Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $165,000.00 at 3.98% interest rate for a $375,000.00 home, you need to have a monthly payment of $996.73. You will make a total of 600 payments and you will pay off your mortgage on 2070/08. Consult with a Mortgage Specialist
You can save $37,674.69 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $634.23 | 3.98% | 600 months | $590,539.59 | $215,539.59 |
50 years | Bi-Weekly | $317.12 | 3.98% | 512 months | $552,864.90 | $177,864.90 |
45 years | Monthly | $657.19 | 3.98% | 540 months | $564,882.74 | $189,882.74 |
45 years | Bi-Weekly | $328.60 | 3.98% | 461 months | $531,970.01 | $156,970.01 |
40 years | Monthly | $687.55 | 3.98% | 480 months | $540,022.80 | $165,022.80 |
40 years | Bi-Weekly | $343.78 | 3.98% | 409 months | $511,703.92 | $136,703.92 |
35 years | Monthly | $728.60 | 3.98% | 420 months | $516,012.10 | $141,012.10 |
35 years | Bi-Weekly | $364.30 | 3.98% | 358 months | $492,096.78 | $117,096.78 |
30 years | Monthly | $785.83 | 3.98% | 360 months | $492,900.22 | $117,900.22 |
30 years | Bi-Weekly | $392.92 | 3.98% | 307 months | $473,176.64 | $98,176.64 |
25 years | Monthly | $869.11 | 3.98% | 300 months | $470,732.91 | $95,732.91 |
25 years | Bi-Weekly | $434.56 | 3.98% | 256 months | $454,968.93 | $79,968.93 |
20 years | Monthly | $998.13 | 3.98% | 240 months | $449,551.09 | $74,551.09 |
20 years | Bi-Weekly | $499.07 | 3.98% | 205 months | $437,496.07 | $62,496.07 |
15 years | Monthly | $1,218.83 | 3.98% | 180 months | $429,389.77 | $54,389.77 |
15 years | Bi-Weekly | $609.42 | 3.98% | 154 months | $420,777.01 | $45,777.01 |
10 years | Monthly | $1,668.98 | 3.98% | 120 months | $410,277.22 | $35,277.22 |
10 years | Bi-Weekly | $834.49 | 3.98% | 103 months | $404,826.92 | $29,826.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/09 | $86.98 | $547.25 | $0.00 | $312.50 | $50.00 | $996.73 | $164,913.02 |
2 | 2020/10 | $87.27 | $546.96 | $0.00 | $312.50 | $50.00 | $996.73 | $164,825.75 |
3 | 2020/11 | $87.56 | $546.67 | $0.00 | $312.50 | $50.00 | $996.73 | $164,738.19 |
4 | 2020/12 | $87.85 | $546.38 | $0.00 | $312.50 | $50.00 | $996.73 | $164,650.33 |
5 | 2021/01 | $88.14 | $546.09 | $0.00 | $312.50 | $50.00 | $996.73 | $164,562.19 |
6 | 2021/02 | $88.43 | $545.80 | $0.00 | $312.50 | $50.00 | $996.73 | $164,473.76 |
7 | 2021/03 | $88.73 | $545.50 | $0.00 | $312.50 | $50.00 | $996.73 | $164,385.03 |
8 | 2021/04 | $89.02 | $545.21 | $0.00 | $312.50 | $50.00 | $996.73 | $164,296.01 |
9 | 2021/05 | $89.32 | $544.92 | $0.00 | $312.50 | $50.00 | $996.73 | $164,206.69 |
10 | 2021/06 | $89.61 | $544.62 | $0.00 | $312.50 | $50.00 | $996.73 | $164,117.08 |
11 | 2021/07 | $89.91 | $544.32 | $0.00 | $312.50 | $50.00 | $996.73 | $164,027.16 |
12 | 2021/08 | $90.21 | $544.02 | $0.00 | $312.50 | $50.00 | $996.73 | $163,936.96 |
13 | 2021/09 | $90.51 | $543.72 | $0.00 | $312.50 | $50.00 | $996.73 | $163,846.45 |
14 | 2021/10 | $90.81 | $543.42 | $0.00 | $312.50 | $50.00 | $996.73 | $163,755.64 |
15 | 2021/11 | $91.11 | $543.12 | $0.00 | $312.50 | $50.00 | $996.73 | $163,664.53 |
16 | 2021/12 | $91.41 | $542.82 | $0.00 | $312.50 | $50.00 | $996.73 | $163,573.12 |
17 | 2022/01 | $91.72 | $542.52 | $0.00 | $312.50 | $50.00 | $996.73 | $163,481.40 |
18 | 2022/02 | $92.02 | $542.21 | $0.00 | $312.50 | $50.00 | $996.73 | $163,389.38 |
19 | 2022/03 | $92.32 | $541.91 | $0.00 | $312.50 | $50.00 | $996.73 | $163,297.06 |
20 | 2022/04 | $92.63 | $541.60 | $0.00 | $312.50 | $50.00 | $996.73 | $163,204.43 |
21 | 2022/05 | $92.94 | $541.29 | $0.00 | $312.50 | $50.00 | $996.73 | $163,111.49 |
22 | 2022/06 | $93.25 | $540.99 | $0.00 | $312.50 | $50.00 | $996.73 | $163,018.24 |
23 | 2022/07 | $93.56 | $540.68 | $0.00 | $312.50 | $50.00 | $996.73 | $162,924.69 |
24 | 2022/08 | $93.87 | $540.37 | $0.00 | $312.50 | $50.00 | $996.73 | $162,830.82 |
25 | 2022/09 | $94.18 | $540.06 | $0.00 | $312.50 | $50.00 | $996.73 | $162,736.64 |
26 | 2022/10 | $94.49 | $539.74 | $0.00 | $312.50 | $50.00 | $996.73 | $162,642.16 |
27 | 2022/11 | $94.80 | $539.43 | $0.00 | $312.50 | $50.00 | $996.73 | $162,547.35 |
28 | 2022/12 | $95.12 | $539.12 | $0.00 | $312.50 | $50.00 | $996.73 | $162,452.24 |
29 | 2023/01 | $95.43 | $538.80 | $0.00 | $312.50 | $50.00 | $996.73 | $162,356.80 |
30 | 2023/02 | $95.75 | $538.48 | $0.00 | $312.50 | $50.00 | $996.73 | $162,261.05 |
31 | 2023/03 | $96.07 | $538.17 | $0.00 | $312.50 | $50.00 | $996.73 | $162,164.99 |
32 | 2023/04 | $96.39 | $537.85 | $0.00 | $312.50 | $50.00 | $996.73 | $162,068.60 |
33 | 2023/05 | $96.71 | $537.53 | $0.00 | $312.50 | $50.00 | $996.73 | $161,971.90 |
34 | 2023/06 | $97.03 | $537.21 | $0.00 | $312.50 | $50.00 | $996.73 | $161,874.87 |
35 | 2023/07 | $97.35 | $536.88 | $0.00 | $312.50 | $50.00 | $996.73 | $161,777.52 |
36 | 2023/08 | $97.67 | $536.56 | $0.00 | $312.50 | $50.00 | $996.73 | $161,679.85 |
37 | 2023/09 | $97.99 | $536.24 | $0.00 | $312.50 | $50.00 | $996.73 | $161,581.86 |
38 | 2023/10 | $98.32 | $535.91 | $0.00 | $312.50 | $50.00 | $996.73 | $161,483.54 |
39 | 2023/11 | $98.65 | $535.59 | $0.00 | $312.50 | $50.00 | $996.73 | $161,384.89 |
40 | 2023/12 | $98.97 | $535.26 | $0.00 | $312.50 | $50.00 | $996.73 | $161,285.92 |
41 | 2024/01 | $99.30 | $534.93 | $0.00 | $312.50 | $50.00 | $996.73 | $161,186.62 |
42 | 2024/02 | $99.63 | $534.60 | $0.00 | $312.50 | $50.00 | $996.73 | $161,086.99 |
43 | 2024/03 | $99.96 | $534.27 | $0.00 | $312.50 | $50.00 | $996.73 | $160,987.03 |
44 | 2024/04 | $100.29 | $533.94 | $0.00 | $312.50 | $50.00 | $996.73 | $160,886.73 |
45 | 2024/05 | $100.62 | $533.61 | $0.00 | $312.50 | $50.00 | $996.73 | $160,786.11 |
46 | 2024/06 | $100.96 | $533.27 | $0.00 | $312.50 | $50.00 | $996.73 | $160,685.15 |
47 | 2024/07 | $101.29 | $532.94 | $0.00 | $312.50 | $50.00 | $996.73 | $160,583.86 |
48 | 2024/08 | $101.63 | $532.60 | $0.00 | $312.50 | $50.00 | $996.73 | $160,482.23 |
49 | 2024/09 | $101.97 | $532.27 | $0.00 | $312.50 | $50.00 | $996.73 | $160,380.26 |
50 | 2024/10 | $102.30 | $531.93 | $0.00 | $312.50 | $50.00 | $996.73 | $160,277.96 |
51 | 2024/11 | $102.64 | $531.59 | $0.00 | $312.50 | $50.00 | $996.73 | $160,175.31 |
52 | 2024/12 | $102.98 | $531.25 | $0.00 | $312.50 | $50.00 | $996.73 | $160,072.33 |
53 | 2025/01 | $103.33 | $530.91 | $0.00 | $312.50 | $50.00 | $996.73 | $159,969.00 |
54 | 2025/02 | $103.67 | $530.56 | $0.00 | $312.50 | $50.00 | $996.73 | $159,865.33 |
55 | 2025/03 | $104.01 | $530.22 | $0.00 | $312.50 | $50.00 | $996.73 | $159,761.32 |
56 | 2025/04 | $104.36 | $529.88 | $0.00 | $312.50 | $50.00 | $996.73 | $159,656.96 |
57 | 2025/05 | $104.70 | $529.53 | $0.00 | $312.50 | $50.00 | $996.73 | $159,552.26 |
58 | 2025/06 | $105.05 | $529.18 | $0.00 | $312.50 | $50.00 | $996.73 | $159,447.21 |
59 | 2025/07 | $105.40 | $528.83 | $0.00 | $312.50 | $50.00 | $996.73 | $159,341.81 |
60 | 2025/08 | $105.75 | $528.48 | $0.00 | $312.50 | $50.00 | $996.73 | $159,236.06 |
61 | 2025/09 | $106.10 | $528.13 | $0.00 | $312.50 | $50.00 | $996.73 | $159,129.96 |
62 | 2025/10 | $106.45 | $527.78 | $0.00 | $312.50 | $50.00 | $996.73 | $159,023.51 |
63 | 2025/11 | $106.80 | $527.43 | $0.00 | $312.50 | $50.00 | $996.73 | $158,916.70 |
64 | 2025/12 | $107.16 | $527.07 | $0.00 | $312.50 | $50.00 | $996.73 | $158,809.54 |
65 | 2026/01 | $107.51 | $526.72 | $0.00 | $312.50 | $50.00 | $996.73 | $158,702.03 |
66 | 2026/02 | $107.87 | $526.36 | $0.00 | $312.50 | $50.00 | $996.73 | $158,594.16 |
67 | 2026/03 | $108.23 | $526.00 | $0.00 | $312.50 | $50.00 | $996.73 | $158,485.93 |
68 | 2026/04 | $108.59 | $525.65 | $0.00 | $312.50 | $50.00 | $996.73 | $158,377.34 |
69 | 2026/05 | $108.95 | $525.28 | $0.00 | $312.50 | $50.00 | $996.73 | $158,268.40 |
70 | 2026/06 | $109.31 | $524.92 | $0.00 | $312.50 | $50.00 | $996.73 | $158,159.09 |
71 | 2026/07 | $109.67 | $524.56 | $0.00 | $312.50 | $50.00 | $996.73 | $158,049.41 |
72 | 2026/08 | $110.04 | $524.20 | $0.00 | $312.50 | $50.00 | $996.73 | $157,939.38 |
73 | 2026/09 | $110.40 | $523.83 | $0.00 | $312.50 | $50.00 | $996.73 | $157,828.98 |
74 | 2026/10 | $110.77 | $523.47 | $0.00 | $312.50 | $50.00 | $996.73 | $157,718.21 |
75 | 2026/11 | $111.13 | $523.10 | $0.00 | $312.50 | $50.00 | $996.73 | $157,607.08 |
76 | 2026/12 | $111.50 | $522.73 | $0.00 | $312.50 | $50.00 | $996.73 | $157,495.58 |
77 | 2027/01 | $111.87 | $522.36 | $0.00 | $312.50 | $50.00 | $996.73 | $157,383.70 |
78 | 2027/02 | $112.24 | $521.99 | $0.00 | $312.50 | $50.00 | $996.73 | $157,271.46 |
79 | 2027/03 | $112.62 | $521.62 | $0.00 | $312.50 | $50.00 | $996.73 | $157,158.84 |
80 | 2027/04 | $112.99 | $521.24 | $0.00 | $312.50 | $50.00 | $996.73 | $157,045.86 |
81 | 2027/05 | $113.36 | $520.87 | $0.00 | $312.50 | $50.00 | $996.73 | $156,932.49 |
82 | 2027/06 | $113.74 | $520.49 | $0.00 | $312.50 | $50.00 | $996.73 | $156,818.75 |
83 | 2027/07 | $114.12 | $520.12 | $0.00 | $312.50 | $50.00 | $996.73 | $156,704.63 |
84 | 2027/08 | $114.50 | $519.74 | $0.00 | $312.50 | $50.00 | $996.73 | $156,590.14 |
85 | 2027/09 | $114.88 | $519.36 | $0.00 | $312.50 | $50.00 | $996.73 | $156,475.26 |
86 | 2027/10 | $115.26 | $518.98 | $0.00 | $312.50 | $50.00 | $996.73 | $156,360.01 |
87 | 2027/11 | $115.64 | $518.59 | $0.00 | $312.50 | $50.00 | $996.73 | $156,244.37 |
88 | 2027/12 | $116.02 | $518.21 | $0.00 | $312.50 | $50.00 | $996.73 | $156,128.35 |
89 | 2028/01 | $116.41 | $517.83 | $0.00 | $312.50 | $50.00 | $996.73 | $156,011.94 |
90 | 2028/02 | $116.79 | $517.44 | $0.00 | $312.50 | $50.00 | $996.73 | $155,895.15 |
91 | 2028/03 | $117.18 | $517.05 | $0.00 | $312.50 | $50.00 | $996.73 | $155,777.97 |
92 | 2028/04 | $117.57 | $516.66 | $0.00 | $312.50 | $50.00 | $996.73 | $155,660.40 |
93 | 2028/05 | $117.96 | $516.27 | $0.00 | $312.50 | $50.00 | $996.73 | $155,542.44 |
94 | 2028/06 | $118.35 | $515.88 | $0.00 | $312.50 | $50.00 | $996.73 | $155,424.09 |
95 | 2028/07 | $118.74 | $515.49 | $0.00 | $312.50 | $50.00 | $996.73 | $155,305.35 |
96 | 2028/08 | $119.14 | $515.10 | $0.00 | $312.50 | $50.00 | $996.73 | $155,186.21 |
97 | 2028/09 | $119.53 | $514.70 | $0.00 | $312.50 | $50.00 | $996.73 | $155,066.68 |
98 | 2028/10 | $119.93 | $514.30 | $0.00 | $312.50 | $50.00 | $996.73 | $154,946.75 |
99 | 2028/11 | $120.33 | $513.91 | $0.00 | $312.50 | $50.00 | $996.73 | $154,826.42 |
100 | 2028/12 | $120.73 | $513.51 | $0.00 | $312.50 | $50.00 | $996.73 | $154,705.70 |
101 | 2029/01 | $121.13 | $513.11 | $0.00 | $312.50 | $50.00 | $996.73 | $154,584.57 |
102 | 2029/02 | $121.53 | $512.71 | $0.00 | $312.50 | $50.00 | $996.73 | $154,463.05 |
103 | 2029/03 | $121.93 | $512.30 | $0.00 | $312.50 | $50.00 | $996.73 | $154,341.11 |
104 | 2029/04 | $122.33 | $511.90 | $0.00 | $312.50 | $50.00 | $996.73 | $154,218.78 |
105 | 2029/05 | $122.74 | $511.49 | $0.00 | $312.50 | $50.00 | $996.73 | $154,096.04 |
106 | 2029/06 | $123.15 | $511.09 | $0.00 | $312.50 | $50.00 | $996.73 | $153,972.89 |
107 | 2029/07 | $123.56 | $510.68 | $0.00 | $312.50 | $50.00 | $996.73 | $153,849.34 |
108 | 2029/08 | $123.97 | $510.27 | $0.00 | $312.50 | $50.00 | $996.73 | $153,725.37 |
109 | 2029/09 | $124.38 | $509.86 | $0.00 | $312.50 | $50.00 | $996.73 | $153,600.99 |
110 | 2029/10 | $124.79 | $509.44 | $0.00 | $312.50 | $50.00 | $996.73 | $153,476.20 |
111 | 2029/11 | $125.20 | $509.03 | $0.00 | $312.50 | $50.00 | $996.73 | $153,351.00 |
112 | 2029/12 | $125.62 | $508.61 | $0.00 | $312.50 | $50.00 | $996.73 | $153,225.38 |
113 | 2030/01 | $126.04 | $508.20 | $0.00 | $312.50 | $50.00 | $996.73 | $153,099.35 |
114 | 2030/02 | $126.45 | $507.78 | $0.00 | $312.50 | $50.00 | $996.73 | $152,972.89 |
115 | 2030/03 | $126.87 | $507.36 | $0.00 | $312.50 | $50.00 | $996.73 | $152,846.02 |
116 | 2030/04 | $127.29 | $506.94 | $0.00 | $312.50 | $50.00 | $996.73 | $152,718.73 |
117 | 2030/05 | $127.72 | $506.52 | $0.00 | $312.50 | $50.00 | $996.73 | $152,591.01 |
118 | 2030/06 | $128.14 | $506.09 | $0.00 | $312.50 | $50.00 | $996.73 | $152,462.87 |
119 | 2030/07 | $128.56 | $505.67 | $0.00 | $312.50 | $50.00 | $996.73 | $152,334.31 |
120 | 2030/08 | $128.99 | $505.24 | $0.00 | $312.50 | $50.00 | $996.73 | $152,205.32 |
121 | 2030/09 | $129.42 | $504.81 | $0.00 | $312.50 | $50.00 | $996.73 | $152,075.90 |
122 | 2030/10 | $129.85 | $504.39 | $0.00 | $312.50 | $50.00 | $996.73 | $151,946.05 |
123 | 2030/11 | $130.28 | $503.95 | $0.00 | $312.50 | $50.00 | $996.73 | $151,815.78 |
124 | 2030/12 | $130.71 | $503.52 | $0.00 | $312.50 | $50.00 | $996.73 | $151,685.07 |
125 | 2031/01 | $131.14 | $503.09 | $0.00 | $312.50 | $50.00 | $996.73 | $151,553.92 |
126 | 2031/02 | $131.58 | $502.65 | $0.00 | $312.50 | $50.00 | $996.73 | $151,422.34 |
127 | 2031/03 | $132.02 | $502.22 | $0.00 | $312.50 | $50.00 | $996.73 | $151,290.33 |
128 | 2031/04 | $132.45 | $501.78 | $0.00 | $312.50 | $50.00 | $996.73 | $151,157.87 |
129 | 2031/05 | $132.89 | $501.34 | $0.00 | $312.50 | $50.00 | $996.73 | $151,024.98 |
130 | 2031/06 | $133.33 | $500.90 | $0.00 | $312.50 | $50.00 | $996.73 | $150,891.65 |
131 | 2031/07 | $133.78 | $500.46 | $0.00 | $312.50 | $50.00 | $996.73 | $150,757.87 |
132 | 2031/08 | $134.22 | $500.01 | $0.00 | $312.50 | $50.00 | $996.73 | $150,623.65 |
133 | 2031/09 | $134.66 | $499.57 | $0.00 | $312.50 | $50.00 | $996.73 | $150,488.99 |
134 | 2031/10 | $135.11 | $499.12 | $0.00 | $312.50 | $50.00 | $996.73 | $150,353.88 |
135 | 2031/11 | $135.56 | $498.67 | $0.00 | $312.50 | $50.00 | $996.73 | $150,218.32 |
136 | 2031/12 | $136.01 | $498.22 | $0.00 | $312.50 | $50.00 | $996.73 | $150,082.31 |
137 | 2032/01 | $136.46 | $497.77 | $0.00 | $312.50 | $50.00 | $996.73 | $149,945.85 |
138 | 2032/02 | $136.91 | $497.32 | $0.00 | $312.50 | $50.00 | $996.73 | $149,808.94 |
139 | 2032/03 | $137.37 | $496.87 | $0.00 | $312.50 | $50.00 | $996.73 | $149,671.57 |
140 | 2032/04 | $137.82 | $496.41 | $0.00 | $312.50 | $50.00 | $996.73 | $149,533.75 |
141 | 2032/05 | $138.28 | $495.95 | $0.00 | $312.50 | $50.00 | $996.73 | $149,395.47 |
142 | 2032/06 | $138.74 | $495.49 | $0.00 | $312.50 | $50.00 | $996.73 | $149,256.73 |
143 | 2032/07 | $139.20 | $495.03 | $0.00 | $312.50 | $50.00 | $996.73 | $149,117.54 |
144 | 2032/08 | $139.66 | $494.57 | $0.00 | $312.50 | $50.00 | $996.73 | $148,977.88 |
145 | 2032/09 | $140.12 | $494.11 | $0.00 | $312.50 | $50.00 | $996.73 | $148,837.75 |
146 | 2032/10 | $140.59 | $493.65 | $0.00 | $312.50 | $50.00 | $996.73 | $148,697.17 |
147 | 2032/11 | $141.05 | $493.18 | $0.00 | $312.50 | $50.00 | $996.73 | $148,556.11 |
148 | 2032/12 | $141.52 | $492.71 | $0.00 | $312.50 | $50.00 | $996.73 | $148,414.59 |
149 | 2033/01 | $141.99 | $492.24 | $0.00 | $312.50 | $50.00 | $996.73 | $148,272.60 |
150 | 2033/02 | $142.46 | $491.77 | $0.00 | $312.50 | $50.00 | $996.73 | $148,130.14 |
151 | 2033/03 | $142.93 | $491.30 | $0.00 | $312.50 | $50.00 | $996.73 | $147,987.21 |
152 | 2033/04 | $143.41 | $490.82 | $0.00 | $312.50 | $50.00 | $996.73 | $147,843.80 |
153 | 2033/05 | $143.88 | $490.35 | $0.00 | $312.50 | $50.00 | $996.73 | $147,699.91 |
154 | 2033/06 | $144.36 | $489.87 | $0.00 | $312.50 | $50.00 | $996.73 | $147,555.55 |
155 | 2033/07 | $144.84 | $489.39 | $0.00 | $312.50 | $50.00 | $996.73 | $147,410.71 |
156 | 2033/08 | $145.32 | $488.91 | $0.00 | $312.50 | $50.00 | $996.73 | $147,265.39 |
157 | 2033/09 | $145.80 | $488.43 | $0.00 | $312.50 | $50.00 | $996.73 | $147,119.59 |
158 | 2033/10 | $146.29 | $487.95 | $0.00 | $312.50 | $50.00 | $996.73 | $146,973.30 |
159 | 2033/11 | $146.77 | $487.46 | $0.00 | $312.50 | $50.00 | $996.73 | $146,826.53 |
160 | 2033/12 | $147.26 | $486.97 | $0.00 | $312.50 | $50.00 | $996.73 | $146,679.27 |
161 | 2034/01 | $147.75 | $486.49 | $0.00 | $312.50 | $50.00 | $996.73 | $146,531.53 |
162 | 2034/02 | $148.24 | $486.00 | $0.00 | $312.50 | $50.00 | $996.73 | $146,383.29 |
163 | 2034/03 | $148.73 | $485.50 | $0.00 | $312.50 | $50.00 | $996.73 | $146,234.56 |
164 | 2034/04 | $149.22 | $485.01 | $0.00 | $312.50 | $50.00 | $996.73 | $146,085.34 |
165 | 2034/05 | $149.72 | $484.52 | $0.00 | $312.50 | $50.00 | $996.73 | $145,935.62 |
166 | 2034/06 | $150.21 | $484.02 | $0.00 | $312.50 | $50.00 | $996.73 | $145,785.41 |
167 | 2034/07 | $150.71 | $483.52 | $0.00 | $312.50 | $50.00 | $996.73 | $145,634.70 |
168 | 2034/08 | $151.21 | $483.02 | $0.00 | $312.50 | $50.00 | $996.73 | $145,483.49 |
169 | 2034/09 | $151.71 | $482.52 | $0.00 | $312.50 | $50.00 | $996.73 | $145,331.78 |
170 | 2034/10 | $152.22 | $482.02 | $0.00 | $312.50 | $50.00 | $996.73 | $145,179.56 |
171 | 2034/11 | $152.72 | $481.51 | $0.00 | $312.50 | $50.00 | $996.73 | $145,026.84 |
172 | 2034/12 | $153.23 | $481.01 | $0.00 | $312.50 | $50.00 | $996.73 | $144,873.61 |
173 | 2035/01 | $153.74 | $480.50 | $0.00 | $312.50 | $50.00 | $996.73 | $144,719.88 |
174 | 2035/02 | $154.25 | $479.99 | $0.00 | $312.50 | $50.00 | $996.73 | $144,565.63 |
175 | 2035/03 | $154.76 | $479.48 | $0.00 | $312.50 | $50.00 | $996.73 | $144,410.88 |
176 | 2035/04 | $155.27 | $478.96 | $0.00 | $312.50 | $50.00 | $996.73 | $144,255.61 |
177 | 2035/05 | $155.78 | $478.45 | $0.00 | $312.50 | $50.00 | $996.73 | $144,099.82 |
178 | 2035/06 | $156.30 | $477.93 | $0.00 | $312.50 | $50.00 | $996.73 | $143,943.52 |
179 | 2035/07 | $156.82 | $477.41 | $0.00 | $312.50 | $50.00 | $996.73 | $143,786.70 |
180 | 2035/08 | $157.34 | $476.89 | $0.00 | $312.50 | $50.00 | $996.73 | $143,629.36 |
181 | 2035/09 | $157.86 | $476.37 | $0.00 | $312.50 | $50.00 | $996.73 | $143,471.50 |
182 | 2035/10 | $158.39 | $475.85 | $0.00 | $312.50 | $50.00 | $996.73 | $143,313.11 |
183 | 2035/11 | $158.91 | $475.32 | $0.00 | $312.50 | $50.00 | $996.73 | $143,154.20 |
184 | 2035/12 | $159.44 | $474.79 | $0.00 | $312.50 | $50.00 | $996.73 | $142,994.77 |
185 | 2036/01 | $159.97 | $474.27 | $0.00 | $312.50 | $50.00 | $996.73 | $142,834.80 |
186 | 2036/02 | $160.50 | $473.74 | $0.00 | $312.50 | $50.00 | $996.73 | $142,674.30 |
187 | 2036/03 | $161.03 | $473.20 | $0.00 | $312.50 | $50.00 | $996.73 | $142,513.27 |
188 | 2036/04 | $161.56 | $472.67 | $0.00 | $312.50 | $50.00 | $996.73 | $142,351.71 |
189 | 2036/05 | $162.10 | $472.13 | $0.00 | $312.50 | $50.00 | $996.73 | $142,189.61 |
190 | 2036/06 | $162.64 | $471.60 | $0.00 | $312.50 | $50.00 | $996.73 | $142,026.97 |
191 | 2036/07 | $163.18 | $471.06 | $0.00 | $312.50 | $50.00 | $996.73 | $141,863.80 |
192 | 2036/08 | $163.72 | $470.51 | $0.00 | $312.50 | $50.00 | $996.73 | $141,700.08 |
193 | 2036/09 | $164.26 | $469.97 | $0.00 | $312.50 | $50.00 | $996.73 | $141,535.82 |
194 | 2036/10 | $164.81 | $469.43 | $0.00 | $312.50 | $50.00 | $996.73 | $141,371.01 |
195 | 2036/11 | $165.35 | $468.88 | $0.00 | $312.50 | $50.00 | $996.73 | $141,205.66 |
196 | 2036/12 | $165.90 | $468.33 | $0.00 | $312.50 | $50.00 | $996.73 | $141,039.76 |
197 | 2037/01 | $166.45 | $467.78 | $0.00 | $312.50 | $50.00 | $996.73 | $140,873.31 |
198 | 2037/02 | $167.00 | $467.23 | $0.00 | $312.50 | $50.00 | $996.73 | $140,706.30 |
199 | 2037/03 | $167.56 | $466.68 | $0.00 | $312.50 | $50.00 | $996.73 | $140,538.75 |
200 | 2037/04 | $168.11 | $466.12 | $0.00 | $312.50 | $50.00 | $996.73 | $140,370.64 |
201 | 2037/05 | $168.67 | $465.56 | $0.00 | $312.50 | $50.00 | $996.73 | $140,201.97 |
202 | 2037/06 | $169.23 | $465.00 | $0.00 | $312.50 | $50.00 | $996.73 | $140,032.74 |
203 | 2037/07 | $169.79 | $464.44 | $0.00 | $312.50 | $50.00 | $996.73 | $139,862.95 |
204 | 2037/08 | $170.35 | $463.88 | $0.00 | $312.50 | $50.00 | $996.73 | $139,692.59 |
205 | 2037/09 | $170.92 | $463.31 | $0.00 | $312.50 | $50.00 | $996.73 | $139,521.67 |
206 | 2037/10 | $171.49 | $462.75 | $0.00 | $312.50 | $50.00 | $996.73 | $139,350.19 |
207 | 2037/11 | $172.05 | $462.18 | $0.00 | $312.50 | $50.00 | $996.73 | $139,178.13 |
208 | 2037/12 | $172.63 | $461.61 | $0.00 | $312.50 | $50.00 | $996.73 | $139,005.51 |
209 | 2038/01 | $173.20 | $461.03 | $0.00 | $312.50 | $50.00 | $996.73 | $138,832.31 |
210 | 2038/02 | $173.77 | $460.46 | $0.00 | $312.50 | $50.00 | $996.73 | $138,658.54 |
211 | 2038/03 | $174.35 | $459.88 | $0.00 | $312.50 | $50.00 | $996.73 | $138,484.19 |
212 | 2038/04 | $174.93 | $459.31 | $0.00 | $312.50 | $50.00 | $996.73 | $138,309.26 |
213 | 2038/05 | $175.51 | $458.73 | $0.00 | $312.50 | $50.00 | $996.73 | $138,133.76 |
214 | 2038/06 | $176.09 | $458.14 | $0.00 | $312.50 | $50.00 | $996.73 | $137,957.67 |
215 | 2038/07 | $176.67 | $457.56 | $0.00 | $312.50 | $50.00 | $996.73 | $137,780.99 |
216 | 2038/08 | $177.26 | $456.97 | $0.00 | $312.50 | $50.00 | $996.73 | $137,603.73 |
217 | 2038/09 | $177.85 | $456.39 | $0.00 | $312.50 | $50.00 | $996.73 | $137,425.89 |
218 | 2038/10 | $178.44 | $455.80 | $0.00 | $312.50 | $50.00 | $996.73 | $137,247.45 |
219 | 2038/11 | $179.03 | $455.20 | $0.00 | $312.50 | $50.00 | $996.73 | $137,068.42 |
220 | 2038/12 | $179.62 | $454.61 | $0.00 | $312.50 | $50.00 | $996.73 | $136,888.80 |
221 | 2039/01 | $180.22 | $454.01 | $0.00 | $312.50 | $50.00 | $996.73 | $136,708.58 |
222 | 2039/02 | $180.82 | $453.42 | $0.00 | $312.50 | $50.00 | $996.73 | $136,527.77 |
223 | 2039/03 | $181.42 | $452.82 | $0.00 | $312.50 | $50.00 | $996.73 | $136,346.35 |
224 | 2039/04 | $182.02 | $452.22 | $0.00 | $312.50 | $50.00 | $996.73 | $136,164.33 |
225 | 2039/05 | $182.62 | $451.61 | $0.00 | $312.50 | $50.00 | $996.73 | $135,981.71 |
226 | 2039/06 | $183.23 | $451.01 | $0.00 | $312.50 | $50.00 | $996.73 | $135,798.48 |
227 | 2039/07 | $183.83 | $450.40 | $0.00 | $312.50 | $50.00 | $996.73 | $135,614.65 |
228 | 2039/08 | $184.44 | $449.79 | $0.00 | $312.50 | $50.00 | $996.73 | $135,430.21 |
229 | 2039/09 | $185.06 | $449.18 | $0.00 | $312.50 | $50.00 | $996.73 | $135,245.15 |
230 | 2039/10 | $185.67 | $448.56 | $0.00 | $312.50 | $50.00 | $996.73 | $135,059.48 |
231 | 2039/11 | $186.29 | $447.95 | $0.00 | $312.50 | $50.00 | $996.73 | $134,873.20 |
232 | 2039/12 | $186.90 | $447.33 | $0.00 | $312.50 | $50.00 | $996.73 | $134,686.29 |
233 | 2040/01 | $187.52 | $446.71 | $0.00 | $312.50 | $50.00 | $996.73 | $134,498.77 |
234 | 2040/02 | $188.15 | $446.09 | $0.00 | $312.50 | $50.00 | $996.73 | $134,310.62 |
235 | 2040/03 | $188.77 | $445.46 | $0.00 | $312.50 | $50.00 | $996.73 | $134,121.86 |
236 | 2040/04 | $189.40 | $444.84 | $0.00 | $312.50 | $50.00 | $996.73 | $133,932.46 |
237 | 2040/05 | $190.02 | $444.21 | $0.00 | $312.50 | $50.00 | $996.73 | $133,742.44 |
238 | 2040/06 | $190.65 | $443.58 | $0.00 | $312.50 | $50.00 | $996.73 | $133,551.78 |
239 | 2040/07 | $191.29 | $442.95 | $0.00 | $312.50 | $50.00 | $996.73 | $133,360.50 |
240 | 2040/08 | $191.92 | $442.31 | $0.00 | $312.50 | $50.00 | $996.73 | $133,168.58 |
241 | 2040/09 | $192.56 | $441.68 | $0.00 | $312.50 | $50.00 | $996.73 | $132,976.02 |
242 | 2040/10 | $193.20 | $441.04 | $0.00 | $312.50 | $50.00 | $996.73 | $132,782.82 |
243 | 2040/11 | $193.84 | $440.40 | $0.00 | $312.50 | $50.00 | $996.73 | $132,588.99 |
244 | 2040/12 | $194.48 | $439.75 | $0.00 | $312.50 | $50.00 | $996.73 | $132,394.51 |
245 | 2041/01 | $195.12 | $439.11 | $0.00 | $312.50 | $50.00 | $996.73 | $132,199.39 |
246 | 2041/02 | $195.77 | $438.46 | $0.00 | $312.50 | $50.00 | $996.73 | $132,003.61 |
247 | 2041/03 | $196.42 | $437.81 | $0.00 | $312.50 | $50.00 | $996.73 | $131,807.19 |
248 | 2041/04 | $197.07 | $437.16 | $0.00 | $312.50 | $50.00 | $996.73 | $131,610.12 |
249 | 2041/05 | $197.73 | $436.51 | $0.00 | $312.50 | $50.00 | $996.73 | $131,412.40 |
250 | 2041/06 | $198.38 | $435.85 | $0.00 | $312.50 | $50.00 | $996.73 | $131,214.01 |
251 | 2041/07 | $199.04 | $435.19 | $0.00 | $312.50 | $50.00 | $996.73 | $131,014.97 |
252 | 2041/08 | $199.70 | $434.53 | $0.00 | $312.50 | $50.00 | $996.73 | $130,815.27 |
253 | 2041/09 | $200.36 | $433.87 | $0.00 | $312.50 | $50.00 | $996.73 | $130,614.91 |
254 | 2041/10 | $201.03 | $433.21 | $0.00 | $312.50 | $50.00 | $996.73 | $130,413.89 |
255 | 2041/11 | $201.69 | $432.54 | $0.00 | $312.50 | $50.00 | $996.73 | $130,212.19 |
256 | 2041/12 | $202.36 | $431.87 | $0.00 | $312.50 | $50.00 | $996.73 | $130,009.83 |
257 | 2042/01 | $203.03 | $431.20 | $0.00 | $312.50 | $50.00 | $996.73 | $129,806.80 |
258 | 2042/02 | $203.71 | $430.53 | $0.00 | $312.50 | $50.00 | $996.73 | $129,603.09 |
259 | 2042/03 | $204.38 | $429.85 | $0.00 | $312.50 | $50.00 | $996.73 | $129,398.71 |
260 | 2042/04 | $205.06 | $429.17 | $0.00 | $312.50 | $50.00 | $996.73 | $129,193.65 |
261 | 2042/05 | $205.74 | $428.49 | $0.00 | $312.50 | $50.00 | $996.73 | $128,987.91 |
262 | 2042/06 | $206.42 | $427.81 | $0.00 | $312.50 | $50.00 | $996.73 | $128,781.48 |
263 | 2042/07 | $207.11 | $427.13 | $0.00 | $312.50 | $50.00 | $996.73 | $128,574.38 |
264 | 2042/08 | $207.79 | $426.44 | $0.00 | $312.50 | $50.00 | $996.73 | $128,366.58 |
265 | 2042/09 | $208.48 | $425.75 | $0.00 | $312.50 | $50.00 | $996.73 | $128,158.10 |
266 | 2042/10 | $209.17 | $425.06 | $0.00 | $312.50 | $50.00 | $996.73 | $127,948.92 |
267 | 2042/11 | $209.87 | $424.36 | $0.00 | $312.50 | $50.00 | $996.73 | $127,739.06 |
268 | 2042/12 | $210.56 | $423.67 | $0.00 | $312.50 | $50.00 | $996.73 | $127,528.49 |
269 | 2043/01 | $211.26 | $422.97 | $0.00 | $312.50 | $50.00 | $996.73 | $127,317.23 |
270 | 2043/02 | $211.96 | $422.27 | $0.00 | $312.50 | $50.00 | $996.73 | $127,105.26 |
271 | 2043/03 | $212.67 | $421.57 | $0.00 | $312.50 | $50.00 | $996.73 | $126,892.60 |
272 | 2043/04 | $213.37 | $420.86 | $0.00 | $312.50 | $50.00 | $996.73 | $126,679.22 |
273 | 2043/05 | $214.08 | $420.15 | $0.00 | $312.50 | $50.00 | $996.73 | $126,465.15 |
274 | 2043/06 | $214.79 | $419.44 | $0.00 | $312.50 | $50.00 | $996.73 | $126,250.36 |
275 | 2043/07 | $215.50 | $418.73 | $0.00 | $312.50 | $50.00 | $996.73 | $126,034.85 |
276 | 2043/08 | $216.22 | $418.02 | $0.00 | $312.50 | $50.00 | $996.73 | $125,818.64 |
277 | 2043/09 | $216.93 | $417.30 | $0.00 | $312.50 | $50.00 | $996.73 | $125,601.70 |
278 | 2043/10 | $217.65 | $416.58 | $0.00 | $312.50 | $50.00 | $996.73 | $125,384.05 |
279 | 2043/11 | $218.38 | $415.86 | $0.00 | $312.50 | $50.00 | $996.73 | $125,165.67 |
280 | 2043/12 | $219.10 | $415.13 | $0.00 | $312.50 | $50.00 | $996.73 | $124,946.57 |
281 | 2044/01 | $219.83 | $414.41 | $0.00 | $312.50 | $50.00 | $996.73 | $124,726.75 |
282 | 2044/02 | $220.56 | $413.68 | $0.00 | $312.50 | $50.00 | $996.73 | $124,506.19 |
283 | 2044/03 | $221.29 | $412.95 | $0.00 | $312.50 | $50.00 | $996.73 | $124,284.90 |
284 | 2044/04 | $222.02 | $412.21 | $0.00 | $312.50 | $50.00 | $996.73 | $124,062.88 |
285 | 2044/05 | $222.76 | $411.48 | $0.00 | $312.50 | $50.00 | $996.73 | $123,840.12 |
286 | 2044/06 | $223.50 | $410.74 | $0.00 | $312.50 | $50.00 | $996.73 | $123,616.63 |
287 | 2044/07 | $224.24 | $410.00 | $0.00 | $312.50 | $50.00 | $996.73 | $123,392.39 |
288 | 2044/08 | $224.98 | $409.25 | $0.00 | $312.50 | $50.00 | $996.73 | $123,167.41 |
289 | 2044/09 | $225.73 | $408.51 | $0.00 | $312.50 | $50.00 | $996.73 | $122,941.68 |
290 | 2044/10 | $226.48 | $407.76 | $0.00 | $312.50 | $50.00 | $996.73 | $122,715.21 |
291 | 2044/11 | $227.23 | $407.01 | $0.00 | $312.50 | $50.00 | $996.73 | $122,487.98 |
292 | 2044/12 | $227.98 | $406.25 | $0.00 | $312.50 | $50.00 | $996.73 | $122,260.00 |
293 | 2045/01 | $228.74 | $405.50 | $0.00 | $312.50 | $50.00 | $996.73 | $122,031.26 |
294 | 2045/02 | $229.50 | $404.74 | $0.00 | $312.50 | $50.00 | $996.73 | $121,801.77 |
295 | 2045/03 | $230.26 | $403.98 | $0.00 | $312.50 | $50.00 | $996.73 | $121,571.51 |
296 | 2045/04 | $231.02 | $403.21 | $0.00 | $312.50 | $50.00 | $996.73 | $121,340.49 |
297 | 2045/05 | $231.79 | $402.45 | $0.00 | $312.50 | $50.00 | $996.73 | $121,108.70 |
298 | 2045/06 | $232.56 | $401.68 | $0.00 | $312.50 | $50.00 | $996.73 | $120,876.15 |
299 | 2045/07 | $233.33 | $400.91 | $0.00 | $312.50 | $50.00 | $996.73 | $120,642.82 |
300 | 2045/08 | $234.10 | $400.13 | $0.00 | $312.50 | $50.00 | $996.73 | $120,408.72 |
301 | 2045/09 | $234.88 | $399.36 | $0.00 | $312.50 | $50.00 | $996.73 | $120,173.84 |
302 | 2045/10 | $235.66 | $398.58 | $0.00 | $312.50 | $50.00 | $996.73 | $119,938.19 |
303 | 2045/11 | $236.44 | $397.79 | $0.00 | $312.50 | $50.00 | $996.73 | $119,701.75 |
304 | 2045/12 | $237.22 | $397.01 | $0.00 | $312.50 | $50.00 | $996.73 | $119,464.53 |
305 | 2046/01 | $238.01 | $396.22 | $0.00 | $312.50 | $50.00 | $996.73 | $119,226.52 |
306 | 2046/02 | $238.80 | $395.43 | $0.00 | $312.50 | $50.00 | $996.73 | $118,987.72 |
307 | 2046/03 | $239.59 | $394.64 | $0.00 | $312.50 | $50.00 | $996.73 | $118,748.13 |
308 | 2046/04 | $240.38 | $393.85 | $0.00 | $312.50 | $50.00 | $996.73 | $118,507.74 |
309 | 2046/05 | $241.18 | $393.05 | $0.00 | $312.50 | $50.00 | $996.73 | $118,266.56 |
310 | 2046/06 | $241.98 | $392.25 | $0.00 | $312.50 | $50.00 | $996.73 | $118,024.58 |
311 | 2046/07 | $242.78 | $391.45 | $0.00 | $312.50 | $50.00 | $996.73 | $117,781.80 |
312 | 2046/08 | $243.59 | $390.64 | $0.00 | $312.50 | $50.00 | $996.73 | $117,538.21 |
313 | 2046/09 | $244.40 | $389.84 | $0.00 | $312.50 | $50.00 | $996.73 | $117,293.81 |
314 | 2046/10 | $245.21 | $389.02 | $0.00 | $312.50 | $50.00 | $996.73 | $117,048.60 |
315 | 2046/11 | $246.02 | $388.21 | $0.00 | $312.50 | $50.00 | $996.73 | $116,802.58 |
316 | 2046/12 | $246.84 | $387.40 | $0.00 | $312.50 | $50.00 | $996.73 | $116,555.74 |
317 | 2047/01 | $247.66 | $386.58 | $0.00 | $312.50 | $50.00 | $996.73 | $116,308.09 |
318 | 2047/02 | $248.48 | $385.76 | $0.00 | $312.50 | $50.00 | $996.73 | $116,059.61 |
319 | 2047/03 | $249.30 | $384.93 | $0.00 | $312.50 | $50.00 | $996.73 | $115,810.31 |
320 | 2047/04 | $250.13 | $384.10 | $0.00 | $312.50 | $50.00 | $996.73 | $115,560.18 |
321 | 2047/05 | $250.96 | $383.27 | $0.00 | $312.50 | $50.00 | $996.73 | $115,309.22 |
322 | 2047/06 | $251.79 | $382.44 | $0.00 | $312.50 | $50.00 | $996.73 | $115,057.43 |
323 | 2047/07 | $252.63 | $381.61 | $0.00 | $312.50 | $50.00 | $996.73 | $114,804.80 |
324 | 2047/08 | $253.46 | $380.77 | $0.00 | $312.50 | $50.00 | $996.73 | $114,551.34 |
325 | 2047/09 | $254.30 | $379.93 | $0.00 | $312.50 | $50.00 | $996.73 | $114,297.04 |
326 | 2047/10 | $255.15 | $379.09 | $0.00 | $312.50 | $50.00 | $996.73 | $114,041.89 |
327 | 2047/11 | $255.99 | $378.24 | $0.00 | $312.50 | $50.00 | $996.73 | $113,785.90 |
328 | 2047/12 | $256.84 | $377.39 | $0.00 | $312.50 | $50.00 | $996.73 | $113,529.05 |
329 | 2048/01 | $257.69 | $376.54 | $0.00 | $312.50 | $50.00 | $996.73 | $113,271.36 |
330 | 2048/02 | $258.55 | $375.68 | $0.00 | $312.50 | $50.00 | $996.73 | $113,012.81 |
331 | 2048/03 | $259.41 | $374.83 | $0.00 | $312.50 | $50.00 | $996.73 | $112,753.40 |
332 | 2048/04 | $260.27 | $373.97 | $0.00 | $312.50 | $50.00 | $996.73 | $112,493.14 |
333 | 2048/05 | $261.13 | $373.10 | $0.00 | $312.50 | $50.00 | $996.73 | $112,232.00 |
334 | 2048/06 | $262.00 | $372.24 | $0.00 | $312.50 | $50.00 | $996.73 | $111,970.01 |
335 | 2048/07 | $262.87 | $371.37 | $0.00 | $312.50 | $50.00 | $996.73 | $111,707.14 |
336 | 2048/08 | $263.74 | $370.50 | $0.00 | $312.50 | $50.00 | $996.73 | $111,443.41 |
337 | 2048/09 | $264.61 | $369.62 | $0.00 | $312.50 | $50.00 | $996.73 | $111,178.79 |
338 | 2048/10 | $265.49 | $368.74 | $0.00 | $312.50 | $50.00 | $996.73 | $110,913.30 |
339 | 2048/11 | $266.37 | $367.86 | $0.00 | $312.50 | $50.00 | $996.73 | $110,646.93 |
340 | 2048/12 | $267.25 | $366.98 | $0.00 | $312.50 | $50.00 | $996.73 | $110,379.68 |
341 | 2049/01 | $268.14 | $366.09 | $0.00 | $312.50 | $50.00 | $996.73 | $110,111.54 |
342 | 2049/02 | $269.03 | $365.20 | $0.00 | $312.50 | $50.00 | $996.73 | $109,842.51 |
343 | 2049/03 | $269.92 | $364.31 | $0.00 | $312.50 | $50.00 | $996.73 | $109,572.59 |
344 | 2049/04 | $270.82 | $363.42 | $0.00 | $312.50 | $50.00 | $996.73 | $109,301.77 |
345 | 2049/05 | $271.72 | $362.52 | $0.00 | $312.50 | $50.00 | $996.73 | $109,030.06 |
346 | 2049/06 | $272.62 | $361.62 | $0.00 | $312.50 | $50.00 | $996.73 | $108,757.44 |
347 | 2049/07 | $273.52 | $360.71 | $0.00 | $312.50 | $50.00 | $996.73 | $108,483.92 |
348 | 2049/08 | $274.43 | $359.81 | $0.00 | $312.50 | $50.00 | $996.73 | $108,209.49 |
349 | 2049/09 | $275.34 | $358.89 | $0.00 | $312.50 | $50.00 | $996.73 | $107,934.15 |
350 | 2049/10 | $276.25 | $357.98 | $0.00 | $312.50 | $50.00 | $996.73 | $107,657.90 |
351 | 2049/11 | $277.17 | $357.07 | $0.00 | $312.50 | $50.00 | $996.73 | $107,380.74 |
352 | 2049/12 | $278.09 | $356.15 | $0.00 | $312.50 | $50.00 | $996.73 | $107,102.65 |
353 | 2050/01 | $279.01 | $355.22 | $0.00 | $312.50 | $50.00 | $996.73 | $106,823.64 |
354 | 2050/02 | $279.93 | $354.30 | $0.00 | $312.50 | $50.00 | $996.73 | $106,543.71 |
355 | 2050/03 | $280.86 | $353.37 | $0.00 | $312.50 | $50.00 | $996.73 | $106,262.84 |
356 | 2050/04 | $281.79 | $352.44 | $0.00 | $312.50 | $50.00 | $996.73 | $105,981.05 |
357 | 2050/05 | $282.73 | $351.50 | $0.00 | $312.50 | $50.00 | $996.73 | $105,698.32 |
358 | 2050/06 | $283.67 | $350.57 | $0.00 | $312.50 | $50.00 | $996.73 | $105,414.65 |
359 | 2050/07 | $284.61 | $349.63 | $0.00 | $312.50 | $50.00 | $996.73 | $105,130.05 |
360 | 2050/08 | $285.55 | $348.68 | $0.00 | $312.50 | $50.00 | $996.73 | $104,844.50 |
361 | 2050/09 | $286.50 | $347.73 | $0.00 | $312.50 | $50.00 | $996.73 | $104,558.00 |
362 | 2050/10 | $287.45 | $346.78 | $0.00 | $312.50 | $50.00 | $996.73 | $104,270.55 |
363 | 2050/11 | $288.40 | $345.83 | $0.00 | $312.50 | $50.00 | $996.73 | $103,982.15 |
364 | 2050/12 | $289.36 | $344.87 | $0.00 | $312.50 | $50.00 | $996.73 | $103,692.79 |
365 | 2051/01 | $290.32 | $343.91 | $0.00 | $312.50 | $50.00 | $996.73 | $103,402.47 |
366 | 2051/02 | $291.28 | $342.95 | $0.00 | $312.50 | $50.00 | $996.73 | $103,111.19 |
367 | 2051/03 | $292.25 | $341.99 | $0.00 | $312.50 | $50.00 | $996.73 | $102,818.94 |
368 | 2051/04 | $293.22 | $341.02 | $0.00 | $312.50 | $50.00 | $996.73 | $102,525.73 |
369 | 2051/05 | $294.19 | $340.04 | $0.00 | $312.50 | $50.00 | $996.73 | $102,231.54 |
370 | 2051/06 | $295.16 | $339.07 | $0.00 | $312.50 | $50.00 | $996.73 | $101,936.37 |
371 | 2051/07 | $296.14 | $338.09 | $0.00 | $312.50 | $50.00 | $996.73 | $101,640.23 |
372 | 2051/08 | $297.13 | $337.11 | $0.00 | $312.50 | $50.00 | $996.73 | $101,343.10 |
373 | 2051/09 | $298.11 | $336.12 | $0.00 | $312.50 | $50.00 | $996.73 | $101,044.99 |
374 | 2051/10 | $299.10 | $335.13 | $0.00 | $312.50 | $50.00 | $996.73 | $100,745.89 |
375 | 2051/11 | $300.09 | $334.14 | $0.00 | $312.50 | $50.00 | $996.73 | $100,445.80 |
376 | 2051/12 | $301.09 | $333.15 | $0.00 | $312.50 | $50.00 | $996.73 | $100,144.71 |
377 | 2052/01 | $302.09 | $332.15 | $0.00 | $312.50 | $50.00 | $996.73 | $99,842.63 |
378 | 2052/02 | $303.09 | $331.14 | $0.00 | $312.50 | $50.00 | $996.73 | $99,539.54 |
379 | 2052/03 | $304.09 | $330.14 | $0.00 | $312.50 | $50.00 | $996.73 | $99,235.44 |
380 | 2052/04 | $305.10 | $329.13 | $0.00 | $312.50 | $50.00 | $996.73 | $98,930.34 |
381 | 2052/05 | $306.11 | $328.12 | $0.00 | $312.50 | $50.00 | $996.73 | $98,624.23 |
382 | 2052/06 | $307.13 | $327.10 | $0.00 | $312.50 | $50.00 | $996.73 | $98,317.10 |
383 | 2052/07 | $308.15 | $326.09 | $0.00 | $312.50 | $50.00 | $996.73 | $98,008.95 |
384 | 2052/08 | $309.17 | $325.06 | $0.00 | $312.50 | $50.00 | $996.73 | $97,699.78 |
385 | 2052/09 | $310.20 | $324.04 | $0.00 | $312.50 | $50.00 | $996.73 | $97,389.59 |
386 | 2052/10 | $311.22 | $323.01 | $0.00 | $312.50 | $50.00 | $996.73 | $97,078.36 |
387 | 2052/11 | $312.26 | $321.98 | $0.00 | $312.50 | $50.00 | $996.73 | $96,766.11 |
388 | 2052/12 | $313.29 | $320.94 | $0.00 | $312.50 | $50.00 | $996.73 | $96,452.82 |
389 | 2053/01 | $314.33 | $319.90 | $0.00 | $312.50 | $50.00 | $996.73 | $96,138.48 |
390 | 2053/02 | $315.37 | $318.86 | $0.00 | $312.50 | $50.00 | $996.73 | $95,823.11 |
391 | 2053/03 | $316.42 | $317.81 | $0.00 | $312.50 | $50.00 | $996.73 | $95,506.69 |
392 | 2053/04 | $317.47 | $316.76 | $0.00 | $312.50 | $50.00 | $996.73 | $95,189.22 |
393 | 2053/05 | $318.52 | $315.71 | $0.00 | $312.50 | $50.00 | $996.73 | $94,870.70 |
394 | 2053/06 | $319.58 | $314.65 | $0.00 | $312.50 | $50.00 | $996.73 | $94,551.12 |
395 | 2053/07 | $320.64 | $313.59 | $0.00 | $312.50 | $50.00 | $996.73 | $94,230.49 |
396 | 2053/08 | $321.70 | $312.53 | $0.00 | $312.50 | $50.00 | $996.73 | $93,908.78 |
397 | 2053/09 | $322.77 | $311.46 | $0.00 | $312.50 | $50.00 | $996.73 | $93,586.02 |
398 | 2053/10 | $323.84 | $310.39 | $0.00 | $312.50 | $50.00 | $996.73 | $93,262.18 |
399 | 2053/11 | $324.91 | $309.32 | $0.00 | $312.50 | $50.00 | $996.73 | $92,937.26 |
400 | 2053/12 | $325.99 | $308.24 | $0.00 | $312.50 | $50.00 | $996.73 | $92,611.27 |
401 | 2054/01 | $327.07 | $307.16 | $0.00 | $312.50 | $50.00 | $996.73 | $92,284.20 |
402 | 2054/02 | $328.16 | $306.08 | $0.00 | $312.50 | $50.00 | $996.73 | $91,956.04 |
403 | 2054/03 | $329.25 | $304.99 | $0.00 | $312.50 | $50.00 | $996.73 | $91,626.80 |
404 | 2054/04 | $330.34 | $303.90 | $0.00 | $312.50 | $50.00 | $996.73 | $91,296.46 |
405 | 2054/05 | $331.43 | $302.80 | $0.00 | $312.50 | $50.00 | $996.73 | $90,965.03 |
406 | 2054/06 | $332.53 | $301.70 | $0.00 | $312.50 | $50.00 | $996.73 | $90,632.50 |
407 | 2054/07 | $333.63 | $300.60 | $0.00 | $312.50 | $50.00 | $996.73 | $90,298.86 |
408 | 2054/08 | $334.74 | $299.49 | $0.00 | $312.50 | $50.00 | $996.73 | $89,964.12 |
409 | 2054/09 | $335.85 | $298.38 | $0.00 | $312.50 | $50.00 | $996.73 | $89,628.27 |
410 | 2054/10 | $336.97 | $297.27 | $0.00 | $312.50 | $50.00 | $996.73 | $89,291.30 |
411 | 2054/11 | $338.08 | $296.15 | $0.00 | $312.50 | $50.00 | $996.73 | $88,953.22 |
412 | 2054/12 | $339.20 | $295.03 | $0.00 | $312.50 | $50.00 | $996.73 | $88,614.02 |
413 | 2055/01 | $340.33 | $293.90 | $0.00 | $312.50 | $50.00 | $996.73 | $88,273.69 |
414 | 2055/02 | $341.46 | $292.77 | $0.00 | $312.50 | $50.00 | $996.73 | $87,932.23 |
415 | 2055/03 | $342.59 | $291.64 | $0.00 | $312.50 | $50.00 | $996.73 | $87,589.64 |
416 | 2055/04 | $343.73 | $290.51 | $0.00 | $312.50 | $50.00 | $996.73 | $87,245.91 |
417 | 2055/05 | $344.87 | $289.37 | $0.00 | $312.50 | $50.00 | $996.73 | $86,901.04 |
418 | 2055/06 | $346.01 | $288.22 | $0.00 | $312.50 | $50.00 | $996.73 | $86,555.03 |
419 | 2055/07 | $347.16 | $287.07 | $0.00 | $312.50 | $50.00 | $996.73 | $86,207.87 |
420 | 2055/08 | $348.31 | $285.92 | $0.00 | $312.50 | $50.00 | $996.73 | $85,859.56 |
421 | 2055/09 | $349.47 | $284.77 | $0.00 | $312.50 | $50.00 | $996.73 | $85,510.10 |
422 | 2055/10 | $350.62 | $283.61 | $0.00 | $312.50 | $50.00 | $996.73 | $85,159.47 |
423 | 2055/11 | $351.79 | $282.45 | $0.00 | $312.50 | $50.00 | $996.73 | $84,807.69 |
424 | 2055/12 | $352.95 | $281.28 | $0.00 | $312.50 | $50.00 | $996.73 | $84,454.73 |
425 | 2056/01 | $354.12 | $280.11 | $0.00 | $312.50 | $50.00 | $996.73 | $84,100.61 |
426 | 2056/02 | $355.30 | $278.93 | $0.00 | $312.50 | $50.00 | $996.73 | $83,745.31 |
427 | 2056/03 | $356.48 | $277.76 | $0.00 | $312.50 | $50.00 | $996.73 | $83,388.83 |
428 | 2056/04 | $357.66 | $276.57 | $0.00 | $312.50 | $50.00 | $996.73 | $83,031.17 |
429 | 2056/05 | $358.85 | $275.39 | $0.00 | $312.50 | $50.00 | $996.73 | $82,672.33 |
430 | 2056/06 | $360.04 | $274.20 | $0.00 | $312.50 | $50.00 | $996.73 | $82,312.29 |
431 | 2056/07 | $361.23 | $273.00 | $0.00 | $312.50 | $50.00 | $996.73 | $81,951.06 |
432 | 2056/08 | $362.43 | $271.80 | $0.00 | $312.50 | $50.00 | $996.73 | $81,588.63 |
433 | 2056/09 | $363.63 | $270.60 | $0.00 | $312.50 | $50.00 | $996.73 | $81,225.00 |
434 | 2056/10 | $364.84 | $269.40 | $0.00 | $312.50 | $50.00 | $996.73 | $80,860.17 |
435 | 2056/11 | $366.05 | $268.19 | $0.00 | $312.50 | $50.00 | $996.73 | $80,494.12 |
436 | 2056/12 | $367.26 | $266.97 | $0.00 | $312.50 | $50.00 | $996.73 | $80,126.86 |
437 | 2057/01 | $368.48 | $265.75 | $0.00 | $312.50 | $50.00 | $996.73 | $79,758.38 |
438 | 2057/02 | $369.70 | $264.53 | $0.00 | $312.50 | $50.00 | $996.73 | $79,388.68 |
439 | 2057/03 | $370.93 | $263.31 | $0.00 | $312.50 | $50.00 | $996.73 | $79,017.75 |
440 | 2057/04 | $372.16 | $262.08 | $0.00 | $312.50 | $50.00 | $996.73 | $78,645.60 |
441 | 2057/05 | $373.39 | $260.84 | $0.00 | $312.50 | $50.00 | $996.73 | $78,272.20 |
442 | 2057/06 | $374.63 | $259.60 | $0.00 | $312.50 | $50.00 | $996.73 | $77,897.57 |
443 | 2057/07 | $375.87 | $258.36 | $0.00 | $312.50 | $50.00 | $996.73 | $77,521.70 |
444 | 2057/08 | $377.12 | $257.11 | $0.00 | $312.50 | $50.00 | $996.73 | $77,144.58 |
445 | 2057/09 | $378.37 | $255.86 | $0.00 | $312.50 | $50.00 | $996.73 | $76,766.21 |
446 | 2057/10 | $379.62 | $254.61 | $0.00 | $312.50 | $50.00 | $996.73 | $76,386.59 |
447 | 2057/11 | $380.88 | $253.35 | $0.00 | $312.50 | $50.00 | $996.73 | $76,005.71 |
448 | 2057/12 | $382.15 | $252.09 | $0.00 | $312.50 | $50.00 | $996.73 | $75,623.56 |
449 | 2058/01 | $383.41 | $250.82 | $0.00 | $312.50 | $50.00 | $996.73 | $75,240.14 |
450 | 2058/02 | $384.69 | $249.55 | $0.00 | $312.50 | $50.00 | $996.73 | $74,855.46 |
451 | 2058/03 | $385.96 | $248.27 | $0.00 | $312.50 | $50.00 | $996.73 | $74,469.50 |
452 | 2058/04 | $387.24 | $246.99 | $0.00 | $312.50 | $50.00 | $996.73 | $74,082.25 |
453 | 2058/05 | $388.53 | $245.71 | $0.00 | $312.50 | $50.00 | $996.73 | $73,693.73 |
454 | 2058/06 | $389.82 | $244.42 | $0.00 | $312.50 | $50.00 | $996.73 | $73,303.91 |
455 | 2058/07 | $391.11 | $243.12 | $0.00 | $312.50 | $50.00 | $996.73 | $72,912.80 |
456 | 2058/08 | $392.41 | $241.83 | $0.00 | $312.50 | $50.00 | $996.73 | $72,520.40 |
457 | 2058/09 | $393.71 | $240.53 | $0.00 | $312.50 | $50.00 | $996.73 | $72,126.69 |
458 | 2058/10 | $395.01 | $239.22 | $0.00 | $312.50 | $50.00 | $996.73 | $71,731.68 |
459 | 2058/11 | $396.32 | $237.91 | $0.00 | $312.50 | $50.00 | $996.73 | $71,335.36 |
460 | 2058/12 | $397.64 | $236.60 | $0.00 | $312.50 | $50.00 | $996.73 | $70,937.72 |
461 | 2059/01 | $398.96 | $235.28 | $0.00 | $312.50 | $50.00 | $996.73 | $70,538.76 |
462 | 2059/02 | $400.28 | $233.95 | $0.00 | $312.50 | $50.00 | $996.73 | $70,138.48 |
463 | 2059/03 | $401.61 | $232.63 | $0.00 | $312.50 | $50.00 | $996.73 | $69,736.88 |
464 | 2059/04 | $402.94 | $231.29 | $0.00 | $312.50 | $50.00 | $996.73 | $69,333.94 |
465 | 2059/05 | $404.28 | $229.96 | $0.00 | $312.50 | $50.00 | $996.73 | $68,929.66 |
466 | 2059/06 | $405.62 | $228.62 | $0.00 | $312.50 | $50.00 | $996.73 | $68,524.05 |
467 | 2059/07 | $406.96 | $227.27 | $0.00 | $312.50 | $50.00 | $996.73 | $68,117.09 |
468 | 2059/08 | $408.31 | $225.92 | $0.00 | $312.50 | $50.00 | $996.73 | $67,708.78 |
469 | 2059/09 | $409.67 | $224.57 | $0.00 | $312.50 | $50.00 | $996.73 | $67,299.11 |
470 | 2059/10 | $411.02 | $223.21 | $0.00 | $312.50 | $50.00 | $996.73 | $66,888.09 |
471 | 2059/11 | $412.39 | $221.85 | $0.00 | $312.50 | $50.00 | $996.73 | $66,475.70 |
472 | 2059/12 | $413.75 | $220.48 | $0.00 | $312.50 | $50.00 | $996.73 | $66,061.95 |
473 | 2060/01 | $415.13 | $219.11 | $0.00 | $312.50 | $50.00 | $996.73 | $65,646.82 |
474 | 2060/02 | $416.50 | $217.73 | $0.00 | $312.50 | $50.00 | $996.73 | $65,230.31 |
475 | 2060/03 | $417.89 | $216.35 | $0.00 | $312.50 | $50.00 | $996.73 | $64,812.43 |
476 | 2060/04 | $419.27 | $214.96 | $0.00 | $312.50 | $50.00 | $996.73 | $64,393.16 |
477 | 2060/05 | $420.66 | $213.57 | $0.00 | $312.50 | $50.00 | $996.73 | $63,972.49 |
478 | 2060/06 | $422.06 | $212.18 | $0.00 | $312.50 | $50.00 | $996.73 | $63,550.44 |
479 | 2060/07 | $423.46 | $210.78 | $0.00 | $312.50 | $50.00 | $996.73 | $63,126.98 |
480 | 2060/08 | $424.86 | $209.37 | $0.00 | $312.50 | $50.00 | $996.73 | $62,702.12 |
481 | 2060/09 | $426.27 | $207.96 | $0.00 | $312.50 | $50.00 | $996.73 | $62,275.85 |
482 | 2060/10 | $427.68 | $206.55 | $0.00 | $312.50 | $50.00 | $996.73 | $61,848.16 |
483 | 2060/11 | $429.10 | $205.13 | $0.00 | $312.50 | $50.00 | $996.73 | $61,419.06 |
484 | 2060/12 | $430.53 | $203.71 | $0.00 | $312.50 | $50.00 | $996.73 | $60,988.54 |
485 | 2061/01 | $431.95 | $202.28 | $0.00 | $312.50 | $50.00 | $996.73 | $60,556.58 |
486 | 2061/02 | $433.39 | $200.85 | $0.00 | $312.50 | $50.00 | $996.73 | $60,123.19 |
487 | 2061/03 | $434.82 | $199.41 | $0.00 | $312.50 | $50.00 | $996.73 | $59,688.37 |
488 | 2061/04 | $436.27 | $197.97 | $0.00 | $312.50 | $50.00 | $996.73 | $59,252.10 |
489 | 2061/05 | $437.71 | $196.52 | $0.00 | $312.50 | $50.00 | $996.73 | $58,814.39 |
490 | 2061/06 | $439.16 | $195.07 | $0.00 | $312.50 | $50.00 | $996.73 | $58,375.23 |
491 | 2061/07 | $440.62 | $193.61 | $0.00 | $312.50 | $50.00 | $996.73 | $57,934.60 |
492 | 2061/08 | $442.08 | $192.15 | $0.00 | $312.50 | $50.00 | $996.73 | $57,492.52 |
493 | 2061/09 | $443.55 | $190.68 | $0.00 | $312.50 | $50.00 | $996.73 | $57,048.97 |
494 | 2061/10 | $445.02 | $189.21 | $0.00 | $312.50 | $50.00 | $996.73 | $56,603.95 |
495 | 2061/11 | $446.50 | $187.74 | $0.00 | $312.50 | $50.00 | $996.73 | $56,157.46 |
496 | 2061/12 | $447.98 | $186.26 | $0.00 | $312.50 | $50.00 | $996.73 | $55,709.48 |
497 | 2062/01 | $449.46 | $184.77 | $0.00 | $312.50 | $50.00 | $996.73 | $55,260.02 |
498 | 2062/02 | $450.95 | $183.28 | $0.00 | $312.50 | $50.00 | $996.73 | $54,809.06 |
499 | 2062/03 | $452.45 | $181.78 | $0.00 | $312.50 | $50.00 | $996.73 | $54,356.61 |
500 | 2062/04 | $453.95 | $180.28 | $0.00 | $312.50 | $50.00 | $996.73 | $53,902.66 |
501 | 2062/05 | $455.46 | $178.78 | $0.00 | $312.50 | $50.00 | $996.73 | $53,447.21 |
502 | 2062/06 | $456.97 | $177.27 | $0.00 | $312.50 | $50.00 | $996.73 | $52,990.24 |
503 | 2062/07 | $458.48 | $175.75 | $0.00 | $312.50 | $50.00 | $996.73 | $52,531.76 |
504 | 2062/08 | $460.00 | $174.23 | $0.00 | $312.50 | $50.00 | $996.73 | $52,071.76 |
505 | 2062/09 | $461.53 | $172.70 | $0.00 | $312.50 | $50.00 | $996.73 | $51,610.23 |
506 | 2062/10 | $463.06 | $171.17 | $0.00 | $312.50 | $50.00 | $996.73 | $51,147.17 |
507 | 2062/11 | $464.59 | $169.64 | $0.00 | $312.50 | $50.00 | $996.73 | $50,682.58 |
508 | 2062/12 | $466.14 | $168.10 | $0.00 | $312.50 | $50.00 | $996.73 | $50,216.44 |
509 | 2063/01 | $467.68 | $166.55 | $0.00 | $312.50 | $50.00 | $996.73 | $49,748.76 |
510 | 2063/02 | $469.23 | $165.00 | $0.00 | $312.50 | $50.00 | $996.73 | $49,279.53 |
511 | 2063/03 | $470.79 | $163.44 | $0.00 | $312.50 | $50.00 | $996.73 | $48,808.74 |
512 | 2063/04 | $472.35 | $161.88 | $0.00 | $312.50 | $50.00 | $996.73 | $48,336.39 |
513 | 2063/05 | $473.92 | $160.32 | $0.00 | $312.50 | $50.00 | $996.73 | $47,862.47 |
514 | 2063/06 | $475.49 | $158.74 | $0.00 | $312.50 | $50.00 | $996.73 | $47,386.98 |
515 | 2063/07 | $477.07 | $157.17 | $0.00 | $312.50 | $50.00 | $996.73 | $46,909.92 |
516 | 2063/08 | $478.65 | $155.58 | $0.00 | $312.50 | $50.00 | $996.73 | $46,431.27 |
517 | 2063/09 | $480.24 | $154.00 | $0.00 | $312.50 | $50.00 | $996.73 | $45,951.03 |
518 | 2063/10 | $481.83 | $152.40 | $0.00 | $312.50 | $50.00 | $996.73 | $45,469.20 |
519 | 2063/11 | $483.43 | $150.81 | $0.00 | $312.50 | $50.00 | $996.73 | $44,985.78 |
520 | 2063/12 | $485.03 | $149.20 | $0.00 | $312.50 | $50.00 | $996.73 | $44,500.75 |
521 | 2064/01 | $486.64 | $147.59 | $0.00 | $312.50 | $50.00 | $996.73 | $44,014.11 |
522 | 2064/02 | $488.25 | $145.98 | $0.00 | $312.50 | $50.00 | $996.73 | $43,525.86 |
523 | 2064/03 | $489.87 | $144.36 | $0.00 | $312.50 | $50.00 | $996.73 | $43,035.99 |
524 | 2064/04 | $491.50 | $142.74 | $0.00 | $312.50 | $50.00 | $996.73 | $42,544.49 |
525 | 2064/05 | $493.13 | $141.11 | $0.00 | $312.50 | $50.00 | $996.73 | $42,051.36 |
526 | 2064/06 | $494.76 | $139.47 | $0.00 | $312.50 | $50.00 | $996.73 | $41,556.60 |
527 | 2064/07 | $496.40 | $137.83 | $0.00 | $312.50 | $50.00 | $996.73 | $41,060.20 |
528 | 2064/08 | $498.05 | $136.18 | $0.00 | $312.50 | $50.00 | $996.73 | $40,562.15 |
529 | 2064/09 | $499.70 | $134.53 | $0.00 | $312.50 | $50.00 | $996.73 | $40,062.45 |
530 | 2064/10 | $501.36 | $132.87 | $0.00 | $312.50 | $50.00 | $996.73 | $39,561.09 |
531 | 2064/11 | $503.02 | $131.21 | $0.00 | $312.50 | $50.00 | $996.73 | $39,058.06 |
532 | 2064/12 | $504.69 | $129.54 | $0.00 | $312.50 | $50.00 | $996.73 | $38,553.37 |
533 | 2065/01 | $506.36 | $127.87 | $0.00 | $312.50 | $50.00 | $996.73 | $38,047.01 |
534 | 2065/02 | $508.04 | $126.19 | $0.00 | $312.50 | $50.00 | $996.73 | $37,538.97 |
535 | 2065/03 | $509.73 | $124.50 | $0.00 | $312.50 | $50.00 | $996.73 | $37,029.24 |
536 | 2065/04 | $511.42 | $122.81 | $0.00 | $312.50 | $50.00 | $996.73 | $36,517.82 |
537 | 2065/05 | $513.12 | $121.12 | $0.00 | $312.50 | $50.00 | $996.73 | $36,004.70 |
538 | 2065/06 | $514.82 | $119.42 | $0.00 | $312.50 | $50.00 | $996.73 | $35,489.89 |
539 | 2065/07 | $516.52 | $117.71 | $0.00 | $312.50 | $50.00 | $996.73 | $34,973.36 |
540 | 2065/08 | $518.24 | $115.99 | $0.00 | $312.50 | $50.00 | $996.73 | $34,455.13 |
541 | 2065/09 | $519.96 | $114.28 | $0.00 | $312.50 | $50.00 | $996.73 | $33,935.17 |
542 | 2065/10 | $521.68 | $112.55 | $0.00 | $312.50 | $50.00 | $996.73 | $33,413.49 |
543 | 2065/11 | $523.41 | $110.82 | $0.00 | $312.50 | $50.00 | $996.73 | $32,890.08 |
544 | 2065/12 | $525.15 | $109.09 | $0.00 | $312.50 | $50.00 | $996.73 | $32,364.93 |
545 | 2066/01 | $526.89 | $107.34 | $0.00 | $312.50 | $50.00 | $996.73 | $31,838.04 |
546 | 2066/02 | $528.64 | $105.60 | $0.00 | $312.50 | $50.00 | $996.73 | $31,309.40 |
547 | 2066/03 | $530.39 | $103.84 | $0.00 | $312.50 | $50.00 | $996.73 | $30,779.01 |
548 | 2066/04 | $532.15 | $102.08 | $0.00 | $312.50 | $50.00 | $996.73 | $30,246.87 |
549 | 2066/05 | $533.91 | $100.32 | $0.00 | $312.50 | $50.00 | $996.73 | $29,712.95 |
550 | 2066/06 | $535.68 | $98.55 | $0.00 | $312.50 | $50.00 | $996.73 | $29,177.27 |
551 | 2066/07 | $537.46 | $96.77 | $0.00 | $312.50 | $50.00 | $996.73 | $28,639.81 |
552 | 2066/08 | $539.24 | $94.99 | $0.00 | $312.50 | $50.00 | $996.73 | $28,100.56 |
553 | 2066/09 | $541.03 | $93.20 | $0.00 | $312.50 | $50.00 | $996.73 | $27,559.53 |
554 | 2066/10 | $542.83 | $91.41 | $0.00 | $312.50 | $50.00 | $996.73 | $27,016.70 |
555 | 2066/11 | $544.63 | $89.61 | $0.00 | $312.50 | $50.00 | $996.73 | $26,472.07 |
556 | 2066/12 | $546.43 | $87.80 | $0.00 | $312.50 | $50.00 | $996.73 | $25,925.64 |
557 | 2067/01 | $548.25 | $85.99 | $0.00 | $312.50 | $50.00 | $996.73 | $25,377.40 |
558 | 2067/02 | $550.06 | $84.17 | $0.00 | $312.50 | $50.00 | $996.73 | $24,827.33 |
559 | 2067/03 | $551.89 | $82.34 | $0.00 | $312.50 | $50.00 | $996.73 | $24,275.44 |
560 | 2067/04 | $553.72 | $80.51 | $0.00 | $312.50 | $50.00 | $996.73 | $23,721.72 |
561 | 2067/05 | $555.56 | $78.68 | $0.00 | $312.50 | $50.00 | $996.73 | $23,166.17 |
562 | 2067/06 | $557.40 | $76.83 | $0.00 | $312.50 | $50.00 | $996.73 | $22,608.77 |
563 | 2067/07 | $559.25 | $74.99 | $0.00 | $312.50 | $50.00 | $996.73 | $22,049.52 |
564 | 2067/08 | $561.10 | $73.13 | $0.00 | $312.50 | $50.00 | $996.73 | $21,488.42 |
565 | 2067/09 | $562.96 | $71.27 | $0.00 | $312.50 | $50.00 | $996.73 | $20,925.46 |
566 | 2067/10 | $564.83 | $69.40 | $0.00 | $312.50 | $50.00 | $996.73 | $20,360.63 |
567 | 2067/11 | $566.70 | $67.53 | $0.00 | $312.50 | $50.00 | $996.73 | $19,793.92 |
568 | 2067/12 | $568.58 | $65.65 | $0.00 | $312.50 | $50.00 | $996.73 | $19,225.34 |
569 | 2068/01 | $570.47 | $63.76 | $0.00 | $312.50 | $50.00 | $996.73 | $18,654.87 |
570 | 2068/02 | $572.36 | $61.87 | $0.00 | $312.50 | $50.00 | $996.73 | $18,082.51 |
571 | 2068/03 | $574.26 | $59.97 | $0.00 | $312.50 | $50.00 | $996.73 | $17,508.25 |
572 | 2068/04 | $576.16 | $58.07 | $0.00 | $312.50 | $50.00 | $996.73 | $16,932.09 |
573 | 2068/05 | $578.07 | $56.16 | $0.00 | $312.50 | $50.00 | $996.73 | $16,354.02 |
574 | 2068/06 | $579.99 | $54.24 | $0.00 | $312.50 | $50.00 | $996.73 | $15,774.02 |
575 | 2068/07 | $581.92 | $52.32 | $0.00 | $312.50 | $50.00 | $996.73 | $15,192.11 |
576 | 2068/08 | $583.85 | $50.39 | $0.00 | $312.50 | $50.00 | $996.73 | $14,608.26 |
577 | 2068/09 | $585.78 | $48.45 | $0.00 | $312.50 | $50.00 | $996.73 | $14,022.48 |
578 | 2068/10 | $587.72 | $46.51 | $0.00 | $312.50 | $50.00 | $996.73 | $13,434.76 |
579 | 2068/11 | $589.67 | $44.56 | $0.00 | $312.50 | $50.00 | $996.73 | $12,845.08 |
580 | 2068/12 | $591.63 | $42.60 | $0.00 | $312.50 | $50.00 | $996.73 | $12,253.45 |
581 | 2069/01 | $593.59 | $40.64 | $0.00 | $312.50 | $50.00 | $996.73 | $11,659.86 |
582 | 2069/02 | $595.56 | $38.67 | $0.00 | $312.50 | $50.00 | $996.73 | $11,064.30 |
583 | 2069/03 | $597.54 | $36.70 | $0.00 | $312.50 | $50.00 | $996.73 | $10,466.76 |
584 | 2069/04 | $599.52 | $34.71 | $0.00 | $312.50 | $50.00 | $996.73 | $9,867.25 |
585 | 2069/05 | $601.51 | $32.73 | $0.00 | $312.50 | $50.00 | $996.73 | $9,265.74 |
586 | 2069/06 | $603.50 | $30.73 | $0.00 | $312.50 | $50.00 | $996.73 | $8,662.24 |
587 | 2069/07 | $605.50 | $28.73 | $0.00 | $312.50 | $50.00 | $996.73 | $8,056.74 |
588 | 2069/08 | $607.51 | $26.72 | $0.00 | $312.50 | $50.00 | $996.73 | $7,449.22 |
589 | 2069/09 | $609.53 | $24.71 | $0.00 | $312.50 | $50.00 | $996.73 | $6,839.70 |
590 | 2069/10 | $611.55 | $22.68 | $0.00 | $312.50 | $50.00 | $996.73 | $6,228.15 |
591 | 2069/11 | $613.58 | $20.66 | $0.00 | $312.50 | $50.00 | $996.73 | $5,614.57 |
592 | 2069/12 | $615.61 | $18.62 | $0.00 | $312.50 | $50.00 | $996.73 | $4,998.96 |
593 | 2070/01 | $617.65 | $16.58 | $0.00 | $312.50 | $50.00 | $996.73 | $4,381.31 |
594 | 2070/02 | $619.70 | $14.53 | $0.00 | $312.50 | $50.00 | $996.73 | $3,761.61 |
595 | 2070/03 | $621.76 | $12.48 | $0.00 | $312.50 | $50.00 | $996.73 | $3,139.85 |
596 | 2070/04 | $623.82 | $10.41 | $0.00 | $312.50 | $50.00 | $996.73 | $2,516.03 |
597 | 2070/05 | $625.89 | $8.34 | $0.00 | $312.50 | $50.00 | $996.73 | $1,890.15 |
598 | 2070/06 | $627.96 | $6.27 | $0.00 | $312.50 | $50.00 | $996.73 | $1,262.18 |
599 | 2070/07 | $630.05 | $4.19 | $0.00 | $312.50 | $50.00 | $996.73 | $632.14 |
600 | 2070/08 | $632.14 | $2.10 | $0.00 | $312.50 | $50.00 | $996.73 | $0.00 |
Totals | $165,000.00 | $215,539.59 | $0.00 | $187,500.00 | $30,000.00 | $598,039.59 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.