Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $389,000.00 at 5% interest rate for a $389,000.00 home, you need to have a monthly payment of $2,186.96 ~ $2,349.05. You will make a total of 540 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
You can save $103,986.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,766.60 | 5% | 600 months | $1,059,959.89 | $670,959.89 |
50 years | Bi-Weekly | $883.30 | 5% | 512 months | $940,933.01 | $551,933.01 |
45 years | Monthly | $1,812.80 | 5% | 540 months | $978,909.76 | $589,909.76 |
45 years | Bi-Weekly | $906.40 | 5% | 461 months | $874,923.19 | $485,923.19 |
40 years | Monthly | $1,875.74 | 5% | 480 months | $900,357.49 | $511,357.49 |
40 years | Bi-Weekly | $937.87 | 5% | 409 months | $810,973.68 | $421,973.68 |
35 years | Monthly | $1,963.24 | 5% | 420 months | $824,558.72 | $435,558.72 |
35 years | Bi-Weekly | $981.62 | 5% | 358 months | $749,238.89 | $360,238.89 |
30 years | Monthly | $2,088.24 | 5% | 360 months | $751,765.00 | $362,765.00 |
30 years | Bi-Weekly | $1,044.12 | 5% | 307 months | $689,866.56 | $300,866.56 |
25 years | Monthly | $2,274.06 | 5% | 300 months | $682,216.58 | $293,216.58 |
25 years | Bi-Weekly | $1,137.03 | 5% | 256 months | $632,994.26 | $243,994.26 |
20 years | Monthly | $2,567.23 | 5% | 240 months | $616,134.68 | $227,134.68 |
20 years | Bi-Weekly | $1,283.62 | 5% | 205 months | $578,745.85 | $189,745.85 |
15 years | Monthly | $3,076.19 | 5% | 180 months | $553,713.70 | $164,713.70 |
15 years | Bi-Weekly | $1,538.10 | 5% | 154 months | $527,228.13 | $138,228.13 |
10 years | Monthly | $4,125.95 | 5% | 120 months | $495,113.83 | $106,113.83 |
10 years | Bi-Weekly | $2,062.98 | 5% | 103 months | $478,527.75 | $89,527.75 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/08 | $191.96 | $1,620.83 | $162.08 | $324.17 | $50.00 | $2,349.05 | $388,808.04 |
2 | 2019/09 | $192.76 | $1,620.03 | $162.08 | $324.17 | $50.00 | $2,349.05 | $388,615.28 |
3 | 2019/10 | $193.57 | $1,619.23 | $162.08 | $324.17 | $50.00 | $2,349.05 | $388,421.71 |
4 | 2019/11 | $194.37 | $1,618.42 | $162.08 | $324.17 | $50.00 | $2,349.05 | $388,227.34 |
5 | 2019/12 | $195.18 | $1,617.61 | $162.08 | $324.17 | $50.00 | $2,349.05 | $388,032.16 |
6 | 2020/01 | $196.00 | $1,616.80 | $162.08 | $324.17 | $50.00 | $2,349.05 | $387,836.16 |
7 | 2020/02 | $196.81 | $1,615.98 | $162.08 | $324.17 | $50.00 | $2,349.05 | $387,639.35 |
8 | 2020/03 | $197.63 | $1,615.16 | $162.08 | $324.17 | $50.00 | $2,349.05 | $387,441.72 |
9 | 2020/04 | $198.46 | $1,614.34 | $162.08 | $324.17 | $50.00 | $2,349.05 | $387,243.26 |
10 | 2020/05 | $199.28 | $1,613.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $387,043.98 |
11 | 2020/06 | $200.11 | $1,612.68 | $162.08 | $324.17 | $50.00 | $2,349.05 | $386,843.87 |
12 | 2020/07 | $200.95 | $1,611.85 | $162.08 | $324.17 | $50.00 | $2,349.05 | $386,642.92 |
13 | 2020/08 | $201.78 | $1,611.01 | $162.08 | $324.17 | $50.00 | $2,349.05 | $386,441.14 |
14 | 2020/09 | $202.62 | $1,610.17 | $162.08 | $324.17 | $50.00 | $2,349.05 | $386,238.51 |
15 | 2020/10 | $203.47 | $1,609.33 | $162.08 | $324.17 | $50.00 | $2,349.05 | $386,035.04 |
16 | 2020/11 | $204.32 | $1,608.48 | $162.08 | $324.17 | $50.00 | $2,349.05 | $385,830.73 |
17 | 2020/12 | $205.17 | $1,607.63 | $162.08 | $324.17 | $50.00 | $2,349.05 | $385,625.56 |
18 | 2021/01 | $206.02 | $1,606.77 | $162.08 | $324.17 | $50.00 | $2,349.05 | $385,419.54 |
19 | 2021/02 | $206.88 | $1,605.91 | $162.08 | $324.17 | $50.00 | $2,349.05 | $385,212.66 |
20 | 2021/03 | $207.74 | $1,605.05 | $162.08 | $324.17 | $50.00 | $2,349.05 | $385,004.91 |
21 | 2021/04 | $208.61 | $1,604.19 | $162.08 | $324.17 | $50.00 | $2,349.05 | $384,796.30 |
22 | 2021/05 | $209.48 | $1,603.32 | $162.08 | $324.17 | $50.00 | $2,349.05 | $384,586.83 |
23 | 2021/06 | $210.35 | $1,602.45 | $162.08 | $324.17 | $50.00 | $2,349.05 | $384,376.47 |
24 | 2021/07 | $211.23 | $1,601.57 | $162.08 | $324.17 | $50.00 | $2,349.05 | $384,165.25 |
25 | 2021/08 | $212.11 | $1,600.69 | $162.08 | $324.17 | $50.00 | $2,349.05 | $383,953.14 |
26 | 2021/09 | $212.99 | $1,599.80 | $162.08 | $324.17 | $50.00 | $2,349.05 | $383,740.15 |
27 | 2021/10 | $213.88 | $1,598.92 | $162.08 | $324.17 | $50.00 | $2,349.05 | $383,526.27 |
28 | 2021/11 | $214.77 | $1,598.03 | $162.08 | $324.17 | $50.00 | $2,349.05 | $383,311.50 |
29 | 2021/12 | $215.66 | $1,597.13 | $162.08 | $324.17 | $50.00 | $2,349.05 | $383,095.84 |
30 | 2022/01 | $216.56 | $1,596.23 | $162.08 | $324.17 | $50.00 | $2,349.05 | $382,879.27 |
31 | 2022/02 | $217.47 | $1,595.33 | $162.08 | $324.17 | $50.00 | $2,349.05 | $382,661.81 |
32 | 2022/03 | $218.37 | $1,594.42 | $162.08 | $324.17 | $50.00 | $2,349.05 | $382,443.44 |
33 | 2022/04 | $219.28 | $1,593.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $382,224.15 |
34 | 2022/05 | $220.20 | $1,592.60 | $162.08 | $324.17 | $50.00 | $2,349.05 | $382,003.96 |
35 | 2022/06 | $221.11 | $1,591.68 | $162.08 | $324.17 | $50.00 | $2,349.05 | $381,782.85 |
36 | 2022/07 | $222.03 | $1,590.76 | $162.08 | $324.17 | $50.00 | $2,349.05 | $381,560.81 |
37 | 2022/08 | $222.96 | $1,589.84 | $162.08 | $324.17 | $50.00 | $2,349.05 | $381,337.85 |
38 | 2022/09 | $223.89 | $1,588.91 | $162.08 | $324.17 | $50.00 | $2,349.05 | $381,113.96 |
39 | 2022/10 | $224.82 | $1,587.97 | $162.08 | $324.17 | $50.00 | $2,349.05 | $380,889.14 |
40 | 2022/11 | $225.76 | $1,587.04 | $162.08 | $324.17 | $50.00 | $2,349.05 | $380,663.39 |
41 | 2022/12 | $226.70 | $1,586.10 | $162.08 | $324.17 | $50.00 | $2,349.05 | $380,436.69 |
42 | 2023/01 | $227.64 | $1,585.15 | $162.08 | $324.17 | $50.00 | $2,349.05 | $380,209.04 |
43 | 2023/02 | $228.59 | $1,584.20 | $162.08 | $324.17 | $50.00 | $2,349.05 | $379,980.45 |
44 | 2023/03 | $229.54 | $1,583.25 | $162.08 | $324.17 | $50.00 | $2,349.05 | $379,750.91 |
45 | 2023/04 | $230.50 | $1,582.30 | $162.08 | $324.17 | $50.00 | $2,349.05 | $379,520.41 |
46 | 2023/05 | $231.46 | $1,581.34 | $162.08 | $324.17 | $50.00 | $2,349.05 | $379,288.95 |
47 | 2023/06 | $232.43 | $1,580.37 | $162.08 | $324.17 | $50.00 | $2,349.05 | $379,056.52 |
48 | 2023/07 | $233.39 | $1,579.40 | $162.08 | $324.17 | $50.00 | $2,349.05 | $378,823.13 |
49 | 2023/08 | $234.37 | $1,578.43 | $162.08 | $324.17 | $50.00 | $2,349.05 | $378,588.76 |
50 | 2023/09 | $235.34 | $1,577.45 | $162.08 | $324.17 | $50.00 | $2,349.05 | $378,353.42 |
51 | 2023/10 | $236.32 | $1,576.47 | $162.08 | $324.17 | $50.00 | $2,349.05 | $378,117.10 |
52 | 2023/11 | $237.31 | $1,575.49 | $162.08 | $324.17 | $50.00 | $2,349.05 | $377,879.79 |
53 | 2023/12 | $238.30 | $1,574.50 | $162.08 | $324.17 | $50.00 | $2,349.05 | $377,641.49 |
54 | 2024/01 | $239.29 | $1,573.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $377,402.20 |
55 | 2024/02 | $240.29 | $1,572.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $377,161.92 |
56 | 2024/03 | $241.29 | $1,571.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $376,920.63 |
57 | 2024/04 | $242.29 | $1,570.50 | $162.08 | $324.17 | $50.00 | $2,349.05 | $376,678.34 |
58 | 2024/05 | $243.30 | $1,569.49 | $162.08 | $324.17 | $50.00 | $2,349.05 | $376,435.03 |
59 | 2024/06 | $244.32 | $1,568.48 | $162.08 | $324.17 | $50.00 | $2,349.05 | $376,190.72 |
60 | 2024/07 | $245.33 | $1,567.46 | $162.08 | $324.17 | $50.00 | $2,349.05 | $375,945.38 |
61 | 2024/08 | $246.36 | $1,566.44 | $162.08 | $324.17 | $50.00 | $2,349.05 | $375,699.02 |
62 | 2024/09 | $247.38 | $1,565.41 | $162.08 | $324.17 | $50.00 | $2,349.05 | $375,451.64 |
63 | 2024/10 | $248.41 | $1,564.38 | $162.08 | $324.17 | $50.00 | $2,349.05 | $375,203.23 |
64 | 2024/11 | $249.45 | $1,563.35 | $162.08 | $324.17 | $50.00 | $2,349.05 | $374,953.78 |
65 | 2024/12 | $250.49 | $1,562.31 | $162.08 | $324.17 | $50.00 | $2,349.05 | $374,703.29 |
66 | 2025/01 | $251.53 | $1,561.26 | $162.08 | $324.17 | $50.00 | $2,349.05 | $374,451.76 |
67 | 2025/02 | $252.58 | $1,560.22 | $162.08 | $324.17 | $50.00 | $2,349.05 | $374,199.18 |
68 | 2025/03 | $253.63 | $1,559.16 | $162.08 | $324.17 | $50.00 | $2,349.05 | $373,945.54 |
69 | 2025/04 | $254.69 | $1,558.11 | $162.08 | $324.17 | $50.00 | $2,349.05 | $373,690.86 |
70 | 2025/05 | $255.75 | $1,557.05 | $162.08 | $324.17 | $50.00 | $2,349.05 | $373,435.10 |
71 | 2025/06 | $256.82 | $1,555.98 | $162.08 | $324.17 | $50.00 | $2,349.05 | $373,178.29 |
72 | 2025/07 | $257.89 | $1,554.91 | $162.08 | $324.17 | $50.00 | $2,349.05 | $372,920.40 |
73 | 2025/08 | $258.96 | $1,553.84 | $162.08 | $324.17 | $50.00 | $2,349.05 | $372,661.44 |
74 | 2025/09 | $260.04 | $1,552.76 | $162.08 | $324.17 | $50.00 | $2,349.05 | $372,401.40 |
75 | 2025/10 | $261.12 | $1,551.67 | $162.08 | $324.17 | $50.00 | $2,349.05 | $372,140.28 |
76 | 2025/11 | $262.21 | $1,550.58 | $162.08 | $324.17 | $50.00 | $2,349.05 | $371,878.07 |
77 | 2025/12 | $263.30 | $1,549.49 | $162.08 | $324.17 | $50.00 | $2,349.05 | $371,614.76 |
78 | 2026/01 | $264.40 | $1,548.39 | $162.08 | $324.17 | $50.00 | $2,349.05 | $371,350.36 |
79 | 2026/02 | $265.50 | $1,547.29 | $162.08 | $324.17 | $50.00 | $2,349.05 | $371,084.86 |
80 | 2026/03 | $266.61 | $1,546.19 | $162.08 | $324.17 | $50.00 | $2,349.05 | $370,818.25 |
81 | 2026/04 | $267.72 | $1,545.08 | $162.08 | $324.17 | $50.00 | $2,349.05 | $370,550.53 |
82 | 2026/05 | $268.84 | $1,543.96 | $162.08 | $324.17 | $50.00 | $2,349.05 | $370,281.70 |
83 | 2026/06 | $269.96 | $1,542.84 | $162.08 | $324.17 | $50.00 | $2,349.05 | $370,011.74 |
84 | 2026/07 | $271.08 | $1,541.72 | $162.08 | $324.17 | $50.00 | $2,349.05 | $369,740.66 |
85 | 2026/08 | $272.21 | $1,540.59 | $162.08 | $324.17 | $50.00 | $2,349.05 | $369,468.45 |
86 | 2026/09 | $273.34 | $1,539.45 | $162.08 | $324.17 | $50.00 | $2,349.05 | $369,195.11 |
87 | 2026/10 | $274.48 | $1,538.31 | $162.08 | $324.17 | $50.00 | $2,349.05 | $368,920.62 |
88 | 2026/11 | $275.63 | $1,537.17 | $162.08 | $324.17 | $50.00 | $2,349.05 | $368,645.00 |
89 | 2026/12 | $276.78 | $1,536.02 | $162.08 | $324.17 | $50.00 | $2,349.05 | $368,368.22 |
90 | 2027/01 | $277.93 | $1,534.87 | $162.08 | $324.17 | $50.00 | $2,349.05 | $368,090.29 |
91 | 2027/02 | $279.09 | $1,533.71 | $162.08 | $324.17 | $50.00 | $2,349.05 | $367,811.21 |
92 | 2027/03 | $280.25 | $1,532.55 | $162.08 | $324.17 | $50.00 | $2,349.05 | $367,530.96 |
93 | 2027/04 | $281.42 | $1,531.38 | $162.08 | $324.17 | $50.00 | $2,349.05 | $367,249.54 |
94 | 2027/05 | $282.59 | $1,530.21 | $162.08 | $324.17 | $50.00 | $2,349.05 | $366,966.95 |
95 | 2027/06 | $283.77 | $1,529.03 | $162.08 | $324.17 | $50.00 | $2,349.05 | $366,683.18 |
96 | 2027/07 | $284.95 | $1,527.85 | $162.08 | $324.17 | $50.00 | $2,349.05 | $366,398.24 |
97 | 2027/08 | $286.14 | $1,526.66 | $162.08 | $324.17 | $50.00 | $2,349.05 | $366,112.10 |
98 | 2027/09 | $287.33 | $1,525.47 | $162.08 | $324.17 | $50.00 | $2,349.05 | $365,824.77 |
99 | 2027/10 | $288.53 | $1,524.27 | $162.08 | $324.17 | $50.00 | $2,349.05 | $365,536.24 |
100 | 2027/11 | $289.73 | $1,523.07 | $162.08 | $324.17 | $50.00 | $2,349.05 | $365,246.52 |
101 | 2027/12 | $290.94 | $1,521.86 | $162.08 | $324.17 | $50.00 | $2,349.05 | $364,955.58 |
102 | 2028/01 | $292.15 | $1,520.65 | $162.08 | $324.17 | $50.00 | $2,349.05 | $364,663.43 |
103 | 2028/02 | $293.36 | $1,519.43 | $162.08 | $324.17 | $50.00 | $2,349.05 | $364,370.07 |
104 | 2028/03 | $294.59 | $1,518.21 | $162.08 | $324.17 | $50.00 | $2,349.05 | $364,075.48 |
105 | 2028/04 | $295.81 | $1,516.98 | $162.08 | $324.17 | $50.00 | $2,349.05 | $363,779.67 |
106 | 2028/05 | $297.05 | $1,515.75 | $162.08 | $324.17 | $50.00 | $2,349.05 | $363,482.62 |
107 | 2028/06 | $298.28 | $1,514.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $363,184.33 |
108 | 2028/07 | $299.53 | $1,513.27 | $162.08 | $324.17 | $50.00 | $2,349.05 | $362,884.81 |
109 | 2028/08 | $300.78 | $1,512.02 | $162.08 | $324.17 | $50.00 | $2,349.05 | $362,584.03 |
110 | 2028/09 | $302.03 | $1,510.77 | $162.08 | $324.17 | $50.00 | $2,349.05 | $362,282.00 |
111 | 2028/10 | $303.29 | $1,509.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $361,978.71 |
112 | 2028/11 | $304.55 | $1,508.24 | $162.08 | $324.17 | $50.00 | $2,349.05 | $361,674.16 |
113 | 2028/12 | $305.82 | $1,506.98 | $162.08 | $324.17 | $50.00 | $2,349.05 | $361,368.34 |
114 | 2029/01 | $307.09 | $1,505.70 | $162.08 | $324.17 | $50.00 | $2,349.05 | $361,061.25 |
115 | 2029/02 | $308.37 | $1,504.42 | $162.08 | $324.17 | $50.00 | $2,349.05 | $360,752.87 |
116 | 2029/03 | $309.66 | $1,503.14 | $162.08 | $324.17 | $50.00 | $2,349.05 | $360,443.21 |
117 | 2029/04 | $310.95 | $1,501.85 | $162.08 | $324.17 | $50.00 | $2,349.05 | $360,132.27 |
118 | 2029/05 | $312.24 | $1,500.55 | $162.08 | $324.17 | $50.00 | $2,349.05 | $359,820.02 |
119 | 2029/06 | $313.55 | $1,499.25 | $162.08 | $324.17 | $50.00 | $2,349.05 | $359,506.48 |
120 | 2029/07 | $314.85 | $1,497.94 | $162.08 | $324.17 | $50.00 | $2,349.05 | $359,191.62 |
121 | 2029/08 | $316.16 | $1,496.63 | $162.08 | $324.17 | $50.00 | $2,349.05 | $358,875.46 |
122 | 2029/09 | $317.48 | $1,495.31 | $162.08 | $324.17 | $50.00 | $2,349.05 | $358,557.98 |
123 | 2029/10 | $318.80 | $1,493.99 | $162.08 | $324.17 | $50.00 | $2,349.05 | $358,239.17 |
124 | 2029/11 | $320.13 | $1,492.66 | $162.08 | $324.17 | $50.00 | $2,349.05 | $357,919.04 |
125 | 2029/12 | $321.47 | $1,491.33 | $162.08 | $324.17 | $50.00 | $2,349.05 | $357,597.57 |
126 | 2030/01 | $322.81 | $1,489.99 | $162.08 | $324.17 | $50.00 | $2,349.05 | $357,274.77 |
127 | 2030/02 | $324.15 | $1,488.64 | $162.08 | $324.17 | $50.00 | $2,349.05 | $356,950.62 |
128 | 2030/03 | $325.50 | $1,487.29 | $162.08 | $324.17 | $50.00 | $2,349.05 | $356,625.12 |
129 | 2030/04 | $326.86 | $1,485.94 | $162.08 | $324.17 | $50.00 | $2,349.05 | $356,298.26 |
130 | 2030/05 | $328.22 | $1,484.58 | $162.08 | $324.17 | $50.00 | $2,349.05 | $355,970.04 |
131 | 2030/06 | $329.59 | $1,483.21 | $162.08 | $324.17 | $50.00 | $2,349.05 | $355,640.45 |
132 | 2030/07 | $330.96 | $1,481.84 | $162.08 | $324.17 | $50.00 | $2,349.05 | $355,309.49 |
133 | 2030/08 | $332.34 | $1,480.46 | $162.08 | $324.17 | $50.00 | $2,349.05 | $354,977.15 |
134 | 2030/09 | $333.72 | $1,479.07 | $162.08 | $324.17 | $50.00 | $2,349.05 | $354,643.43 |
135 | 2030/10 | $335.11 | $1,477.68 | $162.08 | $324.17 | $50.00 | $2,349.05 | $354,308.31 |
136 | 2030/11 | $336.51 | $1,476.28 | $162.08 | $324.17 | $50.00 | $2,349.05 | $353,971.80 |
137 | 2030/12 | $337.91 | $1,474.88 | $162.08 | $324.17 | $50.00 | $2,349.05 | $353,633.89 |
138 | 2031/01 | $339.32 | $1,473.47 | $162.08 | $324.17 | $50.00 | $2,349.05 | $353,294.57 |
139 | 2031/02 | $340.74 | $1,472.06 | $162.08 | $324.17 | $50.00 | $2,349.05 | $352,953.83 |
140 | 2031/03 | $342.15 | $1,470.64 | $162.08 | $324.17 | $50.00 | $2,349.05 | $352,611.68 |
141 | 2031/04 | $343.58 | $1,469.22 | $162.08 | $324.17 | $50.00 | $2,349.05 | $352,268.09 |
142 | 2031/05 | $345.01 | $1,467.78 | $162.08 | $324.17 | $50.00 | $2,349.05 | $351,923.08 |
143 | 2031/06 | $346.45 | $1,466.35 | $162.08 | $324.17 | $50.00 | $2,349.05 | $351,576.63 |
144 | 2031/07 | $347.89 | $1,464.90 | $162.08 | $324.17 | $50.00 | $2,349.05 | $351,228.74 |
145 | 2031/08 | $349.34 | $1,463.45 | $162.08 | $324.17 | $50.00 | $2,349.05 | $350,879.40 |
146 | 2031/09 | $350.80 | $1,462.00 | $162.08 | $324.17 | $50.00 | $2,349.05 | $350,528.60 |
147 | 2031/10 | $352.26 | $1,460.54 | $162.08 | $324.17 | $50.00 | $2,349.05 | $350,176.34 |
148 | 2031/11 | $353.73 | $1,459.07 | $162.08 | $324.17 | $50.00 | $2,349.05 | $349,822.61 |
149 | 2031/12 | $355.20 | $1,457.59 | $162.08 | $324.17 | $50.00 | $2,349.05 | $349,467.41 |
150 | 2032/01 | $356.68 | $1,456.11 | $162.08 | $324.17 | $50.00 | $2,349.05 | $349,110.73 |
151 | 2032/02 | $358.17 | $1,454.63 | $162.08 | $324.17 | $50.00 | $2,349.05 | $348,752.56 |
152 | 2032/03 | $359.66 | $1,453.14 | $162.08 | $324.17 | $50.00 | $2,349.05 | $348,392.90 |
153 | 2032/04 | $361.16 | $1,451.64 | $162.08 | $324.17 | $50.00 | $2,349.05 | $348,031.74 |
154 | 2032/05 | $362.66 | $1,450.13 | $162.08 | $324.17 | $50.00 | $2,349.05 | $347,669.08 |
155 | 2032/06 | $364.17 | $1,448.62 | $162.08 | $324.17 | $50.00 | $2,349.05 | $347,304.90 |
156 | 2032/07 | $365.69 | $1,447.10 | $162.08 | $324.17 | $50.00 | $2,349.05 | $346,939.21 |
157 | 2032/08 | $367.22 | $1,445.58 | $162.08 | $324.17 | $50.00 | $2,349.05 | $346,571.99 |
158 | 2032/09 | $368.75 | $1,444.05 | $162.08 | $324.17 | $50.00 | $2,349.05 | $346,203.25 |
159 | 2032/10 | $370.28 | $1,442.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $345,832.97 |
160 | 2032/11 | $371.83 | $1,440.97 | $162.08 | $324.17 | $50.00 | $2,349.05 | $345,461.14 |
161 | 2032/12 | $373.37 | $1,439.42 | $162.08 | $324.17 | $50.00 | $2,349.05 | $345,087.77 |
162 | 2033/01 | $374.93 | $1,437.87 | $162.08 | $324.17 | $50.00 | $2,349.05 | $344,712.84 |
163 | 2033/02 | $376.49 | $1,436.30 | $162.08 | $324.17 | $50.00 | $2,349.05 | $344,336.34 |
164 | 2033/03 | $378.06 | $1,434.73 | $162.08 | $324.17 | $50.00 | $2,349.05 | $343,958.28 |
165 | 2033/04 | $379.64 | $1,433.16 | $162.08 | $324.17 | $50.00 | $2,349.05 | $343,578.65 |
166 | 2033/05 | $381.22 | $1,431.58 | $162.08 | $324.17 | $50.00 | $2,349.05 | $343,197.43 |
167 | 2033/06 | $382.81 | $1,429.99 | $162.08 | $324.17 | $50.00 | $2,349.05 | $342,814.62 |
168 | 2033/07 | $384.40 | $1,428.39 | $162.08 | $324.17 | $50.00 | $2,349.05 | $342,430.22 |
169 | 2033/08 | $386.00 | $1,426.79 | $162.08 | $324.17 | $50.00 | $2,349.05 | $342,044.22 |
170 | 2033/09 | $387.61 | $1,425.18 | $162.08 | $324.17 | $50.00 | $2,349.05 | $341,656.61 |
171 | 2033/10 | $389.23 | $1,423.57 | $162.08 | $324.17 | $50.00 | $2,349.05 | $341,267.38 |
172 | 2033/11 | $390.85 | $1,421.95 | $162.08 | $324.17 | $50.00 | $2,349.05 | $340,876.53 |
173 | 2033/12 | $392.48 | $1,420.32 | $162.08 | $324.17 | $50.00 | $2,349.05 | $340,484.05 |
174 | 2034/01 | $394.11 | $1,418.68 | $162.08 | $324.17 | $50.00 | $2,349.05 | $340,089.94 |
175 | 2034/02 | $395.75 | $1,417.04 | $162.08 | $324.17 | $50.00 | $2,349.05 | $339,694.19 |
176 | 2034/03 | $397.40 | $1,415.39 | $162.08 | $324.17 | $50.00 | $2,349.05 | $339,296.78 |
177 | 2034/04 | $399.06 | $1,413.74 | $162.08 | $324.17 | $50.00 | $2,349.05 | $338,897.72 |
178 | 2034/05 | $400.72 | $1,412.07 | $162.08 | $324.17 | $50.00 | $2,349.05 | $338,497.00 |
179 | 2034/06 | $402.39 | $1,410.40 | $162.08 | $324.17 | $50.00 | $2,349.05 | $338,094.61 |
180 | 2034/07 | $404.07 | $1,408.73 | $162.08 | $324.17 | $50.00 | $2,349.05 | $337,690.54 |
181 | 2034/08 | $405.75 | $1,407.04 | $162.08 | $324.17 | $50.00 | $2,349.05 | $337,284.79 |
182 | 2034/09 | $407.44 | $1,405.35 | $162.08 | $324.17 | $50.00 | $2,349.05 | $336,877.35 |
183 | 2034/10 | $409.14 | $1,403.66 | $162.08 | $324.17 | $50.00 | $2,349.05 | $336,468.21 |
184 | 2034/11 | $410.84 | $1,401.95 | $162.08 | $324.17 | $50.00 | $2,349.05 | $336,057.36 |
185 | 2034/12 | $412.56 | $1,400.24 | $162.08 | $324.17 | $50.00 | $2,349.05 | $335,644.81 |
186 | 2035/01 | $414.28 | $1,398.52 | $162.08 | $324.17 | $50.00 | $2,349.05 | $335,230.53 |
187 | 2035/02 | $416.00 | $1,396.79 | $162.08 | $324.17 | $50.00 | $2,349.05 | $334,814.53 |
188 | 2035/03 | $417.74 | $1,395.06 | $162.08 | $324.17 | $50.00 | $2,349.05 | $334,396.79 |
189 | 2035/04 | $419.48 | $1,393.32 | $162.08 | $324.17 | $50.00 | $2,349.05 | $333,977.32 |
190 | 2035/05 | $421.22 | $1,391.57 | $162.08 | $324.17 | $50.00 | $2,349.05 | $333,556.09 |
191 | 2035/06 | $422.98 | $1,389.82 | $162.08 | $324.17 | $50.00 | $2,349.05 | $333,133.11 |
192 | 2035/07 | $424.74 | $1,388.05 | $162.08 | $324.17 | $50.00 | $2,349.05 | $332,708.37 |
193 | 2035/08 | $426.51 | $1,386.28 | $162.08 | $324.17 | $50.00 | $2,349.05 | $332,281.86 |
194 | 2035/09 | $428.29 | $1,384.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $331,853.57 |
195 | 2035/10 | $430.07 | $1,382.72 | $162.08 | $324.17 | $50.00 | $2,349.05 | $331,423.50 |
196 | 2035/11 | $431.86 | $1,380.93 | $162.08 | $324.17 | $50.00 | $2,349.05 | $330,991.64 |
197 | 2035/12 | $433.66 | $1,379.13 | $162.08 | $324.17 | $50.00 | $2,349.05 | $330,557.97 |
198 | 2036/01 | $435.47 | $1,377.32 | $162.08 | $324.17 | $50.00 | $2,349.05 | $330,122.50 |
199 | 2036/02 | $437.29 | $1,375.51 | $162.08 | $324.17 | $50.00 | $2,349.05 | $329,685.22 |
200 | 2036/03 | $439.11 | $1,373.69 | $162.08 | $324.17 | $50.00 | $2,349.05 | $329,246.11 |
201 | 2036/04 | $440.94 | $1,371.86 | $162.08 | $324.17 | $50.00 | $2,349.05 | $328,805.17 |
202 | 2036/05 | $442.77 | $1,370.02 | $162.08 | $324.17 | $50.00 | $2,349.05 | $328,362.40 |
203 | 2036/06 | $444.62 | $1,368.18 | $162.08 | $324.17 | $50.00 | $2,349.05 | $327,917.78 |
204 | 2036/07 | $446.47 | $1,366.32 | $162.08 | $324.17 | $50.00 | $2,349.05 | $327,471.31 |
205 | 2036/08 | $448.33 | $1,364.46 | $162.08 | $324.17 | $50.00 | $2,349.05 | $327,022.97 |
206 | 2036/09 | $450.20 | $1,362.60 | $162.08 | $324.17 | $50.00 | $2,349.05 | $326,572.77 |
207 | 2036/10 | $452.08 | $1,360.72 | $162.08 | $324.17 | $50.00 | $2,349.05 | $326,120.70 |
208 | 2036/11 | $453.96 | $1,358.84 | $162.08 | $324.17 | $50.00 | $2,349.05 | $325,666.74 |
209 | 2036/12 | $455.85 | $1,356.94 | $162.08 | $324.17 | $50.00 | $2,349.05 | $325,210.89 |
210 | 2037/01 | $457.75 | $1,355.05 | $162.08 | $324.17 | $50.00 | $2,349.05 | $324,753.14 |
211 | 2037/02 | $459.66 | $1,353.14 | $162.08 | $324.17 | $50.00 | $2,349.05 | $324,293.48 |
212 | 2037/03 | $461.57 | $1,351.22 | $162.08 | $324.17 | $50.00 | $2,349.05 | $323,831.91 |
213 | 2037/04 | $463.50 | $1,349.30 | $162.08 | $324.17 | $50.00 | $2,349.05 | $323,368.41 |
214 | 2037/05 | $465.43 | $1,347.37 | $162.08 | $324.17 | $50.00 | $2,349.05 | $322,902.98 |
215 | 2037/06 | $467.37 | $1,345.43 | $162.08 | $324.17 | $50.00 | $2,349.05 | $322,435.62 |
216 | 2037/07 | $469.31 | $1,343.48 | $162.08 | $324.17 | $50.00 | $2,349.05 | $321,966.30 |
217 | 2037/08 | $471.27 | $1,341.53 | $162.08 | $324.17 | $50.00 | $2,349.05 | $321,495.03 |
218 | 2037/09 | $473.23 | $1,339.56 | $162.08 | $324.17 | $50.00 | $2,349.05 | $321,021.80 |
219 | 2037/10 | $475.21 | $1,337.59 | $162.08 | $324.17 | $50.00 | $2,349.05 | $320,546.59 |
220 | 2037/11 | $477.19 | $1,335.61 | $162.08 | $324.17 | $50.00 | $2,349.05 | $320,069.41 |
221 | 2037/12 | $479.17 | $1,333.62 | $162.08 | $324.17 | $50.00 | $2,349.05 | $319,590.24 |
222 | 2038/01 | $481.17 | $1,331.63 | $162.08 | $324.17 | $50.00 | $2,349.05 | $319,109.07 |
223 | 2038/02 | $483.17 | $1,329.62 | $162.08 | $324.17 | $50.00 | $2,349.05 | $318,625.89 |
224 | 2038/03 | $485.19 | $1,327.61 | $162.08 | $324.17 | $50.00 | $2,349.05 | $318,140.70 |
225 | 2038/04 | $487.21 | $1,325.59 | $162.08 | $324.17 | $50.00 | $2,349.05 | $317,653.49 |
226 | 2038/05 | $489.24 | $1,323.56 | $162.08 | $324.17 | $50.00 | $2,349.05 | $317,164.25 |
227 | 2038/06 | $491.28 | $1,321.52 | $162.08 | $324.17 | $50.00 | $2,349.05 | $316,672.98 |
228 | 2038/07 | $493.33 | $1,319.47 | $162.08 | $324.17 | $50.00 | $2,349.05 | $316,179.65 |
229 | 2038/08 | $495.38 | $1,317.42 | $162.08 | $324.17 | $50.00 | $2,349.05 | $315,684.27 |
230 | 2038/09 | $497.44 | $1,315.35 | $162.08 | $324.17 | $50.00 | $2,349.05 | $315,186.83 |
231 | 2038/10 | $499.52 | $1,313.28 | $162.08 | $324.17 | $50.00 | $2,349.05 | $314,687.31 |
232 | 2038/11 | $501.60 | $1,311.20 | $162.08 | $324.17 | $50.00 | $2,349.05 | $314,185.71 |
233 | 2038/12 | $503.69 | $1,309.11 | $162.08 | $324.17 | $50.00 | $2,349.05 | $313,682.02 |
234 | 2039/01 | $505.79 | $1,307.01 | $162.08 | $324.17 | $50.00 | $2,349.05 | $313,176.23 |
235 | 2039/02 | $507.89 | $1,304.90 | $162.08 | $324.17 | $50.00 | $2,349.05 | $312,668.34 |
236 | 2039/03 | $510.01 | $1,302.78 | $162.08 | $324.17 | $50.00 | $2,349.05 | $312,158.33 |
237 | 2039/04 | $512.14 | $1,300.66 | $162.08 | $324.17 | $50.00 | $2,349.05 | $311,646.19 |
238 | 2039/05 | $514.27 | $1,298.53 | $0.00 | $324.17 | $50.00 | $2,186.96 | $311,131.92 |
239 | 2039/06 | $516.41 | $1,296.38 | $0.00 | $324.17 | $50.00 | $2,186.96 | $310,615.51 |
240 | 2039/07 | $518.56 | $1,294.23 | $0.00 | $324.17 | $50.00 | $2,186.96 | $310,096.94 |
241 | 2039/08 | $520.73 | $1,292.07 | $0.00 | $324.17 | $50.00 | $2,186.96 | $309,576.22 |
242 | 2039/09 | $522.89 | $1,289.90 | $0.00 | $324.17 | $50.00 | $2,186.96 | $309,053.32 |
243 | 2039/10 | $525.07 | $1,287.72 | $0.00 | $324.17 | $50.00 | $2,186.96 | $308,528.25 |
244 | 2039/11 | $527.26 | $1,285.53 | $0.00 | $324.17 | $50.00 | $2,186.96 | $308,000.99 |
245 | 2039/12 | $529.46 | $1,283.34 | $0.00 | $324.17 | $50.00 | $2,186.96 | $307,471.53 |
246 | 2040/01 | $531.66 | $1,281.13 | $0.00 | $324.17 | $50.00 | $2,186.96 | $306,939.86 |
247 | 2040/02 | $533.88 | $1,278.92 | $0.00 | $324.17 | $50.00 | $2,186.96 | $306,405.99 |
248 | 2040/03 | $536.10 | $1,276.69 | $0.00 | $324.17 | $50.00 | $2,186.96 | $305,869.88 |
249 | 2040/04 | $538.34 | $1,274.46 | $0.00 | $324.17 | $50.00 | $2,186.96 | $305,331.54 |
250 | 2040/05 | $540.58 | $1,272.21 | $0.00 | $324.17 | $50.00 | $2,186.96 | $304,790.96 |
251 | 2040/06 | $542.83 | $1,269.96 | $0.00 | $324.17 | $50.00 | $2,186.96 | $304,248.13 |
252 | 2040/07 | $545.10 | $1,267.70 | $0.00 | $324.17 | $50.00 | $2,186.96 | $303,703.03 |
253 | 2040/08 | $547.37 | $1,265.43 | $0.00 | $324.17 | $50.00 | $2,186.96 | $303,155.67 |
254 | 2040/09 | $549.65 | $1,263.15 | $0.00 | $324.17 | $50.00 | $2,186.96 | $302,606.02 |
255 | 2040/10 | $551.94 | $1,260.86 | $0.00 | $324.17 | $50.00 | $2,186.96 | $302,054.08 |
256 | 2040/11 | $554.24 | $1,258.56 | $0.00 | $324.17 | $50.00 | $2,186.96 | $301,499.84 |
257 | 2040/12 | $556.55 | $1,256.25 | $0.00 | $324.17 | $50.00 | $2,186.96 | $300,943.30 |
258 | 2041/01 | $558.87 | $1,253.93 | $0.00 | $324.17 | $50.00 | $2,186.96 | $300,384.43 |
259 | 2041/02 | $561.19 | $1,251.60 | $0.00 | $324.17 | $50.00 | $2,186.96 | $299,823.24 |
260 | 2041/03 | $563.53 | $1,249.26 | $0.00 | $324.17 | $50.00 | $2,186.96 | $299,259.71 |
261 | 2041/04 | $565.88 | $1,246.92 | $0.00 | $324.17 | $50.00 | $2,186.96 | $298,693.83 |
262 | 2041/05 | $568.24 | $1,244.56 | $0.00 | $324.17 | $50.00 | $2,186.96 | $298,125.59 |
263 | 2041/06 | $570.61 | $1,242.19 | $0.00 | $324.17 | $50.00 | $2,186.96 | $297,554.98 |
264 | 2041/07 | $572.98 | $1,239.81 | $0.00 | $324.17 | $50.00 | $2,186.96 | $296,982.00 |
265 | 2041/08 | $575.37 | $1,237.42 | $0.00 | $324.17 | $50.00 | $2,186.96 | $296,406.63 |
266 | 2041/09 | $577.77 | $1,235.03 | $0.00 | $324.17 | $50.00 | $2,186.96 | $295,828.86 |
267 | 2041/10 | $580.18 | $1,232.62 | $0.00 | $324.17 | $50.00 | $2,186.96 | $295,248.68 |
268 | 2041/11 | $582.59 | $1,230.20 | $0.00 | $324.17 | $50.00 | $2,186.96 | $294,666.09 |
269 | 2041/12 | $585.02 | $1,227.78 | $0.00 | $324.17 | $50.00 | $2,186.96 | $294,081.07 |
270 | 2042/01 | $587.46 | $1,225.34 | $0.00 | $324.17 | $50.00 | $2,186.96 | $293,493.61 |
271 | 2042/02 | $589.91 | $1,222.89 | $0.00 | $324.17 | $50.00 | $2,186.96 | $292,903.71 |
272 | 2042/03 | $592.36 | $1,220.43 | $0.00 | $324.17 | $50.00 | $2,186.96 | $292,311.34 |
273 | 2042/04 | $594.83 | $1,217.96 | $0.00 | $324.17 | $50.00 | $2,186.96 | $291,716.51 |
274 | 2042/05 | $597.31 | $1,215.49 | $0.00 | $324.17 | $50.00 | $2,186.96 | $291,119.20 |
275 | 2042/06 | $599.80 | $1,213.00 | $0.00 | $324.17 | $50.00 | $2,186.96 | $290,519.40 |
276 | 2042/07 | $602.30 | $1,210.50 | $0.00 | $324.17 | $50.00 | $2,186.96 | $289,917.10 |
277 | 2042/08 | $604.81 | $1,207.99 | $0.00 | $324.17 | $50.00 | $2,186.96 | $289,312.29 |
278 | 2042/09 | $607.33 | $1,205.47 | $0.00 | $324.17 | $50.00 | $2,186.96 | $288,704.97 |
279 | 2042/10 | $609.86 | $1,202.94 | $0.00 | $324.17 | $50.00 | $2,186.96 | $288,095.11 |
280 | 2042/11 | $612.40 | $1,200.40 | $0.00 | $324.17 | $50.00 | $2,186.96 | $287,482.71 |
281 | 2042/12 | $614.95 | $1,197.84 | $0.00 | $324.17 | $50.00 | $2,186.96 | $286,867.76 |
282 | 2043/01 | $617.51 | $1,195.28 | $0.00 | $324.17 | $50.00 | $2,186.96 | $286,250.24 |
283 | 2043/02 | $620.09 | $1,192.71 | $0.00 | $324.17 | $50.00 | $2,186.96 | $285,630.16 |
284 | 2043/03 | $622.67 | $1,190.13 | $0.00 | $324.17 | $50.00 | $2,186.96 | $285,007.49 |
285 | 2043/04 | $625.26 | $1,187.53 | $0.00 | $324.17 | $50.00 | $2,186.96 | $284,382.22 |
286 | 2043/05 | $627.87 | $1,184.93 | $0.00 | $324.17 | $50.00 | $2,186.96 | $283,754.35 |
287 | 2043/06 | $630.49 | $1,182.31 | $0.00 | $324.17 | $50.00 | $2,186.96 | $283,123.87 |
288 | 2043/07 | $633.11 | $1,179.68 | $0.00 | $324.17 | $50.00 | $2,186.96 | $282,490.75 |
289 | 2043/08 | $635.75 | $1,177.04 | $0.00 | $324.17 | $50.00 | $2,186.96 | $281,855.00 |
290 | 2043/09 | $638.40 | $1,174.40 | $0.00 | $324.17 | $50.00 | $2,186.96 | $281,216.60 |
291 | 2043/10 | $641.06 | $1,171.74 | $0.00 | $324.17 | $50.00 | $2,186.96 | $280,575.54 |
292 | 2043/11 | $643.73 | $1,169.06 | $0.00 | $324.17 | $50.00 | $2,186.96 | $279,931.81 |
293 | 2043/12 | $646.41 | $1,166.38 | $0.00 | $324.17 | $50.00 | $2,186.96 | $279,285.40 |
294 | 2044/01 | $649.11 | $1,163.69 | $0.00 | $324.17 | $50.00 | $2,186.96 | $278,636.29 |
295 | 2044/02 | $651.81 | $1,160.98 | $0.00 | $324.17 | $50.00 | $2,186.96 | $277,984.48 |
296 | 2044/03 | $654.53 | $1,158.27 | $0.00 | $324.17 | $50.00 | $2,186.96 | $277,329.95 |
297 | 2044/04 | $657.25 | $1,155.54 | $0.00 | $324.17 | $50.00 | $2,186.96 | $276,672.70 |
298 | 2044/05 | $659.99 | $1,152.80 | $0.00 | $324.17 | $50.00 | $2,186.96 | $276,012.71 |
299 | 2044/06 | $662.74 | $1,150.05 | $0.00 | $324.17 | $50.00 | $2,186.96 | $275,349.96 |
300 | 2044/07 | $665.50 | $1,147.29 | $0.00 | $324.17 | $50.00 | $2,186.96 | $274,684.46 |
301 | 2044/08 | $668.28 | $1,144.52 | $0.00 | $324.17 | $50.00 | $2,186.96 | $274,016.18 |
302 | 2044/09 | $671.06 | $1,141.73 | $0.00 | $324.17 | $50.00 | $2,186.96 | $273,345.12 |
303 | 2044/10 | $673.86 | $1,138.94 | $0.00 | $324.17 | $50.00 | $2,186.96 | $272,671.26 |
304 | 2044/11 | $676.67 | $1,136.13 | $0.00 | $324.17 | $50.00 | $2,186.96 | $271,994.60 |
305 | 2044/12 | $679.49 | $1,133.31 | $0.00 | $324.17 | $50.00 | $2,186.96 | $271,315.11 |
306 | 2045/01 | $682.32 | $1,130.48 | $0.00 | $324.17 | $50.00 | $2,186.96 | $270,632.79 |
307 | 2045/02 | $685.16 | $1,127.64 | $0.00 | $324.17 | $50.00 | $2,186.96 | $269,947.64 |
308 | 2045/03 | $688.01 | $1,124.78 | $0.00 | $324.17 | $50.00 | $2,186.96 | $269,259.62 |
309 | 2045/04 | $690.88 | $1,121.92 | $0.00 | $324.17 | $50.00 | $2,186.96 | $268,568.74 |
310 | 2045/05 | $693.76 | $1,119.04 | $0.00 | $324.17 | $50.00 | $2,186.96 | $267,874.98 |
311 | 2045/06 | $696.65 | $1,116.15 | $0.00 | $324.17 | $50.00 | $2,186.96 | $267,178.33 |
312 | 2045/07 | $699.55 | $1,113.24 | $0.00 | $324.17 | $50.00 | $2,186.96 | $266,478.78 |
313 | 2045/08 | $702.47 | $1,110.33 | $0.00 | $324.17 | $50.00 | $2,186.96 | $265,776.31 |
314 | 2045/09 | $705.39 | $1,107.40 | $0.00 | $324.17 | $50.00 | $2,186.96 | $265,070.92 |
315 | 2045/10 | $708.33 | $1,104.46 | $0.00 | $324.17 | $50.00 | $2,186.96 | $264,362.58 |
316 | 2045/11 | $711.29 | $1,101.51 | $0.00 | $324.17 | $50.00 | $2,186.96 | $263,651.30 |
317 | 2045/12 | $714.25 | $1,098.55 | $0.00 | $324.17 | $50.00 | $2,186.96 | $262,937.05 |
318 | 2046/01 | $717.22 | $1,095.57 | $0.00 | $324.17 | $50.00 | $2,186.96 | $262,219.82 |
319 | 2046/02 | $720.21 | $1,092.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $261,499.61 |
320 | 2046/03 | $723.21 | $1,089.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $260,776.40 |
321 | 2046/04 | $726.23 | $1,086.57 | $0.00 | $324.17 | $50.00 | $2,186.96 | $260,050.17 |
322 | 2046/05 | $729.25 | $1,083.54 | $0.00 | $324.17 | $50.00 | $2,186.96 | $259,320.92 |
323 | 2046/06 | $732.29 | $1,080.50 | $0.00 | $324.17 | $50.00 | $2,186.96 | $258,588.62 |
324 | 2046/07 | $735.34 | $1,077.45 | $0.00 | $324.17 | $50.00 | $2,186.96 | $257,853.28 |
325 | 2046/08 | $738.41 | $1,074.39 | $0.00 | $324.17 | $50.00 | $2,186.96 | $257,114.87 |
326 | 2046/09 | $741.48 | $1,071.31 | $0.00 | $324.17 | $50.00 | $2,186.96 | $256,373.39 |
327 | 2046/10 | $744.57 | $1,068.22 | $0.00 | $324.17 | $50.00 | $2,186.96 | $255,628.82 |
328 | 2046/11 | $747.68 | $1,065.12 | $0.00 | $324.17 | $50.00 | $2,186.96 | $254,881.14 |
329 | 2046/12 | $750.79 | $1,062.00 | $0.00 | $324.17 | $50.00 | $2,186.96 | $254,130.35 |
330 | 2047/01 | $753.92 | $1,058.88 | $0.00 | $324.17 | $50.00 | $2,186.96 | $253,376.43 |
331 | 2047/02 | $757.06 | $1,055.74 | $0.00 | $324.17 | $50.00 | $2,186.96 | $252,619.37 |
332 | 2047/03 | $760.22 | $1,052.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $251,859.15 |
333 | 2047/04 | $763.38 | $1,049.41 | $0.00 | $324.17 | $50.00 | $2,186.96 | $251,095.77 |
334 | 2047/05 | $766.56 | $1,046.23 | $0.00 | $324.17 | $50.00 | $2,186.96 | $250,329.21 |
335 | 2047/06 | $769.76 | $1,043.04 | $0.00 | $324.17 | $50.00 | $2,186.96 | $249,559.45 |
336 | 2047/07 | $772.96 | $1,039.83 | $0.00 | $324.17 | $50.00 | $2,186.96 | $248,786.49 |
337 | 2047/08 | $776.19 | $1,036.61 | $0.00 | $324.17 | $50.00 | $2,186.96 | $248,010.30 |
338 | 2047/09 | $779.42 | $1,033.38 | $0.00 | $324.17 | $50.00 | $2,186.96 | $247,230.88 |
339 | 2047/10 | $782.67 | $1,030.13 | $0.00 | $324.17 | $50.00 | $2,186.96 | $246,448.21 |
340 | 2047/11 | $785.93 | $1,026.87 | $0.00 | $324.17 | $50.00 | $2,186.96 | $245,662.28 |
341 | 2047/12 | $789.20 | $1,023.59 | $0.00 | $324.17 | $50.00 | $2,186.96 | $244,873.08 |
342 | 2048/01 | $792.49 | $1,020.30 | $0.00 | $324.17 | $50.00 | $2,186.96 | $244,080.59 |
343 | 2048/02 | $795.79 | $1,017.00 | $0.00 | $324.17 | $50.00 | $2,186.96 | $243,284.80 |
344 | 2048/03 | $799.11 | $1,013.69 | $0.00 | $324.17 | $50.00 | $2,186.96 | $242,485.69 |
345 | 2048/04 | $802.44 | $1,010.36 | $0.00 | $324.17 | $50.00 | $2,186.96 | $241,683.25 |
346 | 2048/05 | $805.78 | $1,007.01 | $0.00 | $324.17 | $50.00 | $2,186.96 | $240,877.47 |
347 | 2048/06 | $809.14 | $1,003.66 | $0.00 | $324.17 | $50.00 | $2,186.96 | $240,068.33 |
348 | 2048/07 | $812.51 | $1,000.28 | $0.00 | $324.17 | $50.00 | $2,186.96 | $239,255.82 |
349 | 2048/08 | $815.90 | $996.90 | $0.00 | $324.17 | $50.00 | $2,186.96 | $238,439.92 |
350 | 2048/09 | $819.30 | $993.50 | $0.00 | $324.17 | $50.00 | $2,186.96 | $237,620.62 |
351 | 2048/10 | $822.71 | $990.09 | $0.00 | $324.17 | $50.00 | $2,186.96 | $236,797.91 |
352 | 2048/11 | $826.14 | $986.66 | $0.00 | $324.17 | $50.00 | $2,186.96 | $235,971.78 |
353 | 2048/12 | $829.58 | $983.22 | $0.00 | $324.17 | $50.00 | $2,186.96 | $235,142.19 |
354 | 2049/01 | $833.04 | $979.76 | $0.00 | $324.17 | $50.00 | $2,186.96 | $234,309.16 |
355 | 2049/02 | $836.51 | $976.29 | $0.00 | $324.17 | $50.00 | $2,186.96 | $233,472.65 |
356 | 2049/03 | $839.99 | $972.80 | $0.00 | $324.17 | $50.00 | $2,186.96 | $232,632.66 |
357 | 2049/04 | $843.49 | $969.30 | $0.00 | $324.17 | $50.00 | $2,186.96 | $231,789.16 |
358 | 2049/05 | $847.01 | $965.79 | $0.00 | $324.17 | $50.00 | $2,186.96 | $230,942.16 |
359 | 2049/06 | $850.54 | $962.26 | $0.00 | $324.17 | $50.00 | $2,186.96 | $230,091.62 |
360 | 2049/07 | $854.08 | $958.72 | $0.00 | $324.17 | $50.00 | $2,186.96 | $229,237.54 |
361 | 2049/08 | $857.64 | $955.16 | $0.00 | $324.17 | $50.00 | $2,186.96 | $228,379.90 |
362 | 2049/09 | $861.21 | $951.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $227,518.69 |
363 | 2049/10 | $864.80 | $947.99 | $0.00 | $324.17 | $50.00 | $2,186.96 | $226,653.89 |
364 | 2049/11 | $868.40 | $944.39 | $0.00 | $324.17 | $50.00 | $2,186.96 | $225,785.48 |
365 | 2049/12 | $872.02 | $940.77 | $0.00 | $324.17 | $50.00 | $2,186.96 | $224,913.46 |
366 | 2050/01 | $875.66 | $937.14 | $0.00 | $324.17 | $50.00 | $2,186.96 | $224,037.80 |
367 | 2050/02 | $879.31 | $933.49 | $0.00 | $324.17 | $50.00 | $2,186.96 | $223,158.50 |
368 | 2050/03 | $882.97 | $929.83 | $0.00 | $324.17 | $50.00 | $2,186.96 | $222,275.53 |
369 | 2050/04 | $886.65 | $926.15 | $0.00 | $324.17 | $50.00 | $2,186.96 | $221,388.88 |
370 | 2050/05 | $890.34 | $922.45 | $0.00 | $324.17 | $50.00 | $2,186.96 | $220,498.54 |
371 | 2050/06 | $894.05 | $918.74 | $0.00 | $324.17 | $50.00 | $2,186.96 | $219,604.49 |
372 | 2050/07 | $897.78 | $915.02 | $0.00 | $324.17 | $50.00 | $2,186.96 | $218,706.71 |
373 | 2050/08 | $901.52 | $911.28 | $0.00 | $324.17 | $50.00 | $2,186.96 | $217,805.19 |
374 | 2050/09 | $905.27 | $907.52 | $0.00 | $324.17 | $50.00 | $2,186.96 | $216,899.92 |
375 | 2050/10 | $909.05 | $903.75 | $0.00 | $324.17 | $50.00 | $2,186.96 | $215,990.87 |
376 | 2050/11 | $912.83 | $899.96 | $0.00 | $324.17 | $50.00 | $2,186.96 | $215,078.04 |
377 | 2050/12 | $916.64 | $896.16 | $0.00 | $324.17 | $50.00 | $2,186.96 | $214,161.40 |
378 | 2051/01 | $920.46 | $892.34 | $0.00 | $324.17 | $50.00 | $2,186.96 | $213,240.94 |
379 | 2051/02 | $924.29 | $888.50 | $0.00 | $324.17 | $50.00 | $2,186.96 | $212,316.65 |
380 | 2051/03 | $928.14 | $884.65 | $0.00 | $324.17 | $50.00 | $2,186.96 | $211,388.51 |
381 | 2051/04 | $932.01 | $880.79 | $0.00 | $324.17 | $50.00 | $2,186.96 | $210,456.50 |
382 | 2051/05 | $935.89 | $876.90 | $0.00 | $324.17 | $50.00 | $2,186.96 | $209,520.60 |
383 | 2051/06 | $939.79 | $873.00 | $0.00 | $324.17 | $50.00 | $2,186.96 | $208,580.81 |
384 | 2051/07 | $943.71 | $869.09 | $0.00 | $324.17 | $50.00 | $2,186.96 | $207,637.10 |
385 | 2051/08 | $947.64 | $865.15 | $0.00 | $324.17 | $50.00 | $2,186.96 | $206,689.46 |
386 | 2051/09 | $951.59 | $861.21 | $0.00 | $324.17 | $50.00 | $2,186.96 | $205,737.87 |
387 | 2051/10 | $955.55 | $857.24 | $0.00 | $324.17 | $50.00 | $2,186.96 | $204,782.31 |
388 | 2051/11 | $959.54 | $853.26 | $0.00 | $324.17 | $50.00 | $2,186.96 | $203,822.78 |
389 | 2051/12 | $963.53 | $849.26 | $0.00 | $324.17 | $50.00 | $2,186.96 | $202,859.24 |
390 | 2052/01 | $967.55 | $845.25 | $0.00 | $324.17 | $50.00 | $2,186.96 | $201,891.70 |
391 | 2052/02 | $971.58 | $841.22 | $0.00 | $324.17 | $50.00 | $2,186.96 | $200,920.11 |
392 | 2052/03 | $975.63 | $837.17 | $0.00 | $324.17 | $50.00 | $2,186.96 | $199,944.49 |
393 | 2052/04 | $979.69 | $833.10 | $0.00 | $324.17 | $50.00 | $2,186.96 | $198,964.79 |
394 | 2052/05 | $983.78 | $829.02 | $0.00 | $324.17 | $50.00 | $2,186.96 | $197,981.02 |
395 | 2052/06 | $987.87 | $824.92 | $0.00 | $324.17 | $50.00 | $2,186.96 | $196,993.14 |
396 | 2052/07 | $991.99 | $820.80 | $0.00 | $324.17 | $50.00 | $2,186.96 | $196,001.15 |
397 | 2052/08 | $996.12 | $816.67 | $0.00 | $324.17 | $50.00 | $2,186.96 | $195,005.03 |
398 | 2052/09 | $1,000.27 | $812.52 | $0.00 | $324.17 | $50.00 | $2,186.96 | $194,004.75 |
399 | 2052/10 | $1,004.44 | $808.35 | $0.00 | $324.17 | $50.00 | $2,186.96 | $193,000.31 |
400 | 2052/11 | $1,008.63 | $804.17 | $0.00 | $324.17 | $50.00 | $2,186.96 | $191,991.68 |
401 | 2052/12 | $1,012.83 | $799.97 | $0.00 | $324.17 | $50.00 | $2,186.96 | $190,978.85 |
402 | 2053/01 | $1,017.05 | $795.75 | $0.00 | $324.17 | $50.00 | $2,186.96 | $189,961.80 |
403 | 2053/02 | $1,021.29 | $791.51 | $0.00 | $324.17 | $50.00 | $2,186.96 | $188,940.51 |
404 | 2053/03 | $1,025.54 | $787.25 | $0.00 | $324.17 | $50.00 | $2,186.96 | $187,914.97 |
405 | 2053/04 | $1,029.82 | $782.98 | $0.00 | $324.17 | $50.00 | $2,186.96 | $186,885.15 |
406 | 2053/05 | $1,034.11 | $778.69 | $0.00 | $324.17 | $50.00 | $2,186.96 | $185,851.04 |
407 | 2053/06 | $1,038.42 | $774.38 | $0.00 | $324.17 | $50.00 | $2,186.96 | $184,812.63 |
408 | 2053/07 | $1,042.74 | $770.05 | $0.00 | $324.17 | $50.00 | $2,186.96 | $183,769.88 |
409 | 2053/08 | $1,047.09 | $765.71 | $0.00 | $324.17 | $50.00 | $2,186.96 | $182,722.79 |
410 | 2053/09 | $1,051.45 | $761.34 | $0.00 | $324.17 | $50.00 | $2,186.96 | $181,671.34 |
411 | 2053/10 | $1,055.83 | $756.96 | $0.00 | $324.17 | $50.00 | $2,186.96 | $180,615.51 |
412 | 2053/11 | $1,060.23 | $752.56 | $0.00 | $324.17 | $50.00 | $2,186.96 | $179,555.28 |
413 | 2053/12 | $1,064.65 | $748.15 | $0.00 | $324.17 | $50.00 | $2,186.96 | $178,490.63 |
414 | 2054/01 | $1,069.08 | $743.71 | $0.00 | $324.17 | $50.00 | $2,186.96 | $177,421.55 |
415 | 2054/02 | $1,073.54 | $739.26 | $0.00 | $324.17 | $50.00 | $2,186.96 | $176,348.01 |
416 | 2054/03 | $1,078.01 | $734.78 | $0.00 | $324.17 | $50.00 | $2,186.96 | $175,270.00 |
417 | 2054/04 | $1,082.50 | $730.29 | $0.00 | $324.17 | $50.00 | $2,186.96 | $174,187.49 |
418 | 2054/05 | $1,087.01 | $725.78 | $0.00 | $324.17 | $50.00 | $2,186.96 | $173,100.48 |
419 | 2054/06 | $1,091.54 | $721.25 | $0.00 | $324.17 | $50.00 | $2,186.96 | $172,008.93 |
420 | 2054/07 | $1,096.09 | $716.70 | $0.00 | $324.17 | $50.00 | $2,186.96 | $170,912.84 |
421 | 2054/08 | $1,100.66 | $712.14 | $0.00 | $324.17 | $50.00 | $2,186.96 | $169,812.18 |
422 | 2054/09 | $1,105.25 | $707.55 | $0.00 | $324.17 | $50.00 | $2,186.96 | $168,706.94 |
423 | 2054/10 | $1,109.85 | $702.95 | $0.00 | $324.17 | $50.00 | $2,186.96 | $167,597.09 |
424 | 2054/11 | $1,114.47 | $698.32 | $0.00 | $324.17 | $50.00 | $2,186.96 | $166,482.61 |
425 | 2054/12 | $1,119.12 | $693.68 | $0.00 | $324.17 | $50.00 | $2,186.96 | $165,363.49 |
426 | 2055/01 | $1,123.78 | $689.01 | $0.00 | $324.17 | $50.00 | $2,186.96 | $164,239.71 |
427 | 2055/02 | $1,128.46 | $684.33 | $0.00 | $324.17 | $50.00 | $2,186.96 | $163,111.25 |
428 | 2055/03 | $1,133.17 | $679.63 | $0.00 | $324.17 | $50.00 | $2,186.96 | $161,978.08 |
429 | 2055/04 | $1,137.89 | $674.91 | $0.00 | $324.17 | $50.00 | $2,186.96 | $160,840.20 |
430 | 2055/05 | $1,142.63 | $670.17 | $0.00 | $324.17 | $50.00 | $2,186.96 | $159,697.57 |
431 | 2055/06 | $1,147.39 | $665.41 | $0.00 | $324.17 | $50.00 | $2,186.96 | $158,550.18 |
432 | 2055/07 | $1,152.17 | $660.63 | $0.00 | $324.17 | $50.00 | $2,186.96 | $157,398.01 |
433 | 2055/08 | $1,156.97 | $655.83 | $0.00 | $324.17 | $50.00 | $2,186.96 | $156,241.04 |
434 | 2055/09 | $1,161.79 | $651.00 | $0.00 | $324.17 | $50.00 | $2,186.96 | $155,079.25 |
435 | 2055/10 | $1,166.63 | $646.16 | $0.00 | $324.17 | $50.00 | $2,186.96 | $153,912.61 |
436 | 2055/11 | $1,171.49 | $641.30 | $0.00 | $324.17 | $50.00 | $2,186.96 | $152,741.12 |
437 | 2055/12 | $1,176.37 | $636.42 | $0.00 | $324.17 | $50.00 | $2,186.96 | $151,564.75 |
438 | 2056/01 | $1,181.28 | $631.52 | $0.00 | $324.17 | $50.00 | $2,186.96 | $150,383.47 |
439 | 2056/02 | $1,186.20 | $626.60 | $0.00 | $324.17 | $50.00 | $2,186.96 | $149,197.27 |
440 | 2056/03 | $1,191.14 | $621.66 | $0.00 | $324.17 | $50.00 | $2,186.96 | $148,006.13 |
441 | 2056/04 | $1,196.10 | $616.69 | $0.00 | $324.17 | $50.00 | $2,186.96 | $146,810.03 |
442 | 2056/05 | $1,201.09 | $611.71 | $0.00 | $324.17 | $50.00 | $2,186.96 | $145,608.94 |
443 | 2056/06 | $1,206.09 | $606.70 | $0.00 | $324.17 | $50.00 | $2,186.96 | $144,402.85 |
444 | 2056/07 | $1,211.12 | $601.68 | $0.00 | $324.17 | $50.00 | $2,186.96 | $143,191.73 |
445 | 2056/08 | $1,216.16 | $596.63 | $0.00 | $324.17 | $50.00 | $2,186.96 | $141,975.57 |
446 | 2056/09 | $1,221.23 | $591.56 | $0.00 | $324.17 | $50.00 | $2,186.96 | $140,754.34 |
447 | 2056/10 | $1,226.32 | $586.48 | $0.00 | $324.17 | $50.00 | $2,186.96 | $139,528.02 |
448 | 2056/11 | $1,231.43 | $581.37 | $0.00 | $324.17 | $50.00 | $2,186.96 | $138,296.59 |
449 | 2056/12 | $1,236.56 | $576.24 | $0.00 | $324.17 | $50.00 | $2,186.96 | $137,060.03 |
450 | 2057/01 | $1,241.71 | $571.08 | $0.00 | $324.17 | $50.00 | $2,186.96 | $135,818.31 |
451 | 2057/02 | $1,246.89 | $565.91 | $0.00 | $324.17 | $50.00 | $2,186.96 | $134,571.43 |
452 | 2057/03 | $1,252.08 | $560.71 | $0.00 | $324.17 | $50.00 | $2,186.96 | $133,319.35 |
453 | 2057/04 | $1,257.30 | $555.50 | $0.00 | $324.17 | $50.00 | $2,186.96 | $132,062.05 |
454 | 2057/05 | $1,262.54 | $550.26 | $0.00 | $324.17 | $50.00 | $2,186.96 | $130,799.51 |
455 | 2057/06 | $1,267.80 | $545.00 | $0.00 | $324.17 | $50.00 | $2,186.96 | $129,531.71 |
456 | 2057/07 | $1,273.08 | $539.72 | $0.00 | $324.17 | $50.00 | $2,186.96 | $128,258.63 |
457 | 2057/08 | $1,278.38 | $534.41 | $0.00 | $324.17 | $50.00 | $2,186.96 | $126,980.25 |
458 | 2057/09 | $1,283.71 | $529.08 | $0.00 | $324.17 | $50.00 | $2,186.96 | $125,696.54 |
459 | 2057/10 | $1,289.06 | $523.74 | $0.00 | $324.17 | $50.00 | $2,186.96 | $124,407.48 |
460 | 2057/11 | $1,294.43 | $518.36 | $0.00 | $324.17 | $50.00 | $2,186.96 | $123,113.04 |
461 | 2057/12 | $1,299.82 | $512.97 | $0.00 | $324.17 | $50.00 | $2,186.96 | $121,813.22 |
462 | 2058/01 | $1,305.24 | $507.56 | $0.00 | $324.17 | $50.00 | $2,186.96 | $120,507.98 |
463 | 2058/02 | $1,310.68 | $502.12 | $0.00 | $324.17 | $50.00 | $2,186.96 | $119,197.30 |
464 | 2058/03 | $1,316.14 | $496.66 | $0.00 | $324.17 | $50.00 | $2,186.96 | $117,881.16 |
465 | 2058/04 | $1,321.62 | $491.17 | $0.00 | $324.17 | $50.00 | $2,186.96 | $116,559.53 |
466 | 2058/05 | $1,327.13 | $485.66 | $0.00 | $324.17 | $50.00 | $2,186.96 | $115,232.40 |
467 | 2058/06 | $1,332.66 | $480.14 | $0.00 | $324.17 | $50.00 | $2,186.96 | $113,899.74 |
468 | 2058/07 | $1,338.21 | $474.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $112,561.53 |
469 | 2058/08 | $1,343.79 | $469.01 | $0.00 | $324.17 | $50.00 | $2,186.96 | $111,217.74 |
470 | 2058/09 | $1,349.39 | $463.41 | $0.00 | $324.17 | $50.00 | $2,186.96 | $109,868.35 |
471 | 2058/10 | $1,355.01 | $457.78 | $0.00 | $324.17 | $50.00 | $2,186.96 | $108,513.34 |
472 | 2058/11 | $1,360.66 | $452.14 | $0.00 | $324.17 | $50.00 | $2,186.96 | $107,152.68 |
473 | 2058/12 | $1,366.33 | $446.47 | $0.00 | $324.17 | $50.00 | $2,186.96 | $105,786.36 |
474 | 2059/01 | $1,372.02 | $440.78 | $0.00 | $324.17 | $50.00 | $2,186.96 | $104,414.34 |
475 | 2059/02 | $1,377.74 | $435.06 | $0.00 | $324.17 | $50.00 | $2,186.96 | $103,036.60 |
476 | 2059/03 | $1,383.48 | $429.32 | $0.00 | $324.17 | $50.00 | $2,186.96 | $101,653.12 |
477 | 2059/04 | $1,389.24 | $423.55 | $0.00 | $324.17 | $50.00 | $2,186.96 | $100,263.88 |
478 | 2059/05 | $1,395.03 | $417.77 | $0.00 | $324.17 | $50.00 | $2,186.96 | $98,868.85 |
479 | 2059/06 | $1,400.84 | $411.95 | $0.00 | $324.17 | $50.00 | $2,186.96 | $97,468.01 |
480 | 2059/07 | $1,406.68 | $406.12 | $0.00 | $324.17 | $50.00 | $2,186.96 | $96,061.33 |
481 | 2059/08 | $1,412.54 | $400.26 | $0.00 | $324.17 | $50.00 | $2,186.96 | $94,648.79 |
482 | 2059/09 | $1,418.43 | $394.37 | $0.00 | $324.17 | $50.00 | $2,186.96 | $93,230.37 |
483 | 2059/10 | $1,424.34 | $388.46 | $0.00 | $324.17 | $50.00 | $2,186.96 | $91,806.03 |
484 | 2059/11 | $1,430.27 | $382.53 | $0.00 | $324.17 | $50.00 | $2,186.96 | $90,375.76 |
485 | 2059/12 | $1,436.23 | $376.57 | $0.00 | $324.17 | $50.00 | $2,186.96 | $88,939.53 |
486 | 2060/01 | $1,442.21 | $370.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $87,497.31 |
487 | 2060/02 | $1,448.22 | $364.57 | $0.00 | $324.17 | $50.00 | $2,186.96 | $86,049.09 |
488 | 2060/03 | $1,454.26 | $358.54 | $0.00 | $324.17 | $50.00 | $2,186.96 | $84,594.83 |
489 | 2060/04 | $1,460.32 | $352.48 | $0.00 | $324.17 | $50.00 | $2,186.96 | $83,134.52 |
490 | 2060/05 | $1,466.40 | $346.39 | $0.00 | $324.17 | $50.00 | $2,186.96 | $81,668.11 |
491 | 2060/06 | $1,472.51 | $340.28 | $0.00 | $324.17 | $50.00 | $2,186.96 | $80,195.60 |
492 | 2060/07 | $1,478.65 | $334.15 | $0.00 | $324.17 | $50.00 | $2,186.96 | $78,716.95 |
493 | 2060/08 | $1,484.81 | $327.99 | $0.00 | $324.17 | $50.00 | $2,186.96 | $77,232.15 |
494 | 2060/09 | $1,491.00 | $321.80 | $0.00 | $324.17 | $50.00 | $2,186.96 | $75,741.15 |
495 | 2060/10 | $1,497.21 | $315.59 | $0.00 | $324.17 | $50.00 | $2,186.96 | $74,243.94 |
496 | 2060/11 | $1,503.45 | $309.35 | $0.00 | $324.17 | $50.00 | $2,186.96 | $72,740.50 |
497 | 2060/12 | $1,509.71 | $303.09 | $0.00 | $324.17 | $50.00 | $2,186.96 | $71,230.79 |
498 | 2061/01 | $1,516.00 | $296.79 | $0.00 | $324.17 | $50.00 | $2,186.96 | $69,714.79 |
499 | 2061/02 | $1,522.32 | $290.48 | $0.00 | $324.17 | $50.00 | $2,186.96 | $68,192.47 |
500 | 2061/03 | $1,528.66 | $284.14 | $0.00 | $324.17 | $50.00 | $2,186.96 | $66,663.81 |
501 | 2061/04 | $1,535.03 | $277.77 | $0.00 | $324.17 | $50.00 | $2,186.96 | $65,128.78 |
502 | 2061/05 | $1,541.43 | $271.37 | $0.00 | $324.17 | $50.00 | $2,186.96 | $63,587.35 |
503 | 2061/06 | $1,547.85 | $264.95 | $0.00 | $324.17 | $50.00 | $2,186.96 | $62,039.50 |
504 | 2061/07 | $1,554.30 | $258.50 | $0.00 | $324.17 | $50.00 | $2,186.96 | $60,485.20 |
505 | 2061/08 | $1,560.77 | $252.02 | $0.00 | $324.17 | $50.00 | $2,186.96 | $58,924.43 |
506 | 2061/09 | $1,567.28 | $245.52 | $0.00 | $324.17 | $50.00 | $2,186.96 | $57,357.15 |
507 | 2061/10 | $1,573.81 | $238.99 | $0.00 | $324.17 | $50.00 | $2,186.96 | $55,783.35 |
508 | 2061/11 | $1,580.37 | $232.43 | $0.00 | $324.17 | $50.00 | $2,186.96 | $54,202.98 |
509 | 2061/12 | $1,586.95 | $225.85 | $0.00 | $324.17 | $50.00 | $2,186.96 | $52,616.03 |
510 | 2062/01 | $1,593.56 | $219.23 | $0.00 | $324.17 | $50.00 | $2,186.96 | $51,022.47 |
511 | 2062/02 | $1,600.20 | $212.59 | $0.00 | $324.17 | $50.00 | $2,186.96 | $49,422.27 |
512 | 2062/03 | $1,606.87 | $205.93 | $0.00 | $324.17 | $50.00 | $2,186.96 | $47,815.40 |
513 | 2062/04 | $1,613.57 | $199.23 | $0.00 | $324.17 | $50.00 | $2,186.96 | $46,201.83 |
514 | 2062/05 | $1,620.29 | $192.51 | $0.00 | $324.17 | $50.00 | $2,186.96 | $44,581.54 |
515 | 2062/06 | $1,627.04 | $185.76 | $0.00 | $324.17 | $50.00 | $2,186.96 | $42,954.50 |
516 | 2062/07 | $1,633.82 | $178.98 | $0.00 | $324.17 | $50.00 | $2,186.96 | $41,320.68 |
517 | 2062/08 | $1,640.63 | $172.17 | $0.00 | $324.17 | $50.00 | $2,186.96 | $39,680.06 |
518 | 2062/09 | $1,647.46 | $165.33 | $0.00 | $324.17 | $50.00 | $2,186.96 | $38,032.60 |
519 | 2062/10 | $1,654.33 | $158.47 | $0.00 | $324.17 | $50.00 | $2,186.96 | $36,378.27 |
520 | 2062/11 | $1,661.22 | $151.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $34,717.05 |
521 | 2062/12 | $1,668.14 | $144.65 | $0.00 | $324.17 | $50.00 | $2,186.96 | $33,048.91 |
522 | 2063/01 | $1,675.09 | $137.70 | $0.00 | $324.17 | $50.00 | $2,186.96 | $31,373.82 |
523 | 2063/02 | $1,682.07 | $130.72 | $0.00 | $324.17 | $50.00 | $2,186.96 | $29,691.74 |
524 | 2063/03 | $1,689.08 | $123.72 | $0.00 | $324.17 | $50.00 | $2,186.96 | $28,002.66 |
525 | 2063/04 | $1,696.12 | $116.68 | $0.00 | $324.17 | $50.00 | $2,186.96 | $26,306.55 |
526 | 2063/05 | $1,703.19 | $109.61 | $0.00 | $324.17 | $50.00 | $2,186.96 | $24,603.36 |
527 | 2063/06 | $1,710.28 | $102.51 | $0.00 | $324.17 | $50.00 | $2,186.96 | $22,893.08 |
528 | 2063/07 | $1,717.41 | $95.39 | $0.00 | $324.17 | $50.00 | $2,186.96 | $21,175.67 |
529 | 2063/08 | $1,724.56 | $88.23 | $0.00 | $324.17 | $50.00 | $2,186.96 | $19,451.11 |
530 | 2063/09 | $1,731.75 | $81.05 | $0.00 | $324.17 | $50.00 | $2,186.96 | $17,719.36 |
531 | 2063/10 | $1,738.97 | $73.83 | $0.00 | $324.17 | $50.00 | $2,186.96 | $15,980.39 |
532 | 2063/11 | $1,746.21 | $66.58 | $0.00 | $324.17 | $50.00 | $2,186.96 | $14,234.18 |
533 | 2063/12 | $1,753.49 | $59.31 | $0.00 | $324.17 | $50.00 | $2,186.96 | $12,480.69 |
534 | 2064/01 | $1,760.79 | $52.00 | $0.00 | $324.17 | $50.00 | $2,186.96 | $10,719.90 |
535 | 2064/02 | $1,768.13 | $44.67 | $0.00 | $324.17 | $50.00 | $2,186.96 | $8,951.77 |
536 | 2064/03 | $1,775.50 | $37.30 | $0.00 | $324.17 | $50.00 | $2,186.96 | $7,176.28 |
537 | 2064/04 | $1,782.89 | $29.90 | $0.00 | $324.17 | $50.00 | $2,186.96 | $5,393.38 |
538 | 2064/05 | $1,790.32 | $22.47 | $0.00 | $324.17 | $50.00 | $2,186.96 | $3,603.06 |
539 | 2064/06 | $1,797.78 | $15.01 | $0.00 | $324.17 | $50.00 | $2,186.96 | $1,805.27 |
540 | 2064/07 | $1,805.27 | $7.52 | $0.00 | $324.17 | $50.00 | $2,186.96 | $0.00 |
Totals | $389,000.00 | $589,909.76 | $38,413.75 | $175,050.00 | $27,000.00 | $1,219,373.51 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.