Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $372,000.00 at 4% interest rate for a $380,000.00 home, you need to have a monthly payment of $2,358.11 ~ $2,513.11. You will make a total of 540 payments and you will pay off your mortgage on 2070/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $74,680.81 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,434.83 | 4% | 600 months | $868,898.03 | $488,898.03 |
| 50 years | Bi-Weekly | $717.42 | 4% | 512 months | $783,410.35 | $403,410.35 |
| 45 years | Monthly | $1,486.44 | 4% | 540 months | $810,679.84 | $430,679.84 |
| 45 years | Bi-Weekly | $743.22 | 4% | 461 months | $735,999.03 | $355,999.03 |
| 40 years | Monthly | $1,554.73 | 4% | 480 months | $754,270.93 | $374,270.93 |
| 40 years | Bi-Weekly | $777.37 | 4% | 409 months | $690,016.45 | $310,016.45 |
| 35 years | Monthly | $1,647.12 | 4% | 420 months | $699,791.26 | $319,791.26 |
| 35 years | Bi-Weekly | $823.56 | 4% | 358 months | $645,531.80 | $265,531.80 |
| 30 years | Monthly | $1,775.98 | 4% | 360 months | $647,354.56 | $267,354.56 |
| 30 years | Bi-Weekly | $887.99 | 4% | 307 months | $602,609.44 | $222,609.44 |
| 25 years | Monthly | $1,963.55 | 4% | 300 months | $597,065.91 | $217,065.91 |
| 25 years | Bi-Weekly | $981.78 | 4% | 256 months | $561,307.81 | $181,307.81 |
| 20 years | Monthly | $2,254.25 | 4% | 240 months | $549,019.24 | $169,019.24 |
| 20 years | Bi-Weekly | $1,127.13 | 4% | 205 months | $521,678.42 | $141,678.42 |
| 15 years | Monthly | $2,751.64 | 4% | 180 months | $503,295.03 | $123,295.03 |
| 15 years | Bi-Weekly | $1,375.82 | 4% | 154 months | $483,764.84 | $103,764.84 |
| 10 years | Monthly | $3,766.32 | 4% | 120 months | $459,958.30 | $79,958.30 |
| 10 years | Bi-Weekly | $1,883.16 | 4% | 103 months | $447,601.92 | $67,601.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/02 | $246.44 | $1,240.00 | $155.00 | $791.67 | $80.00 | $2,513.11 | $371,753.56 |
| 2 | 2025/03 | $247.27 | $1,239.18 | $155.00 | $791.67 | $80.00 | $2,513.11 | $371,506.29 |
| 3 | 2025/04 | $248.09 | $1,238.35 | $155.00 | $791.67 | $80.00 | $2,513.11 | $371,258.20 |
| 4 | 2025/05 | $248.92 | $1,237.53 | $155.00 | $791.67 | $80.00 | $2,513.11 | $371,009.28 |
| 5 | 2025/06 | $249.75 | $1,236.70 | $155.00 | $791.67 | $80.00 | $2,513.11 | $370,759.54 |
| 6 | 2025/07 | $250.58 | $1,235.87 | $155.00 | $791.67 | $80.00 | $2,513.11 | $370,508.96 |
| 7 | 2025/08 | $251.41 | $1,235.03 | $155.00 | $791.67 | $80.00 | $2,513.11 | $370,257.54 |
| 8 | 2025/09 | $252.25 | $1,234.19 | $155.00 | $791.67 | $80.00 | $2,513.11 | $370,005.29 |
| 9 | 2025/10 | $253.09 | $1,233.35 | $155.00 | $791.67 | $80.00 | $2,513.11 | $369,752.20 |
| 10 | 2025/11 | $253.94 | $1,232.51 | $155.00 | $791.67 | $80.00 | $2,513.11 | $369,498.26 |
| 11 | 2025/12 | $254.78 | $1,231.66 | $155.00 | $791.67 | $80.00 | $2,513.11 | $369,243.48 |
| 12 | 2026/01 | $255.63 | $1,230.81 | $155.00 | $791.67 | $80.00 | $2,513.11 | $368,987.85 |
| 13 | 2026/02 | $256.48 | $1,229.96 | $155.00 | $791.67 | $80.00 | $2,513.11 | $368,731.36 |
| 14 | 2026/03 | $257.34 | $1,229.10 | $155.00 | $791.67 | $80.00 | $2,513.11 | $368,474.02 |
| 15 | 2026/04 | $258.20 | $1,228.25 | $155.00 | $791.67 | $80.00 | $2,513.11 | $368,215.82 |
| 16 | 2026/05 | $259.06 | $1,227.39 | $155.00 | $791.67 | $80.00 | $2,513.11 | $367,956.77 |
| 17 | 2026/06 | $259.92 | $1,226.52 | $155.00 | $791.67 | $80.00 | $2,513.11 | $367,696.84 |
| 18 | 2026/07 | $260.79 | $1,225.66 | $155.00 | $791.67 | $80.00 | $2,513.11 | $367,436.06 |
| 19 | 2026/08 | $261.66 | $1,224.79 | $155.00 | $791.67 | $80.00 | $2,513.11 | $367,174.40 |
| 20 | 2026/09 | $262.53 | $1,223.91 | $155.00 | $791.67 | $80.00 | $2,513.11 | $366,911.87 |
| 21 | 2026/10 | $263.40 | $1,223.04 | $155.00 | $791.67 | $80.00 | $2,513.11 | $366,648.46 |
| 22 | 2026/11 | $264.28 | $1,222.16 | $155.00 | $791.67 | $80.00 | $2,513.11 | $366,384.18 |
| 23 | 2026/12 | $265.16 | $1,221.28 | $155.00 | $791.67 | $80.00 | $2,513.11 | $366,119.02 |
| 24 | 2027/01 | $266.05 | $1,220.40 | $155.00 | $791.67 | $80.00 | $2,513.11 | $365,852.97 |
| 25 | 2027/02 | $266.93 | $1,219.51 | $155.00 | $791.67 | $80.00 | $2,513.11 | $365,586.04 |
| 26 | 2027/03 | $267.82 | $1,218.62 | $155.00 | $791.67 | $80.00 | $2,513.11 | $365,318.21 |
| 27 | 2027/04 | $268.72 | $1,217.73 | $155.00 | $791.67 | $80.00 | $2,513.11 | $365,049.50 |
| 28 | 2027/05 | $269.61 | $1,216.83 | $155.00 | $791.67 | $80.00 | $2,513.11 | $364,779.88 |
| 29 | 2027/06 | $270.51 | $1,215.93 | $155.00 | $791.67 | $80.00 | $2,513.11 | $364,509.37 |
| 30 | 2027/07 | $271.41 | $1,215.03 | $155.00 | $791.67 | $80.00 | $2,513.11 | $364,237.96 |
| 31 | 2027/08 | $272.32 | $1,214.13 | $155.00 | $791.67 | $80.00 | $2,513.11 | $363,965.64 |
| 32 | 2027/09 | $273.23 | $1,213.22 | $155.00 | $791.67 | $80.00 | $2,513.11 | $363,692.42 |
| 33 | 2027/10 | $274.14 | $1,212.31 | $155.00 | $791.67 | $80.00 | $2,513.11 | $363,418.28 |
| 34 | 2027/11 | $275.05 | $1,211.39 | $155.00 | $791.67 | $80.00 | $2,513.11 | $363,143.23 |
| 35 | 2027/12 | $275.97 | $1,210.48 | $155.00 | $791.67 | $80.00 | $2,513.11 | $362,867.26 |
| 36 | 2028/01 | $276.89 | $1,209.56 | $155.00 | $791.67 | $80.00 | $2,513.11 | $362,590.38 |
| 37 | 2028/02 | $277.81 | $1,208.63 | $155.00 | $791.67 | $80.00 | $2,513.11 | $362,312.57 |
| 38 | 2028/03 | $278.74 | $1,207.71 | $155.00 | $791.67 | $80.00 | $2,513.11 | $362,033.83 |
| 39 | 2028/04 | $279.66 | $1,206.78 | $155.00 | $791.67 | $80.00 | $2,513.11 | $361,754.17 |
| 40 | 2028/05 | $280.60 | $1,205.85 | $155.00 | $791.67 | $80.00 | $2,513.11 | $361,473.57 |
| 41 | 2028/06 | $281.53 | $1,204.91 | $155.00 | $791.67 | $80.00 | $2,513.11 | $361,192.04 |
| 42 | 2028/07 | $282.47 | $1,203.97 | $155.00 | $791.67 | $80.00 | $2,513.11 | $360,909.57 |
| 43 | 2028/08 | $283.41 | $1,203.03 | $155.00 | $791.67 | $80.00 | $2,513.11 | $360,626.16 |
| 44 | 2028/09 | $284.36 | $1,202.09 | $155.00 | $791.67 | $80.00 | $2,513.11 | $360,341.80 |
| 45 | 2028/10 | $285.30 | $1,201.14 | $155.00 | $791.67 | $80.00 | $2,513.11 | $360,056.49 |
| 46 | 2028/11 | $286.26 | $1,200.19 | $155.00 | $791.67 | $80.00 | $2,513.11 | $359,770.24 |
| 47 | 2028/12 | $287.21 | $1,199.23 | $155.00 | $791.67 | $80.00 | $2,513.11 | $359,483.03 |
| 48 | 2029/01 | $288.17 | $1,198.28 | $155.00 | $791.67 | $80.00 | $2,513.11 | $359,194.86 |
| 49 | 2029/02 | $289.13 | $1,197.32 | $155.00 | $791.67 | $80.00 | $2,513.11 | $358,905.73 |
| 50 | 2029/03 | $290.09 | $1,196.35 | $155.00 | $791.67 | $80.00 | $2,513.11 | $358,615.64 |
| 51 | 2029/04 | $291.06 | $1,195.39 | $155.00 | $791.67 | $80.00 | $2,513.11 | $358,324.58 |
| 52 | 2029/05 | $292.03 | $1,194.42 | $155.00 | $791.67 | $80.00 | $2,513.11 | $358,032.55 |
| 53 | 2029/06 | $293.00 | $1,193.44 | $155.00 | $791.67 | $80.00 | $2,513.11 | $357,739.55 |
| 54 | 2029/07 | $293.98 | $1,192.47 | $155.00 | $791.67 | $80.00 | $2,513.11 | $357,445.57 |
| 55 | 2029/08 | $294.96 | $1,191.49 | $155.00 | $791.67 | $80.00 | $2,513.11 | $357,150.61 |
| 56 | 2029/09 | $295.94 | $1,190.50 | $155.00 | $791.67 | $80.00 | $2,513.11 | $356,854.67 |
| 57 | 2029/10 | $296.93 | $1,189.52 | $155.00 | $791.67 | $80.00 | $2,513.11 | $356,557.74 |
| 58 | 2029/11 | $297.92 | $1,188.53 | $155.00 | $791.67 | $80.00 | $2,513.11 | $356,259.82 |
| 59 | 2029/12 | $298.91 | $1,187.53 | $155.00 | $791.67 | $80.00 | $2,513.11 | $355,960.91 |
| 60 | 2030/01 | $299.91 | $1,186.54 | $155.00 | $791.67 | $80.00 | $2,513.11 | $355,661.00 |
| 61 | 2030/02 | $300.91 | $1,185.54 | $155.00 | $791.67 | $80.00 | $2,513.11 | $355,360.10 |
| 62 | 2030/03 | $301.91 | $1,184.53 | $155.00 | $791.67 | $80.00 | $2,513.11 | $355,058.19 |
| 63 | 2030/04 | $302.92 | $1,183.53 | $155.00 | $791.67 | $80.00 | $2,513.11 | $354,755.27 |
| 64 | 2030/05 | $303.93 | $1,182.52 | $155.00 | $791.67 | $80.00 | $2,513.11 | $354,451.34 |
| 65 | 2030/06 | $304.94 | $1,181.50 | $155.00 | $791.67 | $80.00 | $2,513.11 | $354,146.40 |
| 66 | 2030/07 | $305.96 | $1,180.49 | $155.00 | $791.67 | $80.00 | $2,513.11 | $353,840.45 |
| 67 | 2030/08 | $306.98 | $1,179.47 | $155.00 | $791.67 | $80.00 | $2,513.11 | $353,533.47 |
| 68 | 2030/09 | $308.00 | $1,178.44 | $155.00 | $791.67 | $80.00 | $2,513.11 | $353,225.47 |
| 69 | 2030/10 | $309.03 | $1,177.42 | $155.00 | $791.67 | $80.00 | $2,513.11 | $352,916.45 |
| 70 | 2030/11 | $310.06 | $1,176.39 | $155.00 | $791.67 | $80.00 | $2,513.11 | $352,606.39 |
| 71 | 2030/12 | $311.09 | $1,175.35 | $155.00 | $791.67 | $80.00 | $2,513.11 | $352,295.30 |
| 72 | 2031/01 | $312.13 | $1,174.32 | $155.00 | $791.67 | $80.00 | $2,513.11 | $351,983.17 |
| 73 | 2031/02 | $313.17 | $1,173.28 | $155.00 | $791.67 | $80.00 | $2,513.11 | $351,670.01 |
| 74 | 2031/03 | $314.21 | $1,172.23 | $155.00 | $791.67 | $80.00 | $2,513.11 | $351,355.80 |
| 75 | 2031/04 | $315.26 | $1,171.19 | $155.00 | $791.67 | $80.00 | $2,513.11 | $351,040.54 |
| 76 | 2031/05 | $316.31 | $1,170.14 | $155.00 | $791.67 | $80.00 | $2,513.11 | $350,724.23 |
| 77 | 2031/06 | $317.36 | $1,169.08 | $155.00 | $791.67 | $80.00 | $2,513.11 | $350,406.87 |
| 78 | 2031/07 | $318.42 | $1,168.02 | $155.00 | $791.67 | $80.00 | $2,513.11 | $350,088.44 |
| 79 | 2031/08 | $319.48 | $1,166.96 | $155.00 | $791.67 | $80.00 | $2,513.11 | $349,768.96 |
| 80 | 2031/09 | $320.55 | $1,165.90 | $155.00 | $791.67 | $80.00 | $2,513.11 | $349,448.41 |
| 81 | 2031/10 | $321.62 | $1,164.83 | $155.00 | $791.67 | $80.00 | $2,513.11 | $349,126.80 |
| 82 | 2031/11 | $322.69 | $1,163.76 | $155.00 | $791.67 | $80.00 | $2,513.11 | $348,804.11 |
| 83 | 2031/12 | $323.76 | $1,162.68 | $155.00 | $791.67 | $80.00 | $2,513.11 | $348,480.35 |
| 84 | 2032/01 | $324.84 | $1,161.60 | $155.00 | $791.67 | $80.00 | $2,513.11 | $348,155.50 |
| 85 | 2032/02 | $325.93 | $1,160.52 | $155.00 | $791.67 | $80.00 | $2,513.11 | $347,829.58 |
| 86 | 2032/03 | $327.01 | $1,159.43 | $155.00 | $791.67 | $80.00 | $2,513.11 | $347,502.56 |
| 87 | 2032/04 | $328.10 | $1,158.34 | $155.00 | $791.67 | $80.00 | $2,513.11 | $347,174.46 |
| 88 | 2032/05 | $329.20 | $1,157.25 | $155.00 | $791.67 | $80.00 | $2,513.11 | $346,845.27 |
| 89 | 2032/06 | $330.29 | $1,156.15 | $155.00 | $791.67 | $80.00 | $2,513.11 | $346,514.97 |
| 90 | 2032/07 | $331.39 | $1,155.05 | $155.00 | $791.67 | $80.00 | $2,513.11 | $346,183.58 |
| 91 | 2032/08 | $332.50 | $1,153.95 | $155.00 | $791.67 | $80.00 | $2,513.11 | $345,851.08 |
| 92 | 2032/09 | $333.61 | $1,152.84 | $155.00 | $791.67 | $80.00 | $2,513.11 | $345,517.47 |
| 93 | 2032/10 | $334.72 | $1,151.72 | $155.00 | $791.67 | $80.00 | $2,513.11 | $345,182.75 |
| 94 | 2032/11 | $335.83 | $1,150.61 | $155.00 | $791.67 | $80.00 | $2,513.11 | $344,846.92 |
| 95 | 2032/12 | $336.95 | $1,149.49 | $155.00 | $791.67 | $80.00 | $2,513.11 | $344,509.96 |
| 96 | 2033/01 | $338.08 | $1,148.37 | $155.00 | $791.67 | $80.00 | $2,513.11 | $344,171.89 |
| 97 | 2033/02 | $339.20 | $1,147.24 | $155.00 | $791.67 | $80.00 | $2,513.11 | $343,832.68 |
| 98 | 2033/03 | $340.34 | $1,146.11 | $155.00 | $791.67 | $80.00 | $2,513.11 | $343,492.35 |
| 99 | 2033/04 | $341.47 | $1,144.97 | $155.00 | $791.67 | $80.00 | $2,513.11 | $343,150.88 |
| 100 | 2033/05 | $342.61 | $1,143.84 | $155.00 | $791.67 | $80.00 | $2,513.11 | $342,808.27 |
| 101 | 2033/06 | $343.75 | $1,142.69 | $155.00 | $791.67 | $80.00 | $2,513.11 | $342,464.52 |
| 102 | 2033/07 | $344.90 | $1,141.55 | $155.00 | $791.67 | $80.00 | $2,513.11 | $342,119.62 |
| 103 | 2033/08 | $346.05 | $1,140.40 | $155.00 | $791.67 | $80.00 | $2,513.11 | $341,773.58 |
| 104 | 2033/09 | $347.20 | $1,139.25 | $155.00 | $791.67 | $80.00 | $2,513.11 | $341,426.38 |
| 105 | 2033/10 | $348.36 | $1,138.09 | $155.00 | $791.67 | $80.00 | $2,513.11 | $341,078.02 |
| 106 | 2033/11 | $349.52 | $1,136.93 | $155.00 | $791.67 | $80.00 | $2,513.11 | $340,728.51 |
| 107 | 2033/12 | $350.68 | $1,135.76 | $155.00 | $791.67 | $80.00 | $2,513.11 | $340,377.82 |
| 108 | 2034/01 | $351.85 | $1,134.59 | $155.00 | $791.67 | $80.00 | $2,513.11 | $340,025.97 |
| 109 | 2034/02 | $353.02 | $1,133.42 | $155.00 | $791.67 | $80.00 | $2,513.11 | $339,672.95 |
| 110 | 2034/03 | $354.20 | $1,132.24 | $155.00 | $791.67 | $80.00 | $2,513.11 | $339,318.75 |
| 111 | 2034/04 | $355.38 | $1,131.06 | $155.00 | $791.67 | $80.00 | $2,513.11 | $338,963.36 |
| 112 | 2034/05 | $356.57 | $1,129.88 | $155.00 | $791.67 | $80.00 | $2,513.11 | $338,606.80 |
| 113 | 2034/06 | $357.75 | $1,128.69 | $155.00 | $791.67 | $80.00 | $2,513.11 | $338,249.04 |
| 114 | 2034/07 | $358.95 | $1,127.50 | $155.00 | $791.67 | $80.00 | $2,513.11 | $337,890.10 |
| 115 | 2034/08 | $360.14 | $1,126.30 | $155.00 | $791.67 | $80.00 | $2,513.11 | $337,529.95 |
| 116 | 2034/09 | $361.34 | $1,125.10 | $155.00 | $791.67 | $80.00 | $2,513.11 | $337,168.61 |
| 117 | 2034/10 | $362.55 | $1,123.90 | $155.00 | $791.67 | $80.00 | $2,513.11 | $336,806.06 |
| 118 | 2034/11 | $363.76 | $1,122.69 | $155.00 | $791.67 | $80.00 | $2,513.11 | $336,442.30 |
| 119 | 2034/12 | $364.97 | $1,121.47 | $155.00 | $791.67 | $80.00 | $2,513.11 | $336,077.33 |
| 120 | 2035/01 | $366.19 | $1,120.26 | $155.00 | $791.67 | $80.00 | $2,513.11 | $335,711.15 |
| 121 | 2035/02 | $367.41 | $1,119.04 | $155.00 | $791.67 | $80.00 | $2,513.11 | $335,343.74 |
| 122 | 2035/03 | $368.63 | $1,117.81 | $155.00 | $791.67 | $80.00 | $2,513.11 | $334,975.11 |
| 123 | 2035/04 | $369.86 | $1,116.58 | $155.00 | $791.67 | $80.00 | $2,513.11 | $334,605.25 |
| 124 | 2035/05 | $371.09 | $1,115.35 | $155.00 | $791.67 | $80.00 | $2,513.11 | $334,234.15 |
| 125 | 2035/06 | $372.33 | $1,114.11 | $155.00 | $791.67 | $80.00 | $2,513.11 | $333,861.82 |
| 126 | 2035/07 | $373.57 | $1,112.87 | $155.00 | $791.67 | $80.00 | $2,513.11 | $333,488.25 |
| 127 | 2035/08 | $374.82 | $1,111.63 | $155.00 | $791.67 | $80.00 | $2,513.11 | $333,113.44 |
| 128 | 2035/09 | $376.07 | $1,110.38 | $155.00 | $791.67 | $80.00 | $2,513.11 | $332,737.37 |
| 129 | 2035/10 | $377.32 | $1,109.12 | $155.00 | $791.67 | $80.00 | $2,513.11 | $332,360.05 |
| 130 | 2035/11 | $378.58 | $1,107.87 | $155.00 | $791.67 | $80.00 | $2,513.11 | $331,981.47 |
| 131 | 2035/12 | $379.84 | $1,106.60 | $155.00 | $791.67 | $80.00 | $2,513.11 | $331,601.63 |
| 132 | 2036/01 | $381.11 | $1,105.34 | $155.00 | $791.67 | $80.00 | $2,513.11 | $331,220.53 |
| 133 | 2036/02 | $382.38 | $1,104.07 | $155.00 | $791.67 | $80.00 | $2,513.11 | $330,838.15 |
| 134 | 2036/03 | $383.65 | $1,102.79 | $155.00 | $791.67 | $80.00 | $2,513.11 | $330,454.50 |
| 135 | 2036/04 | $384.93 | $1,101.52 | $155.00 | $791.67 | $80.00 | $2,513.11 | $330,069.57 |
| 136 | 2036/05 | $386.21 | $1,100.23 | $155.00 | $791.67 | $80.00 | $2,513.11 | $329,683.36 |
| 137 | 2036/06 | $387.50 | $1,098.94 | $155.00 | $791.67 | $80.00 | $2,513.11 | $329,295.86 |
| 138 | 2036/07 | $388.79 | $1,097.65 | $155.00 | $791.67 | $80.00 | $2,513.11 | $328,907.07 |
| 139 | 2036/08 | $390.09 | $1,096.36 | $155.00 | $791.67 | $80.00 | $2,513.11 | $328,516.98 |
| 140 | 2036/09 | $391.39 | $1,095.06 | $155.00 | $791.67 | $80.00 | $2,513.11 | $328,125.59 |
| 141 | 2036/10 | $392.69 | $1,093.75 | $155.00 | $791.67 | $80.00 | $2,513.11 | $327,732.90 |
| 142 | 2036/11 | $394.00 | $1,092.44 | $155.00 | $791.67 | $80.00 | $2,513.11 | $327,338.90 |
| 143 | 2036/12 | $395.31 | $1,091.13 | $155.00 | $791.67 | $80.00 | $2,513.11 | $326,943.59 |
| 144 | 2037/01 | $396.63 | $1,089.81 | $155.00 | $791.67 | $80.00 | $2,513.11 | $326,546.95 |
| 145 | 2037/02 | $397.95 | $1,088.49 | $155.00 | $791.67 | $80.00 | $2,513.11 | $326,149.00 |
| 146 | 2037/03 | $399.28 | $1,087.16 | $155.00 | $791.67 | $80.00 | $2,513.11 | $325,749.72 |
| 147 | 2037/04 | $400.61 | $1,085.83 | $155.00 | $791.67 | $80.00 | $2,513.11 | $325,349.11 |
| 148 | 2037/05 | $401.95 | $1,084.50 | $155.00 | $791.67 | $80.00 | $2,513.11 | $324,947.16 |
| 149 | 2037/06 | $403.29 | $1,083.16 | $155.00 | $791.67 | $80.00 | $2,513.11 | $324,543.87 |
| 150 | 2037/07 | $404.63 | $1,081.81 | $155.00 | $791.67 | $80.00 | $2,513.11 | $324,139.24 |
| 151 | 2037/08 | $405.98 | $1,080.46 | $155.00 | $791.67 | $80.00 | $2,513.11 | $323,733.26 |
| 152 | 2037/09 | $407.33 | $1,079.11 | $155.00 | $791.67 | $80.00 | $2,513.11 | $323,325.93 |
| 153 | 2037/10 | $408.69 | $1,077.75 | $155.00 | $791.67 | $80.00 | $2,513.11 | $322,917.24 |
| 154 | 2037/11 | $410.05 | $1,076.39 | $155.00 | $791.67 | $80.00 | $2,513.11 | $322,507.18 |
| 155 | 2037/12 | $411.42 | $1,075.02 | $155.00 | $791.67 | $80.00 | $2,513.11 | $322,095.76 |
| 156 | 2038/01 | $412.79 | $1,073.65 | $155.00 | $791.67 | $80.00 | $2,513.11 | $321,682.97 |
| 157 | 2038/02 | $414.17 | $1,072.28 | $155.00 | $791.67 | $80.00 | $2,513.11 | $321,268.80 |
| 158 | 2038/03 | $415.55 | $1,070.90 | $155.00 | $791.67 | $80.00 | $2,513.11 | $320,853.26 |
| 159 | 2038/04 | $416.93 | $1,069.51 | $155.00 | $791.67 | $80.00 | $2,513.11 | $320,436.32 |
| 160 | 2038/05 | $418.32 | $1,068.12 | $155.00 | $791.67 | $80.00 | $2,513.11 | $320,018.00 |
| 161 | 2038/06 | $419.72 | $1,066.73 | $155.00 | $791.67 | $80.00 | $2,513.11 | $319,598.28 |
| 162 | 2038/07 | $421.12 | $1,065.33 | $155.00 | $791.67 | $80.00 | $2,513.11 | $319,177.17 |
| 163 | 2038/08 | $422.52 | $1,063.92 | $155.00 | $791.67 | $80.00 | $2,513.11 | $318,754.65 |
| 164 | 2038/09 | $423.93 | $1,062.52 | $155.00 | $791.67 | $80.00 | $2,513.11 | $318,330.72 |
| 165 | 2038/10 | $425.34 | $1,061.10 | $155.00 | $791.67 | $80.00 | $2,513.11 | $317,905.38 |
| 166 | 2038/11 | $426.76 | $1,059.68 | $155.00 | $791.67 | $80.00 | $2,513.11 | $317,478.62 |
| 167 | 2038/12 | $428.18 | $1,058.26 | $155.00 | $791.67 | $80.00 | $2,513.11 | $317,050.43 |
| 168 | 2039/01 | $429.61 | $1,056.83 | $155.00 | $791.67 | $80.00 | $2,513.11 | $316,620.82 |
| 169 | 2039/02 | $431.04 | $1,055.40 | $155.00 | $791.67 | $80.00 | $2,513.11 | $316,189.78 |
| 170 | 2039/03 | $432.48 | $1,053.97 | $155.00 | $791.67 | $80.00 | $2,513.11 | $315,757.31 |
| 171 | 2039/04 | $433.92 | $1,052.52 | $155.00 | $791.67 | $80.00 | $2,513.11 | $315,323.39 |
| 172 | 2039/05 | $435.37 | $1,051.08 | $155.00 | $791.67 | $80.00 | $2,513.11 | $314,888.02 |
| 173 | 2039/06 | $436.82 | $1,049.63 | $155.00 | $791.67 | $80.00 | $2,513.11 | $314,451.20 |
| 174 | 2039/07 | $438.27 | $1,048.17 | $155.00 | $791.67 | $80.00 | $2,513.11 | $314,012.93 |
| 175 | 2039/08 | $439.73 | $1,046.71 | $155.00 | $791.67 | $80.00 | $2,513.11 | $313,573.19 |
| 176 | 2039/09 | $441.20 | $1,045.24 | $155.00 | $791.67 | $80.00 | $2,513.11 | $313,131.99 |
| 177 | 2039/10 | $442.67 | $1,043.77 | $155.00 | $791.67 | $80.00 | $2,513.11 | $312,689.32 |
| 178 | 2039/11 | $444.15 | $1,042.30 | $155.00 | $791.67 | $80.00 | $2,513.11 | $312,245.18 |
| 179 | 2039/12 | $445.63 | $1,040.82 | $155.00 | $791.67 | $80.00 | $2,513.11 | $311,799.55 |
| 180 | 2040/01 | $447.11 | $1,039.33 | $155.00 | $791.67 | $80.00 | $2,513.11 | $311,352.44 |
| 181 | 2040/02 | $448.60 | $1,037.84 | $155.00 | $791.67 | $80.00 | $2,513.11 | $310,903.83 |
| 182 | 2040/03 | $450.10 | $1,036.35 | $155.00 | $791.67 | $80.00 | $2,513.11 | $310,453.74 |
| 183 | 2040/04 | $451.60 | $1,034.85 | $155.00 | $791.67 | $80.00 | $2,513.11 | $310,002.14 |
| 184 | 2040/05 | $453.10 | $1,033.34 | $155.00 | $791.67 | $80.00 | $2,513.11 | $309,549.03 |
| 185 | 2040/06 | $454.61 | $1,031.83 | $155.00 | $791.67 | $80.00 | $2,513.11 | $309,094.42 |
| 186 | 2040/07 | $456.13 | $1,030.31 | $155.00 | $791.67 | $80.00 | $2,513.11 | $308,638.29 |
| 187 | 2040/08 | $457.65 | $1,028.79 | $155.00 | $791.67 | $80.00 | $2,513.11 | $308,180.64 |
| 188 | 2040/09 | $459.18 | $1,027.27 | $155.00 | $791.67 | $80.00 | $2,513.11 | $307,721.47 |
| 189 | 2040/10 | $460.71 | $1,025.74 | $155.00 | $791.67 | $80.00 | $2,513.11 | $307,260.76 |
| 190 | 2040/11 | $462.24 | $1,024.20 | $155.00 | $791.67 | $80.00 | $2,513.11 | $306,798.52 |
| 191 | 2040/12 | $463.78 | $1,022.66 | $155.00 | $791.67 | $80.00 | $2,513.11 | $306,334.74 |
| 192 | 2041/01 | $465.33 | $1,021.12 | $155.00 | $791.67 | $80.00 | $2,513.11 | $305,869.41 |
| 193 | 2041/02 | $466.88 | $1,019.56 | $155.00 | $791.67 | $80.00 | $2,513.11 | $305,402.53 |
| 194 | 2041/03 | $468.44 | $1,018.01 | $155.00 | $791.67 | $80.00 | $2,513.11 | $304,934.09 |
| 195 | 2041/04 | $470.00 | $1,016.45 | $155.00 | $791.67 | $80.00 | $2,513.11 | $304,464.09 |
| 196 | 2041/05 | $471.56 | $1,014.88 | $0.00 | $791.67 | $80.00 | $2,358.11 | $303,992.53 |
| 197 | 2041/06 | $473.14 | $1,013.31 | $0.00 | $791.67 | $80.00 | $2,358.11 | $303,519.40 |
| 198 | 2041/07 | $474.71 | $1,011.73 | $0.00 | $791.67 | $80.00 | $2,358.11 | $303,044.68 |
| 199 | 2041/08 | $476.30 | $1,010.15 | $0.00 | $791.67 | $80.00 | $2,358.11 | $302,568.39 |
| 200 | 2041/09 | $477.88 | $1,008.56 | $0.00 | $791.67 | $80.00 | $2,358.11 | $302,090.50 |
| 201 | 2041/10 | $479.48 | $1,006.97 | $0.00 | $791.67 | $80.00 | $2,358.11 | $301,611.03 |
| 202 | 2041/11 | $481.07 | $1,005.37 | $0.00 | $791.67 | $80.00 | $2,358.11 | $301,129.95 |
| 203 | 2041/12 | $482.68 | $1,003.77 | $0.00 | $791.67 | $80.00 | $2,358.11 | $300,647.28 |
| 204 | 2042/01 | $484.29 | $1,002.16 | $0.00 | $791.67 | $80.00 | $2,358.11 | $300,162.99 |
| 205 | 2042/02 | $485.90 | $1,000.54 | $0.00 | $791.67 | $80.00 | $2,358.11 | $299,677.09 |
| 206 | 2042/03 | $487.52 | $998.92 | $0.00 | $791.67 | $80.00 | $2,358.11 | $299,189.57 |
| 207 | 2042/04 | $489.15 | $997.30 | $0.00 | $791.67 | $80.00 | $2,358.11 | $298,700.42 |
| 208 | 2042/05 | $490.78 | $995.67 | $0.00 | $791.67 | $80.00 | $2,358.11 | $298,209.65 |
| 209 | 2042/06 | $492.41 | $994.03 | $0.00 | $791.67 | $80.00 | $2,358.11 | $297,717.24 |
| 210 | 2042/07 | $494.05 | $992.39 | $0.00 | $791.67 | $80.00 | $2,358.11 | $297,223.18 |
| 211 | 2042/08 | $495.70 | $990.74 | $0.00 | $791.67 | $80.00 | $2,358.11 | $296,727.48 |
| 212 | 2042/09 | $497.35 | $989.09 | $0.00 | $791.67 | $80.00 | $2,358.11 | $296,230.13 |
| 213 | 2042/10 | $499.01 | $987.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $295,731.12 |
| 214 | 2042/11 | $500.67 | $985.77 | $0.00 | $791.67 | $80.00 | $2,358.11 | $295,230.44 |
| 215 | 2042/12 | $502.34 | $984.10 | $0.00 | $791.67 | $80.00 | $2,358.11 | $294,728.10 |
| 216 | 2043/01 | $504.02 | $982.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $294,224.09 |
| 217 | 2043/02 | $505.70 | $980.75 | $0.00 | $791.67 | $80.00 | $2,358.11 | $293,718.39 |
| 218 | 2043/03 | $507.38 | $979.06 | $0.00 | $791.67 | $80.00 | $2,358.11 | $293,211.00 |
| 219 | 2043/04 | $509.07 | $977.37 | $0.00 | $791.67 | $80.00 | $2,358.11 | $292,701.93 |
| 220 | 2043/05 | $510.77 | $975.67 | $0.00 | $791.67 | $80.00 | $2,358.11 | $292,191.16 |
| 221 | 2043/06 | $512.47 | $973.97 | $0.00 | $791.67 | $80.00 | $2,358.11 | $291,678.69 |
| 222 | 2043/07 | $514.18 | $972.26 | $0.00 | $791.67 | $80.00 | $2,358.11 | $291,164.50 |
| 223 | 2043/08 | $515.90 | $970.55 | $0.00 | $791.67 | $80.00 | $2,358.11 | $290,648.61 |
| 224 | 2043/09 | $517.62 | $968.83 | $0.00 | $791.67 | $80.00 | $2,358.11 | $290,130.99 |
| 225 | 2043/10 | $519.34 | $967.10 | $0.00 | $791.67 | $80.00 | $2,358.11 | $289,611.65 |
| 226 | 2043/11 | $521.07 | $965.37 | $0.00 | $791.67 | $80.00 | $2,358.11 | $289,090.58 |
| 227 | 2043/12 | $522.81 | $963.64 | $0.00 | $791.67 | $80.00 | $2,358.11 | $288,567.77 |
| 228 | 2044/01 | $524.55 | $961.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $288,043.22 |
| 229 | 2044/02 | $526.30 | $960.14 | $0.00 | $791.67 | $80.00 | $2,358.11 | $287,516.92 |
| 230 | 2044/03 | $528.05 | $958.39 | $0.00 | $791.67 | $80.00 | $2,358.11 | $286,988.87 |
| 231 | 2044/04 | $529.81 | $956.63 | $0.00 | $791.67 | $80.00 | $2,358.11 | $286,459.05 |
| 232 | 2044/05 | $531.58 | $954.86 | $0.00 | $791.67 | $80.00 | $2,358.11 | $285,927.47 |
| 233 | 2044/06 | $533.35 | $953.09 | $0.00 | $791.67 | $80.00 | $2,358.11 | $285,394.12 |
| 234 | 2044/07 | $535.13 | $951.31 | $0.00 | $791.67 | $80.00 | $2,358.11 | $284,858.99 |
| 235 | 2044/08 | $536.91 | $949.53 | $0.00 | $791.67 | $80.00 | $2,358.11 | $284,322.07 |
| 236 | 2044/09 | $538.70 | $947.74 | $0.00 | $791.67 | $80.00 | $2,358.11 | $283,783.37 |
| 237 | 2044/10 | $540.50 | $945.94 | $0.00 | $791.67 | $80.00 | $2,358.11 | $283,242.87 |
| 238 | 2044/11 | $542.30 | $944.14 | $0.00 | $791.67 | $80.00 | $2,358.11 | $282,700.57 |
| 239 | 2044/12 | $544.11 | $942.34 | $0.00 | $791.67 | $80.00 | $2,358.11 | $282,156.46 |
| 240 | 2045/01 | $545.92 | $940.52 | $0.00 | $791.67 | $80.00 | $2,358.11 | $281,610.54 |
| 241 | 2045/02 | $547.74 | $938.70 | $0.00 | $791.67 | $80.00 | $2,358.11 | $281,062.79 |
| 242 | 2045/03 | $549.57 | $936.88 | $0.00 | $791.67 | $80.00 | $2,358.11 | $280,513.23 |
| 243 | 2045/04 | $551.40 | $935.04 | $0.00 | $791.67 | $80.00 | $2,358.11 | $279,961.83 |
| 244 | 2045/05 | $553.24 | $933.21 | $0.00 | $791.67 | $80.00 | $2,358.11 | $279,408.59 |
| 245 | 2045/06 | $555.08 | $931.36 | $0.00 | $791.67 | $80.00 | $2,358.11 | $278,853.51 |
| 246 | 2045/07 | $556.93 | $929.51 | $0.00 | $791.67 | $80.00 | $2,358.11 | $278,296.57 |
| 247 | 2045/08 | $558.79 | $927.66 | $0.00 | $791.67 | $80.00 | $2,358.11 | $277,737.78 |
| 248 | 2045/09 | $560.65 | $925.79 | $0.00 | $791.67 | $80.00 | $2,358.11 | $277,177.13 |
| 249 | 2045/10 | $562.52 | $923.92 | $0.00 | $791.67 | $80.00 | $2,358.11 | $276,614.61 |
| 250 | 2045/11 | $564.40 | $922.05 | $0.00 | $791.67 | $80.00 | $2,358.11 | $276,050.22 |
| 251 | 2045/12 | $566.28 | $920.17 | $0.00 | $791.67 | $80.00 | $2,358.11 | $275,483.94 |
| 252 | 2046/01 | $568.16 | $918.28 | $0.00 | $791.67 | $80.00 | $2,358.11 | $274,915.78 |
| 253 | 2046/02 | $570.06 | $916.39 | $0.00 | $791.67 | $80.00 | $2,358.11 | $274,345.72 |
| 254 | 2046/03 | $571.96 | $914.49 | $0.00 | $791.67 | $80.00 | $2,358.11 | $273,773.76 |
| 255 | 2046/04 | $573.86 | $912.58 | $0.00 | $791.67 | $80.00 | $2,358.11 | $273,199.89 |
| 256 | 2046/05 | $575.78 | $910.67 | $0.00 | $791.67 | $80.00 | $2,358.11 | $272,624.12 |
| 257 | 2046/06 | $577.70 | $908.75 | $0.00 | $791.67 | $80.00 | $2,358.11 | $272,046.42 |
| 258 | 2046/07 | $579.62 | $906.82 | $0.00 | $791.67 | $80.00 | $2,358.11 | $271,466.80 |
| 259 | 2046/08 | $581.55 | $904.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $270,885.24 |
| 260 | 2046/09 | $583.49 | $902.95 | $0.00 | $791.67 | $80.00 | $2,358.11 | $270,301.75 |
| 261 | 2046/10 | $585.44 | $901.01 | $0.00 | $791.67 | $80.00 | $2,358.11 | $269,716.31 |
| 262 | 2046/11 | $587.39 | $899.05 | $0.00 | $791.67 | $80.00 | $2,358.11 | $269,128.92 |
| 263 | 2046/12 | $589.35 | $897.10 | $0.00 | $791.67 | $80.00 | $2,358.11 | $268,539.57 |
| 264 | 2047/01 | $591.31 | $895.13 | $0.00 | $791.67 | $80.00 | $2,358.11 | $267,948.26 |
| 265 | 2047/02 | $593.28 | $893.16 | $0.00 | $791.67 | $80.00 | $2,358.11 | $267,354.98 |
| 266 | 2047/03 | $595.26 | $891.18 | $0.00 | $791.67 | $80.00 | $2,358.11 | $266,759.72 |
| 267 | 2047/04 | $597.25 | $889.20 | $0.00 | $791.67 | $80.00 | $2,358.11 | $266,162.47 |
| 268 | 2047/05 | $599.24 | $887.21 | $0.00 | $791.67 | $80.00 | $2,358.11 | $265,563.23 |
| 269 | 2047/06 | $601.23 | $885.21 | $0.00 | $791.67 | $80.00 | $2,358.11 | $264,962.00 |
| 270 | 2047/07 | $603.24 | $883.21 | $0.00 | $791.67 | $80.00 | $2,358.11 | $264,358.76 |
| 271 | 2047/08 | $605.25 | $881.20 | $0.00 | $791.67 | $80.00 | $2,358.11 | $263,753.52 |
| 272 | 2047/09 | $607.27 | $879.18 | $0.00 | $791.67 | $80.00 | $2,358.11 | $263,146.25 |
| 273 | 2047/10 | $609.29 | $877.15 | $0.00 | $791.67 | $80.00 | $2,358.11 | $262,536.96 |
| 274 | 2047/11 | $611.32 | $875.12 | $0.00 | $791.67 | $80.00 | $2,358.11 | $261,925.64 |
| 275 | 2047/12 | $613.36 | $873.09 | $0.00 | $791.67 | $80.00 | $2,358.11 | $261,312.28 |
| 276 | 2048/01 | $615.40 | $871.04 | $0.00 | $791.67 | $80.00 | $2,358.11 | $260,696.88 |
| 277 | 2048/02 | $617.45 | $868.99 | $0.00 | $791.67 | $80.00 | $2,358.11 | $260,079.42 |
| 278 | 2048/03 | $619.51 | $866.93 | $0.00 | $791.67 | $80.00 | $2,358.11 | $259,459.91 |
| 279 | 2048/04 | $621.58 | $864.87 | $0.00 | $791.67 | $80.00 | $2,358.11 | $258,838.33 |
| 280 | 2048/05 | $623.65 | $862.79 | $0.00 | $791.67 | $80.00 | $2,358.11 | $258,214.68 |
| 281 | 2048/06 | $625.73 | $860.72 | $0.00 | $791.67 | $80.00 | $2,358.11 | $257,588.95 |
| 282 | 2048/07 | $627.81 | $858.63 | $0.00 | $791.67 | $80.00 | $2,358.11 | $256,961.14 |
| 283 | 2048/08 | $629.91 | $856.54 | $0.00 | $791.67 | $80.00 | $2,358.11 | $256,331.23 |
| 284 | 2048/09 | $632.01 | $854.44 | $0.00 | $791.67 | $80.00 | $2,358.11 | $255,699.23 |
| 285 | 2048/10 | $634.11 | $852.33 | $0.00 | $791.67 | $80.00 | $2,358.11 | $255,065.11 |
| 286 | 2048/11 | $636.23 | $850.22 | $0.00 | $791.67 | $80.00 | $2,358.11 | $254,428.89 |
| 287 | 2048/12 | $638.35 | $848.10 | $0.00 | $791.67 | $80.00 | $2,358.11 | $253,790.54 |
| 288 | 2049/01 | $640.48 | $845.97 | $0.00 | $791.67 | $80.00 | $2,358.11 | $253,150.06 |
| 289 | 2049/02 | $642.61 | $843.83 | $0.00 | $791.67 | $80.00 | $2,358.11 | $252,507.45 |
| 290 | 2049/03 | $644.75 | $841.69 | $0.00 | $791.67 | $80.00 | $2,358.11 | $251,862.70 |
| 291 | 2049/04 | $646.90 | $839.54 | $0.00 | $791.67 | $80.00 | $2,358.11 | $251,215.80 |
| 292 | 2049/05 | $649.06 | $837.39 | $0.00 | $791.67 | $80.00 | $2,358.11 | $250,566.74 |
| 293 | 2049/06 | $651.22 | $835.22 | $0.00 | $791.67 | $80.00 | $2,358.11 | $249,915.52 |
| 294 | 2049/07 | $653.39 | $833.05 | $0.00 | $791.67 | $80.00 | $2,358.11 | $249,262.12 |
| 295 | 2049/08 | $655.57 | $830.87 | $0.00 | $791.67 | $80.00 | $2,358.11 | $248,606.55 |
| 296 | 2049/09 | $657.76 | $828.69 | $0.00 | $791.67 | $80.00 | $2,358.11 | $247,948.80 |
| 297 | 2049/10 | $659.95 | $826.50 | $0.00 | $791.67 | $80.00 | $2,358.11 | $247,288.85 |
| 298 | 2049/11 | $662.15 | $824.30 | $0.00 | $791.67 | $80.00 | $2,358.11 | $246,626.70 |
| 299 | 2049/12 | $664.36 | $822.09 | $0.00 | $791.67 | $80.00 | $2,358.11 | $245,962.35 |
| 300 | 2050/01 | $666.57 | $819.87 | $0.00 | $791.67 | $80.00 | $2,358.11 | $245,295.78 |
| 301 | 2050/02 | $668.79 | $817.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $244,626.99 |
| 302 | 2050/03 | $671.02 | $815.42 | $0.00 | $791.67 | $80.00 | $2,358.11 | $243,955.96 |
| 303 | 2050/04 | $673.26 | $813.19 | $0.00 | $791.67 | $80.00 | $2,358.11 | $243,282.71 |
| 304 | 2050/05 | $675.50 | $810.94 | $0.00 | $791.67 | $80.00 | $2,358.11 | $242,607.21 |
| 305 | 2050/06 | $677.75 | $808.69 | $0.00 | $791.67 | $80.00 | $2,358.11 | $241,929.45 |
| 306 | 2050/07 | $680.01 | $806.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $241,249.44 |
| 307 | 2050/08 | $682.28 | $804.16 | $0.00 | $791.67 | $80.00 | $2,358.11 | $240,567.16 |
| 308 | 2050/09 | $684.55 | $801.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $239,882.61 |
| 309 | 2050/10 | $686.84 | $799.61 | $0.00 | $791.67 | $80.00 | $2,358.11 | $239,195.77 |
| 310 | 2050/11 | $689.12 | $797.32 | $0.00 | $791.67 | $80.00 | $2,358.11 | $238,506.65 |
| 311 | 2050/12 | $691.42 | $795.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $237,815.22 |
| 312 | 2051/01 | $693.73 | $792.72 | $0.00 | $791.67 | $80.00 | $2,358.11 | $237,121.50 |
| 313 | 2051/02 | $696.04 | $790.40 | $0.00 | $791.67 | $80.00 | $2,358.11 | $236,425.46 |
| 314 | 2051/03 | $698.36 | $788.08 | $0.00 | $791.67 | $80.00 | $2,358.11 | $235,727.10 |
| 315 | 2051/04 | $700.69 | $785.76 | $0.00 | $791.67 | $80.00 | $2,358.11 | $235,026.41 |
| 316 | 2051/05 | $703.02 | $783.42 | $0.00 | $791.67 | $80.00 | $2,358.11 | $234,323.39 |
| 317 | 2051/06 | $705.37 | $781.08 | $0.00 | $791.67 | $80.00 | $2,358.11 | $233,618.02 |
| 318 | 2051/07 | $707.72 | $778.73 | $0.00 | $791.67 | $80.00 | $2,358.11 | $232,910.30 |
| 319 | 2051/08 | $710.08 | $776.37 | $0.00 | $791.67 | $80.00 | $2,358.11 | $232,200.23 |
| 320 | 2051/09 | $712.44 | $774.00 | $0.00 | $791.67 | $80.00 | $2,358.11 | $231,487.78 |
| 321 | 2051/10 | $714.82 | $771.63 | $0.00 | $791.67 | $80.00 | $2,358.11 | $230,772.97 |
| 322 | 2051/11 | $717.20 | $769.24 | $0.00 | $791.67 | $80.00 | $2,358.11 | $230,055.77 |
| 323 | 2051/12 | $719.59 | $766.85 | $0.00 | $791.67 | $80.00 | $2,358.11 | $229,336.17 |
| 324 | 2052/01 | $721.99 | $764.45 | $0.00 | $791.67 | $80.00 | $2,358.11 | $228,614.18 |
| 325 | 2052/02 | $724.40 | $762.05 | $0.00 | $791.67 | $80.00 | $2,358.11 | $227,889.79 |
| 326 | 2052/03 | $726.81 | $759.63 | $0.00 | $791.67 | $80.00 | $2,358.11 | $227,162.98 |
| 327 | 2052/04 | $729.23 | $757.21 | $0.00 | $791.67 | $80.00 | $2,358.11 | $226,433.74 |
| 328 | 2052/05 | $731.67 | $754.78 | $0.00 | $791.67 | $80.00 | $2,358.11 | $225,702.08 |
| 329 | 2052/06 | $734.10 | $752.34 | $0.00 | $791.67 | $80.00 | $2,358.11 | $224,967.97 |
| 330 | 2052/07 | $736.55 | $749.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $224,231.42 |
| 331 | 2052/08 | $739.01 | $747.44 | $0.00 | $791.67 | $80.00 | $2,358.11 | $223,492.42 |
| 332 | 2052/09 | $741.47 | $744.97 | $0.00 | $791.67 | $80.00 | $2,358.11 | $222,750.95 |
| 333 | 2052/10 | $743.94 | $742.50 | $0.00 | $791.67 | $80.00 | $2,358.11 | $222,007.00 |
| 334 | 2052/11 | $746.42 | $740.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $221,260.58 |
| 335 | 2052/12 | $748.91 | $737.54 | $0.00 | $791.67 | $80.00 | $2,358.11 | $220,511.68 |
| 336 | 2053/01 | $751.41 | $735.04 | $0.00 | $791.67 | $80.00 | $2,358.11 | $219,760.27 |
| 337 | 2053/02 | $753.91 | $732.53 | $0.00 | $791.67 | $80.00 | $2,358.11 | $219,006.36 |
| 338 | 2053/03 | $756.42 | $730.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $218,249.94 |
| 339 | 2053/04 | $758.94 | $727.50 | $0.00 | $791.67 | $80.00 | $2,358.11 | $217,490.99 |
| 340 | 2053/05 | $761.47 | $724.97 | $0.00 | $791.67 | $80.00 | $2,358.11 | $216,729.52 |
| 341 | 2053/06 | $764.01 | $722.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $215,965.51 |
| 342 | 2053/07 | $766.56 | $719.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $215,198.95 |
| 343 | 2053/08 | $769.11 | $717.33 | $0.00 | $791.67 | $80.00 | $2,358.11 | $214,429.83 |
| 344 | 2053/09 | $771.68 | $714.77 | $0.00 | $791.67 | $80.00 | $2,358.11 | $213,658.15 |
| 345 | 2053/10 | $774.25 | $712.19 | $0.00 | $791.67 | $80.00 | $2,358.11 | $212,883.90 |
| 346 | 2053/11 | $776.83 | $709.61 | $0.00 | $791.67 | $80.00 | $2,358.11 | $212,107.07 |
| 347 | 2053/12 | $779.42 | $707.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $211,327.65 |
| 348 | 2054/01 | $782.02 | $704.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $210,545.63 |
| 349 | 2054/02 | $784.63 | $701.82 | $0.00 | $791.67 | $80.00 | $2,358.11 | $209,761.01 |
| 350 | 2054/03 | $787.24 | $699.20 | $0.00 | $791.67 | $80.00 | $2,358.11 | $208,973.77 |
| 351 | 2054/04 | $789.86 | $696.58 | $0.00 | $791.67 | $80.00 | $2,358.11 | $208,183.90 |
| 352 | 2054/05 | $792.50 | $693.95 | $0.00 | $791.67 | $80.00 | $2,358.11 | $207,391.41 |
| 353 | 2054/06 | $795.14 | $691.30 | $0.00 | $791.67 | $80.00 | $2,358.11 | $206,596.27 |
| 354 | 2054/07 | $797.79 | $688.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $205,798.48 |
| 355 | 2054/08 | $800.45 | $685.99 | $0.00 | $791.67 | $80.00 | $2,358.11 | $204,998.03 |
| 356 | 2054/09 | $803.12 | $683.33 | $0.00 | $791.67 | $80.00 | $2,358.11 | $204,194.91 |
| 357 | 2054/10 | $805.79 | $680.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $203,389.11 |
| 358 | 2054/11 | $808.48 | $677.96 | $0.00 | $791.67 | $80.00 | $2,358.11 | $202,580.63 |
| 359 | 2054/12 | $811.18 | $675.27 | $0.00 | $791.67 | $80.00 | $2,358.11 | $201,769.46 |
| 360 | 2055/01 | $813.88 | $672.56 | $0.00 | $791.67 | $80.00 | $2,358.11 | $200,955.58 |
| 361 | 2055/02 | $816.59 | $669.85 | $0.00 | $791.67 | $80.00 | $2,358.11 | $200,138.99 |
| 362 | 2055/03 | $819.31 | $667.13 | $0.00 | $791.67 | $80.00 | $2,358.11 | $199,319.67 |
| 363 | 2055/04 | $822.05 | $664.40 | $0.00 | $791.67 | $80.00 | $2,358.11 | $198,497.63 |
| 364 | 2055/05 | $824.79 | $661.66 | $0.00 | $791.67 | $80.00 | $2,358.11 | $197,672.84 |
| 365 | 2055/06 | $827.53 | $658.91 | $0.00 | $791.67 | $80.00 | $2,358.11 | $196,845.31 |
| 366 | 2055/07 | $830.29 | $656.15 | $0.00 | $791.67 | $80.00 | $2,358.11 | $196,015.01 |
| 367 | 2055/08 | $833.06 | $653.38 | $0.00 | $791.67 | $80.00 | $2,358.11 | $195,181.95 |
| 368 | 2055/09 | $835.84 | $650.61 | $0.00 | $791.67 | $80.00 | $2,358.11 | $194,346.12 |
| 369 | 2055/10 | $838.62 | $647.82 | $0.00 | $791.67 | $80.00 | $2,358.11 | $193,507.49 |
| 370 | 2055/11 | $841.42 | $645.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $192,666.07 |
| 371 | 2055/12 | $844.22 | $642.22 | $0.00 | $791.67 | $80.00 | $2,358.11 | $191,821.85 |
| 372 | 2056/01 | $847.04 | $639.41 | $0.00 | $791.67 | $80.00 | $2,358.11 | $190,974.81 |
| 373 | 2056/02 | $849.86 | $636.58 | $0.00 | $791.67 | $80.00 | $2,358.11 | $190,124.95 |
| 374 | 2056/03 | $852.69 | $633.75 | $0.00 | $791.67 | $80.00 | $2,358.11 | $189,272.26 |
| 375 | 2056/04 | $855.54 | $630.91 | $0.00 | $791.67 | $80.00 | $2,358.11 | $188,416.72 |
| 376 | 2056/05 | $858.39 | $628.06 | $0.00 | $791.67 | $80.00 | $2,358.11 | $187,558.33 |
| 377 | 2056/06 | $861.25 | $625.19 | $0.00 | $791.67 | $80.00 | $2,358.11 | $186,697.08 |
| 378 | 2056/07 | $864.12 | $622.32 | $0.00 | $791.67 | $80.00 | $2,358.11 | $185,832.96 |
| 379 | 2056/08 | $867.00 | $619.44 | $0.00 | $791.67 | $80.00 | $2,358.11 | $184,965.96 |
| 380 | 2056/09 | $869.89 | $616.55 | $0.00 | $791.67 | $80.00 | $2,358.11 | $184,096.07 |
| 381 | 2056/10 | $872.79 | $613.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $183,223.28 |
| 382 | 2056/11 | $875.70 | $610.74 | $0.00 | $791.67 | $80.00 | $2,358.11 | $182,347.58 |
| 383 | 2056/12 | $878.62 | $607.83 | $0.00 | $791.67 | $80.00 | $2,358.11 | $181,468.96 |
| 384 | 2057/01 | $881.55 | $604.90 | $0.00 | $791.67 | $80.00 | $2,358.11 | $180,587.41 |
| 385 | 2057/02 | $884.49 | $601.96 | $0.00 | $791.67 | $80.00 | $2,358.11 | $179,702.93 |
| 386 | 2057/03 | $887.43 | $599.01 | $0.00 | $791.67 | $80.00 | $2,358.11 | $178,815.49 |
| 387 | 2057/04 | $890.39 | $596.05 | $0.00 | $791.67 | $80.00 | $2,358.11 | $177,925.10 |
| 388 | 2057/05 | $893.36 | $593.08 | $0.00 | $791.67 | $80.00 | $2,358.11 | $177,031.74 |
| 389 | 2057/06 | $896.34 | $590.11 | $0.00 | $791.67 | $80.00 | $2,358.11 | $176,135.40 |
| 390 | 2057/07 | $899.33 | $587.12 | $0.00 | $791.67 | $80.00 | $2,358.11 | $175,236.07 |
| 391 | 2057/08 | $902.32 | $584.12 | $0.00 | $791.67 | $80.00 | $2,358.11 | $174,333.75 |
| 392 | 2057/09 | $905.33 | $581.11 | $0.00 | $791.67 | $80.00 | $2,358.11 | $173,428.42 |
| 393 | 2057/10 | $908.35 | $578.09 | $0.00 | $791.67 | $80.00 | $2,358.11 | $172,520.07 |
| 394 | 2057/11 | $911.38 | $575.07 | $0.00 | $791.67 | $80.00 | $2,358.11 | $171,608.69 |
| 395 | 2057/12 | $914.42 | $572.03 | $0.00 | $791.67 | $80.00 | $2,358.11 | $170,694.28 |
| 396 | 2058/01 | $917.46 | $568.98 | $0.00 | $791.67 | $80.00 | $2,358.11 | $169,776.81 |
| 397 | 2058/02 | $920.52 | $565.92 | $0.00 | $791.67 | $80.00 | $2,358.11 | $168,856.29 |
| 398 | 2058/03 | $923.59 | $562.85 | $0.00 | $791.67 | $80.00 | $2,358.11 | $167,932.70 |
| 399 | 2058/04 | $926.67 | $559.78 | $0.00 | $791.67 | $80.00 | $2,358.11 | $167,006.03 |
| 400 | 2058/05 | $929.76 | $556.69 | $0.00 | $791.67 | $80.00 | $2,358.11 | $166,076.28 |
| 401 | 2058/06 | $932.86 | $553.59 | $0.00 | $791.67 | $80.00 | $2,358.11 | $165,143.42 |
| 402 | 2058/07 | $935.97 | $550.48 | $0.00 | $791.67 | $80.00 | $2,358.11 | $164,207.45 |
| 403 | 2058/08 | $939.09 | $547.36 | $0.00 | $791.67 | $80.00 | $2,358.11 | $163,268.37 |
| 404 | 2058/09 | $942.22 | $544.23 | $0.00 | $791.67 | $80.00 | $2,358.11 | $162,326.15 |
| 405 | 2058/10 | $945.36 | $541.09 | $0.00 | $791.67 | $80.00 | $2,358.11 | $161,380.79 |
| 406 | 2058/11 | $948.51 | $537.94 | $0.00 | $791.67 | $80.00 | $2,358.11 | $160,432.29 |
| 407 | 2058/12 | $951.67 | $534.77 | $0.00 | $791.67 | $80.00 | $2,358.11 | $159,480.62 |
| 408 | 2059/01 | $954.84 | $531.60 | $0.00 | $791.67 | $80.00 | $2,358.11 | $158,525.77 |
| 409 | 2059/02 | $958.02 | $528.42 | $0.00 | $791.67 | $80.00 | $2,358.11 | $157,567.75 |
| 410 | 2059/03 | $961.22 | $525.23 | $0.00 | $791.67 | $80.00 | $2,358.11 | $156,606.53 |
| 411 | 2059/04 | $964.42 | $522.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $155,642.11 |
| 412 | 2059/05 | $967.64 | $518.81 | $0.00 | $791.67 | $80.00 | $2,358.11 | $154,674.47 |
| 413 | 2059/06 | $970.86 | $515.58 | $0.00 | $791.67 | $80.00 | $2,358.11 | $153,703.61 |
| 414 | 2059/07 | $974.10 | $512.35 | $0.00 | $791.67 | $80.00 | $2,358.11 | $152,729.51 |
| 415 | 2059/08 | $977.35 | $509.10 | $0.00 | $791.67 | $80.00 | $2,358.11 | $151,752.16 |
| 416 | 2059/09 | $980.60 | $505.84 | $0.00 | $791.67 | $80.00 | $2,358.11 | $150,771.56 |
| 417 | 2059/10 | $983.87 | $502.57 | $0.00 | $791.67 | $80.00 | $2,358.11 | $149,787.69 |
| 418 | 2059/11 | $987.15 | $499.29 | $0.00 | $791.67 | $80.00 | $2,358.11 | $148,800.54 |
| 419 | 2059/12 | $990.44 | $496.00 | $0.00 | $791.67 | $80.00 | $2,358.11 | $147,810.09 |
| 420 | 2060/01 | $993.74 | $492.70 | $0.00 | $791.67 | $80.00 | $2,358.11 | $146,816.35 |
| 421 | 2060/02 | $997.06 | $489.39 | $0.00 | $791.67 | $80.00 | $2,358.11 | $145,819.29 |
| 422 | 2060/03 | $1,000.38 | $486.06 | $0.00 | $791.67 | $80.00 | $2,358.11 | $144,818.91 |
| 423 | 2060/04 | $1,003.71 | $482.73 | $0.00 | $791.67 | $80.00 | $2,358.11 | $143,815.20 |
| 424 | 2060/05 | $1,007.06 | $479.38 | $0.00 | $791.67 | $80.00 | $2,358.11 | $142,808.14 |
| 425 | 2060/06 | $1,010.42 | $476.03 | $0.00 | $791.67 | $80.00 | $2,358.11 | $141,797.72 |
| 426 | 2060/07 | $1,013.79 | $472.66 | $0.00 | $791.67 | $80.00 | $2,358.11 | $140,783.94 |
| 427 | 2060/08 | $1,017.16 | $469.28 | $0.00 | $791.67 | $80.00 | $2,358.11 | $139,766.77 |
| 428 | 2060/09 | $1,020.55 | $465.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $138,746.22 |
| 429 | 2060/10 | $1,023.96 | $462.49 | $0.00 | $791.67 | $80.00 | $2,358.11 | $137,722.26 |
| 430 | 2060/11 | $1,027.37 | $459.07 | $0.00 | $791.67 | $80.00 | $2,358.11 | $136,694.89 |
| 431 | 2060/12 | $1,030.79 | $455.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $135,664.10 |
| 432 | 2061/01 | $1,034.23 | $452.21 | $0.00 | $791.67 | $80.00 | $2,358.11 | $134,629.87 |
| 433 | 2061/02 | $1,037.68 | $448.77 | $0.00 | $791.67 | $80.00 | $2,358.11 | $133,592.19 |
| 434 | 2061/03 | $1,041.14 | $445.31 | $0.00 | $791.67 | $80.00 | $2,358.11 | $132,551.05 |
| 435 | 2061/04 | $1,044.61 | $441.84 | $0.00 | $791.67 | $80.00 | $2,358.11 | $131,506.44 |
| 436 | 2061/05 | $1,048.09 | $438.35 | $0.00 | $791.67 | $80.00 | $2,358.11 | $130,458.35 |
| 437 | 2061/06 | $1,051.58 | $434.86 | $0.00 | $791.67 | $80.00 | $2,358.11 | $129,406.77 |
| 438 | 2061/07 | $1,055.09 | $431.36 | $0.00 | $791.67 | $80.00 | $2,358.11 | $128,351.68 |
| 439 | 2061/08 | $1,058.61 | $427.84 | $0.00 | $791.67 | $80.00 | $2,358.11 | $127,293.08 |
| 440 | 2061/09 | $1,062.13 | $424.31 | $0.00 | $791.67 | $80.00 | $2,358.11 | $126,230.94 |
| 441 | 2061/10 | $1,065.67 | $420.77 | $0.00 | $791.67 | $80.00 | $2,358.11 | $125,165.27 |
| 442 | 2061/11 | $1,069.23 | $417.22 | $0.00 | $791.67 | $80.00 | $2,358.11 | $124,096.04 |
| 443 | 2061/12 | $1,072.79 | $413.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $123,023.25 |
| 444 | 2062/01 | $1,076.37 | $410.08 | $0.00 | $791.67 | $80.00 | $2,358.11 | $121,946.89 |
| 445 | 2062/02 | $1,079.95 | $406.49 | $0.00 | $791.67 | $80.00 | $2,358.11 | $120,866.93 |
| 446 | 2062/03 | $1,083.55 | $402.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $119,783.38 |
| 447 | 2062/04 | $1,087.17 | $399.28 | $0.00 | $791.67 | $80.00 | $2,358.11 | $118,696.21 |
| 448 | 2062/05 | $1,090.79 | $395.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $117,605.42 |
| 449 | 2062/06 | $1,094.43 | $392.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $116,510.99 |
| 450 | 2062/07 | $1,098.07 | $388.37 | $0.00 | $791.67 | $80.00 | $2,358.11 | $115,412.92 |
| 451 | 2062/08 | $1,101.73 | $384.71 | $0.00 | $791.67 | $80.00 | $2,358.11 | $114,311.19 |
| 452 | 2062/09 | $1,105.41 | $381.04 | $0.00 | $791.67 | $80.00 | $2,358.11 | $113,205.78 |
| 453 | 2062/10 | $1,109.09 | $377.35 | $0.00 | $791.67 | $80.00 | $2,358.11 | $112,096.69 |
| 454 | 2062/11 | $1,112.79 | $373.66 | $0.00 | $791.67 | $80.00 | $2,358.11 | $110,983.90 |
| 455 | 2062/12 | $1,116.50 | $369.95 | $0.00 | $791.67 | $80.00 | $2,358.11 | $109,867.40 |
| 456 | 2063/01 | $1,120.22 | $366.22 | $0.00 | $791.67 | $80.00 | $2,358.11 | $108,747.18 |
| 457 | 2063/02 | $1,123.95 | $362.49 | $0.00 | $791.67 | $80.00 | $2,358.11 | $107,623.23 |
| 458 | 2063/03 | $1,127.70 | $358.74 | $0.00 | $791.67 | $80.00 | $2,358.11 | $106,495.53 |
| 459 | 2063/04 | $1,131.46 | $354.99 | $0.00 | $791.67 | $80.00 | $2,358.11 | $105,364.07 |
| 460 | 2063/05 | $1,135.23 | $351.21 | $0.00 | $791.67 | $80.00 | $2,358.11 | $104,228.84 |
| 461 | 2063/06 | $1,139.01 | $347.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $103,089.82 |
| 462 | 2063/07 | $1,142.81 | $343.63 | $0.00 | $791.67 | $80.00 | $2,358.11 | $101,947.01 |
| 463 | 2063/08 | $1,146.62 | $339.82 | $0.00 | $791.67 | $80.00 | $2,358.11 | $100,800.39 |
| 464 | 2063/09 | $1,150.44 | $336.00 | $0.00 | $791.67 | $80.00 | $2,358.11 | $99,649.95 |
| 465 | 2063/10 | $1,154.28 | $332.17 | $0.00 | $791.67 | $80.00 | $2,358.11 | $98,495.67 |
| 466 | 2063/11 | $1,158.13 | $328.32 | $0.00 | $791.67 | $80.00 | $2,358.11 | $97,337.55 |
| 467 | 2063/12 | $1,161.99 | $324.46 | $0.00 | $791.67 | $80.00 | $2,358.11 | $96,175.56 |
| 468 | 2064/01 | $1,165.86 | $320.59 | $0.00 | $791.67 | $80.00 | $2,358.11 | $95,009.70 |
| 469 | 2064/02 | $1,169.75 | $316.70 | $0.00 | $791.67 | $80.00 | $2,358.11 | $93,839.96 |
| 470 | 2064/03 | $1,173.64 | $312.80 | $0.00 | $791.67 | $80.00 | $2,358.11 | $92,666.31 |
| 471 | 2064/04 | $1,177.56 | $308.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $91,488.75 |
| 472 | 2064/05 | $1,181.48 | $304.96 | $0.00 | $791.67 | $80.00 | $2,358.11 | $90,307.27 |
| 473 | 2064/06 | $1,185.42 | $301.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $89,121.85 |
| 474 | 2064/07 | $1,189.37 | $297.07 | $0.00 | $791.67 | $80.00 | $2,358.11 | $87,932.48 |
| 475 | 2064/08 | $1,193.34 | $293.11 | $0.00 | $791.67 | $80.00 | $2,358.11 | $86,739.15 |
| 476 | 2064/09 | $1,197.31 | $289.13 | $0.00 | $791.67 | $80.00 | $2,358.11 | $85,541.83 |
| 477 | 2064/10 | $1,201.30 | $285.14 | $0.00 | $791.67 | $80.00 | $2,358.11 | $84,340.53 |
| 478 | 2064/11 | $1,205.31 | $281.14 | $0.00 | $791.67 | $80.00 | $2,358.11 | $83,135.22 |
| 479 | 2064/12 | $1,209.33 | $277.12 | $0.00 | $791.67 | $80.00 | $2,358.11 | $81,925.89 |
| 480 | 2065/01 | $1,213.36 | $273.09 | $0.00 | $791.67 | $80.00 | $2,358.11 | $80,712.53 |
| 481 | 2065/02 | $1,217.40 | $269.04 | $0.00 | $791.67 | $80.00 | $2,358.11 | $79,495.13 |
| 482 | 2065/03 | $1,221.46 | $264.98 | $0.00 | $791.67 | $80.00 | $2,358.11 | $78,273.67 |
| 483 | 2065/04 | $1,225.53 | $260.91 | $0.00 | $791.67 | $80.00 | $2,358.11 | $77,048.14 |
| 484 | 2065/05 | $1,229.62 | $256.83 | $0.00 | $791.67 | $80.00 | $2,358.11 | $75,818.52 |
| 485 | 2065/06 | $1,233.72 | $252.73 | $0.00 | $791.67 | $80.00 | $2,358.11 | $74,584.81 |
| 486 | 2065/07 | $1,237.83 | $248.62 | $0.00 | $791.67 | $80.00 | $2,358.11 | $73,346.98 |
| 487 | 2065/08 | $1,241.95 | $244.49 | $0.00 | $791.67 | $80.00 | $2,358.11 | $72,105.02 |
| 488 | 2065/09 | $1,246.09 | $240.35 | $0.00 | $791.67 | $80.00 | $2,358.11 | $70,858.93 |
| 489 | 2065/10 | $1,250.25 | $236.20 | $0.00 | $791.67 | $80.00 | $2,358.11 | $69,608.68 |
| 490 | 2065/11 | $1,254.42 | $232.03 | $0.00 | $791.67 | $80.00 | $2,358.11 | $68,354.27 |
| 491 | 2065/12 | $1,258.60 | $227.85 | $0.00 | $791.67 | $80.00 | $2,358.11 | $67,095.67 |
| 492 | 2066/01 | $1,262.79 | $223.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $65,832.88 |
| 493 | 2066/02 | $1,267.00 | $219.44 | $0.00 | $791.67 | $80.00 | $2,358.11 | $64,565.88 |
| 494 | 2066/03 | $1,271.22 | $215.22 | $0.00 | $791.67 | $80.00 | $2,358.11 | $63,294.65 |
| 495 | 2066/04 | $1,275.46 | $210.98 | $0.00 | $791.67 | $80.00 | $2,358.11 | $62,019.19 |
| 496 | 2066/05 | $1,279.71 | $206.73 | $0.00 | $791.67 | $80.00 | $2,358.11 | $60,739.48 |
| 497 | 2066/06 | $1,283.98 | $202.46 | $0.00 | $791.67 | $80.00 | $2,358.11 | $59,455.50 |
| 498 | 2066/07 | $1,288.26 | $198.18 | $0.00 | $791.67 | $80.00 | $2,358.11 | $58,167.24 |
| 499 | 2066/08 | $1,292.55 | $193.89 | $0.00 | $791.67 | $80.00 | $2,358.11 | $56,874.69 |
| 500 | 2066/09 | $1,296.86 | $189.58 | $0.00 | $791.67 | $80.00 | $2,358.11 | $55,577.82 |
| 501 | 2066/10 | $1,301.18 | $185.26 | $0.00 | $791.67 | $80.00 | $2,358.11 | $54,276.64 |
| 502 | 2066/11 | $1,305.52 | $180.92 | $0.00 | $791.67 | $80.00 | $2,358.11 | $52,971.12 |
| 503 | 2066/12 | $1,309.87 | $176.57 | $0.00 | $791.67 | $80.00 | $2,358.11 | $51,661.24 |
| 504 | 2067/01 | $1,314.24 | $172.20 | $0.00 | $791.67 | $80.00 | $2,358.11 | $50,347.00 |
| 505 | 2067/02 | $1,318.62 | $167.82 | $0.00 | $791.67 | $80.00 | $2,358.11 | $49,028.38 |
| 506 | 2067/03 | $1,323.02 | $163.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $47,705.37 |
| 507 | 2067/04 | $1,327.43 | $159.02 | $0.00 | $791.67 | $80.00 | $2,358.11 | $46,377.94 |
| 508 | 2067/05 | $1,331.85 | $154.59 | $0.00 | $791.67 | $80.00 | $2,358.11 | $45,046.09 |
| 509 | 2067/06 | $1,336.29 | $150.15 | $0.00 | $791.67 | $80.00 | $2,358.11 | $43,709.80 |
| 510 | 2067/07 | $1,340.74 | $145.70 | $0.00 | $791.67 | $80.00 | $2,358.11 | $42,369.05 |
| 511 | 2067/08 | $1,345.21 | $141.23 | $0.00 | $791.67 | $80.00 | $2,358.11 | $41,023.84 |
| 512 | 2067/09 | $1,349.70 | $136.75 | $0.00 | $791.67 | $80.00 | $2,358.11 | $39,674.14 |
| 513 | 2067/10 | $1,354.20 | $132.25 | $0.00 | $791.67 | $80.00 | $2,358.11 | $38,319.94 |
| 514 | 2067/11 | $1,358.71 | $127.73 | $0.00 | $791.67 | $80.00 | $2,358.11 | $36,961.23 |
| 515 | 2067/12 | $1,363.24 | $123.20 | $0.00 | $791.67 | $80.00 | $2,358.11 | $35,597.99 |
| 516 | 2068/01 | $1,367.78 | $118.66 | $0.00 | $791.67 | $80.00 | $2,358.11 | $34,230.21 |
| 517 | 2068/02 | $1,372.34 | $114.10 | $0.00 | $791.67 | $80.00 | $2,358.11 | $32,857.87 |
| 518 | 2068/03 | $1,376.92 | $109.53 | $0.00 | $791.67 | $80.00 | $2,358.11 | $31,480.95 |
| 519 | 2068/04 | $1,381.51 | $104.94 | $0.00 | $791.67 | $80.00 | $2,358.11 | $30,099.44 |
| 520 | 2068/05 | $1,386.11 | $100.33 | $0.00 | $791.67 | $80.00 | $2,358.11 | $28,713.33 |
| 521 | 2068/06 | $1,390.73 | $95.71 | $0.00 | $791.67 | $80.00 | $2,358.11 | $27,322.59 |
| 522 | 2068/07 | $1,395.37 | $91.08 | $0.00 | $791.67 | $80.00 | $2,358.11 | $25,927.23 |
| 523 | 2068/08 | $1,400.02 | $86.42 | $0.00 | $791.67 | $80.00 | $2,358.11 | $24,527.21 |
| 524 | 2068/09 | $1,404.69 | $81.76 | $0.00 | $791.67 | $80.00 | $2,358.11 | $23,122.52 |
| 525 | 2068/10 | $1,409.37 | $77.08 | $0.00 | $791.67 | $80.00 | $2,358.11 | $21,713.15 |
| 526 | 2068/11 | $1,414.07 | $72.38 | $0.00 | $791.67 | $80.00 | $2,358.11 | $20,299.08 |
| 527 | 2068/12 | $1,418.78 | $67.66 | $0.00 | $791.67 | $80.00 | $2,358.11 | $18,880.30 |
| 528 | 2069/01 | $1,423.51 | $62.93 | $0.00 | $791.67 | $80.00 | $2,358.11 | $17,456.79 |
| 529 | 2069/02 | $1,428.25 | $58.19 | $0.00 | $791.67 | $80.00 | $2,358.11 | $16,028.54 |
| 530 | 2069/03 | $1,433.02 | $53.43 | $0.00 | $791.67 | $80.00 | $2,358.11 | $14,595.52 |
| 531 | 2069/04 | $1,437.79 | $48.65 | $0.00 | $791.67 | $80.00 | $2,358.11 | $13,157.73 |
| 532 | 2069/05 | $1,442.59 | $43.86 | $0.00 | $791.67 | $80.00 | $2,358.11 | $11,715.14 |
| 533 | 2069/06 | $1,447.39 | $39.05 | $0.00 | $791.67 | $80.00 | $2,358.11 | $10,267.75 |
| 534 | 2069/07 | $1,452.22 | $34.23 | $0.00 | $791.67 | $80.00 | $2,358.11 | $8,815.53 |
| 535 | 2069/08 | $1,457.06 | $29.39 | $0.00 | $791.67 | $80.00 | $2,358.11 | $7,358.47 |
| 536 | 2069/09 | $1,461.92 | $24.53 | $0.00 | $791.67 | $80.00 | $2,358.11 | $5,896.56 |
| 537 | 2069/10 | $1,466.79 | $19.66 | $0.00 | $791.67 | $80.00 | $2,358.11 | $4,429.77 |
| 538 | 2069/11 | $1,471.68 | $14.77 | $0.00 | $791.67 | $80.00 | $2,358.11 | $2,958.09 |
| 539 | 2069/12 | $1,476.58 | $9.86 | $0.00 | $791.67 | $80.00 | $2,358.11 | $1,481.51 |
| 540 | 2070/01 | $1,481.51 | $4.94 | $0.00 | $791.67 | $80.00 | $2,358.11 | $0.00 |
| Totals | $372,000.00 | $430,679.84 | $30,225.00 | $427,500.00 | $43,200.00 | $1,303,604.84 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.