Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $375,000.00 at 4% interest rate for a $387,000.00 home, you need to have a monthly payment of $1,870.93 ~ $2,027.18. You will make a total of 540 payments and you will pay off your mortgage on 2064/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $75,283.08 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,446.40 | 4% | 600 months | $879,840.76 | $492,840.76 |
| 50 years | Bi-Weekly | $723.20 | 4% | 512 months | $793,663.66 | $406,663.66 |
| 45 years | Monthly | $1,498.43 | 4% | 540 months | $821,153.07 | $434,153.07 |
| 45 years | Bi-Weekly | $749.22 | 4% | 461 months | $745,869.99 | $358,869.99 |
| 40 years | Monthly | $1,567.27 | 4% | 480 months | $764,289.24 | $377,289.24 |
| 40 years | Bi-Weekly | $783.64 | 4% | 409 months | $699,516.58 | $312,516.58 |
| 35 years | Monthly | $1,660.41 | 4% | 420 months | $709,370.22 | $322,370.22 |
| 35 years | Bi-Weekly | $830.21 | 4% | 358 months | $654,673.19 | $267,673.19 |
| 30 years | Monthly | $1,790.31 | 4% | 360 months | $656,510.65 | $269,510.65 |
| 30 years | Bi-Weekly | $895.16 | 4% | 307 months | $611,404.67 | $224,404.67 |
| 25 years | Monthly | $1,979.39 | 4% | 300 months | $605,816.45 | $218,816.45 |
| 25 years | Bi-Weekly | $989.70 | 4% | 256 months | $569,769.97 | $182,769.97 |
| 20 years | Monthly | $2,272.43 | 4% | 240 months | $557,382.30 | $170,382.30 |
| 20 years | Bi-Weekly | $1,136.22 | 4% | 205 months | $529,820.99 | $142,820.99 |
| 15 years | Monthly | $2,773.83 | 4% | 180 months | $511,289.35 | $124,289.35 |
| 15 years | Bi-Weekly | $1,386.92 | 4% | 154 months | $491,601.66 | $104,601.66 |
| 10 years | Monthly | $3,796.69 | 4% | 120 months | $467,603.12 | $80,603.12 |
| 10 years | Bi-Weekly | $1,898.35 | 4% | 103 months | $455,147.09 | $68,147.09 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $248.43 | $1,250.00 | $156.25 | $322.50 | $50.00 | $2,027.18 | $374,751.57 |
| 2 | 2019/04 | $249.26 | $1,249.17 | $156.25 | $322.50 | $50.00 | $2,027.18 | $374,502.31 |
| 3 | 2019/05 | $250.09 | $1,248.34 | $156.25 | $322.50 | $50.00 | $2,027.18 | $374,252.22 |
| 4 | 2019/06 | $250.92 | $1,247.51 | $156.25 | $322.50 | $50.00 | $2,027.18 | $374,001.29 |
| 5 | 2019/07 | $251.76 | $1,246.67 | $156.25 | $322.50 | $50.00 | $2,027.18 | $373,749.53 |
| 6 | 2019/08 | $252.60 | $1,245.83 | $156.25 | $322.50 | $50.00 | $2,027.18 | $373,496.93 |
| 7 | 2019/09 | $253.44 | $1,244.99 | $156.25 | $322.50 | $50.00 | $2,027.18 | $373,243.49 |
| 8 | 2019/10 | $254.29 | $1,244.14 | $156.25 | $322.50 | $50.00 | $2,027.18 | $372,989.20 |
| 9 | 2019/11 | $255.13 | $1,243.30 | $156.25 | $322.50 | $50.00 | $2,027.18 | $372,734.07 |
| 10 | 2019/12 | $255.98 | $1,242.45 | $156.25 | $322.50 | $50.00 | $2,027.18 | $372,478.09 |
| 11 | 2020/01 | $256.84 | $1,241.59 | $156.25 | $322.50 | $50.00 | $2,027.18 | $372,221.25 |
| 12 | 2020/03 | $257.69 | $1,240.74 | $156.25 | $322.50 | $50.00 | $2,027.18 | $371,963.55 |
| 13 | 2020/03 | $258.55 | $1,239.88 | $156.25 | $322.50 | $50.00 | $2,027.18 | $371,705.00 |
| 14 | 2020/04 | $259.41 | $1,239.02 | $156.25 | $322.50 | $50.00 | $2,027.18 | $371,445.59 |
| 15 | 2020/05 | $260.28 | $1,238.15 | $156.25 | $322.50 | $50.00 | $2,027.18 | $371,185.31 |
| 16 | 2020/06 | $261.15 | $1,237.28 | $156.25 | $322.50 | $50.00 | $2,027.18 | $370,924.16 |
| 17 | 2020/07 | $262.02 | $1,236.41 | $156.25 | $322.50 | $50.00 | $2,027.18 | $370,662.14 |
| 18 | 2020/08 | $262.89 | $1,235.54 | $156.25 | $322.50 | $50.00 | $2,027.18 | $370,399.25 |
| 19 | 2020/09 | $263.77 | $1,234.66 | $156.25 | $322.50 | $50.00 | $2,027.18 | $370,135.48 |
| 20 | 2020/10 | $264.65 | $1,233.78 | $156.25 | $322.50 | $50.00 | $2,027.18 | $369,870.84 |
| 21 | 2020/11 | $265.53 | $1,232.90 | $156.25 | $322.50 | $50.00 | $2,027.18 | $369,605.31 |
| 22 | 2020/12 | $266.41 | $1,232.02 | $156.25 | $322.50 | $50.00 | $2,027.18 | $369,338.89 |
| 23 | 2021/01 | $267.30 | $1,231.13 | $156.25 | $322.50 | $50.00 | $2,027.18 | $369,071.59 |
| 24 | 2021/03 | $268.19 | $1,230.24 | $156.25 | $322.50 | $50.00 | $2,027.18 | $368,803.40 |
| 25 | 2021/03 | $269.09 | $1,229.34 | $156.25 | $322.50 | $50.00 | $2,027.18 | $368,534.31 |
| 26 | 2021/04 | $269.98 | $1,228.45 | $156.25 | $322.50 | $50.00 | $2,027.18 | $368,264.33 |
| 27 | 2021/05 | $270.88 | $1,227.55 | $156.25 | $322.50 | $50.00 | $2,027.18 | $367,993.44 |
| 28 | 2021/06 | $271.79 | $1,226.64 | $156.25 | $322.50 | $50.00 | $2,027.18 | $367,721.66 |
| 29 | 2021/07 | $272.69 | $1,225.74 | $156.25 | $322.50 | $50.00 | $2,027.18 | $367,448.96 |
| 30 | 2021/08 | $273.60 | $1,224.83 | $156.25 | $322.50 | $50.00 | $2,027.18 | $367,175.36 |
| 31 | 2021/09 | $274.51 | $1,223.92 | $156.25 | $322.50 | $50.00 | $2,027.18 | $366,900.85 |
| 32 | 2021/10 | $275.43 | $1,223.00 | $156.25 | $322.50 | $50.00 | $2,027.18 | $366,625.42 |
| 33 | 2021/11 | $276.35 | $1,222.08 | $156.25 | $322.50 | $50.00 | $2,027.18 | $366,349.07 |
| 34 | 2021/12 | $277.27 | $1,221.16 | $156.25 | $322.50 | $50.00 | $2,027.18 | $366,071.80 |
| 35 | 2022/01 | $278.19 | $1,220.24 | $156.25 | $322.50 | $50.00 | $2,027.18 | $365,793.61 |
| 36 | 2022/03 | $279.12 | $1,219.31 | $156.25 | $322.50 | $50.00 | $2,027.18 | $365,514.49 |
| 37 | 2022/03 | $280.05 | $1,218.38 | $156.25 | $322.50 | $50.00 | $2,027.18 | $365,234.44 |
| 38 | 2022/04 | $280.98 | $1,217.45 | $156.25 | $322.50 | $50.00 | $2,027.18 | $364,953.46 |
| 39 | 2022/05 | $281.92 | $1,216.51 | $156.25 | $322.50 | $50.00 | $2,027.18 | $364,671.54 |
| 40 | 2022/06 | $282.86 | $1,215.57 | $156.25 | $322.50 | $50.00 | $2,027.18 | $364,388.68 |
| 41 | 2022/07 | $283.80 | $1,214.63 | $156.25 | $322.50 | $50.00 | $2,027.18 | $364,104.88 |
| 42 | 2022/08 | $284.75 | $1,213.68 | $156.25 | $322.50 | $50.00 | $2,027.18 | $363,820.13 |
| 43 | 2022/09 | $285.70 | $1,212.73 | $156.25 | $322.50 | $50.00 | $2,027.18 | $363,534.43 |
| 44 | 2022/10 | $286.65 | $1,211.78 | $156.25 | $322.50 | $50.00 | $2,027.18 | $363,247.78 |
| 45 | 2022/11 | $287.61 | $1,210.83 | $156.25 | $322.50 | $50.00 | $2,027.18 | $362,960.17 |
| 46 | 2022/12 | $288.56 | $1,209.87 | $156.25 | $322.50 | $50.00 | $2,027.18 | $362,671.61 |
| 47 | 2023/01 | $289.53 | $1,208.91 | $156.25 | $322.50 | $50.00 | $2,027.18 | $362,382.08 |
| 48 | 2023/03 | $290.49 | $1,207.94 | $156.25 | $322.50 | $50.00 | $2,027.18 | $362,091.59 |
| 49 | 2023/03 | $291.46 | $1,206.97 | $156.25 | $322.50 | $50.00 | $2,027.18 | $361,800.13 |
| 50 | 2023/04 | $292.43 | $1,206.00 | $156.25 | $322.50 | $50.00 | $2,027.18 | $361,507.70 |
| 51 | 2023/05 | $293.41 | $1,205.03 | $156.25 | $322.50 | $50.00 | $2,027.18 | $361,214.30 |
| 52 | 2023/06 | $294.38 | $1,204.05 | $156.25 | $322.50 | $50.00 | $2,027.18 | $360,919.91 |
| 53 | 2023/07 | $295.37 | $1,203.07 | $156.25 | $322.50 | $50.00 | $2,027.18 | $360,624.55 |
| 54 | 2023/08 | $296.35 | $1,202.08 | $156.25 | $322.50 | $50.00 | $2,027.18 | $360,328.20 |
| 55 | 2023/09 | $297.34 | $1,201.09 | $156.25 | $322.50 | $50.00 | $2,027.18 | $360,030.86 |
| 56 | 2023/10 | $298.33 | $1,200.10 | $156.25 | $322.50 | $50.00 | $2,027.18 | $359,732.53 |
| 57 | 2023/11 | $299.32 | $1,199.11 | $156.25 | $322.50 | $50.00 | $2,027.18 | $359,433.21 |
| 58 | 2023/12 | $300.32 | $1,198.11 | $156.25 | $322.50 | $50.00 | $2,027.18 | $359,132.89 |
| 59 | 2024/01 | $301.32 | $1,197.11 | $156.25 | $322.50 | $50.00 | $2,027.18 | $358,831.56 |
| 60 | 2024/03 | $302.33 | $1,196.11 | $156.25 | $322.50 | $50.00 | $2,027.18 | $358,529.24 |
| 61 | 2024/03 | $303.33 | $1,195.10 | $156.25 | $322.50 | $50.00 | $2,027.18 | $358,225.90 |
| 62 | 2024/04 | $304.35 | $1,194.09 | $156.25 | $322.50 | $50.00 | $2,027.18 | $357,921.56 |
| 63 | 2024/05 | $305.36 | $1,193.07 | $156.25 | $322.50 | $50.00 | $2,027.18 | $357,616.20 |
| 64 | 2024/06 | $306.38 | $1,192.05 | $156.25 | $322.50 | $50.00 | $2,027.18 | $357,309.82 |
| 65 | 2024/07 | $307.40 | $1,191.03 | $156.25 | $322.50 | $50.00 | $2,027.18 | $357,002.42 |
| 66 | 2024/08 | $308.42 | $1,190.01 | $156.25 | $322.50 | $50.00 | $2,027.18 | $356,694.00 |
| 67 | 2024/09 | $309.45 | $1,188.98 | $156.25 | $322.50 | $50.00 | $2,027.18 | $356,384.55 |
| 68 | 2024/10 | $310.48 | $1,187.95 | $156.25 | $322.50 | $50.00 | $2,027.18 | $356,074.06 |
| 69 | 2024/11 | $311.52 | $1,186.91 | $156.25 | $322.50 | $50.00 | $2,027.18 | $355,762.55 |
| 70 | 2024/12 | $312.56 | $1,185.88 | $156.25 | $322.50 | $50.00 | $2,027.18 | $355,449.99 |
| 71 | 2025/01 | $313.60 | $1,184.83 | $156.25 | $322.50 | $50.00 | $2,027.18 | $355,136.39 |
| 72 | 2025/03 | $314.64 | $1,183.79 | $156.25 | $322.50 | $50.00 | $2,027.18 | $354,821.75 |
| 73 | 2025/03 | $315.69 | $1,182.74 | $156.25 | $322.50 | $50.00 | $2,027.18 | $354,506.06 |
| 74 | 2025/04 | $316.74 | $1,181.69 | $156.25 | $322.50 | $50.00 | $2,027.18 | $354,189.31 |
| 75 | 2025/05 | $317.80 | $1,180.63 | $156.25 | $322.50 | $50.00 | $2,027.18 | $353,871.51 |
| 76 | 2025/06 | $318.86 | $1,179.57 | $156.25 | $322.50 | $50.00 | $2,027.18 | $353,552.65 |
| 77 | 2025/07 | $319.92 | $1,178.51 | $156.25 | $322.50 | $50.00 | $2,027.18 | $353,232.73 |
| 78 | 2025/08 | $320.99 | $1,177.44 | $156.25 | $322.50 | $50.00 | $2,027.18 | $352,911.74 |
| 79 | 2025/09 | $322.06 | $1,176.37 | $156.25 | $322.50 | $50.00 | $2,027.18 | $352,589.68 |
| 80 | 2025/10 | $323.13 | $1,175.30 | $156.25 | $322.50 | $50.00 | $2,027.18 | $352,266.55 |
| 81 | 2025/11 | $324.21 | $1,174.22 | $156.25 | $322.50 | $50.00 | $2,027.18 | $351,942.34 |
| 82 | 2025/12 | $325.29 | $1,173.14 | $156.25 | $322.50 | $50.00 | $2,027.18 | $351,617.05 |
| 83 | 2026/01 | $326.37 | $1,172.06 | $156.25 | $322.50 | $50.00 | $2,027.18 | $351,290.67 |
| 84 | 2026/03 | $327.46 | $1,170.97 | $156.25 | $322.50 | $50.00 | $2,027.18 | $350,963.21 |
| 85 | 2026/03 | $328.55 | $1,169.88 | $156.25 | $322.50 | $50.00 | $2,027.18 | $350,634.65 |
| 86 | 2026/04 | $329.65 | $1,168.78 | $156.25 | $322.50 | $50.00 | $2,027.18 | $350,305.00 |
| 87 | 2026/05 | $330.75 | $1,167.68 | $156.25 | $322.50 | $50.00 | $2,027.18 | $349,974.26 |
| 88 | 2026/06 | $331.85 | $1,166.58 | $156.25 | $322.50 | $50.00 | $2,027.18 | $349,642.41 |
| 89 | 2026/07 | $332.96 | $1,165.47 | $156.25 | $322.50 | $50.00 | $2,027.18 | $349,309.45 |
| 90 | 2026/08 | $334.07 | $1,164.36 | $156.25 | $322.50 | $50.00 | $2,027.18 | $348,975.38 |
| 91 | 2026/09 | $335.18 | $1,163.25 | $156.25 | $322.50 | $50.00 | $2,027.18 | $348,640.20 |
| 92 | 2026/10 | $336.30 | $1,162.13 | $156.25 | $322.50 | $50.00 | $2,027.18 | $348,303.90 |
| 93 | 2026/11 | $337.42 | $1,161.01 | $156.25 | $322.50 | $50.00 | $2,027.18 | $347,966.49 |
| 94 | 2026/12 | $338.54 | $1,159.89 | $156.25 | $322.50 | $50.00 | $2,027.18 | $347,627.94 |
| 95 | 2027/01 | $339.67 | $1,158.76 | $156.25 | $322.50 | $50.00 | $2,027.18 | $347,288.27 |
| 96 | 2027/03 | $340.80 | $1,157.63 | $156.25 | $322.50 | $50.00 | $2,027.18 | $346,947.47 |
| 97 | 2027/03 | $341.94 | $1,156.49 | $156.25 | $322.50 | $50.00 | $2,027.18 | $346,605.53 |
| 98 | 2027/04 | $343.08 | $1,155.35 | $156.25 | $322.50 | $50.00 | $2,027.18 | $346,262.45 |
| 99 | 2027/05 | $344.22 | $1,154.21 | $156.25 | $322.50 | $50.00 | $2,027.18 | $345,918.22 |
| 100 | 2027/06 | $345.37 | $1,153.06 | $156.25 | $322.50 | $50.00 | $2,027.18 | $345,572.85 |
| 101 | 2027/07 | $346.52 | $1,151.91 | $156.25 | $322.50 | $50.00 | $2,027.18 | $345,226.33 |
| 102 | 2027/08 | $347.68 | $1,150.75 | $156.25 | $322.50 | $50.00 | $2,027.18 | $344,878.65 |
| 103 | 2027/09 | $348.84 | $1,149.60 | $156.25 | $322.50 | $50.00 | $2,027.18 | $344,529.82 |
| 104 | 2027/10 | $350.00 | $1,148.43 | $156.25 | $322.50 | $50.00 | $2,027.18 | $344,179.82 |
| 105 | 2027/11 | $351.17 | $1,147.27 | $156.25 | $322.50 | $50.00 | $2,027.18 | $343,828.65 |
| 106 | 2027/12 | $352.34 | $1,146.10 | $156.25 | $322.50 | $50.00 | $2,027.18 | $343,476.32 |
| 107 | 2028/01 | $353.51 | $1,144.92 | $156.25 | $322.50 | $50.00 | $2,027.18 | $343,122.81 |
| 108 | 2028/03 | $354.69 | $1,143.74 | $156.25 | $322.50 | $50.00 | $2,027.18 | $342,768.12 |
| 109 | 2028/03 | $355.87 | $1,142.56 | $156.25 | $322.50 | $50.00 | $2,027.18 | $342,412.25 |
| 110 | 2028/04 | $357.06 | $1,141.37 | $156.25 | $322.50 | $50.00 | $2,027.18 | $342,055.19 |
| 111 | 2028/05 | $358.25 | $1,140.18 | $156.25 | $322.50 | $50.00 | $2,027.18 | $341,696.94 |
| 112 | 2028/06 | $359.44 | $1,138.99 | $156.25 | $322.50 | $50.00 | $2,027.18 | $341,337.50 |
| 113 | 2028/07 | $360.64 | $1,137.79 | $156.25 | $322.50 | $50.00 | $2,027.18 | $340,976.86 |
| 114 | 2028/08 | $361.84 | $1,136.59 | $156.25 | $322.50 | $50.00 | $2,027.18 | $340,615.02 |
| 115 | 2028/09 | $363.05 | $1,135.38 | $156.25 | $322.50 | $50.00 | $2,027.18 | $340,251.97 |
| 116 | 2028/10 | $364.26 | $1,134.17 | $156.25 | $322.50 | $50.00 | $2,027.18 | $339,887.71 |
| 117 | 2028/11 | $365.47 | $1,132.96 | $156.25 | $322.50 | $50.00 | $2,027.18 | $339,522.24 |
| 118 | 2028/12 | $366.69 | $1,131.74 | $156.25 | $322.50 | $50.00 | $2,027.18 | $339,155.55 |
| 119 | 2029/01 | $367.91 | $1,130.52 | $156.25 | $322.50 | $50.00 | $2,027.18 | $338,787.63 |
| 120 | 2029/03 | $369.14 | $1,129.29 | $156.25 | $322.50 | $50.00 | $2,027.18 | $338,418.49 |
| 121 | 2029/03 | $370.37 | $1,128.06 | $156.25 | $322.50 | $50.00 | $2,027.18 | $338,048.12 |
| 122 | 2029/04 | $371.60 | $1,126.83 | $156.25 | $322.50 | $50.00 | $2,027.18 | $337,676.52 |
| 123 | 2029/05 | $372.84 | $1,125.59 | $156.25 | $322.50 | $50.00 | $2,027.18 | $337,303.68 |
| 124 | 2029/06 | $374.09 | $1,124.35 | $156.25 | $322.50 | $50.00 | $2,027.18 | $336,929.59 |
| 125 | 2029/07 | $375.33 | $1,123.10 | $156.25 | $322.50 | $50.00 | $2,027.18 | $336,554.26 |
| 126 | 2029/08 | $376.58 | $1,121.85 | $156.25 | $322.50 | $50.00 | $2,027.18 | $336,177.67 |
| 127 | 2029/09 | $377.84 | $1,120.59 | $156.25 | $322.50 | $50.00 | $2,027.18 | $335,799.83 |
| 128 | 2029/10 | $379.10 | $1,119.33 | $156.25 | $322.50 | $50.00 | $2,027.18 | $335,420.73 |
| 129 | 2029/11 | $380.36 | $1,118.07 | $156.25 | $322.50 | $50.00 | $2,027.18 | $335,040.37 |
| 130 | 2029/12 | $381.63 | $1,116.80 | $156.25 | $322.50 | $50.00 | $2,027.18 | $334,658.74 |
| 131 | 2030/01 | $382.90 | $1,115.53 | $156.25 | $322.50 | $50.00 | $2,027.18 | $334,275.84 |
| 132 | 2030/03 | $384.18 | $1,114.25 | $156.25 | $322.50 | $50.00 | $2,027.18 | $333,891.66 |
| 133 | 2030/03 | $385.46 | $1,112.97 | $156.25 | $322.50 | $50.00 | $2,027.18 | $333,506.20 |
| 134 | 2030/04 | $386.74 | $1,111.69 | $156.25 | $322.50 | $50.00 | $2,027.18 | $333,119.46 |
| 135 | 2030/05 | $388.03 | $1,110.40 | $156.25 | $322.50 | $50.00 | $2,027.18 | $332,731.42 |
| 136 | 2030/06 | $389.33 | $1,109.10 | $156.25 | $322.50 | $50.00 | $2,027.18 | $332,342.10 |
| 137 | 2030/07 | $390.62 | $1,107.81 | $156.25 | $322.50 | $50.00 | $2,027.18 | $331,951.47 |
| 138 | 2030/08 | $391.93 | $1,106.50 | $156.25 | $322.50 | $50.00 | $2,027.18 | $331,559.55 |
| 139 | 2030/09 | $393.23 | $1,105.20 | $156.25 | $322.50 | $50.00 | $2,027.18 | $331,166.31 |
| 140 | 2030/10 | $394.54 | $1,103.89 | $156.25 | $322.50 | $50.00 | $2,027.18 | $330,771.77 |
| 141 | 2030/11 | $395.86 | $1,102.57 | $156.25 | $322.50 | $50.00 | $2,027.18 | $330,375.91 |
| 142 | 2030/12 | $397.18 | $1,101.25 | $156.25 | $322.50 | $50.00 | $2,027.18 | $329,978.73 |
| 143 | 2031/01 | $398.50 | $1,099.93 | $156.25 | $322.50 | $50.00 | $2,027.18 | $329,580.23 |
| 144 | 2031/03 | $399.83 | $1,098.60 | $156.25 | $322.50 | $50.00 | $2,027.18 | $329,180.40 |
| 145 | 2031/03 | $401.16 | $1,097.27 | $156.25 | $322.50 | $50.00 | $2,027.18 | $328,779.23 |
| 146 | 2031/04 | $402.50 | $1,095.93 | $156.25 | $322.50 | $50.00 | $2,027.18 | $328,376.73 |
| 147 | 2031/05 | $403.84 | $1,094.59 | $156.25 | $322.50 | $50.00 | $2,027.18 | $327,972.89 |
| 148 | 2031/06 | $405.19 | $1,093.24 | $156.25 | $322.50 | $50.00 | $2,027.18 | $327,567.70 |
| 149 | 2031/07 | $406.54 | $1,091.89 | $156.25 | $322.50 | $50.00 | $2,027.18 | $327,161.16 |
| 150 | 2031/08 | $407.89 | $1,090.54 | $156.25 | $322.50 | $50.00 | $2,027.18 | $326,753.27 |
| 151 | 2031/09 | $409.25 | $1,089.18 | $156.25 | $322.50 | $50.00 | $2,027.18 | $326,344.01 |
| 152 | 2031/10 | $410.62 | $1,087.81 | $156.25 | $322.50 | $50.00 | $2,027.18 | $325,933.40 |
| 153 | 2031/11 | $411.99 | $1,086.44 | $156.25 | $322.50 | $50.00 | $2,027.18 | $325,521.41 |
| 154 | 2031/12 | $413.36 | $1,085.07 | $156.25 | $322.50 | $50.00 | $2,027.18 | $325,108.05 |
| 155 | 2032/01 | $414.74 | $1,083.69 | $156.25 | $322.50 | $50.00 | $2,027.18 | $324,693.31 |
| 156 | 2032/03 | $416.12 | $1,082.31 | $156.25 | $322.50 | $50.00 | $2,027.18 | $324,277.19 |
| 157 | 2032/03 | $417.51 | $1,080.92 | $156.25 | $322.50 | $50.00 | $2,027.18 | $323,859.68 |
| 158 | 2032/04 | $418.90 | $1,079.53 | $156.25 | $322.50 | $50.00 | $2,027.18 | $323,440.78 |
| 159 | 2032/05 | $420.30 | $1,078.14 | $156.25 | $322.50 | $50.00 | $2,027.18 | $323,020.49 |
| 160 | 2032/06 | $421.70 | $1,076.73 | $156.25 | $322.50 | $50.00 | $2,027.18 | $322,598.79 |
| 161 | 2032/07 | $423.10 | $1,075.33 | $156.25 | $322.50 | $50.00 | $2,027.18 | $322,175.69 |
| 162 | 2032/08 | $424.51 | $1,073.92 | $156.25 | $322.50 | $50.00 | $2,027.18 | $321,751.18 |
| 163 | 2032/09 | $425.93 | $1,072.50 | $156.25 | $322.50 | $50.00 | $2,027.18 | $321,325.25 |
| 164 | 2032/10 | $427.35 | $1,071.08 | $156.25 | $322.50 | $50.00 | $2,027.18 | $320,897.90 |
| 165 | 2032/11 | $428.77 | $1,069.66 | $156.25 | $322.50 | $50.00 | $2,027.18 | $320,469.13 |
| 166 | 2032/12 | $430.20 | $1,068.23 | $156.25 | $322.50 | $50.00 | $2,027.18 | $320,038.93 |
| 167 | 2033/01 | $431.64 | $1,066.80 | $156.25 | $322.50 | $50.00 | $2,027.18 | $319,607.29 |
| 168 | 2033/03 | $433.07 | $1,065.36 | $156.25 | $322.50 | $50.00 | $2,027.18 | $319,174.22 |
| 169 | 2033/03 | $434.52 | $1,063.91 | $156.25 | $322.50 | $50.00 | $2,027.18 | $318,739.70 |
| 170 | 2033/04 | $435.97 | $1,062.47 | $156.25 | $322.50 | $50.00 | $2,027.18 | $318,303.73 |
| 171 | 2033/05 | $437.42 | $1,061.01 | $156.25 | $322.50 | $50.00 | $2,027.18 | $317,866.32 |
| 172 | 2033/06 | $438.88 | $1,059.55 | $156.25 | $322.50 | $50.00 | $2,027.18 | $317,427.44 |
| 173 | 2033/07 | $440.34 | $1,058.09 | $156.25 | $322.50 | $50.00 | $2,027.18 | $316,987.10 |
| 174 | 2033/08 | $441.81 | $1,056.62 | $156.25 | $322.50 | $50.00 | $2,027.18 | $316,545.29 |
| 175 | 2033/09 | $443.28 | $1,055.15 | $156.25 | $322.50 | $50.00 | $2,027.18 | $316,102.01 |
| 176 | 2033/10 | $444.76 | $1,053.67 | $156.25 | $322.50 | $50.00 | $2,027.18 | $315,657.25 |
| 177 | 2033/11 | $446.24 | $1,052.19 | $156.25 | $322.50 | $50.00 | $2,027.18 | $315,211.01 |
| 178 | 2033/12 | $447.73 | $1,050.70 | $156.25 | $322.50 | $50.00 | $2,027.18 | $314,763.28 |
| 179 | 2034/01 | $449.22 | $1,049.21 | $156.25 | $322.50 | $50.00 | $2,027.18 | $314,314.06 |
| 180 | 2034/03 | $450.72 | $1,047.71 | $156.25 | $322.50 | $50.00 | $2,027.18 | $313,863.34 |
| 181 | 2034/03 | $452.22 | $1,046.21 | $156.25 | $322.50 | $50.00 | $2,027.18 | $313,411.12 |
| 182 | 2034/04 | $453.73 | $1,044.70 | $156.25 | $322.50 | $50.00 | $2,027.18 | $312,957.40 |
| 183 | 2034/05 | $455.24 | $1,043.19 | $156.25 | $322.50 | $50.00 | $2,027.18 | $312,502.16 |
| 184 | 2034/06 | $456.76 | $1,041.67 | $156.25 | $322.50 | $50.00 | $2,027.18 | $312,045.40 |
| 185 | 2034/07 | $458.28 | $1,040.15 | $156.25 | $322.50 | $50.00 | $2,027.18 | $311,587.12 |
| 186 | 2034/08 | $459.81 | $1,038.62 | $156.25 | $322.50 | $50.00 | $2,027.18 | $311,127.31 |
| 187 | 2034/09 | $461.34 | $1,037.09 | $156.25 | $322.50 | $50.00 | $2,027.18 | $310,665.97 |
| 188 | 2034/10 | $462.88 | $1,035.55 | $156.25 | $322.50 | $50.00 | $2,027.18 | $310,203.09 |
| 189 | 2034/11 | $464.42 | $1,034.01 | $156.25 | $322.50 | $50.00 | $2,027.18 | $309,738.67 |
| 190 | 2034/12 | $465.97 | $1,032.46 | $0.00 | $322.50 | $50.00 | $1,870.93 | $309,272.70 |
| 191 | 2035/01 | $467.52 | $1,030.91 | $0.00 | $322.50 | $50.00 | $1,870.93 | $308,805.18 |
| 192 | 2035/03 | $469.08 | $1,029.35 | $0.00 | $322.50 | $50.00 | $1,870.93 | $308,336.10 |
| 193 | 2035/03 | $470.64 | $1,027.79 | $0.00 | $322.50 | $50.00 | $1,870.93 | $307,865.45 |
| 194 | 2035/04 | $472.21 | $1,026.22 | $0.00 | $322.50 | $50.00 | $1,870.93 | $307,393.24 |
| 195 | 2035/05 | $473.79 | $1,024.64 | $0.00 | $322.50 | $50.00 | $1,870.93 | $306,919.45 |
| 196 | 2035/06 | $475.37 | $1,023.06 | $0.00 | $322.50 | $50.00 | $1,870.93 | $306,444.08 |
| 197 | 2035/07 | $476.95 | $1,021.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $305,967.13 |
| 198 | 2035/08 | $478.54 | $1,019.89 | $0.00 | $322.50 | $50.00 | $1,870.93 | $305,488.59 |
| 199 | 2035/09 | $480.14 | $1,018.30 | $0.00 | $322.50 | $50.00 | $1,870.93 | $305,008.45 |
| 200 | 2035/10 | $481.74 | $1,016.69 | $0.00 | $322.50 | $50.00 | $1,870.93 | $304,526.72 |
| 201 | 2035/11 | $483.34 | $1,015.09 | $0.00 | $322.50 | $50.00 | $1,870.93 | $304,043.38 |
| 202 | 2035/12 | $484.95 | $1,013.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $303,558.42 |
| 203 | 2036/01 | $486.57 | $1,011.86 | $0.00 | $322.50 | $50.00 | $1,870.93 | $303,071.85 |
| 204 | 2036/03 | $488.19 | $1,010.24 | $0.00 | $322.50 | $50.00 | $1,870.93 | $302,583.66 |
| 205 | 2036/03 | $489.82 | $1,008.61 | $0.00 | $322.50 | $50.00 | $1,870.93 | $302,093.84 |
| 206 | 2036/04 | $491.45 | $1,006.98 | $0.00 | $322.50 | $50.00 | $1,870.93 | $301,602.39 |
| 207 | 2036/05 | $493.09 | $1,005.34 | $0.00 | $322.50 | $50.00 | $1,870.93 | $301,109.30 |
| 208 | 2036/06 | $494.73 | $1,003.70 | $0.00 | $322.50 | $50.00 | $1,870.93 | $300,614.56 |
| 209 | 2036/07 | $496.38 | $1,002.05 | $0.00 | $322.50 | $50.00 | $1,870.93 | $300,118.18 |
| 210 | 2036/08 | $498.04 | $1,000.39 | $0.00 | $322.50 | $50.00 | $1,870.93 | $299,620.14 |
| 211 | 2036/09 | $499.70 | $998.73 | $0.00 | $322.50 | $50.00 | $1,870.93 | $299,120.45 |
| 212 | 2036/10 | $501.36 | $997.07 | $0.00 | $322.50 | $50.00 | $1,870.93 | $298,619.08 |
| 213 | 2036/11 | $503.03 | $995.40 | $0.00 | $322.50 | $50.00 | $1,870.93 | $298,116.05 |
| 214 | 2036/12 | $504.71 | $993.72 | $0.00 | $322.50 | $50.00 | $1,870.93 | $297,611.34 |
| 215 | 2037/01 | $506.39 | $992.04 | $0.00 | $322.50 | $50.00 | $1,870.93 | $297,104.94 |
| 216 | 2037/03 | $508.08 | $990.35 | $0.00 | $322.50 | $50.00 | $1,870.93 | $296,596.86 |
| 217 | 2037/03 | $509.78 | $988.66 | $0.00 | $322.50 | $50.00 | $1,870.93 | $296,087.08 |
| 218 | 2037/04 | $511.47 | $986.96 | $0.00 | $322.50 | $50.00 | $1,870.93 | $295,575.61 |
| 219 | 2037/05 | $513.18 | $985.25 | $0.00 | $322.50 | $50.00 | $1,870.93 | $295,062.43 |
| 220 | 2037/06 | $514.89 | $983.54 | $0.00 | $322.50 | $50.00 | $1,870.93 | $294,547.54 |
| 221 | 2037/07 | $516.61 | $981.83 | $0.00 | $322.50 | $50.00 | $1,870.93 | $294,030.93 |
| 222 | 2037/08 | $518.33 | $980.10 | $0.00 | $322.50 | $50.00 | $1,870.93 | $293,512.61 |
| 223 | 2037/09 | $520.06 | $978.38 | $0.00 | $322.50 | $50.00 | $1,870.93 | $292,992.55 |
| 224 | 2037/10 | $521.79 | $976.64 | $0.00 | $322.50 | $50.00 | $1,870.93 | $292,470.76 |
| 225 | 2037/11 | $523.53 | $974.90 | $0.00 | $322.50 | $50.00 | $1,870.93 | $291,947.23 |
| 226 | 2037/12 | $525.27 | $973.16 | $0.00 | $322.50 | $50.00 | $1,870.93 | $291,421.96 |
| 227 | 2038/01 | $527.03 | $971.41 | $0.00 | $322.50 | $50.00 | $1,870.93 | $290,894.93 |
| 228 | 2038/03 | $528.78 | $969.65 | $0.00 | $322.50 | $50.00 | $1,870.93 | $290,366.15 |
| 229 | 2038/03 | $530.54 | $967.89 | $0.00 | $322.50 | $50.00 | $1,870.93 | $289,835.60 |
| 230 | 2038/04 | $532.31 | $966.12 | $0.00 | $322.50 | $50.00 | $1,870.93 | $289,303.29 |
| 231 | 2038/05 | $534.09 | $964.34 | $0.00 | $322.50 | $50.00 | $1,870.93 | $288,769.20 |
| 232 | 2038/06 | $535.87 | $962.56 | $0.00 | $322.50 | $50.00 | $1,870.93 | $288,233.34 |
| 233 | 2038/07 | $537.65 | $960.78 | $0.00 | $322.50 | $50.00 | $1,870.93 | $287,695.68 |
| 234 | 2038/08 | $539.45 | $958.99 | $0.00 | $322.50 | $50.00 | $1,870.93 | $287,156.24 |
| 235 | 2038/09 | $541.24 | $957.19 | $0.00 | $322.50 | $50.00 | $1,870.93 | $286,614.99 |
| 236 | 2038/10 | $543.05 | $955.38 | $0.00 | $322.50 | $50.00 | $1,870.93 | $286,071.94 |
| 237 | 2038/11 | $544.86 | $953.57 | $0.00 | $322.50 | $50.00 | $1,870.93 | $285,527.09 |
| 238 | 2038/12 | $546.67 | $951.76 | $0.00 | $322.50 | $50.00 | $1,870.93 | $284,980.41 |
| 239 | 2039/01 | $548.50 | $949.93 | $0.00 | $322.50 | $50.00 | $1,870.93 | $284,431.91 |
| 240 | 2039/03 | $550.33 | $948.11 | $0.00 | $322.50 | $50.00 | $1,870.93 | $283,881.59 |
| 241 | 2039/03 | $552.16 | $946.27 | $0.00 | $322.50 | $50.00 | $1,870.93 | $283,329.43 |
| 242 | 2039/04 | $554.00 | $944.43 | $0.00 | $322.50 | $50.00 | $1,870.93 | $282,775.43 |
| 243 | 2039/05 | $555.85 | $942.58 | $0.00 | $322.50 | $50.00 | $1,870.93 | $282,219.58 |
| 244 | 2039/06 | $557.70 | $940.73 | $0.00 | $322.50 | $50.00 | $1,870.93 | $281,661.88 |
| 245 | 2039/07 | $559.56 | $938.87 | $0.00 | $322.50 | $50.00 | $1,870.93 | $281,102.32 |
| 246 | 2039/08 | $561.42 | $937.01 | $0.00 | $322.50 | $50.00 | $1,870.93 | $280,540.90 |
| 247 | 2039/09 | $563.30 | $935.14 | $0.00 | $322.50 | $50.00 | $1,870.93 | $279,977.60 |
| 248 | 2039/10 | $565.17 | $933.26 | $0.00 | $322.50 | $50.00 | $1,870.93 | $279,412.43 |
| 249 | 2039/11 | $567.06 | $931.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $278,845.38 |
| 250 | 2039/12 | $568.95 | $929.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $278,276.43 |
| 251 | 2040/01 | $570.84 | $927.59 | $0.00 | $322.50 | $50.00 | $1,870.93 | $277,705.58 |
| 252 | 2040/03 | $572.75 | $925.69 | $0.00 | $322.50 | $50.00 | $1,870.93 | $277,132.84 |
| 253 | 2040/03 | $574.66 | $923.78 | $0.00 | $322.50 | $50.00 | $1,870.93 | $276,558.18 |
| 254 | 2040/04 | $576.57 | $921.86 | $0.00 | $322.50 | $50.00 | $1,870.93 | $275,981.61 |
| 255 | 2040/05 | $578.49 | $919.94 | $0.00 | $322.50 | $50.00 | $1,870.93 | $275,403.12 |
| 256 | 2040/06 | $580.42 | $918.01 | $0.00 | $322.50 | $50.00 | $1,870.93 | $274,822.70 |
| 257 | 2040/07 | $582.36 | $916.08 | $0.00 | $322.50 | $50.00 | $1,870.93 | $274,240.34 |
| 258 | 2040/08 | $584.30 | $914.13 | $0.00 | $322.50 | $50.00 | $1,870.93 | $273,656.04 |
| 259 | 2040/09 | $586.24 | $912.19 | $0.00 | $322.50 | $50.00 | $1,870.93 | $273,069.80 |
| 260 | 2040/10 | $588.20 | $910.23 | $0.00 | $322.50 | $50.00 | $1,870.93 | $272,481.60 |
| 261 | 2040/11 | $590.16 | $908.27 | $0.00 | $322.50 | $50.00 | $1,870.93 | $271,891.44 |
| 262 | 2040/12 | $592.13 | $906.30 | $0.00 | $322.50 | $50.00 | $1,870.93 | $271,299.31 |
| 263 | 2041/01 | $594.10 | $904.33 | $0.00 | $322.50 | $50.00 | $1,870.93 | $270,705.21 |
| 264 | 2041/03 | $596.08 | $902.35 | $0.00 | $322.50 | $50.00 | $1,870.93 | $270,109.13 |
| 265 | 2041/03 | $598.07 | $900.36 | $0.00 | $322.50 | $50.00 | $1,870.93 | $269,511.07 |
| 266 | 2041/04 | $600.06 | $898.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $268,911.00 |
| 267 | 2041/05 | $602.06 | $896.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $268,308.94 |
| 268 | 2041/06 | $604.07 | $894.36 | $0.00 | $322.50 | $50.00 | $1,870.93 | $267,704.87 |
| 269 | 2041/07 | $606.08 | $892.35 | $0.00 | $322.50 | $50.00 | $1,870.93 | $267,098.79 |
| 270 | 2041/08 | $608.10 | $890.33 | $0.00 | $322.50 | $50.00 | $1,870.93 | $266,490.69 |
| 271 | 2041/09 | $610.13 | $888.30 | $0.00 | $322.50 | $50.00 | $1,870.93 | $265,880.56 |
| 272 | 2041/10 | $612.16 | $886.27 | $0.00 | $322.50 | $50.00 | $1,870.93 | $265,268.40 |
| 273 | 2041/11 | $614.20 | $884.23 | $0.00 | $322.50 | $50.00 | $1,870.93 | $264,654.19 |
| 274 | 2041/12 | $616.25 | $882.18 | $0.00 | $322.50 | $50.00 | $1,870.93 | $264,037.94 |
| 275 | 2042/01 | $618.31 | $880.13 | $0.00 | $322.50 | $50.00 | $1,870.93 | $263,419.64 |
| 276 | 2042/03 | $620.37 | $878.07 | $0.00 | $322.50 | $50.00 | $1,870.93 | $262,799.27 |
| 277 | 2042/03 | $622.43 | $876.00 | $0.00 | $322.50 | $50.00 | $1,870.93 | $262,176.84 |
| 278 | 2042/04 | $624.51 | $873.92 | $0.00 | $322.50 | $50.00 | $1,870.93 | $261,552.33 |
| 279 | 2042/05 | $626.59 | $871.84 | $0.00 | $322.50 | $50.00 | $1,870.93 | $260,925.74 |
| 280 | 2042/06 | $628.68 | $869.75 | $0.00 | $322.50 | $50.00 | $1,870.93 | $260,297.06 |
| 281 | 2042/07 | $630.77 | $867.66 | $0.00 | $322.50 | $50.00 | $1,870.93 | $259,666.28 |
| 282 | 2042/08 | $632.88 | $865.55 | $0.00 | $322.50 | $50.00 | $1,870.93 | $259,033.41 |
| 283 | 2042/09 | $634.99 | $863.44 | $0.00 | $322.50 | $50.00 | $1,870.93 | $258,398.42 |
| 284 | 2042/10 | $637.10 | $861.33 | $0.00 | $322.50 | $50.00 | $1,870.93 | $257,761.32 |
| 285 | 2042/11 | $639.23 | $859.20 | $0.00 | $322.50 | $50.00 | $1,870.93 | $257,122.09 |
| 286 | 2042/12 | $641.36 | $857.07 | $0.00 | $322.50 | $50.00 | $1,870.93 | $256,480.73 |
| 287 | 2043/01 | $643.50 | $854.94 | $0.00 | $322.50 | $50.00 | $1,870.93 | $255,837.24 |
| 288 | 2043/03 | $645.64 | $852.79 | $0.00 | $322.50 | $50.00 | $1,870.93 | $255,191.59 |
| 289 | 2043/03 | $647.79 | $850.64 | $0.00 | $322.50 | $50.00 | $1,870.93 | $254,543.80 |
| 290 | 2043/04 | $649.95 | $848.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $253,893.85 |
| 291 | 2043/05 | $652.12 | $846.31 | $0.00 | $322.50 | $50.00 | $1,870.93 | $253,241.73 |
| 292 | 2043/06 | $654.29 | $844.14 | $0.00 | $322.50 | $50.00 | $1,870.93 | $252,587.44 |
| 293 | 2043/07 | $656.47 | $841.96 | $0.00 | $322.50 | $50.00 | $1,870.93 | $251,930.96 |
| 294 | 2043/08 | $658.66 | $839.77 | $0.00 | $322.50 | $50.00 | $1,870.93 | $251,272.30 |
| 295 | 2043/09 | $660.86 | $837.57 | $0.00 | $322.50 | $50.00 | $1,870.93 | $250,611.45 |
| 296 | 2043/10 | $663.06 | $835.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $249,948.39 |
| 297 | 2043/11 | $665.27 | $833.16 | $0.00 | $322.50 | $50.00 | $1,870.93 | $249,283.11 |
| 298 | 2043/12 | $667.49 | $830.94 | $0.00 | $322.50 | $50.00 | $1,870.93 | $248,615.63 |
| 299 | 2044/01 | $669.71 | $828.72 | $0.00 | $322.50 | $50.00 | $1,870.93 | $247,945.91 |
| 300 | 2044/03 | $671.95 | $826.49 | $0.00 | $322.50 | $50.00 | $1,870.93 | $247,273.97 |
| 301 | 2044/03 | $674.19 | $824.25 | $0.00 | $322.50 | $50.00 | $1,870.93 | $246,599.78 |
| 302 | 2044/04 | $676.43 | $822.00 | $0.00 | $322.50 | $50.00 | $1,870.93 | $245,923.35 |
| 303 | 2044/05 | $678.69 | $819.74 | $0.00 | $322.50 | $50.00 | $1,870.93 | $245,244.66 |
| 304 | 2044/06 | $680.95 | $817.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $244,563.71 |
| 305 | 2044/07 | $683.22 | $815.21 | $0.00 | $322.50 | $50.00 | $1,870.93 | $243,880.50 |
| 306 | 2044/08 | $685.50 | $812.93 | $0.00 | $322.50 | $50.00 | $1,870.93 | $243,195.00 |
| 307 | 2044/09 | $687.78 | $810.65 | $0.00 | $322.50 | $50.00 | $1,870.93 | $242,507.22 |
| 308 | 2044/10 | $690.07 | $808.36 | $0.00 | $322.50 | $50.00 | $1,870.93 | $241,817.14 |
| 309 | 2044/11 | $692.37 | $806.06 | $0.00 | $322.50 | $50.00 | $1,870.93 | $241,124.77 |
| 310 | 2044/12 | $694.68 | $803.75 | $0.00 | $322.50 | $50.00 | $1,870.93 | $240,430.09 |
| 311 | 2045/01 | $697.00 | $801.43 | $0.00 | $322.50 | $50.00 | $1,870.93 | $239,733.09 |
| 312 | 2045/03 | $699.32 | $799.11 | $0.00 | $322.50 | $50.00 | $1,870.93 | $239,033.77 |
| 313 | 2045/03 | $701.65 | $796.78 | $0.00 | $322.50 | $50.00 | $1,870.93 | $238,332.11 |
| 314 | 2045/04 | $703.99 | $794.44 | $0.00 | $322.50 | $50.00 | $1,870.93 | $237,628.12 |
| 315 | 2045/05 | $706.34 | $792.09 | $0.00 | $322.50 | $50.00 | $1,870.93 | $236,921.79 |
| 316 | 2045/06 | $708.69 | $789.74 | $0.00 | $322.50 | $50.00 | $1,870.93 | $236,213.09 |
| 317 | 2045/07 | $711.05 | $787.38 | $0.00 | $322.50 | $50.00 | $1,870.93 | $235,502.04 |
| 318 | 2045/08 | $713.42 | $785.01 | $0.00 | $322.50 | $50.00 | $1,870.93 | $234,788.61 |
| 319 | 2045/09 | $715.80 | $782.63 | $0.00 | $322.50 | $50.00 | $1,870.93 | $234,072.81 |
| 320 | 2045/10 | $718.19 | $780.24 | $0.00 | $322.50 | $50.00 | $1,870.93 | $233,354.62 |
| 321 | 2045/11 | $720.58 | $777.85 | $0.00 | $322.50 | $50.00 | $1,870.93 | $232,634.04 |
| 322 | 2045/12 | $722.98 | $775.45 | $0.00 | $322.50 | $50.00 | $1,870.93 | $231,911.05 |
| 323 | 2046/01 | $725.39 | $773.04 | $0.00 | $322.50 | $50.00 | $1,870.93 | $231,185.66 |
| 324 | 2046/03 | $727.81 | $770.62 | $0.00 | $322.50 | $50.00 | $1,870.93 | $230,457.85 |
| 325 | 2046/03 | $730.24 | $768.19 | $0.00 | $322.50 | $50.00 | $1,870.93 | $229,727.61 |
| 326 | 2046/04 | $732.67 | $765.76 | $0.00 | $322.50 | $50.00 | $1,870.93 | $228,994.94 |
| 327 | 2046/05 | $735.12 | $763.32 | $0.00 | $322.50 | $50.00 | $1,870.93 | $228,259.82 |
| 328 | 2046/06 | $737.57 | $760.87 | $0.00 | $322.50 | $50.00 | $1,870.93 | $227,522.25 |
| 329 | 2046/07 | $740.02 | $758.41 | $0.00 | $322.50 | $50.00 | $1,870.93 | $226,782.23 |
| 330 | 2046/08 | $742.49 | $755.94 | $0.00 | $322.50 | $50.00 | $1,870.93 | $226,039.74 |
| 331 | 2046/09 | $744.97 | $753.47 | $0.00 | $322.50 | $50.00 | $1,870.93 | $225,294.77 |
| 332 | 2046/10 | $747.45 | $750.98 | $0.00 | $322.50 | $50.00 | $1,870.93 | $224,547.32 |
| 333 | 2046/11 | $749.94 | $748.49 | $0.00 | $322.50 | $50.00 | $1,870.93 | $223,797.38 |
| 334 | 2046/12 | $752.44 | $745.99 | $0.00 | $322.50 | $50.00 | $1,870.93 | $223,044.94 |
| 335 | 2047/01 | $754.95 | $743.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $222,290.00 |
| 336 | 2047/03 | $757.46 | $740.97 | $0.00 | $322.50 | $50.00 | $1,870.93 | $221,532.53 |
| 337 | 2047/03 | $759.99 | $738.44 | $0.00 | $322.50 | $50.00 | $1,870.93 | $220,772.54 |
| 338 | 2047/04 | $762.52 | $735.91 | $0.00 | $322.50 | $50.00 | $1,870.93 | $220,010.02 |
| 339 | 2047/05 | $765.06 | $733.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $219,244.95 |
| 340 | 2047/06 | $767.62 | $730.82 | $0.00 | $322.50 | $50.00 | $1,870.93 | $218,477.34 |
| 341 | 2047/07 | $770.17 | $728.26 | $0.00 | $322.50 | $50.00 | $1,870.93 | $217,707.16 |
| 342 | 2047/08 | $772.74 | $725.69 | $0.00 | $322.50 | $50.00 | $1,870.93 | $216,934.42 |
| 343 | 2047/09 | $775.32 | $723.11 | $0.00 | $322.50 | $50.00 | $1,870.93 | $216,159.11 |
| 344 | 2047/10 | $777.90 | $720.53 | $0.00 | $322.50 | $50.00 | $1,870.93 | $215,381.20 |
| 345 | 2047/11 | $780.49 | $717.94 | $0.00 | $322.50 | $50.00 | $1,870.93 | $214,600.71 |
| 346 | 2047/12 | $783.10 | $715.34 | $0.00 | $322.50 | $50.00 | $1,870.93 | $213,817.61 |
| 347 | 2048/01 | $785.71 | $712.73 | $0.00 | $322.50 | $50.00 | $1,870.93 | $213,031.91 |
| 348 | 2048/03 | $788.33 | $710.11 | $0.00 | $322.50 | $50.00 | $1,870.93 | $212,243.58 |
| 349 | 2048/03 | $790.95 | $707.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $211,452.63 |
| 350 | 2048/04 | $793.59 | $704.84 | $0.00 | $322.50 | $50.00 | $1,870.93 | $210,659.04 |
| 351 | 2048/05 | $796.23 | $702.20 | $0.00 | $322.50 | $50.00 | $1,870.93 | $209,862.81 |
| 352 | 2048/06 | $798.89 | $699.54 | $0.00 | $322.50 | $50.00 | $1,870.93 | $209,063.92 |
| 353 | 2048/07 | $801.55 | $696.88 | $0.00 | $322.50 | $50.00 | $1,870.93 | $208,262.36 |
| 354 | 2048/08 | $804.22 | $694.21 | $0.00 | $322.50 | $50.00 | $1,870.93 | $207,458.14 |
| 355 | 2048/09 | $806.90 | $691.53 | $0.00 | $322.50 | $50.00 | $1,870.93 | $206,651.24 |
| 356 | 2048/10 | $809.59 | $688.84 | $0.00 | $322.50 | $50.00 | $1,870.93 | $205,841.64 |
| 357 | 2048/11 | $812.29 | $686.14 | $0.00 | $322.50 | $50.00 | $1,870.93 | $205,029.35 |
| 358 | 2048/12 | $815.00 | $683.43 | $0.00 | $322.50 | $50.00 | $1,870.93 | $204,214.35 |
| 359 | 2049/01 | $817.72 | $680.71 | $0.00 | $322.50 | $50.00 | $1,870.93 | $203,396.63 |
| 360 | 2049/03 | $820.44 | $677.99 | $0.00 | $322.50 | $50.00 | $1,870.93 | $202,576.19 |
| 361 | 2049/03 | $823.18 | $675.25 | $0.00 | $322.50 | $50.00 | $1,870.93 | $201,753.01 |
| 362 | 2049/04 | $825.92 | $672.51 | $0.00 | $322.50 | $50.00 | $1,870.93 | $200,927.09 |
| 363 | 2049/05 | $828.67 | $669.76 | $0.00 | $322.50 | $50.00 | $1,870.93 | $200,098.42 |
| 364 | 2049/06 | $831.44 | $666.99 | $0.00 | $322.50 | $50.00 | $1,870.93 | $199,266.98 |
| 365 | 2049/07 | $834.21 | $664.22 | $0.00 | $322.50 | $50.00 | $1,870.93 | $198,432.77 |
| 366 | 2049/08 | $836.99 | $661.44 | $0.00 | $322.50 | $50.00 | $1,870.93 | $197,595.78 |
| 367 | 2049/09 | $839.78 | $658.65 | $0.00 | $322.50 | $50.00 | $1,870.93 | $196,756.00 |
| 368 | 2049/10 | $842.58 | $655.85 | $0.00 | $322.50 | $50.00 | $1,870.93 | $195,913.42 |
| 369 | 2049/11 | $845.39 | $653.04 | $0.00 | $322.50 | $50.00 | $1,870.93 | $195,068.04 |
| 370 | 2049/12 | $848.20 | $650.23 | $0.00 | $322.50 | $50.00 | $1,870.93 | $194,219.83 |
| 371 | 2050/01 | $851.03 | $647.40 | $0.00 | $322.50 | $50.00 | $1,870.93 | $193,368.80 |
| 372 | 2050/03 | $853.87 | $644.56 | $0.00 | $322.50 | $50.00 | $1,870.93 | $192,514.93 |
| 373 | 2050/03 | $856.72 | $641.72 | $0.00 | $322.50 | $50.00 | $1,870.93 | $191,658.22 |
| 374 | 2050/04 | $859.57 | $638.86 | $0.00 | $322.50 | $50.00 | $1,870.93 | $190,798.64 |
| 375 | 2050/05 | $862.44 | $636.00 | $0.00 | $322.50 | $50.00 | $1,870.93 | $189,936.21 |
| 376 | 2050/06 | $865.31 | $633.12 | $0.00 | $322.50 | $50.00 | $1,870.93 | $189,070.90 |
| 377 | 2050/07 | $868.20 | $630.24 | $0.00 | $322.50 | $50.00 | $1,870.93 | $188,202.70 |
| 378 | 2050/08 | $871.09 | $627.34 | $0.00 | $322.50 | $50.00 | $1,870.93 | $187,331.61 |
| 379 | 2050/09 | $873.99 | $624.44 | $0.00 | $322.50 | $50.00 | $1,870.93 | $186,457.62 |
| 380 | 2050/10 | $876.91 | $621.53 | $0.00 | $322.50 | $50.00 | $1,870.93 | $185,580.71 |
| 381 | 2050/11 | $879.83 | $618.60 | $0.00 | $322.50 | $50.00 | $1,870.93 | $184,700.88 |
| 382 | 2050/12 | $882.76 | $615.67 | $0.00 | $322.50 | $50.00 | $1,870.93 | $183,818.12 |
| 383 | 2051/01 | $885.70 | $612.73 | $0.00 | $322.50 | $50.00 | $1,870.93 | $182,932.42 |
| 384 | 2051/03 | $888.66 | $609.77 | $0.00 | $322.50 | $50.00 | $1,870.93 | $182,043.76 |
| 385 | 2051/03 | $891.62 | $606.81 | $0.00 | $322.50 | $50.00 | $1,870.93 | $181,152.14 |
| 386 | 2051/04 | $894.59 | $603.84 | $0.00 | $322.50 | $50.00 | $1,870.93 | $180,257.55 |
| 387 | 2051/05 | $897.57 | $600.86 | $0.00 | $322.50 | $50.00 | $1,870.93 | $179,359.98 |
| 388 | 2051/06 | $900.57 | $597.87 | $0.00 | $322.50 | $50.00 | $1,870.93 | $178,459.41 |
| 389 | 2051/07 | $903.57 | $594.86 | $0.00 | $322.50 | $50.00 | $1,870.93 | $177,555.85 |
| 390 | 2051/08 | $906.58 | $591.85 | $0.00 | $322.50 | $50.00 | $1,870.93 | $176,649.27 |
| 391 | 2051/09 | $909.60 | $588.83 | $0.00 | $322.50 | $50.00 | $1,870.93 | $175,739.67 |
| 392 | 2051/10 | $912.63 | $585.80 | $0.00 | $322.50 | $50.00 | $1,870.93 | $174,827.03 |
| 393 | 2051/11 | $915.67 | $582.76 | $0.00 | $322.50 | $50.00 | $1,870.93 | $173,911.36 |
| 394 | 2051/12 | $918.73 | $579.70 | $0.00 | $322.50 | $50.00 | $1,870.93 | $172,992.63 |
| 395 | 2052/01 | $921.79 | $576.64 | $0.00 | $322.50 | $50.00 | $1,870.93 | $172,070.84 |
| 396 | 2052/03 | $924.86 | $573.57 | $0.00 | $322.50 | $50.00 | $1,870.93 | $171,145.98 |
| 397 | 2052/03 | $927.95 | $570.49 | $0.00 | $322.50 | $50.00 | $1,870.93 | $170,218.04 |
| 398 | 2052/04 | $931.04 | $567.39 | $0.00 | $322.50 | $50.00 | $1,870.93 | $169,287.00 |
| 399 | 2052/05 | $934.14 | $564.29 | $0.00 | $322.50 | $50.00 | $1,870.93 | $168,352.86 |
| 400 | 2052/06 | $937.26 | $561.18 | $0.00 | $322.50 | $50.00 | $1,870.93 | $167,415.60 |
| 401 | 2052/07 | $940.38 | $558.05 | $0.00 | $322.50 | $50.00 | $1,870.93 | $166,475.22 |
| 402 | 2052/08 | $943.51 | $554.92 | $0.00 | $322.50 | $50.00 | $1,870.93 | $165,531.71 |
| 403 | 2052/09 | $946.66 | $551.77 | $0.00 | $322.50 | $50.00 | $1,870.93 | $164,585.05 |
| 404 | 2052/10 | $949.81 | $548.62 | $0.00 | $322.50 | $50.00 | $1,870.93 | $163,635.23 |
| 405 | 2052/11 | $952.98 | $545.45 | $0.00 | $322.50 | $50.00 | $1,870.93 | $162,682.25 |
| 406 | 2052/12 | $956.16 | $542.27 | $0.00 | $322.50 | $50.00 | $1,870.93 | $161,726.09 |
| 407 | 2053/01 | $959.34 | $539.09 | $0.00 | $322.50 | $50.00 | $1,870.93 | $160,766.75 |
| 408 | 2053/03 | $962.54 | $535.89 | $0.00 | $322.50 | $50.00 | $1,870.93 | $159,804.21 |
| 409 | 2053/03 | $965.75 | $532.68 | $0.00 | $322.50 | $50.00 | $1,870.93 | $158,838.46 |
| 410 | 2053/04 | $968.97 | $529.46 | $0.00 | $322.50 | $50.00 | $1,870.93 | $157,869.49 |
| 411 | 2053/05 | $972.20 | $526.23 | $0.00 | $322.50 | $50.00 | $1,870.93 | $156,897.29 |
| 412 | 2053/06 | $975.44 | $522.99 | $0.00 | $322.50 | $50.00 | $1,870.93 | $155,921.85 |
| 413 | 2053/07 | $978.69 | $519.74 | $0.00 | $322.50 | $50.00 | $1,870.93 | $154,943.15 |
| 414 | 2053/08 | $981.95 | $516.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $153,961.20 |
| 415 | 2053/09 | $985.23 | $513.20 | $0.00 | $322.50 | $50.00 | $1,870.93 | $152,975.97 |
| 416 | 2053/10 | $988.51 | $509.92 | $0.00 | $322.50 | $50.00 | $1,870.93 | $151,987.46 |
| 417 | 2053/11 | $991.81 | $506.62 | $0.00 | $322.50 | $50.00 | $1,870.93 | $150,995.65 |
| 418 | 2053/12 | $995.11 | $503.32 | $0.00 | $322.50 | $50.00 | $1,870.93 | $150,000.54 |
| 419 | 2054/01 | $998.43 | $500.00 | $0.00 | $322.50 | $50.00 | $1,870.93 | $149,002.11 |
| 420 | 2054/03 | $1,001.76 | $496.67 | $0.00 | $322.50 | $50.00 | $1,870.93 | $148,000.35 |
| 421 | 2054/03 | $1,005.10 | $493.33 | $0.00 | $322.50 | $50.00 | $1,870.93 | $146,995.26 |
| 422 | 2054/04 | $1,008.45 | $489.98 | $0.00 | $322.50 | $50.00 | $1,870.93 | $145,986.81 |
| 423 | 2054/05 | $1,011.81 | $486.62 | $0.00 | $322.50 | $50.00 | $1,870.93 | $144,975.00 |
| 424 | 2054/06 | $1,015.18 | $483.25 | $0.00 | $322.50 | $50.00 | $1,870.93 | $143,959.82 |
| 425 | 2054/07 | $1,018.57 | $479.87 | $0.00 | $322.50 | $50.00 | $1,870.93 | $142,941.25 |
| 426 | 2054/08 | $1,021.96 | $476.47 | $0.00 | $322.50 | $50.00 | $1,870.93 | $141,919.29 |
| 427 | 2054/09 | $1,025.37 | $473.06 | $0.00 | $322.50 | $50.00 | $1,870.93 | $140,893.92 |
| 428 | 2054/10 | $1,028.79 | $469.65 | $0.00 | $322.50 | $50.00 | $1,870.93 | $139,865.14 |
| 429 | 2054/11 | $1,032.21 | $466.22 | $0.00 | $322.50 | $50.00 | $1,870.93 | $138,832.92 |
| 430 | 2054/12 | $1,035.66 | $462.78 | $0.00 | $322.50 | $50.00 | $1,870.93 | $137,797.27 |
| 431 | 2055/01 | $1,039.11 | $459.32 | $0.00 | $322.50 | $50.00 | $1,870.93 | $136,758.16 |
| 432 | 2055/03 | $1,042.57 | $455.86 | $0.00 | $322.50 | $50.00 | $1,870.93 | $135,715.59 |
| 433 | 2055/03 | $1,046.05 | $452.39 | $0.00 | $322.50 | $50.00 | $1,870.93 | $134,669.54 |
| 434 | 2055/04 | $1,049.53 | $448.90 | $0.00 | $322.50 | $50.00 | $1,870.93 | $133,620.01 |
| 435 | 2055/05 | $1,053.03 | $445.40 | $0.00 | $322.50 | $50.00 | $1,870.93 | $132,566.98 |
| 436 | 2055/06 | $1,056.54 | $441.89 | $0.00 | $322.50 | $50.00 | $1,870.93 | $131,510.44 |
| 437 | 2055/07 | $1,060.06 | $438.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $130,450.37 |
| 438 | 2055/08 | $1,063.60 | $434.83 | $0.00 | $322.50 | $50.00 | $1,870.93 | $129,386.78 |
| 439 | 2055/09 | $1,067.14 | $431.29 | $0.00 | $322.50 | $50.00 | $1,870.93 | $128,319.63 |
| 440 | 2055/10 | $1,070.70 | $427.73 | $0.00 | $322.50 | $50.00 | $1,870.93 | $127,248.94 |
| 441 | 2055/11 | $1,074.27 | $424.16 | $0.00 | $322.50 | $50.00 | $1,870.93 | $126,174.67 |
| 442 | 2055/12 | $1,077.85 | $420.58 | $0.00 | $322.50 | $50.00 | $1,870.93 | $125,096.82 |
| 443 | 2056/01 | $1,081.44 | $416.99 | $0.00 | $322.50 | $50.00 | $1,870.93 | $124,015.37 |
| 444 | 2056/03 | $1,085.05 | $413.38 | $0.00 | $322.50 | $50.00 | $1,870.93 | $122,930.33 |
| 445 | 2056/03 | $1,088.66 | $409.77 | $0.00 | $322.50 | $50.00 | $1,870.93 | $121,841.66 |
| 446 | 2056/04 | $1,092.29 | $406.14 | $0.00 | $322.50 | $50.00 | $1,870.93 | $120,749.37 |
| 447 | 2056/05 | $1,095.93 | $402.50 | $0.00 | $322.50 | $50.00 | $1,870.93 | $119,653.44 |
| 448 | 2056/06 | $1,099.59 | $398.84 | $0.00 | $322.50 | $50.00 | $1,870.93 | $118,553.85 |
| 449 | 2056/07 | $1,103.25 | $395.18 | $0.00 | $322.50 | $50.00 | $1,870.93 | $117,450.60 |
| 450 | 2056/08 | $1,106.93 | $391.50 | $0.00 | $322.50 | $50.00 | $1,870.93 | $116,343.67 |
| 451 | 2056/09 | $1,110.62 | $387.81 | $0.00 | $322.50 | $50.00 | $1,870.93 | $115,233.05 |
| 452 | 2056/10 | $1,114.32 | $384.11 | $0.00 | $322.50 | $50.00 | $1,870.93 | $114,118.73 |
| 453 | 2056/11 | $1,118.04 | $380.40 | $0.00 | $322.50 | $50.00 | $1,870.93 | $113,000.69 |
| 454 | 2056/12 | $1,121.76 | $376.67 | $0.00 | $322.50 | $50.00 | $1,870.93 | $111,878.93 |
| 455 | 2057/01 | $1,125.50 | $372.93 | $0.00 | $322.50 | $50.00 | $1,870.93 | $110,753.43 |
| 456 | 2057/03 | $1,129.25 | $369.18 | $0.00 | $322.50 | $50.00 | $1,870.93 | $109,624.17 |
| 457 | 2057/03 | $1,133.02 | $365.41 | $0.00 | $322.50 | $50.00 | $1,870.93 | $108,491.16 |
| 458 | 2057/04 | $1,136.79 | $361.64 | $0.00 | $322.50 | $50.00 | $1,870.93 | $107,354.36 |
| 459 | 2057/05 | $1,140.58 | $357.85 | $0.00 | $322.50 | $50.00 | $1,870.93 | $106,213.78 |
| 460 | 2057/06 | $1,144.39 | $354.05 | $0.00 | $322.50 | $50.00 | $1,870.93 | $105,069.39 |
| 461 | 2057/07 | $1,148.20 | $350.23 | $0.00 | $322.50 | $50.00 | $1,870.93 | $103,921.19 |
| 462 | 2057/08 | $1,152.03 | $346.40 | $0.00 | $322.50 | $50.00 | $1,870.93 | $102,769.16 |
| 463 | 2057/09 | $1,155.87 | $342.56 | $0.00 | $322.50 | $50.00 | $1,870.93 | $101,613.30 |
| 464 | 2057/10 | $1,159.72 | $338.71 | $0.00 | $322.50 | $50.00 | $1,870.93 | $100,453.58 |
| 465 | 2057/11 | $1,163.59 | $334.85 | $0.00 | $322.50 | $50.00 | $1,870.93 | $99,289.99 |
| 466 | 2057/12 | $1,167.46 | $330.97 | $0.00 | $322.50 | $50.00 | $1,870.93 | $98,122.53 |
| 467 | 2058/01 | $1,171.36 | $327.08 | $0.00 | $322.50 | $50.00 | $1,870.93 | $96,951.17 |
| 468 | 2058/03 | $1,175.26 | $323.17 | $0.00 | $322.50 | $50.00 | $1,870.93 | $95,775.91 |
| 469 | 2058/03 | $1,179.18 | $319.25 | $0.00 | $322.50 | $50.00 | $1,870.93 | $94,596.73 |
| 470 | 2058/04 | $1,183.11 | $315.32 | $0.00 | $322.50 | $50.00 | $1,870.93 | $93,413.62 |
| 471 | 2058/05 | $1,187.05 | $311.38 | $0.00 | $322.50 | $50.00 | $1,870.93 | $92,226.57 |
| 472 | 2058/06 | $1,191.01 | $307.42 | $0.00 | $322.50 | $50.00 | $1,870.93 | $91,035.56 |
| 473 | 2058/07 | $1,194.98 | $303.45 | $0.00 | $322.50 | $50.00 | $1,870.93 | $89,840.58 |
| 474 | 2058/08 | $1,198.96 | $299.47 | $0.00 | $322.50 | $50.00 | $1,870.93 | $88,641.61 |
| 475 | 2058/09 | $1,202.96 | $295.47 | $0.00 | $322.50 | $50.00 | $1,870.93 | $87,438.66 |
| 476 | 2058/10 | $1,206.97 | $291.46 | $0.00 | $322.50 | $50.00 | $1,870.93 | $86,231.69 |
| 477 | 2058/11 | $1,210.99 | $287.44 | $0.00 | $322.50 | $50.00 | $1,870.93 | $85,020.69 |
| 478 | 2058/12 | $1,215.03 | $283.40 | $0.00 | $322.50 | $50.00 | $1,870.93 | $83,805.66 |
| 479 | 2059/01 | $1,219.08 | $279.35 | $0.00 | $322.50 | $50.00 | $1,870.93 | $82,586.58 |
| 480 | 2059/03 | $1,223.14 | $275.29 | $0.00 | $322.50 | $50.00 | $1,870.93 | $81,363.44 |
| 481 | 2059/03 | $1,227.22 | $271.21 | $0.00 | $322.50 | $50.00 | $1,870.93 | $80,136.22 |
| 482 | 2059/04 | $1,231.31 | $267.12 | $0.00 | $322.50 | $50.00 | $1,870.93 | $78,904.91 |
| 483 | 2059/05 | $1,235.42 | $263.02 | $0.00 | $322.50 | $50.00 | $1,870.93 | $77,669.49 |
| 484 | 2059/06 | $1,239.53 | $258.90 | $0.00 | $322.50 | $50.00 | $1,870.93 | $76,429.96 |
| 485 | 2059/07 | $1,243.67 | $254.77 | $0.00 | $322.50 | $50.00 | $1,870.93 | $75,186.30 |
| 486 | 2059/08 | $1,247.81 | $250.62 | $0.00 | $322.50 | $50.00 | $1,870.93 | $73,938.49 |
| 487 | 2059/09 | $1,251.97 | $246.46 | $0.00 | $322.50 | $50.00 | $1,870.93 | $72,686.52 |
| 488 | 2059/10 | $1,256.14 | $242.29 | $0.00 | $322.50 | $50.00 | $1,870.93 | $71,430.37 |
| 489 | 2059/11 | $1,260.33 | $238.10 | $0.00 | $322.50 | $50.00 | $1,870.93 | $70,170.04 |
| 490 | 2059/12 | $1,264.53 | $233.90 | $0.00 | $322.50 | $50.00 | $1,870.93 | $68,905.51 |
| 491 | 2060/01 | $1,268.75 | $229.69 | $0.00 | $322.50 | $50.00 | $1,870.93 | $67,636.76 |
| 492 | 2060/03 | $1,272.98 | $225.46 | $0.00 | $322.50 | $50.00 | $1,870.93 | $66,363.79 |
| 493 | 2060/03 | $1,277.22 | $221.21 | $0.00 | $322.50 | $50.00 | $1,870.93 | $65,086.57 |
| 494 | 2060/04 | $1,281.48 | $216.96 | $0.00 | $322.50 | $50.00 | $1,870.93 | $63,805.09 |
| 495 | 2060/05 | $1,285.75 | $212.68 | $0.00 | $322.50 | $50.00 | $1,870.93 | $62,519.35 |
| 496 | 2060/06 | $1,290.03 | $208.40 | $0.00 | $322.50 | $50.00 | $1,870.93 | $61,229.31 |
| 497 | 2060/07 | $1,294.33 | $204.10 | $0.00 | $322.50 | $50.00 | $1,870.93 | $59,934.98 |
| 498 | 2060/08 | $1,298.65 | $199.78 | $0.00 | $322.50 | $50.00 | $1,870.93 | $58,636.33 |
| 499 | 2060/09 | $1,302.98 | $195.45 | $0.00 | $322.50 | $50.00 | $1,870.93 | $57,333.35 |
| 500 | 2060/10 | $1,307.32 | $191.11 | $0.00 | $322.50 | $50.00 | $1,870.93 | $56,026.03 |
| 501 | 2060/11 | $1,311.68 | $186.75 | $0.00 | $322.50 | $50.00 | $1,870.93 | $54,714.35 |
| 502 | 2060/12 | $1,316.05 | $182.38 | $0.00 | $322.50 | $50.00 | $1,870.93 | $53,398.30 |
| 503 | 2061/01 | $1,320.44 | $177.99 | $0.00 | $322.50 | $50.00 | $1,870.93 | $52,077.87 |
| 504 | 2061/03 | $1,324.84 | $173.59 | $0.00 | $322.50 | $50.00 | $1,870.93 | $50,753.03 |
| 505 | 2061/03 | $1,329.25 | $169.18 | $0.00 | $322.50 | $50.00 | $1,870.93 | $49,423.77 |
| 506 | 2061/04 | $1,333.69 | $164.75 | $0.00 | $322.50 | $50.00 | $1,870.93 | $48,090.09 |
| 507 | 2061/05 | $1,338.13 | $160.30 | $0.00 | $322.50 | $50.00 | $1,870.93 | $46,751.96 |
| 508 | 2061/06 | $1,342.59 | $155.84 | $0.00 | $322.50 | $50.00 | $1,870.93 | $45,409.36 |
| 509 | 2061/07 | $1,347.07 | $151.36 | $0.00 | $322.50 | $50.00 | $1,870.93 | $44,062.30 |
| 510 | 2061/08 | $1,351.56 | $146.87 | $0.00 | $322.50 | $50.00 | $1,870.93 | $42,710.74 |
| 511 | 2061/09 | $1,356.06 | $142.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $41,354.68 |
| 512 | 2061/10 | $1,360.58 | $137.85 | $0.00 | $322.50 | $50.00 | $1,870.93 | $39,994.09 |
| 513 | 2061/11 | $1,365.12 | $133.31 | $0.00 | $322.50 | $50.00 | $1,870.93 | $38,628.98 |
| 514 | 2061/12 | $1,369.67 | $128.76 | $0.00 | $322.50 | $50.00 | $1,870.93 | $37,259.31 |
| 515 | 2062/01 | $1,374.23 | $124.20 | $0.00 | $322.50 | $50.00 | $1,870.93 | $35,885.07 |
| 516 | 2062/03 | $1,378.81 | $119.62 | $0.00 | $322.50 | $50.00 | $1,870.93 | $34,506.26 |
| 517 | 2062/03 | $1,383.41 | $115.02 | $0.00 | $322.50 | $50.00 | $1,870.93 | $33,122.85 |
| 518 | 2062/04 | $1,388.02 | $110.41 | $0.00 | $322.50 | $50.00 | $1,870.93 | $31,734.83 |
| 519 | 2062/05 | $1,392.65 | $105.78 | $0.00 | $322.50 | $50.00 | $1,870.93 | $30,342.18 |
| 520 | 2062/06 | $1,397.29 | $101.14 | $0.00 | $322.50 | $50.00 | $1,870.93 | $28,944.89 |
| 521 | 2062/07 | $1,401.95 | $96.48 | $0.00 | $322.50 | $50.00 | $1,870.93 | $27,542.94 |
| 522 | 2062/08 | $1,406.62 | $91.81 | $0.00 | $322.50 | $50.00 | $1,870.93 | $26,136.32 |
| 523 | 2062/09 | $1,411.31 | $87.12 | $0.00 | $322.50 | $50.00 | $1,870.93 | $24,725.01 |
| 524 | 2062/10 | $1,416.01 | $82.42 | $0.00 | $322.50 | $50.00 | $1,870.93 | $23,308.99 |
| 525 | 2062/11 | $1,420.73 | $77.70 | $0.00 | $322.50 | $50.00 | $1,870.93 | $21,888.26 |
| 526 | 2062/12 | $1,425.47 | $72.96 | $0.00 | $322.50 | $50.00 | $1,870.93 | $20,462.78 |
| 527 | 2063/01 | $1,430.22 | $68.21 | $0.00 | $322.50 | $50.00 | $1,870.93 | $19,032.56 |
| 528 | 2063/03 | $1,434.99 | $63.44 | $0.00 | $322.50 | $50.00 | $1,870.93 | $17,597.57 |
| 529 | 2063/03 | $1,439.77 | $58.66 | $0.00 | $322.50 | $50.00 | $1,870.93 | $16,157.80 |
| 530 | 2063/04 | $1,444.57 | $53.86 | $0.00 | $322.50 | $50.00 | $1,870.93 | $14,713.23 |
| 531 | 2063/05 | $1,449.39 | $49.04 | $0.00 | $322.50 | $50.00 | $1,870.93 | $13,263.84 |
| 532 | 2063/06 | $1,454.22 | $44.21 | $0.00 | $322.50 | $50.00 | $1,870.93 | $11,809.62 |
| 533 | 2063/07 | $1,459.07 | $39.37 | $0.00 | $322.50 | $50.00 | $1,870.93 | $10,350.55 |
| 534 | 2063/08 | $1,463.93 | $34.50 | $0.00 | $322.50 | $50.00 | $1,870.93 | $8,886.62 |
| 535 | 2063/09 | $1,468.81 | $29.62 | $0.00 | $322.50 | $50.00 | $1,870.93 | $7,417.82 |
| 536 | 2063/10 | $1,473.71 | $24.73 | $0.00 | $322.50 | $50.00 | $1,870.93 | $5,944.11 |
| 537 | 2063/11 | $1,478.62 | $19.81 | $0.00 | $322.50 | $50.00 | $1,870.93 | $4,465.49 |
| 538 | 2063/12 | $1,483.55 | $14.88 | $0.00 | $322.50 | $50.00 | $1,870.93 | $2,981.95 |
| 539 | 2064/01 | $1,488.49 | $9.94 | $0.00 | $322.50 | $50.00 | $1,870.93 | $1,493.45 |
| 540 | 2064/03 | $1,493.45 | $4.98 | $0.00 | $322.50 | $50.00 | $1,870.93 | $0.00 |
| Totals | $375,000.00 | $434,153.07 | $29,531.25 | $174,150.00 | $27,000.00 | $1,039,834.32 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.