Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $363,000.00 at 5% interest rate for a $368,000.00 home, you need to have a monthly payment of $2,048.30 ~ $2,199.55. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $97,036.31 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,648.52 | 5% | 600 months | $994,114.24 | $626,114.24 |
| 50 years | Bi-Weekly | $824.26 | 5% | 512 months | $883,042.88 | $515,042.88 |
| 45 years | Monthly | $1,691.63 | 5% | 540 months | $918,481.34 | $550,481.34 |
| 45 years | Bi-Weekly | $845.82 | 5% | 461 months | $821,445.03 | $453,445.03 |
| 40 years | Monthly | $1,750.37 | 5% | 480 months | $845,179.36 | $477,179.36 |
| 40 years | Bi-Weekly | $875.19 | 5% | 409 months | $761,769.78 | $393,769.78 |
| 35 years | Monthly | $1,832.02 | 5% | 420 months | $774,446.83 | $406,446.83 |
| 35 years | Bi-Weekly | $916.01 | 5% | 358 months | $704,161.23 | $336,161.23 |
| 30 years | Monthly | $1,948.66 | 5% | 360 months | $706,518.50 | $338,518.50 |
| 30 years | Bi-Weekly | $974.33 | 5% | 307 months | $648,757.23 | $280,757.23 |
| 25 years | Monthly | $2,122.06 | 5% | 300 months | $641,618.56 | $273,618.56 |
| 25 years | Bi-Weekly | $1,061.03 | 5% | 256 months | $595,686.16 | $227,686.16 |
| 20 years | Monthly | $2,395.64 | 5% | 240 months | $579,953.44 | $211,953.44 |
| 20 years | Bi-Weekly | $1,197.82 | 5% | 205 months | $545,063.61 | $177,063.61 |
| 15 years | Monthly | $2,870.58 | 5% | 180 months | $521,704.56 | $153,704.56 |
| 15 years | Bi-Weekly | $1,435.29 | 5% | 154 months | $496,989.23 | $128,989.23 |
| 10 years | Monthly | $3,850.18 | 5% | 120 months | $467,021.38 | $99,021.38 |
| 10 years | Bi-Weekly | $1,925.09 | 5% | 103 months | $451,543.89 | $83,543.89 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $179.13 | $1,512.50 | $151.25 | $306.67 | $50.00 | $2,199.55 | $362,820.87 |
| 2 | 2020/06 | $179.88 | $1,511.75 | $151.25 | $306.67 | $50.00 | $2,199.55 | $362,640.99 |
| 3 | 2020/07 | $180.63 | $1,511.00 | $151.25 | $306.67 | $50.00 | $2,199.55 | $362,460.36 |
| 4 | 2020/08 | $181.38 | $1,510.25 | $151.25 | $306.67 | $50.00 | $2,199.55 | $362,278.98 |
| 5 | 2020/09 | $182.14 | $1,509.50 | $151.25 | $306.67 | $50.00 | $2,199.55 | $362,096.84 |
| 6 | 2020/10 | $182.90 | $1,508.74 | $151.25 | $306.67 | $50.00 | $2,199.55 | $361,913.95 |
| 7 | 2020/11 | $183.66 | $1,507.97 | $151.25 | $306.67 | $50.00 | $2,199.55 | $361,730.29 |
| 8 | 2020/12 | $184.42 | $1,507.21 | $151.25 | $306.67 | $50.00 | $2,199.55 | $361,545.87 |
| 9 | 2021/01 | $185.19 | $1,506.44 | $151.25 | $306.67 | $50.00 | $2,199.55 | $361,360.68 |
| 10 | 2021/02 | $185.96 | $1,505.67 | $151.25 | $306.67 | $50.00 | $2,199.55 | $361,174.72 |
| 11 | 2021/03 | $186.74 | $1,504.89 | $151.25 | $306.67 | $50.00 | $2,199.55 | $360,987.98 |
| 12 | 2021/04 | $187.52 | $1,504.12 | $151.25 | $306.67 | $50.00 | $2,199.55 | $360,800.46 |
| 13 | 2021/05 | $188.30 | $1,503.34 | $151.25 | $306.67 | $50.00 | $2,199.55 | $360,612.17 |
| 14 | 2021/06 | $189.08 | $1,502.55 | $151.25 | $306.67 | $50.00 | $2,199.55 | $360,423.08 |
| 15 | 2021/07 | $189.87 | $1,501.76 | $151.25 | $306.67 | $50.00 | $2,199.55 | $360,233.22 |
| 16 | 2021/08 | $190.66 | $1,500.97 | $151.25 | $306.67 | $50.00 | $2,199.55 | $360,042.55 |
| 17 | 2021/09 | $191.45 | $1,500.18 | $151.25 | $306.67 | $50.00 | $2,199.55 | $359,851.10 |
| 18 | 2021/10 | $192.25 | $1,499.38 | $151.25 | $306.67 | $50.00 | $2,199.55 | $359,658.85 |
| 19 | 2021/11 | $193.05 | $1,498.58 | $151.25 | $306.67 | $50.00 | $2,199.55 | $359,465.79 |
| 20 | 2021/12 | $193.86 | $1,497.77 | $151.25 | $306.67 | $50.00 | $2,199.55 | $359,271.94 |
| 21 | 2022/01 | $194.67 | $1,496.97 | $151.25 | $306.67 | $50.00 | $2,199.55 | $359,077.27 |
| 22 | 2022/02 | $195.48 | $1,496.16 | $151.25 | $306.67 | $50.00 | $2,199.55 | $358,881.79 |
| 23 | 2022/03 | $196.29 | $1,495.34 | $151.25 | $306.67 | $50.00 | $2,199.55 | $358,685.50 |
| 24 | 2022/04 | $197.11 | $1,494.52 | $151.25 | $306.67 | $50.00 | $2,199.55 | $358,488.39 |
| 25 | 2022/05 | $197.93 | $1,493.70 | $151.25 | $306.67 | $50.00 | $2,199.55 | $358,290.46 |
| 26 | 2022/06 | $198.76 | $1,492.88 | $151.25 | $306.67 | $50.00 | $2,199.55 | $358,091.71 |
| 27 | 2022/07 | $199.58 | $1,492.05 | $151.25 | $306.67 | $50.00 | $2,199.55 | $357,892.12 |
| 28 | 2022/08 | $200.41 | $1,491.22 | $151.25 | $306.67 | $50.00 | $2,199.55 | $357,691.71 |
| 29 | 2022/09 | $201.25 | $1,490.38 | $151.25 | $306.67 | $50.00 | $2,199.55 | $357,490.46 |
| 30 | 2022/10 | $202.09 | $1,489.54 | $151.25 | $306.67 | $50.00 | $2,199.55 | $357,288.37 |
| 31 | 2022/11 | $202.93 | $1,488.70 | $151.25 | $306.67 | $50.00 | $2,199.55 | $357,085.44 |
| 32 | 2022/12 | $203.78 | $1,487.86 | $151.25 | $306.67 | $50.00 | $2,199.55 | $356,881.66 |
| 33 | 2023/01 | $204.63 | $1,487.01 | $151.25 | $306.67 | $50.00 | $2,199.55 | $356,677.04 |
| 34 | 2023/02 | $205.48 | $1,486.15 | $151.25 | $306.67 | $50.00 | $2,199.55 | $356,471.56 |
| 35 | 2023/03 | $206.33 | $1,485.30 | $151.25 | $306.67 | $50.00 | $2,199.55 | $356,265.23 |
| 36 | 2023/04 | $207.19 | $1,484.44 | $151.25 | $306.67 | $50.00 | $2,199.55 | $356,058.03 |
| 37 | 2023/05 | $208.06 | $1,483.58 | $151.25 | $306.67 | $50.00 | $2,199.55 | $355,849.98 |
| 38 | 2023/06 | $208.92 | $1,482.71 | $151.25 | $306.67 | $50.00 | $2,199.55 | $355,641.05 |
| 39 | 2023/07 | $209.79 | $1,481.84 | $151.25 | $306.67 | $50.00 | $2,199.55 | $355,431.26 |
| 40 | 2023/08 | $210.67 | $1,480.96 | $151.25 | $306.67 | $50.00 | $2,199.55 | $355,220.59 |
| 41 | 2023/09 | $211.55 | $1,480.09 | $151.25 | $306.67 | $50.00 | $2,199.55 | $355,009.04 |
| 42 | 2023/10 | $212.43 | $1,479.20 | $151.25 | $306.67 | $50.00 | $2,199.55 | $354,796.62 |
| 43 | 2023/11 | $213.31 | $1,478.32 | $151.25 | $306.67 | $50.00 | $2,199.55 | $354,583.30 |
| 44 | 2023/12 | $214.20 | $1,477.43 | $151.25 | $306.67 | $50.00 | $2,199.55 | $354,369.10 |
| 45 | 2024/01 | $215.09 | $1,476.54 | $151.25 | $306.67 | $50.00 | $2,199.55 | $354,154.01 |
| 46 | 2024/02 | $215.99 | $1,475.64 | $151.25 | $306.67 | $50.00 | $2,199.55 | $353,938.02 |
| 47 | 2024/03 | $216.89 | $1,474.74 | $151.25 | $306.67 | $50.00 | $2,199.55 | $353,721.13 |
| 48 | 2024/04 | $217.79 | $1,473.84 | $151.25 | $306.67 | $50.00 | $2,199.55 | $353,503.33 |
| 49 | 2024/05 | $218.70 | $1,472.93 | $151.25 | $306.67 | $50.00 | $2,199.55 | $353,284.63 |
| 50 | 2024/06 | $219.61 | $1,472.02 | $151.25 | $306.67 | $50.00 | $2,199.55 | $353,065.02 |
| 51 | 2024/07 | $220.53 | $1,471.10 | $151.25 | $306.67 | $50.00 | $2,199.55 | $352,844.49 |
| 52 | 2024/08 | $221.45 | $1,470.19 | $151.25 | $306.67 | $50.00 | $2,199.55 | $352,623.04 |
| 53 | 2024/09 | $222.37 | $1,469.26 | $151.25 | $306.67 | $50.00 | $2,199.55 | $352,400.67 |
| 54 | 2024/10 | $223.30 | $1,468.34 | $151.25 | $306.67 | $50.00 | $2,199.55 | $352,177.38 |
| 55 | 2024/11 | $224.23 | $1,467.41 | $151.25 | $306.67 | $50.00 | $2,199.55 | $351,953.15 |
| 56 | 2024/12 | $225.16 | $1,466.47 | $151.25 | $306.67 | $50.00 | $2,199.55 | $351,727.99 |
| 57 | 2025/01 | $226.10 | $1,465.53 | $151.25 | $306.67 | $50.00 | $2,199.55 | $351,501.89 |
| 58 | 2025/02 | $227.04 | $1,464.59 | $151.25 | $306.67 | $50.00 | $2,199.55 | $351,274.85 |
| 59 | 2025/03 | $227.99 | $1,463.65 | $151.25 | $306.67 | $50.00 | $2,199.55 | $351,046.86 |
| 60 | 2025/04 | $228.94 | $1,462.70 | $151.25 | $306.67 | $50.00 | $2,199.55 | $350,817.93 |
| 61 | 2025/05 | $229.89 | $1,461.74 | $151.25 | $306.67 | $50.00 | $2,199.55 | $350,588.04 |
| 62 | 2025/06 | $230.85 | $1,460.78 | $151.25 | $306.67 | $50.00 | $2,199.55 | $350,357.19 |
| 63 | 2025/07 | $231.81 | $1,459.82 | $151.25 | $306.67 | $50.00 | $2,199.55 | $350,125.38 |
| 64 | 2025/08 | $232.78 | $1,458.86 | $151.25 | $306.67 | $50.00 | $2,199.55 | $349,892.60 |
| 65 | 2025/09 | $233.75 | $1,457.89 | $151.25 | $306.67 | $50.00 | $2,199.55 | $349,658.85 |
| 66 | 2025/10 | $234.72 | $1,456.91 | $151.25 | $306.67 | $50.00 | $2,199.55 | $349,424.13 |
| 67 | 2025/11 | $235.70 | $1,455.93 | $151.25 | $306.67 | $50.00 | $2,199.55 | $349,188.44 |
| 68 | 2025/12 | $236.68 | $1,454.95 | $151.25 | $306.67 | $50.00 | $2,199.55 | $348,951.76 |
| 69 | 2026/01 | $237.67 | $1,453.97 | $151.25 | $306.67 | $50.00 | $2,199.55 | $348,714.09 |
| 70 | 2026/02 | $238.66 | $1,452.98 | $151.25 | $306.67 | $50.00 | $2,199.55 | $348,475.43 |
| 71 | 2026/03 | $239.65 | $1,451.98 | $151.25 | $306.67 | $50.00 | $2,199.55 | $348,235.78 |
| 72 | 2026/04 | $240.65 | $1,450.98 | $151.25 | $306.67 | $50.00 | $2,199.55 | $347,995.13 |
| 73 | 2026/05 | $241.65 | $1,449.98 | $151.25 | $306.67 | $50.00 | $2,199.55 | $347,753.48 |
| 74 | 2026/06 | $242.66 | $1,448.97 | $151.25 | $306.67 | $50.00 | $2,199.55 | $347,510.82 |
| 75 | 2026/07 | $243.67 | $1,447.96 | $151.25 | $306.67 | $50.00 | $2,199.55 | $347,267.15 |
| 76 | 2026/08 | $244.69 | $1,446.95 | $151.25 | $306.67 | $50.00 | $2,199.55 | $347,022.46 |
| 77 | 2026/09 | $245.71 | $1,445.93 | $151.25 | $306.67 | $50.00 | $2,199.55 | $346,776.76 |
| 78 | 2026/10 | $246.73 | $1,444.90 | $151.25 | $306.67 | $50.00 | $2,199.55 | $346,530.03 |
| 79 | 2026/11 | $247.76 | $1,443.88 | $151.25 | $306.67 | $50.00 | $2,199.55 | $346,282.27 |
| 80 | 2026/12 | $248.79 | $1,442.84 | $151.25 | $306.67 | $50.00 | $2,199.55 | $346,033.48 |
| 81 | 2027/01 | $249.83 | $1,441.81 | $151.25 | $306.67 | $50.00 | $2,199.55 | $345,783.66 |
| 82 | 2027/02 | $250.87 | $1,440.77 | $151.25 | $306.67 | $50.00 | $2,199.55 | $345,532.79 |
| 83 | 2027/03 | $251.91 | $1,439.72 | $151.25 | $306.67 | $50.00 | $2,199.55 | $345,280.88 |
| 84 | 2027/04 | $252.96 | $1,438.67 | $151.25 | $306.67 | $50.00 | $2,199.55 | $345,027.92 |
| 85 | 2027/05 | $254.02 | $1,437.62 | $151.25 | $306.67 | $50.00 | $2,199.55 | $344,773.90 |
| 86 | 2027/06 | $255.07 | $1,436.56 | $151.25 | $306.67 | $50.00 | $2,199.55 | $344,518.83 |
| 87 | 2027/07 | $256.14 | $1,435.50 | $151.25 | $306.67 | $50.00 | $2,199.55 | $344,262.69 |
| 88 | 2027/08 | $257.20 | $1,434.43 | $151.25 | $306.67 | $50.00 | $2,199.55 | $344,005.48 |
| 89 | 2027/09 | $258.28 | $1,433.36 | $151.25 | $306.67 | $50.00 | $2,199.55 | $343,747.21 |
| 90 | 2027/10 | $259.35 | $1,432.28 | $151.25 | $306.67 | $50.00 | $2,199.55 | $343,487.86 |
| 91 | 2027/11 | $260.43 | $1,431.20 | $151.25 | $306.67 | $50.00 | $2,199.55 | $343,227.42 |
| 92 | 2027/12 | $261.52 | $1,430.11 | $151.25 | $306.67 | $50.00 | $2,199.55 | $342,965.91 |
| 93 | 2028/01 | $262.61 | $1,429.02 | $151.25 | $306.67 | $50.00 | $2,199.55 | $342,703.30 |
| 94 | 2028/02 | $263.70 | $1,427.93 | $151.25 | $306.67 | $50.00 | $2,199.55 | $342,439.60 |
| 95 | 2028/03 | $264.80 | $1,426.83 | $151.25 | $306.67 | $50.00 | $2,199.55 | $342,174.80 |
| 96 | 2028/04 | $265.90 | $1,425.73 | $151.25 | $306.67 | $50.00 | $2,199.55 | $341,908.89 |
| 97 | 2028/05 | $267.01 | $1,424.62 | $151.25 | $306.67 | $50.00 | $2,199.55 | $341,641.88 |
| 98 | 2028/06 | $268.12 | $1,423.51 | $151.25 | $306.67 | $50.00 | $2,199.55 | $341,373.76 |
| 99 | 2028/07 | $269.24 | $1,422.39 | $151.25 | $306.67 | $50.00 | $2,199.55 | $341,104.52 |
| 100 | 2028/08 | $270.36 | $1,421.27 | $151.25 | $306.67 | $50.00 | $2,199.55 | $340,834.15 |
| 101 | 2028/09 | $271.49 | $1,420.14 | $151.25 | $306.67 | $50.00 | $2,199.55 | $340,562.66 |
| 102 | 2028/10 | $272.62 | $1,419.01 | $151.25 | $306.67 | $50.00 | $2,199.55 | $340,290.04 |
| 103 | 2028/11 | $273.76 | $1,417.88 | $151.25 | $306.67 | $50.00 | $2,199.55 | $340,016.28 |
| 104 | 2028/12 | $274.90 | $1,416.73 | $151.25 | $306.67 | $50.00 | $2,199.55 | $339,741.39 |
| 105 | 2029/01 | $276.04 | $1,415.59 | $151.25 | $306.67 | $50.00 | $2,199.55 | $339,465.34 |
| 106 | 2029/02 | $277.19 | $1,414.44 | $151.25 | $306.67 | $50.00 | $2,199.55 | $339,188.15 |
| 107 | 2029/03 | $278.35 | $1,413.28 | $151.25 | $306.67 | $50.00 | $2,199.55 | $338,909.80 |
| 108 | 2029/04 | $279.51 | $1,412.12 | $151.25 | $306.67 | $50.00 | $2,199.55 | $338,630.29 |
| 109 | 2029/05 | $280.67 | $1,410.96 | $151.25 | $306.67 | $50.00 | $2,199.55 | $338,349.62 |
| 110 | 2029/06 | $281.84 | $1,409.79 | $151.25 | $306.67 | $50.00 | $2,199.55 | $338,067.78 |
| 111 | 2029/07 | $283.02 | $1,408.62 | $151.25 | $306.67 | $50.00 | $2,199.55 | $337,784.76 |
| 112 | 2029/08 | $284.20 | $1,407.44 | $151.25 | $306.67 | $50.00 | $2,199.55 | $337,500.57 |
| 113 | 2029/09 | $285.38 | $1,406.25 | $151.25 | $306.67 | $50.00 | $2,199.55 | $337,215.19 |
| 114 | 2029/10 | $286.57 | $1,405.06 | $151.25 | $306.67 | $50.00 | $2,199.55 | $336,928.62 |
| 115 | 2029/11 | $287.76 | $1,403.87 | $151.25 | $306.67 | $50.00 | $2,199.55 | $336,640.86 |
| 116 | 2029/12 | $288.96 | $1,402.67 | $151.25 | $306.67 | $50.00 | $2,199.55 | $336,351.89 |
| 117 | 2030/01 | $290.17 | $1,401.47 | $151.25 | $306.67 | $50.00 | $2,199.55 | $336,061.73 |
| 118 | 2030/02 | $291.37 | $1,400.26 | $151.25 | $306.67 | $50.00 | $2,199.55 | $335,770.35 |
| 119 | 2030/03 | $292.59 | $1,399.04 | $151.25 | $306.67 | $50.00 | $2,199.55 | $335,477.76 |
| 120 | 2030/04 | $293.81 | $1,397.82 | $151.25 | $306.67 | $50.00 | $2,199.55 | $335,183.96 |
| 121 | 2030/05 | $295.03 | $1,396.60 | $151.25 | $306.67 | $50.00 | $2,199.55 | $334,888.92 |
| 122 | 2030/06 | $296.26 | $1,395.37 | $151.25 | $306.67 | $50.00 | $2,199.55 | $334,592.66 |
| 123 | 2030/07 | $297.50 | $1,394.14 | $151.25 | $306.67 | $50.00 | $2,199.55 | $334,295.17 |
| 124 | 2030/08 | $298.74 | $1,392.90 | $151.25 | $306.67 | $50.00 | $2,199.55 | $333,996.43 |
| 125 | 2030/09 | $299.98 | $1,391.65 | $151.25 | $306.67 | $50.00 | $2,199.55 | $333,696.45 |
| 126 | 2030/10 | $301.23 | $1,390.40 | $151.25 | $306.67 | $50.00 | $2,199.55 | $333,395.22 |
| 127 | 2030/11 | $302.49 | $1,389.15 | $151.25 | $306.67 | $50.00 | $2,199.55 | $333,092.74 |
| 128 | 2030/12 | $303.75 | $1,387.89 | $151.25 | $306.67 | $50.00 | $2,199.55 | $332,788.99 |
| 129 | 2031/01 | $305.01 | $1,386.62 | $151.25 | $306.67 | $50.00 | $2,199.55 | $332,483.98 |
| 130 | 2031/02 | $306.28 | $1,385.35 | $151.25 | $306.67 | $50.00 | $2,199.55 | $332,177.70 |
| 131 | 2031/03 | $307.56 | $1,384.07 | $151.25 | $306.67 | $50.00 | $2,199.55 | $331,870.14 |
| 132 | 2031/04 | $308.84 | $1,382.79 | $151.25 | $306.67 | $50.00 | $2,199.55 | $331,561.30 |
| 133 | 2031/05 | $310.13 | $1,381.51 | $151.25 | $306.67 | $50.00 | $2,199.55 | $331,251.17 |
| 134 | 2031/06 | $311.42 | $1,380.21 | $151.25 | $306.67 | $50.00 | $2,199.55 | $330,939.75 |
| 135 | 2031/07 | $312.72 | $1,378.92 | $151.25 | $306.67 | $50.00 | $2,199.55 | $330,627.04 |
| 136 | 2031/08 | $314.02 | $1,377.61 | $151.25 | $306.67 | $50.00 | $2,199.55 | $330,313.02 |
| 137 | 2031/09 | $315.33 | $1,376.30 | $151.25 | $306.67 | $50.00 | $2,199.55 | $329,997.69 |
| 138 | 2031/10 | $316.64 | $1,374.99 | $151.25 | $306.67 | $50.00 | $2,199.55 | $329,681.05 |
| 139 | 2031/11 | $317.96 | $1,373.67 | $151.25 | $306.67 | $50.00 | $2,199.55 | $329,363.09 |
| 140 | 2031/12 | $319.29 | $1,372.35 | $151.25 | $306.67 | $50.00 | $2,199.55 | $329,043.80 |
| 141 | 2032/01 | $320.62 | $1,371.02 | $151.25 | $306.67 | $50.00 | $2,199.55 | $328,723.18 |
| 142 | 2032/02 | $321.95 | $1,369.68 | $151.25 | $306.67 | $50.00 | $2,199.55 | $328,401.23 |
| 143 | 2032/03 | $323.29 | $1,368.34 | $151.25 | $306.67 | $50.00 | $2,199.55 | $328,077.94 |
| 144 | 2032/04 | $324.64 | $1,366.99 | $151.25 | $306.67 | $50.00 | $2,199.55 | $327,753.30 |
| 145 | 2032/05 | $325.99 | $1,365.64 | $151.25 | $306.67 | $50.00 | $2,199.55 | $327,427.30 |
| 146 | 2032/06 | $327.35 | $1,364.28 | $151.25 | $306.67 | $50.00 | $2,199.55 | $327,099.95 |
| 147 | 2032/07 | $328.72 | $1,362.92 | $151.25 | $306.67 | $50.00 | $2,199.55 | $326,771.24 |
| 148 | 2032/08 | $330.09 | $1,361.55 | $151.25 | $306.67 | $50.00 | $2,199.55 | $326,441.15 |
| 149 | 2032/09 | $331.46 | $1,360.17 | $151.25 | $306.67 | $50.00 | $2,199.55 | $326,109.69 |
| 150 | 2032/10 | $332.84 | $1,358.79 | $151.25 | $306.67 | $50.00 | $2,199.55 | $325,776.85 |
| 151 | 2032/11 | $334.23 | $1,357.40 | $151.25 | $306.67 | $50.00 | $2,199.55 | $325,442.62 |
| 152 | 2032/12 | $335.62 | $1,356.01 | $151.25 | $306.67 | $50.00 | $2,199.55 | $325,107.00 |
| 153 | 2033/01 | $337.02 | $1,354.61 | $151.25 | $306.67 | $50.00 | $2,199.55 | $324,769.98 |
| 154 | 2033/02 | $338.42 | $1,353.21 | $151.25 | $306.67 | $50.00 | $2,199.55 | $324,431.56 |
| 155 | 2033/03 | $339.83 | $1,351.80 | $151.25 | $306.67 | $50.00 | $2,199.55 | $324,091.72 |
| 156 | 2033/04 | $341.25 | $1,350.38 | $151.25 | $306.67 | $50.00 | $2,199.55 | $323,750.47 |
| 157 | 2033/05 | $342.67 | $1,348.96 | $151.25 | $306.67 | $50.00 | $2,199.55 | $323,407.80 |
| 158 | 2033/06 | $344.10 | $1,347.53 | $151.25 | $306.67 | $50.00 | $2,199.55 | $323,063.70 |
| 159 | 2033/07 | $345.53 | $1,346.10 | $151.25 | $306.67 | $50.00 | $2,199.55 | $322,718.17 |
| 160 | 2033/08 | $346.97 | $1,344.66 | $151.25 | $306.67 | $50.00 | $2,199.55 | $322,371.19 |
| 161 | 2033/09 | $348.42 | $1,343.21 | $151.25 | $306.67 | $50.00 | $2,199.55 | $322,022.77 |
| 162 | 2033/10 | $349.87 | $1,341.76 | $151.25 | $306.67 | $50.00 | $2,199.55 | $321,672.90 |
| 163 | 2033/11 | $351.33 | $1,340.30 | $151.25 | $306.67 | $50.00 | $2,199.55 | $321,321.58 |
| 164 | 2033/12 | $352.79 | $1,338.84 | $151.25 | $306.67 | $50.00 | $2,199.55 | $320,968.78 |
| 165 | 2034/01 | $354.26 | $1,337.37 | $151.25 | $306.67 | $50.00 | $2,199.55 | $320,614.52 |
| 166 | 2034/02 | $355.74 | $1,335.89 | $151.25 | $306.67 | $50.00 | $2,199.55 | $320,258.78 |
| 167 | 2034/03 | $357.22 | $1,334.41 | $151.25 | $306.67 | $50.00 | $2,199.55 | $319,901.56 |
| 168 | 2034/04 | $358.71 | $1,332.92 | $151.25 | $306.67 | $50.00 | $2,199.55 | $319,542.85 |
| 169 | 2034/05 | $360.20 | $1,331.43 | $151.25 | $306.67 | $50.00 | $2,199.55 | $319,182.65 |
| 170 | 2034/06 | $361.70 | $1,329.93 | $151.25 | $306.67 | $50.00 | $2,199.55 | $318,820.95 |
| 171 | 2034/07 | $363.21 | $1,328.42 | $151.25 | $306.67 | $50.00 | $2,199.55 | $318,457.73 |
| 172 | 2034/08 | $364.72 | $1,326.91 | $151.25 | $306.67 | $50.00 | $2,199.55 | $318,093.01 |
| 173 | 2034/09 | $366.24 | $1,325.39 | $151.25 | $306.67 | $50.00 | $2,199.55 | $317,726.76 |
| 174 | 2034/10 | $367.77 | $1,323.86 | $151.25 | $306.67 | $50.00 | $2,199.55 | $317,358.99 |
| 175 | 2034/11 | $369.30 | $1,322.33 | $151.25 | $306.67 | $50.00 | $2,199.55 | $316,989.69 |
| 176 | 2034/12 | $370.84 | $1,320.79 | $151.25 | $306.67 | $50.00 | $2,199.55 | $316,618.85 |
| 177 | 2035/01 | $372.39 | $1,319.25 | $151.25 | $306.67 | $50.00 | $2,199.55 | $316,246.46 |
| 178 | 2035/02 | $373.94 | $1,317.69 | $151.25 | $306.67 | $50.00 | $2,199.55 | $315,872.52 |
| 179 | 2035/03 | $375.50 | $1,316.14 | $151.25 | $306.67 | $50.00 | $2,199.55 | $315,497.03 |
| 180 | 2035/04 | $377.06 | $1,314.57 | $151.25 | $306.67 | $50.00 | $2,199.55 | $315,119.97 |
| 181 | 2035/05 | $378.63 | $1,313.00 | $151.25 | $306.67 | $50.00 | $2,199.55 | $314,741.33 |
| 182 | 2035/06 | $380.21 | $1,311.42 | $151.25 | $306.67 | $50.00 | $2,199.55 | $314,361.12 |
| 183 | 2035/07 | $381.79 | $1,309.84 | $151.25 | $306.67 | $50.00 | $2,199.55 | $313,979.33 |
| 184 | 2035/08 | $383.38 | $1,308.25 | $151.25 | $306.67 | $50.00 | $2,199.55 | $313,595.94 |
| 185 | 2035/09 | $384.98 | $1,306.65 | $151.25 | $306.67 | $50.00 | $2,199.55 | $313,210.96 |
| 186 | 2035/10 | $386.59 | $1,305.05 | $151.25 | $306.67 | $50.00 | $2,199.55 | $312,824.38 |
| 187 | 2035/11 | $388.20 | $1,303.43 | $151.25 | $306.67 | $50.00 | $2,199.55 | $312,436.18 |
| 188 | 2035/12 | $389.81 | $1,301.82 | $151.25 | $306.67 | $50.00 | $2,199.55 | $312,046.36 |
| 189 | 2036/01 | $391.44 | $1,300.19 | $151.25 | $306.67 | $50.00 | $2,199.55 | $311,654.93 |
| 190 | 2036/02 | $393.07 | $1,298.56 | $151.25 | $306.67 | $50.00 | $2,199.55 | $311,261.86 |
| 191 | 2036/03 | $394.71 | $1,296.92 | $151.25 | $306.67 | $50.00 | $2,199.55 | $310,867.15 |
| 192 | 2036/04 | $396.35 | $1,295.28 | $151.25 | $306.67 | $50.00 | $2,199.55 | $310,470.80 |
| 193 | 2036/05 | $398.00 | $1,293.63 | $151.25 | $306.67 | $50.00 | $2,199.55 | $310,072.79 |
| 194 | 2036/06 | $399.66 | $1,291.97 | $151.25 | $306.67 | $50.00 | $2,199.55 | $309,673.13 |
| 195 | 2036/07 | $401.33 | $1,290.30 | $151.25 | $306.67 | $50.00 | $2,199.55 | $309,271.80 |
| 196 | 2036/08 | $403.00 | $1,288.63 | $151.25 | $306.67 | $50.00 | $2,199.55 | $308,868.80 |
| 197 | 2036/09 | $404.68 | $1,286.95 | $151.25 | $306.67 | $50.00 | $2,199.55 | $308,464.12 |
| 198 | 2036/10 | $406.36 | $1,285.27 | $151.25 | $306.67 | $50.00 | $2,199.55 | $308,057.76 |
| 199 | 2036/11 | $408.06 | $1,283.57 | $151.25 | $306.67 | $50.00 | $2,199.55 | $307,649.70 |
| 200 | 2036/12 | $409.76 | $1,281.87 | $151.25 | $306.67 | $50.00 | $2,199.55 | $307,239.94 |
| 201 | 2037/01 | $411.47 | $1,280.17 | $151.25 | $306.67 | $50.00 | $2,199.55 | $306,828.48 |
| 202 | 2037/02 | $413.18 | $1,278.45 | $151.25 | $306.67 | $50.00 | $2,199.55 | $306,415.30 |
| 203 | 2037/03 | $414.90 | $1,276.73 | $151.25 | $306.67 | $50.00 | $2,199.55 | $306,000.39 |
| 204 | 2037/04 | $416.63 | $1,275.00 | $151.25 | $306.67 | $50.00 | $2,199.55 | $305,583.76 |
| 205 | 2037/05 | $418.37 | $1,273.27 | $151.25 | $306.67 | $50.00 | $2,199.55 | $305,165.40 |
| 206 | 2037/06 | $420.11 | $1,271.52 | $151.25 | $306.67 | $50.00 | $2,199.55 | $304,745.29 |
| 207 | 2037/07 | $421.86 | $1,269.77 | $151.25 | $306.67 | $50.00 | $2,199.55 | $304,323.43 |
| 208 | 2037/08 | $423.62 | $1,268.01 | $151.25 | $306.67 | $50.00 | $2,199.55 | $303,899.81 |
| 209 | 2037/09 | $425.38 | $1,266.25 | $151.25 | $306.67 | $50.00 | $2,199.55 | $303,474.43 |
| 210 | 2037/10 | $427.16 | $1,264.48 | $151.25 | $306.67 | $50.00 | $2,199.55 | $303,047.27 |
| 211 | 2037/11 | $428.94 | $1,262.70 | $151.25 | $306.67 | $50.00 | $2,199.55 | $302,618.34 |
| 212 | 2037/12 | $430.72 | $1,260.91 | $151.25 | $306.67 | $50.00 | $2,199.55 | $302,187.61 |
| 213 | 2038/01 | $432.52 | $1,259.12 | $151.25 | $306.67 | $50.00 | $2,199.55 | $301,755.10 |
| 214 | 2038/02 | $434.32 | $1,257.31 | $151.25 | $306.67 | $50.00 | $2,199.55 | $301,320.78 |
| 215 | 2038/03 | $436.13 | $1,255.50 | $151.25 | $306.67 | $50.00 | $2,199.55 | $300,884.65 |
| 216 | 2038/04 | $437.95 | $1,253.69 | $151.25 | $306.67 | $50.00 | $2,199.55 | $300,446.70 |
| 217 | 2038/05 | $439.77 | $1,251.86 | $151.25 | $306.67 | $50.00 | $2,199.55 | $300,006.93 |
| 218 | 2038/06 | $441.60 | $1,250.03 | $151.25 | $306.67 | $50.00 | $2,199.55 | $299,565.33 |
| 219 | 2038/07 | $443.44 | $1,248.19 | $151.25 | $306.67 | $50.00 | $2,199.55 | $299,121.89 |
| 220 | 2038/08 | $445.29 | $1,246.34 | $151.25 | $306.67 | $50.00 | $2,199.55 | $298,676.59 |
| 221 | 2038/09 | $447.15 | $1,244.49 | $151.25 | $306.67 | $50.00 | $2,199.55 | $298,229.45 |
| 222 | 2038/10 | $449.01 | $1,242.62 | $151.25 | $306.67 | $50.00 | $2,199.55 | $297,780.44 |
| 223 | 2038/11 | $450.88 | $1,240.75 | $151.25 | $306.67 | $50.00 | $2,199.55 | $297,329.56 |
| 224 | 2038/12 | $452.76 | $1,238.87 | $151.25 | $306.67 | $50.00 | $2,199.55 | $296,876.80 |
| 225 | 2039/01 | $454.65 | $1,236.99 | $151.25 | $306.67 | $50.00 | $2,199.55 | $296,422.15 |
| 226 | 2039/02 | $456.54 | $1,235.09 | $151.25 | $306.67 | $50.00 | $2,199.55 | $295,965.61 |
| 227 | 2039/03 | $458.44 | $1,233.19 | $151.25 | $306.67 | $50.00 | $2,199.55 | $295,507.17 |
| 228 | 2039/04 | $460.35 | $1,231.28 | $151.25 | $306.67 | $50.00 | $2,199.55 | $295,046.82 |
| 229 | 2039/05 | $462.27 | $1,229.36 | $151.25 | $306.67 | $50.00 | $2,199.55 | $294,584.55 |
| 230 | 2039/06 | $464.20 | $1,227.44 | $0.00 | $306.67 | $50.00 | $2,048.30 | $294,120.35 |
| 231 | 2039/07 | $466.13 | $1,225.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $293,654.22 |
| 232 | 2039/08 | $468.07 | $1,223.56 | $0.00 | $306.67 | $50.00 | $2,048.30 | $293,186.15 |
| 233 | 2039/09 | $470.02 | $1,221.61 | $0.00 | $306.67 | $50.00 | $2,048.30 | $292,716.13 |
| 234 | 2039/10 | $471.98 | $1,219.65 | $0.00 | $306.67 | $50.00 | $2,048.30 | $292,244.15 |
| 235 | 2039/11 | $473.95 | $1,217.68 | $0.00 | $306.67 | $50.00 | $2,048.30 | $291,770.20 |
| 236 | 2039/12 | $475.92 | $1,215.71 | $0.00 | $306.67 | $50.00 | $2,048.30 | $291,294.27 |
| 237 | 2040/01 | $477.91 | $1,213.73 | $0.00 | $306.67 | $50.00 | $2,048.30 | $290,816.37 |
| 238 | 2040/02 | $479.90 | $1,211.73 | $0.00 | $306.67 | $50.00 | $2,048.30 | $290,336.47 |
| 239 | 2040/03 | $481.90 | $1,209.74 | $0.00 | $306.67 | $50.00 | $2,048.30 | $289,854.57 |
| 240 | 2040/04 | $483.90 | $1,207.73 | $0.00 | $306.67 | $50.00 | $2,048.30 | $289,370.67 |
| 241 | 2040/05 | $485.92 | $1,205.71 | $0.00 | $306.67 | $50.00 | $2,048.30 | $288,884.75 |
| 242 | 2040/06 | $487.95 | $1,203.69 | $0.00 | $306.67 | $50.00 | $2,048.30 | $288,396.80 |
| 243 | 2040/07 | $489.98 | $1,201.65 | $0.00 | $306.67 | $50.00 | $2,048.30 | $287,906.82 |
| 244 | 2040/08 | $492.02 | $1,199.61 | $0.00 | $306.67 | $50.00 | $2,048.30 | $287,414.80 |
| 245 | 2040/09 | $494.07 | $1,197.56 | $0.00 | $306.67 | $50.00 | $2,048.30 | $286,920.73 |
| 246 | 2040/10 | $496.13 | $1,195.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $286,424.60 |
| 247 | 2040/11 | $498.20 | $1,193.44 | $0.00 | $306.67 | $50.00 | $2,048.30 | $285,926.41 |
| 248 | 2040/12 | $500.27 | $1,191.36 | $0.00 | $306.67 | $50.00 | $2,048.30 | $285,426.14 |
| 249 | 2041/01 | $502.36 | $1,189.28 | $0.00 | $306.67 | $50.00 | $2,048.30 | $284,923.78 |
| 250 | 2041/02 | $504.45 | $1,187.18 | $0.00 | $306.67 | $50.00 | $2,048.30 | $284,419.33 |
| 251 | 2041/03 | $506.55 | $1,185.08 | $0.00 | $306.67 | $50.00 | $2,048.30 | $283,912.78 |
| 252 | 2041/04 | $508.66 | $1,182.97 | $0.00 | $306.67 | $50.00 | $2,048.30 | $283,404.12 |
| 253 | 2041/05 | $510.78 | $1,180.85 | $0.00 | $306.67 | $50.00 | $2,048.30 | $282,893.33 |
| 254 | 2041/06 | $512.91 | $1,178.72 | $0.00 | $306.67 | $50.00 | $2,048.30 | $282,380.42 |
| 255 | 2041/07 | $515.05 | $1,176.59 | $0.00 | $306.67 | $50.00 | $2,048.30 | $281,865.38 |
| 256 | 2041/08 | $517.19 | $1,174.44 | $0.00 | $306.67 | $50.00 | $2,048.30 | $281,348.18 |
| 257 | 2041/09 | $519.35 | $1,172.28 | $0.00 | $306.67 | $50.00 | $2,048.30 | $280,828.84 |
| 258 | 2041/10 | $521.51 | $1,170.12 | $0.00 | $306.67 | $50.00 | $2,048.30 | $280,307.32 |
| 259 | 2041/11 | $523.68 | $1,167.95 | $0.00 | $306.67 | $50.00 | $2,048.30 | $279,783.64 |
| 260 | 2041/12 | $525.87 | $1,165.77 | $0.00 | $306.67 | $50.00 | $2,048.30 | $279,257.77 |
| 261 | 2042/01 | $528.06 | $1,163.57 | $0.00 | $306.67 | $50.00 | $2,048.30 | $278,729.71 |
| 262 | 2042/02 | $530.26 | $1,161.37 | $0.00 | $306.67 | $50.00 | $2,048.30 | $278,199.46 |
| 263 | 2042/03 | $532.47 | $1,159.16 | $0.00 | $306.67 | $50.00 | $2,048.30 | $277,666.99 |
| 264 | 2042/04 | $534.69 | $1,156.95 | $0.00 | $306.67 | $50.00 | $2,048.30 | $277,132.30 |
| 265 | 2042/05 | $536.91 | $1,154.72 | $0.00 | $306.67 | $50.00 | $2,048.30 | $276,595.39 |
| 266 | 2042/06 | $539.15 | $1,152.48 | $0.00 | $306.67 | $50.00 | $2,048.30 | $276,056.24 |
| 267 | 2042/07 | $541.40 | $1,150.23 | $0.00 | $306.67 | $50.00 | $2,048.30 | $275,514.84 |
| 268 | 2042/08 | $543.65 | $1,147.98 | $0.00 | $306.67 | $50.00 | $2,048.30 | $274,971.18 |
| 269 | 2042/09 | $545.92 | $1,145.71 | $0.00 | $306.67 | $50.00 | $2,048.30 | $274,425.27 |
| 270 | 2042/10 | $548.19 | $1,143.44 | $0.00 | $306.67 | $50.00 | $2,048.30 | $273,877.07 |
| 271 | 2042/11 | $550.48 | $1,141.15 | $0.00 | $306.67 | $50.00 | $2,048.30 | $273,326.59 |
| 272 | 2042/12 | $552.77 | $1,138.86 | $0.00 | $306.67 | $50.00 | $2,048.30 | $272,773.82 |
| 273 | 2043/01 | $555.07 | $1,136.56 | $0.00 | $306.67 | $50.00 | $2,048.30 | $272,218.75 |
| 274 | 2043/02 | $557.39 | $1,134.24 | $0.00 | $306.67 | $50.00 | $2,048.30 | $271,661.36 |
| 275 | 2043/03 | $559.71 | $1,131.92 | $0.00 | $306.67 | $50.00 | $2,048.30 | $271,101.65 |
| 276 | 2043/04 | $562.04 | $1,129.59 | $0.00 | $306.67 | $50.00 | $2,048.30 | $270,539.61 |
| 277 | 2043/05 | $564.38 | $1,127.25 | $0.00 | $306.67 | $50.00 | $2,048.30 | $269,975.23 |
| 278 | 2043/06 | $566.74 | $1,124.90 | $0.00 | $306.67 | $50.00 | $2,048.30 | $269,408.49 |
| 279 | 2043/07 | $569.10 | $1,122.54 | $0.00 | $306.67 | $50.00 | $2,048.30 | $268,839.39 |
| 280 | 2043/08 | $571.47 | $1,120.16 | $0.00 | $306.67 | $50.00 | $2,048.30 | $268,267.93 |
| 281 | 2043/09 | $573.85 | $1,117.78 | $0.00 | $306.67 | $50.00 | $2,048.30 | $267,694.08 |
| 282 | 2043/10 | $576.24 | $1,115.39 | $0.00 | $306.67 | $50.00 | $2,048.30 | $267,117.84 |
| 283 | 2043/11 | $578.64 | $1,112.99 | $0.00 | $306.67 | $50.00 | $2,048.30 | $266,539.20 |
| 284 | 2043/12 | $581.05 | $1,110.58 | $0.00 | $306.67 | $50.00 | $2,048.30 | $265,958.14 |
| 285 | 2044/01 | $583.47 | $1,108.16 | $0.00 | $306.67 | $50.00 | $2,048.30 | $265,374.67 |
| 286 | 2044/02 | $585.90 | $1,105.73 | $0.00 | $306.67 | $50.00 | $2,048.30 | $264,788.77 |
| 287 | 2044/03 | $588.35 | $1,103.29 | $0.00 | $306.67 | $50.00 | $2,048.30 | $264,200.42 |
| 288 | 2044/04 | $590.80 | $1,100.84 | $0.00 | $306.67 | $50.00 | $2,048.30 | $263,609.62 |
| 289 | 2044/05 | $593.26 | $1,098.37 | $0.00 | $306.67 | $50.00 | $2,048.30 | $263,016.36 |
| 290 | 2044/06 | $595.73 | $1,095.90 | $0.00 | $306.67 | $50.00 | $2,048.30 | $262,420.63 |
| 291 | 2044/07 | $598.21 | $1,093.42 | $0.00 | $306.67 | $50.00 | $2,048.30 | $261,822.42 |
| 292 | 2044/08 | $600.71 | $1,090.93 | $0.00 | $306.67 | $50.00 | $2,048.30 | $261,221.72 |
| 293 | 2044/09 | $603.21 | $1,088.42 | $0.00 | $306.67 | $50.00 | $2,048.30 | $260,618.51 |
| 294 | 2044/10 | $605.72 | $1,085.91 | $0.00 | $306.67 | $50.00 | $2,048.30 | $260,012.79 |
| 295 | 2044/11 | $608.25 | $1,083.39 | $0.00 | $306.67 | $50.00 | $2,048.30 | $259,404.54 |
| 296 | 2044/12 | $610.78 | $1,080.85 | $0.00 | $306.67 | $50.00 | $2,048.30 | $258,793.76 |
| 297 | 2045/01 | $613.32 | $1,078.31 | $0.00 | $306.67 | $50.00 | $2,048.30 | $258,180.44 |
| 298 | 2045/02 | $615.88 | $1,075.75 | $0.00 | $306.67 | $50.00 | $2,048.30 | $257,564.56 |
| 299 | 2045/03 | $618.45 | $1,073.19 | $0.00 | $306.67 | $50.00 | $2,048.30 | $256,946.11 |
| 300 | 2045/04 | $621.02 | $1,070.61 | $0.00 | $306.67 | $50.00 | $2,048.30 | $256,325.09 |
| 301 | 2045/05 | $623.61 | $1,068.02 | $0.00 | $306.67 | $50.00 | $2,048.30 | $255,701.48 |
| 302 | 2045/06 | $626.21 | $1,065.42 | $0.00 | $306.67 | $50.00 | $2,048.30 | $255,075.27 |
| 303 | 2045/07 | $628.82 | $1,062.81 | $0.00 | $306.67 | $50.00 | $2,048.30 | $254,446.45 |
| 304 | 2045/08 | $631.44 | $1,060.19 | $0.00 | $306.67 | $50.00 | $2,048.30 | $253,815.01 |
| 305 | 2045/09 | $634.07 | $1,057.56 | $0.00 | $306.67 | $50.00 | $2,048.30 | $253,180.94 |
| 306 | 2045/10 | $636.71 | $1,054.92 | $0.00 | $306.67 | $50.00 | $2,048.30 | $252,544.23 |
| 307 | 2045/11 | $639.36 | $1,052.27 | $0.00 | $306.67 | $50.00 | $2,048.30 | $251,904.86 |
| 308 | 2045/12 | $642.03 | $1,049.60 | $0.00 | $306.67 | $50.00 | $2,048.30 | $251,262.83 |
| 309 | 2046/01 | $644.70 | $1,046.93 | $0.00 | $306.67 | $50.00 | $2,048.30 | $250,618.13 |
| 310 | 2046/02 | $647.39 | $1,044.24 | $0.00 | $306.67 | $50.00 | $2,048.30 | $249,970.74 |
| 311 | 2046/03 | $650.09 | $1,041.54 | $0.00 | $306.67 | $50.00 | $2,048.30 | $249,320.65 |
| 312 | 2046/04 | $652.80 | $1,038.84 | $0.00 | $306.67 | $50.00 | $2,048.30 | $248,667.86 |
| 313 | 2046/05 | $655.52 | $1,036.12 | $0.00 | $306.67 | $50.00 | $2,048.30 | $248,012.34 |
| 314 | 2046/06 | $658.25 | $1,033.38 | $0.00 | $306.67 | $50.00 | $2,048.30 | $247,354.09 |
| 315 | 2046/07 | $660.99 | $1,030.64 | $0.00 | $306.67 | $50.00 | $2,048.30 | $246,693.10 |
| 316 | 2046/08 | $663.74 | $1,027.89 | $0.00 | $306.67 | $50.00 | $2,048.30 | $246,029.36 |
| 317 | 2046/09 | $666.51 | $1,025.12 | $0.00 | $306.67 | $50.00 | $2,048.30 | $245,362.85 |
| 318 | 2046/10 | $669.29 | $1,022.35 | $0.00 | $306.67 | $50.00 | $2,048.30 | $244,693.56 |
| 319 | 2046/11 | $672.08 | $1,019.56 | $0.00 | $306.67 | $50.00 | $2,048.30 | $244,021.49 |
| 320 | 2046/12 | $674.88 | $1,016.76 | $0.00 | $306.67 | $50.00 | $2,048.30 | $243,346.61 |
| 321 | 2047/01 | $677.69 | $1,013.94 | $0.00 | $306.67 | $50.00 | $2,048.30 | $242,668.92 |
| 322 | 2047/02 | $680.51 | $1,011.12 | $0.00 | $306.67 | $50.00 | $2,048.30 | $241,988.41 |
| 323 | 2047/03 | $683.35 | $1,008.29 | $0.00 | $306.67 | $50.00 | $2,048.30 | $241,305.07 |
| 324 | 2047/04 | $686.19 | $1,005.44 | $0.00 | $306.67 | $50.00 | $2,048.30 | $240,618.87 |
| 325 | 2047/05 | $689.05 | $1,002.58 | $0.00 | $306.67 | $50.00 | $2,048.30 | $239,929.82 |
| 326 | 2047/06 | $691.92 | $999.71 | $0.00 | $306.67 | $50.00 | $2,048.30 | $239,237.89 |
| 327 | 2047/07 | $694.81 | $996.82 | $0.00 | $306.67 | $50.00 | $2,048.30 | $238,543.09 |
| 328 | 2047/08 | $697.70 | $993.93 | $0.00 | $306.67 | $50.00 | $2,048.30 | $237,845.38 |
| 329 | 2047/09 | $700.61 | $991.02 | $0.00 | $306.67 | $50.00 | $2,048.30 | $237,144.77 |
| 330 | 2047/10 | $703.53 | $988.10 | $0.00 | $306.67 | $50.00 | $2,048.30 | $236,441.24 |
| 331 | 2047/11 | $706.46 | $985.17 | $0.00 | $306.67 | $50.00 | $2,048.30 | $235,734.78 |
| 332 | 2047/12 | $709.40 | $982.23 | $0.00 | $306.67 | $50.00 | $2,048.30 | $235,025.38 |
| 333 | 2048/01 | $712.36 | $979.27 | $0.00 | $306.67 | $50.00 | $2,048.30 | $234,313.02 |
| 334 | 2048/02 | $715.33 | $976.30 | $0.00 | $306.67 | $50.00 | $2,048.30 | $233,597.69 |
| 335 | 2048/03 | $718.31 | $973.32 | $0.00 | $306.67 | $50.00 | $2,048.30 | $232,879.38 |
| 336 | 2048/04 | $721.30 | $970.33 | $0.00 | $306.67 | $50.00 | $2,048.30 | $232,158.08 |
| 337 | 2048/05 | $724.31 | $967.33 | $0.00 | $306.67 | $50.00 | $2,048.30 | $231,433.78 |
| 338 | 2048/06 | $727.32 | $964.31 | $0.00 | $306.67 | $50.00 | $2,048.30 | $230,706.45 |
| 339 | 2048/07 | $730.36 | $961.28 | $0.00 | $306.67 | $50.00 | $2,048.30 | $229,976.10 |
| 340 | 2048/08 | $733.40 | $958.23 | $0.00 | $306.67 | $50.00 | $2,048.30 | $229,242.70 |
| 341 | 2048/09 | $736.45 | $955.18 | $0.00 | $306.67 | $50.00 | $2,048.30 | $228,506.24 |
| 342 | 2048/10 | $739.52 | $952.11 | $0.00 | $306.67 | $50.00 | $2,048.30 | $227,766.72 |
| 343 | 2048/11 | $742.60 | $949.03 | $0.00 | $306.67 | $50.00 | $2,048.30 | $227,024.12 |
| 344 | 2048/12 | $745.70 | $945.93 | $0.00 | $306.67 | $50.00 | $2,048.30 | $226,278.42 |
| 345 | 2049/01 | $748.81 | $942.83 | $0.00 | $306.67 | $50.00 | $2,048.30 | $225,529.61 |
| 346 | 2049/02 | $751.93 | $939.71 | $0.00 | $306.67 | $50.00 | $2,048.30 | $224,777.69 |
| 347 | 2049/03 | $755.06 | $936.57 | $0.00 | $306.67 | $50.00 | $2,048.30 | $224,022.63 |
| 348 | 2049/04 | $758.20 | $933.43 | $0.00 | $306.67 | $50.00 | $2,048.30 | $223,264.42 |
| 349 | 2049/05 | $761.36 | $930.27 | $0.00 | $306.67 | $50.00 | $2,048.30 | $222,503.06 |
| 350 | 2049/06 | $764.54 | $927.10 | $0.00 | $306.67 | $50.00 | $2,048.30 | $221,738.52 |
| 351 | 2049/07 | $767.72 | $923.91 | $0.00 | $306.67 | $50.00 | $2,048.30 | $220,970.80 |
| 352 | 2049/08 | $770.92 | $920.71 | $0.00 | $306.67 | $50.00 | $2,048.30 | $220,199.88 |
| 353 | 2049/09 | $774.13 | $917.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $219,425.75 |
| 354 | 2049/10 | $777.36 | $914.27 | $0.00 | $306.67 | $50.00 | $2,048.30 | $218,648.39 |
| 355 | 2049/11 | $780.60 | $911.03 | $0.00 | $306.67 | $50.00 | $2,048.30 | $217,867.79 |
| 356 | 2049/12 | $783.85 | $907.78 | $0.00 | $306.67 | $50.00 | $2,048.30 | $217,083.95 |
| 357 | 2050/01 | $787.12 | $904.52 | $0.00 | $306.67 | $50.00 | $2,048.30 | $216,296.83 |
| 358 | 2050/02 | $790.40 | $901.24 | $0.00 | $306.67 | $50.00 | $2,048.30 | $215,506.43 |
| 359 | 2050/03 | $793.69 | $897.94 | $0.00 | $306.67 | $50.00 | $2,048.30 | $214,712.75 |
| 360 | 2050/04 | $797.00 | $894.64 | $0.00 | $306.67 | $50.00 | $2,048.30 | $213,915.75 |
| 361 | 2050/05 | $800.32 | $891.32 | $0.00 | $306.67 | $50.00 | $2,048.30 | $213,115.43 |
| 362 | 2050/06 | $803.65 | $887.98 | $0.00 | $306.67 | $50.00 | $2,048.30 | $212,311.78 |
| 363 | 2050/07 | $807.00 | $884.63 | $0.00 | $306.67 | $50.00 | $2,048.30 | $211,504.78 |
| 364 | 2050/08 | $810.36 | $881.27 | $0.00 | $306.67 | $50.00 | $2,048.30 | $210,694.42 |
| 365 | 2050/09 | $813.74 | $877.89 | $0.00 | $306.67 | $50.00 | $2,048.30 | $209,880.68 |
| 366 | 2050/10 | $817.13 | $874.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $209,063.55 |
| 367 | 2050/11 | $820.53 | $871.10 | $0.00 | $306.67 | $50.00 | $2,048.30 | $208,243.02 |
| 368 | 2050/12 | $823.95 | $867.68 | $0.00 | $306.67 | $50.00 | $2,048.30 | $207,419.07 |
| 369 | 2051/01 | $827.39 | $864.25 | $0.00 | $306.67 | $50.00 | $2,048.30 | $206,591.68 |
| 370 | 2051/02 | $830.83 | $860.80 | $0.00 | $306.67 | $50.00 | $2,048.30 | $205,760.85 |
| 371 | 2051/03 | $834.30 | $857.34 | $0.00 | $306.67 | $50.00 | $2,048.30 | $204,926.55 |
| 372 | 2051/04 | $837.77 | $853.86 | $0.00 | $306.67 | $50.00 | $2,048.30 | $204,088.78 |
| 373 | 2051/05 | $841.26 | $850.37 | $0.00 | $306.67 | $50.00 | $2,048.30 | $203,247.52 |
| 374 | 2051/06 | $844.77 | $846.86 | $0.00 | $306.67 | $50.00 | $2,048.30 | $202,402.75 |
| 375 | 2051/07 | $848.29 | $843.34 | $0.00 | $306.67 | $50.00 | $2,048.30 | $201,554.46 |
| 376 | 2051/08 | $851.82 | $839.81 | $0.00 | $306.67 | $50.00 | $2,048.30 | $200,702.64 |
| 377 | 2051/09 | $855.37 | $836.26 | $0.00 | $306.67 | $50.00 | $2,048.30 | $199,847.27 |
| 378 | 2051/10 | $858.94 | $832.70 | $0.00 | $306.67 | $50.00 | $2,048.30 | $198,988.33 |
| 379 | 2051/11 | $862.51 | $829.12 | $0.00 | $306.67 | $50.00 | $2,048.30 | $198,125.82 |
| 380 | 2051/12 | $866.11 | $825.52 | $0.00 | $306.67 | $50.00 | $2,048.30 | $197,259.71 |
| 381 | 2052/01 | $869.72 | $821.92 | $0.00 | $306.67 | $50.00 | $2,048.30 | $196,390.00 |
| 382 | 2052/02 | $873.34 | $818.29 | $0.00 | $306.67 | $50.00 | $2,048.30 | $195,516.66 |
| 383 | 2052/03 | $876.98 | $814.65 | $0.00 | $306.67 | $50.00 | $2,048.30 | $194,639.68 |
| 384 | 2052/04 | $880.63 | $811.00 | $0.00 | $306.67 | $50.00 | $2,048.30 | $193,759.04 |
| 385 | 2052/05 | $884.30 | $807.33 | $0.00 | $306.67 | $50.00 | $2,048.30 | $192,874.74 |
| 386 | 2052/06 | $887.99 | $803.64 | $0.00 | $306.67 | $50.00 | $2,048.30 | $191,986.75 |
| 387 | 2052/07 | $891.69 | $799.94 | $0.00 | $306.67 | $50.00 | $2,048.30 | $191,095.06 |
| 388 | 2052/08 | $895.40 | $796.23 | $0.00 | $306.67 | $50.00 | $2,048.30 | $190,199.66 |
| 389 | 2052/09 | $899.13 | $792.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $189,300.53 |
| 390 | 2052/10 | $902.88 | $788.75 | $0.00 | $306.67 | $50.00 | $2,048.30 | $188,397.65 |
| 391 | 2052/11 | $906.64 | $784.99 | $0.00 | $306.67 | $50.00 | $2,048.30 | $187,491.01 |
| 392 | 2052/12 | $910.42 | $781.21 | $0.00 | $306.67 | $50.00 | $2,048.30 | $186,580.59 |
| 393 | 2053/01 | $914.21 | $777.42 | $0.00 | $306.67 | $50.00 | $2,048.30 | $185,666.37 |
| 394 | 2053/02 | $918.02 | $773.61 | $0.00 | $306.67 | $50.00 | $2,048.30 | $184,748.35 |
| 395 | 2053/03 | $921.85 | $769.78 | $0.00 | $306.67 | $50.00 | $2,048.30 | $183,826.50 |
| 396 | 2053/04 | $925.69 | $765.94 | $0.00 | $306.67 | $50.00 | $2,048.30 | $182,900.82 |
| 397 | 2053/05 | $929.55 | $762.09 | $0.00 | $306.67 | $50.00 | $2,048.30 | $181,971.27 |
| 398 | 2053/06 | $933.42 | $758.21 | $0.00 | $306.67 | $50.00 | $2,048.30 | $181,037.85 |
| 399 | 2053/07 | $937.31 | $754.32 | $0.00 | $306.67 | $50.00 | $2,048.30 | $180,100.54 |
| 400 | 2053/08 | $941.21 | $750.42 | $0.00 | $306.67 | $50.00 | $2,048.30 | $179,159.33 |
| 401 | 2053/09 | $945.13 | $746.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $178,214.20 |
| 402 | 2053/10 | $949.07 | $742.56 | $0.00 | $306.67 | $50.00 | $2,048.30 | $177,265.12 |
| 403 | 2053/11 | $953.03 | $738.60 | $0.00 | $306.67 | $50.00 | $2,048.30 | $176,312.10 |
| 404 | 2053/12 | $957.00 | $734.63 | $0.00 | $306.67 | $50.00 | $2,048.30 | $175,355.10 |
| 405 | 2054/01 | $960.99 | $730.65 | $0.00 | $306.67 | $50.00 | $2,048.30 | $174,394.11 |
| 406 | 2054/02 | $964.99 | $726.64 | $0.00 | $306.67 | $50.00 | $2,048.30 | $173,429.12 |
| 407 | 2054/03 | $969.01 | $722.62 | $0.00 | $306.67 | $50.00 | $2,048.30 | $172,460.11 |
| 408 | 2054/04 | $973.05 | $718.58 | $0.00 | $306.67 | $50.00 | $2,048.30 | $171,487.06 |
| 409 | 2054/05 | $977.10 | $714.53 | $0.00 | $306.67 | $50.00 | $2,048.30 | $170,509.96 |
| 410 | 2054/06 | $981.17 | $710.46 | $0.00 | $306.67 | $50.00 | $2,048.30 | $169,528.79 |
| 411 | 2054/07 | $985.26 | $706.37 | $0.00 | $306.67 | $50.00 | $2,048.30 | $168,543.52 |
| 412 | 2054/08 | $989.37 | $702.26 | $0.00 | $306.67 | $50.00 | $2,048.30 | $167,554.16 |
| 413 | 2054/09 | $993.49 | $698.14 | $0.00 | $306.67 | $50.00 | $2,048.30 | $166,560.67 |
| 414 | 2054/10 | $997.63 | $694.00 | $0.00 | $306.67 | $50.00 | $2,048.30 | $165,563.04 |
| 415 | 2054/11 | $1,001.79 | $689.85 | $0.00 | $306.67 | $50.00 | $2,048.30 | $164,561.25 |
| 416 | 2054/12 | $1,005.96 | $685.67 | $0.00 | $306.67 | $50.00 | $2,048.30 | $163,555.29 |
| 417 | 2055/01 | $1,010.15 | $681.48 | $0.00 | $306.67 | $50.00 | $2,048.30 | $162,545.14 |
| 418 | 2055/02 | $1,014.36 | $677.27 | $0.00 | $306.67 | $50.00 | $2,048.30 | $161,530.78 |
| 419 | 2055/03 | $1,018.59 | $673.04 | $0.00 | $306.67 | $50.00 | $2,048.30 | $160,512.19 |
| 420 | 2055/04 | $1,022.83 | $668.80 | $0.00 | $306.67 | $50.00 | $2,048.30 | $159,489.36 |
| 421 | 2055/05 | $1,027.09 | $664.54 | $0.00 | $306.67 | $50.00 | $2,048.30 | $158,462.27 |
| 422 | 2055/06 | $1,031.37 | $660.26 | $0.00 | $306.67 | $50.00 | $2,048.30 | $157,430.89 |
| 423 | 2055/07 | $1,035.67 | $655.96 | $0.00 | $306.67 | $50.00 | $2,048.30 | $156,395.22 |
| 424 | 2055/08 | $1,039.99 | $651.65 | $0.00 | $306.67 | $50.00 | $2,048.30 | $155,355.24 |
| 425 | 2055/09 | $1,044.32 | $647.31 | $0.00 | $306.67 | $50.00 | $2,048.30 | $154,310.92 |
| 426 | 2055/10 | $1,048.67 | $642.96 | $0.00 | $306.67 | $50.00 | $2,048.30 | $153,262.25 |
| 427 | 2055/11 | $1,053.04 | $638.59 | $0.00 | $306.67 | $50.00 | $2,048.30 | $152,209.21 |
| 428 | 2055/12 | $1,057.43 | $634.21 | $0.00 | $306.67 | $50.00 | $2,048.30 | $151,151.78 |
| 429 | 2056/01 | $1,061.83 | $629.80 | $0.00 | $306.67 | $50.00 | $2,048.30 | $150,089.95 |
| 430 | 2056/02 | $1,066.26 | $625.37 | $0.00 | $306.67 | $50.00 | $2,048.30 | $149,023.69 |
| 431 | 2056/03 | $1,070.70 | $620.93 | $0.00 | $306.67 | $50.00 | $2,048.30 | $147,952.99 |
| 432 | 2056/04 | $1,075.16 | $616.47 | $0.00 | $306.67 | $50.00 | $2,048.30 | $146,877.83 |
| 433 | 2056/05 | $1,079.64 | $611.99 | $0.00 | $306.67 | $50.00 | $2,048.30 | $145,798.19 |
| 434 | 2056/06 | $1,084.14 | $607.49 | $0.00 | $306.67 | $50.00 | $2,048.30 | $144,714.05 |
| 435 | 2056/07 | $1,088.66 | $602.98 | $0.00 | $306.67 | $50.00 | $2,048.30 | $143,625.39 |
| 436 | 2056/08 | $1,093.19 | $598.44 | $0.00 | $306.67 | $50.00 | $2,048.30 | $142,532.20 |
| 437 | 2056/09 | $1,097.75 | $593.88 | $0.00 | $306.67 | $50.00 | $2,048.30 | $141,434.45 |
| 438 | 2056/10 | $1,102.32 | $589.31 | $0.00 | $306.67 | $50.00 | $2,048.30 | $140,332.13 |
| 439 | 2056/11 | $1,106.91 | $584.72 | $0.00 | $306.67 | $50.00 | $2,048.30 | $139,225.22 |
| 440 | 2056/12 | $1,111.53 | $580.11 | $0.00 | $306.67 | $50.00 | $2,048.30 | $138,113.69 |
| 441 | 2057/01 | $1,116.16 | $575.47 | $0.00 | $306.67 | $50.00 | $2,048.30 | $136,997.53 |
| 442 | 2057/02 | $1,120.81 | $570.82 | $0.00 | $306.67 | $50.00 | $2,048.30 | $135,876.72 |
| 443 | 2057/03 | $1,125.48 | $566.15 | $0.00 | $306.67 | $50.00 | $2,048.30 | $134,751.24 |
| 444 | 2057/04 | $1,130.17 | $561.46 | $0.00 | $306.67 | $50.00 | $2,048.30 | $133,621.07 |
| 445 | 2057/05 | $1,134.88 | $556.75 | $0.00 | $306.67 | $50.00 | $2,048.30 | $132,486.20 |
| 446 | 2057/06 | $1,139.61 | $552.03 | $0.00 | $306.67 | $50.00 | $2,048.30 | $131,346.59 |
| 447 | 2057/07 | $1,144.35 | $547.28 | $0.00 | $306.67 | $50.00 | $2,048.30 | $130,202.24 |
| 448 | 2057/08 | $1,149.12 | $542.51 | $0.00 | $306.67 | $50.00 | $2,048.30 | $129,053.11 |
| 449 | 2057/09 | $1,153.91 | $537.72 | $0.00 | $306.67 | $50.00 | $2,048.30 | $127,899.20 |
| 450 | 2057/10 | $1,158.72 | $532.91 | $0.00 | $306.67 | $50.00 | $2,048.30 | $126,740.48 |
| 451 | 2057/11 | $1,163.55 | $528.09 | $0.00 | $306.67 | $50.00 | $2,048.30 | $125,576.94 |
| 452 | 2057/12 | $1,168.39 | $523.24 | $0.00 | $306.67 | $50.00 | $2,048.30 | $124,408.54 |
| 453 | 2058/01 | $1,173.26 | $518.37 | $0.00 | $306.67 | $50.00 | $2,048.30 | $123,235.28 |
| 454 | 2058/02 | $1,178.15 | $513.48 | $0.00 | $306.67 | $50.00 | $2,048.30 | $122,057.13 |
| 455 | 2058/03 | $1,183.06 | $508.57 | $0.00 | $306.67 | $50.00 | $2,048.30 | $120,874.07 |
| 456 | 2058/04 | $1,187.99 | $503.64 | $0.00 | $306.67 | $50.00 | $2,048.30 | $119,686.08 |
| 457 | 2058/05 | $1,192.94 | $498.69 | $0.00 | $306.67 | $50.00 | $2,048.30 | $118,493.14 |
| 458 | 2058/06 | $1,197.91 | $493.72 | $0.00 | $306.67 | $50.00 | $2,048.30 | $117,295.23 |
| 459 | 2058/07 | $1,202.90 | $488.73 | $0.00 | $306.67 | $50.00 | $2,048.30 | $116,092.32 |
| 460 | 2058/08 | $1,207.91 | $483.72 | $0.00 | $306.67 | $50.00 | $2,048.30 | $114,884.41 |
| 461 | 2058/09 | $1,212.95 | $478.69 | $0.00 | $306.67 | $50.00 | $2,048.30 | $113,671.46 |
| 462 | 2058/10 | $1,218.00 | $473.63 | $0.00 | $306.67 | $50.00 | $2,048.30 | $112,453.46 |
| 463 | 2058/11 | $1,223.08 | $468.56 | $0.00 | $306.67 | $50.00 | $2,048.30 | $111,230.38 |
| 464 | 2058/12 | $1,228.17 | $463.46 | $0.00 | $306.67 | $50.00 | $2,048.30 | $110,002.21 |
| 465 | 2059/01 | $1,233.29 | $458.34 | $0.00 | $306.67 | $50.00 | $2,048.30 | $108,768.92 |
| 466 | 2059/02 | $1,238.43 | $453.20 | $0.00 | $306.67 | $50.00 | $2,048.30 | $107,530.49 |
| 467 | 2059/03 | $1,243.59 | $448.04 | $0.00 | $306.67 | $50.00 | $2,048.30 | $106,286.91 |
| 468 | 2059/04 | $1,248.77 | $442.86 | $0.00 | $306.67 | $50.00 | $2,048.30 | $105,038.14 |
| 469 | 2059/05 | $1,253.97 | $437.66 | $0.00 | $306.67 | $50.00 | $2,048.30 | $103,784.16 |
| 470 | 2059/06 | $1,259.20 | $432.43 | $0.00 | $306.67 | $50.00 | $2,048.30 | $102,524.97 |
| 471 | 2059/07 | $1,264.44 | $427.19 | $0.00 | $306.67 | $50.00 | $2,048.30 | $101,260.52 |
| 472 | 2059/08 | $1,269.71 | $421.92 | $0.00 | $306.67 | $50.00 | $2,048.30 | $99,990.81 |
| 473 | 2059/09 | $1,275.00 | $416.63 | $0.00 | $306.67 | $50.00 | $2,048.30 | $98,715.80 |
| 474 | 2059/10 | $1,280.32 | $411.32 | $0.00 | $306.67 | $50.00 | $2,048.30 | $97,435.49 |
| 475 | 2059/11 | $1,285.65 | $405.98 | $0.00 | $306.67 | $50.00 | $2,048.30 | $96,149.84 |
| 476 | 2059/12 | $1,291.01 | $400.62 | $0.00 | $306.67 | $50.00 | $2,048.30 | $94,858.83 |
| 477 | 2060/01 | $1,296.39 | $395.25 | $0.00 | $306.67 | $50.00 | $2,048.30 | $93,562.44 |
| 478 | 2060/02 | $1,301.79 | $389.84 | $0.00 | $306.67 | $50.00 | $2,048.30 | $92,260.65 |
| 479 | 2060/03 | $1,307.21 | $384.42 | $0.00 | $306.67 | $50.00 | $2,048.30 | $90,953.44 |
| 480 | 2060/04 | $1,312.66 | $378.97 | $0.00 | $306.67 | $50.00 | $2,048.30 | $89,640.78 |
| 481 | 2060/05 | $1,318.13 | $373.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $88,322.65 |
| 482 | 2060/06 | $1,323.62 | $368.01 | $0.00 | $306.67 | $50.00 | $2,048.30 | $86,999.03 |
| 483 | 2060/07 | $1,329.14 | $362.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $85,669.89 |
| 484 | 2060/08 | $1,334.67 | $356.96 | $0.00 | $306.67 | $50.00 | $2,048.30 | $84,335.22 |
| 485 | 2060/09 | $1,340.24 | $351.40 | $0.00 | $306.67 | $50.00 | $2,048.30 | $82,994.98 |
| 486 | 2060/10 | $1,345.82 | $345.81 | $0.00 | $306.67 | $50.00 | $2,048.30 | $81,649.17 |
| 487 | 2060/11 | $1,351.43 | $340.20 | $0.00 | $306.67 | $50.00 | $2,048.30 | $80,297.74 |
| 488 | 2060/12 | $1,357.06 | $334.57 | $0.00 | $306.67 | $50.00 | $2,048.30 | $78,940.68 |
| 489 | 2061/01 | $1,362.71 | $328.92 | $0.00 | $306.67 | $50.00 | $2,048.30 | $77,577.97 |
| 490 | 2061/02 | $1,368.39 | $323.24 | $0.00 | $306.67 | $50.00 | $2,048.30 | $76,209.58 |
| 491 | 2061/03 | $1,374.09 | $317.54 | $0.00 | $306.67 | $50.00 | $2,048.30 | $74,835.48 |
| 492 | 2061/04 | $1,379.82 | $311.81 | $0.00 | $306.67 | $50.00 | $2,048.30 | $73,455.67 |
| 493 | 2061/05 | $1,385.57 | $306.07 | $0.00 | $306.67 | $50.00 | $2,048.30 | $72,070.10 |
| 494 | 2061/06 | $1,391.34 | $300.29 | $0.00 | $306.67 | $50.00 | $2,048.30 | $70,678.76 |
| 495 | 2061/07 | $1,397.14 | $294.49 | $0.00 | $306.67 | $50.00 | $2,048.30 | $69,281.62 |
| 496 | 2061/08 | $1,402.96 | $288.67 | $0.00 | $306.67 | $50.00 | $2,048.30 | $67,878.66 |
| 497 | 2061/09 | $1,408.80 | $282.83 | $0.00 | $306.67 | $50.00 | $2,048.30 | $66,469.86 |
| 498 | 2061/10 | $1,414.67 | $276.96 | $0.00 | $306.67 | $50.00 | $2,048.30 | $65,055.19 |
| 499 | 2061/11 | $1,420.57 | $271.06 | $0.00 | $306.67 | $50.00 | $2,048.30 | $63,634.62 |
| 500 | 2061/12 | $1,426.49 | $265.14 | $0.00 | $306.67 | $50.00 | $2,048.30 | $62,208.13 |
| 501 | 2062/01 | $1,432.43 | $259.20 | $0.00 | $306.67 | $50.00 | $2,048.30 | $60,775.70 |
| 502 | 2062/02 | $1,438.40 | $253.23 | $0.00 | $306.67 | $50.00 | $2,048.30 | $59,337.30 |
| 503 | 2062/03 | $1,444.39 | $247.24 | $0.00 | $306.67 | $50.00 | $2,048.30 | $57,892.90 |
| 504 | 2062/04 | $1,450.41 | $241.22 | $0.00 | $306.67 | $50.00 | $2,048.30 | $56,442.49 |
| 505 | 2062/05 | $1,456.46 | $235.18 | $0.00 | $306.67 | $50.00 | $2,048.30 | $54,986.04 |
| 506 | 2062/06 | $1,462.52 | $229.11 | $0.00 | $306.67 | $50.00 | $2,048.30 | $53,523.51 |
| 507 | 2062/07 | $1,468.62 | $223.01 | $0.00 | $306.67 | $50.00 | $2,048.30 | $52,054.90 |
| 508 | 2062/08 | $1,474.74 | $216.90 | $0.00 | $306.67 | $50.00 | $2,048.30 | $50,580.16 |
| 509 | 2062/09 | $1,480.88 | $210.75 | $0.00 | $306.67 | $50.00 | $2,048.30 | $49,099.28 |
| 510 | 2062/10 | $1,487.05 | $204.58 | $0.00 | $306.67 | $50.00 | $2,048.30 | $47,612.23 |
| 511 | 2062/11 | $1,493.25 | $198.38 | $0.00 | $306.67 | $50.00 | $2,048.30 | $46,118.98 |
| 512 | 2062/12 | $1,499.47 | $192.16 | $0.00 | $306.67 | $50.00 | $2,048.30 | $44,619.51 |
| 513 | 2063/01 | $1,505.72 | $185.91 | $0.00 | $306.67 | $50.00 | $2,048.30 | $43,113.79 |
| 514 | 2063/02 | $1,511.99 | $179.64 | $0.00 | $306.67 | $50.00 | $2,048.30 | $41,601.80 |
| 515 | 2063/03 | $1,518.29 | $173.34 | $0.00 | $306.67 | $50.00 | $2,048.30 | $40,083.51 |
| 516 | 2063/04 | $1,524.62 | $167.01 | $0.00 | $306.67 | $50.00 | $2,048.30 | $38,558.89 |
| 517 | 2063/05 | $1,530.97 | $160.66 | $0.00 | $306.67 | $50.00 | $2,048.30 | $37,027.92 |
| 518 | 2063/06 | $1,537.35 | $154.28 | $0.00 | $306.67 | $50.00 | $2,048.30 | $35,490.57 |
| 519 | 2063/07 | $1,543.75 | $147.88 | $0.00 | $306.67 | $50.00 | $2,048.30 | $33,946.82 |
| 520 | 2063/08 | $1,550.19 | $141.45 | $0.00 | $306.67 | $50.00 | $2,048.30 | $32,396.63 |
| 521 | 2063/09 | $1,556.65 | $134.99 | $0.00 | $306.67 | $50.00 | $2,048.30 | $30,839.98 |
| 522 | 2063/10 | $1,563.13 | $128.50 | $0.00 | $306.67 | $50.00 | $2,048.30 | $29,276.85 |
| 523 | 2063/11 | $1,569.65 | $121.99 | $0.00 | $306.67 | $50.00 | $2,048.30 | $27,707.21 |
| 524 | 2063/12 | $1,576.19 | $115.45 | $0.00 | $306.67 | $50.00 | $2,048.30 | $26,131.02 |
| 525 | 2064/01 | $1,582.75 | $108.88 | $0.00 | $306.67 | $50.00 | $2,048.30 | $24,548.27 |
| 526 | 2064/02 | $1,589.35 | $102.28 | $0.00 | $306.67 | $50.00 | $2,048.30 | $22,958.92 |
| 527 | 2064/03 | $1,595.97 | $95.66 | $0.00 | $306.67 | $50.00 | $2,048.30 | $21,362.95 |
| 528 | 2064/04 | $1,602.62 | $89.01 | $0.00 | $306.67 | $50.00 | $2,048.30 | $19,760.33 |
| 529 | 2064/05 | $1,609.30 | $82.33 | $0.00 | $306.67 | $50.00 | $2,048.30 | $18,151.03 |
| 530 | 2064/06 | $1,616.00 | $75.63 | $0.00 | $306.67 | $50.00 | $2,048.30 | $16,535.03 |
| 531 | 2064/07 | $1,622.74 | $68.90 | $0.00 | $306.67 | $50.00 | $2,048.30 | $14,912.29 |
| 532 | 2064/08 | $1,629.50 | $62.13 | $0.00 | $306.67 | $50.00 | $2,048.30 | $13,282.80 |
| 533 | 2064/09 | $1,636.29 | $55.34 | $0.00 | $306.67 | $50.00 | $2,048.30 | $11,646.51 |
| 534 | 2064/10 | $1,643.10 | $48.53 | $0.00 | $306.67 | $50.00 | $2,048.30 | $10,003.40 |
| 535 | 2064/11 | $1,649.95 | $41.68 | $0.00 | $306.67 | $50.00 | $2,048.30 | $8,353.45 |
| 536 | 2064/12 | $1,656.83 | $34.81 | $0.00 | $306.67 | $50.00 | $2,048.30 | $6,696.63 |
| 537 | 2065/01 | $1,663.73 | $27.90 | $0.00 | $306.67 | $50.00 | $2,048.30 | $5,032.90 |
| 538 | 2065/02 | $1,670.66 | $20.97 | $0.00 | $306.67 | $50.00 | $2,048.30 | $3,362.24 |
| 539 | 2065/03 | $1,677.62 | $14.01 | $0.00 | $306.67 | $50.00 | $2,048.30 | $1,684.61 |
| 540 | 2065/04 | $1,684.61 | $7.02 | $0.00 | $306.67 | $50.00 | $2,048.30 | $0.00 |
| Totals | $363,000.00 | $550,481.34 | $34,636.25 | $165,600.00 | $27,000.00 | $1,140,717.59 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.