Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $389,000.00 at 3.5% interest rate for a $389,000.00 home, you need to have a monthly payment of $1,886.83 ~ $2,048.91. You will make a total of 540 payments and you will pay off your mortgage on 2061/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $65,862.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,373.95 | 3.5% | 600 months | $824,369.25 | $435,369.25 |
| 50 years | Bi-Weekly | $686.98 | 3.5% | 512 months | $749,036.33 | $360,036.33 |
| 45 years | Monthly | $1,431.62 | 3.5% | 540 months | $773,074.55 | $384,074.55 |
| 45 years | Bi-Weekly | $715.81 | 3.5% | 461 months | $707,212.22 | $318,212.22 |
| 40 years | Monthly | $1,506.95 | 3.5% | 480 months | $723,336.40 | $334,336.40 |
| 40 years | Bi-Weekly | $753.48 | 3.5% | 409 months | $666,594.29 | $277,594.29 |
| 35 years | Monthly | $1,607.70 | 3.5% | 420 months | $675,234.24 | $286,234.24 |
| 35 years | Bi-Weekly | $803.85 | 3.5% | 358 months | $627,227.42 | $238,227.42 |
| 30 years | Monthly | $1,746.78 | 3.5% | 360 months | $628,842.18 | $239,842.18 |
| 30 years | Bi-Weekly | $873.39 | 3.5% | 307 months | $589,152.90 | $200,152.90 |
| 25 years | Monthly | $1,947.43 | 3.5% | 300 months | $584,227.71 | $195,227.71 |
| 25 years | Bi-Weekly | $973.72 | 3.5% | 256 months | $552,407.80 | $163,407.80 |
| 20 years | Monthly | $2,256.04 | 3.5% | 240 months | $541,450.39 | $152,450.39 |
| 20 years | Bi-Weekly | $1,128.02 | 3.5% | 205 months | $517,024.49 | $128,024.49 |
| 15 years | Monthly | $2,780.89 | 3.5% | 180 months | $500,560.76 | $111,560.76 |
| 15 years | Bi-Weekly | $1,390.45 | 3.5% | 154 months | $483,030.16 | $94,030.16 |
| 10 years | Monthly | $3,846.66 | 3.5% | 120 months | $461,599.23 | $72,599.23 |
| 10 years | Bi-Weekly | $1,923.33 | 3.5% | 103 months | $450,446.38 | $61,446.38 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $297.04 | $1,134.58 | $162.08 | $405.21 | $50.00 | $2,048.91 | $388,702.96 |
| 2 | 2016/05 | $297.90 | $1,133.72 | $162.08 | $405.21 | $50.00 | $2,048.91 | $388,405.06 |
| 3 | 2016/06 | $298.77 | $1,132.85 | $162.08 | $405.21 | $50.00 | $2,048.91 | $388,106.29 |
| 4 | 2016/07 | $299.64 | $1,131.98 | $162.08 | $405.21 | $50.00 | $2,048.91 | $387,806.65 |
| 5 | 2016/08 | $300.52 | $1,131.10 | $162.08 | $405.21 | $50.00 | $2,048.91 | $387,506.13 |
| 6 | 2016/09 | $301.39 | $1,130.23 | $162.08 | $405.21 | $50.00 | $2,048.91 | $387,204.74 |
| 7 | 2016/10 | $302.27 | $1,129.35 | $162.08 | $405.21 | $50.00 | $2,048.91 | $386,902.46 |
| 8 | 2016/11 | $303.15 | $1,128.47 | $162.08 | $405.21 | $50.00 | $2,048.91 | $386,599.31 |
| 9 | 2016/12 | $304.04 | $1,127.58 | $162.08 | $405.21 | $50.00 | $2,048.91 | $386,295.27 |
| 10 | 2017/01 | $304.92 | $1,126.69 | $162.08 | $405.21 | $50.00 | $2,048.91 | $385,990.35 |
| 11 | 2017/02 | $305.81 | $1,125.81 | $162.08 | $405.21 | $50.00 | $2,048.91 | $385,684.53 |
| 12 | 2017/03 | $306.71 | $1,124.91 | $162.08 | $405.21 | $50.00 | $2,048.91 | $385,377.83 |
| 13 | 2017/04 | $307.60 | $1,124.02 | $162.08 | $405.21 | $50.00 | $2,048.91 | $385,070.23 |
| 14 | 2017/05 | $308.50 | $1,123.12 | $162.08 | $405.21 | $50.00 | $2,048.91 | $384,761.73 |
| 15 | 2017/06 | $309.40 | $1,122.22 | $162.08 | $405.21 | $50.00 | $2,048.91 | $384,452.33 |
| 16 | 2017/07 | $310.30 | $1,121.32 | $162.08 | $405.21 | $50.00 | $2,048.91 | $384,142.03 |
| 17 | 2017/08 | $311.21 | $1,120.41 | $162.08 | $405.21 | $50.00 | $2,048.91 | $383,830.82 |
| 18 | 2017/09 | $312.11 | $1,119.51 | $162.08 | $405.21 | $50.00 | $2,048.91 | $383,518.71 |
| 19 | 2017/10 | $313.02 | $1,118.60 | $162.08 | $405.21 | $50.00 | $2,048.91 | $383,205.69 |
| 20 | 2017/11 | $313.94 | $1,117.68 | $162.08 | $405.21 | $50.00 | $2,048.91 | $382,891.75 |
| 21 | 2017/12 | $314.85 | $1,116.77 | $162.08 | $405.21 | $50.00 | $2,048.91 | $382,576.90 |
| 22 | 2018/01 | $315.77 | $1,115.85 | $162.08 | $405.21 | $50.00 | $2,048.91 | $382,261.13 |
| 23 | 2018/02 | $316.69 | $1,114.93 | $162.08 | $405.21 | $50.00 | $2,048.91 | $381,944.44 |
| 24 | 2018/03 | $317.61 | $1,114.00 | $162.08 | $405.21 | $50.00 | $2,048.91 | $381,626.82 |
| 25 | 2018/04 | $318.54 | $1,113.08 | $162.08 | $405.21 | $50.00 | $2,048.91 | $381,308.28 |
| 26 | 2018/05 | $319.47 | $1,112.15 | $162.08 | $405.21 | $50.00 | $2,048.91 | $380,988.81 |
| 27 | 2018/06 | $320.40 | $1,111.22 | $162.08 | $405.21 | $50.00 | $2,048.91 | $380,668.41 |
| 28 | 2018/07 | $321.34 | $1,110.28 | $162.08 | $405.21 | $50.00 | $2,048.91 | $380,347.07 |
| 29 | 2018/08 | $322.27 | $1,109.35 | $162.08 | $405.21 | $50.00 | $2,048.91 | $380,024.80 |
| 30 | 2018/09 | $323.21 | $1,108.41 | $162.08 | $405.21 | $50.00 | $2,048.91 | $379,701.58 |
| 31 | 2018/10 | $324.16 | $1,107.46 | $162.08 | $405.21 | $50.00 | $2,048.91 | $379,377.43 |
| 32 | 2018/11 | $325.10 | $1,106.52 | $162.08 | $405.21 | $50.00 | $2,048.91 | $379,052.33 |
| 33 | 2018/12 | $326.05 | $1,105.57 | $162.08 | $405.21 | $50.00 | $2,048.91 | $378,726.28 |
| 34 | 2019/01 | $327.00 | $1,104.62 | $162.08 | $405.21 | $50.00 | $2,048.91 | $378,399.27 |
| 35 | 2019/02 | $327.95 | $1,103.66 | $162.08 | $405.21 | $50.00 | $2,048.91 | $378,071.32 |
| 36 | 2019/03 | $328.91 | $1,102.71 | $162.08 | $405.21 | $50.00 | $2,048.91 | $377,742.41 |
| 37 | 2019/04 | $329.87 | $1,101.75 | $162.08 | $405.21 | $50.00 | $2,048.91 | $377,412.54 |
| 38 | 2019/05 | $330.83 | $1,100.79 | $162.08 | $405.21 | $50.00 | $2,048.91 | $377,081.70 |
| 39 | 2019/06 | $331.80 | $1,099.82 | $162.08 | $405.21 | $50.00 | $2,048.91 | $376,749.91 |
| 40 | 2019/07 | $332.77 | $1,098.85 | $162.08 | $405.21 | $50.00 | $2,048.91 | $376,417.14 |
| 41 | 2019/08 | $333.74 | $1,097.88 | $162.08 | $405.21 | $50.00 | $2,048.91 | $376,083.40 |
| 42 | 2019/09 | $334.71 | $1,096.91 | $162.08 | $405.21 | $50.00 | $2,048.91 | $375,748.70 |
| 43 | 2019/10 | $335.69 | $1,095.93 | $162.08 | $405.21 | $50.00 | $2,048.91 | $375,413.01 |
| 44 | 2019/11 | $336.66 | $1,094.95 | $162.08 | $405.21 | $50.00 | $2,048.91 | $375,076.34 |
| 45 | 2019/12 | $337.65 | $1,093.97 | $162.08 | $405.21 | $50.00 | $2,048.91 | $374,738.70 |
| 46 | 2020/01 | $338.63 | $1,092.99 | $162.08 | $405.21 | $50.00 | $2,048.91 | $374,400.07 |
| 47 | 2020/02 | $339.62 | $1,092.00 | $162.08 | $405.21 | $50.00 | $2,048.91 | $374,060.45 |
| 48 | 2020/03 | $340.61 | $1,091.01 | $162.08 | $405.21 | $50.00 | $2,048.91 | $373,719.84 |
| 49 | 2020/04 | $341.60 | $1,090.02 | $162.08 | $405.21 | $50.00 | $2,048.91 | $373,378.23 |
| 50 | 2020/05 | $342.60 | $1,089.02 | $162.08 | $405.21 | $50.00 | $2,048.91 | $373,035.63 |
| 51 | 2020/06 | $343.60 | $1,088.02 | $162.08 | $405.21 | $50.00 | $2,048.91 | $372,692.03 |
| 52 | 2020/07 | $344.60 | $1,087.02 | $162.08 | $405.21 | $50.00 | $2,048.91 | $372,347.43 |
| 53 | 2020/08 | $345.61 | $1,086.01 | $162.08 | $405.21 | $50.00 | $2,048.91 | $372,001.83 |
| 54 | 2020/09 | $346.61 | $1,085.01 | $162.08 | $405.21 | $50.00 | $2,048.91 | $371,655.21 |
| 55 | 2020/10 | $347.63 | $1,083.99 | $162.08 | $405.21 | $50.00 | $2,048.91 | $371,307.59 |
| 56 | 2020/11 | $348.64 | $1,082.98 | $162.08 | $405.21 | $50.00 | $2,048.91 | $370,958.95 |
| 57 | 2020/12 | $349.66 | $1,081.96 | $162.08 | $405.21 | $50.00 | $2,048.91 | $370,609.29 |
| 58 | 2021/01 | $350.68 | $1,080.94 | $162.08 | $405.21 | $50.00 | $2,048.91 | $370,258.62 |
| 59 | 2021/02 | $351.70 | $1,079.92 | $162.08 | $405.21 | $50.00 | $2,048.91 | $369,906.92 |
| 60 | 2021/03 | $352.72 | $1,078.90 | $162.08 | $405.21 | $50.00 | $2,048.91 | $369,554.19 |
| 61 | 2021/04 | $353.75 | $1,077.87 | $162.08 | $405.21 | $50.00 | $2,048.91 | $369,200.44 |
| 62 | 2021/05 | $354.78 | $1,076.83 | $162.08 | $405.21 | $50.00 | $2,048.91 | $368,845.66 |
| 63 | 2021/06 | $355.82 | $1,075.80 | $162.08 | $405.21 | $50.00 | $2,048.91 | $368,489.84 |
| 64 | 2021/07 | $356.86 | $1,074.76 | $162.08 | $405.21 | $50.00 | $2,048.91 | $368,132.98 |
| 65 | 2021/08 | $357.90 | $1,073.72 | $162.08 | $405.21 | $50.00 | $2,048.91 | $367,775.08 |
| 66 | 2021/09 | $358.94 | $1,072.68 | $162.08 | $405.21 | $50.00 | $2,048.91 | $367,416.14 |
| 67 | 2021/10 | $359.99 | $1,071.63 | $162.08 | $405.21 | $50.00 | $2,048.91 | $367,056.15 |
| 68 | 2021/11 | $361.04 | $1,070.58 | $162.08 | $405.21 | $50.00 | $2,048.91 | $366,695.11 |
| 69 | 2021/12 | $362.09 | $1,069.53 | $162.08 | $405.21 | $50.00 | $2,048.91 | $366,333.02 |
| 70 | 2022/01 | $363.15 | $1,068.47 | $162.08 | $405.21 | $50.00 | $2,048.91 | $365,969.87 |
| 71 | 2022/02 | $364.21 | $1,067.41 | $162.08 | $405.21 | $50.00 | $2,048.91 | $365,605.66 |
| 72 | 2022/03 | $365.27 | $1,066.35 | $162.08 | $405.21 | $50.00 | $2,048.91 | $365,240.39 |
| 73 | 2022/04 | $366.34 | $1,065.28 | $162.08 | $405.21 | $50.00 | $2,048.91 | $364,874.06 |
| 74 | 2022/05 | $367.40 | $1,064.22 | $162.08 | $405.21 | $50.00 | $2,048.91 | $364,506.65 |
| 75 | 2022/06 | $368.48 | $1,063.14 | $162.08 | $405.21 | $50.00 | $2,048.91 | $364,138.18 |
| 76 | 2022/07 | $369.55 | $1,062.07 | $162.08 | $405.21 | $50.00 | $2,048.91 | $363,768.63 |
| 77 | 2022/08 | $370.63 | $1,060.99 | $162.08 | $405.21 | $50.00 | $2,048.91 | $363,398.00 |
| 78 | 2022/09 | $371.71 | $1,059.91 | $162.08 | $405.21 | $50.00 | $2,048.91 | $363,026.29 |
| 79 | 2022/10 | $372.79 | $1,058.83 | $162.08 | $405.21 | $50.00 | $2,048.91 | $362,653.50 |
| 80 | 2022/11 | $373.88 | $1,057.74 | $162.08 | $405.21 | $50.00 | $2,048.91 | $362,279.62 |
| 81 | 2022/12 | $374.97 | $1,056.65 | $162.08 | $405.21 | $50.00 | $2,048.91 | $361,904.65 |
| 82 | 2023/01 | $376.06 | $1,055.56 | $162.08 | $405.21 | $50.00 | $2,048.91 | $361,528.58 |
| 83 | 2023/02 | $377.16 | $1,054.46 | $162.08 | $405.21 | $50.00 | $2,048.91 | $361,151.42 |
| 84 | 2023/03 | $378.26 | $1,053.36 | $162.08 | $405.21 | $50.00 | $2,048.91 | $360,773.16 |
| 85 | 2023/04 | $379.36 | $1,052.26 | $162.08 | $405.21 | $50.00 | $2,048.91 | $360,393.80 |
| 86 | 2023/05 | $380.47 | $1,051.15 | $162.08 | $405.21 | $50.00 | $2,048.91 | $360,013.33 |
| 87 | 2023/06 | $381.58 | $1,050.04 | $162.08 | $405.21 | $50.00 | $2,048.91 | $359,631.75 |
| 88 | 2023/07 | $382.69 | $1,048.93 | $162.08 | $405.21 | $50.00 | $2,048.91 | $359,249.05 |
| 89 | 2023/08 | $383.81 | $1,047.81 | $162.08 | $405.21 | $50.00 | $2,048.91 | $358,865.24 |
| 90 | 2023/09 | $384.93 | $1,046.69 | $162.08 | $405.21 | $50.00 | $2,048.91 | $358,480.31 |
| 91 | 2023/10 | $386.05 | $1,045.57 | $162.08 | $405.21 | $50.00 | $2,048.91 | $358,094.26 |
| 92 | 2023/11 | $387.18 | $1,044.44 | $162.08 | $405.21 | $50.00 | $2,048.91 | $357,707.08 |
| 93 | 2023/12 | $388.31 | $1,043.31 | $162.08 | $405.21 | $50.00 | $2,048.91 | $357,318.78 |
| 94 | 2024/01 | $389.44 | $1,042.18 | $162.08 | $405.21 | $50.00 | $2,048.91 | $356,929.34 |
| 95 | 2024/02 | $390.58 | $1,041.04 | $162.08 | $405.21 | $50.00 | $2,048.91 | $356,538.76 |
| 96 | 2024/03 | $391.71 | $1,039.90 | $162.08 | $405.21 | $50.00 | $2,048.91 | $356,147.05 |
| 97 | 2024/04 | $392.86 | $1,038.76 | $162.08 | $405.21 | $50.00 | $2,048.91 | $355,754.19 |
| 98 | 2024/05 | $394.00 | $1,037.62 | $162.08 | $405.21 | $50.00 | $2,048.91 | $355,360.19 |
| 99 | 2024/06 | $395.15 | $1,036.47 | $162.08 | $405.21 | $50.00 | $2,048.91 | $354,965.03 |
| 100 | 2024/07 | $396.30 | $1,035.31 | $162.08 | $405.21 | $50.00 | $2,048.91 | $354,568.73 |
| 101 | 2024/08 | $397.46 | $1,034.16 | $162.08 | $405.21 | $50.00 | $2,048.91 | $354,171.27 |
| 102 | 2024/09 | $398.62 | $1,033.00 | $162.08 | $405.21 | $50.00 | $2,048.91 | $353,772.65 |
| 103 | 2024/10 | $399.78 | $1,031.84 | $162.08 | $405.21 | $50.00 | $2,048.91 | $353,372.86 |
| 104 | 2024/11 | $400.95 | $1,030.67 | $162.08 | $405.21 | $50.00 | $2,048.91 | $352,971.92 |
| 105 | 2024/12 | $402.12 | $1,029.50 | $162.08 | $405.21 | $50.00 | $2,048.91 | $352,569.80 |
| 106 | 2025/01 | $403.29 | $1,028.33 | $162.08 | $405.21 | $50.00 | $2,048.91 | $352,166.51 |
| 107 | 2025/02 | $404.47 | $1,027.15 | $162.08 | $405.21 | $50.00 | $2,048.91 | $351,762.04 |
| 108 | 2025/03 | $405.65 | $1,025.97 | $162.08 | $405.21 | $50.00 | $2,048.91 | $351,356.39 |
| 109 | 2025/04 | $406.83 | $1,024.79 | $162.08 | $405.21 | $50.00 | $2,048.91 | $350,949.56 |
| 110 | 2025/05 | $408.02 | $1,023.60 | $162.08 | $405.21 | $50.00 | $2,048.91 | $350,541.55 |
| 111 | 2025/06 | $409.21 | $1,022.41 | $162.08 | $405.21 | $50.00 | $2,048.91 | $350,132.34 |
| 112 | 2025/07 | $410.40 | $1,021.22 | $162.08 | $405.21 | $50.00 | $2,048.91 | $349,721.94 |
| 113 | 2025/08 | $411.60 | $1,020.02 | $162.08 | $405.21 | $50.00 | $2,048.91 | $349,310.34 |
| 114 | 2025/09 | $412.80 | $1,018.82 | $162.08 | $405.21 | $50.00 | $2,048.91 | $348,897.54 |
| 115 | 2025/10 | $414.00 | $1,017.62 | $162.08 | $405.21 | $50.00 | $2,048.91 | $348,483.54 |
| 116 | 2025/11 | $415.21 | $1,016.41 | $162.08 | $405.21 | $50.00 | $2,048.91 | $348,068.33 |
| 117 | 2025/12 | $416.42 | $1,015.20 | $162.08 | $405.21 | $50.00 | $2,048.91 | $347,651.91 |
| 118 | 2026/01 | $417.63 | $1,013.98 | $162.08 | $405.21 | $50.00 | $2,048.91 | $347,234.28 |
| 119 | 2026/02 | $418.85 | $1,012.77 | $162.08 | $405.21 | $50.00 | $2,048.91 | $346,815.43 |
| 120 | 2026/03 | $420.07 | $1,011.54 | $162.08 | $405.21 | $50.00 | $2,048.91 | $346,395.35 |
| 121 | 2026/04 | $421.30 | $1,010.32 | $162.08 | $405.21 | $50.00 | $2,048.91 | $345,974.05 |
| 122 | 2026/05 | $422.53 | $1,009.09 | $162.08 | $405.21 | $50.00 | $2,048.91 | $345,551.52 |
| 123 | 2026/06 | $423.76 | $1,007.86 | $162.08 | $405.21 | $50.00 | $2,048.91 | $345,127.76 |
| 124 | 2026/07 | $425.00 | $1,006.62 | $162.08 | $405.21 | $50.00 | $2,048.91 | $344,702.76 |
| 125 | 2026/08 | $426.24 | $1,005.38 | $162.08 | $405.21 | $50.00 | $2,048.91 | $344,276.53 |
| 126 | 2026/09 | $427.48 | $1,004.14 | $162.08 | $405.21 | $50.00 | $2,048.91 | $343,849.05 |
| 127 | 2026/10 | $428.73 | $1,002.89 | $162.08 | $405.21 | $50.00 | $2,048.91 | $343,420.32 |
| 128 | 2026/11 | $429.98 | $1,001.64 | $162.08 | $405.21 | $50.00 | $2,048.91 | $342,990.35 |
| 129 | 2026/12 | $431.23 | $1,000.39 | $162.08 | $405.21 | $50.00 | $2,048.91 | $342,559.11 |
| 130 | 2027/01 | $432.49 | $999.13 | $162.08 | $405.21 | $50.00 | $2,048.91 | $342,126.63 |
| 131 | 2027/02 | $433.75 | $997.87 | $162.08 | $405.21 | $50.00 | $2,048.91 | $341,692.87 |
| 132 | 2027/03 | $435.02 | $996.60 | $162.08 | $405.21 | $50.00 | $2,048.91 | $341,257.86 |
| 133 | 2027/04 | $436.28 | $995.34 | $162.08 | $405.21 | $50.00 | $2,048.91 | $340,821.58 |
| 134 | 2027/05 | $437.56 | $994.06 | $162.08 | $405.21 | $50.00 | $2,048.91 | $340,384.02 |
| 135 | 2027/06 | $438.83 | $992.79 | $162.08 | $405.21 | $50.00 | $2,048.91 | $339,945.19 |
| 136 | 2027/07 | $440.11 | $991.51 | $162.08 | $405.21 | $50.00 | $2,048.91 | $339,505.07 |
| 137 | 2027/08 | $441.40 | $990.22 | $162.08 | $405.21 | $50.00 | $2,048.91 | $339,063.68 |
| 138 | 2027/09 | $442.68 | $988.94 | $162.08 | $405.21 | $50.00 | $2,048.91 | $338,620.99 |
| 139 | 2027/10 | $443.97 | $987.64 | $162.08 | $405.21 | $50.00 | $2,048.91 | $338,177.02 |
| 140 | 2027/11 | $445.27 | $986.35 | $162.08 | $405.21 | $50.00 | $2,048.91 | $337,731.75 |
| 141 | 2027/12 | $446.57 | $985.05 | $162.08 | $405.21 | $50.00 | $2,048.91 | $337,285.18 |
| 142 | 2028/01 | $447.87 | $983.75 | $162.08 | $405.21 | $50.00 | $2,048.91 | $336,837.31 |
| 143 | 2028/02 | $449.18 | $982.44 | $162.08 | $405.21 | $50.00 | $2,048.91 | $336,388.13 |
| 144 | 2028/03 | $450.49 | $981.13 | $162.08 | $405.21 | $50.00 | $2,048.91 | $335,937.64 |
| 145 | 2028/04 | $451.80 | $979.82 | $162.08 | $405.21 | $50.00 | $2,048.91 | $335,485.84 |
| 146 | 2028/05 | $453.12 | $978.50 | $162.08 | $405.21 | $50.00 | $2,048.91 | $335,032.72 |
| 147 | 2028/06 | $454.44 | $977.18 | $162.08 | $405.21 | $50.00 | $2,048.91 | $334,578.28 |
| 148 | 2028/07 | $455.77 | $975.85 | $162.08 | $405.21 | $50.00 | $2,048.91 | $334,122.52 |
| 149 | 2028/08 | $457.10 | $974.52 | $162.08 | $405.21 | $50.00 | $2,048.91 | $333,665.42 |
| 150 | 2028/09 | $458.43 | $973.19 | $162.08 | $405.21 | $50.00 | $2,048.91 | $333,206.99 |
| 151 | 2028/10 | $459.77 | $971.85 | $162.08 | $405.21 | $50.00 | $2,048.91 | $332,747.23 |
| 152 | 2028/11 | $461.11 | $970.51 | $162.08 | $405.21 | $50.00 | $2,048.91 | $332,286.12 |
| 153 | 2028/12 | $462.45 | $969.17 | $162.08 | $405.21 | $50.00 | $2,048.91 | $331,823.67 |
| 154 | 2029/01 | $463.80 | $967.82 | $162.08 | $405.21 | $50.00 | $2,048.91 | $331,359.87 |
| 155 | 2029/02 | $465.15 | $966.47 | $162.08 | $405.21 | $50.00 | $2,048.91 | $330,894.71 |
| 156 | 2029/03 | $466.51 | $965.11 | $162.08 | $405.21 | $50.00 | $2,048.91 | $330,428.20 |
| 157 | 2029/04 | $467.87 | $963.75 | $162.08 | $405.21 | $50.00 | $2,048.91 | $329,960.33 |
| 158 | 2029/05 | $469.24 | $962.38 | $162.08 | $405.21 | $50.00 | $2,048.91 | $329,491.10 |
| 159 | 2029/06 | $470.60 | $961.02 | $162.08 | $405.21 | $50.00 | $2,048.91 | $329,020.49 |
| 160 | 2029/07 | $471.98 | $959.64 | $162.08 | $405.21 | $50.00 | $2,048.91 | $328,548.52 |
| 161 | 2029/08 | $473.35 | $958.27 | $162.08 | $405.21 | $50.00 | $2,048.91 | $328,075.16 |
| 162 | 2029/09 | $474.73 | $956.89 | $162.08 | $405.21 | $50.00 | $2,048.91 | $327,600.43 |
| 163 | 2029/10 | $476.12 | $955.50 | $162.08 | $405.21 | $50.00 | $2,048.91 | $327,124.31 |
| 164 | 2029/11 | $477.51 | $954.11 | $162.08 | $405.21 | $50.00 | $2,048.91 | $326,646.81 |
| 165 | 2029/12 | $478.90 | $952.72 | $162.08 | $405.21 | $50.00 | $2,048.91 | $326,167.91 |
| 166 | 2030/01 | $480.30 | $951.32 | $162.08 | $405.21 | $50.00 | $2,048.91 | $325,687.61 |
| 167 | 2030/02 | $481.70 | $949.92 | $162.08 | $405.21 | $50.00 | $2,048.91 | $325,205.91 |
| 168 | 2030/03 | $483.10 | $948.52 | $162.08 | $405.21 | $50.00 | $2,048.91 | $324,722.81 |
| 169 | 2030/04 | $484.51 | $947.11 | $162.08 | $405.21 | $50.00 | $2,048.91 | $324,238.30 |
| 170 | 2030/05 | $485.92 | $945.70 | $162.08 | $405.21 | $50.00 | $2,048.91 | $323,752.37 |
| 171 | 2030/06 | $487.34 | $944.28 | $162.08 | $405.21 | $50.00 | $2,048.91 | $323,265.03 |
| 172 | 2030/07 | $488.76 | $942.86 | $162.08 | $405.21 | $50.00 | $2,048.91 | $322,776.27 |
| 173 | 2030/08 | $490.19 | $941.43 | $162.08 | $405.21 | $50.00 | $2,048.91 | $322,286.08 |
| 174 | 2030/09 | $491.62 | $940.00 | $162.08 | $405.21 | $50.00 | $2,048.91 | $321,794.46 |
| 175 | 2030/10 | $493.05 | $938.57 | $162.08 | $405.21 | $50.00 | $2,048.91 | $321,301.41 |
| 176 | 2030/11 | $494.49 | $937.13 | $162.08 | $405.21 | $50.00 | $2,048.91 | $320,806.92 |
| 177 | 2030/12 | $495.93 | $935.69 | $162.08 | $405.21 | $50.00 | $2,048.91 | $320,310.99 |
| 178 | 2031/01 | $497.38 | $934.24 | $162.08 | $405.21 | $50.00 | $2,048.91 | $319,813.61 |
| 179 | 2031/02 | $498.83 | $932.79 | $162.08 | $405.21 | $50.00 | $2,048.91 | $319,314.78 |
| 180 | 2031/03 | $500.28 | $931.33 | $162.08 | $405.21 | $50.00 | $2,048.91 | $318,814.49 |
| 181 | 2031/04 | $501.74 | $929.88 | $162.08 | $405.21 | $50.00 | $2,048.91 | $318,312.75 |
| 182 | 2031/05 | $503.21 | $928.41 | $162.08 | $405.21 | $50.00 | $2,048.91 | $317,809.54 |
| 183 | 2031/06 | $504.68 | $926.94 | $162.08 | $405.21 | $50.00 | $2,048.91 | $317,304.87 |
| 184 | 2031/07 | $506.15 | $925.47 | $162.08 | $405.21 | $50.00 | $2,048.91 | $316,798.72 |
| 185 | 2031/08 | $507.62 | $924.00 | $162.08 | $405.21 | $50.00 | $2,048.91 | $316,291.10 |
| 186 | 2031/09 | $509.10 | $922.52 | $162.08 | $405.21 | $50.00 | $2,048.91 | $315,781.99 |
| 187 | 2031/10 | $510.59 | $921.03 | $162.08 | $405.21 | $50.00 | $2,048.91 | $315,271.40 |
| 188 | 2031/11 | $512.08 | $919.54 | $162.08 | $405.21 | $50.00 | $2,048.91 | $314,759.33 |
| 189 | 2031/12 | $513.57 | $918.05 | $162.08 | $405.21 | $50.00 | $2,048.91 | $314,245.75 |
| 190 | 2032/01 | $515.07 | $916.55 | $162.08 | $405.21 | $50.00 | $2,048.91 | $313,730.68 |
| 191 | 2032/02 | $516.57 | $915.05 | $162.08 | $405.21 | $50.00 | $2,048.91 | $313,214.11 |
| 192 | 2032/03 | $518.08 | $913.54 | $162.08 | $405.21 | $50.00 | $2,048.91 | $312,696.03 |
| 193 | 2032/04 | $519.59 | $912.03 | $162.08 | $405.21 | $50.00 | $2,048.91 | $312,176.44 |
| 194 | 2032/05 | $521.10 | $910.51 | $162.08 | $405.21 | $50.00 | $2,048.91 | $311,655.34 |
| 195 | 2032/06 | $522.62 | $908.99 | $0.00 | $405.21 | $50.00 | $1,886.83 | $311,132.72 |
| 196 | 2032/07 | $524.15 | $907.47 | $0.00 | $405.21 | $50.00 | $1,886.83 | $310,608.57 |
| 197 | 2032/08 | $525.68 | $905.94 | $0.00 | $405.21 | $50.00 | $1,886.83 | $310,082.89 |
| 198 | 2032/09 | $527.21 | $904.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $309,555.68 |
| 199 | 2032/10 | $528.75 | $902.87 | $0.00 | $405.21 | $50.00 | $1,886.83 | $309,026.93 |
| 200 | 2032/11 | $530.29 | $901.33 | $0.00 | $405.21 | $50.00 | $1,886.83 | $308,496.64 |
| 201 | 2032/12 | $531.84 | $899.78 | $0.00 | $405.21 | $50.00 | $1,886.83 | $307,964.80 |
| 202 | 2033/01 | $533.39 | $898.23 | $0.00 | $405.21 | $50.00 | $1,886.83 | $307,431.41 |
| 203 | 2033/02 | $534.94 | $896.67 | $0.00 | $405.21 | $50.00 | $1,886.83 | $306,896.47 |
| 204 | 2033/03 | $536.50 | $895.11 | $0.00 | $405.21 | $50.00 | $1,886.83 | $306,359.96 |
| 205 | 2033/04 | $538.07 | $893.55 | $0.00 | $405.21 | $50.00 | $1,886.83 | $305,821.89 |
| 206 | 2033/05 | $539.64 | $891.98 | $0.00 | $405.21 | $50.00 | $1,886.83 | $305,282.25 |
| 207 | 2033/06 | $541.21 | $890.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $304,741.04 |
| 208 | 2033/07 | $542.79 | $888.83 | $0.00 | $405.21 | $50.00 | $1,886.83 | $304,198.25 |
| 209 | 2033/08 | $544.37 | $887.24 | $0.00 | $405.21 | $50.00 | $1,886.83 | $303,653.87 |
| 210 | 2033/09 | $545.96 | $885.66 | $0.00 | $405.21 | $50.00 | $1,886.83 | $303,107.91 |
| 211 | 2033/10 | $547.55 | $884.06 | $0.00 | $405.21 | $50.00 | $1,886.83 | $302,560.36 |
| 212 | 2033/11 | $549.15 | $882.47 | $0.00 | $405.21 | $50.00 | $1,886.83 | $302,011.20 |
| 213 | 2033/12 | $550.75 | $880.87 | $0.00 | $405.21 | $50.00 | $1,886.83 | $301,460.45 |
| 214 | 2034/01 | $552.36 | $879.26 | $0.00 | $405.21 | $50.00 | $1,886.83 | $300,908.09 |
| 215 | 2034/02 | $553.97 | $877.65 | $0.00 | $405.21 | $50.00 | $1,886.83 | $300,354.12 |
| 216 | 2034/03 | $555.59 | $876.03 | $0.00 | $405.21 | $50.00 | $1,886.83 | $299,798.53 |
| 217 | 2034/04 | $557.21 | $874.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $299,241.33 |
| 218 | 2034/05 | $558.83 | $872.79 | $0.00 | $405.21 | $50.00 | $1,886.83 | $298,682.49 |
| 219 | 2034/06 | $560.46 | $871.16 | $0.00 | $405.21 | $50.00 | $1,886.83 | $298,122.03 |
| 220 | 2034/07 | $562.10 | $869.52 | $0.00 | $405.21 | $50.00 | $1,886.83 | $297,559.93 |
| 221 | 2034/08 | $563.74 | $867.88 | $0.00 | $405.21 | $50.00 | $1,886.83 | $296,996.20 |
| 222 | 2034/09 | $565.38 | $866.24 | $0.00 | $405.21 | $50.00 | $1,886.83 | $296,430.82 |
| 223 | 2034/10 | $567.03 | $864.59 | $0.00 | $405.21 | $50.00 | $1,886.83 | $295,863.79 |
| 224 | 2034/11 | $568.68 | $862.94 | $0.00 | $405.21 | $50.00 | $1,886.83 | $295,295.10 |
| 225 | 2034/12 | $570.34 | $861.28 | $0.00 | $405.21 | $50.00 | $1,886.83 | $294,724.76 |
| 226 | 2035/01 | $572.01 | $859.61 | $0.00 | $405.21 | $50.00 | $1,886.83 | $294,152.76 |
| 227 | 2035/02 | $573.67 | $857.95 | $0.00 | $405.21 | $50.00 | $1,886.83 | $293,579.08 |
| 228 | 2035/03 | $575.35 | $856.27 | $0.00 | $405.21 | $50.00 | $1,886.83 | $293,003.74 |
| 229 | 2035/04 | $577.03 | $854.59 | $0.00 | $405.21 | $50.00 | $1,886.83 | $292,426.71 |
| 230 | 2035/05 | $578.71 | $852.91 | $0.00 | $405.21 | $50.00 | $1,886.83 | $291,848.00 |
| 231 | 2035/06 | $580.40 | $851.22 | $0.00 | $405.21 | $50.00 | $1,886.83 | $291,267.61 |
| 232 | 2035/07 | $582.09 | $849.53 | $0.00 | $405.21 | $50.00 | $1,886.83 | $290,685.52 |
| 233 | 2035/08 | $583.79 | $847.83 | $0.00 | $405.21 | $50.00 | $1,886.83 | $290,101.73 |
| 234 | 2035/09 | $585.49 | $846.13 | $0.00 | $405.21 | $50.00 | $1,886.83 | $289,516.24 |
| 235 | 2035/10 | $587.20 | $844.42 | $0.00 | $405.21 | $50.00 | $1,886.83 | $288,929.04 |
| 236 | 2035/11 | $588.91 | $842.71 | $0.00 | $405.21 | $50.00 | $1,886.83 | $288,340.13 |
| 237 | 2035/12 | $590.63 | $840.99 | $0.00 | $405.21 | $50.00 | $1,886.83 | $287,749.51 |
| 238 | 2036/01 | $592.35 | $839.27 | $0.00 | $405.21 | $50.00 | $1,886.83 | $287,157.16 |
| 239 | 2036/02 | $594.08 | $837.54 | $0.00 | $405.21 | $50.00 | $1,886.83 | $286,563.08 |
| 240 | 2036/03 | $595.81 | $835.81 | $0.00 | $405.21 | $50.00 | $1,886.83 | $285,967.27 |
| 241 | 2036/04 | $597.55 | $834.07 | $0.00 | $405.21 | $50.00 | $1,886.83 | $285,369.72 |
| 242 | 2036/05 | $599.29 | $832.33 | $0.00 | $405.21 | $50.00 | $1,886.83 | $284,770.43 |
| 243 | 2036/06 | $601.04 | $830.58 | $0.00 | $405.21 | $50.00 | $1,886.83 | $284,169.39 |
| 244 | 2036/07 | $602.79 | $828.83 | $0.00 | $405.21 | $50.00 | $1,886.83 | $283,566.60 |
| 245 | 2036/08 | $604.55 | $827.07 | $0.00 | $405.21 | $50.00 | $1,886.83 | $282,962.05 |
| 246 | 2036/09 | $606.31 | $825.31 | $0.00 | $405.21 | $50.00 | $1,886.83 | $282,355.73 |
| 247 | 2036/10 | $608.08 | $823.54 | $0.00 | $405.21 | $50.00 | $1,886.83 | $281,747.65 |
| 248 | 2036/11 | $609.86 | $821.76 | $0.00 | $405.21 | $50.00 | $1,886.83 | $281,137.79 |
| 249 | 2036/12 | $611.63 | $819.99 | $0.00 | $405.21 | $50.00 | $1,886.83 | $280,526.16 |
| 250 | 2037/01 | $613.42 | $818.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $279,912.74 |
| 251 | 2037/02 | $615.21 | $816.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $279,297.53 |
| 252 | 2037/03 | $617.00 | $814.62 | $0.00 | $405.21 | $50.00 | $1,886.83 | $278,680.53 |
| 253 | 2037/04 | $618.80 | $812.82 | $0.00 | $405.21 | $50.00 | $1,886.83 | $278,061.73 |
| 254 | 2037/05 | $620.61 | $811.01 | $0.00 | $405.21 | $50.00 | $1,886.83 | $277,441.13 |
| 255 | 2037/06 | $622.42 | $809.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $276,818.71 |
| 256 | 2037/07 | $624.23 | $807.39 | $0.00 | $405.21 | $50.00 | $1,886.83 | $276,194.48 |
| 257 | 2037/08 | $626.05 | $805.57 | $0.00 | $405.21 | $50.00 | $1,886.83 | $275,568.43 |
| 258 | 2037/09 | $627.88 | $803.74 | $0.00 | $405.21 | $50.00 | $1,886.83 | $274,940.55 |
| 259 | 2037/10 | $629.71 | $801.91 | $0.00 | $405.21 | $50.00 | $1,886.83 | $274,310.84 |
| 260 | 2037/11 | $631.55 | $800.07 | $0.00 | $405.21 | $50.00 | $1,886.83 | $273,679.29 |
| 261 | 2037/12 | $633.39 | $798.23 | $0.00 | $405.21 | $50.00 | $1,886.83 | $273,045.90 |
| 262 | 2038/01 | $635.24 | $796.38 | $0.00 | $405.21 | $50.00 | $1,886.83 | $272,410.67 |
| 263 | 2038/02 | $637.09 | $794.53 | $0.00 | $405.21 | $50.00 | $1,886.83 | $271,773.58 |
| 264 | 2038/03 | $638.95 | $792.67 | $0.00 | $405.21 | $50.00 | $1,886.83 | $271,134.63 |
| 265 | 2038/04 | $640.81 | $790.81 | $0.00 | $405.21 | $50.00 | $1,886.83 | $270,493.82 |
| 266 | 2038/05 | $642.68 | $788.94 | $0.00 | $405.21 | $50.00 | $1,886.83 | $269,851.14 |
| 267 | 2038/06 | $644.55 | $787.07 | $0.00 | $405.21 | $50.00 | $1,886.83 | $269,206.59 |
| 268 | 2038/07 | $646.43 | $785.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $268,560.16 |
| 269 | 2038/08 | $648.32 | $783.30 | $0.00 | $405.21 | $50.00 | $1,886.83 | $267,911.84 |
| 270 | 2038/09 | $650.21 | $781.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $267,261.63 |
| 271 | 2038/10 | $652.11 | $779.51 | $0.00 | $405.21 | $50.00 | $1,886.83 | $266,609.52 |
| 272 | 2038/11 | $654.01 | $777.61 | $0.00 | $405.21 | $50.00 | $1,886.83 | $265,955.51 |
| 273 | 2038/12 | $655.92 | $775.70 | $0.00 | $405.21 | $50.00 | $1,886.83 | $265,299.60 |
| 274 | 2039/01 | $657.83 | $773.79 | $0.00 | $405.21 | $50.00 | $1,886.83 | $264,641.77 |
| 275 | 2039/02 | $659.75 | $771.87 | $0.00 | $405.21 | $50.00 | $1,886.83 | $263,982.02 |
| 276 | 2039/03 | $661.67 | $769.95 | $0.00 | $405.21 | $50.00 | $1,886.83 | $263,320.35 |
| 277 | 2039/04 | $663.60 | $768.02 | $0.00 | $405.21 | $50.00 | $1,886.83 | $262,656.74 |
| 278 | 2039/05 | $665.54 | $766.08 | $0.00 | $405.21 | $50.00 | $1,886.83 | $261,991.21 |
| 279 | 2039/06 | $667.48 | $764.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $261,323.73 |
| 280 | 2039/07 | $669.43 | $762.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $260,654.30 |
| 281 | 2039/08 | $671.38 | $760.24 | $0.00 | $405.21 | $50.00 | $1,886.83 | $259,982.93 |
| 282 | 2039/09 | $673.34 | $758.28 | $0.00 | $405.21 | $50.00 | $1,886.83 | $259,309.59 |
| 283 | 2039/10 | $675.30 | $756.32 | $0.00 | $405.21 | $50.00 | $1,886.83 | $258,634.29 |
| 284 | 2039/11 | $677.27 | $754.35 | $0.00 | $405.21 | $50.00 | $1,886.83 | $257,957.02 |
| 285 | 2039/12 | $679.24 | $752.37 | $0.00 | $405.21 | $50.00 | $1,886.83 | $257,277.78 |
| 286 | 2040/01 | $681.23 | $750.39 | $0.00 | $405.21 | $50.00 | $1,886.83 | $256,596.55 |
| 287 | 2040/02 | $683.21 | $748.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $255,913.34 |
| 288 | 2040/03 | $685.21 | $746.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $255,228.13 |
| 289 | 2040/04 | $687.20 | $744.42 | $0.00 | $405.21 | $50.00 | $1,886.83 | $254,540.93 |
| 290 | 2040/05 | $689.21 | $742.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $253,851.72 |
| 291 | 2040/06 | $691.22 | $740.40 | $0.00 | $405.21 | $50.00 | $1,886.83 | $253,160.50 |
| 292 | 2040/07 | $693.23 | $738.38 | $0.00 | $405.21 | $50.00 | $1,886.83 | $252,467.26 |
| 293 | 2040/08 | $695.26 | $736.36 | $0.00 | $405.21 | $50.00 | $1,886.83 | $251,772.01 |
| 294 | 2040/09 | $697.28 | $734.34 | $0.00 | $405.21 | $50.00 | $1,886.83 | $251,074.72 |
| 295 | 2040/10 | $699.32 | $732.30 | $0.00 | $405.21 | $50.00 | $1,886.83 | $250,375.41 |
| 296 | 2040/11 | $701.36 | $730.26 | $0.00 | $405.21 | $50.00 | $1,886.83 | $249,674.05 |
| 297 | 2040/12 | $703.40 | $728.22 | $0.00 | $405.21 | $50.00 | $1,886.83 | $248,970.64 |
| 298 | 2041/01 | $705.46 | $726.16 | $0.00 | $405.21 | $50.00 | $1,886.83 | $248,265.19 |
| 299 | 2041/02 | $707.51 | $724.11 | $0.00 | $405.21 | $50.00 | $1,886.83 | $247,557.68 |
| 300 | 2041/03 | $709.58 | $722.04 | $0.00 | $405.21 | $50.00 | $1,886.83 | $246,848.10 |
| 301 | 2041/04 | $711.65 | $719.97 | $0.00 | $405.21 | $50.00 | $1,886.83 | $246,136.45 |
| 302 | 2041/05 | $713.72 | $717.90 | $0.00 | $405.21 | $50.00 | $1,886.83 | $245,422.73 |
| 303 | 2041/06 | $715.80 | $715.82 | $0.00 | $405.21 | $50.00 | $1,886.83 | $244,706.93 |
| 304 | 2041/07 | $717.89 | $713.73 | $0.00 | $405.21 | $50.00 | $1,886.83 | $243,989.04 |
| 305 | 2041/08 | $719.98 | $711.63 | $0.00 | $405.21 | $50.00 | $1,886.83 | $243,269.05 |
| 306 | 2041/09 | $722.08 | $709.53 | $0.00 | $405.21 | $50.00 | $1,886.83 | $242,546.97 |
| 307 | 2041/10 | $724.19 | $707.43 | $0.00 | $405.21 | $50.00 | $1,886.83 | $241,822.78 |
| 308 | 2041/11 | $726.30 | $705.32 | $0.00 | $405.21 | $50.00 | $1,886.83 | $241,096.47 |
| 309 | 2041/12 | $728.42 | $703.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $240,368.05 |
| 310 | 2042/01 | $730.55 | $701.07 | $0.00 | $405.21 | $50.00 | $1,886.83 | $239,637.51 |
| 311 | 2042/02 | $732.68 | $698.94 | $0.00 | $405.21 | $50.00 | $1,886.83 | $238,904.83 |
| 312 | 2042/03 | $734.81 | $696.81 | $0.00 | $405.21 | $50.00 | $1,886.83 | $238,170.02 |
| 313 | 2042/04 | $736.96 | $694.66 | $0.00 | $405.21 | $50.00 | $1,886.83 | $237,433.06 |
| 314 | 2042/05 | $739.11 | $692.51 | $0.00 | $405.21 | $50.00 | $1,886.83 | $236,693.95 |
| 315 | 2042/06 | $741.26 | $690.36 | $0.00 | $405.21 | $50.00 | $1,886.83 | $235,952.69 |
| 316 | 2042/07 | $743.42 | $688.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $235,209.27 |
| 317 | 2042/08 | $745.59 | $686.03 | $0.00 | $405.21 | $50.00 | $1,886.83 | $234,463.67 |
| 318 | 2042/09 | $747.77 | $683.85 | $0.00 | $405.21 | $50.00 | $1,886.83 | $233,715.91 |
| 319 | 2042/10 | $749.95 | $681.67 | $0.00 | $405.21 | $50.00 | $1,886.83 | $232,965.96 |
| 320 | 2042/11 | $752.14 | $679.48 | $0.00 | $405.21 | $50.00 | $1,886.83 | $232,213.82 |
| 321 | 2042/12 | $754.33 | $677.29 | $0.00 | $405.21 | $50.00 | $1,886.83 | $231,459.49 |
| 322 | 2043/01 | $756.53 | $675.09 | $0.00 | $405.21 | $50.00 | $1,886.83 | $230,702.96 |
| 323 | 2043/02 | $758.74 | $672.88 | $0.00 | $405.21 | $50.00 | $1,886.83 | $229,944.23 |
| 324 | 2043/03 | $760.95 | $670.67 | $0.00 | $405.21 | $50.00 | $1,886.83 | $229,183.28 |
| 325 | 2043/04 | $763.17 | $668.45 | $0.00 | $405.21 | $50.00 | $1,886.83 | $228,420.11 |
| 326 | 2043/05 | $765.39 | $666.23 | $0.00 | $405.21 | $50.00 | $1,886.83 | $227,654.72 |
| 327 | 2043/06 | $767.63 | $663.99 | $0.00 | $405.21 | $50.00 | $1,886.83 | $226,887.09 |
| 328 | 2043/07 | $769.87 | $661.75 | $0.00 | $405.21 | $50.00 | $1,886.83 | $226,117.22 |
| 329 | 2043/08 | $772.11 | $659.51 | $0.00 | $405.21 | $50.00 | $1,886.83 | $225,345.11 |
| 330 | 2043/09 | $774.36 | $657.26 | $0.00 | $405.21 | $50.00 | $1,886.83 | $224,570.75 |
| 331 | 2043/10 | $776.62 | $655.00 | $0.00 | $405.21 | $50.00 | $1,886.83 | $223,794.13 |
| 332 | 2043/11 | $778.89 | $652.73 | $0.00 | $405.21 | $50.00 | $1,886.83 | $223,015.24 |
| 333 | 2043/12 | $781.16 | $650.46 | $0.00 | $405.21 | $50.00 | $1,886.83 | $222,234.08 |
| 334 | 2044/01 | $783.44 | $648.18 | $0.00 | $405.21 | $50.00 | $1,886.83 | $221,450.65 |
| 335 | 2044/02 | $785.72 | $645.90 | $0.00 | $405.21 | $50.00 | $1,886.83 | $220,664.93 |
| 336 | 2044/03 | $788.01 | $643.61 | $0.00 | $405.21 | $50.00 | $1,886.83 | $219,876.91 |
| 337 | 2044/04 | $790.31 | $641.31 | $0.00 | $405.21 | $50.00 | $1,886.83 | $219,086.60 |
| 338 | 2044/05 | $792.62 | $639.00 | $0.00 | $405.21 | $50.00 | $1,886.83 | $218,293.98 |
| 339 | 2044/06 | $794.93 | $636.69 | $0.00 | $405.21 | $50.00 | $1,886.83 | $217,499.05 |
| 340 | 2044/07 | $797.25 | $634.37 | $0.00 | $405.21 | $50.00 | $1,886.83 | $216,701.81 |
| 341 | 2044/08 | $799.57 | $632.05 | $0.00 | $405.21 | $50.00 | $1,886.83 | $215,902.23 |
| 342 | 2044/09 | $801.90 | $629.71 | $0.00 | $405.21 | $50.00 | $1,886.83 | $215,100.33 |
| 343 | 2044/10 | $804.24 | $627.38 | $0.00 | $405.21 | $50.00 | $1,886.83 | $214,296.09 |
| 344 | 2044/11 | $806.59 | $625.03 | $0.00 | $405.21 | $50.00 | $1,886.83 | $213,489.50 |
| 345 | 2044/12 | $808.94 | $622.68 | $0.00 | $405.21 | $50.00 | $1,886.83 | $212,680.56 |
| 346 | 2045/01 | $811.30 | $620.32 | $0.00 | $405.21 | $50.00 | $1,886.83 | $211,869.25 |
| 347 | 2045/02 | $813.67 | $617.95 | $0.00 | $405.21 | $50.00 | $1,886.83 | $211,055.59 |
| 348 | 2045/03 | $816.04 | $615.58 | $0.00 | $405.21 | $50.00 | $1,886.83 | $210,239.55 |
| 349 | 2045/04 | $818.42 | $613.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $209,421.13 |
| 350 | 2045/05 | $820.81 | $610.81 | $0.00 | $405.21 | $50.00 | $1,886.83 | $208,600.32 |
| 351 | 2045/06 | $823.20 | $608.42 | $0.00 | $405.21 | $50.00 | $1,886.83 | $207,777.12 |
| 352 | 2045/07 | $825.60 | $606.02 | $0.00 | $405.21 | $50.00 | $1,886.83 | $206,951.51 |
| 353 | 2045/08 | $828.01 | $603.61 | $0.00 | $405.21 | $50.00 | $1,886.83 | $206,123.50 |
| 354 | 2045/09 | $830.43 | $601.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $205,293.08 |
| 355 | 2045/10 | $832.85 | $598.77 | $0.00 | $405.21 | $50.00 | $1,886.83 | $204,460.23 |
| 356 | 2045/11 | $835.28 | $596.34 | $0.00 | $405.21 | $50.00 | $1,886.83 | $203,624.95 |
| 357 | 2045/12 | $837.71 | $593.91 | $0.00 | $405.21 | $50.00 | $1,886.83 | $202,787.24 |
| 358 | 2046/01 | $840.16 | $591.46 | $0.00 | $405.21 | $50.00 | $1,886.83 | $201,947.08 |
| 359 | 2046/02 | $842.61 | $589.01 | $0.00 | $405.21 | $50.00 | $1,886.83 | $201,104.47 |
| 360 | 2046/03 | $845.06 | $586.55 | $0.00 | $405.21 | $50.00 | $1,886.83 | $200,259.41 |
| 361 | 2046/04 | $847.53 | $584.09 | $0.00 | $405.21 | $50.00 | $1,886.83 | $199,411.88 |
| 362 | 2046/05 | $850.00 | $581.62 | $0.00 | $405.21 | $50.00 | $1,886.83 | $198,561.88 |
| 363 | 2046/06 | $852.48 | $579.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $197,709.40 |
| 364 | 2046/07 | $854.97 | $576.65 | $0.00 | $405.21 | $50.00 | $1,886.83 | $196,854.43 |
| 365 | 2046/08 | $857.46 | $574.16 | $0.00 | $405.21 | $50.00 | $1,886.83 | $195,996.97 |
| 366 | 2046/09 | $859.96 | $571.66 | $0.00 | $405.21 | $50.00 | $1,886.83 | $195,137.01 |
| 367 | 2046/10 | $862.47 | $569.15 | $0.00 | $405.21 | $50.00 | $1,886.83 | $194,274.54 |
| 368 | 2046/11 | $864.99 | $566.63 | $0.00 | $405.21 | $50.00 | $1,886.83 | $193,409.55 |
| 369 | 2046/12 | $867.51 | $564.11 | $0.00 | $405.21 | $50.00 | $1,886.83 | $192,542.04 |
| 370 | 2047/01 | $870.04 | $561.58 | $0.00 | $405.21 | $50.00 | $1,886.83 | $191,672.00 |
| 371 | 2047/02 | $872.58 | $559.04 | $0.00 | $405.21 | $50.00 | $1,886.83 | $190,799.43 |
| 372 | 2047/03 | $875.12 | $556.50 | $0.00 | $405.21 | $50.00 | $1,886.83 | $189,924.31 |
| 373 | 2047/04 | $877.67 | $553.95 | $0.00 | $405.21 | $50.00 | $1,886.83 | $189,046.63 |
| 374 | 2047/05 | $880.23 | $551.39 | $0.00 | $405.21 | $50.00 | $1,886.83 | $188,166.40 |
| 375 | 2047/06 | $882.80 | $548.82 | $0.00 | $405.21 | $50.00 | $1,886.83 | $187,283.60 |
| 376 | 2047/07 | $885.38 | $546.24 | $0.00 | $405.21 | $50.00 | $1,886.83 | $186,398.22 |
| 377 | 2047/08 | $887.96 | $543.66 | $0.00 | $405.21 | $50.00 | $1,886.83 | $185,510.26 |
| 378 | 2047/09 | $890.55 | $541.07 | $0.00 | $405.21 | $50.00 | $1,886.83 | $184,619.72 |
| 379 | 2047/10 | $893.15 | $538.47 | $0.00 | $405.21 | $50.00 | $1,886.83 | $183,726.57 |
| 380 | 2047/11 | $895.75 | $535.87 | $0.00 | $405.21 | $50.00 | $1,886.83 | $182,830.82 |
| 381 | 2047/12 | $898.36 | $533.26 | $0.00 | $405.21 | $50.00 | $1,886.83 | $181,932.46 |
| 382 | 2048/01 | $900.98 | $530.64 | $0.00 | $405.21 | $50.00 | $1,886.83 | $181,031.47 |
| 383 | 2048/02 | $903.61 | $528.01 | $0.00 | $405.21 | $50.00 | $1,886.83 | $180,127.86 |
| 384 | 2048/03 | $906.25 | $525.37 | $0.00 | $405.21 | $50.00 | $1,886.83 | $179,221.62 |
| 385 | 2048/04 | $908.89 | $522.73 | $0.00 | $405.21 | $50.00 | $1,886.83 | $178,312.73 |
| 386 | 2048/05 | $911.54 | $520.08 | $0.00 | $405.21 | $50.00 | $1,886.83 | $177,401.19 |
| 387 | 2048/06 | $914.20 | $517.42 | $0.00 | $405.21 | $50.00 | $1,886.83 | $176,486.99 |
| 388 | 2048/07 | $916.87 | $514.75 | $0.00 | $405.21 | $50.00 | $1,886.83 | $175,570.12 |
| 389 | 2048/08 | $919.54 | $512.08 | $0.00 | $405.21 | $50.00 | $1,886.83 | $174,650.58 |
| 390 | 2048/09 | $922.22 | $509.40 | $0.00 | $405.21 | $50.00 | $1,886.83 | $173,728.36 |
| 391 | 2048/10 | $924.91 | $506.71 | $0.00 | $405.21 | $50.00 | $1,886.83 | $172,803.45 |
| 392 | 2048/11 | $927.61 | $504.01 | $0.00 | $405.21 | $50.00 | $1,886.83 | $171,875.84 |
| 393 | 2048/12 | $930.32 | $501.30 | $0.00 | $405.21 | $50.00 | $1,886.83 | $170,945.52 |
| 394 | 2049/01 | $933.03 | $498.59 | $0.00 | $405.21 | $50.00 | $1,886.83 | $170,012.49 |
| 395 | 2049/02 | $935.75 | $495.87 | $0.00 | $405.21 | $50.00 | $1,886.83 | $169,076.74 |
| 396 | 2049/03 | $938.48 | $493.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $168,138.27 |
| 397 | 2049/04 | $941.22 | $490.40 | $0.00 | $405.21 | $50.00 | $1,886.83 | $167,197.05 |
| 398 | 2049/05 | $943.96 | $487.66 | $0.00 | $405.21 | $50.00 | $1,886.83 | $166,253.09 |
| 399 | 2049/06 | $946.71 | $484.90 | $0.00 | $405.21 | $50.00 | $1,886.83 | $165,306.37 |
| 400 | 2049/07 | $949.48 | $482.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $164,356.90 |
| 401 | 2049/08 | $952.25 | $479.37 | $0.00 | $405.21 | $50.00 | $1,886.83 | $163,404.65 |
| 402 | 2049/09 | $955.02 | $476.60 | $0.00 | $405.21 | $50.00 | $1,886.83 | $162,449.63 |
| 403 | 2049/10 | $957.81 | $473.81 | $0.00 | $405.21 | $50.00 | $1,886.83 | $161,491.82 |
| 404 | 2049/11 | $960.60 | $471.02 | $0.00 | $405.21 | $50.00 | $1,886.83 | $160,531.22 |
| 405 | 2049/12 | $963.40 | $468.22 | $0.00 | $405.21 | $50.00 | $1,886.83 | $159,567.82 |
| 406 | 2050/01 | $966.21 | $465.41 | $0.00 | $405.21 | $50.00 | $1,886.83 | $158,601.60 |
| 407 | 2050/02 | $969.03 | $462.59 | $0.00 | $405.21 | $50.00 | $1,886.83 | $157,632.57 |
| 408 | 2050/03 | $971.86 | $459.76 | $0.00 | $405.21 | $50.00 | $1,886.83 | $156,660.71 |
| 409 | 2050/04 | $974.69 | $456.93 | $0.00 | $405.21 | $50.00 | $1,886.83 | $155,686.02 |
| 410 | 2050/05 | $977.54 | $454.08 | $0.00 | $405.21 | $50.00 | $1,886.83 | $154,708.49 |
| 411 | 2050/06 | $980.39 | $451.23 | $0.00 | $405.21 | $50.00 | $1,886.83 | $153,728.10 |
| 412 | 2050/07 | $983.25 | $448.37 | $0.00 | $405.21 | $50.00 | $1,886.83 | $152,744.85 |
| 413 | 2050/08 | $986.11 | $445.51 | $0.00 | $405.21 | $50.00 | $1,886.83 | $151,758.74 |
| 414 | 2050/09 | $988.99 | $442.63 | $0.00 | $405.21 | $50.00 | $1,886.83 | $150,769.75 |
| 415 | 2050/10 | $991.87 | $439.75 | $0.00 | $405.21 | $50.00 | $1,886.83 | $149,777.87 |
| 416 | 2050/11 | $994.77 | $436.85 | $0.00 | $405.21 | $50.00 | $1,886.83 | $148,783.11 |
| 417 | 2050/12 | $997.67 | $433.95 | $0.00 | $405.21 | $50.00 | $1,886.83 | $147,785.44 |
| 418 | 2051/01 | $1,000.58 | $431.04 | $0.00 | $405.21 | $50.00 | $1,886.83 | $146,784.86 |
| 419 | 2051/02 | $1,003.50 | $428.12 | $0.00 | $405.21 | $50.00 | $1,886.83 | $145,781.36 |
| 420 | 2051/03 | $1,006.42 | $425.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $144,774.94 |
| 421 | 2051/04 | $1,009.36 | $422.26 | $0.00 | $405.21 | $50.00 | $1,886.83 | $143,765.58 |
| 422 | 2051/05 | $1,012.30 | $419.32 | $0.00 | $405.21 | $50.00 | $1,886.83 | $142,753.28 |
| 423 | 2051/06 | $1,015.26 | $416.36 | $0.00 | $405.21 | $50.00 | $1,886.83 | $141,738.02 |
| 424 | 2051/07 | $1,018.22 | $413.40 | $0.00 | $405.21 | $50.00 | $1,886.83 | $140,719.80 |
| 425 | 2051/08 | $1,021.19 | $410.43 | $0.00 | $405.21 | $50.00 | $1,886.83 | $139,698.62 |
| 426 | 2051/09 | $1,024.17 | $407.45 | $0.00 | $405.21 | $50.00 | $1,886.83 | $138,674.45 |
| 427 | 2051/10 | $1,027.15 | $404.47 | $0.00 | $405.21 | $50.00 | $1,886.83 | $137,647.30 |
| 428 | 2051/11 | $1,030.15 | $401.47 | $0.00 | $405.21 | $50.00 | $1,886.83 | $136,617.15 |
| 429 | 2051/12 | $1,033.15 | $398.47 | $0.00 | $405.21 | $50.00 | $1,886.83 | $135,584.00 |
| 430 | 2052/01 | $1,036.17 | $395.45 | $0.00 | $405.21 | $50.00 | $1,886.83 | $134,547.83 |
| 431 | 2052/02 | $1,039.19 | $392.43 | $0.00 | $405.21 | $50.00 | $1,886.83 | $133,508.64 |
| 432 | 2052/03 | $1,042.22 | $389.40 | $0.00 | $405.21 | $50.00 | $1,886.83 | $132,466.42 |
| 433 | 2052/04 | $1,045.26 | $386.36 | $0.00 | $405.21 | $50.00 | $1,886.83 | $131,421.17 |
| 434 | 2052/05 | $1,048.31 | $383.31 | $0.00 | $405.21 | $50.00 | $1,886.83 | $130,372.86 |
| 435 | 2052/06 | $1,051.37 | $380.25 | $0.00 | $405.21 | $50.00 | $1,886.83 | $129,321.49 |
| 436 | 2052/07 | $1,054.43 | $377.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $128,267.06 |
| 437 | 2052/08 | $1,057.51 | $374.11 | $0.00 | $405.21 | $50.00 | $1,886.83 | $127,209.55 |
| 438 | 2052/09 | $1,060.59 | $371.03 | $0.00 | $405.21 | $50.00 | $1,886.83 | $126,148.96 |
| 439 | 2052/10 | $1,063.69 | $367.93 | $0.00 | $405.21 | $50.00 | $1,886.83 | $125,085.28 |
| 440 | 2052/11 | $1,066.79 | $364.83 | $0.00 | $405.21 | $50.00 | $1,886.83 | $124,018.49 |
| 441 | 2052/12 | $1,069.90 | $361.72 | $0.00 | $405.21 | $50.00 | $1,886.83 | $122,948.59 |
| 442 | 2053/01 | $1,073.02 | $358.60 | $0.00 | $405.21 | $50.00 | $1,886.83 | $121,875.57 |
| 443 | 2053/02 | $1,076.15 | $355.47 | $0.00 | $405.21 | $50.00 | $1,886.83 | $120,799.42 |
| 444 | 2053/03 | $1,079.29 | $352.33 | $0.00 | $405.21 | $50.00 | $1,886.83 | $119,720.13 |
| 445 | 2053/04 | $1,082.44 | $349.18 | $0.00 | $405.21 | $50.00 | $1,886.83 | $118,637.70 |
| 446 | 2053/05 | $1,085.59 | $346.03 | $0.00 | $405.21 | $50.00 | $1,886.83 | $117,552.10 |
| 447 | 2053/06 | $1,088.76 | $342.86 | $0.00 | $405.21 | $50.00 | $1,886.83 | $116,463.34 |
| 448 | 2053/07 | $1,091.93 | $339.68 | $0.00 | $405.21 | $50.00 | $1,886.83 | $115,371.41 |
| 449 | 2053/08 | $1,095.12 | $336.50 | $0.00 | $405.21 | $50.00 | $1,886.83 | $114,276.29 |
| 450 | 2053/09 | $1,098.31 | $333.31 | $0.00 | $405.21 | $50.00 | $1,886.83 | $113,177.98 |
| 451 | 2053/10 | $1,101.52 | $330.10 | $0.00 | $405.21 | $50.00 | $1,886.83 | $112,076.46 |
| 452 | 2053/11 | $1,104.73 | $326.89 | $0.00 | $405.21 | $50.00 | $1,886.83 | $110,971.73 |
| 453 | 2053/12 | $1,107.95 | $323.67 | $0.00 | $405.21 | $50.00 | $1,886.83 | $109,863.78 |
| 454 | 2054/01 | $1,111.18 | $320.44 | $0.00 | $405.21 | $50.00 | $1,886.83 | $108,752.59 |
| 455 | 2054/02 | $1,114.42 | $317.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $107,638.17 |
| 456 | 2054/03 | $1,117.67 | $313.94 | $0.00 | $405.21 | $50.00 | $1,886.83 | $106,520.50 |
| 457 | 2054/04 | $1,120.93 | $310.68 | $0.00 | $405.21 | $50.00 | $1,886.83 | $105,399.56 |
| 458 | 2054/05 | $1,124.20 | $307.42 | $0.00 | $405.21 | $50.00 | $1,886.83 | $104,275.36 |
| 459 | 2054/06 | $1,127.48 | $304.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $103,147.87 |
| 460 | 2054/07 | $1,130.77 | $300.85 | $0.00 | $405.21 | $50.00 | $1,886.83 | $102,017.10 |
| 461 | 2054/08 | $1,134.07 | $297.55 | $0.00 | $405.21 | $50.00 | $1,886.83 | $100,883.03 |
| 462 | 2054/09 | $1,137.38 | $294.24 | $0.00 | $405.21 | $50.00 | $1,886.83 | $99,745.65 |
| 463 | 2054/10 | $1,140.69 | $290.92 | $0.00 | $405.21 | $50.00 | $1,886.83 | $98,604.96 |
| 464 | 2054/11 | $1,144.02 | $287.60 | $0.00 | $405.21 | $50.00 | $1,886.83 | $97,460.94 |
| 465 | 2054/12 | $1,147.36 | $284.26 | $0.00 | $405.21 | $50.00 | $1,886.83 | $96,313.58 |
| 466 | 2055/01 | $1,150.70 | $280.91 | $0.00 | $405.21 | $50.00 | $1,886.83 | $95,162.87 |
| 467 | 2055/02 | $1,154.06 | $277.56 | $0.00 | $405.21 | $50.00 | $1,886.83 | $94,008.81 |
| 468 | 2055/03 | $1,157.43 | $274.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $92,851.39 |
| 469 | 2055/04 | $1,160.80 | $270.82 | $0.00 | $405.21 | $50.00 | $1,886.83 | $91,690.58 |
| 470 | 2055/05 | $1,164.19 | $267.43 | $0.00 | $405.21 | $50.00 | $1,886.83 | $90,526.39 |
| 471 | 2055/06 | $1,167.58 | $264.04 | $0.00 | $405.21 | $50.00 | $1,886.83 | $89,358.81 |
| 472 | 2055/07 | $1,170.99 | $260.63 | $0.00 | $405.21 | $50.00 | $1,886.83 | $88,187.82 |
| 473 | 2055/08 | $1,174.41 | $257.21 | $0.00 | $405.21 | $50.00 | $1,886.83 | $87,013.42 |
| 474 | 2055/09 | $1,177.83 | $253.79 | $0.00 | $405.21 | $50.00 | $1,886.83 | $85,835.59 |
| 475 | 2055/10 | $1,181.27 | $250.35 | $0.00 | $405.21 | $50.00 | $1,886.83 | $84,654.32 |
| 476 | 2055/11 | $1,184.71 | $246.91 | $0.00 | $405.21 | $50.00 | $1,886.83 | $83,469.61 |
| 477 | 2055/12 | $1,188.17 | $243.45 | $0.00 | $405.21 | $50.00 | $1,886.83 | $82,281.44 |
| 478 | 2056/01 | $1,191.63 | $239.99 | $0.00 | $405.21 | $50.00 | $1,886.83 | $81,089.81 |
| 479 | 2056/02 | $1,195.11 | $236.51 | $0.00 | $405.21 | $50.00 | $1,886.83 | $79,894.70 |
| 480 | 2056/03 | $1,198.59 | $233.03 | $0.00 | $405.21 | $50.00 | $1,886.83 | $78,696.11 |
| 481 | 2056/04 | $1,202.09 | $229.53 | $0.00 | $405.21 | $50.00 | $1,886.83 | $77,494.02 |
| 482 | 2056/05 | $1,205.60 | $226.02 | $0.00 | $405.21 | $50.00 | $1,886.83 | $76,288.42 |
| 483 | 2056/06 | $1,209.11 | $222.51 | $0.00 | $405.21 | $50.00 | $1,886.83 | $75,079.31 |
| 484 | 2056/07 | $1,212.64 | $218.98 | $0.00 | $405.21 | $50.00 | $1,886.83 | $73,866.67 |
| 485 | 2056/08 | $1,216.18 | $215.44 | $0.00 | $405.21 | $50.00 | $1,886.83 | $72,650.50 |
| 486 | 2056/09 | $1,219.72 | $211.90 | $0.00 | $405.21 | $50.00 | $1,886.83 | $71,430.78 |
| 487 | 2056/10 | $1,223.28 | $208.34 | $0.00 | $405.21 | $50.00 | $1,886.83 | $70,207.50 |
| 488 | 2056/11 | $1,226.85 | $204.77 | $0.00 | $405.21 | $50.00 | $1,886.83 | $68,980.65 |
| 489 | 2056/12 | $1,230.43 | $201.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $67,750.22 |
| 490 | 2057/01 | $1,234.01 | $197.60 | $0.00 | $405.21 | $50.00 | $1,886.83 | $66,516.21 |
| 491 | 2057/02 | $1,237.61 | $194.01 | $0.00 | $405.21 | $50.00 | $1,886.83 | $65,278.60 |
| 492 | 2057/03 | $1,241.22 | $190.40 | $0.00 | $405.21 | $50.00 | $1,886.83 | $64,037.37 |
| 493 | 2057/04 | $1,244.84 | $186.78 | $0.00 | $405.21 | $50.00 | $1,886.83 | $62,792.53 |
| 494 | 2057/05 | $1,248.47 | $183.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $61,544.05 |
| 495 | 2057/06 | $1,252.12 | $179.50 | $0.00 | $405.21 | $50.00 | $1,886.83 | $60,291.94 |
| 496 | 2057/07 | $1,255.77 | $175.85 | $0.00 | $405.21 | $50.00 | $1,886.83 | $59,036.17 |
| 497 | 2057/08 | $1,259.43 | $172.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $57,776.74 |
| 498 | 2057/09 | $1,263.10 | $168.52 | $0.00 | $405.21 | $50.00 | $1,886.83 | $56,513.63 |
| 499 | 2057/10 | $1,266.79 | $164.83 | $0.00 | $405.21 | $50.00 | $1,886.83 | $55,246.85 |
| 500 | 2057/11 | $1,270.48 | $161.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $53,976.36 |
| 501 | 2057/12 | $1,274.19 | $157.43 | $0.00 | $405.21 | $50.00 | $1,886.83 | $52,702.17 |
| 502 | 2058/01 | $1,277.90 | $153.71 | $0.00 | $405.21 | $50.00 | $1,886.83 | $51,424.27 |
| 503 | 2058/02 | $1,281.63 | $149.99 | $0.00 | $405.21 | $50.00 | $1,886.83 | $50,142.64 |
| 504 | 2058/03 | $1,285.37 | $146.25 | $0.00 | $405.21 | $50.00 | $1,886.83 | $48,857.27 |
| 505 | 2058/04 | $1,289.12 | $142.50 | $0.00 | $405.21 | $50.00 | $1,886.83 | $47,568.15 |
| 506 | 2058/05 | $1,292.88 | $138.74 | $0.00 | $405.21 | $50.00 | $1,886.83 | $46,275.27 |
| 507 | 2058/06 | $1,296.65 | $134.97 | $0.00 | $405.21 | $50.00 | $1,886.83 | $44,978.62 |
| 508 | 2058/07 | $1,300.43 | $131.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $43,678.19 |
| 509 | 2058/08 | $1,304.22 | $127.39 | $0.00 | $405.21 | $50.00 | $1,886.83 | $42,373.96 |
| 510 | 2058/09 | $1,308.03 | $123.59 | $0.00 | $405.21 | $50.00 | $1,886.83 | $41,065.93 |
| 511 | 2058/10 | $1,311.84 | $119.78 | $0.00 | $405.21 | $50.00 | $1,886.83 | $39,754.09 |
| 512 | 2058/11 | $1,315.67 | $115.95 | $0.00 | $405.21 | $50.00 | $1,886.83 | $38,438.42 |
| 513 | 2058/12 | $1,319.51 | $112.11 | $0.00 | $405.21 | $50.00 | $1,886.83 | $37,118.91 |
| 514 | 2059/01 | $1,323.36 | $108.26 | $0.00 | $405.21 | $50.00 | $1,886.83 | $35,795.56 |
| 515 | 2059/02 | $1,327.22 | $104.40 | $0.00 | $405.21 | $50.00 | $1,886.83 | $34,468.34 |
| 516 | 2059/03 | $1,331.09 | $100.53 | $0.00 | $405.21 | $50.00 | $1,886.83 | $33,137.25 |
| 517 | 2059/04 | $1,334.97 | $96.65 | $0.00 | $405.21 | $50.00 | $1,886.83 | $31,802.28 |
| 518 | 2059/05 | $1,338.86 | $92.76 | $0.00 | $405.21 | $50.00 | $1,886.83 | $30,463.42 |
| 519 | 2059/06 | $1,342.77 | $88.85 | $0.00 | $405.21 | $50.00 | $1,886.83 | $29,120.65 |
| 520 | 2059/07 | $1,346.68 | $84.94 | $0.00 | $405.21 | $50.00 | $1,886.83 | $27,773.97 |
| 521 | 2059/08 | $1,350.61 | $81.01 | $0.00 | $405.21 | $50.00 | $1,886.83 | $26,423.36 |
| 522 | 2059/09 | $1,354.55 | $77.07 | $0.00 | $405.21 | $50.00 | $1,886.83 | $25,068.81 |
| 523 | 2059/10 | $1,358.50 | $73.12 | $0.00 | $405.21 | $50.00 | $1,886.83 | $23,710.30 |
| 524 | 2059/11 | $1,362.46 | $69.16 | $0.00 | $405.21 | $50.00 | $1,886.83 | $22,347.84 |
| 525 | 2059/12 | $1,366.44 | $65.18 | $0.00 | $405.21 | $50.00 | $1,886.83 | $20,981.40 |
| 526 | 2060/01 | $1,370.42 | $61.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $19,610.98 |
| 527 | 2060/02 | $1,374.42 | $57.20 | $0.00 | $405.21 | $50.00 | $1,886.83 | $18,236.56 |
| 528 | 2060/03 | $1,378.43 | $53.19 | $0.00 | $405.21 | $50.00 | $1,886.83 | $16,858.13 |
| 529 | 2060/04 | $1,382.45 | $49.17 | $0.00 | $405.21 | $50.00 | $1,886.83 | $15,475.68 |
| 530 | 2060/05 | $1,386.48 | $45.14 | $0.00 | $405.21 | $50.00 | $1,886.83 | $14,089.19 |
| 531 | 2060/06 | $1,390.53 | $41.09 | $0.00 | $405.21 | $50.00 | $1,886.83 | $12,698.67 |
| 532 | 2060/07 | $1,394.58 | $37.04 | $0.00 | $405.21 | $50.00 | $1,886.83 | $11,304.09 |
| 533 | 2060/08 | $1,398.65 | $32.97 | $0.00 | $405.21 | $50.00 | $1,886.83 | $9,905.44 |
| 534 | 2060/09 | $1,402.73 | $28.89 | $0.00 | $405.21 | $50.00 | $1,886.83 | $8,502.71 |
| 535 | 2060/10 | $1,406.82 | $24.80 | $0.00 | $405.21 | $50.00 | $1,886.83 | $7,095.89 |
| 536 | 2060/11 | $1,410.92 | $20.70 | $0.00 | $405.21 | $50.00 | $1,886.83 | $5,684.96 |
| 537 | 2060/12 | $1,415.04 | $16.58 | $0.00 | $405.21 | $50.00 | $1,886.83 | $4,269.93 |
| 538 | 2061/01 | $1,419.17 | $12.45 | $0.00 | $405.21 | $50.00 | $1,886.83 | $2,850.76 |
| 539 | 2061/02 | $1,423.30 | $8.31 | $0.00 | $405.21 | $50.00 | $1,886.83 | $1,427.46 |
| 540 | 2061/03 | $1,427.46 | $4.16 | $0.00 | $405.21 | $50.00 | $1,886.83 | $0.00 |
| Totals | $389,000.00 | $384,074.55 | $31,444.17 | $218,812.50 | $27,000.00 | $1,050,331.22 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.