Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $29,000.00 at 2.3% interest rate for a $39,000.00 home, you need to have a monthly payment of $144.09. You will make a total of 360 payments and you will pay off your mortgage on 2045/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $1,790.71 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $81.38 | 2.3% | 600 months | $58,827.66 | $19,827.66 |
| 50 years | Bi-Weekly | $40.69 | 2.3% | 512 months | $55,518.05 | $16,518.05 |
| 45 years | Monthly | $86.25 | 2.3% | 540 months | $56,576.65 | $17,576.65 |
| 45 years | Bi-Weekly | $43.13 | 2.3% | 461 months | $53,669.12 | $14,669.12 |
| 40 years | Monthly | $92.46 | 2.3% | 480 months | $54,383.09 | $15,383.09 |
| 40 years | Bi-Weekly | $46.23 | 2.3% | 409 months | $51,863.10 | $12,863.10 |
| 35 years | Monthly | $100.59 | 2.3% | 420 months | $52,248.23 | $13,248.23 |
| 35 years | Bi-Weekly | $50.30 | 2.3% | 358 months | $50,100.70 | $11,100.70 |
| 30 years | Monthly | $111.59 | 2.3% | 360 months | $50,173.25 | $11,173.25 |
| 30 years | Bi-Weekly | $55.80 | 2.3% | 307 months | $48,382.54 | $9,382.54 |
| 25 years | Monthly | $127.20 | 2.3% | 300 months | $48,159.17 | $9,159.17 |
| 25 years | Bi-Weekly | $63.60 | 2.3% | 256 months | $46,709.17 | $7,709.17 |
| 20 years | Monthly | $150.86 | 2.3% | 240 months | $46,206.87 | $7,206.87 |
| 20 years | Bi-Weekly | $75.43 | 2.3% | 205 months | $45,081.06 | $6,081.06 |
| 15 years | Monthly | $190.65 | 2.3% | 180 months | $44,317.08 | $5,317.08 |
| 15 years | Bi-Weekly | $95.33 | 2.3% | 154 months | $43,498.61 | $4,498.61 |
| 10 years | Monthly | $270.75 | 2.3% | 120 months | $42,490.39 | $3,490.39 |
| 10 years | Bi-Weekly | $135.38 | 2.3% | 103 months | $41,962.11 | $2,962.11 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $56.01 | $55.58 | $0.00 | $32.50 | $0.00 | $144.09 | $28,943.99 |
| 2 | 2015/10 | $56.12 | $55.48 | $0.00 | $32.50 | $0.00 | $144.09 | $28,887.87 |
| 3 | 2015/11 | $56.22 | $55.37 | $0.00 | $32.50 | $0.00 | $144.09 | $28,831.65 |
| 4 | 2015/12 | $56.33 | $55.26 | $0.00 | $32.50 | $0.00 | $144.09 | $28,775.32 |
| 5 | 2016/01 | $56.44 | $55.15 | $0.00 | $32.50 | $0.00 | $144.09 | $28,718.88 |
| 6 | 2016/02 | $56.55 | $55.04 | $0.00 | $32.50 | $0.00 | $144.09 | $28,662.33 |
| 7 | 2016/03 | $56.66 | $54.94 | $0.00 | $32.50 | $0.00 | $144.09 | $28,605.68 |
| 8 | 2016/04 | $56.76 | $54.83 | $0.00 | $32.50 | $0.00 | $144.09 | $28,548.91 |
| 9 | 2016/05 | $56.87 | $54.72 | $0.00 | $32.50 | $0.00 | $144.09 | $28,492.04 |
| 10 | 2016/06 | $56.98 | $54.61 | $0.00 | $32.50 | $0.00 | $144.09 | $28,435.05 |
| 11 | 2016/07 | $57.09 | $54.50 | $0.00 | $32.50 | $0.00 | $144.09 | $28,377.96 |
| 12 | 2016/08 | $57.20 | $54.39 | $0.00 | $32.50 | $0.00 | $144.09 | $28,320.76 |
| 13 | 2016/09 | $57.31 | $54.28 | $0.00 | $32.50 | $0.00 | $144.09 | $28,263.45 |
| 14 | 2016/10 | $57.42 | $54.17 | $0.00 | $32.50 | $0.00 | $144.09 | $28,206.03 |
| 15 | 2016/11 | $57.53 | $54.06 | $0.00 | $32.50 | $0.00 | $144.09 | $28,148.50 |
| 16 | 2016/12 | $57.64 | $53.95 | $0.00 | $32.50 | $0.00 | $144.09 | $28,090.86 |
| 17 | 2017/01 | $57.75 | $53.84 | $0.00 | $32.50 | $0.00 | $144.09 | $28,033.11 |
| 18 | 2017/03 | $57.86 | $53.73 | $0.00 | $32.50 | $0.00 | $144.09 | $27,975.24 |
| 19 | 2017/03 | $57.97 | $53.62 | $0.00 | $32.50 | $0.00 | $144.09 | $27,917.27 |
| 20 | 2017/04 | $58.08 | $53.51 | $0.00 | $32.50 | $0.00 | $144.09 | $27,859.19 |
| 21 | 2017/05 | $58.20 | $53.40 | $0.00 | $32.50 | $0.00 | $144.09 | $27,800.99 |
| 22 | 2017/06 | $58.31 | $53.29 | $0.00 | $32.50 | $0.00 | $144.09 | $27,742.68 |
| 23 | 2017/07 | $58.42 | $53.17 | $0.00 | $32.50 | $0.00 | $144.09 | $27,684.26 |
| 24 | 2017/08 | $58.53 | $53.06 | $0.00 | $32.50 | $0.00 | $144.09 | $27,625.73 |
| 25 | 2017/09 | $58.64 | $52.95 | $0.00 | $32.50 | $0.00 | $144.09 | $27,567.09 |
| 26 | 2017/10 | $58.76 | $52.84 | $0.00 | $32.50 | $0.00 | $144.09 | $27,508.34 |
| 27 | 2017/11 | $58.87 | $52.72 | $0.00 | $32.50 | $0.00 | $144.09 | $27,449.47 |
| 28 | 2017/12 | $58.98 | $52.61 | $0.00 | $32.50 | $0.00 | $144.09 | $27,390.49 |
| 29 | 2018/01 | $59.09 | $52.50 | $0.00 | $32.50 | $0.00 | $144.09 | $27,331.39 |
| 30 | 2018/03 | $59.21 | $52.39 | $0.00 | $32.50 | $0.00 | $144.09 | $27,272.18 |
| 31 | 2018/03 | $59.32 | $52.27 | $0.00 | $32.50 | $0.00 | $144.09 | $27,212.86 |
| 32 | 2018/04 | $59.43 | $52.16 | $0.00 | $32.50 | $0.00 | $144.09 | $27,153.43 |
| 33 | 2018/05 | $59.55 | $52.04 | $0.00 | $32.50 | $0.00 | $144.09 | $27,093.88 |
| 34 | 2018/06 | $59.66 | $51.93 | $0.00 | $32.50 | $0.00 | $144.09 | $27,034.22 |
| 35 | 2018/07 | $59.78 | $51.82 | $0.00 | $32.50 | $0.00 | $144.09 | $26,974.44 |
| 36 | 2018/08 | $59.89 | $51.70 | $0.00 | $32.50 | $0.00 | $144.09 | $26,914.55 |
| 37 | 2018/09 | $60.01 | $51.59 | $0.00 | $32.50 | $0.00 | $144.09 | $26,854.54 |
| 38 | 2018/10 | $60.12 | $51.47 | $0.00 | $32.50 | $0.00 | $144.09 | $26,794.42 |
| 39 | 2018/11 | $60.24 | $51.36 | $0.00 | $32.50 | $0.00 | $144.09 | $26,734.19 |
| 40 | 2018/12 | $60.35 | $51.24 | $0.00 | $32.50 | $0.00 | $144.09 | $26,673.84 |
| 41 | 2019/01 | $60.47 | $51.12 | $0.00 | $32.50 | $0.00 | $144.09 | $26,613.37 |
| 42 | 2019/03 | $60.58 | $51.01 | $0.00 | $32.50 | $0.00 | $144.09 | $26,552.78 |
| 43 | 2019/03 | $60.70 | $50.89 | $0.00 | $32.50 | $0.00 | $144.09 | $26,492.08 |
| 44 | 2019/04 | $60.82 | $50.78 | $0.00 | $32.50 | $0.00 | $144.09 | $26,431.27 |
| 45 | 2019/05 | $60.93 | $50.66 | $0.00 | $32.50 | $0.00 | $144.09 | $26,370.34 |
| 46 | 2019/06 | $61.05 | $50.54 | $0.00 | $32.50 | $0.00 | $144.09 | $26,309.29 |
| 47 | 2019/07 | $61.17 | $50.43 | $0.00 | $32.50 | $0.00 | $144.09 | $26,248.12 |
| 48 | 2019/08 | $61.28 | $50.31 | $0.00 | $32.50 | $0.00 | $144.09 | $26,186.84 |
| 49 | 2019/09 | $61.40 | $50.19 | $0.00 | $32.50 | $0.00 | $144.09 | $26,125.44 |
| 50 | 2019/10 | $61.52 | $50.07 | $0.00 | $32.50 | $0.00 | $144.09 | $26,063.92 |
| 51 | 2019/11 | $61.64 | $49.96 | $0.00 | $32.50 | $0.00 | $144.09 | $26,002.28 |
| 52 | 2019/12 | $61.75 | $49.84 | $0.00 | $32.50 | $0.00 | $144.09 | $25,940.53 |
| 53 | 2020/01 | $61.87 | $49.72 | $0.00 | $32.50 | $0.00 | $144.09 | $25,878.65 |
| 54 | 2020/02 | $61.99 | $49.60 | $0.00 | $32.50 | $0.00 | $144.09 | $25,816.66 |
| 55 | 2020/03 | $62.11 | $49.48 | $0.00 | $32.50 | $0.00 | $144.09 | $25,754.55 |
| 56 | 2020/04 | $62.23 | $49.36 | $0.00 | $32.50 | $0.00 | $144.09 | $25,692.32 |
| 57 | 2020/05 | $62.35 | $49.24 | $0.00 | $32.50 | $0.00 | $144.09 | $25,629.97 |
| 58 | 2020/06 | $62.47 | $49.12 | $0.00 | $32.50 | $0.00 | $144.09 | $25,567.51 |
| 59 | 2020/07 | $62.59 | $49.00 | $0.00 | $32.50 | $0.00 | $144.09 | $25,504.92 |
| 60 | 2020/08 | $62.71 | $48.88 | $0.00 | $32.50 | $0.00 | $144.09 | $25,442.21 |
| 61 | 2020/09 | $62.83 | $48.76 | $0.00 | $32.50 | $0.00 | $144.09 | $25,379.38 |
| 62 | 2020/10 | $62.95 | $48.64 | $0.00 | $32.50 | $0.00 | $144.09 | $25,316.43 |
| 63 | 2020/11 | $63.07 | $48.52 | $0.00 | $32.50 | $0.00 | $144.09 | $25,253.36 |
| 64 | 2020/12 | $63.19 | $48.40 | $0.00 | $32.50 | $0.00 | $144.09 | $25,190.17 |
| 65 | 2021/01 | $63.31 | $48.28 | $0.00 | $32.50 | $0.00 | $144.09 | $25,126.86 |
| 66 | 2021/03 | $63.43 | $48.16 | $0.00 | $32.50 | $0.00 | $144.09 | $25,063.43 |
| 67 | 2021/03 | $63.55 | $48.04 | $0.00 | $32.50 | $0.00 | $144.09 | $24,999.88 |
| 68 | 2021/04 | $63.68 | $47.92 | $0.00 | $32.50 | $0.00 | $144.09 | $24,936.20 |
| 69 | 2021/05 | $63.80 | $47.79 | $0.00 | $32.50 | $0.00 | $144.09 | $24,872.40 |
| 70 | 2021/06 | $63.92 | $47.67 | $0.00 | $32.50 | $0.00 | $144.09 | $24,808.48 |
| 71 | 2021/07 | $64.04 | $47.55 | $0.00 | $32.50 | $0.00 | $144.09 | $24,744.44 |
| 72 | 2021/08 | $64.17 | $47.43 | $0.00 | $32.50 | $0.00 | $144.09 | $24,680.27 |
| 73 | 2021/09 | $64.29 | $47.30 | $0.00 | $32.50 | $0.00 | $144.09 | $24,615.98 |
| 74 | 2021/10 | $64.41 | $47.18 | $0.00 | $32.50 | $0.00 | $144.09 | $24,551.57 |
| 75 | 2021/11 | $64.54 | $47.06 | $0.00 | $32.50 | $0.00 | $144.09 | $24,487.04 |
| 76 | 2021/12 | $64.66 | $46.93 | $0.00 | $32.50 | $0.00 | $144.09 | $24,422.38 |
| 77 | 2022/01 | $64.78 | $46.81 | $0.00 | $32.50 | $0.00 | $144.09 | $24,357.60 |
| 78 | 2022/03 | $64.91 | $46.69 | $0.00 | $32.50 | $0.00 | $144.09 | $24,292.69 |
| 79 | 2022/03 | $65.03 | $46.56 | $0.00 | $32.50 | $0.00 | $144.09 | $24,227.66 |
| 80 | 2022/04 | $65.16 | $46.44 | $0.00 | $32.50 | $0.00 | $144.09 | $24,162.50 |
| 81 | 2022/05 | $65.28 | $46.31 | $0.00 | $32.50 | $0.00 | $144.09 | $24,097.22 |
| 82 | 2022/06 | $65.41 | $46.19 | $0.00 | $32.50 | $0.00 | $144.09 | $24,031.81 |
| 83 | 2022/07 | $65.53 | $46.06 | $0.00 | $32.50 | $0.00 | $144.09 | $23,966.28 |
| 84 | 2022/08 | $65.66 | $45.94 | $0.00 | $32.50 | $0.00 | $144.09 | $23,900.63 |
| 85 | 2022/09 | $65.78 | $45.81 | $0.00 | $32.50 | $0.00 | $144.09 | $23,834.84 |
| 86 | 2022/10 | $65.91 | $45.68 | $0.00 | $32.50 | $0.00 | $144.09 | $23,768.93 |
| 87 | 2022/11 | $66.04 | $45.56 | $0.00 | $32.50 | $0.00 | $144.09 | $23,702.90 |
| 88 | 2022/12 | $66.16 | $45.43 | $0.00 | $32.50 | $0.00 | $144.09 | $23,636.74 |
| 89 | 2023/01 | $66.29 | $45.30 | $0.00 | $32.50 | $0.00 | $144.09 | $23,570.45 |
| 90 | 2023/03 | $66.42 | $45.18 | $0.00 | $32.50 | $0.00 | $144.09 | $23,504.03 |
| 91 | 2023/03 | $66.54 | $45.05 | $0.00 | $32.50 | $0.00 | $144.09 | $23,437.49 |
| 92 | 2023/04 | $66.67 | $44.92 | $0.00 | $32.50 | $0.00 | $144.09 | $23,370.82 |
| 93 | 2023/05 | $66.80 | $44.79 | $0.00 | $32.50 | $0.00 | $144.09 | $23,304.02 |
| 94 | 2023/06 | $66.93 | $44.67 | $0.00 | $32.50 | $0.00 | $144.09 | $23,237.09 |
| 95 | 2023/07 | $67.05 | $44.54 | $0.00 | $32.50 | $0.00 | $144.09 | $23,170.04 |
| 96 | 2023/08 | $67.18 | $44.41 | $0.00 | $32.50 | $0.00 | $144.09 | $23,102.86 |
| 97 | 2023/09 | $67.31 | $44.28 | $0.00 | $32.50 | $0.00 | $144.09 | $23,035.55 |
| 98 | 2023/10 | $67.44 | $44.15 | $0.00 | $32.50 | $0.00 | $144.09 | $22,968.10 |
| 99 | 2023/11 | $67.57 | $44.02 | $0.00 | $32.50 | $0.00 | $144.09 | $22,900.53 |
| 100 | 2023/12 | $67.70 | $43.89 | $0.00 | $32.50 | $0.00 | $144.09 | $22,832.83 |
| 101 | 2024/01 | $67.83 | $43.76 | $0.00 | $32.50 | $0.00 | $144.09 | $22,765.00 |
| 102 | 2024/02 | $67.96 | $43.63 | $0.00 | $32.50 | $0.00 | $144.09 | $22,697.05 |
| 103 | 2024/03 | $68.09 | $43.50 | $0.00 | $32.50 | $0.00 | $144.09 | $22,628.96 |
| 104 | 2024/04 | $68.22 | $43.37 | $0.00 | $32.50 | $0.00 | $144.09 | $22,560.74 |
| 105 | 2024/05 | $68.35 | $43.24 | $0.00 | $32.50 | $0.00 | $144.09 | $22,492.38 |
| 106 | 2024/06 | $68.48 | $43.11 | $0.00 | $32.50 | $0.00 | $144.09 | $22,423.90 |
| 107 | 2024/07 | $68.61 | $42.98 | $0.00 | $32.50 | $0.00 | $144.09 | $22,355.29 |
| 108 | 2024/08 | $68.74 | $42.85 | $0.00 | $32.50 | $0.00 | $144.09 | $22,286.54 |
| 109 | 2024/09 | $68.88 | $42.72 | $0.00 | $32.50 | $0.00 | $144.09 | $22,217.67 |
| 110 | 2024/10 | $69.01 | $42.58 | $0.00 | $32.50 | $0.00 | $144.09 | $22,148.66 |
| 111 | 2024/11 | $69.14 | $42.45 | $0.00 | $32.50 | $0.00 | $144.09 | $22,079.52 |
| 112 | 2024/12 | $69.27 | $42.32 | $0.00 | $32.50 | $0.00 | $144.09 | $22,010.25 |
| 113 | 2025/01 | $69.41 | $42.19 | $0.00 | $32.50 | $0.00 | $144.09 | $21,940.84 |
| 114 | 2025/03 | $69.54 | $42.05 | $0.00 | $32.50 | $0.00 | $144.09 | $21,871.30 |
| 115 | 2025/03 | $69.67 | $41.92 | $0.00 | $32.50 | $0.00 | $144.09 | $21,801.63 |
| 116 | 2025/04 | $69.81 | $41.79 | $0.00 | $32.50 | $0.00 | $144.09 | $21,731.82 |
| 117 | 2025/05 | $69.94 | $41.65 | $0.00 | $32.50 | $0.00 | $144.09 | $21,661.88 |
| 118 | 2025/06 | $70.07 | $41.52 | $0.00 | $32.50 | $0.00 | $144.09 | $21,591.81 |
| 119 | 2025/07 | $70.21 | $41.38 | $0.00 | $32.50 | $0.00 | $144.09 | $21,521.60 |
| 120 | 2025/08 | $70.34 | $41.25 | $0.00 | $32.50 | $0.00 | $144.09 | $21,451.26 |
| 121 | 2025/09 | $70.48 | $41.11 | $0.00 | $32.50 | $0.00 | $144.09 | $21,380.78 |
| 122 | 2025/10 | $70.61 | $40.98 | $0.00 | $32.50 | $0.00 | $144.09 | $21,310.17 |
| 123 | 2025/11 | $70.75 | $40.84 | $0.00 | $32.50 | $0.00 | $144.09 | $21,239.42 |
| 124 | 2025/12 | $70.88 | $40.71 | $0.00 | $32.50 | $0.00 | $144.09 | $21,168.54 |
| 125 | 2026/01 | $71.02 | $40.57 | $0.00 | $32.50 | $0.00 | $144.09 | $21,097.52 |
| 126 | 2026/03 | $71.16 | $40.44 | $0.00 | $32.50 | $0.00 | $144.09 | $21,026.36 |
| 127 | 2026/03 | $71.29 | $40.30 | $0.00 | $32.50 | $0.00 | $144.09 | $20,955.07 |
| 128 | 2026/04 | $71.43 | $40.16 | $0.00 | $32.50 | $0.00 | $144.09 | $20,883.64 |
| 129 | 2026/05 | $71.57 | $40.03 | $0.00 | $32.50 | $0.00 | $144.09 | $20,812.08 |
| 130 | 2026/06 | $71.70 | $39.89 | $0.00 | $32.50 | $0.00 | $144.09 | $20,740.37 |
| 131 | 2026/07 | $71.84 | $39.75 | $0.00 | $32.50 | $0.00 | $144.09 | $20,668.53 |
| 132 | 2026/08 | $71.98 | $39.61 | $0.00 | $32.50 | $0.00 | $144.09 | $20,596.56 |
| 133 | 2026/09 | $72.12 | $39.48 | $0.00 | $32.50 | $0.00 | $144.09 | $20,524.44 |
| 134 | 2026/10 | $72.25 | $39.34 | $0.00 | $32.50 | $0.00 | $144.09 | $20,452.19 |
| 135 | 2026/11 | $72.39 | $39.20 | $0.00 | $32.50 | $0.00 | $144.09 | $20,379.79 |
| 136 | 2026/12 | $72.53 | $39.06 | $0.00 | $32.50 | $0.00 | $144.09 | $20,307.26 |
| 137 | 2027/01 | $72.67 | $38.92 | $0.00 | $32.50 | $0.00 | $144.09 | $20,234.59 |
| 138 | 2027/03 | $72.81 | $38.78 | $0.00 | $32.50 | $0.00 | $144.09 | $20,161.78 |
| 139 | 2027/03 | $72.95 | $38.64 | $0.00 | $32.50 | $0.00 | $144.09 | $20,088.83 |
| 140 | 2027/04 | $73.09 | $38.50 | $0.00 | $32.50 | $0.00 | $144.09 | $20,015.75 |
| 141 | 2027/05 | $73.23 | $38.36 | $0.00 | $32.50 | $0.00 | $144.09 | $19,942.52 |
| 142 | 2027/06 | $73.37 | $38.22 | $0.00 | $32.50 | $0.00 | $144.09 | $19,869.15 |
| 143 | 2027/07 | $73.51 | $38.08 | $0.00 | $32.50 | $0.00 | $144.09 | $19,795.64 |
| 144 | 2027/08 | $73.65 | $37.94 | $0.00 | $32.50 | $0.00 | $144.09 | $19,721.99 |
| 145 | 2027/09 | $73.79 | $37.80 | $0.00 | $32.50 | $0.00 | $144.09 | $19,648.20 |
| 146 | 2027/10 | $73.93 | $37.66 | $0.00 | $32.50 | $0.00 | $144.09 | $19,574.26 |
| 147 | 2027/11 | $74.08 | $37.52 | $0.00 | $32.50 | $0.00 | $144.09 | $19,500.19 |
| 148 | 2027/12 | $74.22 | $37.38 | $0.00 | $32.50 | $0.00 | $144.09 | $19,425.97 |
| 149 | 2028/01 | $74.36 | $37.23 | $0.00 | $32.50 | $0.00 | $144.09 | $19,351.61 |
| 150 | 2028/02 | $74.50 | $37.09 | $0.00 | $32.50 | $0.00 | $144.09 | $19,277.11 |
| 151 | 2028/03 | $74.64 | $36.95 | $0.00 | $32.50 | $0.00 | $144.09 | $19,202.46 |
| 152 | 2028/04 | $74.79 | $36.80 | $0.00 | $32.50 | $0.00 | $144.09 | $19,127.68 |
| 153 | 2028/05 | $74.93 | $36.66 | $0.00 | $32.50 | $0.00 | $144.09 | $19,052.75 |
| 154 | 2028/06 | $75.07 | $36.52 | $0.00 | $32.50 | $0.00 | $144.09 | $18,977.67 |
| 155 | 2028/07 | $75.22 | $36.37 | $0.00 | $32.50 | $0.00 | $144.09 | $18,902.45 |
| 156 | 2028/08 | $75.36 | $36.23 | $0.00 | $32.50 | $0.00 | $144.09 | $18,827.09 |
| 157 | 2028/09 | $75.51 | $36.09 | $0.00 | $32.50 | $0.00 | $144.09 | $18,751.58 |
| 158 | 2028/10 | $75.65 | $35.94 | $0.00 | $32.50 | $0.00 | $144.09 | $18,675.93 |
| 159 | 2028/11 | $75.80 | $35.80 | $0.00 | $32.50 | $0.00 | $144.09 | $18,600.13 |
| 160 | 2028/12 | $75.94 | $35.65 | $0.00 | $32.50 | $0.00 | $144.09 | $18,524.19 |
| 161 | 2029/01 | $76.09 | $35.50 | $0.00 | $32.50 | $0.00 | $144.09 | $18,448.10 |
| 162 | 2029/03 | $76.23 | $35.36 | $0.00 | $32.50 | $0.00 | $144.09 | $18,371.87 |
| 163 | 2029/03 | $76.38 | $35.21 | $0.00 | $32.50 | $0.00 | $144.09 | $18,295.49 |
| 164 | 2029/04 | $76.53 | $35.07 | $0.00 | $32.50 | $0.00 | $144.09 | $18,218.96 |
| 165 | 2029/05 | $76.67 | $34.92 | $0.00 | $32.50 | $0.00 | $144.09 | $18,142.29 |
| 166 | 2029/06 | $76.82 | $34.77 | $0.00 | $32.50 | $0.00 | $144.09 | $18,065.47 |
| 167 | 2029/07 | $76.97 | $34.63 | $0.00 | $32.50 | $0.00 | $144.09 | $17,988.51 |
| 168 | 2029/08 | $77.11 | $34.48 | $0.00 | $32.50 | $0.00 | $144.09 | $17,911.39 |
| 169 | 2029/09 | $77.26 | $34.33 | $0.00 | $32.50 | $0.00 | $144.09 | $17,834.13 |
| 170 | 2029/10 | $77.41 | $34.18 | $0.00 | $32.50 | $0.00 | $144.09 | $17,756.72 |
| 171 | 2029/11 | $77.56 | $34.03 | $0.00 | $32.50 | $0.00 | $144.09 | $17,679.16 |
| 172 | 2029/12 | $77.71 | $33.89 | $0.00 | $32.50 | $0.00 | $144.09 | $17,601.45 |
| 173 | 2030/01 | $77.86 | $33.74 | $0.00 | $32.50 | $0.00 | $144.09 | $17,523.60 |
| 174 | 2030/03 | $78.01 | $33.59 | $0.00 | $32.50 | $0.00 | $144.09 | $17,445.59 |
| 175 | 2030/03 | $78.15 | $33.44 | $0.00 | $32.50 | $0.00 | $144.09 | $17,367.44 |
| 176 | 2030/04 | $78.30 | $33.29 | $0.00 | $32.50 | $0.00 | $144.09 | $17,289.13 |
| 177 | 2030/05 | $78.45 | $33.14 | $0.00 | $32.50 | $0.00 | $144.09 | $17,210.68 |
| 178 | 2030/06 | $78.61 | $32.99 | $0.00 | $32.50 | $0.00 | $144.09 | $17,132.07 |
| 179 | 2030/07 | $78.76 | $32.84 | $0.00 | $32.50 | $0.00 | $144.09 | $17,053.32 |
| 180 | 2030/08 | $78.91 | $32.69 | $0.00 | $32.50 | $0.00 | $144.09 | $16,974.41 |
| 181 | 2030/09 | $79.06 | $32.53 | $0.00 | $32.50 | $0.00 | $144.09 | $16,895.35 |
| 182 | 2030/10 | $79.21 | $32.38 | $0.00 | $32.50 | $0.00 | $144.09 | $16,816.14 |
| 183 | 2030/11 | $79.36 | $32.23 | $0.00 | $32.50 | $0.00 | $144.09 | $16,736.78 |
| 184 | 2030/12 | $79.51 | $32.08 | $0.00 | $32.50 | $0.00 | $144.09 | $16,657.27 |
| 185 | 2031/01 | $79.67 | $31.93 | $0.00 | $32.50 | $0.00 | $144.09 | $16,577.60 |
| 186 | 2031/03 | $79.82 | $31.77 | $0.00 | $32.50 | $0.00 | $144.09 | $16,497.78 |
| 187 | 2031/03 | $79.97 | $31.62 | $0.00 | $32.50 | $0.00 | $144.09 | $16,417.81 |
| 188 | 2031/04 | $80.12 | $31.47 | $0.00 | $32.50 | $0.00 | $144.09 | $16,337.68 |
| 189 | 2031/05 | $80.28 | $31.31 | $0.00 | $32.50 | $0.00 | $144.09 | $16,257.41 |
| 190 | 2031/06 | $80.43 | $31.16 | $0.00 | $32.50 | $0.00 | $144.09 | $16,176.97 |
| 191 | 2031/07 | $80.59 | $31.01 | $0.00 | $32.50 | $0.00 | $144.09 | $16,096.39 |
| 192 | 2031/08 | $80.74 | $30.85 | $0.00 | $32.50 | $0.00 | $144.09 | $16,015.65 |
| 193 | 2031/09 | $80.90 | $30.70 | $0.00 | $32.50 | $0.00 | $144.09 | $15,934.75 |
| 194 | 2031/10 | $81.05 | $30.54 | $0.00 | $32.50 | $0.00 | $144.09 | $15,853.70 |
| 195 | 2031/11 | $81.21 | $30.39 | $0.00 | $32.50 | $0.00 | $144.09 | $15,772.49 |
| 196 | 2031/12 | $81.36 | $30.23 | $0.00 | $32.50 | $0.00 | $144.09 | $15,691.13 |
| 197 | 2032/01 | $81.52 | $30.07 | $0.00 | $32.50 | $0.00 | $144.09 | $15,609.61 |
| 198 | 2032/02 | $81.67 | $29.92 | $0.00 | $32.50 | $0.00 | $144.09 | $15,527.94 |
| 199 | 2032/03 | $81.83 | $29.76 | $0.00 | $32.50 | $0.00 | $144.09 | $15,446.11 |
| 200 | 2032/04 | $81.99 | $29.61 | $0.00 | $32.50 | $0.00 | $144.09 | $15,364.12 |
| 201 | 2032/05 | $82.14 | $29.45 | $0.00 | $32.50 | $0.00 | $144.09 | $15,281.98 |
| 202 | 2032/06 | $82.30 | $29.29 | $0.00 | $32.50 | $0.00 | $144.09 | $15,199.68 |
| 203 | 2032/07 | $82.46 | $29.13 | $0.00 | $32.50 | $0.00 | $144.09 | $15,117.22 |
| 204 | 2032/08 | $82.62 | $28.97 | $0.00 | $32.50 | $0.00 | $144.09 | $15,034.60 |
| 205 | 2032/09 | $82.78 | $28.82 | $0.00 | $32.50 | $0.00 | $144.09 | $14,951.82 |
| 206 | 2032/10 | $82.93 | $28.66 | $0.00 | $32.50 | $0.00 | $144.09 | $14,868.89 |
| 207 | 2032/11 | $83.09 | $28.50 | $0.00 | $32.50 | $0.00 | $144.09 | $14,785.79 |
| 208 | 2032/12 | $83.25 | $28.34 | $0.00 | $32.50 | $0.00 | $144.09 | $14,702.54 |
| 209 | 2033/01 | $83.41 | $28.18 | $0.00 | $32.50 | $0.00 | $144.09 | $14,619.13 |
| 210 | 2033/03 | $83.57 | $28.02 | $0.00 | $32.50 | $0.00 | $144.09 | $14,535.56 |
| 211 | 2033/03 | $83.73 | $27.86 | $0.00 | $32.50 | $0.00 | $144.09 | $14,451.82 |
| 212 | 2033/04 | $83.89 | $27.70 | $0.00 | $32.50 | $0.00 | $144.09 | $14,367.93 |
| 213 | 2033/05 | $84.05 | $27.54 | $0.00 | $32.50 | $0.00 | $144.09 | $14,283.88 |
| 214 | 2033/06 | $84.21 | $27.38 | $0.00 | $32.50 | $0.00 | $144.09 | $14,199.66 |
| 215 | 2033/07 | $84.38 | $27.22 | $0.00 | $32.50 | $0.00 | $144.09 | $14,115.29 |
| 216 | 2033/08 | $84.54 | $27.05 | $0.00 | $32.50 | $0.00 | $144.09 | $14,030.75 |
| 217 | 2033/09 | $84.70 | $26.89 | $0.00 | $32.50 | $0.00 | $144.09 | $13,946.05 |
| 218 | 2033/10 | $84.86 | $26.73 | $0.00 | $32.50 | $0.00 | $144.09 | $13,861.18 |
| 219 | 2033/11 | $85.03 | $26.57 | $0.00 | $32.50 | $0.00 | $144.09 | $13,776.16 |
| 220 | 2033/12 | $85.19 | $26.40 | $0.00 | $32.50 | $0.00 | $144.09 | $13,690.97 |
| 221 | 2034/01 | $85.35 | $26.24 | $0.00 | $32.50 | $0.00 | $144.09 | $13,605.62 |
| 222 | 2034/03 | $85.51 | $26.08 | $0.00 | $32.50 | $0.00 | $144.09 | $13,520.11 |
| 223 | 2034/03 | $85.68 | $25.91 | $0.00 | $32.50 | $0.00 | $144.09 | $13,434.43 |
| 224 | 2034/04 | $85.84 | $25.75 | $0.00 | $32.50 | $0.00 | $144.09 | $13,348.58 |
| 225 | 2034/05 | $86.01 | $25.58 | $0.00 | $32.50 | $0.00 | $144.09 | $13,262.58 |
| 226 | 2034/06 | $86.17 | $25.42 | $0.00 | $32.50 | $0.00 | $144.09 | $13,176.40 |
| 227 | 2034/07 | $86.34 | $25.25 | $0.00 | $32.50 | $0.00 | $144.09 | $13,090.07 |
| 228 | 2034/08 | $86.50 | $25.09 | $0.00 | $32.50 | $0.00 | $144.09 | $13,003.56 |
| 229 | 2034/09 | $86.67 | $24.92 | $0.00 | $32.50 | $0.00 | $144.09 | $12,916.89 |
| 230 | 2034/10 | $86.83 | $24.76 | $0.00 | $32.50 | $0.00 | $144.09 | $12,830.06 |
| 231 | 2034/11 | $87.00 | $24.59 | $0.00 | $32.50 | $0.00 | $144.09 | $12,743.06 |
| 232 | 2034/12 | $87.17 | $24.42 | $0.00 | $32.50 | $0.00 | $144.09 | $12,655.89 |
| 233 | 2035/01 | $87.34 | $24.26 | $0.00 | $32.50 | $0.00 | $144.09 | $12,568.55 |
| 234 | 2035/03 | $87.50 | $24.09 | $0.00 | $32.50 | $0.00 | $144.09 | $12,481.05 |
| 235 | 2035/03 | $87.67 | $23.92 | $0.00 | $32.50 | $0.00 | $144.09 | $12,393.38 |
| 236 | 2035/04 | $87.84 | $23.75 | $0.00 | $32.50 | $0.00 | $144.09 | $12,305.54 |
| 237 | 2035/05 | $88.01 | $23.59 | $0.00 | $32.50 | $0.00 | $144.09 | $12,217.54 |
| 238 | 2035/06 | $88.18 | $23.42 | $0.00 | $32.50 | $0.00 | $144.09 | $12,129.36 |
| 239 | 2035/07 | $88.34 | $23.25 | $0.00 | $32.50 | $0.00 | $144.09 | $12,041.02 |
| 240 | 2035/08 | $88.51 | $23.08 | $0.00 | $32.50 | $0.00 | $144.09 | $11,952.50 |
| 241 | 2035/09 | $88.68 | $22.91 | $0.00 | $32.50 | $0.00 | $144.09 | $11,863.82 |
| 242 | 2035/10 | $88.85 | $22.74 | $0.00 | $32.50 | $0.00 | $144.09 | $11,774.97 |
| 243 | 2035/11 | $89.02 | $22.57 | $0.00 | $32.50 | $0.00 | $144.09 | $11,685.94 |
| 244 | 2035/12 | $89.19 | $22.40 | $0.00 | $32.50 | $0.00 | $144.09 | $11,596.75 |
| 245 | 2036/01 | $89.37 | $22.23 | $0.00 | $32.50 | $0.00 | $144.09 | $11,507.38 |
| 246 | 2036/02 | $89.54 | $22.06 | $0.00 | $32.50 | $0.00 | $144.09 | $11,417.85 |
| 247 | 2036/03 | $89.71 | $21.88 | $0.00 | $32.50 | $0.00 | $144.09 | $11,328.14 |
| 248 | 2036/04 | $89.88 | $21.71 | $0.00 | $32.50 | $0.00 | $144.09 | $11,238.26 |
| 249 | 2036/05 | $90.05 | $21.54 | $0.00 | $32.50 | $0.00 | $144.09 | $11,148.21 |
| 250 | 2036/06 | $90.22 | $21.37 | $0.00 | $32.50 | $0.00 | $144.09 | $11,057.98 |
| 251 | 2036/07 | $90.40 | $21.19 | $0.00 | $32.50 | $0.00 | $144.09 | $10,967.58 |
| 252 | 2036/08 | $90.57 | $21.02 | $0.00 | $32.50 | $0.00 | $144.09 | $10,877.01 |
| 253 | 2036/09 | $90.74 | $20.85 | $0.00 | $32.50 | $0.00 | $144.09 | $10,786.27 |
| 254 | 2036/10 | $90.92 | $20.67 | $0.00 | $32.50 | $0.00 | $144.09 | $10,695.35 |
| 255 | 2036/11 | $91.09 | $20.50 | $0.00 | $32.50 | $0.00 | $144.09 | $10,604.25 |
| 256 | 2036/12 | $91.27 | $20.32 | $0.00 | $32.50 | $0.00 | $144.09 | $10,512.99 |
| 257 | 2037/01 | $91.44 | $20.15 | $0.00 | $32.50 | $0.00 | $144.09 | $10,421.54 |
| 258 | 2037/03 | $91.62 | $19.97 | $0.00 | $32.50 | $0.00 | $144.09 | $10,329.93 |
| 259 | 2037/03 | $91.79 | $19.80 | $0.00 | $32.50 | $0.00 | $144.09 | $10,238.13 |
| 260 | 2037/04 | $91.97 | $19.62 | $0.00 | $32.50 | $0.00 | $144.09 | $10,146.16 |
| 261 | 2037/05 | $92.15 | $19.45 | $0.00 | $32.50 | $0.00 | $144.09 | $10,054.02 |
| 262 | 2037/06 | $92.32 | $19.27 | $0.00 | $32.50 | $0.00 | $144.09 | $9,961.70 |
| 263 | 2037/07 | $92.50 | $19.09 | $0.00 | $32.50 | $0.00 | $144.09 | $9,869.20 |
| 264 | 2037/08 | $92.68 | $18.92 | $0.00 | $32.50 | $0.00 | $144.09 | $9,776.52 |
| 265 | 2037/09 | $92.85 | $18.74 | $0.00 | $32.50 | $0.00 | $144.09 | $9,683.67 |
| 266 | 2037/10 | $93.03 | $18.56 | $0.00 | $32.50 | $0.00 | $144.09 | $9,590.63 |
| 267 | 2037/11 | $93.21 | $18.38 | $0.00 | $32.50 | $0.00 | $144.09 | $9,497.42 |
| 268 | 2037/12 | $93.39 | $18.20 | $0.00 | $32.50 | $0.00 | $144.09 | $9,404.04 |
| 269 | 2038/01 | $93.57 | $18.02 | $0.00 | $32.50 | $0.00 | $144.09 | $9,310.47 |
| 270 | 2038/03 | $93.75 | $17.85 | $0.00 | $32.50 | $0.00 | $144.09 | $9,216.72 |
| 271 | 2038/03 | $93.93 | $17.67 | $0.00 | $32.50 | $0.00 | $144.09 | $9,122.79 |
| 272 | 2038/04 | $94.11 | $17.49 | $0.00 | $32.50 | $0.00 | $144.09 | $9,028.69 |
| 273 | 2038/05 | $94.29 | $17.30 | $0.00 | $32.50 | $0.00 | $144.09 | $8,934.40 |
| 274 | 2038/06 | $94.47 | $17.12 | $0.00 | $32.50 | $0.00 | $144.09 | $8,839.93 |
| 275 | 2038/07 | $94.65 | $16.94 | $0.00 | $32.50 | $0.00 | $144.09 | $8,745.28 |
| 276 | 2038/08 | $94.83 | $16.76 | $0.00 | $32.50 | $0.00 | $144.09 | $8,650.45 |
| 277 | 2038/09 | $95.01 | $16.58 | $0.00 | $32.50 | $0.00 | $144.09 | $8,555.44 |
| 278 | 2038/10 | $95.19 | $16.40 | $0.00 | $32.50 | $0.00 | $144.09 | $8,460.24 |
| 279 | 2038/11 | $95.38 | $16.22 | $0.00 | $32.50 | $0.00 | $144.09 | $8,364.87 |
| 280 | 2038/12 | $95.56 | $16.03 | $0.00 | $32.50 | $0.00 | $144.09 | $8,269.31 |
| 281 | 2039/01 | $95.74 | $15.85 | $0.00 | $32.50 | $0.00 | $144.09 | $8,173.56 |
| 282 | 2039/03 | $95.93 | $15.67 | $0.00 | $32.50 | $0.00 | $144.09 | $8,077.64 |
| 283 | 2039/03 | $96.11 | $15.48 | $0.00 | $32.50 | $0.00 | $144.09 | $7,981.53 |
| 284 | 2039/04 | $96.29 | $15.30 | $0.00 | $32.50 | $0.00 | $144.09 | $7,885.23 |
| 285 | 2039/05 | $96.48 | $15.11 | $0.00 | $32.50 | $0.00 | $144.09 | $7,788.75 |
| 286 | 2039/06 | $96.66 | $14.93 | $0.00 | $32.50 | $0.00 | $144.09 | $7,692.09 |
| 287 | 2039/07 | $96.85 | $14.74 | $0.00 | $32.50 | $0.00 | $144.09 | $7,595.24 |
| 288 | 2039/08 | $97.03 | $14.56 | $0.00 | $32.50 | $0.00 | $144.09 | $7,498.21 |
| 289 | 2039/09 | $97.22 | $14.37 | $0.00 | $32.50 | $0.00 | $144.09 | $7,400.99 |
| 290 | 2039/10 | $97.41 | $14.19 | $0.00 | $32.50 | $0.00 | $144.09 | $7,303.58 |
| 291 | 2039/11 | $97.59 | $14.00 | $0.00 | $32.50 | $0.00 | $144.09 | $7,205.98 |
| 292 | 2039/12 | $97.78 | $13.81 | $0.00 | $32.50 | $0.00 | $144.09 | $7,108.20 |
| 293 | 2040/01 | $97.97 | $13.62 | $0.00 | $32.50 | $0.00 | $144.09 | $7,010.24 |
| 294 | 2040/02 | $98.16 | $13.44 | $0.00 | $32.50 | $0.00 | $144.09 | $6,912.08 |
| 295 | 2040/03 | $98.34 | $13.25 | $0.00 | $32.50 | $0.00 | $144.09 | $6,813.74 |
| 296 | 2040/04 | $98.53 | $13.06 | $0.00 | $32.50 | $0.00 | $144.09 | $6,715.20 |
| 297 | 2040/05 | $98.72 | $12.87 | $0.00 | $32.50 | $0.00 | $144.09 | $6,616.48 |
| 298 | 2040/06 | $98.91 | $12.68 | $0.00 | $32.50 | $0.00 | $144.09 | $6,517.57 |
| 299 | 2040/07 | $99.10 | $12.49 | $0.00 | $32.50 | $0.00 | $144.09 | $6,418.47 |
| 300 | 2040/08 | $99.29 | $12.30 | $0.00 | $32.50 | $0.00 | $144.09 | $6,319.18 |
| 301 | 2040/09 | $99.48 | $12.11 | $0.00 | $32.50 | $0.00 | $144.09 | $6,219.70 |
| 302 | 2040/10 | $99.67 | $11.92 | $0.00 | $32.50 | $0.00 | $144.09 | $6,120.03 |
| 303 | 2040/11 | $99.86 | $11.73 | $0.00 | $32.50 | $0.00 | $144.09 | $6,020.17 |
| 304 | 2040/12 | $100.05 | $11.54 | $0.00 | $32.50 | $0.00 | $144.09 | $5,920.11 |
| 305 | 2041/01 | $100.25 | $11.35 | $0.00 | $32.50 | $0.00 | $144.09 | $5,819.87 |
| 306 | 2041/03 | $100.44 | $11.15 | $0.00 | $32.50 | $0.00 | $144.09 | $5,719.43 |
| 307 | 2041/03 | $100.63 | $10.96 | $0.00 | $32.50 | $0.00 | $144.09 | $5,618.80 |
| 308 | 2041/04 | $100.82 | $10.77 | $0.00 | $32.50 | $0.00 | $144.09 | $5,517.98 |
| 309 | 2041/05 | $101.02 | $10.58 | $0.00 | $32.50 | $0.00 | $144.09 | $5,416.96 |
| 310 | 2041/06 | $101.21 | $10.38 | $0.00 | $32.50 | $0.00 | $144.09 | $5,315.75 |
| 311 | 2041/07 | $101.40 | $10.19 | $0.00 | $32.50 | $0.00 | $144.09 | $5,214.35 |
| 312 | 2041/08 | $101.60 | $9.99 | $0.00 | $32.50 | $0.00 | $144.09 | $5,112.75 |
| 313 | 2041/09 | $101.79 | $9.80 | $0.00 | $32.50 | $0.00 | $144.09 | $5,010.95 |
| 314 | 2041/10 | $101.99 | $9.60 | $0.00 | $32.50 | $0.00 | $144.09 | $4,908.97 |
| 315 | 2041/11 | $102.18 | $9.41 | $0.00 | $32.50 | $0.00 | $144.09 | $4,806.78 |
| 316 | 2041/12 | $102.38 | $9.21 | $0.00 | $32.50 | $0.00 | $144.09 | $4,704.40 |
| 317 | 2042/01 | $102.58 | $9.02 | $0.00 | $32.50 | $0.00 | $144.09 | $4,601.83 |
| 318 | 2042/03 | $102.77 | $8.82 | $0.00 | $32.50 | $0.00 | $144.09 | $4,499.06 |
| 319 | 2042/03 | $102.97 | $8.62 | $0.00 | $32.50 | $0.00 | $144.09 | $4,396.09 |
| 320 | 2042/04 | $103.17 | $8.43 | $0.00 | $32.50 | $0.00 | $144.09 | $4,292.92 |
| 321 | 2042/05 | $103.36 | $8.23 | $0.00 | $32.50 | $0.00 | $144.09 | $4,189.56 |
| 322 | 2042/06 | $103.56 | $8.03 | $0.00 | $32.50 | $0.00 | $144.09 | $4,085.99 |
| 323 | 2042/07 | $103.76 | $7.83 | $0.00 | $32.50 | $0.00 | $144.09 | $3,982.23 |
| 324 | 2042/08 | $103.96 | $7.63 | $0.00 | $32.50 | $0.00 | $144.09 | $3,878.27 |
| 325 | 2042/09 | $104.16 | $7.43 | $0.00 | $32.50 | $0.00 | $144.09 | $3,774.11 |
| 326 | 2042/10 | $104.36 | $7.23 | $0.00 | $32.50 | $0.00 | $144.09 | $3,669.75 |
| 327 | 2042/11 | $104.56 | $7.03 | $0.00 | $32.50 | $0.00 | $144.09 | $3,565.20 |
| 328 | 2042/12 | $104.76 | $6.83 | $0.00 | $32.50 | $0.00 | $144.09 | $3,460.44 |
| 329 | 2043/01 | $104.96 | $6.63 | $0.00 | $32.50 | $0.00 | $144.09 | $3,355.48 |
| 330 | 2043/03 | $105.16 | $6.43 | $0.00 | $32.50 | $0.00 | $144.09 | $3,250.32 |
| 331 | 2043/03 | $105.36 | $6.23 | $0.00 | $32.50 | $0.00 | $144.09 | $3,144.95 |
| 332 | 2043/04 | $105.56 | $6.03 | $0.00 | $32.50 | $0.00 | $144.09 | $3,039.39 |
| 333 | 2043/05 | $105.77 | $5.83 | $0.00 | $32.50 | $0.00 | $144.09 | $2,933.62 |
| 334 | 2043/06 | $105.97 | $5.62 | $0.00 | $32.50 | $0.00 | $144.09 | $2,827.65 |
| 335 | 2043/07 | $106.17 | $5.42 | $0.00 | $32.50 | $0.00 | $144.09 | $2,721.48 |
| 336 | 2043/08 | $106.38 | $5.22 | $0.00 | $32.50 | $0.00 | $144.09 | $2,615.10 |
| 337 | 2043/09 | $106.58 | $5.01 | $0.00 | $32.50 | $0.00 | $144.09 | $2,508.52 |
| 338 | 2043/10 | $106.78 | $4.81 | $0.00 | $32.50 | $0.00 | $144.09 | $2,401.74 |
| 339 | 2043/11 | $106.99 | $4.60 | $0.00 | $32.50 | $0.00 | $144.09 | $2,294.75 |
| 340 | 2043/12 | $107.19 | $4.40 | $0.00 | $32.50 | $0.00 | $144.09 | $2,187.56 |
| 341 | 2044/01 | $107.40 | $4.19 | $0.00 | $32.50 | $0.00 | $144.09 | $2,080.16 |
| 342 | 2044/02 | $107.61 | $3.99 | $0.00 | $32.50 | $0.00 | $144.09 | $1,972.55 |
| 343 | 2044/03 | $107.81 | $3.78 | $0.00 | $32.50 | $0.00 | $144.09 | $1,864.74 |
| 344 | 2044/04 | $108.02 | $3.57 | $0.00 | $32.50 | $0.00 | $144.09 | $1,756.72 |
| 345 | 2044/05 | $108.23 | $3.37 | $0.00 | $32.50 | $0.00 | $144.09 | $1,648.50 |
| 346 | 2044/06 | $108.43 | $3.16 | $0.00 | $32.50 | $0.00 | $144.09 | $1,540.06 |
| 347 | 2044/07 | $108.64 | $2.95 | $0.00 | $32.50 | $0.00 | $144.09 | $1,431.42 |
| 348 | 2044/08 | $108.85 | $2.74 | $0.00 | $32.50 | $0.00 | $144.09 | $1,322.57 |
| 349 | 2044/09 | $109.06 | $2.53 | $0.00 | $32.50 | $0.00 | $144.09 | $1,213.52 |
| 350 | 2044/10 | $109.27 | $2.33 | $0.00 | $32.50 | $0.00 | $144.09 | $1,104.25 |
| 351 | 2044/11 | $109.48 | $2.12 | $0.00 | $32.50 | $0.00 | $144.09 | $994.77 |
| 352 | 2044/12 | $109.69 | $1.91 | $0.00 | $32.50 | $0.00 | $144.09 | $885.09 |
| 353 | 2045/01 | $109.90 | $1.70 | $0.00 | $32.50 | $0.00 | $144.09 | $775.19 |
| 354 | 2045/03 | $110.11 | $1.49 | $0.00 | $32.50 | $0.00 | $144.09 | $665.09 |
| 355 | 2045/03 | $110.32 | $1.27 | $0.00 | $32.50 | $0.00 | $144.09 | $554.77 |
| 356 | 2045/04 | $110.53 | $1.06 | $0.00 | $32.50 | $0.00 | $144.09 | $444.24 |
| 357 | 2045/05 | $110.74 | $0.85 | $0.00 | $32.50 | $0.00 | $144.09 | $333.50 |
| 358 | 2045/06 | $110.95 | $0.64 | $0.00 | $32.50 | $0.00 | $144.09 | $222.54 |
| 359 | 2045/07 | $111.17 | $0.43 | $0.00 | $32.50 | $0.00 | $144.09 | $111.38 |
| 360 | 2045/08 | $111.38 | $0.21 | $0.00 | $32.50 | $0.00 | $144.09 | $0.00 |
| Totals | $29,000.00 | $11,173.25 | $0.00 | $11,700.00 | $0.00 | $51,873.25 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.