Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $35,000.00 at 5% interest rate for a $38,000.00 home, you need to have a monthly payment of $219.55 ~ $234.14. You will make a total of 360 payments and you will pay off your mortgage on 2054/07. Consult with a Mortgage Specialist
You can save $5,569.26 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $158.95 | 5% | 600 months | $98,369.14 | $60,369.14 |
50 years | Bi-Weekly | $79.48 | 5% | 512 months | $87,659.78 | $49,659.78 |
45 years | Monthly | $163.11 | 5% | 540 months | $91,076.71 | $53,076.71 |
45 years | Bi-Weekly | $81.56 | 5% | 461 months | $81,720.60 | $43,720.60 |
40 years | Monthly | $168.77 | 5% | 480 months | $84,009.03 | $46,009.03 |
40 years | Bi-Weekly | $84.39 | 5% | 409 months | $75,966.78 | $37,966.78 |
35 years | Monthly | $176.64 | 5% | 420 months | $77,189.09 | $39,189.09 |
35 years | Bi-Weekly | $88.32 | 5% | 358 months | $70,412.24 | $32,412.24 |
30 years | Monthly | $187.89 | 5% | 360 months | $70,639.52 | $32,639.52 |
30 years | Bi-Weekly | $93.95 | 5% | 307 months | $65,070.26 | $27,070.26 |
25 years | Monthly | $204.61 | 5% | 300 months | $64,381.95 | $26,381.95 |
25 years | Bi-Weekly | $102.31 | 5% | 256 months | $59,953.21 | $21,953.21 |
20 years | Monthly | $230.98 | 5% | 240 months | $58,436.28 | $20,436.28 |
20 years | Bi-Weekly | $115.49 | 5% | 205 months | $55,072.25 | $17,072.25 |
15 years | Monthly | $276.78 | 5% | 180 months | $52,820.00 | $14,820.00 |
15 years | Bi-Weekly | $138.39 | 5% | 154 months | $50,436.98 | $12,436.98 |
10 years | Monthly | $371.23 | 5% | 120 months | $47,547.52 | $9,547.52 |
10 years | Bi-Weekly | $185.62 | 5% | 103 months | $46,055.20 | $8,055.20 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/08 | $42.05 | $145.83 | $14.58 | $31.67 | $0.00 | $234.14 | $34,957.95 |
2 | 2024/09 | $42.23 | $145.66 | $14.58 | $31.67 | $0.00 | $234.14 | $34,915.72 |
3 | 2024/10 | $42.41 | $145.48 | $14.58 | $31.67 | $0.00 | $234.14 | $34,873.31 |
4 | 2024/11 | $42.58 | $145.31 | $14.58 | $31.67 | $0.00 | $234.14 | $34,830.73 |
5 | 2024/12 | $42.76 | $145.13 | $14.58 | $31.67 | $0.00 | $234.14 | $34,787.97 |
6 | 2025/01 | $42.94 | $144.95 | $14.58 | $31.67 | $0.00 | $234.14 | $34,745.03 |
7 | 2025/02 | $43.12 | $144.77 | $14.58 | $31.67 | $0.00 | $234.14 | $34,701.91 |
8 | 2025/03 | $43.30 | $144.59 | $14.58 | $31.67 | $0.00 | $234.14 | $34,658.62 |
9 | 2025/04 | $43.48 | $144.41 | $14.58 | $31.67 | $0.00 | $234.14 | $34,615.14 |
10 | 2025/05 | $43.66 | $144.23 | $14.58 | $31.67 | $0.00 | $234.14 | $34,571.48 |
11 | 2025/06 | $43.84 | $144.05 | $14.58 | $31.67 | $0.00 | $234.14 | $34,527.64 |
12 | 2025/07 | $44.02 | $143.87 | $14.58 | $31.67 | $0.00 | $234.14 | $34,483.62 |
13 | 2025/08 | $44.21 | $143.68 | $14.58 | $31.67 | $0.00 | $234.14 | $34,439.42 |
14 | 2025/09 | $44.39 | $143.50 | $14.58 | $31.67 | $0.00 | $234.14 | $34,395.03 |
15 | 2025/10 | $44.57 | $143.31 | $14.58 | $31.67 | $0.00 | $234.14 | $34,350.45 |
16 | 2025/11 | $44.76 | $143.13 | $14.58 | $31.67 | $0.00 | $234.14 | $34,305.69 |
17 | 2025/12 | $44.95 | $142.94 | $14.58 | $31.67 | $0.00 | $234.14 | $34,260.74 |
18 | 2026/01 | $45.13 | $142.75 | $14.58 | $31.67 | $0.00 | $234.14 | $34,215.61 |
19 | 2026/02 | $45.32 | $142.57 | $14.58 | $31.67 | $0.00 | $234.14 | $34,170.29 |
20 | 2026/03 | $45.51 | $142.38 | $14.58 | $31.67 | $0.00 | $234.14 | $34,124.78 |
21 | 2026/04 | $45.70 | $142.19 | $14.58 | $31.67 | $0.00 | $234.14 | $34,079.07 |
22 | 2026/05 | $45.89 | $142.00 | $14.58 | $31.67 | $0.00 | $234.14 | $34,033.18 |
23 | 2026/06 | $46.08 | $141.80 | $14.58 | $31.67 | $0.00 | $234.14 | $33,987.10 |
24 | 2026/07 | $46.27 | $141.61 | $14.58 | $31.67 | $0.00 | $234.14 | $33,940.83 |
25 | 2026/08 | $46.47 | $141.42 | $14.58 | $31.67 | $0.00 | $234.14 | $33,894.36 |
26 | 2026/09 | $46.66 | $141.23 | $14.58 | $31.67 | $0.00 | $234.14 | $33,847.70 |
27 | 2026/10 | $46.86 | $141.03 | $14.58 | $31.67 | $0.00 | $234.14 | $33,800.84 |
28 | 2026/11 | $47.05 | $140.84 | $14.58 | $31.67 | $0.00 | $234.14 | $33,753.79 |
29 | 2026/12 | $47.25 | $140.64 | $14.58 | $31.67 | $0.00 | $234.14 | $33,706.54 |
30 | 2027/01 | $47.44 | $140.44 | $14.58 | $31.67 | $0.00 | $234.14 | $33,659.10 |
31 | 2027/02 | $47.64 | $140.25 | $14.58 | $31.67 | $0.00 | $234.14 | $33,611.46 |
32 | 2027/03 | $47.84 | $140.05 | $14.58 | $31.67 | $0.00 | $234.14 | $33,563.62 |
33 | 2027/04 | $48.04 | $139.85 | $14.58 | $31.67 | $0.00 | $234.14 | $33,515.58 |
34 | 2027/05 | $48.24 | $139.65 | $14.58 | $31.67 | $0.00 | $234.14 | $33,467.34 |
35 | 2027/06 | $48.44 | $139.45 | $14.58 | $31.67 | $0.00 | $234.14 | $33,418.90 |
36 | 2027/07 | $48.64 | $139.25 | $14.58 | $31.67 | $0.00 | $234.14 | $33,370.26 |
37 | 2027/08 | $48.84 | $139.04 | $14.58 | $31.67 | $0.00 | $234.14 | $33,321.41 |
38 | 2027/09 | $49.05 | $138.84 | $14.58 | $31.67 | $0.00 | $234.14 | $33,272.36 |
39 | 2027/10 | $49.25 | $138.63 | $14.58 | $31.67 | $0.00 | $234.14 | $33,223.11 |
40 | 2027/11 | $49.46 | $138.43 | $14.58 | $31.67 | $0.00 | $234.14 | $33,173.65 |
41 | 2027/12 | $49.66 | $138.22 | $14.58 | $31.67 | $0.00 | $234.14 | $33,123.99 |
42 | 2028/01 | $49.87 | $138.02 | $14.58 | $31.67 | $0.00 | $234.14 | $33,074.12 |
43 | 2028/02 | $50.08 | $137.81 | $14.58 | $31.67 | $0.00 | $234.14 | $33,024.04 |
44 | 2028/03 | $50.29 | $137.60 | $14.58 | $31.67 | $0.00 | $234.14 | $32,973.75 |
45 | 2028/04 | $50.50 | $137.39 | $14.58 | $31.67 | $0.00 | $234.14 | $32,923.26 |
46 | 2028/05 | $50.71 | $137.18 | $14.58 | $31.67 | $0.00 | $234.14 | $32,872.55 |
47 | 2028/06 | $50.92 | $136.97 | $14.58 | $31.67 | $0.00 | $234.14 | $32,821.63 |
48 | 2028/07 | $51.13 | $136.76 | $14.58 | $31.67 | $0.00 | $234.14 | $32,770.50 |
49 | 2028/08 | $51.34 | $136.54 | $14.58 | $31.67 | $0.00 | $234.14 | $32,719.16 |
50 | 2028/09 | $51.56 | $136.33 | $14.58 | $31.67 | $0.00 | $234.14 | $32,667.60 |
51 | 2028/10 | $51.77 | $136.11 | $14.58 | $31.67 | $0.00 | $234.14 | $32,615.83 |
52 | 2028/11 | $51.99 | $135.90 | $14.58 | $31.67 | $0.00 | $234.14 | $32,563.84 |
53 | 2028/12 | $52.20 | $135.68 | $14.58 | $31.67 | $0.00 | $234.14 | $32,511.63 |
54 | 2029/01 | $52.42 | $135.47 | $14.58 | $31.67 | $0.00 | $234.14 | $32,459.21 |
55 | 2029/02 | $52.64 | $135.25 | $14.58 | $31.67 | $0.00 | $234.14 | $32,406.57 |
56 | 2029/03 | $52.86 | $135.03 | $14.58 | $31.67 | $0.00 | $234.14 | $32,353.71 |
57 | 2029/04 | $53.08 | $134.81 | $14.58 | $31.67 | $0.00 | $234.14 | $32,300.63 |
58 | 2029/05 | $53.30 | $134.59 | $14.58 | $31.67 | $0.00 | $234.14 | $32,247.33 |
59 | 2029/06 | $53.52 | $134.36 | $14.58 | $31.67 | $0.00 | $234.14 | $32,193.80 |
60 | 2029/07 | $53.75 | $134.14 | $14.58 | $31.67 | $0.00 | $234.14 | $32,140.06 |
61 | 2029/08 | $53.97 | $133.92 | $14.58 | $31.67 | $0.00 | $234.14 | $32,086.09 |
62 | 2029/09 | $54.20 | $133.69 | $14.58 | $31.67 | $0.00 | $234.14 | $32,031.89 |
63 | 2029/10 | $54.42 | $133.47 | $14.58 | $31.67 | $0.00 | $234.14 | $31,977.47 |
64 | 2029/11 | $54.65 | $133.24 | $14.58 | $31.67 | $0.00 | $234.14 | $31,922.82 |
65 | 2029/12 | $54.88 | $133.01 | $14.58 | $31.67 | $0.00 | $234.14 | $31,867.94 |
66 | 2030/01 | $55.10 | $132.78 | $14.58 | $31.67 | $0.00 | $234.14 | $31,812.84 |
67 | 2030/02 | $55.33 | $132.55 | $14.58 | $31.67 | $0.00 | $234.14 | $31,757.51 |
68 | 2030/03 | $55.56 | $132.32 | $14.58 | $31.67 | $0.00 | $234.14 | $31,701.94 |
69 | 2030/04 | $55.80 | $132.09 | $14.58 | $31.67 | $0.00 | $234.14 | $31,646.15 |
70 | 2030/05 | $56.03 | $131.86 | $14.58 | $31.67 | $0.00 | $234.14 | $31,590.12 |
71 | 2030/06 | $56.26 | $131.63 | $14.58 | $31.67 | $0.00 | $234.14 | $31,533.85 |
72 | 2030/07 | $56.50 | $131.39 | $14.58 | $31.67 | $0.00 | $234.14 | $31,477.36 |
73 | 2030/08 | $56.73 | $131.16 | $14.58 | $31.67 | $0.00 | $234.14 | $31,420.63 |
74 | 2030/09 | $56.97 | $130.92 | $14.58 | $31.67 | $0.00 | $234.14 | $31,363.66 |
75 | 2030/10 | $57.21 | $130.68 | $14.58 | $31.67 | $0.00 | $234.14 | $31,306.45 |
76 | 2030/11 | $57.44 | $130.44 | $14.58 | $31.67 | $0.00 | $234.14 | $31,249.01 |
77 | 2030/12 | $57.68 | $130.20 | $14.58 | $31.67 | $0.00 | $234.14 | $31,191.32 |
78 | 2031/01 | $57.92 | $129.96 | $14.58 | $31.67 | $0.00 | $234.14 | $31,133.40 |
79 | 2031/02 | $58.17 | $129.72 | $14.58 | $31.67 | $0.00 | $234.14 | $31,075.24 |
80 | 2031/03 | $58.41 | $129.48 | $14.58 | $31.67 | $0.00 | $234.14 | $31,016.83 |
81 | 2031/04 | $58.65 | $129.24 | $14.58 | $31.67 | $0.00 | $234.14 | $30,958.18 |
82 | 2031/05 | $58.90 | $128.99 | $14.58 | $31.67 | $0.00 | $234.14 | $30,899.28 |
83 | 2031/06 | $59.14 | $128.75 | $14.58 | $31.67 | $0.00 | $234.14 | $30,840.14 |
84 | 2031/07 | $59.39 | $128.50 | $14.58 | $31.67 | $0.00 | $234.14 | $30,780.76 |
85 | 2031/08 | $59.63 | $128.25 | $14.58 | $31.67 | $0.00 | $234.14 | $30,721.12 |
86 | 2031/09 | $59.88 | $128.00 | $14.58 | $31.67 | $0.00 | $234.14 | $30,661.24 |
87 | 2031/10 | $60.13 | $127.76 | $14.58 | $31.67 | $0.00 | $234.14 | $30,601.11 |
88 | 2031/11 | $60.38 | $127.50 | $14.58 | $31.67 | $0.00 | $234.14 | $30,540.72 |
89 | 2031/12 | $60.63 | $127.25 | $14.58 | $31.67 | $0.00 | $234.14 | $30,480.09 |
90 | 2032/01 | $60.89 | $127.00 | $14.58 | $31.67 | $0.00 | $234.14 | $30,419.20 |
91 | 2032/02 | $61.14 | $126.75 | $0.00 | $31.67 | $0.00 | $219.55 | $30,358.06 |
92 | 2032/03 | $61.40 | $126.49 | $0.00 | $31.67 | $0.00 | $219.55 | $30,296.66 |
93 | 2032/04 | $61.65 | $126.24 | $0.00 | $31.67 | $0.00 | $219.55 | $30,235.01 |
94 | 2032/05 | $61.91 | $125.98 | $0.00 | $31.67 | $0.00 | $219.55 | $30,173.10 |
95 | 2032/06 | $62.17 | $125.72 | $0.00 | $31.67 | $0.00 | $219.55 | $30,110.94 |
96 | 2032/07 | $62.43 | $125.46 | $0.00 | $31.67 | $0.00 | $219.55 | $30,048.51 |
97 | 2032/08 | $62.69 | $125.20 | $0.00 | $31.67 | $0.00 | $219.55 | $29,985.83 |
98 | 2032/09 | $62.95 | $124.94 | $0.00 | $31.67 | $0.00 | $219.55 | $29,922.88 |
99 | 2032/10 | $63.21 | $124.68 | $0.00 | $31.67 | $0.00 | $219.55 | $29,859.67 |
100 | 2032/11 | $63.47 | $124.42 | $0.00 | $31.67 | $0.00 | $219.55 | $29,796.20 |
101 | 2032/12 | $63.74 | $124.15 | $0.00 | $31.67 | $0.00 | $219.55 | $29,732.46 |
102 | 2033/01 | $64.00 | $123.89 | $0.00 | $31.67 | $0.00 | $219.55 | $29,668.46 |
103 | 2033/02 | $64.27 | $123.62 | $0.00 | $31.67 | $0.00 | $219.55 | $29,604.19 |
104 | 2033/03 | $64.54 | $123.35 | $0.00 | $31.67 | $0.00 | $219.55 | $29,539.65 |
105 | 2033/04 | $64.81 | $123.08 | $0.00 | $31.67 | $0.00 | $219.55 | $29,474.85 |
106 | 2033/05 | $65.08 | $122.81 | $0.00 | $31.67 | $0.00 | $219.55 | $29,409.77 |
107 | 2033/06 | $65.35 | $122.54 | $0.00 | $31.67 | $0.00 | $219.55 | $29,344.43 |
108 | 2033/07 | $65.62 | $122.27 | $0.00 | $31.67 | $0.00 | $219.55 | $29,278.81 |
109 | 2033/08 | $65.89 | $122.00 | $0.00 | $31.67 | $0.00 | $219.55 | $29,212.91 |
110 | 2033/09 | $66.17 | $121.72 | $0.00 | $31.67 | $0.00 | $219.55 | $29,146.75 |
111 | 2033/10 | $66.44 | $121.44 | $0.00 | $31.67 | $0.00 | $219.55 | $29,080.31 |
112 | 2033/11 | $66.72 | $121.17 | $0.00 | $31.67 | $0.00 | $219.55 | $29,013.59 |
113 | 2033/12 | $67.00 | $120.89 | $0.00 | $31.67 | $0.00 | $219.55 | $28,946.59 |
114 | 2034/01 | $67.28 | $120.61 | $0.00 | $31.67 | $0.00 | $219.55 | $28,879.31 |
115 | 2034/02 | $67.56 | $120.33 | $0.00 | $31.67 | $0.00 | $219.55 | $28,811.75 |
116 | 2034/03 | $67.84 | $120.05 | $0.00 | $31.67 | $0.00 | $219.55 | $28,743.92 |
117 | 2034/04 | $68.12 | $119.77 | $0.00 | $31.67 | $0.00 | $219.55 | $28,675.79 |
118 | 2034/05 | $68.41 | $119.48 | $0.00 | $31.67 | $0.00 | $219.55 | $28,607.39 |
119 | 2034/06 | $68.69 | $119.20 | $0.00 | $31.67 | $0.00 | $219.55 | $28,538.70 |
120 | 2034/07 | $68.98 | $118.91 | $0.00 | $31.67 | $0.00 | $219.55 | $28,469.72 |
121 | 2034/08 | $69.26 | $118.62 | $0.00 | $31.67 | $0.00 | $219.55 | $28,400.46 |
122 | 2034/09 | $69.55 | $118.34 | $0.00 | $31.67 | $0.00 | $219.55 | $28,330.91 |
123 | 2034/10 | $69.84 | $118.05 | $0.00 | $31.67 | $0.00 | $219.55 | $28,261.06 |
124 | 2034/11 | $70.13 | $117.75 | $0.00 | $31.67 | $0.00 | $219.55 | $28,190.93 |
125 | 2034/12 | $70.43 | $117.46 | $0.00 | $31.67 | $0.00 | $219.55 | $28,120.51 |
126 | 2035/01 | $70.72 | $117.17 | $0.00 | $31.67 | $0.00 | $219.55 | $28,049.79 |
127 | 2035/02 | $71.01 | $116.87 | $0.00 | $31.67 | $0.00 | $219.55 | $27,978.77 |
128 | 2035/03 | $71.31 | $116.58 | $0.00 | $31.67 | $0.00 | $219.55 | $27,907.46 |
129 | 2035/04 | $71.61 | $116.28 | $0.00 | $31.67 | $0.00 | $219.55 | $27,835.86 |
130 | 2035/05 | $71.90 | $115.98 | $0.00 | $31.67 | $0.00 | $219.55 | $27,763.95 |
131 | 2035/06 | $72.20 | $115.68 | $0.00 | $31.67 | $0.00 | $219.55 | $27,691.75 |
132 | 2035/07 | $72.51 | $115.38 | $0.00 | $31.67 | $0.00 | $219.55 | $27,619.24 |
133 | 2035/08 | $72.81 | $115.08 | $0.00 | $31.67 | $0.00 | $219.55 | $27,546.44 |
134 | 2035/09 | $73.11 | $114.78 | $0.00 | $31.67 | $0.00 | $219.55 | $27,473.33 |
135 | 2035/10 | $73.42 | $114.47 | $0.00 | $31.67 | $0.00 | $219.55 | $27,399.91 |
136 | 2035/11 | $73.72 | $114.17 | $0.00 | $31.67 | $0.00 | $219.55 | $27,326.19 |
137 | 2035/12 | $74.03 | $113.86 | $0.00 | $31.67 | $0.00 | $219.55 | $27,252.16 |
138 | 2036/01 | $74.34 | $113.55 | $0.00 | $31.67 | $0.00 | $219.55 | $27,177.82 |
139 | 2036/02 | $74.65 | $113.24 | $0.00 | $31.67 | $0.00 | $219.55 | $27,103.18 |
140 | 2036/03 | $74.96 | $112.93 | $0.00 | $31.67 | $0.00 | $219.55 | $27,028.22 |
141 | 2036/04 | $75.27 | $112.62 | $0.00 | $31.67 | $0.00 | $219.55 | $26,952.95 |
142 | 2036/05 | $75.58 | $112.30 | $0.00 | $31.67 | $0.00 | $219.55 | $26,877.37 |
143 | 2036/06 | $75.90 | $111.99 | $0.00 | $31.67 | $0.00 | $219.55 | $26,801.47 |
144 | 2036/07 | $76.21 | $111.67 | $0.00 | $31.67 | $0.00 | $219.55 | $26,725.25 |
145 | 2036/08 | $76.53 | $111.36 | $0.00 | $31.67 | $0.00 | $219.55 | $26,648.72 |
146 | 2036/09 | $76.85 | $111.04 | $0.00 | $31.67 | $0.00 | $219.55 | $26,571.87 |
147 | 2036/10 | $77.17 | $110.72 | $0.00 | $31.67 | $0.00 | $219.55 | $26,494.70 |
148 | 2036/11 | $77.49 | $110.39 | $0.00 | $31.67 | $0.00 | $219.55 | $26,417.20 |
149 | 2036/12 | $77.82 | $110.07 | $0.00 | $31.67 | $0.00 | $219.55 | $26,339.39 |
150 | 2037/01 | $78.14 | $109.75 | $0.00 | $31.67 | $0.00 | $219.55 | $26,261.25 |
151 | 2037/02 | $78.47 | $109.42 | $0.00 | $31.67 | $0.00 | $219.55 | $26,182.78 |
152 | 2037/03 | $78.79 | $109.09 | $0.00 | $31.67 | $0.00 | $219.55 | $26,103.99 |
153 | 2037/04 | $79.12 | $108.77 | $0.00 | $31.67 | $0.00 | $219.55 | $26,024.87 |
154 | 2037/05 | $79.45 | $108.44 | $0.00 | $31.67 | $0.00 | $219.55 | $25,945.42 |
155 | 2037/06 | $79.78 | $108.11 | $0.00 | $31.67 | $0.00 | $219.55 | $25,865.64 |
156 | 2037/07 | $80.11 | $107.77 | $0.00 | $31.67 | $0.00 | $219.55 | $25,785.52 |
157 | 2037/08 | $80.45 | $107.44 | $0.00 | $31.67 | $0.00 | $219.55 | $25,705.07 |
158 | 2037/09 | $80.78 | $107.10 | $0.00 | $31.67 | $0.00 | $219.55 | $25,624.29 |
159 | 2037/10 | $81.12 | $106.77 | $0.00 | $31.67 | $0.00 | $219.55 | $25,543.17 |
160 | 2037/11 | $81.46 | $106.43 | $0.00 | $31.67 | $0.00 | $219.55 | $25,461.71 |
161 | 2037/12 | $81.80 | $106.09 | $0.00 | $31.67 | $0.00 | $219.55 | $25,379.92 |
162 | 2038/01 | $82.14 | $105.75 | $0.00 | $31.67 | $0.00 | $219.55 | $25,297.78 |
163 | 2038/02 | $82.48 | $105.41 | $0.00 | $31.67 | $0.00 | $219.55 | $25,215.30 |
164 | 2038/03 | $82.82 | $105.06 | $0.00 | $31.67 | $0.00 | $219.55 | $25,132.47 |
165 | 2038/04 | $83.17 | $104.72 | $0.00 | $31.67 | $0.00 | $219.55 | $25,049.31 |
166 | 2038/05 | $83.52 | $104.37 | $0.00 | $31.67 | $0.00 | $219.55 | $24,965.79 |
167 | 2038/06 | $83.86 | $104.02 | $0.00 | $31.67 | $0.00 | $219.55 | $24,881.93 |
168 | 2038/07 | $84.21 | $103.67 | $0.00 | $31.67 | $0.00 | $219.55 | $24,797.71 |
169 | 2038/08 | $84.56 | $103.32 | $0.00 | $31.67 | $0.00 | $219.55 | $24,713.15 |
170 | 2038/09 | $84.92 | $102.97 | $0.00 | $31.67 | $0.00 | $219.55 | $24,628.23 |
171 | 2038/10 | $85.27 | $102.62 | $0.00 | $31.67 | $0.00 | $219.55 | $24,542.96 |
172 | 2038/11 | $85.63 | $102.26 | $0.00 | $31.67 | $0.00 | $219.55 | $24,457.34 |
173 | 2038/12 | $85.98 | $101.91 | $0.00 | $31.67 | $0.00 | $219.55 | $24,371.36 |
174 | 2039/01 | $86.34 | $101.55 | $0.00 | $31.67 | $0.00 | $219.55 | $24,285.02 |
175 | 2039/02 | $86.70 | $101.19 | $0.00 | $31.67 | $0.00 | $219.55 | $24,198.32 |
176 | 2039/03 | $87.06 | $100.83 | $0.00 | $31.67 | $0.00 | $219.55 | $24,111.26 |
177 | 2039/04 | $87.42 | $100.46 | $0.00 | $31.67 | $0.00 | $219.55 | $24,023.83 |
178 | 2039/05 | $87.79 | $100.10 | $0.00 | $31.67 | $0.00 | $219.55 | $23,936.04 |
179 | 2039/06 | $88.15 | $99.73 | $0.00 | $31.67 | $0.00 | $219.55 | $23,847.89 |
180 | 2039/07 | $88.52 | $99.37 | $0.00 | $31.67 | $0.00 | $219.55 | $23,759.37 |
181 | 2039/08 | $88.89 | $99.00 | $0.00 | $31.67 | $0.00 | $219.55 | $23,670.48 |
182 | 2039/09 | $89.26 | $98.63 | $0.00 | $31.67 | $0.00 | $219.55 | $23,581.22 |
183 | 2039/10 | $89.63 | $98.26 | $0.00 | $31.67 | $0.00 | $219.55 | $23,491.58 |
184 | 2039/11 | $90.01 | $97.88 | $0.00 | $31.67 | $0.00 | $219.55 | $23,401.58 |
185 | 2039/12 | $90.38 | $97.51 | $0.00 | $31.67 | $0.00 | $219.55 | $23,311.20 |
186 | 2040/01 | $90.76 | $97.13 | $0.00 | $31.67 | $0.00 | $219.55 | $23,220.44 |
187 | 2040/02 | $91.14 | $96.75 | $0.00 | $31.67 | $0.00 | $219.55 | $23,129.30 |
188 | 2040/03 | $91.52 | $96.37 | $0.00 | $31.67 | $0.00 | $219.55 | $23,037.79 |
189 | 2040/04 | $91.90 | $95.99 | $0.00 | $31.67 | $0.00 | $219.55 | $22,945.89 |
190 | 2040/05 | $92.28 | $95.61 | $0.00 | $31.67 | $0.00 | $219.55 | $22,853.61 |
191 | 2040/06 | $92.66 | $95.22 | $0.00 | $31.67 | $0.00 | $219.55 | $22,760.95 |
192 | 2040/07 | $93.05 | $94.84 | $0.00 | $31.67 | $0.00 | $219.55 | $22,667.90 |
193 | 2040/08 | $93.44 | $94.45 | $0.00 | $31.67 | $0.00 | $219.55 | $22,574.46 |
194 | 2040/09 | $93.83 | $94.06 | $0.00 | $31.67 | $0.00 | $219.55 | $22,480.63 |
195 | 2040/10 | $94.22 | $93.67 | $0.00 | $31.67 | $0.00 | $219.55 | $22,386.41 |
196 | 2040/11 | $94.61 | $93.28 | $0.00 | $31.67 | $0.00 | $219.55 | $22,291.80 |
197 | 2040/12 | $95.01 | $92.88 | $0.00 | $31.67 | $0.00 | $219.55 | $22,196.80 |
198 | 2041/01 | $95.40 | $92.49 | $0.00 | $31.67 | $0.00 | $219.55 | $22,101.40 |
199 | 2041/02 | $95.80 | $92.09 | $0.00 | $31.67 | $0.00 | $219.55 | $22,005.60 |
200 | 2041/03 | $96.20 | $91.69 | $0.00 | $31.67 | $0.00 | $219.55 | $21,909.40 |
201 | 2041/04 | $96.60 | $91.29 | $0.00 | $31.67 | $0.00 | $219.55 | $21,812.80 |
202 | 2041/05 | $97.00 | $90.89 | $0.00 | $31.67 | $0.00 | $219.55 | $21,715.80 |
203 | 2041/06 | $97.41 | $90.48 | $0.00 | $31.67 | $0.00 | $219.55 | $21,618.40 |
204 | 2041/07 | $97.81 | $90.08 | $0.00 | $31.67 | $0.00 | $219.55 | $21,520.59 |
205 | 2041/08 | $98.22 | $89.67 | $0.00 | $31.67 | $0.00 | $219.55 | $21,422.37 |
206 | 2041/09 | $98.63 | $89.26 | $0.00 | $31.67 | $0.00 | $219.55 | $21,323.74 |
207 | 2041/10 | $99.04 | $88.85 | $0.00 | $31.67 | $0.00 | $219.55 | $21,224.70 |
208 | 2041/11 | $99.45 | $88.44 | $0.00 | $31.67 | $0.00 | $219.55 | $21,125.25 |
209 | 2041/12 | $99.87 | $88.02 | $0.00 | $31.67 | $0.00 | $219.55 | $21,025.38 |
210 | 2042/01 | $100.28 | $87.61 | $0.00 | $31.67 | $0.00 | $219.55 | $20,925.10 |
211 | 2042/02 | $100.70 | $87.19 | $0.00 | $31.67 | $0.00 | $219.55 | $20,824.40 |
212 | 2042/03 | $101.12 | $86.77 | $0.00 | $31.67 | $0.00 | $219.55 | $20,723.28 |
213 | 2042/04 | $101.54 | $86.35 | $0.00 | $31.67 | $0.00 | $219.55 | $20,621.74 |
214 | 2042/05 | $101.96 | $85.92 | $0.00 | $31.67 | $0.00 | $219.55 | $20,519.78 |
215 | 2042/06 | $102.39 | $85.50 | $0.00 | $31.67 | $0.00 | $219.55 | $20,417.39 |
216 | 2042/07 | $102.82 | $85.07 | $0.00 | $31.67 | $0.00 | $219.55 | $20,314.58 |
217 | 2042/08 | $103.24 | $84.64 | $0.00 | $31.67 | $0.00 | $219.55 | $20,211.33 |
218 | 2042/09 | $103.67 | $84.21 | $0.00 | $31.67 | $0.00 | $219.55 | $20,107.66 |
219 | 2042/10 | $104.11 | $83.78 | $0.00 | $31.67 | $0.00 | $219.55 | $20,003.55 |
220 | 2042/11 | $104.54 | $83.35 | $0.00 | $31.67 | $0.00 | $219.55 | $19,899.01 |
221 | 2042/12 | $104.98 | $82.91 | $0.00 | $31.67 | $0.00 | $219.55 | $19,794.04 |
222 | 2043/01 | $105.41 | $82.48 | $0.00 | $31.67 | $0.00 | $219.55 | $19,688.63 |
223 | 2043/02 | $105.85 | $82.04 | $0.00 | $31.67 | $0.00 | $219.55 | $19,582.77 |
224 | 2043/03 | $106.29 | $81.59 | $0.00 | $31.67 | $0.00 | $219.55 | $19,476.48 |
225 | 2043/04 | $106.74 | $81.15 | $0.00 | $31.67 | $0.00 | $219.55 | $19,369.75 |
226 | 2043/05 | $107.18 | $80.71 | $0.00 | $31.67 | $0.00 | $219.55 | $19,262.57 |
227 | 2043/06 | $107.63 | $80.26 | $0.00 | $31.67 | $0.00 | $219.55 | $19,154.94 |
228 | 2043/07 | $108.08 | $79.81 | $0.00 | $31.67 | $0.00 | $219.55 | $19,046.86 |
229 | 2043/08 | $108.53 | $79.36 | $0.00 | $31.67 | $0.00 | $219.55 | $18,938.34 |
230 | 2043/09 | $108.98 | $78.91 | $0.00 | $31.67 | $0.00 | $219.55 | $18,829.36 |
231 | 2043/10 | $109.43 | $78.46 | $0.00 | $31.67 | $0.00 | $219.55 | $18,719.93 |
232 | 2043/11 | $109.89 | $78.00 | $0.00 | $31.67 | $0.00 | $219.55 | $18,610.04 |
233 | 2043/12 | $110.35 | $77.54 | $0.00 | $31.67 | $0.00 | $219.55 | $18,499.70 |
234 | 2044/01 | $110.81 | $77.08 | $0.00 | $31.67 | $0.00 | $219.55 | $18,388.89 |
235 | 2044/02 | $111.27 | $76.62 | $0.00 | $31.67 | $0.00 | $219.55 | $18,277.62 |
236 | 2044/03 | $111.73 | $76.16 | $0.00 | $31.67 | $0.00 | $219.55 | $18,165.89 |
237 | 2044/04 | $112.20 | $75.69 | $0.00 | $31.67 | $0.00 | $219.55 | $18,053.70 |
238 | 2044/05 | $112.66 | $75.22 | $0.00 | $31.67 | $0.00 | $219.55 | $17,941.03 |
239 | 2044/06 | $113.13 | $74.75 | $0.00 | $31.67 | $0.00 | $219.55 | $17,827.90 |
240 | 2044/07 | $113.60 | $74.28 | $0.00 | $31.67 | $0.00 | $219.55 | $17,714.29 |
241 | 2044/08 | $114.08 | $73.81 | $0.00 | $31.67 | $0.00 | $219.55 | $17,600.22 |
242 | 2044/09 | $114.55 | $73.33 | $0.00 | $31.67 | $0.00 | $219.55 | $17,485.66 |
243 | 2044/10 | $115.03 | $72.86 | $0.00 | $31.67 | $0.00 | $219.55 | $17,370.63 |
244 | 2044/11 | $115.51 | $72.38 | $0.00 | $31.67 | $0.00 | $219.55 | $17,255.12 |
245 | 2044/12 | $115.99 | $71.90 | $0.00 | $31.67 | $0.00 | $219.55 | $17,139.13 |
246 | 2045/01 | $116.47 | $71.41 | $0.00 | $31.67 | $0.00 | $219.55 | $17,022.66 |
247 | 2045/02 | $116.96 | $70.93 | $0.00 | $31.67 | $0.00 | $219.55 | $16,905.70 |
248 | 2045/03 | $117.45 | $70.44 | $0.00 | $31.67 | $0.00 | $219.55 | $16,788.25 |
249 | 2045/04 | $117.94 | $69.95 | $0.00 | $31.67 | $0.00 | $219.55 | $16,670.31 |
250 | 2045/05 | $118.43 | $69.46 | $0.00 | $31.67 | $0.00 | $219.55 | $16,551.88 |
251 | 2045/06 | $118.92 | $68.97 | $0.00 | $31.67 | $0.00 | $219.55 | $16,432.96 |
252 | 2045/07 | $119.42 | $68.47 | $0.00 | $31.67 | $0.00 | $219.55 | $16,313.55 |
253 | 2045/08 | $119.91 | $67.97 | $0.00 | $31.67 | $0.00 | $219.55 | $16,193.63 |
254 | 2045/09 | $120.41 | $67.47 | $0.00 | $31.67 | $0.00 | $219.55 | $16,073.22 |
255 | 2045/10 | $120.92 | $66.97 | $0.00 | $31.67 | $0.00 | $219.55 | $15,952.30 |
256 | 2045/11 | $121.42 | $66.47 | $0.00 | $31.67 | $0.00 | $219.55 | $15,830.88 |
257 | 2045/12 | $121.93 | $65.96 | $0.00 | $31.67 | $0.00 | $219.55 | $15,708.96 |
258 | 2046/01 | $122.43 | $65.45 | $0.00 | $31.67 | $0.00 | $219.55 | $15,586.52 |
259 | 2046/02 | $122.94 | $64.94 | $0.00 | $31.67 | $0.00 | $219.55 | $15,463.58 |
260 | 2046/03 | $123.46 | $64.43 | $0.00 | $31.67 | $0.00 | $219.55 | $15,340.12 |
261 | 2046/04 | $123.97 | $63.92 | $0.00 | $31.67 | $0.00 | $219.55 | $15,216.15 |
262 | 2046/05 | $124.49 | $63.40 | $0.00 | $31.67 | $0.00 | $219.55 | $15,091.67 |
263 | 2046/06 | $125.01 | $62.88 | $0.00 | $31.67 | $0.00 | $219.55 | $14,966.66 |
264 | 2046/07 | $125.53 | $62.36 | $0.00 | $31.67 | $0.00 | $219.55 | $14,841.13 |
265 | 2046/08 | $126.05 | $61.84 | $0.00 | $31.67 | $0.00 | $219.55 | $14,715.08 |
266 | 2046/09 | $126.57 | $61.31 | $0.00 | $31.67 | $0.00 | $219.55 | $14,588.51 |
267 | 2046/10 | $127.10 | $60.79 | $0.00 | $31.67 | $0.00 | $219.55 | $14,461.41 |
268 | 2046/11 | $127.63 | $60.26 | $0.00 | $31.67 | $0.00 | $219.55 | $14,333.78 |
269 | 2046/12 | $128.16 | $59.72 | $0.00 | $31.67 | $0.00 | $219.55 | $14,205.61 |
270 | 2047/01 | $128.70 | $59.19 | $0.00 | $31.67 | $0.00 | $219.55 | $14,076.91 |
271 | 2047/02 | $129.23 | $58.65 | $0.00 | $31.67 | $0.00 | $219.55 | $13,947.68 |
272 | 2047/03 | $129.77 | $58.12 | $0.00 | $31.67 | $0.00 | $219.55 | $13,817.91 |
273 | 2047/04 | $130.31 | $57.57 | $0.00 | $31.67 | $0.00 | $219.55 | $13,687.60 |
274 | 2047/05 | $130.86 | $57.03 | $0.00 | $31.67 | $0.00 | $219.55 | $13,556.74 |
275 | 2047/06 | $131.40 | $56.49 | $0.00 | $31.67 | $0.00 | $219.55 | $13,425.34 |
276 | 2047/07 | $131.95 | $55.94 | $0.00 | $31.67 | $0.00 | $219.55 | $13,293.39 |
277 | 2047/08 | $132.50 | $55.39 | $0.00 | $31.67 | $0.00 | $219.55 | $13,160.89 |
278 | 2047/09 | $133.05 | $54.84 | $0.00 | $31.67 | $0.00 | $219.55 | $13,027.84 |
279 | 2047/10 | $133.60 | $54.28 | $0.00 | $31.67 | $0.00 | $219.55 | $12,894.24 |
280 | 2047/11 | $134.16 | $53.73 | $0.00 | $31.67 | $0.00 | $219.55 | $12,760.07 |
281 | 2047/12 | $134.72 | $53.17 | $0.00 | $31.67 | $0.00 | $219.55 | $12,625.35 |
282 | 2048/01 | $135.28 | $52.61 | $0.00 | $31.67 | $0.00 | $219.55 | $12,490.07 |
283 | 2048/02 | $135.85 | $52.04 | $0.00 | $31.67 | $0.00 | $219.55 | $12,354.23 |
284 | 2048/03 | $136.41 | $51.48 | $0.00 | $31.67 | $0.00 | $219.55 | $12,217.81 |
285 | 2048/04 | $136.98 | $50.91 | $0.00 | $31.67 | $0.00 | $219.55 | $12,080.83 |
286 | 2048/05 | $137.55 | $50.34 | $0.00 | $31.67 | $0.00 | $219.55 | $11,943.28 |
287 | 2048/06 | $138.12 | $49.76 | $0.00 | $31.67 | $0.00 | $219.55 | $11,805.16 |
288 | 2048/07 | $138.70 | $49.19 | $0.00 | $31.67 | $0.00 | $219.55 | $11,666.46 |
289 | 2048/08 | $139.28 | $48.61 | $0.00 | $31.67 | $0.00 | $219.55 | $11,527.18 |
290 | 2048/09 | $139.86 | $48.03 | $0.00 | $31.67 | $0.00 | $219.55 | $11,387.33 |
291 | 2048/10 | $140.44 | $47.45 | $0.00 | $31.67 | $0.00 | $219.55 | $11,246.89 |
292 | 2048/11 | $141.03 | $46.86 | $0.00 | $31.67 | $0.00 | $219.55 | $11,105.86 |
293 | 2048/12 | $141.61 | $46.27 | $0.00 | $31.67 | $0.00 | $219.55 | $10,964.25 |
294 | 2049/01 | $142.20 | $45.68 | $0.00 | $31.67 | $0.00 | $219.55 | $10,822.04 |
295 | 2049/02 | $142.80 | $45.09 | $0.00 | $31.67 | $0.00 | $219.55 | $10,679.25 |
296 | 2049/03 | $143.39 | $44.50 | $0.00 | $31.67 | $0.00 | $219.55 | $10,535.86 |
297 | 2049/04 | $143.99 | $43.90 | $0.00 | $31.67 | $0.00 | $219.55 | $10,391.87 |
298 | 2049/05 | $144.59 | $43.30 | $0.00 | $31.67 | $0.00 | $219.55 | $10,247.28 |
299 | 2049/06 | $145.19 | $42.70 | $0.00 | $31.67 | $0.00 | $219.55 | $10,102.09 |
300 | 2049/07 | $145.80 | $42.09 | $0.00 | $31.67 | $0.00 | $219.55 | $9,956.29 |
301 | 2049/08 | $146.40 | $41.48 | $0.00 | $31.67 | $0.00 | $219.55 | $9,809.89 |
302 | 2049/09 | $147.01 | $40.87 | $0.00 | $31.67 | $0.00 | $219.55 | $9,662.88 |
303 | 2049/10 | $147.63 | $40.26 | $0.00 | $31.67 | $0.00 | $219.55 | $9,515.25 |
304 | 2049/11 | $148.24 | $39.65 | $0.00 | $31.67 | $0.00 | $219.55 | $9,367.01 |
305 | 2049/12 | $148.86 | $39.03 | $0.00 | $31.67 | $0.00 | $219.55 | $9,218.15 |
306 | 2050/01 | $149.48 | $38.41 | $0.00 | $31.67 | $0.00 | $219.55 | $9,068.68 |
307 | 2050/02 | $150.10 | $37.79 | $0.00 | $31.67 | $0.00 | $219.55 | $8,918.57 |
308 | 2050/03 | $150.73 | $37.16 | $0.00 | $31.67 | $0.00 | $219.55 | $8,767.85 |
309 | 2050/04 | $151.35 | $36.53 | $0.00 | $31.67 | $0.00 | $219.55 | $8,616.49 |
310 | 2050/05 | $151.99 | $35.90 | $0.00 | $31.67 | $0.00 | $219.55 | $8,464.51 |
311 | 2050/06 | $152.62 | $35.27 | $0.00 | $31.67 | $0.00 | $219.55 | $8,311.89 |
312 | 2050/07 | $153.25 | $34.63 | $0.00 | $31.67 | $0.00 | $219.55 | $8,158.63 |
313 | 2050/08 | $153.89 | $33.99 | $0.00 | $31.67 | $0.00 | $219.55 | $8,004.74 |
314 | 2050/09 | $154.53 | $33.35 | $0.00 | $31.67 | $0.00 | $219.55 | $7,850.21 |
315 | 2050/10 | $155.18 | $32.71 | $0.00 | $31.67 | $0.00 | $219.55 | $7,695.03 |
316 | 2050/11 | $155.82 | $32.06 | $0.00 | $31.67 | $0.00 | $219.55 | $7,539.20 |
317 | 2050/12 | $156.47 | $31.41 | $0.00 | $31.67 | $0.00 | $219.55 | $7,382.73 |
318 | 2051/01 | $157.13 | $30.76 | $0.00 | $31.67 | $0.00 | $219.55 | $7,225.60 |
319 | 2051/02 | $157.78 | $30.11 | $0.00 | $31.67 | $0.00 | $219.55 | $7,067.82 |
320 | 2051/03 | $158.44 | $29.45 | $0.00 | $31.67 | $0.00 | $219.55 | $6,909.38 |
321 | 2051/04 | $159.10 | $28.79 | $0.00 | $31.67 | $0.00 | $219.55 | $6,750.28 |
322 | 2051/05 | $159.76 | $28.13 | $0.00 | $31.67 | $0.00 | $219.55 | $6,590.52 |
323 | 2051/06 | $160.43 | $27.46 | $0.00 | $31.67 | $0.00 | $219.55 | $6,430.10 |
324 | 2051/07 | $161.10 | $26.79 | $0.00 | $31.67 | $0.00 | $219.55 | $6,269.00 |
325 | 2051/08 | $161.77 | $26.12 | $0.00 | $31.67 | $0.00 | $219.55 | $6,107.23 |
326 | 2051/09 | $162.44 | $25.45 | $0.00 | $31.67 | $0.00 | $219.55 | $5,944.79 |
327 | 2051/10 | $163.12 | $24.77 | $0.00 | $31.67 | $0.00 | $219.55 | $5,781.68 |
328 | 2051/11 | $163.80 | $24.09 | $0.00 | $31.67 | $0.00 | $219.55 | $5,617.88 |
329 | 2051/12 | $164.48 | $23.41 | $0.00 | $31.67 | $0.00 | $219.55 | $5,453.40 |
330 | 2052/01 | $165.17 | $22.72 | $0.00 | $31.67 | $0.00 | $219.55 | $5,288.23 |
331 | 2052/02 | $165.85 | $22.03 | $0.00 | $31.67 | $0.00 | $219.55 | $5,122.38 |
332 | 2052/03 | $166.54 | $21.34 | $0.00 | $31.67 | $0.00 | $219.55 | $4,955.84 |
333 | 2052/04 | $167.24 | $20.65 | $0.00 | $31.67 | $0.00 | $219.55 | $4,788.60 |
334 | 2052/05 | $167.94 | $19.95 | $0.00 | $31.67 | $0.00 | $219.55 | $4,620.66 |
335 | 2052/06 | $168.63 | $19.25 | $0.00 | $31.67 | $0.00 | $219.55 | $4,452.03 |
336 | 2052/07 | $169.34 | $18.55 | $0.00 | $31.67 | $0.00 | $219.55 | $4,282.69 |
337 | 2052/08 | $170.04 | $17.84 | $0.00 | $31.67 | $0.00 | $219.55 | $4,112.65 |
338 | 2052/09 | $170.75 | $17.14 | $0.00 | $31.67 | $0.00 | $219.55 | $3,941.90 |
339 | 2052/10 | $171.46 | $16.42 | $0.00 | $31.67 | $0.00 | $219.55 | $3,770.43 |
340 | 2052/11 | $172.18 | $15.71 | $0.00 | $31.67 | $0.00 | $219.55 | $3,598.26 |
341 | 2052/12 | $172.89 | $14.99 | $0.00 | $31.67 | $0.00 | $219.55 | $3,425.36 |
342 | 2053/01 | $173.62 | $14.27 | $0.00 | $31.67 | $0.00 | $219.55 | $3,251.75 |
343 | 2053/02 | $174.34 | $13.55 | $0.00 | $31.67 | $0.00 | $219.55 | $3,077.41 |
344 | 2053/03 | $175.07 | $12.82 | $0.00 | $31.67 | $0.00 | $219.55 | $2,902.34 |
345 | 2053/04 | $175.79 | $12.09 | $0.00 | $31.67 | $0.00 | $219.55 | $2,726.55 |
346 | 2053/05 | $176.53 | $11.36 | $0.00 | $31.67 | $0.00 | $219.55 | $2,550.02 |
347 | 2053/06 | $177.26 | $10.63 | $0.00 | $31.67 | $0.00 | $219.55 | $2,372.76 |
348 | 2053/07 | $178.00 | $9.89 | $0.00 | $31.67 | $0.00 | $219.55 | $2,194.76 |
349 | 2053/08 | $178.74 | $9.14 | $0.00 | $31.67 | $0.00 | $219.55 | $2,016.01 |
350 | 2053/09 | $179.49 | $8.40 | $0.00 | $31.67 | $0.00 | $219.55 | $1,836.53 |
351 | 2053/10 | $180.24 | $7.65 | $0.00 | $31.67 | $0.00 | $219.55 | $1,656.29 |
352 | 2053/11 | $180.99 | $6.90 | $0.00 | $31.67 | $0.00 | $219.55 | $1,475.30 |
353 | 2053/12 | $181.74 | $6.15 | $0.00 | $31.67 | $0.00 | $219.55 | $1,293.56 |
354 | 2054/01 | $182.50 | $5.39 | $0.00 | $31.67 | $0.00 | $219.55 | $1,111.07 |
355 | 2054/02 | $183.26 | $4.63 | $0.00 | $31.67 | $0.00 | $219.55 | $927.81 |
356 | 2054/03 | $184.02 | $3.87 | $0.00 | $31.67 | $0.00 | $219.55 | $743.79 |
357 | 2054/04 | $184.79 | $3.10 | $0.00 | $31.67 | $0.00 | $219.55 | $559.00 |
358 | 2054/05 | $185.56 | $2.33 | $0.00 | $31.67 | $0.00 | $219.55 | $373.44 |
359 | 2054/06 | $186.33 | $1.56 | $0.00 | $31.67 | $0.00 | $219.55 | $187.11 |
360 | 2054/07 | $187.11 | $0.78 | $0.00 | $31.67 | $0.00 | $219.55 | $0.00 |
Totals | $35,000.00 | $32,639.52 | $1,312.50 | $11,400.00 | $0.00 | $80,352.02 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.