Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $371,000.00 at 4% interest rate for a $391,000.00 home, you need to have a monthly payment of $1,933.28 ~ $1,964.20. You will make a total of 540 payments and you will pay off your mortgage on 2059/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $74,480.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,430.97 | 4% | 600 months | $878,583.79 | $487,583.79 |
| 50 years | Bi-Weekly | $715.49 | 4% | 512 months | $793,325.91 | $402,325.91 |
| 45 years | Monthly | $1,482.45 | 4% | 540 months | $820,522.10 | $429,522.10 |
| 45 years | Bi-Weekly | $741.23 | 4% | 461 months | $746,042.04 | $355,042.04 |
| 40 years | Monthly | $1,550.55 | 4% | 480 months | $764,264.83 | $373,264.83 |
| 40 years | Bi-Weekly | $775.28 | 4% | 409 months | $700,183.07 | $309,183.07 |
| 35 years | Monthly | $1,642.69 | 4% | 420 months | $709,931.60 | $318,931.60 |
| 35 years | Bi-Weekly | $821.35 | 4% | 358 months | $655,818.01 | $264,818.01 |
| 30 years | Monthly | $1,771.21 | 4% | 360 months | $657,635.87 | $266,635.87 |
| 30 years | Bi-Weekly | $885.61 | 4% | 307 months | $613,011.02 | $222,011.02 |
| 25 years | Monthly | $1,958.27 | 4% | 300 months | $607,482.40 | $216,482.40 |
| 25 years | Bi-Weekly | $979.14 | 4% | 256 months | $571,820.42 | $180,820.42 |
| 20 years | Monthly | $2,248.19 | 4% | 240 months | $559,564.89 | $168,564.89 |
| 20 years | Bi-Weekly | $1,124.10 | 4% | 205 months | $532,297.56 | $141,297.56 |
| 15 years | Monthly | $2,744.24 | 4% | 180 months | $513,963.60 | $122,963.60 |
| 15 years | Bi-Weekly | $1,372.12 | 4% | 154 months | $494,485.90 | $103,485.90 |
| 10 years | Monthly | $3,756.19 | 4% | 120 months | $470,743.36 | $79,743.36 |
| 10 years | Bi-Weekly | $1,878.10 | 4% | 103 months | $458,420.19 | $67,420.19 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $245.78 | $1,236.67 | $30.92 | $325.83 | $125.00 | $1,964.20 | $370,754.22 |
| 2 | 2014/05 | $246.60 | $1,235.85 | $30.92 | $325.83 | $125.00 | $1,964.20 | $370,507.62 |
| 3 | 2014/06 | $247.42 | $1,235.03 | $30.92 | $325.83 | $125.00 | $1,964.20 | $370,260.19 |
| 4 | 2014/07 | $248.25 | $1,234.20 | $30.92 | $325.83 | $125.00 | $1,964.20 | $370,011.95 |
| 5 | 2014/08 | $249.08 | $1,233.37 | $30.92 | $325.83 | $125.00 | $1,964.20 | $369,762.87 |
| 6 | 2014/09 | $249.91 | $1,232.54 | $30.92 | $325.83 | $125.00 | $1,964.20 | $369,512.97 |
| 7 | 2014/10 | $250.74 | $1,231.71 | $30.92 | $325.83 | $125.00 | $1,964.20 | $369,262.23 |
| 8 | 2014/11 | $251.57 | $1,230.87 | $30.92 | $325.83 | $125.00 | $1,964.20 | $369,010.65 |
| 9 | 2014/12 | $252.41 | $1,230.04 | $30.92 | $325.83 | $125.00 | $1,964.20 | $368,758.24 |
| 10 | 2015/01 | $253.25 | $1,229.19 | $30.92 | $325.83 | $125.00 | $1,964.20 | $368,504.99 |
| 11 | 2015/02 | $254.10 | $1,228.35 | $30.92 | $325.83 | $125.00 | $1,964.20 | $368,250.89 |
| 12 | 2015/03 | $254.95 | $1,227.50 | $30.92 | $325.83 | $125.00 | $1,964.20 | $367,995.94 |
| 13 | 2015/04 | $255.80 | $1,226.65 | $30.92 | $325.83 | $125.00 | $1,964.20 | $367,740.15 |
| 14 | 2015/05 | $256.65 | $1,225.80 | $30.92 | $325.83 | $125.00 | $1,964.20 | $367,483.50 |
| 15 | 2015/06 | $257.50 | $1,224.94 | $30.92 | $325.83 | $125.00 | $1,964.20 | $367,226.00 |
| 16 | 2015/07 | $258.36 | $1,224.09 | $30.92 | $325.83 | $125.00 | $1,964.20 | $366,967.63 |
| 17 | 2015/08 | $259.22 | $1,223.23 | $30.92 | $325.83 | $125.00 | $1,964.20 | $366,708.41 |
| 18 | 2015/09 | $260.09 | $1,222.36 | $30.92 | $325.83 | $125.00 | $1,964.20 | $366,448.32 |
| 19 | 2015/10 | $260.95 | $1,221.49 | $30.92 | $325.83 | $125.00 | $1,964.20 | $366,187.37 |
| 20 | 2015/11 | $261.82 | $1,220.62 | $30.92 | $325.83 | $125.00 | $1,964.20 | $365,925.55 |
| 21 | 2015/12 | $262.70 | $1,219.75 | $30.92 | $325.83 | $125.00 | $1,964.20 | $365,662.85 |
| 22 | 2016/01 | $263.57 | $1,218.88 | $30.92 | $325.83 | $125.00 | $1,964.20 | $365,399.28 |
| 23 | 2016/02 | $264.45 | $1,218.00 | $30.92 | $325.83 | $125.00 | $1,964.20 | $365,134.83 |
| 24 | 2016/03 | $265.33 | $1,217.12 | $30.92 | $325.83 | $125.00 | $1,964.20 | $364,869.50 |
| 25 | 2016/04 | $266.22 | $1,216.23 | $30.92 | $325.83 | $125.00 | $1,964.20 | $364,603.28 |
| 26 | 2016/05 | $267.10 | $1,215.34 | $30.92 | $325.83 | $125.00 | $1,964.20 | $364,336.17 |
| 27 | 2016/06 | $267.99 | $1,214.45 | $30.92 | $325.83 | $125.00 | $1,964.20 | $364,068.18 |
| 28 | 2016/07 | $268.89 | $1,213.56 | $30.92 | $325.83 | $125.00 | $1,964.20 | $363,799.29 |
| 29 | 2016/08 | $269.78 | $1,212.66 | $30.92 | $325.83 | $125.00 | $1,964.20 | $363,529.51 |
| 30 | 2016/09 | $270.68 | $1,211.77 | $30.92 | $325.83 | $125.00 | $1,964.20 | $363,258.83 |
| 31 | 2016/10 | $271.59 | $1,210.86 | $30.92 | $325.83 | $125.00 | $1,964.20 | $362,987.24 |
| 32 | 2016/11 | $272.49 | $1,209.96 | $30.92 | $325.83 | $125.00 | $1,964.20 | $362,714.75 |
| 33 | 2016/12 | $273.40 | $1,209.05 | $30.92 | $325.83 | $125.00 | $1,964.20 | $362,441.35 |
| 34 | 2017/01 | $274.31 | $1,208.14 | $30.92 | $325.83 | $125.00 | $1,964.20 | $362,167.04 |
| 35 | 2017/02 | $275.22 | $1,207.22 | $30.92 | $325.83 | $125.00 | $1,964.20 | $361,891.81 |
| 36 | 2017/03 | $276.14 | $1,206.31 | $30.92 | $325.83 | $125.00 | $1,964.20 | $361,615.67 |
| 37 | 2017/04 | $277.06 | $1,205.39 | $30.92 | $325.83 | $125.00 | $1,964.20 | $361,338.61 |
| 38 | 2017/05 | $277.99 | $1,204.46 | $30.92 | $325.83 | $125.00 | $1,964.20 | $361,060.62 |
| 39 | 2017/06 | $278.91 | $1,203.54 | $30.92 | $325.83 | $125.00 | $1,964.20 | $360,781.71 |
| 40 | 2017/07 | $279.84 | $1,202.61 | $30.92 | $325.83 | $125.00 | $1,964.20 | $360,501.87 |
| 41 | 2017/08 | $280.78 | $1,201.67 | $30.92 | $325.83 | $125.00 | $1,964.20 | $360,221.09 |
| 42 | 2017/09 | $281.71 | $1,200.74 | $30.92 | $325.83 | $125.00 | $1,964.20 | $359,939.38 |
| 43 | 2017/10 | $282.65 | $1,199.80 | $30.92 | $325.83 | $125.00 | $1,964.20 | $359,656.73 |
| 44 | 2017/11 | $283.59 | $1,198.86 | $30.92 | $325.83 | $125.00 | $1,964.20 | $359,373.14 |
| 45 | 2017/12 | $284.54 | $1,197.91 | $30.92 | $325.83 | $125.00 | $1,964.20 | $359,088.60 |
| 46 | 2018/01 | $285.49 | $1,196.96 | $30.92 | $325.83 | $125.00 | $1,964.20 | $358,803.11 |
| 47 | 2018/02 | $286.44 | $1,196.01 | $30.92 | $325.83 | $125.00 | $1,964.20 | $358,516.68 |
| 48 | 2018/03 | $287.39 | $1,195.06 | $30.92 | $325.83 | $125.00 | $1,964.20 | $358,229.28 |
| 49 | 2018/04 | $288.35 | $1,194.10 | $30.92 | $325.83 | $125.00 | $1,964.20 | $357,940.93 |
| 50 | 2018/05 | $289.31 | $1,193.14 | $30.92 | $325.83 | $125.00 | $1,964.20 | $357,651.62 |
| 51 | 2018/06 | $290.28 | $1,192.17 | $30.92 | $325.83 | $125.00 | $1,964.20 | $357,361.34 |
| 52 | 2018/07 | $291.24 | $1,191.20 | $30.92 | $325.83 | $125.00 | $1,964.20 | $357,070.10 |
| 53 | 2018/08 | $292.21 | $1,190.23 | $30.92 | $325.83 | $125.00 | $1,964.20 | $356,777.88 |
| 54 | 2018/09 | $293.19 | $1,189.26 | $30.92 | $325.83 | $125.00 | $1,964.20 | $356,484.70 |
| 55 | 2018/10 | $294.17 | $1,188.28 | $30.92 | $325.83 | $125.00 | $1,964.20 | $356,190.53 |
| 56 | 2018/11 | $295.15 | $1,187.30 | $30.92 | $325.83 | $125.00 | $1,964.20 | $355,895.38 |
| 57 | 2018/12 | $296.13 | $1,186.32 | $30.92 | $325.83 | $125.00 | $1,964.20 | $355,599.25 |
| 58 | 2019/01 | $297.12 | $1,185.33 | $30.92 | $325.83 | $125.00 | $1,964.20 | $355,302.14 |
| 59 | 2019/02 | $298.11 | $1,184.34 | $30.92 | $325.83 | $125.00 | $1,964.20 | $355,004.03 |
| 60 | 2019/03 | $299.10 | $1,183.35 | $30.92 | $325.83 | $125.00 | $1,964.20 | $354,704.93 |
| 61 | 2019/04 | $300.10 | $1,182.35 | $30.92 | $325.83 | $125.00 | $1,964.20 | $354,404.83 |
| 62 | 2019/05 | $301.10 | $1,181.35 | $30.92 | $325.83 | $125.00 | $1,964.20 | $354,103.73 |
| 63 | 2019/06 | $302.10 | $1,180.35 | $30.92 | $325.83 | $125.00 | $1,964.20 | $353,801.63 |
| 64 | 2019/07 | $303.11 | $1,179.34 | $30.92 | $325.83 | $125.00 | $1,964.20 | $353,498.52 |
| 65 | 2019/08 | $304.12 | $1,178.33 | $30.92 | $325.83 | $125.00 | $1,964.20 | $353,194.40 |
| 66 | 2019/09 | $305.13 | $1,177.31 | $30.92 | $325.83 | $125.00 | $1,964.20 | $352,889.26 |
| 67 | 2019/10 | $306.15 | $1,176.30 | $30.92 | $325.83 | $125.00 | $1,964.20 | $352,583.11 |
| 68 | 2019/11 | $307.17 | $1,175.28 | $30.92 | $325.83 | $125.00 | $1,964.20 | $352,275.94 |
| 69 | 2019/12 | $308.20 | $1,174.25 | $30.92 | $325.83 | $125.00 | $1,964.20 | $351,967.75 |
| 70 | 2020/01 | $309.22 | $1,173.23 | $30.92 | $325.83 | $125.00 | $1,964.20 | $351,658.52 |
| 71 | 2020/02 | $310.25 | $1,172.20 | $30.92 | $325.83 | $125.00 | $1,964.20 | $351,348.27 |
| 72 | 2020/03 | $311.29 | $1,171.16 | $30.92 | $325.83 | $125.00 | $1,964.20 | $351,036.98 |
| 73 | 2020/04 | $312.33 | $1,170.12 | $30.92 | $325.83 | $125.00 | $1,964.20 | $350,724.66 |
| 74 | 2020/05 | $313.37 | $1,169.08 | $30.92 | $325.83 | $125.00 | $1,964.20 | $350,411.29 |
| 75 | 2020/06 | $314.41 | $1,168.04 | $30.92 | $325.83 | $125.00 | $1,964.20 | $350,096.88 |
| 76 | 2020/07 | $315.46 | $1,166.99 | $30.92 | $325.83 | $125.00 | $1,964.20 | $349,781.42 |
| 77 | 2020/08 | $316.51 | $1,165.94 | $30.92 | $325.83 | $125.00 | $1,964.20 | $349,464.91 |
| 78 | 2020/09 | $317.57 | $1,164.88 | $30.92 | $325.83 | $125.00 | $1,964.20 | $349,147.35 |
| 79 | 2020/10 | $318.62 | $1,163.82 | $30.92 | $325.83 | $125.00 | $1,964.20 | $348,828.72 |
| 80 | 2020/11 | $319.69 | $1,162.76 | $30.92 | $325.83 | $125.00 | $1,964.20 | $348,509.04 |
| 81 | 2020/12 | $320.75 | $1,161.70 | $30.92 | $325.83 | $125.00 | $1,964.20 | $348,188.28 |
| 82 | 2021/01 | $321.82 | $1,160.63 | $30.92 | $325.83 | $125.00 | $1,964.20 | $347,866.46 |
| 83 | 2021/02 | $322.89 | $1,159.55 | $30.92 | $325.83 | $125.00 | $1,964.20 | $347,543.57 |
| 84 | 2021/03 | $323.97 | $1,158.48 | $30.92 | $325.83 | $125.00 | $1,964.20 | $347,219.60 |
| 85 | 2021/04 | $325.05 | $1,157.40 | $30.92 | $325.83 | $125.00 | $1,964.20 | $346,894.55 |
| 86 | 2021/05 | $326.13 | $1,156.32 | $30.92 | $325.83 | $125.00 | $1,964.20 | $346,568.42 |
| 87 | 2021/06 | $327.22 | $1,155.23 | $30.92 | $325.83 | $125.00 | $1,964.20 | $346,241.20 |
| 88 | 2021/07 | $328.31 | $1,154.14 | $30.92 | $325.83 | $125.00 | $1,964.20 | $345,912.89 |
| 89 | 2021/08 | $329.41 | $1,153.04 | $30.92 | $325.83 | $125.00 | $1,964.20 | $345,583.48 |
| 90 | 2021/09 | $330.50 | $1,151.94 | $30.92 | $325.83 | $125.00 | $1,964.20 | $345,252.98 |
| 91 | 2021/10 | $331.61 | $1,150.84 | $30.92 | $325.83 | $125.00 | $1,964.20 | $344,921.37 |
| 92 | 2021/11 | $332.71 | $1,149.74 | $30.92 | $325.83 | $125.00 | $1,964.20 | $344,588.66 |
| 93 | 2021/12 | $333.82 | $1,148.63 | $30.92 | $325.83 | $125.00 | $1,964.20 | $344,254.84 |
| 94 | 2022/01 | $334.93 | $1,147.52 | $30.92 | $325.83 | $125.00 | $1,964.20 | $343,919.91 |
| 95 | 2022/02 | $336.05 | $1,146.40 | $30.92 | $325.83 | $125.00 | $1,964.20 | $343,583.86 |
| 96 | 2022/03 | $337.17 | $1,145.28 | $30.92 | $325.83 | $125.00 | $1,964.20 | $343,246.69 |
| 97 | 2022/04 | $338.29 | $1,144.16 | $30.92 | $325.83 | $125.00 | $1,964.20 | $342,908.40 |
| 98 | 2022/05 | $339.42 | $1,143.03 | $30.92 | $325.83 | $125.00 | $1,964.20 | $342,568.98 |
| 99 | 2022/06 | $340.55 | $1,141.90 | $30.92 | $325.83 | $125.00 | $1,964.20 | $342,228.43 |
| 100 | 2022/07 | $341.69 | $1,140.76 | $30.92 | $325.83 | $125.00 | $1,964.20 | $341,886.74 |
| 101 | 2022/08 | $342.83 | $1,139.62 | $30.92 | $325.83 | $125.00 | $1,964.20 | $341,543.92 |
| 102 | 2022/09 | $343.97 | $1,138.48 | $30.92 | $325.83 | $125.00 | $1,964.20 | $341,199.95 |
| 103 | 2022/10 | $345.12 | $1,137.33 | $30.92 | $325.83 | $125.00 | $1,964.20 | $340,854.83 |
| 104 | 2022/11 | $346.27 | $1,136.18 | $30.92 | $325.83 | $125.00 | $1,964.20 | $340,508.57 |
| 105 | 2022/12 | $347.42 | $1,135.03 | $30.92 | $325.83 | $125.00 | $1,964.20 | $340,161.15 |
| 106 | 2023/01 | $348.58 | $1,133.87 | $30.92 | $325.83 | $125.00 | $1,964.20 | $339,812.57 |
| 107 | 2023/02 | $349.74 | $1,132.71 | $30.92 | $325.83 | $125.00 | $1,964.20 | $339,462.83 |
| 108 | 2023/03 | $350.91 | $1,131.54 | $30.92 | $325.83 | $125.00 | $1,964.20 | $339,111.92 |
| 109 | 2023/04 | $352.08 | $1,130.37 | $30.92 | $325.83 | $125.00 | $1,964.20 | $338,759.85 |
| 110 | 2023/05 | $353.25 | $1,129.20 | $30.92 | $325.83 | $125.00 | $1,964.20 | $338,406.60 |
| 111 | 2023/06 | $354.43 | $1,128.02 | $30.92 | $325.83 | $125.00 | $1,964.20 | $338,052.17 |
| 112 | 2023/07 | $355.61 | $1,126.84 | $30.92 | $325.83 | $125.00 | $1,964.20 | $337,696.57 |
| 113 | 2023/08 | $356.79 | $1,125.66 | $30.92 | $325.83 | $125.00 | $1,964.20 | $337,339.77 |
| 114 | 2023/09 | $357.98 | $1,124.47 | $30.92 | $325.83 | $125.00 | $1,964.20 | $336,981.79 |
| 115 | 2023/10 | $359.18 | $1,123.27 | $30.92 | $325.83 | $125.00 | $1,964.20 | $336,622.61 |
| 116 | 2023/11 | $360.37 | $1,122.08 | $30.92 | $325.83 | $125.00 | $1,964.20 | $336,262.24 |
| 117 | 2023/12 | $361.57 | $1,120.87 | $30.92 | $325.83 | $125.00 | $1,964.20 | $335,900.67 |
| 118 | 2024/01 | $362.78 | $1,119.67 | $30.92 | $325.83 | $125.00 | $1,964.20 | $335,537.89 |
| 119 | 2024/02 | $363.99 | $1,118.46 | $30.92 | $325.83 | $125.00 | $1,964.20 | $335,173.90 |
| 120 | 2024/03 | $365.20 | $1,117.25 | $30.92 | $325.83 | $125.00 | $1,964.20 | $334,808.70 |
| 121 | 2024/04 | $366.42 | $1,116.03 | $30.92 | $325.83 | $125.00 | $1,964.20 | $334,442.28 |
| 122 | 2024/05 | $367.64 | $1,114.81 | $30.92 | $325.83 | $125.00 | $1,964.20 | $334,074.64 |
| 123 | 2024/06 | $368.87 | $1,113.58 | $30.92 | $325.83 | $125.00 | $1,964.20 | $333,705.77 |
| 124 | 2024/07 | $370.10 | $1,112.35 | $30.92 | $325.83 | $125.00 | $1,964.20 | $333,335.67 |
| 125 | 2024/08 | $371.33 | $1,111.12 | $30.92 | $325.83 | $125.00 | $1,964.20 | $332,964.35 |
| 126 | 2024/09 | $372.57 | $1,109.88 | $30.92 | $325.83 | $125.00 | $1,964.20 | $332,591.78 |
| 127 | 2024/10 | $373.81 | $1,108.64 | $30.92 | $325.83 | $125.00 | $1,964.20 | $332,217.97 |
| 128 | 2024/11 | $375.06 | $1,107.39 | $30.92 | $325.83 | $125.00 | $1,964.20 | $331,842.91 |
| 129 | 2024/12 | $376.31 | $1,106.14 | $30.92 | $325.83 | $125.00 | $1,964.20 | $331,466.61 |
| 130 | 2025/01 | $377.56 | $1,104.89 | $30.92 | $325.83 | $125.00 | $1,964.20 | $331,089.05 |
| 131 | 2025/02 | $378.82 | $1,103.63 | $30.92 | $325.83 | $125.00 | $1,964.20 | $330,710.23 |
| 132 | 2025/03 | $380.08 | $1,102.37 | $30.92 | $325.83 | $125.00 | $1,964.20 | $330,330.15 |
| 133 | 2025/04 | $381.35 | $1,101.10 | $30.92 | $325.83 | $125.00 | $1,964.20 | $329,948.80 |
| 134 | 2025/05 | $382.62 | $1,099.83 | $30.92 | $325.83 | $125.00 | $1,964.20 | $329,566.18 |
| 135 | 2025/06 | $383.89 | $1,098.55 | $30.92 | $325.83 | $125.00 | $1,964.20 | $329,182.29 |
| 136 | 2025/07 | $385.17 | $1,097.27 | $30.92 | $325.83 | $125.00 | $1,964.20 | $328,797.11 |
| 137 | 2025/08 | $386.46 | $1,095.99 | $30.92 | $325.83 | $125.00 | $1,964.20 | $328,410.66 |
| 138 | 2025/09 | $387.75 | $1,094.70 | $30.92 | $325.83 | $125.00 | $1,964.20 | $328,022.91 |
| 139 | 2025/10 | $389.04 | $1,093.41 | $30.92 | $325.83 | $125.00 | $1,964.20 | $327,633.87 |
| 140 | 2025/11 | $390.34 | $1,092.11 | $30.92 | $325.83 | $125.00 | $1,964.20 | $327,243.54 |
| 141 | 2025/12 | $391.64 | $1,090.81 | $30.92 | $325.83 | $125.00 | $1,964.20 | $326,851.90 |
| 142 | 2026/01 | $392.94 | $1,089.51 | $30.92 | $325.83 | $125.00 | $1,964.20 | $326,458.96 |
| 143 | 2026/02 | $394.25 | $1,088.20 | $30.92 | $325.83 | $125.00 | $1,964.20 | $326,064.71 |
| 144 | 2026/03 | $395.57 | $1,086.88 | $30.92 | $325.83 | $125.00 | $1,964.20 | $325,669.14 |
| 145 | 2026/04 | $396.88 | $1,085.56 | $30.92 | $325.83 | $125.00 | $1,964.20 | $325,272.26 |
| 146 | 2026/05 | $398.21 | $1,084.24 | $30.92 | $325.83 | $125.00 | $1,964.20 | $324,874.05 |
| 147 | 2026/06 | $399.53 | $1,082.91 | $30.92 | $325.83 | $125.00 | $1,964.20 | $324,474.51 |
| 148 | 2026/07 | $400.87 | $1,081.58 | $30.92 | $325.83 | $125.00 | $1,964.20 | $324,073.65 |
| 149 | 2026/08 | $402.20 | $1,080.25 | $30.92 | $325.83 | $125.00 | $1,964.20 | $323,671.44 |
| 150 | 2026/09 | $403.54 | $1,078.90 | $30.92 | $325.83 | $125.00 | $1,964.20 | $323,267.90 |
| 151 | 2026/10 | $404.89 | $1,077.56 | $30.92 | $325.83 | $125.00 | $1,964.20 | $322,863.01 |
| 152 | 2026/11 | $406.24 | $1,076.21 | $30.92 | $325.83 | $125.00 | $1,964.20 | $322,456.77 |
| 153 | 2026/12 | $407.59 | $1,074.86 | $30.92 | $325.83 | $125.00 | $1,964.20 | $322,049.18 |
| 154 | 2027/01 | $408.95 | $1,073.50 | $30.92 | $325.83 | $125.00 | $1,964.20 | $321,640.23 |
| 155 | 2027/02 | $410.31 | $1,072.13 | $30.92 | $325.83 | $125.00 | $1,964.20 | $321,229.92 |
| 156 | 2027/03 | $411.68 | $1,070.77 | $30.92 | $325.83 | $125.00 | $1,964.20 | $320,818.23 |
| 157 | 2027/04 | $413.05 | $1,069.39 | $30.92 | $325.83 | $125.00 | $1,964.20 | $320,405.18 |
| 158 | 2027/05 | $414.43 | $1,068.02 | $30.92 | $325.83 | $125.00 | $1,964.20 | $319,990.75 |
| 159 | 2027/06 | $415.81 | $1,066.64 | $30.92 | $325.83 | $125.00 | $1,964.20 | $319,574.94 |
| 160 | 2027/07 | $417.20 | $1,065.25 | $30.92 | $325.83 | $125.00 | $1,964.20 | $319,157.74 |
| 161 | 2027/08 | $418.59 | $1,063.86 | $30.92 | $325.83 | $125.00 | $1,964.20 | $318,739.15 |
| 162 | 2027/09 | $419.98 | $1,062.46 | $30.92 | $325.83 | $125.00 | $1,964.20 | $318,319.16 |
| 163 | 2027/10 | $421.38 | $1,061.06 | $30.92 | $325.83 | $125.00 | $1,964.20 | $317,897.78 |
| 164 | 2027/11 | $422.79 | $1,059.66 | $30.92 | $325.83 | $125.00 | $1,964.20 | $317,474.99 |
| 165 | 2027/12 | $424.20 | $1,058.25 | $30.92 | $325.83 | $125.00 | $1,964.20 | $317,050.79 |
| 166 | 2028/01 | $425.61 | $1,056.84 | $30.92 | $325.83 | $125.00 | $1,964.20 | $316,625.18 |
| 167 | 2028/02 | $427.03 | $1,055.42 | $30.92 | $325.83 | $125.00 | $1,964.20 | $316,198.15 |
| 168 | 2028/03 | $428.45 | $1,053.99 | $30.92 | $325.83 | $125.00 | $1,964.20 | $315,769.69 |
| 169 | 2028/04 | $429.88 | $1,052.57 | $30.92 | $325.83 | $125.00 | $1,964.20 | $315,339.81 |
| 170 | 2028/05 | $431.32 | $1,051.13 | $30.92 | $325.83 | $125.00 | $1,964.20 | $314,908.50 |
| 171 | 2028/06 | $432.75 | $1,049.69 | $30.92 | $325.83 | $125.00 | $1,964.20 | $314,475.74 |
| 172 | 2028/07 | $434.20 | $1,048.25 | $30.92 | $325.83 | $125.00 | $1,964.20 | $314,041.55 |
| 173 | 2028/08 | $435.64 | $1,046.81 | $30.92 | $325.83 | $125.00 | $1,964.20 | $313,605.90 |
| 174 | 2028/09 | $437.10 | $1,045.35 | $30.92 | $325.83 | $125.00 | $1,964.20 | $313,168.81 |
| 175 | 2028/10 | $438.55 | $1,043.90 | $0.00 | $325.83 | $125.00 | $1,933.28 | $312,730.26 |
| 176 | 2028/11 | $440.01 | $1,042.43 | $0.00 | $325.83 | $125.00 | $1,933.28 | $312,290.24 |
| 177 | 2028/12 | $441.48 | $1,040.97 | $0.00 | $325.83 | $125.00 | $1,933.28 | $311,848.76 |
| 178 | 2029/01 | $442.95 | $1,039.50 | $0.00 | $325.83 | $125.00 | $1,933.28 | $311,405.81 |
| 179 | 2029/02 | $444.43 | $1,038.02 | $0.00 | $325.83 | $125.00 | $1,933.28 | $310,961.38 |
| 180 | 2029/03 | $445.91 | $1,036.54 | $0.00 | $325.83 | $125.00 | $1,933.28 | $310,515.47 |
| 181 | 2029/04 | $447.40 | $1,035.05 | $0.00 | $325.83 | $125.00 | $1,933.28 | $310,068.07 |
| 182 | 2029/05 | $448.89 | $1,033.56 | $0.00 | $325.83 | $125.00 | $1,933.28 | $309,619.18 |
| 183 | 2029/06 | $450.38 | $1,032.06 | $0.00 | $325.83 | $125.00 | $1,933.28 | $309,168.80 |
| 184 | 2029/07 | $451.89 | $1,030.56 | $0.00 | $325.83 | $125.00 | $1,933.28 | $308,716.91 |
| 185 | 2029/08 | $453.39 | $1,029.06 | $0.00 | $325.83 | $125.00 | $1,933.28 | $308,263.52 |
| 186 | 2029/09 | $454.90 | $1,027.55 | $0.00 | $325.83 | $125.00 | $1,933.28 | $307,808.62 |
| 187 | 2029/10 | $456.42 | $1,026.03 | $0.00 | $325.83 | $125.00 | $1,933.28 | $307,352.20 |
| 188 | 2029/11 | $457.94 | $1,024.51 | $0.00 | $325.83 | $125.00 | $1,933.28 | $306,894.26 |
| 189 | 2029/12 | $459.47 | $1,022.98 | $0.00 | $325.83 | $125.00 | $1,933.28 | $306,434.79 |
| 190 | 2030/01 | $461.00 | $1,021.45 | $0.00 | $325.83 | $125.00 | $1,933.28 | $305,973.79 |
| 191 | 2030/02 | $462.54 | $1,019.91 | $0.00 | $325.83 | $125.00 | $1,933.28 | $305,511.26 |
| 192 | 2030/03 | $464.08 | $1,018.37 | $0.00 | $325.83 | $125.00 | $1,933.28 | $305,047.18 |
| 193 | 2030/04 | $465.62 | $1,016.82 | $0.00 | $325.83 | $125.00 | $1,933.28 | $304,581.55 |
| 194 | 2030/05 | $467.18 | $1,015.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $304,114.38 |
| 195 | 2030/06 | $468.73 | $1,013.71 | $0.00 | $325.83 | $125.00 | $1,933.28 | $303,645.64 |
| 196 | 2030/07 | $470.30 | $1,012.15 | $0.00 | $325.83 | $125.00 | $1,933.28 | $303,175.35 |
| 197 | 2030/08 | $471.86 | $1,010.58 | $0.00 | $325.83 | $125.00 | $1,933.28 | $302,703.48 |
| 198 | 2030/09 | $473.44 | $1,009.01 | $0.00 | $325.83 | $125.00 | $1,933.28 | $302,230.05 |
| 199 | 2030/10 | $475.01 | $1,007.43 | $0.00 | $325.83 | $125.00 | $1,933.28 | $301,755.03 |
| 200 | 2030/11 | $476.60 | $1,005.85 | $0.00 | $325.83 | $125.00 | $1,933.28 | $301,278.43 |
| 201 | 2030/12 | $478.19 | $1,004.26 | $0.00 | $325.83 | $125.00 | $1,933.28 | $300,800.25 |
| 202 | 2031/01 | $479.78 | $1,002.67 | $0.00 | $325.83 | $125.00 | $1,933.28 | $300,320.47 |
| 203 | 2031/02 | $481.38 | $1,001.07 | $0.00 | $325.83 | $125.00 | $1,933.28 | $299,839.09 |
| 204 | 2031/03 | $482.98 | $999.46 | $0.00 | $325.83 | $125.00 | $1,933.28 | $299,356.10 |
| 205 | 2031/04 | $484.59 | $997.85 | $0.00 | $325.83 | $125.00 | $1,933.28 | $298,871.51 |
| 206 | 2031/05 | $486.21 | $996.24 | $0.00 | $325.83 | $125.00 | $1,933.28 | $298,385.30 |
| 207 | 2031/06 | $487.83 | $994.62 | $0.00 | $325.83 | $125.00 | $1,933.28 | $297,897.47 |
| 208 | 2031/07 | $489.46 | $992.99 | $0.00 | $325.83 | $125.00 | $1,933.28 | $297,408.01 |
| 209 | 2031/08 | $491.09 | $991.36 | $0.00 | $325.83 | $125.00 | $1,933.28 | $296,916.92 |
| 210 | 2031/09 | $492.73 | $989.72 | $0.00 | $325.83 | $125.00 | $1,933.28 | $296,424.19 |
| 211 | 2031/10 | $494.37 | $988.08 | $0.00 | $325.83 | $125.00 | $1,933.28 | $295,929.83 |
| 212 | 2031/11 | $496.02 | $986.43 | $0.00 | $325.83 | $125.00 | $1,933.28 | $295,433.81 |
| 213 | 2031/12 | $497.67 | $984.78 | $0.00 | $325.83 | $125.00 | $1,933.28 | $294,936.14 |
| 214 | 2032/01 | $499.33 | $983.12 | $0.00 | $325.83 | $125.00 | $1,933.28 | $294,436.81 |
| 215 | 2032/02 | $500.99 | $981.46 | $0.00 | $325.83 | $125.00 | $1,933.28 | $293,935.82 |
| 216 | 2032/03 | $502.66 | $979.79 | $0.00 | $325.83 | $125.00 | $1,933.28 | $293,433.16 |
| 217 | 2032/04 | $504.34 | $978.11 | $0.00 | $325.83 | $125.00 | $1,933.28 | $292,928.82 |
| 218 | 2032/05 | $506.02 | $976.43 | $0.00 | $325.83 | $125.00 | $1,933.28 | $292,422.80 |
| 219 | 2032/06 | $507.71 | $974.74 | $0.00 | $325.83 | $125.00 | $1,933.28 | $291,915.10 |
| 220 | 2032/07 | $509.40 | $973.05 | $0.00 | $325.83 | $125.00 | $1,933.28 | $291,405.70 |
| 221 | 2032/08 | $511.10 | $971.35 | $0.00 | $325.83 | $125.00 | $1,933.28 | $290,894.60 |
| 222 | 2032/09 | $512.80 | $969.65 | $0.00 | $325.83 | $125.00 | $1,933.28 | $290,381.80 |
| 223 | 2032/10 | $514.51 | $967.94 | $0.00 | $325.83 | $125.00 | $1,933.28 | $289,867.30 |
| 224 | 2032/11 | $516.22 | $966.22 | $0.00 | $325.83 | $125.00 | $1,933.28 | $289,351.07 |
| 225 | 2032/12 | $517.94 | $964.50 | $0.00 | $325.83 | $125.00 | $1,933.28 | $288,833.13 |
| 226 | 2033/01 | $519.67 | $962.78 | $0.00 | $325.83 | $125.00 | $1,933.28 | $288,313.45 |
| 227 | 2033/02 | $521.40 | $961.04 | $0.00 | $325.83 | $125.00 | $1,933.28 | $287,792.05 |
| 228 | 2033/03 | $523.14 | $959.31 | $0.00 | $325.83 | $125.00 | $1,933.28 | $287,268.91 |
| 229 | 2033/04 | $524.89 | $957.56 | $0.00 | $325.83 | $125.00 | $1,933.28 | $286,744.02 |
| 230 | 2033/05 | $526.63 | $955.81 | $0.00 | $325.83 | $125.00 | $1,933.28 | $286,217.39 |
| 231 | 2033/06 | $528.39 | $954.06 | $0.00 | $325.83 | $125.00 | $1,933.28 | $285,689.00 |
| 232 | 2033/07 | $530.15 | $952.30 | $0.00 | $325.83 | $125.00 | $1,933.28 | $285,158.85 |
| 233 | 2033/08 | $531.92 | $950.53 | $0.00 | $325.83 | $125.00 | $1,933.28 | $284,626.93 |
| 234 | 2033/09 | $533.69 | $948.76 | $0.00 | $325.83 | $125.00 | $1,933.28 | $284,093.24 |
| 235 | 2033/10 | $535.47 | $946.98 | $0.00 | $325.83 | $125.00 | $1,933.28 | $283,557.77 |
| 236 | 2033/11 | $537.26 | $945.19 | $0.00 | $325.83 | $125.00 | $1,933.28 | $283,020.51 |
| 237 | 2033/12 | $539.05 | $943.40 | $0.00 | $325.83 | $125.00 | $1,933.28 | $282,481.46 |
| 238 | 2034/01 | $540.84 | $941.60 | $0.00 | $325.83 | $125.00 | $1,933.28 | $281,940.62 |
| 239 | 2034/02 | $542.65 | $939.80 | $0.00 | $325.83 | $125.00 | $1,933.28 | $281,397.97 |
| 240 | 2034/03 | $544.46 | $937.99 | $0.00 | $325.83 | $125.00 | $1,933.28 | $280,853.52 |
| 241 | 2034/04 | $546.27 | $936.18 | $0.00 | $325.83 | $125.00 | $1,933.28 | $280,307.25 |
| 242 | 2034/05 | $548.09 | $934.36 | $0.00 | $325.83 | $125.00 | $1,933.28 | $279,759.16 |
| 243 | 2034/06 | $549.92 | $932.53 | $0.00 | $325.83 | $125.00 | $1,933.28 | $279,209.24 |
| 244 | 2034/07 | $551.75 | $930.70 | $0.00 | $325.83 | $125.00 | $1,933.28 | $278,657.49 |
| 245 | 2034/08 | $553.59 | $928.86 | $0.00 | $325.83 | $125.00 | $1,933.28 | $278,103.90 |
| 246 | 2034/09 | $555.44 | $927.01 | $0.00 | $325.83 | $125.00 | $1,933.28 | $277,548.46 |
| 247 | 2034/10 | $557.29 | $925.16 | $0.00 | $325.83 | $125.00 | $1,933.28 | $276,991.18 |
| 248 | 2034/11 | $559.14 | $923.30 | $0.00 | $325.83 | $125.00 | $1,933.28 | $276,432.03 |
| 249 | 2034/12 | $561.01 | $921.44 | $0.00 | $325.83 | $125.00 | $1,933.28 | $275,871.02 |
| 250 | 2035/01 | $562.88 | $919.57 | $0.00 | $325.83 | $125.00 | $1,933.28 | $275,308.15 |
| 251 | 2035/02 | $564.75 | $917.69 | $0.00 | $325.83 | $125.00 | $1,933.28 | $274,743.39 |
| 252 | 2035/03 | $566.64 | $915.81 | $0.00 | $325.83 | $125.00 | $1,933.28 | $274,176.75 |
| 253 | 2035/04 | $568.53 | $913.92 | $0.00 | $325.83 | $125.00 | $1,933.28 | $273,608.23 |
| 254 | 2035/05 | $570.42 | $912.03 | $0.00 | $325.83 | $125.00 | $1,933.28 | $273,037.81 |
| 255 | 2035/06 | $572.32 | $910.13 | $0.00 | $325.83 | $125.00 | $1,933.28 | $272,465.49 |
| 256 | 2035/07 | $574.23 | $908.22 | $0.00 | $325.83 | $125.00 | $1,933.28 | $271,891.26 |
| 257 | 2035/08 | $576.14 | $906.30 | $0.00 | $325.83 | $125.00 | $1,933.28 | $271,315.11 |
| 258 | 2035/09 | $578.06 | $904.38 | $0.00 | $325.83 | $125.00 | $1,933.28 | $270,737.05 |
| 259 | 2035/10 | $579.99 | $902.46 | $0.00 | $325.83 | $125.00 | $1,933.28 | $270,157.06 |
| 260 | 2035/11 | $581.92 | $900.52 | $0.00 | $325.83 | $125.00 | $1,933.28 | $269,575.13 |
| 261 | 2035/12 | $583.86 | $898.58 | $0.00 | $325.83 | $125.00 | $1,933.28 | $268,991.27 |
| 262 | 2036/01 | $585.81 | $896.64 | $0.00 | $325.83 | $125.00 | $1,933.28 | $268,405.46 |
| 263 | 2036/02 | $587.76 | $894.68 | $0.00 | $325.83 | $125.00 | $1,933.28 | $267,817.69 |
| 264 | 2036/03 | $589.72 | $892.73 | $0.00 | $325.83 | $125.00 | $1,933.28 | $267,227.97 |
| 265 | 2036/04 | $591.69 | $890.76 | $0.00 | $325.83 | $125.00 | $1,933.28 | $266,636.28 |
| 266 | 2036/05 | $593.66 | $888.79 | $0.00 | $325.83 | $125.00 | $1,933.28 | $266,042.62 |
| 267 | 2036/06 | $595.64 | $886.81 | $0.00 | $325.83 | $125.00 | $1,933.28 | $265,446.98 |
| 268 | 2036/07 | $597.63 | $884.82 | $0.00 | $325.83 | $125.00 | $1,933.28 | $264,849.36 |
| 269 | 2036/08 | $599.62 | $882.83 | $0.00 | $325.83 | $125.00 | $1,933.28 | $264,249.74 |
| 270 | 2036/09 | $601.62 | $880.83 | $0.00 | $325.83 | $125.00 | $1,933.28 | $263,648.12 |
| 271 | 2036/10 | $603.62 | $878.83 | $0.00 | $325.83 | $125.00 | $1,933.28 | $263,044.50 |
| 272 | 2036/11 | $605.63 | $876.82 | $0.00 | $325.83 | $125.00 | $1,933.28 | $262,438.87 |
| 273 | 2036/12 | $607.65 | $874.80 | $0.00 | $325.83 | $125.00 | $1,933.28 | $261,831.22 |
| 274 | 2037/01 | $609.68 | $872.77 | $0.00 | $325.83 | $125.00 | $1,933.28 | $261,221.54 |
| 275 | 2037/02 | $611.71 | $870.74 | $0.00 | $325.83 | $125.00 | $1,933.28 | $260,609.83 |
| 276 | 2037/03 | $613.75 | $868.70 | $0.00 | $325.83 | $125.00 | $1,933.28 | $259,996.08 |
| 277 | 2037/04 | $615.79 | $866.65 | $0.00 | $325.83 | $125.00 | $1,933.28 | $259,380.28 |
| 278 | 2037/05 | $617.85 | $864.60 | $0.00 | $325.83 | $125.00 | $1,933.28 | $258,762.44 |
| 279 | 2037/06 | $619.91 | $862.54 | $0.00 | $325.83 | $125.00 | $1,933.28 | $258,142.53 |
| 280 | 2037/07 | $621.97 | $860.48 | $0.00 | $325.83 | $125.00 | $1,933.28 | $257,520.56 |
| 281 | 2037/08 | $624.05 | $858.40 | $0.00 | $325.83 | $125.00 | $1,933.28 | $256,896.51 |
| 282 | 2037/09 | $626.13 | $856.32 | $0.00 | $325.83 | $125.00 | $1,933.28 | $256,270.38 |
| 283 | 2037/10 | $628.21 | $854.23 | $0.00 | $325.83 | $125.00 | $1,933.28 | $255,642.17 |
| 284 | 2037/11 | $630.31 | $852.14 | $0.00 | $325.83 | $125.00 | $1,933.28 | $255,011.86 |
| 285 | 2037/12 | $632.41 | $850.04 | $0.00 | $325.83 | $125.00 | $1,933.28 | $254,379.45 |
| 286 | 2038/01 | $634.52 | $847.93 | $0.00 | $325.83 | $125.00 | $1,933.28 | $253,744.94 |
| 287 | 2038/02 | $636.63 | $845.82 | $0.00 | $325.83 | $125.00 | $1,933.28 | $253,108.30 |
| 288 | 2038/03 | $638.75 | $843.69 | $0.00 | $325.83 | $125.00 | $1,933.28 | $252,469.55 |
| 289 | 2038/04 | $640.88 | $841.57 | $0.00 | $325.83 | $125.00 | $1,933.28 | $251,828.67 |
| 290 | 2038/05 | $643.02 | $839.43 | $0.00 | $325.83 | $125.00 | $1,933.28 | $251,185.65 |
| 291 | 2038/06 | $645.16 | $837.29 | $0.00 | $325.83 | $125.00 | $1,933.28 | $250,540.49 |
| 292 | 2038/07 | $647.31 | $835.13 | $0.00 | $325.83 | $125.00 | $1,933.28 | $249,893.17 |
| 293 | 2038/08 | $649.47 | $832.98 | $0.00 | $325.83 | $125.00 | $1,933.28 | $249,243.70 |
| 294 | 2038/09 | $651.64 | $830.81 | $0.00 | $325.83 | $125.00 | $1,933.28 | $248,592.06 |
| 295 | 2038/10 | $653.81 | $828.64 | $0.00 | $325.83 | $125.00 | $1,933.28 | $247,938.26 |
| 296 | 2038/11 | $655.99 | $826.46 | $0.00 | $325.83 | $125.00 | $1,933.28 | $247,282.27 |
| 297 | 2038/12 | $658.17 | $824.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $246,624.09 |
| 298 | 2039/01 | $660.37 | $822.08 | $0.00 | $325.83 | $125.00 | $1,933.28 | $245,963.73 |
| 299 | 2039/02 | $662.57 | $819.88 | $0.00 | $325.83 | $125.00 | $1,933.28 | $245,301.16 |
| 300 | 2039/03 | $664.78 | $817.67 | $0.00 | $325.83 | $125.00 | $1,933.28 | $244,636.38 |
| 301 | 2039/04 | $666.99 | $815.45 | $0.00 | $325.83 | $125.00 | $1,933.28 | $243,969.39 |
| 302 | 2039/05 | $669.22 | $813.23 | $0.00 | $325.83 | $125.00 | $1,933.28 | $243,300.17 |
| 303 | 2039/06 | $671.45 | $811.00 | $0.00 | $325.83 | $125.00 | $1,933.28 | $242,628.72 |
| 304 | 2039/07 | $673.69 | $808.76 | $0.00 | $325.83 | $125.00 | $1,933.28 | $241,955.04 |
| 305 | 2039/08 | $675.93 | $806.52 | $0.00 | $325.83 | $125.00 | $1,933.28 | $241,279.10 |
| 306 | 2039/09 | $678.18 | $804.26 | $0.00 | $325.83 | $125.00 | $1,933.28 | $240,600.92 |
| 307 | 2039/10 | $680.45 | $802.00 | $0.00 | $325.83 | $125.00 | $1,933.28 | $239,920.47 |
| 308 | 2039/11 | $682.71 | $799.73 | $0.00 | $325.83 | $125.00 | $1,933.28 | $239,237.76 |
| 309 | 2039/12 | $684.99 | $797.46 | $0.00 | $325.83 | $125.00 | $1,933.28 | $238,552.77 |
| 310 | 2040/01 | $687.27 | $795.18 | $0.00 | $325.83 | $125.00 | $1,933.28 | $237,865.50 |
| 311 | 2040/02 | $689.56 | $792.88 | $0.00 | $325.83 | $125.00 | $1,933.28 | $237,175.94 |
| 312 | 2040/03 | $691.86 | $790.59 | $0.00 | $325.83 | $125.00 | $1,933.28 | $236,484.07 |
| 313 | 2040/04 | $694.17 | $788.28 | $0.00 | $325.83 | $125.00 | $1,933.28 | $235,789.91 |
| 314 | 2040/05 | $696.48 | $785.97 | $0.00 | $325.83 | $125.00 | $1,933.28 | $235,093.42 |
| 315 | 2040/06 | $698.80 | $783.64 | $0.00 | $325.83 | $125.00 | $1,933.28 | $234,394.62 |
| 316 | 2040/07 | $701.13 | $781.32 | $0.00 | $325.83 | $125.00 | $1,933.28 | $233,693.49 |
| 317 | 2040/08 | $703.47 | $778.98 | $0.00 | $325.83 | $125.00 | $1,933.28 | $232,990.02 |
| 318 | 2040/09 | $705.81 | $776.63 | $0.00 | $325.83 | $125.00 | $1,933.28 | $232,284.20 |
| 319 | 2040/10 | $708.17 | $774.28 | $0.00 | $325.83 | $125.00 | $1,933.28 | $231,576.03 |
| 320 | 2040/11 | $710.53 | $771.92 | $0.00 | $325.83 | $125.00 | $1,933.28 | $230,865.51 |
| 321 | 2040/12 | $712.90 | $769.55 | $0.00 | $325.83 | $125.00 | $1,933.28 | $230,152.61 |
| 322 | 2041/01 | $715.27 | $767.18 | $0.00 | $325.83 | $125.00 | $1,933.28 | $229,437.34 |
| 323 | 2041/02 | $717.66 | $764.79 | $0.00 | $325.83 | $125.00 | $1,933.28 | $228,719.68 |
| 324 | 2041/03 | $720.05 | $762.40 | $0.00 | $325.83 | $125.00 | $1,933.28 | $227,999.63 |
| 325 | 2041/04 | $722.45 | $760.00 | $0.00 | $325.83 | $125.00 | $1,933.28 | $227,277.18 |
| 326 | 2041/05 | $724.86 | $757.59 | $0.00 | $325.83 | $125.00 | $1,933.28 | $226,552.32 |
| 327 | 2041/06 | $727.27 | $755.17 | $0.00 | $325.83 | $125.00 | $1,933.28 | $225,825.05 |
| 328 | 2041/07 | $729.70 | $752.75 | $0.00 | $325.83 | $125.00 | $1,933.28 | $225,095.35 |
| 329 | 2041/08 | $732.13 | $750.32 | $0.00 | $325.83 | $125.00 | $1,933.28 | $224,363.22 |
| 330 | 2041/09 | $734.57 | $747.88 | $0.00 | $325.83 | $125.00 | $1,933.28 | $223,628.65 |
| 331 | 2041/10 | $737.02 | $745.43 | $0.00 | $325.83 | $125.00 | $1,933.28 | $222,891.63 |
| 332 | 2041/11 | $739.48 | $742.97 | $0.00 | $325.83 | $125.00 | $1,933.28 | $222,152.15 |
| 333 | 2041/12 | $741.94 | $740.51 | $0.00 | $325.83 | $125.00 | $1,933.28 | $221,410.21 |
| 334 | 2042/01 | $744.41 | $738.03 | $0.00 | $325.83 | $125.00 | $1,933.28 | $220,665.80 |
| 335 | 2042/02 | $746.90 | $735.55 | $0.00 | $325.83 | $125.00 | $1,933.28 | $219,918.90 |
| 336 | 2042/03 | $749.39 | $733.06 | $0.00 | $325.83 | $125.00 | $1,933.28 | $219,169.52 |
| 337 | 2042/04 | $751.88 | $730.57 | $0.00 | $325.83 | $125.00 | $1,933.28 | $218,417.63 |
| 338 | 2042/05 | $754.39 | $728.06 | $0.00 | $325.83 | $125.00 | $1,933.28 | $217,663.24 |
| 339 | 2042/06 | $756.90 | $725.54 | $0.00 | $325.83 | $125.00 | $1,933.28 | $216,906.34 |
| 340 | 2042/07 | $759.43 | $723.02 | $0.00 | $325.83 | $125.00 | $1,933.28 | $216,146.91 |
| 341 | 2042/08 | $761.96 | $720.49 | $0.00 | $325.83 | $125.00 | $1,933.28 | $215,384.95 |
| 342 | 2042/09 | $764.50 | $717.95 | $0.00 | $325.83 | $125.00 | $1,933.28 | $214,620.46 |
| 343 | 2042/10 | $767.05 | $715.40 | $0.00 | $325.83 | $125.00 | $1,933.28 | $213,853.41 |
| 344 | 2042/11 | $769.60 | $712.84 | $0.00 | $325.83 | $125.00 | $1,933.28 | $213,083.80 |
| 345 | 2042/12 | $772.17 | $710.28 | $0.00 | $325.83 | $125.00 | $1,933.28 | $212,311.64 |
| 346 | 2043/01 | $774.74 | $707.71 | $0.00 | $325.83 | $125.00 | $1,933.28 | $211,536.89 |
| 347 | 2043/02 | $777.33 | $705.12 | $0.00 | $325.83 | $125.00 | $1,933.28 | $210,759.57 |
| 348 | 2043/03 | $779.92 | $702.53 | $0.00 | $325.83 | $125.00 | $1,933.28 | $209,979.65 |
| 349 | 2043/04 | $782.52 | $699.93 | $0.00 | $325.83 | $125.00 | $1,933.28 | $209,197.13 |
| 350 | 2043/05 | $785.12 | $697.32 | $0.00 | $325.83 | $125.00 | $1,933.28 | $208,412.01 |
| 351 | 2043/06 | $787.74 | $694.71 | $0.00 | $325.83 | $125.00 | $1,933.28 | $207,624.27 |
| 352 | 2043/07 | $790.37 | $692.08 | $0.00 | $325.83 | $125.00 | $1,933.28 | $206,833.90 |
| 353 | 2043/08 | $793.00 | $689.45 | $0.00 | $325.83 | $125.00 | $1,933.28 | $206,040.90 |
| 354 | 2043/09 | $795.65 | $686.80 | $0.00 | $325.83 | $125.00 | $1,933.28 | $205,245.25 |
| 355 | 2043/10 | $798.30 | $684.15 | $0.00 | $325.83 | $125.00 | $1,933.28 | $204,446.96 |
| 356 | 2043/11 | $800.96 | $681.49 | $0.00 | $325.83 | $125.00 | $1,933.28 | $203,646.00 |
| 357 | 2043/12 | $803.63 | $678.82 | $0.00 | $325.83 | $125.00 | $1,933.28 | $202,842.37 |
| 358 | 2044/01 | $806.31 | $676.14 | $0.00 | $325.83 | $125.00 | $1,933.28 | $202,036.06 |
| 359 | 2044/02 | $808.99 | $673.45 | $0.00 | $325.83 | $125.00 | $1,933.28 | $201,227.07 |
| 360 | 2044/03 | $811.69 | $670.76 | $0.00 | $325.83 | $125.00 | $1,933.28 | $200,415.38 |
| 361 | 2044/04 | $814.40 | $668.05 | $0.00 | $325.83 | $125.00 | $1,933.28 | $199,600.98 |
| 362 | 2044/05 | $817.11 | $665.34 | $0.00 | $325.83 | $125.00 | $1,933.28 | $198,783.87 |
| 363 | 2044/06 | $819.84 | $662.61 | $0.00 | $325.83 | $125.00 | $1,933.28 | $197,964.03 |
| 364 | 2044/07 | $822.57 | $659.88 | $0.00 | $325.83 | $125.00 | $1,933.28 | $197,141.46 |
| 365 | 2044/08 | $825.31 | $657.14 | $0.00 | $325.83 | $125.00 | $1,933.28 | $196,316.15 |
| 366 | 2044/09 | $828.06 | $654.39 | $0.00 | $325.83 | $125.00 | $1,933.28 | $195,488.09 |
| 367 | 2044/10 | $830.82 | $651.63 | $0.00 | $325.83 | $125.00 | $1,933.28 | $194,657.27 |
| 368 | 2044/11 | $833.59 | $648.86 | $0.00 | $325.83 | $125.00 | $1,933.28 | $193,823.68 |
| 369 | 2044/12 | $836.37 | $646.08 | $0.00 | $325.83 | $125.00 | $1,933.28 | $192,987.31 |
| 370 | 2045/01 | $839.16 | $643.29 | $0.00 | $325.83 | $125.00 | $1,933.28 | $192,148.15 |
| 371 | 2045/02 | $841.95 | $640.49 | $0.00 | $325.83 | $125.00 | $1,933.28 | $191,306.20 |
| 372 | 2045/03 | $844.76 | $637.69 | $0.00 | $325.83 | $125.00 | $1,933.28 | $190,461.44 |
| 373 | 2045/04 | $847.58 | $634.87 | $0.00 | $325.83 | $125.00 | $1,933.28 | $189,613.86 |
| 374 | 2045/05 | $850.40 | $632.05 | $0.00 | $325.83 | $125.00 | $1,933.28 | $188,763.46 |
| 375 | 2045/06 | $853.24 | $629.21 | $0.00 | $325.83 | $125.00 | $1,933.28 | $187,910.22 |
| 376 | 2045/07 | $856.08 | $626.37 | $0.00 | $325.83 | $125.00 | $1,933.28 | $187,054.14 |
| 377 | 2045/08 | $858.93 | $623.51 | $0.00 | $325.83 | $125.00 | $1,933.28 | $186,195.21 |
| 378 | 2045/09 | $861.80 | $620.65 | $0.00 | $325.83 | $125.00 | $1,933.28 | $185,333.41 |
| 379 | 2045/10 | $864.67 | $617.78 | $0.00 | $325.83 | $125.00 | $1,933.28 | $184,468.74 |
| 380 | 2045/11 | $867.55 | $614.90 | $0.00 | $325.83 | $125.00 | $1,933.28 | $183,601.19 |
| 381 | 2045/12 | $870.44 | $612.00 | $0.00 | $325.83 | $125.00 | $1,933.28 | $182,730.74 |
| 382 | 2046/01 | $873.35 | $609.10 | $0.00 | $325.83 | $125.00 | $1,933.28 | $181,857.40 |
| 383 | 2046/02 | $876.26 | $606.19 | $0.00 | $325.83 | $125.00 | $1,933.28 | $180,981.14 |
| 384 | 2046/03 | $879.18 | $603.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $180,101.96 |
| 385 | 2046/04 | $882.11 | $600.34 | $0.00 | $325.83 | $125.00 | $1,933.28 | $179,219.85 |
| 386 | 2046/05 | $885.05 | $597.40 | $0.00 | $325.83 | $125.00 | $1,933.28 | $178,334.80 |
| 387 | 2046/06 | $888.00 | $594.45 | $0.00 | $325.83 | $125.00 | $1,933.28 | $177,446.80 |
| 388 | 2046/07 | $890.96 | $591.49 | $0.00 | $325.83 | $125.00 | $1,933.28 | $176,555.85 |
| 389 | 2046/08 | $893.93 | $588.52 | $0.00 | $325.83 | $125.00 | $1,933.28 | $175,661.92 |
| 390 | 2046/09 | $896.91 | $585.54 | $0.00 | $325.83 | $125.00 | $1,933.28 | $174,765.01 |
| 391 | 2046/10 | $899.90 | $582.55 | $0.00 | $325.83 | $125.00 | $1,933.28 | $173,865.11 |
| 392 | 2046/11 | $902.90 | $579.55 | $0.00 | $325.83 | $125.00 | $1,933.28 | $172,962.21 |
| 393 | 2046/12 | $905.91 | $576.54 | $0.00 | $325.83 | $125.00 | $1,933.28 | $172,056.30 |
| 394 | 2047/01 | $908.93 | $573.52 | $0.00 | $325.83 | $125.00 | $1,933.28 | $171,147.38 |
| 395 | 2047/02 | $911.96 | $570.49 | $0.00 | $325.83 | $125.00 | $1,933.28 | $170,235.42 |
| 396 | 2047/03 | $915.00 | $567.45 | $0.00 | $325.83 | $125.00 | $1,933.28 | $169,320.42 |
| 397 | 2047/04 | $918.05 | $564.40 | $0.00 | $325.83 | $125.00 | $1,933.28 | $168,402.38 |
| 398 | 2047/05 | $921.11 | $561.34 | $0.00 | $325.83 | $125.00 | $1,933.28 | $167,481.27 |
| 399 | 2047/06 | $924.18 | $558.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $166,557.09 |
| 400 | 2047/07 | $927.26 | $555.19 | $0.00 | $325.83 | $125.00 | $1,933.28 | $165,629.83 |
| 401 | 2047/08 | $930.35 | $552.10 | $0.00 | $325.83 | $125.00 | $1,933.28 | $164,699.48 |
| 402 | 2047/09 | $933.45 | $549.00 | $0.00 | $325.83 | $125.00 | $1,933.28 | $163,766.03 |
| 403 | 2047/10 | $936.56 | $545.89 | $0.00 | $325.83 | $125.00 | $1,933.28 | $162,829.47 |
| 404 | 2047/11 | $939.68 | $542.76 | $0.00 | $325.83 | $125.00 | $1,933.28 | $161,889.79 |
| 405 | 2047/12 | $942.82 | $539.63 | $0.00 | $325.83 | $125.00 | $1,933.28 | $160,946.97 |
| 406 | 2048/01 | $945.96 | $536.49 | $0.00 | $325.83 | $125.00 | $1,933.28 | $160,001.02 |
| 407 | 2048/02 | $949.11 | $533.34 | $0.00 | $325.83 | $125.00 | $1,933.28 | $159,051.90 |
| 408 | 2048/03 | $952.28 | $530.17 | $0.00 | $325.83 | $125.00 | $1,933.28 | $158,099.63 |
| 409 | 2048/04 | $955.45 | $527.00 | $0.00 | $325.83 | $125.00 | $1,933.28 | $157,144.18 |
| 410 | 2048/05 | $958.63 | $523.81 | $0.00 | $325.83 | $125.00 | $1,933.28 | $156,185.54 |
| 411 | 2048/06 | $961.83 | $520.62 | $0.00 | $325.83 | $125.00 | $1,933.28 | $155,223.71 |
| 412 | 2048/07 | $965.04 | $517.41 | $0.00 | $325.83 | $125.00 | $1,933.28 | $154,258.68 |
| 413 | 2048/08 | $968.25 | $514.20 | $0.00 | $325.83 | $125.00 | $1,933.28 | $153,290.43 |
| 414 | 2048/09 | $971.48 | $510.97 | $0.00 | $325.83 | $125.00 | $1,933.28 | $152,318.95 |
| 415 | 2048/10 | $974.72 | $507.73 | $0.00 | $325.83 | $125.00 | $1,933.28 | $151,344.23 |
| 416 | 2048/11 | $977.97 | $504.48 | $0.00 | $325.83 | $125.00 | $1,933.28 | $150,366.26 |
| 417 | 2048/12 | $981.23 | $501.22 | $0.00 | $325.83 | $125.00 | $1,933.28 | $149,385.03 |
| 418 | 2049/01 | $984.50 | $497.95 | $0.00 | $325.83 | $125.00 | $1,933.28 | $148,400.53 |
| 419 | 2049/02 | $987.78 | $494.67 | $0.00 | $325.83 | $125.00 | $1,933.28 | $147,412.75 |
| 420 | 2049/03 | $991.07 | $491.38 | $0.00 | $325.83 | $125.00 | $1,933.28 | $146,421.68 |
| 421 | 2049/04 | $994.38 | $488.07 | $0.00 | $325.83 | $125.00 | $1,933.28 | $145,427.31 |
| 422 | 2049/05 | $997.69 | $484.76 | $0.00 | $325.83 | $125.00 | $1,933.28 | $144,429.61 |
| 423 | 2049/06 | $1,001.02 | $481.43 | $0.00 | $325.83 | $125.00 | $1,933.28 | $143,428.60 |
| 424 | 2049/07 | $1,004.35 | $478.10 | $0.00 | $325.83 | $125.00 | $1,933.28 | $142,424.25 |
| 425 | 2049/08 | $1,007.70 | $474.75 | $0.00 | $325.83 | $125.00 | $1,933.28 | $141,416.54 |
| 426 | 2049/09 | $1,011.06 | $471.39 | $0.00 | $325.83 | $125.00 | $1,933.28 | $140,405.48 |
| 427 | 2049/10 | $1,014.43 | $468.02 | $0.00 | $325.83 | $125.00 | $1,933.28 | $139,391.05 |
| 428 | 2049/11 | $1,017.81 | $464.64 | $0.00 | $325.83 | $125.00 | $1,933.28 | $138,373.24 |
| 429 | 2049/12 | $1,021.20 | $461.24 | $0.00 | $325.83 | $125.00 | $1,933.28 | $137,352.04 |
| 430 | 2050/01 | $1,024.61 | $457.84 | $0.00 | $325.83 | $125.00 | $1,933.28 | $136,327.43 |
| 431 | 2050/02 | $1,028.02 | $454.42 | $0.00 | $325.83 | $125.00 | $1,933.28 | $135,299.41 |
| 432 | 2050/03 | $1,031.45 | $451.00 | $0.00 | $325.83 | $125.00 | $1,933.28 | $134,267.96 |
| 433 | 2050/04 | $1,034.89 | $447.56 | $0.00 | $325.83 | $125.00 | $1,933.28 | $133,233.07 |
| 434 | 2050/05 | $1,038.34 | $444.11 | $0.00 | $325.83 | $125.00 | $1,933.28 | $132,194.73 |
| 435 | 2050/06 | $1,041.80 | $440.65 | $0.00 | $325.83 | $125.00 | $1,933.28 | $131,152.93 |
| 436 | 2050/07 | $1,045.27 | $437.18 | $0.00 | $325.83 | $125.00 | $1,933.28 | $130,107.66 |
| 437 | 2050/08 | $1,048.76 | $433.69 | $0.00 | $325.83 | $125.00 | $1,933.28 | $129,058.90 |
| 438 | 2050/09 | $1,052.25 | $430.20 | $0.00 | $325.83 | $125.00 | $1,933.28 | $128,006.65 |
| 439 | 2050/10 | $1,055.76 | $426.69 | $0.00 | $325.83 | $125.00 | $1,933.28 | $126,950.89 |
| 440 | 2050/11 | $1,059.28 | $423.17 | $0.00 | $325.83 | $125.00 | $1,933.28 | $125,891.61 |
| 441 | 2050/12 | $1,062.81 | $419.64 | $0.00 | $325.83 | $125.00 | $1,933.28 | $124,828.80 |
| 442 | 2051/01 | $1,066.35 | $416.10 | $0.00 | $325.83 | $125.00 | $1,933.28 | $123,762.45 |
| 443 | 2051/02 | $1,069.91 | $412.54 | $0.00 | $325.83 | $125.00 | $1,933.28 | $122,692.54 |
| 444 | 2051/03 | $1,073.47 | $408.98 | $0.00 | $325.83 | $125.00 | $1,933.28 | $121,619.07 |
| 445 | 2051/04 | $1,077.05 | $405.40 | $0.00 | $325.83 | $125.00 | $1,933.28 | $120,542.02 |
| 446 | 2051/05 | $1,080.64 | $401.81 | $0.00 | $325.83 | $125.00 | $1,933.28 | $119,461.38 |
| 447 | 2051/06 | $1,084.24 | $398.20 | $0.00 | $325.83 | $125.00 | $1,933.28 | $118,377.13 |
| 448 | 2051/07 | $1,087.86 | $394.59 | $0.00 | $325.83 | $125.00 | $1,933.28 | $117,289.28 |
| 449 | 2051/08 | $1,091.48 | $390.96 | $0.00 | $325.83 | $125.00 | $1,933.28 | $116,197.79 |
| 450 | 2051/09 | $1,095.12 | $387.33 | $0.00 | $325.83 | $125.00 | $1,933.28 | $115,102.67 |
| 451 | 2051/10 | $1,098.77 | $383.68 | $0.00 | $325.83 | $125.00 | $1,933.28 | $114,003.90 |
| 452 | 2051/11 | $1,102.44 | $380.01 | $0.00 | $325.83 | $125.00 | $1,933.28 | $112,901.46 |
| 453 | 2051/12 | $1,106.11 | $376.34 | $0.00 | $325.83 | $125.00 | $1,933.28 | $111,795.35 |
| 454 | 2052/01 | $1,109.80 | $372.65 | $0.00 | $325.83 | $125.00 | $1,933.28 | $110,685.55 |
| 455 | 2052/02 | $1,113.50 | $368.95 | $0.00 | $325.83 | $125.00 | $1,933.28 | $109,572.06 |
| 456 | 2052/03 | $1,117.21 | $365.24 | $0.00 | $325.83 | $125.00 | $1,933.28 | $108,454.85 |
| 457 | 2052/04 | $1,120.93 | $361.52 | $0.00 | $325.83 | $125.00 | $1,933.28 | $107,333.92 |
| 458 | 2052/05 | $1,124.67 | $357.78 | $0.00 | $325.83 | $125.00 | $1,933.28 | $106,209.25 |
| 459 | 2052/06 | $1,128.42 | $354.03 | $0.00 | $325.83 | $125.00 | $1,933.28 | $105,080.83 |
| 460 | 2052/07 | $1,132.18 | $350.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $103,948.65 |
| 461 | 2052/08 | $1,135.95 | $346.50 | $0.00 | $325.83 | $125.00 | $1,933.28 | $102,812.70 |
| 462 | 2052/09 | $1,139.74 | $342.71 | $0.00 | $325.83 | $125.00 | $1,933.28 | $101,672.96 |
| 463 | 2052/10 | $1,143.54 | $338.91 | $0.00 | $325.83 | $125.00 | $1,933.28 | $100,529.42 |
| 464 | 2052/11 | $1,147.35 | $335.10 | $0.00 | $325.83 | $125.00 | $1,933.28 | $99,382.07 |
| 465 | 2052/12 | $1,151.17 | $331.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $98,230.90 |
| 466 | 2053/01 | $1,155.01 | $327.44 | $0.00 | $325.83 | $125.00 | $1,933.28 | $97,075.89 |
| 467 | 2053/02 | $1,158.86 | $323.59 | $0.00 | $325.83 | $125.00 | $1,933.28 | $95,917.02 |
| 468 | 2053/03 | $1,162.72 | $319.72 | $0.00 | $325.83 | $125.00 | $1,933.28 | $94,754.30 |
| 469 | 2053/04 | $1,166.60 | $315.85 | $0.00 | $325.83 | $125.00 | $1,933.28 | $93,587.70 |
| 470 | 2053/05 | $1,170.49 | $311.96 | $0.00 | $325.83 | $125.00 | $1,933.28 | $92,417.21 |
| 471 | 2053/06 | $1,174.39 | $308.06 | $0.00 | $325.83 | $125.00 | $1,933.28 | $91,242.82 |
| 472 | 2053/07 | $1,178.31 | $304.14 | $0.00 | $325.83 | $125.00 | $1,933.28 | $90,064.51 |
| 473 | 2053/08 | $1,182.23 | $300.22 | $0.00 | $325.83 | $125.00 | $1,933.28 | $88,882.28 |
| 474 | 2053/09 | $1,186.17 | $296.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $87,696.10 |
| 475 | 2053/10 | $1,190.13 | $292.32 | $0.00 | $325.83 | $125.00 | $1,933.28 | $86,505.98 |
| 476 | 2053/11 | $1,194.10 | $288.35 | $0.00 | $325.83 | $125.00 | $1,933.28 | $85,311.88 |
| 477 | 2053/12 | $1,198.08 | $284.37 | $0.00 | $325.83 | $125.00 | $1,933.28 | $84,113.81 |
| 478 | 2054/01 | $1,202.07 | $280.38 | $0.00 | $325.83 | $125.00 | $1,933.28 | $82,911.74 |
| 479 | 2054/02 | $1,206.08 | $276.37 | $0.00 | $325.83 | $125.00 | $1,933.28 | $81,705.66 |
| 480 | 2054/03 | $1,210.10 | $272.35 | $0.00 | $325.83 | $125.00 | $1,933.28 | $80,495.56 |
| 481 | 2054/04 | $1,214.13 | $268.32 | $0.00 | $325.83 | $125.00 | $1,933.28 | $79,281.43 |
| 482 | 2054/05 | $1,218.18 | $264.27 | $0.00 | $325.83 | $125.00 | $1,933.28 | $78,063.26 |
| 483 | 2054/06 | $1,222.24 | $260.21 | $0.00 | $325.83 | $125.00 | $1,933.28 | $76,841.02 |
| 484 | 2054/07 | $1,226.31 | $256.14 | $0.00 | $325.83 | $125.00 | $1,933.28 | $75,614.71 |
| 485 | 2054/08 | $1,230.40 | $252.05 | $0.00 | $325.83 | $125.00 | $1,933.28 | $74,384.31 |
| 486 | 2054/09 | $1,234.50 | $247.95 | $0.00 | $325.83 | $125.00 | $1,933.28 | $73,149.81 |
| 487 | 2054/10 | $1,238.62 | $243.83 | $0.00 | $325.83 | $125.00 | $1,933.28 | $71,911.19 |
| 488 | 2054/11 | $1,242.74 | $239.70 | $0.00 | $325.83 | $125.00 | $1,933.28 | $70,668.45 |
| 489 | 2054/12 | $1,246.89 | $235.56 | $0.00 | $325.83 | $125.00 | $1,933.28 | $69,421.56 |
| 490 | 2055/01 | $1,251.04 | $231.41 | $0.00 | $325.83 | $125.00 | $1,933.28 | $68,170.52 |
| 491 | 2055/02 | $1,255.21 | $227.24 | $0.00 | $325.83 | $125.00 | $1,933.28 | $66,915.31 |
| 492 | 2055/03 | $1,259.40 | $223.05 | $0.00 | $325.83 | $125.00 | $1,933.28 | $65,655.91 |
| 493 | 2055/04 | $1,263.60 | $218.85 | $0.00 | $325.83 | $125.00 | $1,933.28 | $64,392.31 |
| 494 | 2055/05 | $1,267.81 | $214.64 | $0.00 | $325.83 | $125.00 | $1,933.28 | $63,124.51 |
| 495 | 2055/06 | $1,272.03 | $210.42 | $0.00 | $325.83 | $125.00 | $1,933.28 | $61,852.47 |
| 496 | 2055/07 | $1,276.27 | $206.17 | $0.00 | $325.83 | $125.00 | $1,933.28 | $60,576.20 |
| 497 | 2055/08 | $1,280.53 | $201.92 | $0.00 | $325.83 | $125.00 | $1,933.28 | $59,295.67 |
| 498 | 2055/09 | $1,284.80 | $197.65 | $0.00 | $325.83 | $125.00 | $1,933.28 | $58,010.88 |
| 499 | 2055/10 | $1,289.08 | $193.37 | $0.00 | $325.83 | $125.00 | $1,933.28 | $56,721.80 |
| 500 | 2055/11 | $1,293.38 | $189.07 | $0.00 | $325.83 | $125.00 | $1,933.28 | $55,428.42 |
| 501 | 2055/12 | $1,297.69 | $184.76 | $0.00 | $325.83 | $125.00 | $1,933.28 | $54,130.73 |
| 502 | 2056/01 | $1,302.01 | $180.44 | $0.00 | $325.83 | $125.00 | $1,933.28 | $52,828.72 |
| 503 | 2056/02 | $1,306.35 | $176.10 | $0.00 | $325.83 | $125.00 | $1,933.28 | $51,522.37 |
| 504 | 2056/03 | $1,310.71 | $171.74 | $0.00 | $325.83 | $125.00 | $1,933.28 | $50,211.66 |
| 505 | 2056/04 | $1,315.08 | $167.37 | $0.00 | $325.83 | $125.00 | $1,933.28 | $48,896.59 |
| 506 | 2056/05 | $1,319.46 | $162.99 | $0.00 | $325.83 | $125.00 | $1,933.28 | $47,577.13 |
| 507 | 2056/06 | $1,323.86 | $158.59 | $0.00 | $325.83 | $125.00 | $1,933.28 | $46,253.27 |
| 508 | 2056/07 | $1,328.27 | $154.18 | $0.00 | $325.83 | $125.00 | $1,933.28 | $44,925.00 |
| 509 | 2056/08 | $1,332.70 | $149.75 | $0.00 | $325.83 | $125.00 | $1,933.28 | $43,592.30 |
| 510 | 2056/09 | $1,337.14 | $145.31 | $0.00 | $325.83 | $125.00 | $1,933.28 | $42,255.16 |
| 511 | 2056/10 | $1,341.60 | $140.85 | $0.00 | $325.83 | $125.00 | $1,933.28 | $40,913.56 |
| 512 | 2056/11 | $1,346.07 | $136.38 | $0.00 | $325.83 | $125.00 | $1,933.28 | $39,567.49 |
| 513 | 2056/12 | $1,350.56 | $131.89 | $0.00 | $325.83 | $125.00 | $1,933.28 | $38,216.93 |
| 514 | 2057/01 | $1,355.06 | $127.39 | $0.00 | $325.83 | $125.00 | $1,933.28 | $36,861.87 |
| 515 | 2057/02 | $1,359.58 | $122.87 | $0.00 | $325.83 | $125.00 | $1,933.28 | $35,502.30 |
| 516 | 2057/03 | $1,364.11 | $118.34 | $0.00 | $325.83 | $125.00 | $1,933.28 | $34,138.19 |
| 517 | 2057/04 | $1,368.65 | $113.79 | $0.00 | $325.83 | $125.00 | $1,933.28 | $32,769.54 |
| 518 | 2057/05 | $1,373.22 | $109.23 | $0.00 | $325.83 | $125.00 | $1,933.28 | $31,396.32 |
| 519 | 2057/06 | $1,377.79 | $104.65 | $0.00 | $325.83 | $125.00 | $1,933.28 | $30,018.53 |
| 520 | 2057/07 | $1,382.39 | $100.06 | $0.00 | $325.83 | $125.00 | $1,933.28 | $28,636.14 |
| 521 | 2057/08 | $1,386.99 | $95.45 | $0.00 | $325.83 | $125.00 | $1,933.28 | $27,249.15 |
| 522 | 2057/09 | $1,391.62 | $90.83 | $0.00 | $325.83 | $125.00 | $1,933.28 | $25,857.53 |
| 523 | 2057/10 | $1,396.26 | $86.19 | $0.00 | $325.83 | $125.00 | $1,933.28 | $24,461.27 |
| 524 | 2057/11 | $1,400.91 | $81.54 | $0.00 | $325.83 | $125.00 | $1,933.28 | $23,060.36 |
| 525 | 2057/12 | $1,405.58 | $76.87 | $0.00 | $325.83 | $125.00 | $1,933.28 | $21,654.78 |
| 526 | 2058/01 | $1,410.27 | $72.18 | $0.00 | $325.83 | $125.00 | $1,933.28 | $20,244.51 |
| 527 | 2058/02 | $1,414.97 | $67.48 | $0.00 | $325.83 | $125.00 | $1,933.28 | $18,829.55 |
| 528 | 2058/03 | $1,419.68 | $62.77 | $0.00 | $325.83 | $125.00 | $1,933.28 | $17,409.87 |
| 529 | 2058/04 | $1,424.42 | $58.03 | $0.00 | $325.83 | $125.00 | $1,933.28 | $15,985.45 |
| 530 | 2058/05 | $1,429.16 | $53.28 | $0.00 | $325.83 | $125.00 | $1,933.28 | $14,556.29 |
| 531 | 2058/06 | $1,433.93 | $48.52 | $0.00 | $325.83 | $125.00 | $1,933.28 | $13,122.36 |
| 532 | 2058/07 | $1,438.71 | $43.74 | $0.00 | $325.83 | $125.00 | $1,933.28 | $11,683.65 |
| 533 | 2058/08 | $1,443.50 | $38.95 | $0.00 | $325.83 | $125.00 | $1,933.28 | $10,240.15 |
| 534 | 2058/09 | $1,448.31 | $34.13 | $0.00 | $325.83 | $125.00 | $1,933.28 | $8,791.83 |
| 535 | 2058/10 | $1,453.14 | $29.31 | $0.00 | $325.83 | $125.00 | $1,933.28 | $7,338.69 |
| 536 | 2058/11 | $1,457.99 | $24.46 | $0.00 | $325.83 | $125.00 | $1,933.28 | $5,880.71 |
| 537 | 2058/12 | $1,462.85 | $19.60 | $0.00 | $325.83 | $125.00 | $1,933.28 | $4,417.86 |
| 538 | 2059/01 | $1,467.72 | $14.73 | $0.00 | $325.83 | $125.00 | $1,933.28 | $2,950.14 |
| 539 | 2059/02 | $1,472.61 | $9.83 | $0.00 | $325.83 | $125.00 | $1,933.28 | $1,477.52 |
| 540 | 2059/03 | $1,477.52 | $4.93 | $0.00 | $325.83 | $125.00 | $1,933.28 | $0.00 |
| Totals | $371,000.00 | $429,522.10 | $5,379.50 | $175,950.00 | $67,500.00 | $1,049,351.60 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.