Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $316,000.00 at 7% interest rate for a $386,000.00 home, you need to have a monthly payment of $2,519.50. You will make a total of 600 payments and you will pay off your mortgage on 2074/04. Consult with a Mortgage Specialist
You can save $147,640.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,901.34 | 7% | 600 months | $1,210,801.31 | $824,801.31 |
50 years | Bi-Weekly | $950.67 | 7% | 512 months | $1,063,160.68 | $677,160.68 |
45 years | Monthly | $1,926.65 | 7% | 540 months | $1,110,392.94 | $724,392.94 |
45 years | Bi-Weekly | $963.33 | 7% | 461 months | $980,837.53 | $594,837.53 |
40 years | Monthly | $1,963.72 | 7% | 480 months | $1,012,586.97 | $626,586.97 |
40 years | Bi-Weekly | $981.86 | 7% | 409 months | $900,899.85 | $514,899.85 |
35 years | Monthly | $2,018.79 | 7% | 420 months | $917,890.16 | $531,890.16 |
35 years | Bi-Weekly | $1,009.40 | 7% | 358 months | $823,690.08 | $437,690.08 |
30 years | Monthly | $2,102.36 | 7% | 360 months | $826,848.12 | $440,848.12 |
30 years | Bi-Weekly | $1,051.18 | 7% | 307 months | $749,559.29 | $363,559.29 |
25 years | Monthly | $2,233.42 | 7% | 300 months | $740,026.68 | $354,026.68 |
25 years | Bi-Weekly | $1,116.71 | 7% | 256 months | $678,855.57 | $292,855.57 |
20 years | Monthly | $2,449.94 | 7% | 240 months | $657,986.71 | $271,986.71 |
20 years | Bi-Weekly | $1,224.97 | 7% | 205 months | $611,910.23 | $225,910.23 |
15 years | Monthly | $2,840.30 | 7% | 180 months | $581,253.52 | $195,253.52 |
15 years | Bi-Weekly | $1,420.15 | 7% | 154 months | $549,022.86 | $163,022.86 |
10 years | Monthly | $3,669.03 | 7% | 120 months | $510,283.35 | $124,283.35 |
10 years | Bi-Weekly | $1,834.52 | 7% | 103 months | $490,446.15 | $104,446.15 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/05 | $58.00 | $1,843.33 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,942.00 |
2 | 2024/06 | $58.34 | $1,842.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,883.66 |
3 | 2024/07 | $58.68 | $1,842.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,824.98 |
4 | 2024/08 | $59.02 | $1,842.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,765.95 |
5 | 2024/09 | $59.37 | $1,841.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,706.59 |
6 | 2024/10 | $59.71 | $1,841.62 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,646.87 |
7 | 2024/11 | $60.06 | $1,841.27 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,586.81 |
8 | 2024/12 | $60.41 | $1,840.92 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,526.40 |
9 | 2025/01 | $60.76 | $1,840.57 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,465.63 |
10 | 2025/02 | $61.12 | $1,840.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,404.51 |
11 | 2025/03 | $61.48 | $1,839.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,343.04 |
12 | 2025/04 | $61.83 | $1,839.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,281.20 |
13 | 2025/05 | $62.20 | $1,839.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,219.01 |
14 | 2025/06 | $62.56 | $1,838.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,156.45 |
15 | 2025/07 | $62.92 | $1,838.41 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,093.53 |
16 | 2025/08 | $63.29 | $1,838.05 | $0.00 | $418.17 | $200.00 | $2,519.50 | $315,030.24 |
17 | 2025/09 | $63.66 | $1,837.68 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,966.58 |
18 | 2025/10 | $64.03 | $1,837.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,902.55 |
19 | 2025/11 | $64.40 | $1,836.93 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,838.14 |
20 | 2025/12 | $64.78 | $1,836.56 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,773.36 |
21 | 2026/01 | $65.16 | $1,836.18 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,708.21 |
22 | 2026/02 | $65.54 | $1,835.80 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,642.67 |
23 | 2026/03 | $65.92 | $1,835.42 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,576.75 |
24 | 2026/04 | $66.30 | $1,835.03 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,510.44 |
25 | 2026/05 | $66.69 | $1,834.64 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,443.75 |
26 | 2026/06 | $67.08 | $1,834.26 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,376.67 |
27 | 2026/07 | $67.47 | $1,833.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,309.20 |
28 | 2026/08 | $67.87 | $1,833.47 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,241.34 |
29 | 2026/09 | $68.26 | $1,833.07 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,173.07 |
30 | 2026/10 | $68.66 | $1,832.68 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,104.42 |
31 | 2026/11 | $69.06 | $1,832.28 | $0.00 | $418.17 | $200.00 | $2,519.50 | $314,035.36 |
32 | 2026/12 | $69.46 | $1,831.87 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,965.89 |
33 | 2027/01 | $69.87 | $1,831.47 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,896.03 |
34 | 2027/02 | $70.28 | $1,831.06 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,825.75 |
35 | 2027/03 | $70.69 | $1,830.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,755.06 |
36 | 2027/04 | $71.10 | $1,830.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,683.97 |
37 | 2027/05 | $71.51 | $1,829.82 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,612.45 |
38 | 2027/06 | $71.93 | $1,829.41 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,540.53 |
39 | 2027/07 | $72.35 | $1,828.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,468.18 |
40 | 2027/08 | $72.77 | $1,828.56 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,395.40 |
41 | 2027/09 | $73.20 | $1,828.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,322.21 |
42 | 2027/10 | $73.62 | $1,827.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,248.59 |
43 | 2027/11 | $74.05 | $1,827.28 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,174.53 |
44 | 2027/12 | $74.48 | $1,826.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,100.05 |
45 | 2028/01 | $74.92 | $1,826.42 | $0.00 | $418.17 | $200.00 | $2,519.50 | $313,025.13 |
46 | 2028/02 | $75.36 | $1,825.98 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,949.78 |
47 | 2028/03 | $75.80 | $1,825.54 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,873.98 |
48 | 2028/04 | $76.24 | $1,825.10 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,797.74 |
49 | 2028/05 | $76.68 | $1,824.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,721.06 |
50 | 2028/06 | $77.13 | $1,824.21 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,643.93 |
51 | 2028/07 | $77.58 | $1,823.76 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,566.35 |
52 | 2028/08 | $78.03 | $1,823.30 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,488.32 |
53 | 2028/09 | $78.49 | $1,822.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,409.83 |
54 | 2028/10 | $78.94 | $1,822.39 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,330.89 |
55 | 2028/11 | $79.41 | $1,821.93 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,251.48 |
56 | 2028/12 | $79.87 | $1,821.47 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,171.62 |
57 | 2029/01 | $80.33 | $1,821.00 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,091.28 |
58 | 2029/02 | $80.80 | $1,820.53 | $0.00 | $418.17 | $200.00 | $2,519.50 | $312,010.48 |
59 | 2029/03 | $81.27 | $1,820.06 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,929.20 |
60 | 2029/04 | $81.75 | $1,819.59 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,847.46 |
61 | 2029/05 | $82.23 | $1,819.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,765.23 |
62 | 2029/06 | $82.71 | $1,818.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,682.53 |
63 | 2029/07 | $83.19 | $1,818.15 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,599.34 |
64 | 2029/08 | $83.67 | $1,817.66 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,515.66 |
65 | 2029/09 | $84.16 | $1,817.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,431.50 |
66 | 2029/10 | $84.65 | $1,816.68 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,346.85 |
67 | 2029/11 | $85.15 | $1,816.19 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,261.71 |
68 | 2029/12 | $85.64 | $1,815.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,176.06 |
69 | 2030/01 | $86.14 | $1,815.19 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,089.92 |
70 | 2030/02 | $86.64 | $1,814.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $311,003.28 |
71 | 2030/03 | $87.15 | $1,814.19 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,916.13 |
72 | 2030/04 | $87.66 | $1,813.68 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,828.47 |
73 | 2030/05 | $88.17 | $1,813.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,740.30 |
74 | 2030/06 | $88.68 | $1,812.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,651.62 |
75 | 2030/07 | $89.20 | $1,812.13 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,562.42 |
76 | 2030/08 | $89.72 | $1,811.61 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,472.70 |
77 | 2030/09 | $90.24 | $1,811.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,382.45 |
78 | 2030/10 | $90.77 | $1,810.56 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,291.68 |
79 | 2030/11 | $91.30 | $1,810.03 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,200.38 |
80 | 2030/12 | $91.83 | $1,809.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,108.54 |
81 | 2031/01 | $92.37 | $1,808.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $310,016.18 |
82 | 2031/02 | $92.91 | $1,808.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,923.27 |
83 | 2031/03 | $93.45 | $1,807.89 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,829.82 |
84 | 2031/04 | $93.99 | $1,807.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,735.82 |
85 | 2031/05 | $94.54 | $1,806.79 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,641.28 |
86 | 2031/06 | $95.09 | $1,806.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,546.19 |
87 | 2031/07 | $95.65 | $1,805.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,450.54 |
88 | 2031/08 | $96.21 | $1,805.13 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,354.33 |
89 | 2031/09 | $96.77 | $1,804.57 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,257.56 |
90 | 2031/10 | $97.33 | $1,804.00 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,160.23 |
91 | 2031/11 | $97.90 | $1,803.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $309,062.33 |
92 | 2031/12 | $98.47 | $1,802.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,963.85 |
93 | 2032/01 | $99.05 | $1,802.29 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,864.81 |
94 | 2032/02 | $99.62 | $1,801.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,765.18 |
95 | 2032/03 | $100.21 | $1,801.13 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,664.98 |
96 | 2032/04 | $100.79 | $1,800.55 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,564.19 |
97 | 2032/05 | $101.38 | $1,799.96 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,462.81 |
98 | 2032/06 | $101.97 | $1,799.37 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,360.84 |
99 | 2032/07 | $102.56 | $1,798.77 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,258.28 |
100 | 2032/08 | $103.16 | $1,798.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,155.12 |
101 | 2032/09 | $103.76 | $1,797.57 | $0.00 | $418.17 | $200.00 | $2,519.50 | $308,051.35 |
102 | 2032/10 | $104.37 | $1,796.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,946.98 |
103 | 2032/11 | $104.98 | $1,796.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,842.00 |
104 | 2032/12 | $105.59 | $1,795.75 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,736.41 |
105 | 2033/01 | $106.21 | $1,795.13 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,630.21 |
106 | 2033/02 | $106.83 | $1,794.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,523.38 |
107 | 2033/03 | $107.45 | $1,793.89 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,415.93 |
108 | 2033/04 | $108.08 | $1,793.26 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,307.86 |
109 | 2033/05 | $108.71 | $1,792.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,199.15 |
110 | 2033/06 | $109.34 | $1,792.00 | $0.00 | $418.17 | $200.00 | $2,519.50 | $307,089.81 |
111 | 2033/07 | $109.98 | $1,791.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,979.83 |
112 | 2033/08 | $110.62 | $1,790.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,869.21 |
113 | 2033/09 | $111.27 | $1,790.07 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,757.95 |
114 | 2033/10 | $111.91 | $1,789.42 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,646.03 |
115 | 2033/11 | $112.57 | $1,788.77 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,533.47 |
116 | 2033/12 | $113.22 | $1,788.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,420.24 |
117 | 2034/01 | $113.88 | $1,787.45 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,306.36 |
118 | 2034/02 | $114.55 | $1,786.79 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,191.81 |
119 | 2034/03 | $115.22 | $1,786.12 | $0.00 | $418.17 | $200.00 | $2,519.50 | $306,076.59 |
120 | 2034/04 | $115.89 | $1,785.45 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,960.70 |
121 | 2034/05 | $116.56 | $1,784.77 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,844.14 |
122 | 2034/06 | $117.24 | $1,784.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,726.89 |
123 | 2034/07 | $117.93 | $1,783.41 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,608.97 |
124 | 2034/08 | $118.62 | $1,782.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,490.35 |
125 | 2034/09 | $119.31 | $1,782.03 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,371.04 |
126 | 2034/10 | $120.00 | $1,781.33 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,251.04 |
127 | 2034/11 | $120.70 | $1,780.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,130.33 |
128 | 2034/12 | $121.41 | $1,779.93 | $0.00 | $418.17 | $200.00 | $2,519.50 | $305,008.92 |
129 | 2035/01 | $122.12 | $1,779.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,886.81 |
130 | 2035/02 | $122.83 | $1,778.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,763.98 |
131 | 2035/03 | $123.55 | $1,777.79 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,640.43 |
132 | 2035/04 | $124.27 | $1,777.07 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,516.16 |
133 | 2035/05 | $124.99 | $1,776.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,391.17 |
134 | 2035/06 | $125.72 | $1,775.62 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,265.45 |
135 | 2035/07 | $126.45 | $1,774.88 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,139.00 |
136 | 2035/08 | $127.19 | $1,774.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $304,011.81 |
137 | 2035/09 | $127.93 | $1,773.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $303,883.88 |
138 | 2035/10 | $128.68 | $1,772.66 | $0.00 | $418.17 | $200.00 | $2,519.50 | $303,755.20 |
139 | 2035/11 | $129.43 | $1,771.91 | $0.00 | $418.17 | $200.00 | $2,519.50 | $303,625.77 |
140 | 2035/12 | $130.19 | $1,771.15 | $0.00 | $418.17 | $200.00 | $2,519.50 | $303,495.58 |
141 | 2036/01 | $130.94 | $1,770.39 | $0.00 | $418.17 | $200.00 | $2,519.50 | $303,364.64 |
142 | 2036/02 | $131.71 | $1,769.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $303,232.93 |
143 | 2036/03 | $132.48 | $1,768.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $303,100.45 |
144 | 2036/04 | $133.25 | $1,768.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,967.20 |
145 | 2036/05 | $134.03 | $1,767.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,833.17 |
146 | 2036/06 | $134.81 | $1,766.53 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,698.37 |
147 | 2036/07 | $135.60 | $1,765.74 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,562.77 |
148 | 2036/08 | $136.39 | $1,764.95 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,426.38 |
149 | 2036/09 | $137.18 | $1,764.15 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,289.20 |
150 | 2036/10 | $137.98 | $1,763.35 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,151.22 |
151 | 2036/11 | $138.79 | $1,762.55 | $0.00 | $418.17 | $200.00 | $2,519.50 | $302,012.43 |
152 | 2036/12 | $139.60 | $1,761.74 | $0.00 | $418.17 | $200.00 | $2,519.50 | $301,872.84 |
153 | 2037/01 | $140.41 | $1,760.92 | $0.00 | $418.17 | $200.00 | $2,519.50 | $301,732.43 |
154 | 2037/02 | $141.23 | $1,760.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $301,591.20 |
155 | 2037/03 | $142.05 | $1,759.28 | $0.00 | $418.17 | $200.00 | $2,519.50 | $301,449.14 |
156 | 2037/04 | $142.88 | $1,758.45 | $0.00 | $418.17 | $200.00 | $2,519.50 | $301,306.26 |
157 | 2037/05 | $143.72 | $1,757.62 | $0.00 | $418.17 | $200.00 | $2,519.50 | $301,162.55 |
158 | 2037/06 | $144.55 | $1,756.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $301,017.99 |
159 | 2037/07 | $145.40 | $1,755.94 | $0.00 | $418.17 | $200.00 | $2,519.50 | $300,872.59 |
160 | 2037/08 | $146.25 | $1,755.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $300,726.35 |
161 | 2037/09 | $147.10 | $1,754.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $300,579.25 |
162 | 2037/10 | $147.96 | $1,753.38 | $0.00 | $418.17 | $200.00 | $2,519.50 | $300,431.29 |
163 | 2037/11 | $148.82 | $1,752.52 | $0.00 | $418.17 | $200.00 | $2,519.50 | $300,282.47 |
164 | 2037/12 | $149.69 | $1,751.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $300,132.79 |
165 | 2038/01 | $150.56 | $1,750.77 | $0.00 | $418.17 | $200.00 | $2,519.50 | $299,982.23 |
166 | 2038/02 | $151.44 | $1,749.90 | $0.00 | $418.17 | $200.00 | $2,519.50 | $299,830.79 |
167 | 2038/03 | $152.32 | $1,749.01 | $0.00 | $418.17 | $200.00 | $2,519.50 | $299,678.46 |
168 | 2038/04 | $153.21 | $1,748.12 | $0.00 | $418.17 | $200.00 | $2,519.50 | $299,525.25 |
169 | 2038/05 | $154.10 | $1,747.23 | $0.00 | $418.17 | $200.00 | $2,519.50 | $299,371.15 |
170 | 2038/06 | $155.00 | $1,746.33 | $0.00 | $418.17 | $200.00 | $2,519.50 | $299,216.14 |
171 | 2038/07 | $155.91 | $1,745.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $299,060.24 |
172 | 2038/08 | $156.82 | $1,744.52 | $0.00 | $418.17 | $200.00 | $2,519.50 | $298,903.42 |
173 | 2038/09 | $157.73 | $1,743.60 | $0.00 | $418.17 | $200.00 | $2,519.50 | $298,745.69 |
174 | 2038/10 | $158.65 | $1,742.68 | $0.00 | $418.17 | $200.00 | $2,519.50 | $298,587.03 |
175 | 2038/11 | $159.58 | $1,741.76 | $0.00 | $418.17 | $200.00 | $2,519.50 | $298,427.46 |
176 | 2038/12 | $160.51 | $1,740.83 | $0.00 | $418.17 | $200.00 | $2,519.50 | $298,266.95 |
177 | 2039/01 | $161.44 | $1,739.89 | $0.00 | $418.17 | $200.00 | $2,519.50 | $298,105.50 |
178 | 2039/02 | $162.39 | $1,738.95 | $0.00 | $418.17 | $200.00 | $2,519.50 | $297,943.12 |
179 | 2039/03 | $163.33 | $1,738.00 | $0.00 | $418.17 | $200.00 | $2,519.50 | $297,779.78 |
180 | 2039/04 | $164.29 | $1,737.05 | $0.00 | $418.17 | $200.00 | $2,519.50 | $297,615.50 |
181 | 2039/05 | $165.25 | $1,736.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $297,450.25 |
182 | 2039/06 | $166.21 | $1,735.13 | $0.00 | $418.17 | $200.00 | $2,519.50 | $297,284.04 |
183 | 2039/07 | $167.18 | $1,734.16 | $0.00 | $418.17 | $200.00 | $2,519.50 | $297,116.86 |
184 | 2039/08 | $168.15 | $1,733.18 | $0.00 | $418.17 | $200.00 | $2,519.50 | $296,948.71 |
185 | 2039/09 | $169.13 | $1,732.20 | $0.00 | $418.17 | $200.00 | $2,519.50 | $296,779.57 |
186 | 2039/10 | $170.12 | $1,731.21 | $0.00 | $418.17 | $200.00 | $2,519.50 | $296,609.45 |
187 | 2039/11 | $171.11 | $1,730.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $296,438.34 |
188 | 2039/12 | $172.11 | $1,729.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $296,266.23 |
189 | 2040/01 | $173.12 | $1,728.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $296,093.11 |
190 | 2040/02 | $174.13 | $1,727.21 | $0.00 | $418.17 | $200.00 | $2,519.50 | $295,918.99 |
191 | 2040/03 | $175.14 | $1,726.19 | $0.00 | $418.17 | $200.00 | $2,519.50 | $295,743.84 |
192 | 2040/04 | $176.16 | $1,725.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $295,567.68 |
193 | 2040/05 | $177.19 | $1,724.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $295,390.49 |
194 | 2040/06 | $178.22 | $1,723.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $295,212.27 |
195 | 2040/07 | $179.26 | $1,722.07 | $0.00 | $418.17 | $200.00 | $2,519.50 | $295,033.00 |
196 | 2040/08 | $180.31 | $1,721.03 | $0.00 | $418.17 | $200.00 | $2,519.50 | $294,852.69 |
197 | 2040/09 | $181.36 | $1,719.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $294,671.33 |
198 | 2040/10 | $182.42 | $1,718.92 | $0.00 | $418.17 | $200.00 | $2,519.50 | $294,488.91 |
199 | 2040/11 | $183.48 | $1,717.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $294,305.43 |
200 | 2040/12 | $184.55 | $1,716.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $294,120.87 |
201 | 2041/01 | $185.63 | $1,715.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $293,935.24 |
202 | 2041/02 | $186.71 | $1,714.62 | $0.00 | $418.17 | $200.00 | $2,519.50 | $293,748.53 |
203 | 2041/03 | $187.80 | $1,713.53 | $0.00 | $418.17 | $200.00 | $2,519.50 | $293,560.73 |
204 | 2041/04 | $188.90 | $1,712.44 | $0.00 | $418.17 | $200.00 | $2,519.50 | $293,371.83 |
205 | 2041/05 | $190.00 | $1,711.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $293,181.83 |
206 | 2041/06 | $191.11 | $1,710.23 | $0.00 | $418.17 | $200.00 | $2,519.50 | $292,990.72 |
207 | 2041/07 | $192.22 | $1,709.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $292,798.50 |
208 | 2041/08 | $193.34 | $1,707.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $292,605.15 |
209 | 2041/09 | $194.47 | $1,706.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $292,410.68 |
210 | 2041/10 | $195.61 | $1,705.73 | $0.00 | $418.17 | $200.00 | $2,519.50 | $292,215.08 |
211 | 2041/11 | $196.75 | $1,704.59 | $0.00 | $418.17 | $200.00 | $2,519.50 | $292,018.33 |
212 | 2041/12 | $197.90 | $1,703.44 | $0.00 | $418.17 | $200.00 | $2,519.50 | $291,820.43 |
213 | 2042/01 | $199.05 | $1,702.29 | $0.00 | $418.17 | $200.00 | $2,519.50 | $291,621.38 |
214 | 2042/02 | $200.21 | $1,701.12 | $0.00 | $418.17 | $200.00 | $2,519.50 | $291,421.17 |
215 | 2042/03 | $201.38 | $1,699.96 | $0.00 | $418.17 | $200.00 | $2,519.50 | $291,219.79 |
216 | 2042/04 | $202.55 | $1,698.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $291,017.24 |
217 | 2042/05 | $203.73 | $1,697.60 | $0.00 | $418.17 | $200.00 | $2,519.50 | $290,813.51 |
218 | 2042/06 | $204.92 | $1,696.41 | $0.00 | $418.17 | $200.00 | $2,519.50 | $290,608.58 |
219 | 2042/07 | $206.12 | $1,695.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $290,402.46 |
220 | 2042/08 | $207.32 | $1,694.01 | $0.00 | $418.17 | $200.00 | $2,519.50 | $290,195.14 |
221 | 2042/09 | $208.53 | $1,692.80 | $0.00 | $418.17 | $200.00 | $2,519.50 | $289,986.61 |
222 | 2042/10 | $209.75 | $1,691.59 | $0.00 | $418.17 | $200.00 | $2,519.50 | $289,776.86 |
223 | 2042/11 | $210.97 | $1,690.37 | $0.00 | $418.17 | $200.00 | $2,519.50 | $289,565.89 |
224 | 2042/12 | $212.20 | $1,689.13 | $0.00 | $418.17 | $200.00 | $2,519.50 | $289,353.69 |
225 | 2043/01 | $213.44 | $1,687.90 | $0.00 | $418.17 | $200.00 | $2,519.50 | $289,140.25 |
226 | 2043/02 | $214.68 | $1,686.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $288,925.57 |
227 | 2043/03 | $215.94 | $1,685.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $288,709.63 |
228 | 2043/04 | $217.20 | $1,684.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $288,492.44 |
229 | 2043/05 | $218.46 | $1,682.87 | $0.00 | $418.17 | $200.00 | $2,519.50 | $288,273.98 |
230 | 2043/06 | $219.74 | $1,681.60 | $0.00 | $418.17 | $200.00 | $2,519.50 | $288,054.24 |
231 | 2043/07 | $221.02 | $1,680.32 | $0.00 | $418.17 | $200.00 | $2,519.50 | $287,833.22 |
232 | 2043/08 | $222.31 | $1,679.03 | $0.00 | $418.17 | $200.00 | $2,519.50 | $287,610.91 |
233 | 2043/09 | $223.61 | $1,677.73 | $0.00 | $418.17 | $200.00 | $2,519.50 | $287,387.30 |
234 | 2043/10 | $224.91 | $1,676.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $287,162.40 |
235 | 2043/11 | $226.22 | $1,675.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $286,936.17 |
236 | 2043/12 | $227.54 | $1,673.79 | $0.00 | $418.17 | $200.00 | $2,519.50 | $286,708.63 |
237 | 2044/01 | $228.87 | $1,672.47 | $0.00 | $418.17 | $200.00 | $2,519.50 | $286,479.76 |
238 | 2044/02 | $230.20 | $1,671.13 | $0.00 | $418.17 | $200.00 | $2,519.50 | $286,249.56 |
239 | 2044/03 | $231.55 | $1,669.79 | $0.00 | $418.17 | $200.00 | $2,519.50 | $286,018.01 |
240 | 2044/04 | $232.90 | $1,668.44 | $0.00 | $418.17 | $200.00 | $2,519.50 | $285,785.12 |
241 | 2044/05 | $234.26 | $1,667.08 | $0.00 | $418.17 | $200.00 | $2,519.50 | $285,550.86 |
242 | 2044/06 | $235.62 | $1,665.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $285,315.24 |
243 | 2044/07 | $237.00 | $1,664.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $285,078.24 |
244 | 2044/08 | $238.38 | $1,662.96 | $0.00 | $418.17 | $200.00 | $2,519.50 | $284,839.86 |
245 | 2044/09 | $239.77 | $1,661.57 | $0.00 | $418.17 | $200.00 | $2,519.50 | $284,600.09 |
246 | 2044/10 | $241.17 | $1,660.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $284,358.93 |
247 | 2044/11 | $242.58 | $1,658.76 | $0.00 | $418.17 | $200.00 | $2,519.50 | $284,116.35 |
248 | 2044/12 | $243.99 | $1,657.35 | $0.00 | $418.17 | $200.00 | $2,519.50 | $283,872.36 |
249 | 2045/01 | $245.41 | $1,655.92 | $0.00 | $418.17 | $200.00 | $2,519.50 | $283,626.95 |
250 | 2045/02 | $246.84 | $1,654.49 | $0.00 | $418.17 | $200.00 | $2,519.50 | $283,380.10 |
251 | 2045/03 | $248.28 | $1,653.05 | $0.00 | $418.17 | $200.00 | $2,519.50 | $283,131.82 |
252 | 2045/04 | $249.73 | $1,651.60 | $0.00 | $418.17 | $200.00 | $2,519.50 | $282,882.08 |
253 | 2045/05 | $251.19 | $1,650.15 | $0.00 | $418.17 | $200.00 | $2,519.50 | $282,630.89 |
254 | 2045/06 | $252.66 | $1,648.68 | $0.00 | $418.17 | $200.00 | $2,519.50 | $282,378.24 |
255 | 2045/07 | $254.13 | $1,647.21 | $0.00 | $418.17 | $200.00 | $2,519.50 | $282,124.11 |
256 | 2045/08 | $255.61 | $1,645.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $281,868.50 |
257 | 2045/09 | $257.10 | $1,644.23 | $0.00 | $418.17 | $200.00 | $2,519.50 | $281,611.40 |
258 | 2045/10 | $258.60 | $1,642.73 | $0.00 | $418.17 | $200.00 | $2,519.50 | $281,352.79 |
259 | 2045/11 | $260.11 | $1,641.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $281,092.68 |
260 | 2045/12 | $261.63 | $1,639.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $280,831.05 |
261 | 2046/01 | $263.15 | $1,638.18 | $0.00 | $418.17 | $200.00 | $2,519.50 | $280,567.90 |
262 | 2046/02 | $264.69 | $1,636.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $280,303.21 |
263 | 2046/03 | $266.23 | $1,635.10 | $0.00 | $418.17 | $200.00 | $2,519.50 | $280,036.98 |
264 | 2046/04 | $267.79 | $1,633.55 | $0.00 | $418.17 | $200.00 | $2,519.50 | $279,769.19 |
265 | 2046/05 | $269.35 | $1,631.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $279,499.84 |
266 | 2046/06 | $270.92 | $1,630.42 | $0.00 | $418.17 | $200.00 | $2,519.50 | $279,228.92 |
267 | 2046/07 | $272.50 | $1,628.84 | $0.00 | $418.17 | $200.00 | $2,519.50 | $278,956.42 |
268 | 2046/08 | $274.09 | $1,627.25 | $0.00 | $418.17 | $200.00 | $2,519.50 | $278,682.33 |
269 | 2046/09 | $275.69 | $1,625.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $278,406.64 |
270 | 2046/10 | $277.30 | $1,624.04 | $0.00 | $418.17 | $200.00 | $2,519.50 | $278,129.35 |
271 | 2046/11 | $278.91 | $1,622.42 | $0.00 | $418.17 | $200.00 | $2,519.50 | $277,850.43 |
272 | 2046/12 | $280.54 | $1,620.79 | $0.00 | $418.17 | $200.00 | $2,519.50 | $277,569.89 |
273 | 2047/01 | $282.18 | $1,619.16 | $0.00 | $418.17 | $200.00 | $2,519.50 | $277,287.71 |
274 | 2047/02 | $283.82 | $1,617.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $277,003.89 |
275 | 2047/03 | $285.48 | $1,615.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $276,718.41 |
276 | 2047/04 | $287.14 | $1,614.19 | $0.00 | $418.17 | $200.00 | $2,519.50 | $276,431.26 |
277 | 2047/05 | $288.82 | $1,612.52 | $0.00 | $418.17 | $200.00 | $2,519.50 | $276,142.45 |
278 | 2047/06 | $290.50 | $1,610.83 | $0.00 | $418.17 | $200.00 | $2,519.50 | $275,851.94 |
279 | 2047/07 | $292.20 | $1,609.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $275,559.74 |
280 | 2047/08 | $293.90 | $1,607.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $275,265.84 |
281 | 2047/09 | $295.62 | $1,605.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $274,970.22 |
282 | 2047/10 | $297.34 | $1,603.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $274,672.88 |
283 | 2047/11 | $299.08 | $1,602.26 | $0.00 | $418.17 | $200.00 | $2,519.50 | $274,373.80 |
284 | 2047/12 | $300.82 | $1,600.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $274,072.98 |
285 | 2048/01 | $302.58 | $1,598.76 | $0.00 | $418.17 | $200.00 | $2,519.50 | $273,770.40 |
286 | 2048/02 | $304.34 | $1,596.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $273,466.06 |
287 | 2048/03 | $306.12 | $1,595.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $273,159.94 |
288 | 2048/04 | $307.90 | $1,593.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $272,852.04 |
289 | 2048/05 | $309.70 | $1,591.64 | $0.00 | $418.17 | $200.00 | $2,519.50 | $272,542.34 |
290 | 2048/06 | $311.51 | $1,589.83 | $0.00 | $418.17 | $200.00 | $2,519.50 | $272,230.84 |
291 | 2048/07 | $313.32 | $1,588.01 | $0.00 | $418.17 | $200.00 | $2,519.50 | $271,917.51 |
292 | 2048/08 | $315.15 | $1,586.19 | $0.00 | $418.17 | $200.00 | $2,519.50 | $271,602.36 |
293 | 2048/09 | $316.99 | $1,584.35 | $0.00 | $418.17 | $200.00 | $2,519.50 | $271,285.38 |
294 | 2048/10 | $318.84 | $1,582.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $270,966.54 |
295 | 2048/11 | $320.70 | $1,580.64 | $0.00 | $418.17 | $200.00 | $2,519.50 | $270,645.84 |
296 | 2048/12 | $322.57 | $1,578.77 | $0.00 | $418.17 | $200.00 | $2,519.50 | $270,323.27 |
297 | 2049/01 | $324.45 | $1,576.89 | $0.00 | $418.17 | $200.00 | $2,519.50 | $269,998.82 |
298 | 2049/02 | $326.34 | $1,574.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $269,672.48 |
299 | 2049/03 | $328.25 | $1,573.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $269,344.24 |
300 | 2049/04 | $330.16 | $1,571.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $269,014.07 |
301 | 2049/05 | $332.09 | $1,569.25 | $0.00 | $418.17 | $200.00 | $2,519.50 | $268,681.99 |
302 | 2049/06 | $334.02 | $1,567.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $268,347.96 |
303 | 2049/07 | $335.97 | $1,565.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $268,011.99 |
304 | 2049/08 | $337.93 | $1,563.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $267,674.06 |
305 | 2049/09 | $339.90 | $1,561.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $267,334.16 |
306 | 2049/10 | $341.89 | $1,559.45 | $0.00 | $418.17 | $200.00 | $2,519.50 | $266,992.27 |
307 | 2049/11 | $343.88 | $1,557.45 | $0.00 | $418.17 | $200.00 | $2,519.50 | $266,648.39 |
308 | 2049/12 | $345.89 | $1,555.45 | $0.00 | $418.17 | $200.00 | $2,519.50 | $266,302.50 |
309 | 2050/01 | $347.90 | $1,553.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $265,954.60 |
310 | 2050/02 | $349.93 | $1,551.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $265,604.66 |
311 | 2050/03 | $351.97 | $1,549.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $265,252.69 |
312 | 2050/04 | $354.03 | $1,547.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $264,898.66 |
313 | 2050/05 | $356.09 | $1,545.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $264,542.57 |
314 | 2050/06 | $358.17 | $1,543.16 | $0.00 | $418.17 | $200.00 | $2,519.50 | $264,184.40 |
315 | 2050/07 | $360.26 | $1,541.08 | $0.00 | $418.17 | $200.00 | $2,519.50 | $263,824.14 |
316 | 2050/08 | $362.36 | $1,538.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $263,461.78 |
317 | 2050/09 | $364.48 | $1,536.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $263,097.30 |
318 | 2050/10 | $366.60 | $1,534.73 | $0.00 | $418.17 | $200.00 | $2,519.50 | $262,730.70 |
319 | 2050/11 | $368.74 | $1,532.60 | $0.00 | $418.17 | $200.00 | $2,519.50 | $262,361.96 |
320 | 2050/12 | $370.89 | $1,530.44 | $0.00 | $418.17 | $200.00 | $2,519.50 | $261,991.07 |
321 | 2051/01 | $373.05 | $1,528.28 | $0.00 | $418.17 | $200.00 | $2,519.50 | $261,618.01 |
322 | 2051/02 | $375.23 | $1,526.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $261,242.78 |
323 | 2051/03 | $377.42 | $1,523.92 | $0.00 | $418.17 | $200.00 | $2,519.50 | $260,865.36 |
324 | 2051/04 | $379.62 | $1,521.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $260,485.74 |
325 | 2051/05 | $381.84 | $1,519.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $260,103.91 |
326 | 2051/06 | $384.06 | $1,517.27 | $0.00 | $418.17 | $200.00 | $2,519.50 | $259,719.85 |
327 | 2051/07 | $386.30 | $1,515.03 | $0.00 | $418.17 | $200.00 | $2,519.50 | $259,333.54 |
328 | 2051/08 | $388.56 | $1,512.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $258,944.99 |
329 | 2051/09 | $390.82 | $1,510.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $258,554.16 |
330 | 2051/10 | $393.10 | $1,508.23 | $0.00 | $418.17 | $200.00 | $2,519.50 | $258,161.06 |
331 | 2051/11 | $395.40 | $1,505.94 | $0.00 | $418.17 | $200.00 | $2,519.50 | $257,765.66 |
332 | 2051/12 | $397.70 | $1,503.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $257,367.96 |
333 | 2052/01 | $400.02 | $1,501.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $256,967.94 |
334 | 2052/02 | $402.36 | $1,498.98 | $0.00 | $418.17 | $200.00 | $2,519.50 | $256,565.58 |
335 | 2052/03 | $404.70 | $1,496.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $256,160.88 |
336 | 2052/04 | $407.06 | $1,494.27 | $0.00 | $418.17 | $200.00 | $2,519.50 | $255,753.82 |
337 | 2052/05 | $409.44 | $1,491.90 | $0.00 | $418.17 | $200.00 | $2,519.50 | $255,344.38 |
338 | 2052/06 | $411.83 | $1,489.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $254,932.55 |
339 | 2052/07 | $414.23 | $1,487.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $254,518.32 |
340 | 2052/08 | $416.65 | $1,484.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $254,101.68 |
341 | 2052/09 | $419.08 | $1,482.26 | $0.00 | $418.17 | $200.00 | $2,519.50 | $253,682.60 |
342 | 2052/10 | $421.52 | $1,479.82 | $0.00 | $418.17 | $200.00 | $2,519.50 | $253,261.08 |
343 | 2052/11 | $423.98 | $1,477.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $252,837.10 |
344 | 2052/12 | $426.45 | $1,474.88 | $0.00 | $418.17 | $200.00 | $2,519.50 | $252,410.65 |
345 | 2053/01 | $428.94 | $1,472.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $251,981.71 |
346 | 2053/02 | $431.44 | $1,469.89 | $0.00 | $418.17 | $200.00 | $2,519.50 | $251,550.27 |
347 | 2053/03 | $433.96 | $1,467.38 | $0.00 | $418.17 | $200.00 | $2,519.50 | $251,116.31 |
348 | 2053/04 | $436.49 | $1,464.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $250,679.82 |
349 | 2053/05 | $439.04 | $1,462.30 | $0.00 | $418.17 | $200.00 | $2,519.50 | $250,240.78 |
350 | 2053/06 | $441.60 | $1,459.74 | $0.00 | $418.17 | $200.00 | $2,519.50 | $249,799.18 |
351 | 2053/07 | $444.17 | $1,457.16 | $0.00 | $418.17 | $200.00 | $2,519.50 | $249,355.01 |
352 | 2053/08 | $446.76 | $1,454.57 | $0.00 | $418.17 | $200.00 | $2,519.50 | $248,908.25 |
353 | 2053/09 | $449.37 | $1,451.96 | $0.00 | $418.17 | $200.00 | $2,519.50 | $248,458.88 |
354 | 2053/10 | $451.99 | $1,449.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $248,006.88 |
355 | 2053/11 | $454.63 | $1,446.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $247,552.25 |
356 | 2053/12 | $457.28 | $1,444.05 | $0.00 | $418.17 | $200.00 | $2,519.50 | $247,094.97 |
357 | 2054/01 | $459.95 | $1,441.39 | $0.00 | $418.17 | $200.00 | $2,519.50 | $246,635.03 |
358 | 2054/02 | $462.63 | $1,438.70 | $0.00 | $418.17 | $200.00 | $2,519.50 | $246,172.39 |
359 | 2054/03 | $465.33 | $1,436.01 | $0.00 | $418.17 | $200.00 | $2,519.50 | $245,707.06 |
360 | 2054/04 | $468.04 | $1,433.29 | $0.00 | $418.17 | $200.00 | $2,519.50 | $245,239.02 |
361 | 2054/05 | $470.77 | $1,430.56 | $0.00 | $418.17 | $200.00 | $2,519.50 | $244,768.25 |
362 | 2054/06 | $473.52 | $1,427.81 | $0.00 | $418.17 | $200.00 | $2,519.50 | $244,294.73 |
363 | 2054/07 | $476.28 | $1,425.05 | $0.00 | $418.17 | $200.00 | $2,519.50 | $243,818.44 |
364 | 2054/08 | $479.06 | $1,422.27 | $0.00 | $418.17 | $200.00 | $2,519.50 | $243,339.38 |
365 | 2054/09 | $481.86 | $1,419.48 | $0.00 | $418.17 | $200.00 | $2,519.50 | $242,857.53 |
366 | 2054/10 | $484.67 | $1,416.67 | $0.00 | $418.17 | $200.00 | $2,519.50 | $242,372.86 |
367 | 2054/11 | $487.49 | $1,413.84 | $0.00 | $418.17 | $200.00 | $2,519.50 | $241,885.36 |
368 | 2054/12 | $490.34 | $1,411.00 | $0.00 | $418.17 | $200.00 | $2,519.50 | $241,395.03 |
369 | 2055/01 | $493.20 | $1,408.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $240,901.83 |
370 | 2055/02 | $496.07 | $1,405.26 | $0.00 | $418.17 | $200.00 | $2,519.50 | $240,405.75 |
371 | 2055/03 | $498.97 | $1,402.37 | $0.00 | $418.17 | $200.00 | $2,519.50 | $239,906.79 |
372 | 2055/04 | $501.88 | $1,399.46 | $0.00 | $418.17 | $200.00 | $2,519.50 | $239,404.91 |
373 | 2055/05 | $504.81 | $1,396.53 | $0.00 | $418.17 | $200.00 | $2,519.50 | $238,900.10 |
374 | 2055/06 | $507.75 | $1,393.58 | $0.00 | $418.17 | $200.00 | $2,519.50 | $238,392.35 |
375 | 2055/07 | $510.71 | $1,390.62 | $0.00 | $418.17 | $200.00 | $2,519.50 | $237,881.63 |
376 | 2055/08 | $513.69 | $1,387.64 | $0.00 | $418.17 | $200.00 | $2,519.50 | $237,367.94 |
377 | 2055/09 | $516.69 | $1,384.65 | $0.00 | $418.17 | $200.00 | $2,519.50 | $236,851.25 |
378 | 2055/10 | $519.70 | $1,381.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $236,331.55 |
379 | 2055/11 | $522.73 | $1,378.60 | $0.00 | $418.17 | $200.00 | $2,519.50 | $235,808.81 |
380 | 2055/12 | $525.78 | $1,375.55 | $0.00 | $418.17 | $200.00 | $2,519.50 | $235,283.03 |
381 | 2056/01 | $528.85 | $1,372.48 | $0.00 | $418.17 | $200.00 | $2,519.50 | $234,754.18 |
382 | 2056/02 | $531.94 | $1,369.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $234,222.24 |
383 | 2056/03 | $535.04 | $1,366.30 | $0.00 | $418.17 | $200.00 | $2,519.50 | $233,687.20 |
384 | 2056/04 | $538.16 | $1,363.18 | $0.00 | $418.17 | $200.00 | $2,519.50 | $233,149.04 |
385 | 2056/05 | $541.30 | $1,360.04 | $0.00 | $418.17 | $200.00 | $2,519.50 | $232,607.74 |
386 | 2056/06 | $544.46 | $1,356.88 | $0.00 | $418.17 | $200.00 | $2,519.50 | $232,063.29 |
387 | 2056/07 | $547.63 | $1,353.70 | $0.00 | $418.17 | $200.00 | $2,519.50 | $231,515.65 |
388 | 2056/08 | $550.83 | $1,350.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $230,964.83 |
389 | 2056/09 | $554.04 | $1,347.29 | $0.00 | $418.17 | $200.00 | $2,519.50 | $230,410.79 |
390 | 2056/10 | $557.27 | $1,344.06 | $0.00 | $418.17 | $200.00 | $2,519.50 | $229,853.51 |
391 | 2056/11 | $560.52 | $1,340.81 | $0.00 | $418.17 | $200.00 | $2,519.50 | $229,292.99 |
392 | 2056/12 | $563.79 | $1,337.54 | $0.00 | $418.17 | $200.00 | $2,519.50 | $228,729.20 |
393 | 2057/01 | $567.08 | $1,334.25 | $0.00 | $418.17 | $200.00 | $2,519.50 | $228,162.12 |
394 | 2057/02 | $570.39 | $1,330.95 | $0.00 | $418.17 | $200.00 | $2,519.50 | $227,591.73 |
395 | 2057/03 | $573.72 | $1,327.62 | $0.00 | $418.17 | $200.00 | $2,519.50 | $227,018.01 |
396 | 2057/04 | $577.06 | $1,324.27 | $0.00 | $418.17 | $200.00 | $2,519.50 | $226,440.94 |
397 | 2057/05 | $580.43 | $1,320.91 | $0.00 | $418.17 | $200.00 | $2,519.50 | $225,860.51 |
398 | 2057/06 | $583.82 | $1,317.52 | $0.00 | $418.17 | $200.00 | $2,519.50 | $225,276.70 |
399 | 2057/07 | $587.22 | $1,314.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $224,689.48 |
400 | 2057/08 | $590.65 | $1,310.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $224,098.83 |
401 | 2057/09 | $594.09 | $1,307.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $223,504.74 |
402 | 2057/10 | $597.56 | $1,303.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $222,907.18 |
403 | 2057/11 | $601.04 | $1,300.29 | $0.00 | $418.17 | $200.00 | $2,519.50 | $222,306.14 |
404 | 2057/12 | $604.55 | $1,296.79 | $0.00 | $418.17 | $200.00 | $2,519.50 | $221,701.59 |
405 | 2058/01 | $608.08 | $1,293.26 | $0.00 | $418.17 | $200.00 | $2,519.50 | $221,093.51 |
406 | 2058/02 | $611.62 | $1,289.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $220,481.89 |
407 | 2058/03 | $615.19 | $1,286.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $219,866.70 |
408 | 2058/04 | $618.78 | $1,282.56 | $0.00 | $418.17 | $200.00 | $2,519.50 | $219,247.92 |
409 | 2058/05 | $622.39 | $1,278.95 | $0.00 | $418.17 | $200.00 | $2,519.50 | $218,625.53 |
410 | 2058/06 | $626.02 | $1,275.32 | $0.00 | $418.17 | $200.00 | $2,519.50 | $217,999.51 |
411 | 2058/07 | $629.67 | $1,271.66 | $0.00 | $418.17 | $200.00 | $2,519.50 | $217,369.84 |
412 | 2058/08 | $633.34 | $1,267.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $216,736.49 |
413 | 2058/09 | $637.04 | $1,264.30 | $0.00 | $418.17 | $200.00 | $2,519.50 | $216,099.45 |
414 | 2058/10 | $640.76 | $1,260.58 | $0.00 | $418.17 | $200.00 | $2,519.50 | $215,458.70 |
415 | 2058/11 | $644.49 | $1,256.84 | $0.00 | $418.17 | $200.00 | $2,519.50 | $214,814.20 |
416 | 2058/12 | $648.25 | $1,253.08 | $0.00 | $418.17 | $200.00 | $2,519.50 | $214,165.95 |
417 | 2059/01 | $652.03 | $1,249.30 | $0.00 | $418.17 | $200.00 | $2,519.50 | $213,513.92 |
418 | 2059/02 | $655.84 | $1,245.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $212,858.08 |
419 | 2059/03 | $659.66 | $1,241.67 | $0.00 | $418.17 | $200.00 | $2,519.50 | $212,198.41 |
420 | 2059/04 | $663.51 | $1,237.82 | $0.00 | $418.17 | $200.00 | $2,519.50 | $211,534.90 |
421 | 2059/05 | $667.38 | $1,233.95 | $0.00 | $418.17 | $200.00 | $2,519.50 | $210,867.52 |
422 | 2059/06 | $671.27 | $1,230.06 | $0.00 | $418.17 | $200.00 | $2,519.50 | $210,196.25 |
423 | 2059/07 | $675.19 | $1,226.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $209,521.06 |
424 | 2059/08 | $679.13 | $1,222.21 | $0.00 | $418.17 | $200.00 | $2,519.50 | $208,841.93 |
425 | 2059/09 | $683.09 | $1,218.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $208,158.84 |
426 | 2059/10 | $687.08 | $1,214.26 | $0.00 | $418.17 | $200.00 | $2,519.50 | $207,471.76 |
427 | 2059/11 | $691.08 | $1,210.25 | $0.00 | $418.17 | $200.00 | $2,519.50 | $206,780.68 |
428 | 2059/12 | $695.11 | $1,206.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $206,085.56 |
429 | 2060/01 | $699.17 | $1,202.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $205,386.39 |
430 | 2060/02 | $703.25 | $1,198.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $204,683.14 |
431 | 2060/03 | $707.35 | $1,193.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $203,975.79 |
432 | 2060/04 | $711.48 | $1,189.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $203,264.32 |
433 | 2060/05 | $715.63 | $1,185.71 | $0.00 | $418.17 | $200.00 | $2,519.50 | $202,548.69 |
434 | 2060/06 | $719.80 | $1,181.53 | $0.00 | $418.17 | $200.00 | $2,519.50 | $201,828.89 |
435 | 2060/07 | $724.00 | $1,177.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $201,104.89 |
436 | 2060/08 | $728.22 | $1,173.11 | $0.00 | $418.17 | $200.00 | $2,519.50 | $200,376.66 |
437 | 2060/09 | $732.47 | $1,168.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $199,644.19 |
438 | 2060/10 | $736.74 | $1,164.59 | $0.00 | $418.17 | $200.00 | $2,519.50 | $198,907.45 |
439 | 2060/11 | $741.04 | $1,160.29 | $0.00 | $418.17 | $200.00 | $2,519.50 | $198,166.41 |
440 | 2060/12 | $745.36 | $1,155.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $197,421.04 |
441 | 2061/01 | $749.71 | $1,151.62 | $0.00 | $418.17 | $200.00 | $2,519.50 | $196,671.33 |
442 | 2061/02 | $754.09 | $1,147.25 | $0.00 | $418.17 | $200.00 | $2,519.50 | $195,917.24 |
443 | 2061/03 | $758.48 | $1,142.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $195,158.76 |
444 | 2061/04 | $762.91 | $1,138.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $194,395.85 |
445 | 2061/05 | $767.36 | $1,133.98 | $0.00 | $418.17 | $200.00 | $2,519.50 | $193,628.49 |
446 | 2061/06 | $771.84 | $1,129.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $192,856.65 |
447 | 2061/07 | $776.34 | $1,125.00 | $0.00 | $418.17 | $200.00 | $2,519.50 | $192,080.31 |
448 | 2061/08 | $780.87 | $1,120.47 | $0.00 | $418.17 | $200.00 | $2,519.50 | $191,299.45 |
449 | 2061/09 | $785.42 | $1,115.91 | $0.00 | $418.17 | $200.00 | $2,519.50 | $190,514.02 |
450 | 2061/10 | $790.00 | $1,111.33 | $0.00 | $418.17 | $200.00 | $2,519.50 | $189,724.02 |
451 | 2061/11 | $794.61 | $1,106.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $188,929.41 |
452 | 2061/12 | $799.25 | $1,102.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $188,130.16 |
453 | 2062/01 | $803.91 | $1,097.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $187,326.25 |
454 | 2062/02 | $808.60 | $1,092.74 | $0.00 | $418.17 | $200.00 | $2,519.50 | $186,517.65 |
455 | 2062/03 | $813.32 | $1,088.02 | $0.00 | $418.17 | $200.00 | $2,519.50 | $185,704.34 |
456 | 2062/04 | $818.06 | $1,083.28 | $0.00 | $418.17 | $200.00 | $2,519.50 | $184,886.28 |
457 | 2062/05 | $822.83 | $1,078.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $184,063.44 |
458 | 2062/06 | $827.63 | $1,073.70 | $0.00 | $418.17 | $200.00 | $2,519.50 | $183,235.81 |
459 | 2062/07 | $832.46 | $1,068.88 | $0.00 | $418.17 | $200.00 | $2,519.50 | $182,403.35 |
460 | 2062/08 | $837.32 | $1,064.02 | $0.00 | $418.17 | $200.00 | $2,519.50 | $181,566.04 |
461 | 2062/09 | $842.20 | $1,059.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $180,723.84 |
462 | 2062/10 | $847.11 | $1,054.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $179,876.72 |
463 | 2062/11 | $852.05 | $1,049.28 | $0.00 | $418.17 | $200.00 | $2,519.50 | $179,024.67 |
464 | 2062/12 | $857.02 | $1,044.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $178,167.64 |
465 | 2063/01 | $862.02 | $1,039.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $177,305.62 |
466 | 2063/02 | $867.05 | $1,034.28 | $0.00 | $418.17 | $200.00 | $2,519.50 | $176,438.57 |
467 | 2063/03 | $872.11 | $1,029.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $175,566.46 |
468 | 2063/04 | $877.20 | $1,024.14 | $0.00 | $418.17 | $200.00 | $2,519.50 | $174,689.26 |
469 | 2063/05 | $882.31 | $1,019.02 | $0.00 | $418.17 | $200.00 | $2,519.50 | $173,806.94 |
470 | 2063/06 | $887.46 | $1,013.87 | $0.00 | $418.17 | $200.00 | $2,519.50 | $172,919.48 |
471 | 2063/07 | $892.64 | $1,008.70 | $0.00 | $418.17 | $200.00 | $2,519.50 | $172,026.84 |
472 | 2063/08 | $897.85 | $1,003.49 | $0.00 | $418.17 | $200.00 | $2,519.50 | $171,129.00 |
473 | 2063/09 | $903.08 | $998.25 | $0.00 | $418.17 | $200.00 | $2,519.50 | $170,225.91 |
474 | 2063/10 | $908.35 | $992.98 | $0.00 | $418.17 | $200.00 | $2,519.50 | $169,317.56 |
475 | 2063/11 | $913.65 | $987.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $168,403.91 |
476 | 2063/12 | $918.98 | $982.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $167,484.93 |
477 | 2064/01 | $924.34 | $977.00 | $0.00 | $418.17 | $200.00 | $2,519.50 | $166,560.59 |
478 | 2064/02 | $929.73 | $971.60 | $0.00 | $418.17 | $200.00 | $2,519.50 | $165,630.86 |
479 | 2064/03 | $935.16 | $966.18 | $0.00 | $418.17 | $200.00 | $2,519.50 | $164,695.71 |
480 | 2064/04 | $940.61 | $960.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $163,755.10 |
481 | 2064/05 | $946.10 | $955.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $162,809.00 |
482 | 2064/06 | $951.62 | $949.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $161,857.38 |
483 | 2064/07 | $957.17 | $944.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $160,900.21 |
484 | 2064/08 | $962.75 | $938.58 | $0.00 | $418.17 | $200.00 | $2,519.50 | $159,937.46 |
485 | 2064/09 | $968.37 | $932.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $158,969.10 |
486 | 2064/10 | $974.02 | $927.32 | $0.00 | $418.17 | $200.00 | $2,519.50 | $157,995.08 |
487 | 2064/11 | $979.70 | $921.64 | $0.00 | $418.17 | $200.00 | $2,519.50 | $157,015.38 |
488 | 2064/12 | $985.41 | $915.92 | $0.00 | $418.17 | $200.00 | $2,519.50 | $156,029.97 |
489 | 2065/01 | $991.16 | $910.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $155,038.81 |
490 | 2065/02 | $996.94 | $904.39 | $0.00 | $418.17 | $200.00 | $2,519.50 | $154,041.87 |
491 | 2065/03 | $1,002.76 | $898.58 | $0.00 | $418.17 | $200.00 | $2,519.50 | $153,039.11 |
492 | 2065/04 | $1,008.61 | $892.73 | $0.00 | $418.17 | $200.00 | $2,519.50 | $152,030.50 |
493 | 2065/05 | $1,014.49 | $886.84 | $0.00 | $418.17 | $200.00 | $2,519.50 | $151,016.01 |
494 | 2065/06 | $1,020.41 | $880.93 | $0.00 | $418.17 | $200.00 | $2,519.50 | $149,995.60 |
495 | 2065/07 | $1,026.36 | $874.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $148,969.24 |
496 | 2065/08 | $1,032.35 | $868.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $147,936.89 |
497 | 2065/09 | $1,038.37 | $862.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $146,898.52 |
498 | 2065/10 | $1,044.43 | $856.91 | $0.00 | $418.17 | $200.00 | $2,519.50 | $145,854.10 |
499 | 2065/11 | $1,050.52 | $850.82 | $0.00 | $418.17 | $200.00 | $2,519.50 | $144,803.58 |
500 | 2065/12 | $1,056.65 | $844.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $143,746.93 |
501 | 2066/01 | $1,062.81 | $838.52 | $0.00 | $418.17 | $200.00 | $2,519.50 | $142,684.12 |
502 | 2066/02 | $1,069.01 | $832.32 | $0.00 | $418.17 | $200.00 | $2,519.50 | $141,615.10 |
503 | 2066/03 | $1,075.25 | $826.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $140,539.86 |
504 | 2066/04 | $1,081.52 | $819.82 | $0.00 | $418.17 | $200.00 | $2,519.50 | $139,458.34 |
505 | 2066/05 | $1,087.83 | $813.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $138,370.51 |
506 | 2066/06 | $1,094.17 | $807.16 | $0.00 | $418.17 | $200.00 | $2,519.50 | $137,276.33 |
507 | 2066/07 | $1,100.56 | $800.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $136,175.78 |
508 | 2066/08 | $1,106.98 | $794.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $135,068.80 |
509 | 2066/09 | $1,113.43 | $787.90 | $0.00 | $418.17 | $200.00 | $2,519.50 | $133,955.37 |
510 | 2066/10 | $1,119.93 | $781.41 | $0.00 | $418.17 | $200.00 | $2,519.50 | $132,835.44 |
511 | 2066/11 | $1,126.46 | $774.87 | $0.00 | $418.17 | $200.00 | $2,519.50 | $131,708.98 |
512 | 2066/12 | $1,133.03 | $768.30 | $0.00 | $418.17 | $200.00 | $2,519.50 | $130,575.94 |
513 | 2067/01 | $1,139.64 | $761.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $129,436.30 |
514 | 2067/02 | $1,146.29 | $755.05 | $0.00 | $418.17 | $200.00 | $2,519.50 | $128,290.01 |
515 | 2067/03 | $1,152.98 | $748.36 | $0.00 | $418.17 | $200.00 | $2,519.50 | $127,137.03 |
516 | 2067/04 | $1,159.70 | $741.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $125,977.33 |
517 | 2067/05 | $1,166.47 | $734.87 | $0.00 | $418.17 | $200.00 | $2,519.50 | $124,810.86 |
518 | 2067/06 | $1,173.27 | $728.06 | $0.00 | $418.17 | $200.00 | $2,519.50 | $123,637.59 |
519 | 2067/07 | $1,180.12 | $721.22 | $0.00 | $418.17 | $200.00 | $2,519.50 | $122,457.47 |
520 | 2067/08 | $1,187.00 | $714.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $121,270.47 |
521 | 2067/09 | $1,193.92 | $707.41 | $0.00 | $418.17 | $200.00 | $2,519.50 | $120,076.55 |
522 | 2067/10 | $1,200.89 | $700.45 | $0.00 | $418.17 | $200.00 | $2,519.50 | $118,875.66 |
523 | 2067/11 | $1,207.89 | $693.44 | $0.00 | $418.17 | $200.00 | $2,519.50 | $117,667.77 |
524 | 2067/12 | $1,214.94 | $686.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $116,452.83 |
525 | 2068/01 | $1,222.03 | $679.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $115,230.80 |
526 | 2068/02 | $1,229.16 | $672.18 | $0.00 | $418.17 | $200.00 | $2,519.50 | $114,001.64 |
527 | 2068/03 | $1,236.33 | $665.01 | $0.00 | $418.17 | $200.00 | $2,519.50 | $112,765.32 |
528 | 2068/04 | $1,243.54 | $657.80 | $0.00 | $418.17 | $200.00 | $2,519.50 | $111,521.78 |
529 | 2068/05 | $1,250.79 | $650.54 | $0.00 | $418.17 | $200.00 | $2,519.50 | $110,270.99 |
530 | 2068/06 | $1,258.09 | $643.25 | $0.00 | $418.17 | $200.00 | $2,519.50 | $109,012.90 |
531 | 2068/07 | $1,265.43 | $635.91 | $0.00 | $418.17 | $200.00 | $2,519.50 | $107,747.47 |
532 | 2068/08 | $1,272.81 | $628.53 | $0.00 | $418.17 | $200.00 | $2,519.50 | $106,474.66 |
533 | 2068/09 | $1,280.23 | $621.10 | $0.00 | $418.17 | $200.00 | $2,519.50 | $105,194.43 |
534 | 2068/10 | $1,287.70 | $613.63 | $0.00 | $418.17 | $200.00 | $2,519.50 | $103,906.73 |
535 | 2068/11 | $1,295.21 | $606.12 | $0.00 | $418.17 | $200.00 | $2,519.50 | $102,611.51 |
536 | 2068/12 | $1,302.77 | $598.57 | $0.00 | $418.17 | $200.00 | $2,519.50 | $101,308.75 |
537 | 2069/01 | $1,310.37 | $590.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $99,998.38 |
538 | 2069/02 | $1,318.01 | $583.32 | $0.00 | $418.17 | $200.00 | $2,519.50 | $98,680.37 |
539 | 2069/03 | $1,325.70 | $575.64 | $0.00 | $418.17 | $200.00 | $2,519.50 | $97,354.67 |
540 | 2069/04 | $1,333.43 | $567.90 | $0.00 | $418.17 | $200.00 | $2,519.50 | $96,021.23 |
541 | 2069/05 | $1,341.21 | $560.12 | $0.00 | $418.17 | $200.00 | $2,519.50 | $94,680.02 |
542 | 2069/06 | $1,349.04 | $552.30 | $0.00 | $418.17 | $200.00 | $2,519.50 | $93,330.99 |
543 | 2069/07 | $1,356.90 | $544.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $91,974.08 |
544 | 2069/08 | $1,364.82 | $536.52 | $0.00 | $418.17 | $200.00 | $2,519.50 | $90,609.26 |
545 | 2069/09 | $1,372.78 | $528.55 | $0.00 | $418.17 | $200.00 | $2,519.50 | $89,236.48 |
546 | 2069/10 | $1,380.79 | $520.55 | $0.00 | $418.17 | $200.00 | $2,519.50 | $87,855.69 |
547 | 2069/11 | $1,388.84 | $512.49 | $0.00 | $418.17 | $200.00 | $2,519.50 | $86,466.85 |
548 | 2069/12 | $1,396.95 | $504.39 | $0.00 | $418.17 | $200.00 | $2,519.50 | $85,069.90 |
549 | 2070/01 | $1,405.09 | $496.24 | $0.00 | $418.17 | $200.00 | $2,519.50 | $83,664.81 |
550 | 2070/02 | $1,413.29 | $488.04 | $0.00 | $418.17 | $200.00 | $2,519.50 | $82,251.52 |
551 | 2070/03 | $1,421.54 | $479.80 | $0.00 | $418.17 | $200.00 | $2,519.50 | $80,829.98 |
552 | 2070/04 | $1,429.83 | $471.51 | $0.00 | $418.17 | $200.00 | $2,519.50 | $79,400.15 |
553 | 2070/05 | $1,438.17 | $463.17 | $0.00 | $418.17 | $200.00 | $2,519.50 | $77,961.99 |
554 | 2070/06 | $1,446.56 | $454.78 | $0.00 | $418.17 | $200.00 | $2,519.50 | $76,515.43 |
555 | 2070/07 | $1,455.00 | $446.34 | $0.00 | $418.17 | $200.00 | $2,519.50 | $75,060.43 |
556 | 2070/08 | $1,463.48 | $437.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $73,596.95 |
557 | 2070/09 | $1,472.02 | $429.32 | $0.00 | $418.17 | $200.00 | $2,519.50 | $72,124.93 |
558 | 2070/10 | $1,480.61 | $420.73 | $0.00 | $418.17 | $200.00 | $2,519.50 | $70,644.32 |
559 | 2070/11 | $1,489.24 | $412.09 | $0.00 | $418.17 | $200.00 | $2,519.50 | $69,155.08 |
560 | 2070/12 | $1,497.93 | $403.40 | $0.00 | $418.17 | $200.00 | $2,519.50 | $67,657.15 |
561 | 2071/01 | $1,506.67 | $394.67 | $0.00 | $418.17 | $200.00 | $2,519.50 | $66,150.48 |
562 | 2071/02 | $1,515.46 | $385.88 | $0.00 | $418.17 | $200.00 | $2,519.50 | $64,635.02 |
563 | 2071/03 | $1,524.30 | $377.04 | $0.00 | $418.17 | $200.00 | $2,519.50 | $63,110.72 |
564 | 2071/04 | $1,533.19 | $368.15 | $0.00 | $418.17 | $200.00 | $2,519.50 | $61,577.54 |
565 | 2071/05 | $1,542.13 | $359.20 | $0.00 | $418.17 | $200.00 | $2,519.50 | $60,035.40 |
566 | 2071/06 | $1,551.13 | $350.21 | $0.00 | $418.17 | $200.00 | $2,519.50 | $58,484.27 |
567 | 2071/07 | $1,560.18 | $341.16 | $0.00 | $418.17 | $200.00 | $2,519.50 | $56,924.10 |
568 | 2071/08 | $1,569.28 | $332.06 | $0.00 | $418.17 | $200.00 | $2,519.50 | $55,354.82 |
569 | 2071/09 | $1,578.43 | $322.90 | $0.00 | $418.17 | $200.00 | $2,519.50 | $53,776.38 |
570 | 2071/10 | $1,587.64 | $313.70 | $0.00 | $418.17 | $200.00 | $2,519.50 | $52,188.74 |
571 | 2071/11 | $1,596.90 | $304.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $50,591.84 |
572 | 2071/12 | $1,606.22 | $295.12 | $0.00 | $418.17 | $200.00 | $2,519.50 | $48,985.63 |
573 | 2072/01 | $1,615.59 | $285.75 | $0.00 | $418.17 | $200.00 | $2,519.50 | $47,370.04 |
574 | 2072/02 | $1,625.01 | $276.33 | $0.00 | $418.17 | $200.00 | $2,519.50 | $45,745.03 |
575 | 2072/03 | $1,634.49 | $266.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $44,110.54 |
576 | 2072/04 | $1,644.02 | $257.31 | $0.00 | $418.17 | $200.00 | $2,519.50 | $42,466.52 |
577 | 2072/05 | $1,653.61 | $247.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $40,812.90 |
578 | 2072/06 | $1,663.26 | $238.08 | $0.00 | $418.17 | $200.00 | $2,519.50 | $39,149.64 |
579 | 2072/07 | $1,672.96 | $228.37 | $0.00 | $418.17 | $200.00 | $2,519.50 | $37,476.68 |
580 | 2072/08 | $1,682.72 | $218.61 | $0.00 | $418.17 | $200.00 | $2,519.50 | $35,793.96 |
581 | 2072/09 | $1,692.54 | $208.80 | $0.00 | $418.17 | $200.00 | $2,519.50 | $34,101.42 |
582 | 2072/10 | $1,702.41 | $198.92 | $0.00 | $418.17 | $200.00 | $2,519.50 | $32,399.01 |
583 | 2072/11 | $1,712.34 | $188.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $30,686.67 |
584 | 2072/12 | $1,722.33 | $179.01 | $0.00 | $418.17 | $200.00 | $2,519.50 | $28,964.34 |
585 | 2073/01 | $1,732.38 | $168.96 | $0.00 | $418.17 | $200.00 | $2,519.50 | $27,231.96 |
586 | 2073/02 | $1,742.48 | $158.85 | $0.00 | $418.17 | $200.00 | $2,519.50 | $25,489.48 |
587 | 2073/03 | $1,752.65 | $148.69 | $0.00 | $418.17 | $200.00 | $2,519.50 | $23,736.83 |
588 | 2073/04 | $1,762.87 | $138.46 | $0.00 | $418.17 | $200.00 | $2,519.50 | $21,973.96 |
589 | 2073/05 | $1,773.15 | $128.18 | $0.00 | $418.17 | $200.00 | $2,519.50 | $20,200.81 |
590 | 2073/06 | $1,783.50 | $117.84 | $0.00 | $418.17 | $200.00 | $2,519.50 | $18,417.31 |
591 | 2073/07 | $1,793.90 | $107.43 | $0.00 | $418.17 | $200.00 | $2,519.50 | $16,623.41 |
592 | 2073/08 | $1,804.37 | $96.97 | $0.00 | $418.17 | $200.00 | $2,519.50 | $14,819.04 |
593 | 2073/09 | $1,814.89 | $86.44 | $0.00 | $418.17 | $200.00 | $2,519.50 | $13,004.15 |
594 | 2073/10 | $1,825.48 | $75.86 | $0.00 | $418.17 | $200.00 | $2,519.50 | $11,178.68 |
595 | 2073/11 | $1,836.13 | $65.21 | $0.00 | $418.17 | $200.00 | $2,519.50 | $9,342.55 |
596 | 2073/12 | $1,846.84 | $54.50 | $0.00 | $418.17 | $200.00 | $2,519.50 | $7,495.71 |
597 | 2074/01 | $1,857.61 | $43.72 | $0.00 | $418.17 | $200.00 | $2,519.50 | $5,638.10 |
598 | 2074/02 | $1,868.45 | $32.89 | $0.00 | $418.17 | $200.00 | $2,519.50 | $3,769.65 |
599 | 2074/03 | $1,879.35 | $21.99 | $0.00 | $418.17 | $200.00 | $2,519.50 | $1,890.31 |
600 | 2074/04 | $1,890.31 | $11.03 | $0.00 | $418.17 | $200.00 | $2,519.50 | $0.00 |
Totals | $316,000.00 | $824,801.31 | $0.00 | $250,900.00 | $120,000.00 | $1,511,701.31 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.