Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $358,000.00 at 4.5% interest rate for a $368,000.00 home, you need to have a monthly payment of $1,904.21 ~ $2,053.37. You will make a total of 540 payments and you will pay off your mortgage on 2059/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $83,588.78 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,501.42 | 4.5% | 600 months | $910,849.22 | $542,849.22 |
| 50 years | Bi-Weekly | $750.71 | 4.5% | 512 months | $815,143.85 | $447,143.85 |
| 45 years | Monthly | $1,547.54 | 4.5% | 540 months | $845,672.13 | $477,672.13 |
| 45 years | Bi-Weekly | $773.77 | 4.5% | 461 months | $762,083.35 | $394,083.35 |
| 40 years | Monthly | $1,609.43 | 4.5% | 480 months | $782,528.78 | $414,528.78 |
| 40 years | Bi-Weekly | $804.72 | 4.5% | 409 months | $710,662.72 | $342,662.72 |
| 35 years | Monthly | $1,694.26 | 4.5% | 420 months | $721,588.82 | $353,588.82 |
| 35 years | Bi-Weekly | $847.13 | 4.5% | 358 months | $660,981.99 | $292,981.99 |
| 30 years | Monthly | $1,813.93 | 4.5% | 360 months | $663,016.03 | $295,016.03 |
| 30 years | Bi-Weekly | $906.97 | 4.5% | 307 months | $613,135.48 | $245,135.48 |
| 25 years | Monthly | $1,989.88 | 4.5% | 300 months | $606,964.08 | $238,964.08 |
| 25 years | Bi-Weekly | $994.94 | 4.5% | 256 months | $567,209.90 | $199,209.90 |
| 20 years | Monthly | $2,264.88 | 4.5% | 240 months | $553,572.34 | $185,572.34 |
| 20 years | Bi-Weekly | $1,132.44 | 4.5% | 205 months | $523,282.41 | $155,282.41 |
| 15 years | Monthly | $2,738.68 | 4.5% | 180 months | $502,961.68 | $134,961.68 |
| 15 years | Bi-Weekly | $1,369.34 | 4.5% | 154 months | $481,418.89 | $113,418.89 |
| 10 years | Monthly | $3,710.26 | 4.5% | 120 months | $455,230.60 | $87,230.60 |
| 10 years | Bi-Weekly | $1,855.13 | 4.5% | 103 months | $441,672.40 | $73,672.40 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $205.04 | $1,342.50 | $149.17 | $306.67 | $50.00 | $2,053.37 | $357,794.96 |
| 2 | 2015/01 | $205.81 | $1,341.73 | $149.17 | $306.67 | $50.00 | $2,053.37 | $357,589.15 |
| 3 | 2015/02 | $206.58 | $1,340.96 | $149.17 | $306.67 | $50.00 | $2,053.37 | $357,382.57 |
| 4 | 2015/03 | $207.36 | $1,340.18 | $149.17 | $306.67 | $50.00 | $2,053.37 | $357,175.21 |
| 5 | 2015/04 | $208.13 | $1,339.41 | $149.17 | $306.67 | $50.00 | $2,053.37 | $356,967.08 |
| 6 | 2015/05 | $208.91 | $1,338.63 | $149.17 | $306.67 | $50.00 | $2,053.37 | $356,758.16 |
| 7 | 2015/06 | $209.70 | $1,337.84 | $149.17 | $306.67 | $50.00 | $2,053.37 | $356,548.46 |
| 8 | 2015/07 | $210.48 | $1,337.06 | $149.17 | $306.67 | $50.00 | $2,053.37 | $356,337.98 |
| 9 | 2015/08 | $211.27 | $1,336.27 | $149.17 | $306.67 | $50.00 | $2,053.37 | $356,126.71 |
| 10 | 2015/09 | $212.07 | $1,335.48 | $149.17 | $306.67 | $50.00 | $2,053.37 | $355,914.64 |
| 11 | 2015/10 | $212.86 | $1,334.68 | $149.17 | $306.67 | $50.00 | $2,053.37 | $355,701.78 |
| 12 | 2015/11 | $213.66 | $1,333.88 | $149.17 | $306.67 | $50.00 | $2,053.37 | $355,488.12 |
| 13 | 2015/12 | $214.46 | $1,333.08 | $149.17 | $306.67 | $50.00 | $2,053.37 | $355,273.66 |
| 14 | 2016/01 | $215.26 | $1,332.28 | $149.17 | $306.67 | $50.00 | $2,053.37 | $355,058.40 |
| 15 | 2016/02 | $216.07 | $1,331.47 | $149.17 | $306.67 | $50.00 | $2,053.37 | $354,842.32 |
| 16 | 2016/03 | $216.88 | $1,330.66 | $149.17 | $306.67 | $50.00 | $2,053.37 | $354,625.44 |
| 17 | 2016/04 | $217.70 | $1,329.85 | $149.17 | $306.67 | $50.00 | $2,053.37 | $354,407.75 |
| 18 | 2016/05 | $218.51 | $1,329.03 | $149.17 | $306.67 | $50.00 | $2,053.37 | $354,189.23 |
| 19 | 2016/06 | $219.33 | $1,328.21 | $149.17 | $306.67 | $50.00 | $2,053.37 | $353,969.90 |
| 20 | 2016/07 | $220.15 | $1,327.39 | $149.17 | $306.67 | $50.00 | $2,053.37 | $353,749.75 |
| 21 | 2016/08 | $220.98 | $1,326.56 | $149.17 | $306.67 | $50.00 | $2,053.37 | $353,528.77 |
| 22 | 2016/09 | $221.81 | $1,325.73 | $149.17 | $306.67 | $50.00 | $2,053.37 | $353,306.96 |
| 23 | 2016/10 | $222.64 | $1,324.90 | $149.17 | $306.67 | $50.00 | $2,053.37 | $353,084.32 |
| 24 | 2016/11 | $223.47 | $1,324.07 | $149.17 | $306.67 | $50.00 | $2,053.37 | $352,860.85 |
| 25 | 2016/12 | $224.31 | $1,323.23 | $149.17 | $306.67 | $50.00 | $2,053.37 | $352,636.53 |
| 26 | 2017/01 | $225.15 | $1,322.39 | $149.17 | $306.67 | $50.00 | $2,053.37 | $352,411.38 |
| 27 | 2017/02 | $226.00 | $1,321.54 | $149.17 | $306.67 | $50.00 | $2,053.37 | $352,185.38 |
| 28 | 2017/03 | $226.85 | $1,320.70 | $149.17 | $306.67 | $50.00 | $2,053.37 | $351,958.54 |
| 29 | 2017/04 | $227.70 | $1,319.84 | $149.17 | $306.67 | $50.00 | $2,053.37 | $351,730.84 |
| 30 | 2017/05 | $228.55 | $1,318.99 | $149.17 | $306.67 | $50.00 | $2,053.37 | $351,502.29 |
| 31 | 2017/06 | $229.41 | $1,318.13 | $149.17 | $306.67 | $50.00 | $2,053.37 | $351,272.88 |
| 32 | 2017/07 | $230.27 | $1,317.27 | $149.17 | $306.67 | $50.00 | $2,053.37 | $351,042.61 |
| 33 | 2017/08 | $231.13 | $1,316.41 | $149.17 | $306.67 | $50.00 | $2,053.37 | $350,811.48 |
| 34 | 2017/09 | $232.00 | $1,315.54 | $149.17 | $306.67 | $50.00 | $2,053.37 | $350,579.48 |
| 35 | 2017/10 | $232.87 | $1,314.67 | $149.17 | $306.67 | $50.00 | $2,053.37 | $350,346.62 |
| 36 | 2017/11 | $233.74 | $1,313.80 | $149.17 | $306.67 | $50.00 | $2,053.37 | $350,112.88 |
| 37 | 2017/12 | $234.62 | $1,312.92 | $149.17 | $306.67 | $50.00 | $2,053.37 | $349,878.26 |
| 38 | 2018/01 | $235.50 | $1,312.04 | $149.17 | $306.67 | $50.00 | $2,053.37 | $349,642.76 |
| 39 | 2018/02 | $236.38 | $1,311.16 | $149.17 | $306.67 | $50.00 | $2,053.37 | $349,406.38 |
| 40 | 2018/03 | $237.27 | $1,310.27 | $149.17 | $306.67 | $50.00 | $2,053.37 | $349,169.11 |
| 41 | 2018/04 | $238.16 | $1,309.38 | $149.17 | $306.67 | $50.00 | $2,053.37 | $348,930.96 |
| 42 | 2018/05 | $239.05 | $1,308.49 | $149.17 | $306.67 | $50.00 | $2,053.37 | $348,691.91 |
| 43 | 2018/06 | $239.95 | $1,307.59 | $149.17 | $306.67 | $50.00 | $2,053.37 | $348,451.96 |
| 44 | 2018/07 | $240.85 | $1,306.69 | $149.17 | $306.67 | $50.00 | $2,053.37 | $348,211.11 |
| 45 | 2018/08 | $241.75 | $1,305.79 | $149.17 | $306.67 | $50.00 | $2,053.37 | $347,969.36 |
| 46 | 2018/09 | $242.66 | $1,304.89 | $149.17 | $306.67 | $50.00 | $2,053.37 | $347,726.71 |
| 47 | 2018/10 | $243.57 | $1,303.98 | $149.17 | $306.67 | $50.00 | $2,053.37 | $347,483.14 |
| 48 | 2018/11 | $244.48 | $1,303.06 | $149.17 | $306.67 | $50.00 | $2,053.37 | $347,238.66 |
| 49 | 2018/12 | $245.40 | $1,302.14 | $149.17 | $306.67 | $50.00 | $2,053.37 | $346,993.27 |
| 50 | 2019/01 | $246.32 | $1,301.22 | $149.17 | $306.67 | $50.00 | $2,053.37 | $346,746.95 |
| 51 | 2019/02 | $247.24 | $1,300.30 | $149.17 | $306.67 | $50.00 | $2,053.37 | $346,499.71 |
| 52 | 2019/03 | $248.17 | $1,299.37 | $149.17 | $306.67 | $50.00 | $2,053.37 | $346,251.54 |
| 53 | 2019/04 | $249.10 | $1,298.44 | $149.17 | $306.67 | $50.00 | $2,053.37 | $346,002.45 |
| 54 | 2019/05 | $250.03 | $1,297.51 | $149.17 | $306.67 | $50.00 | $2,053.37 | $345,752.41 |
| 55 | 2019/06 | $250.97 | $1,296.57 | $149.17 | $306.67 | $50.00 | $2,053.37 | $345,501.44 |
| 56 | 2019/07 | $251.91 | $1,295.63 | $149.17 | $306.67 | $50.00 | $2,053.37 | $345,249.53 |
| 57 | 2019/08 | $252.86 | $1,294.69 | $149.17 | $306.67 | $50.00 | $2,053.37 | $344,996.68 |
| 58 | 2019/09 | $253.80 | $1,293.74 | $149.17 | $306.67 | $50.00 | $2,053.37 | $344,742.88 |
| 59 | 2019/10 | $254.76 | $1,292.79 | $149.17 | $306.67 | $50.00 | $2,053.37 | $344,488.12 |
| 60 | 2019/11 | $255.71 | $1,291.83 | $149.17 | $306.67 | $50.00 | $2,053.37 | $344,232.41 |
| 61 | 2019/12 | $256.67 | $1,290.87 | $149.17 | $306.67 | $50.00 | $2,053.37 | $343,975.74 |
| 62 | 2020/01 | $257.63 | $1,289.91 | $149.17 | $306.67 | $50.00 | $2,053.37 | $343,718.11 |
| 63 | 2020/02 | $258.60 | $1,288.94 | $149.17 | $306.67 | $50.00 | $2,053.37 | $343,459.51 |
| 64 | 2020/03 | $259.57 | $1,287.97 | $149.17 | $306.67 | $50.00 | $2,053.37 | $343,199.94 |
| 65 | 2020/04 | $260.54 | $1,287.00 | $149.17 | $306.67 | $50.00 | $2,053.37 | $342,939.40 |
| 66 | 2020/05 | $261.52 | $1,286.02 | $149.17 | $306.67 | $50.00 | $2,053.37 | $342,677.88 |
| 67 | 2020/06 | $262.50 | $1,285.04 | $149.17 | $306.67 | $50.00 | $2,053.37 | $342,415.38 |
| 68 | 2020/07 | $263.48 | $1,284.06 | $149.17 | $306.67 | $50.00 | $2,053.37 | $342,151.90 |
| 69 | 2020/08 | $264.47 | $1,283.07 | $149.17 | $306.67 | $50.00 | $2,053.37 | $341,887.43 |
| 70 | 2020/09 | $265.46 | $1,282.08 | $149.17 | $306.67 | $50.00 | $2,053.37 | $341,621.97 |
| 71 | 2020/10 | $266.46 | $1,281.08 | $149.17 | $306.67 | $50.00 | $2,053.37 | $341,355.51 |
| 72 | 2020/11 | $267.46 | $1,280.08 | $149.17 | $306.67 | $50.00 | $2,053.37 | $341,088.05 |
| 73 | 2020/12 | $268.46 | $1,279.08 | $149.17 | $306.67 | $50.00 | $2,053.37 | $340,819.59 |
| 74 | 2021/01 | $269.47 | $1,278.07 | $149.17 | $306.67 | $50.00 | $2,053.37 | $340,550.12 |
| 75 | 2021/02 | $270.48 | $1,277.06 | $149.17 | $306.67 | $50.00 | $2,053.37 | $340,279.64 |
| 76 | 2021/03 | $271.49 | $1,276.05 | $149.17 | $306.67 | $50.00 | $2,053.37 | $340,008.15 |
| 77 | 2021/04 | $272.51 | $1,275.03 | $149.17 | $306.67 | $50.00 | $2,053.37 | $339,735.64 |
| 78 | 2021/05 | $273.53 | $1,274.01 | $149.17 | $306.67 | $50.00 | $2,053.37 | $339,462.11 |
| 79 | 2021/06 | $274.56 | $1,272.98 | $149.17 | $306.67 | $50.00 | $2,053.37 | $339,187.55 |
| 80 | 2021/07 | $275.59 | $1,271.95 | $149.17 | $306.67 | $50.00 | $2,053.37 | $338,911.96 |
| 81 | 2021/08 | $276.62 | $1,270.92 | $149.17 | $306.67 | $50.00 | $2,053.37 | $338,635.34 |
| 82 | 2021/09 | $277.66 | $1,269.88 | $149.17 | $306.67 | $50.00 | $2,053.37 | $338,357.68 |
| 83 | 2021/10 | $278.70 | $1,268.84 | $149.17 | $306.67 | $50.00 | $2,053.37 | $338,078.98 |
| 84 | 2021/11 | $279.74 | $1,267.80 | $149.17 | $306.67 | $50.00 | $2,053.37 | $337,799.24 |
| 85 | 2021/12 | $280.79 | $1,266.75 | $149.17 | $306.67 | $50.00 | $2,053.37 | $337,518.44 |
| 86 | 2022/01 | $281.85 | $1,265.69 | $149.17 | $306.67 | $50.00 | $2,053.37 | $337,236.60 |
| 87 | 2022/02 | $282.90 | $1,264.64 | $149.17 | $306.67 | $50.00 | $2,053.37 | $336,953.69 |
| 88 | 2022/03 | $283.96 | $1,263.58 | $149.17 | $306.67 | $50.00 | $2,053.37 | $336,669.73 |
| 89 | 2022/04 | $285.03 | $1,262.51 | $149.17 | $306.67 | $50.00 | $2,053.37 | $336,384.70 |
| 90 | 2022/05 | $286.10 | $1,261.44 | $149.17 | $306.67 | $50.00 | $2,053.37 | $336,098.60 |
| 91 | 2022/06 | $287.17 | $1,260.37 | $149.17 | $306.67 | $50.00 | $2,053.37 | $335,811.43 |
| 92 | 2022/07 | $288.25 | $1,259.29 | $149.17 | $306.67 | $50.00 | $2,053.37 | $335,523.18 |
| 93 | 2022/08 | $289.33 | $1,258.21 | $149.17 | $306.67 | $50.00 | $2,053.37 | $335,233.85 |
| 94 | 2022/09 | $290.41 | $1,257.13 | $149.17 | $306.67 | $50.00 | $2,053.37 | $334,943.44 |
| 95 | 2022/10 | $291.50 | $1,256.04 | $149.17 | $306.67 | $50.00 | $2,053.37 | $334,651.94 |
| 96 | 2022/11 | $292.60 | $1,254.94 | $149.17 | $306.67 | $50.00 | $2,053.37 | $334,359.34 |
| 97 | 2022/12 | $293.69 | $1,253.85 | $149.17 | $306.67 | $50.00 | $2,053.37 | $334,065.65 |
| 98 | 2023/01 | $294.79 | $1,252.75 | $149.17 | $306.67 | $50.00 | $2,053.37 | $333,770.85 |
| 99 | 2023/02 | $295.90 | $1,251.64 | $149.17 | $306.67 | $50.00 | $2,053.37 | $333,474.95 |
| 100 | 2023/03 | $297.01 | $1,250.53 | $149.17 | $306.67 | $50.00 | $2,053.37 | $333,177.94 |
| 101 | 2023/04 | $298.12 | $1,249.42 | $149.17 | $306.67 | $50.00 | $2,053.37 | $332,879.82 |
| 102 | 2023/05 | $299.24 | $1,248.30 | $149.17 | $306.67 | $50.00 | $2,053.37 | $332,580.58 |
| 103 | 2023/06 | $300.36 | $1,247.18 | $149.17 | $306.67 | $50.00 | $2,053.37 | $332,280.21 |
| 104 | 2023/07 | $301.49 | $1,246.05 | $149.17 | $306.67 | $50.00 | $2,053.37 | $331,978.72 |
| 105 | 2023/08 | $302.62 | $1,244.92 | $149.17 | $306.67 | $50.00 | $2,053.37 | $331,676.10 |
| 106 | 2023/09 | $303.76 | $1,243.79 | $149.17 | $306.67 | $50.00 | $2,053.37 | $331,372.35 |
| 107 | 2023/10 | $304.89 | $1,242.65 | $149.17 | $306.67 | $50.00 | $2,053.37 | $331,067.45 |
| 108 | 2023/11 | $306.04 | $1,241.50 | $149.17 | $306.67 | $50.00 | $2,053.37 | $330,761.41 |
| 109 | 2023/12 | $307.19 | $1,240.36 | $149.17 | $306.67 | $50.00 | $2,053.37 | $330,454.23 |
| 110 | 2024/01 | $308.34 | $1,239.20 | $149.17 | $306.67 | $50.00 | $2,053.37 | $330,145.89 |
| 111 | 2024/02 | $309.49 | $1,238.05 | $149.17 | $306.67 | $50.00 | $2,053.37 | $329,836.40 |
| 112 | 2024/03 | $310.65 | $1,236.89 | $149.17 | $306.67 | $50.00 | $2,053.37 | $329,525.74 |
| 113 | 2024/04 | $311.82 | $1,235.72 | $149.17 | $306.67 | $50.00 | $2,053.37 | $329,213.92 |
| 114 | 2024/05 | $312.99 | $1,234.55 | $149.17 | $306.67 | $50.00 | $2,053.37 | $328,900.93 |
| 115 | 2024/06 | $314.16 | $1,233.38 | $149.17 | $306.67 | $50.00 | $2,053.37 | $328,586.77 |
| 116 | 2024/07 | $315.34 | $1,232.20 | $149.17 | $306.67 | $50.00 | $2,053.37 | $328,271.43 |
| 117 | 2024/08 | $316.52 | $1,231.02 | $149.17 | $306.67 | $50.00 | $2,053.37 | $327,954.91 |
| 118 | 2024/09 | $317.71 | $1,229.83 | $149.17 | $306.67 | $50.00 | $2,053.37 | $327,637.20 |
| 119 | 2024/10 | $318.90 | $1,228.64 | $149.17 | $306.67 | $50.00 | $2,053.37 | $327,318.29 |
| 120 | 2024/11 | $320.10 | $1,227.44 | $149.17 | $306.67 | $50.00 | $2,053.37 | $326,998.20 |
| 121 | 2024/12 | $321.30 | $1,226.24 | $149.17 | $306.67 | $50.00 | $2,053.37 | $326,676.90 |
| 122 | 2025/01 | $322.50 | $1,225.04 | $149.17 | $306.67 | $50.00 | $2,053.37 | $326,354.40 |
| 123 | 2025/02 | $323.71 | $1,223.83 | $149.17 | $306.67 | $50.00 | $2,053.37 | $326,030.69 |
| 124 | 2025/03 | $324.93 | $1,222.62 | $149.17 | $306.67 | $50.00 | $2,053.37 | $325,705.76 |
| 125 | 2025/04 | $326.14 | $1,221.40 | $149.17 | $306.67 | $50.00 | $2,053.37 | $325,379.61 |
| 126 | 2025/05 | $327.37 | $1,220.17 | $149.17 | $306.67 | $50.00 | $2,053.37 | $325,052.25 |
| 127 | 2025/06 | $328.60 | $1,218.95 | $149.17 | $306.67 | $50.00 | $2,053.37 | $324,723.65 |
| 128 | 2025/07 | $329.83 | $1,217.71 | $149.17 | $306.67 | $50.00 | $2,053.37 | $324,393.83 |
| 129 | 2025/08 | $331.06 | $1,216.48 | $149.17 | $306.67 | $50.00 | $2,053.37 | $324,062.76 |
| 130 | 2025/09 | $332.31 | $1,215.24 | $149.17 | $306.67 | $50.00 | $2,053.37 | $323,730.46 |
| 131 | 2025/10 | $333.55 | $1,213.99 | $149.17 | $306.67 | $50.00 | $2,053.37 | $323,396.90 |
| 132 | 2025/11 | $334.80 | $1,212.74 | $149.17 | $306.67 | $50.00 | $2,053.37 | $323,062.10 |
| 133 | 2025/12 | $336.06 | $1,211.48 | $149.17 | $306.67 | $50.00 | $2,053.37 | $322,726.04 |
| 134 | 2026/01 | $337.32 | $1,210.22 | $149.17 | $306.67 | $50.00 | $2,053.37 | $322,388.72 |
| 135 | 2026/02 | $338.58 | $1,208.96 | $149.17 | $306.67 | $50.00 | $2,053.37 | $322,050.14 |
| 136 | 2026/03 | $339.85 | $1,207.69 | $149.17 | $306.67 | $50.00 | $2,053.37 | $321,710.29 |
| 137 | 2026/04 | $341.13 | $1,206.41 | $149.17 | $306.67 | $50.00 | $2,053.37 | $321,369.16 |
| 138 | 2026/05 | $342.41 | $1,205.13 | $149.17 | $306.67 | $50.00 | $2,053.37 | $321,026.75 |
| 139 | 2026/06 | $343.69 | $1,203.85 | $149.17 | $306.67 | $50.00 | $2,053.37 | $320,683.06 |
| 140 | 2026/07 | $344.98 | $1,202.56 | $149.17 | $306.67 | $50.00 | $2,053.37 | $320,338.08 |
| 141 | 2026/08 | $346.27 | $1,201.27 | $149.17 | $306.67 | $50.00 | $2,053.37 | $319,991.81 |
| 142 | 2026/09 | $347.57 | $1,199.97 | $149.17 | $306.67 | $50.00 | $2,053.37 | $319,644.24 |
| 143 | 2026/10 | $348.88 | $1,198.67 | $149.17 | $306.67 | $50.00 | $2,053.37 | $319,295.36 |
| 144 | 2026/11 | $350.18 | $1,197.36 | $149.17 | $306.67 | $50.00 | $2,053.37 | $318,945.18 |
| 145 | 2026/12 | $351.50 | $1,196.04 | $149.17 | $306.67 | $50.00 | $2,053.37 | $318,593.68 |
| 146 | 2027/01 | $352.81 | $1,194.73 | $149.17 | $306.67 | $50.00 | $2,053.37 | $318,240.87 |
| 147 | 2027/02 | $354.14 | $1,193.40 | $149.17 | $306.67 | $50.00 | $2,053.37 | $317,886.73 |
| 148 | 2027/03 | $355.47 | $1,192.08 | $149.17 | $306.67 | $50.00 | $2,053.37 | $317,531.27 |
| 149 | 2027/04 | $356.80 | $1,190.74 | $149.17 | $306.67 | $50.00 | $2,053.37 | $317,174.47 |
| 150 | 2027/05 | $358.14 | $1,189.40 | $149.17 | $306.67 | $50.00 | $2,053.37 | $316,816.33 |
| 151 | 2027/06 | $359.48 | $1,188.06 | $149.17 | $306.67 | $50.00 | $2,053.37 | $316,456.85 |
| 152 | 2027/07 | $360.83 | $1,186.71 | $149.17 | $306.67 | $50.00 | $2,053.37 | $316,096.02 |
| 153 | 2027/08 | $362.18 | $1,185.36 | $149.17 | $306.67 | $50.00 | $2,053.37 | $315,733.84 |
| 154 | 2027/09 | $363.54 | $1,184.00 | $149.17 | $306.67 | $50.00 | $2,053.37 | $315,370.30 |
| 155 | 2027/10 | $364.90 | $1,182.64 | $149.17 | $306.67 | $50.00 | $2,053.37 | $315,005.40 |
| 156 | 2027/11 | $366.27 | $1,181.27 | $149.17 | $306.67 | $50.00 | $2,053.37 | $314,639.13 |
| 157 | 2027/12 | $367.64 | $1,179.90 | $149.17 | $306.67 | $50.00 | $2,053.37 | $314,271.49 |
| 158 | 2028/01 | $369.02 | $1,178.52 | $149.17 | $306.67 | $50.00 | $2,053.37 | $313,902.46 |
| 159 | 2028/02 | $370.41 | $1,177.13 | $149.17 | $306.67 | $50.00 | $2,053.37 | $313,532.06 |
| 160 | 2028/03 | $371.80 | $1,175.75 | $149.17 | $306.67 | $50.00 | $2,053.37 | $313,160.26 |
| 161 | 2028/04 | $373.19 | $1,174.35 | $149.17 | $306.67 | $50.00 | $2,053.37 | $312,787.07 |
| 162 | 2028/05 | $374.59 | $1,172.95 | $149.17 | $306.67 | $50.00 | $2,053.37 | $312,412.48 |
| 163 | 2028/06 | $375.99 | $1,171.55 | $149.17 | $306.67 | $50.00 | $2,053.37 | $312,036.49 |
| 164 | 2028/07 | $377.40 | $1,170.14 | $149.17 | $306.67 | $50.00 | $2,053.37 | $311,659.08 |
| 165 | 2028/08 | $378.82 | $1,168.72 | $149.17 | $306.67 | $50.00 | $2,053.37 | $311,280.26 |
| 166 | 2028/09 | $380.24 | $1,167.30 | $149.17 | $306.67 | $50.00 | $2,053.37 | $310,900.02 |
| 167 | 2028/10 | $381.67 | $1,165.88 | $149.17 | $306.67 | $50.00 | $2,053.37 | $310,518.36 |
| 168 | 2028/11 | $383.10 | $1,164.44 | $149.17 | $306.67 | $50.00 | $2,053.37 | $310,135.26 |
| 169 | 2028/12 | $384.53 | $1,163.01 | $149.17 | $306.67 | $50.00 | $2,053.37 | $309,750.73 |
| 170 | 2029/01 | $385.98 | $1,161.57 | $149.17 | $306.67 | $50.00 | $2,053.37 | $309,364.75 |
| 171 | 2029/02 | $387.42 | $1,160.12 | $149.17 | $306.67 | $50.00 | $2,053.37 | $308,977.33 |
| 172 | 2029/03 | $388.88 | $1,158.66 | $149.17 | $306.67 | $50.00 | $2,053.37 | $308,588.45 |
| 173 | 2029/04 | $390.33 | $1,157.21 | $149.17 | $306.67 | $50.00 | $2,053.37 | $308,198.12 |
| 174 | 2029/05 | $391.80 | $1,155.74 | $149.17 | $306.67 | $50.00 | $2,053.37 | $307,806.32 |
| 175 | 2029/06 | $393.27 | $1,154.27 | $149.17 | $306.67 | $50.00 | $2,053.37 | $307,413.05 |
| 176 | 2029/07 | $394.74 | $1,152.80 | $149.17 | $306.67 | $50.00 | $2,053.37 | $307,018.31 |
| 177 | 2029/08 | $396.22 | $1,151.32 | $149.17 | $306.67 | $50.00 | $2,053.37 | $306,622.09 |
| 178 | 2029/09 | $397.71 | $1,149.83 | $149.17 | $306.67 | $50.00 | $2,053.37 | $306,224.38 |
| 179 | 2029/10 | $399.20 | $1,148.34 | $149.17 | $306.67 | $50.00 | $2,053.37 | $305,825.18 |
| 180 | 2029/11 | $400.70 | $1,146.84 | $149.17 | $306.67 | $50.00 | $2,053.37 | $305,424.48 |
| 181 | 2029/12 | $402.20 | $1,145.34 | $149.17 | $306.67 | $50.00 | $2,053.37 | $305,022.28 |
| 182 | 2030/01 | $403.71 | $1,143.83 | $149.17 | $306.67 | $50.00 | $2,053.37 | $304,618.58 |
| 183 | 2030/02 | $405.22 | $1,142.32 | $149.17 | $306.67 | $50.00 | $2,053.37 | $304,213.36 |
| 184 | 2030/03 | $406.74 | $1,140.80 | $149.17 | $306.67 | $50.00 | $2,053.37 | $303,806.61 |
| 185 | 2030/04 | $408.27 | $1,139.27 | $149.17 | $306.67 | $50.00 | $2,053.37 | $303,398.35 |
| 186 | 2030/05 | $409.80 | $1,137.74 | $149.17 | $306.67 | $50.00 | $2,053.37 | $302,988.55 |
| 187 | 2030/06 | $411.33 | $1,136.21 | $149.17 | $306.67 | $50.00 | $2,053.37 | $302,577.22 |
| 188 | 2030/07 | $412.88 | $1,134.66 | $149.17 | $306.67 | $50.00 | $2,053.37 | $302,164.34 |
| 189 | 2030/08 | $414.42 | $1,133.12 | $149.17 | $306.67 | $50.00 | $2,053.37 | $301,749.92 |
| 190 | 2030/09 | $415.98 | $1,131.56 | $149.17 | $306.67 | $50.00 | $2,053.37 | $301,333.94 |
| 191 | 2030/10 | $417.54 | $1,130.00 | $149.17 | $306.67 | $50.00 | $2,053.37 | $300,916.40 |
| 192 | 2030/11 | $419.10 | $1,128.44 | $149.17 | $306.67 | $50.00 | $2,053.37 | $300,497.29 |
| 193 | 2030/12 | $420.68 | $1,126.86 | $149.17 | $306.67 | $50.00 | $2,053.37 | $300,076.62 |
| 194 | 2031/01 | $422.25 | $1,125.29 | $149.17 | $306.67 | $50.00 | $2,053.37 | $299,654.36 |
| 195 | 2031/02 | $423.84 | $1,123.70 | $149.17 | $306.67 | $50.00 | $2,053.37 | $299,230.53 |
| 196 | 2031/03 | $425.43 | $1,122.11 | $149.17 | $306.67 | $50.00 | $2,053.37 | $298,805.10 |
| 197 | 2031/04 | $427.02 | $1,120.52 | $149.17 | $306.67 | $50.00 | $2,053.37 | $298,378.08 |
| 198 | 2031/05 | $428.62 | $1,118.92 | $149.17 | $306.67 | $50.00 | $2,053.37 | $297,949.46 |
| 199 | 2031/06 | $430.23 | $1,117.31 | $149.17 | $306.67 | $50.00 | $2,053.37 | $297,519.22 |
| 200 | 2031/07 | $431.84 | $1,115.70 | $149.17 | $306.67 | $50.00 | $2,053.37 | $297,087.38 |
| 201 | 2031/08 | $433.46 | $1,114.08 | $149.17 | $306.67 | $50.00 | $2,053.37 | $296,653.92 |
| 202 | 2031/09 | $435.09 | $1,112.45 | $149.17 | $306.67 | $50.00 | $2,053.37 | $296,218.83 |
| 203 | 2031/10 | $436.72 | $1,110.82 | $149.17 | $306.67 | $50.00 | $2,053.37 | $295,782.11 |
| 204 | 2031/11 | $438.36 | $1,109.18 | $149.17 | $306.67 | $50.00 | $2,053.37 | $295,343.75 |
| 205 | 2031/12 | $440.00 | $1,107.54 | $149.17 | $306.67 | $50.00 | $2,053.37 | $294,903.75 |
| 206 | 2032/01 | $441.65 | $1,105.89 | $149.17 | $306.67 | $50.00 | $2,053.37 | $294,462.10 |
| 207 | 2032/02 | $443.31 | $1,104.23 | $0.00 | $306.67 | $50.00 | $1,904.21 | $294,018.79 |
| 208 | 2032/03 | $444.97 | $1,102.57 | $0.00 | $306.67 | $50.00 | $1,904.21 | $293,573.82 |
| 209 | 2032/04 | $446.64 | $1,100.90 | $0.00 | $306.67 | $50.00 | $1,904.21 | $293,127.18 |
| 210 | 2032/05 | $448.31 | $1,099.23 | $0.00 | $306.67 | $50.00 | $1,904.21 | $292,678.86 |
| 211 | 2032/06 | $450.00 | $1,097.55 | $0.00 | $306.67 | $50.00 | $1,904.21 | $292,228.87 |
| 212 | 2032/07 | $451.68 | $1,095.86 | $0.00 | $306.67 | $50.00 | $1,904.21 | $291,777.19 |
| 213 | 2032/08 | $453.38 | $1,094.16 | $0.00 | $306.67 | $50.00 | $1,904.21 | $291,323.81 |
| 214 | 2032/09 | $455.08 | $1,092.46 | $0.00 | $306.67 | $50.00 | $1,904.21 | $290,868.73 |
| 215 | 2032/10 | $456.78 | $1,090.76 | $0.00 | $306.67 | $50.00 | $1,904.21 | $290,411.95 |
| 216 | 2032/11 | $458.50 | $1,089.04 | $0.00 | $306.67 | $50.00 | $1,904.21 | $289,953.45 |
| 217 | 2032/12 | $460.22 | $1,087.33 | $0.00 | $306.67 | $50.00 | $1,904.21 | $289,493.24 |
| 218 | 2033/01 | $461.94 | $1,085.60 | $0.00 | $306.67 | $50.00 | $1,904.21 | $289,031.30 |
| 219 | 2033/02 | $463.67 | $1,083.87 | $0.00 | $306.67 | $50.00 | $1,904.21 | $288,567.62 |
| 220 | 2033/03 | $465.41 | $1,082.13 | $0.00 | $306.67 | $50.00 | $1,904.21 | $288,102.21 |
| 221 | 2033/04 | $467.16 | $1,080.38 | $0.00 | $306.67 | $50.00 | $1,904.21 | $287,635.05 |
| 222 | 2033/05 | $468.91 | $1,078.63 | $0.00 | $306.67 | $50.00 | $1,904.21 | $287,166.14 |
| 223 | 2033/06 | $470.67 | $1,076.87 | $0.00 | $306.67 | $50.00 | $1,904.21 | $286,695.48 |
| 224 | 2033/07 | $472.43 | $1,075.11 | $0.00 | $306.67 | $50.00 | $1,904.21 | $286,223.04 |
| 225 | 2033/08 | $474.20 | $1,073.34 | $0.00 | $306.67 | $50.00 | $1,904.21 | $285,748.84 |
| 226 | 2033/09 | $475.98 | $1,071.56 | $0.00 | $306.67 | $50.00 | $1,904.21 | $285,272.86 |
| 227 | 2033/10 | $477.77 | $1,069.77 | $0.00 | $306.67 | $50.00 | $1,904.21 | $284,795.09 |
| 228 | 2033/11 | $479.56 | $1,067.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $284,315.53 |
| 229 | 2033/12 | $481.36 | $1,066.18 | $0.00 | $306.67 | $50.00 | $1,904.21 | $283,834.17 |
| 230 | 2034/01 | $483.16 | $1,064.38 | $0.00 | $306.67 | $50.00 | $1,904.21 | $283,351.01 |
| 231 | 2034/02 | $484.97 | $1,062.57 | $0.00 | $306.67 | $50.00 | $1,904.21 | $282,866.03 |
| 232 | 2034/03 | $486.79 | $1,060.75 | $0.00 | $306.67 | $50.00 | $1,904.21 | $282,379.24 |
| 233 | 2034/04 | $488.62 | $1,058.92 | $0.00 | $306.67 | $50.00 | $1,904.21 | $281,890.62 |
| 234 | 2034/05 | $490.45 | $1,057.09 | $0.00 | $306.67 | $50.00 | $1,904.21 | $281,400.17 |
| 235 | 2034/06 | $492.29 | $1,055.25 | $0.00 | $306.67 | $50.00 | $1,904.21 | $280,907.88 |
| 236 | 2034/07 | $494.14 | $1,053.40 | $0.00 | $306.67 | $50.00 | $1,904.21 | $280,413.74 |
| 237 | 2034/08 | $495.99 | $1,051.55 | $0.00 | $306.67 | $50.00 | $1,904.21 | $279,917.75 |
| 238 | 2034/09 | $497.85 | $1,049.69 | $0.00 | $306.67 | $50.00 | $1,904.21 | $279,419.90 |
| 239 | 2034/10 | $499.72 | $1,047.82 | $0.00 | $306.67 | $50.00 | $1,904.21 | $278,920.19 |
| 240 | 2034/11 | $501.59 | $1,045.95 | $0.00 | $306.67 | $50.00 | $1,904.21 | $278,418.60 |
| 241 | 2034/12 | $503.47 | $1,044.07 | $0.00 | $306.67 | $50.00 | $1,904.21 | $277,915.13 |
| 242 | 2035/01 | $505.36 | $1,042.18 | $0.00 | $306.67 | $50.00 | $1,904.21 | $277,409.77 |
| 243 | 2035/02 | $507.25 | $1,040.29 | $0.00 | $306.67 | $50.00 | $1,904.21 | $276,902.51 |
| 244 | 2035/03 | $509.16 | $1,038.38 | $0.00 | $306.67 | $50.00 | $1,904.21 | $276,393.36 |
| 245 | 2035/04 | $511.07 | $1,036.48 | $0.00 | $306.67 | $50.00 | $1,904.21 | $275,882.29 |
| 246 | 2035/05 | $512.98 | $1,034.56 | $0.00 | $306.67 | $50.00 | $1,904.21 | $275,369.31 |
| 247 | 2035/06 | $514.91 | $1,032.63 | $0.00 | $306.67 | $50.00 | $1,904.21 | $274,854.40 |
| 248 | 2035/07 | $516.84 | $1,030.70 | $0.00 | $306.67 | $50.00 | $1,904.21 | $274,337.56 |
| 249 | 2035/08 | $518.78 | $1,028.77 | $0.00 | $306.67 | $50.00 | $1,904.21 | $273,818.79 |
| 250 | 2035/09 | $520.72 | $1,026.82 | $0.00 | $306.67 | $50.00 | $1,904.21 | $273,298.07 |
| 251 | 2035/10 | $522.67 | $1,024.87 | $0.00 | $306.67 | $50.00 | $1,904.21 | $272,775.40 |
| 252 | 2035/11 | $524.63 | $1,022.91 | $0.00 | $306.67 | $50.00 | $1,904.21 | $272,250.76 |
| 253 | 2035/12 | $526.60 | $1,020.94 | $0.00 | $306.67 | $50.00 | $1,904.21 | $271,724.16 |
| 254 | 2036/01 | $528.58 | $1,018.97 | $0.00 | $306.67 | $50.00 | $1,904.21 | $271,195.59 |
| 255 | 2036/02 | $530.56 | $1,016.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $270,665.03 |
| 256 | 2036/03 | $532.55 | $1,014.99 | $0.00 | $306.67 | $50.00 | $1,904.21 | $270,132.48 |
| 257 | 2036/04 | $534.54 | $1,013.00 | $0.00 | $306.67 | $50.00 | $1,904.21 | $269,597.94 |
| 258 | 2036/05 | $536.55 | $1,010.99 | $0.00 | $306.67 | $50.00 | $1,904.21 | $269,061.39 |
| 259 | 2036/06 | $538.56 | $1,008.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $268,522.83 |
| 260 | 2036/07 | $540.58 | $1,006.96 | $0.00 | $306.67 | $50.00 | $1,904.21 | $267,982.25 |
| 261 | 2036/08 | $542.61 | $1,004.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $267,439.64 |
| 262 | 2036/09 | $544.64 | $1,002.90 | $0.00 | $306.67 | $50.00 | $1,904.21 | $266,895.00 |
| 263 | 2036/10 | $546.68 | $1,000.86 | $0.00 | $306.67 | $50.00 | $1,904.21 | $266,348.31 |
| 264 | 2036/11 | $548.73 | $998.81 | $0.00 | $306.67 | $50.00 | $1,904.21 | $265,799.58 |
| 265 | 2036/12 | $550.79 | $996.75 | $0.00 | $306.67 | $50.00 | $1,904.21 | $265,248.79 |
| 266 | 2037/01 | $552.86 | $994.68 | $0.00 | $306.67 | $50.00 | $1,904.21 | $264,695.93 |
| 267 | 2037/02 | $554.93 | $992.61 | $0.00 | $306.67 | $50.00 | $1,904.21 | $264,141.00 |
| 268 | 2037/03 | $557.01 | $990.53 | $0.00 | $306.67 | $50.00 | $1,904.21 | $263,583.98 |
| 269 | 2037/04 | $559.10 | $988.44 | $0.00 | $306.67 | $50.00 | $1,904.21 | $263,024.88 |
| 270 | 2037/05 | $561.20 | $986.34 | $0.00 | $306.67 | $50.00 | $1,904.21 | $262,463.69 |
| 271 | 2037/06 | $563.30 | $984.24 | $0.00 | $306.67 | $50.00 | $1,904.21 | $261,900.38 |
| 272 | 2037/07 | $565.41 | $982.13 | $0.00 | $306.67 | $50.00 | $1,904.21 | $261,334.97 |
| 273 | 2037/08 | $567.53 | $980.01 | $0.00 | $306.67 | $50.00 | $1,904.21 | $260,767.43 |
| 274 | 2037/09 | $569.66 | $977.88 | $0.00 | $306.67 | $50.00 | $1,904.21 | $260,197.77 |
| 275 | 2037/10 | $571.80 | $975.74 | $0.00 | $306.67 | $50.00 | $1,904.21 | $259,625.97 |
| 276 | 2037/11 | $573.94 | $973.60 | $0.00 | $306.67 | $50.00 | $1,904.21 | $259,052.03 |
| 277 | 2037/12 | $576.10 | $971.45 | $0.00 | $306.67 | $50.00 | $1,904.21 | $258,475.93 |
| 278 | 2038/01 | $578.26 | $969.28 | $0.00 | $306.67 | $50.00 | $1,904.21 | $257,897.68 |
| 279 | 2038/02 | $580.42 | $967.12 | $0.00 | $306.67 | $50.00 | $1,904.21 | $257,317.25 |
| 280 | 2038/03 | $582.60 | $964.94 | $0.00 | $306.67 | $50.00 | $1,904.21 | $256,734.65 |
| 281 | 2038/04 | $584.79 | $962.75 | $0.00 | $306.67 | $50.00 | $1,904.21 | $256,149.86 |
| 282 | 2038/05 | $586.98 | $960.56 | $0.00 | $306.67 | $50.00 | $1,904.21 | $255,562.88 |
| 283 | 2038/06 | $589.18 | $958.36 | $0.00 | $306.67 | $50.00 | $1,904.21 | $254,973.70 |
| 284 | 2038/07 | $591.39 | $956.15 | $0.00 | $306.67 | $50.00 | $1,904.21 | $254,382.31 |
| 285 | 2038/08 | $593.61 | $953.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $253,788.71 |
| 286 | 2038/09 | $595.83 | $951.71 | $0.00 | $306.67 | $50.00 | $1,904.21 | $253,192.87 |
| 287 | 2038/10 | $598.07 | $949.47 | $0.00 | $306.67 | $50.00 | $1,904.21 | $252,594.81 |
| 288 | 2038/11 | $600.31 | $947.23 | $0.00 | $306.67 | $50.00 | $1,904.21 | $251,994.50 |
| 289 | 2038/12 | $602.56 | $944.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $251,391.93 |
| 290 | 2039/01 | $604.82 | $942.72 | $0.00 | $306.67 | $50.00 | $1,904.21 | $250,787.11 |
| 291 | 2039/02 | $607.09 | $940.45 | $0.00 | $306.67 | $50.00 | $1,904.21 | $250,180.02 |
| 292 | 2039/03 | $609.37 | $938.18 | $0.00 | $306.67 | $50.00 | $1,904.21 | $249,570.66 |
| 293 | 2039/04 | $611.65 | $935.89 | $0.00 | $306.67 | $50.00 | $1,904.21 | $248,959.01 |
| 294 | 2039/05 | $613.94 | $933.60 | $0.00 | $306.67 | $50.00 | $1,904.21 | $248,345.06 |
| 295 | 2039/06 | $616.25 | $931.29 | $0.00 | $306.67 | $50.00 | $1,904.21 | $247,728.81 |
| 296 | 2039/07 | $618.56 | $928.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $247,110.26 |
| 297 | 2039/08 | $620.88 | $926.66 | $0.00 | $306.67 | $50.00 | $1,904.21 | $246,489.38 |
| 298 | 2039/09 | $623.21 | $924.34 | $0.00 | $306.67 | $50.00 | $1,904.21 | $245,866.17 |
| 299 | 2039/10 | $625.54 | $922.00 | $0.00 | $306.67 | $50.00 | $1,904.21 | $245,240.63 |
| 300 | 2039/11 | $627.89 | $919.65 | $0.00 | $306.67 | $50.00 | $1,904.21 | $244,612.74 |
| 301 | 2039/12 | $630.24 | $917.30 | $0.00 | $306.67 | $50.00 | $1,904.21 | $243,982.50 |
| 302 | 2040/01 | $632.61 | $914.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $243,349.89 |
| 303 | 2040/02 | $634.98 | $912.56 | $0.00 | $306.67 | $50.00 | $1,904.21 | $242,714.91 |
| 304 | 2040/03 | $637.36 | $910.18 | $0.00 | $306.67 | $50.00 | $1,904.21 | $242,077.55 |
| 305 | 2040/04 | $639.75 | $907.79 | $0.00 | $306.67 | $50.00 | $1,904.21 | $241,437.80 |
| 306 | 2040/05 | $642.15 | $905.39 | $0.00 | $306.67 | $50.00 | $1,904.21 | $240,795.65 |
| 307 | 2040/06 | $644.56 | $902.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $240,151.10 |
| 308 | 2040/07 | $646.97 | $900.57 | $0.00 | $306.67 | $50.00 | $1,904.21 | $239,504.12 |
| 309 | 2040/08 | $649.40 | $898.14 | $0.00 | $306.67 | $50.00 | $1,904.21 | $238,854.72 |
| 310 | 2040/09 | $651.84 | $895.71 | $0.00 | $306.67 | $50.00 | $1,904.21 | $238,202.89 |
| 311 | 2040/10 | $654.28 | $893.26 | $0.00 | $306.67 | $50.00 | $1,904.21 | $237,548.61 |
| 312 | 2040/11 | $656.73 | $890.81 | $0.00 | $306.67 | $50.00 | $1,904.21 | $236,891.87 |
| 313 | 2040/12 | $659.20 | $888.34 | $0.00 | $306.67 | $50.00 | $1,904.21 | $236,232.68 |
| 314 | 2041/01 | $661.67 | $885.87 | $0.00 | $306.67 | $50.00 | $1,904.21 | $235,571.01 |
| 315 | 2041/02 | $664.15 | $883.39 | $0.00 | $306.67 | $50.00 | $1,904.21 | $234,906.86 |
| 316 | 2041/03 | $666.64 | $880.90 | $0.00 | $306.67 | $50.00 | $1,904.21 | $234,240.22 |
| 317 | 2041/04 | $669.14 | $878.40 | $0.00 | $306.67 | $50.00 | $1,904.21 | $233,571.08 |
| 318 | 2041/05 | $671.65 | $875.89 | $0.00 | $306.67 | $50.00 | $1,904.21 | $232,899.43 |
| 319 | 2041/06 | $674.17 | $873.37 | $0.00 | $306.67 | $50.00 | $1,904.21 | $232,225.26 |
| 320 | 2041/07 | $676.70 | $870.84 | $0.00 | $306.67 | $50.00 | $1,904.21 | $231,548.56 |
| 321 | 2041/08 | $679.23 | $868.31 | $0.00 | $306.67 | $50.00 | $1,904.21 | $230,869.33 |
| 322 | 2041/09 | $681.78 | $865.76 | $0.00 | $306.67 | $50.00 | $1,904.21 | $230,187.55 |
| 323 | 2041/10 | $684.34 | $863.20 | $0.00 | $306.67 | $50.00 | $1,904.21 | $229,503.21 |
| 324 | 2041/11 | $686.90 | $860.64 | $0.00 | $306.67 | $50.00 | $1,904.21 | $228,816.31 |
| 325 | 2041/12 | $689.48 | $858.06 | $0.00 | $306.67 | $50.00 | $1,904.21 | $228,126.83 |
| 326 | 2042/01 | $692.07 | $855.48 | $0.00 | $306.67 | $50.00 | $1,904.21 | $227,434.76 |
| 327 | 2042/02 | $694.66 | $852.88 | $0.00 | $306.67 | $50.00 | $1,904.21 | $226,740.10 |
| 328 | 2042/03 | $697.27 | $850.28 | $0.00 | $306.67 | $50.00 | $1,904.21 | $226,042.84 |
| 329 | 2042/04 | $699.88 | $847.66 | $0.00 | $306.67 | $50.00 | $1,904.21 | $225,342.95 |
| 330 | 2042/05 | $702.50 | $845.04 | $0.00 | $306.67 | $50.00 | $1,904.21 | $224,640.45 |
| 331 | 2042/06 | $705.14 | $842.40 | $0.00 | $306.67 | $50.00 | $1,904.21 | $223,935.31 |
| 332 | 2042/07 | $707.78 | $839.76 | $0.00 | $306.67 | $50.00 | $1,904.21 | $223,227.53 |
| 333 | 2042/08 | $710.44 | $837.10 | $0.00 | $306.67 | $50.00 | $1,904.21 | $222,517.09 |
| 334 | 2042/09 | $713.10 | $834.44 | $0.00 | $306.67 | $50.00 | $1,904.21 | $221,803.99 |
| 335 | 2042/10 | $715.78 | $831.76 | $0.00 | $306.67 | $50.00 | $1,904.21 | $221,088.21 |
| 336 | 2042/11 | $718.46 | $829.08 | $0.00 | $306.67 | $50.00 | $1,904.21 | $220,369.75 |
| 337 | 2042/12 | $721.15 | $826.39 | $0.00 | $306.67 | $50.00 | $1,904.21 | $219,648.60 |
| 338 | 2043/01 | $723.86 | $823.68 | $0.00 | $306.67 | $50.00 | $1,904.21 | $218,924.74 |
| 339 | 2043/02 | $726.57 | $820.97 | $0.00 | $306.67 | $50.00 | $1,904.21 | $218,198.16 |
| 340 | 2043/03 | $729.30 | $818.24 | $0.00 | $306.67 | $50.00 | $1,904.21 | $217,468.87 |
| 341 | 2043/04 | $732.03 | $815.51 | $0.00 | $306.67 | $50.00 | $1,904.21 | $216,736.83 |
| 342 | 2043/05 | $734.78 | $812.76 | $0.00 | $306.67 | $50.00 | $1,904.21 | $216,002.06 |
| 343 | 2043/06 | $737.53 | $810.01 | $0.00 | $306.67 | $50.00 | $1,904.21 | $215,264.52 |
| 344 | 2043/07 | $740.30 | $807.24 | $0.00 | $306.67 | $50.00 | $1,904.21 | $214,524.22 |
| 345 | 2043/08 | $743.08 | $804.47 | $0.00 | $306.67 | $50.00 | $1,904.21 | $213,781.15 |
| 346 | 2043/09 | $745.86 | $801.68 | $0.00 | $306.67 | $50.00 | $1,904.21 | $213,035.29 |
| 347 | 2043/10 | $748.66 | $798.88 | $0.00 | $306.67 | $50.00 | $1,904.21 | $212,286.63 |
| 348 | 2043/11 | $751.47 | $796.07 | $0.00 | $306.67 | $50.00 | $1,904.21 | $211,535.16 |
| 349 | 2043/12 | $754.28 | $793.26 | $0.00 | $306.67 | $50.00 | $1,904.21 | $210,780.88 |
| 350 | 2044/01 | $757.11 | $790.43 | $0.00 | $306.67 | $50.00 | $1,904.21 | $210,023.77 |
| 351 | 2044/02 | $759.95 | $787.59 | $0.00 | $306.67 | $50.00 | $1,904.21 | $209,263.81 |
| 352 | 2044/03 | $762.80 | $784.74 | $0.00 | $306.67 | $50.00 | $1,904.21 | $208,501.01 |
| 353 | 2044/04 | $765.66 | $781.88 | $0.00 | $306.67 | $50.00 | $1,904.21 | $207,735.35 |
| 354 | 2044/05 | $768.53 | $779.01 | $0.00 | $306.67 | $50.00 | $1,904.21 | $206,966.82 |
| 355 | 2044/06 | $771.42 | $776.13 | $0.00 | $306.67 | $50.00 | $1,904.21 | $206,195.40 |
| 356 | 2044/07 | $774.31 | $773.23 | $0.00 | $306.67 | $50.00 | $1,904.21 | $205,421.09 |
| 357 | 2044/08 | $777.21 | $770.33 | $0.00 | $306.67 | $50.00 | $1,904.21 | $204,643.88 |
| 358 | 2044/09 | $780.13 | $767.41 | $0.00 | $306.67 | $50.00 | $1,904.21 | $203,863.75 |
| 359 | 2044/10 | $783.05 | $764.49 | $0.00 | $306.67 | $50.00 | $1,904.21 | $203,080.70 |
| 360 | 2044/11 | $785.99 | $761.55 | $0.00 | $306.67 | $50.00 | $1,904.21 | $202,294.71 |
| 361 | 2044/12 | $788.94 | $758.61 | $0.00 | $306.67 | $50.00 | $1,904.21 | $201,505.78 |
| 362 | 2045/01 | $791.89 | $755.65 | $0.00 | $306.67 | $50.00 | $1,904.21 | $200,713.88 |
| 363 | 2045/02 | $794.86 | $752.68 | $0.00 | $306.67 | $50.00 | $1,904.21 | $199,919.02 |
| 364 | 2045/03 | $797.84 | $749.70 | $0.00 | $306.67 | $50.00 | $1,904.21 | $199,121.18 |
| 365 | 2045/04 | $800.84 | $746.70 | $0.00 | $306.67 | $50.00 | $1,904.21 | $198,320.34 |
| 366 | 2045/05 | $803.84 | $743.70 | $0.00 | $306.67 | $50.00 | $1,904.21 | $197,516.50 |
| 367 | 2045/06 | $806.85 | $740.69 | $0.00 | $306.67 | $50.00 | $1,904.21 | $196,709.65 |
| 368 | 2045/07 | $809.88 | $737.66 | $0.00 | $306.67 | $50.00 | $1,904.21 | $195,899.77 |
| 369 | 2045/08 | $812.92 | $734.62 | $0.00 | $306.67 | $50.00 | $1,904.21 | $195,086.85 |
| 370 | 2045/09 | $815.97 | $731.58 | $0.00 | $306.67 | $50.00 | $1,904.21 | $194,270.88 |
| 371 | 2045/10 | $819.03 | $728.52 | $0.00 | $306.67 | $50.00 | $1,904.21 | $193,451.86 |
| 372 | 2045/11 | $822.10 | $725.44 | $0.00 | $306.67 | $50.00 | $1,904.21 | $192,629.76 |
| 373 | 2045/12 | $825.18 | $722.36 | $0.00 | $306.67 | $50.00 | $1,904.21 | $191,804.58 |
| 374 | 2046/01 | $828.27 | $719.27 | $0.00 | $306.67 | $50.00 | $1,904.21 | $190,976.31 |
| 375 | 2046/02 | $831.38 | $716.16 | $0.00 | $306.67 | $50.00 | $1,904.21 | $190,144.93 |
| 376 | 2046/03 | $834.50 | $713.04 | $0.00 | $306.67 | $50.00 | $1,904.21 | $189,310.43 |
| 377 | 2046/04 | $837.63 | $709.91 | $0.00 | $306.67 | $50.00 | $1,904.21 | $188,472.80 |
| 378 | 2046/05 | $840.77 | $706.77 | $0.00 | $306.67 | $50.00 | $1,904.21 | $187,632.04 |
| 379 | 2046/06 | $843.92 | $703.62 | $0.00 | $306.67 | $50.00 | $1,904.21 | $186,788.12 |
| 380 | 2046/07 | $847.09 | $700.46 | $0.00 | $306.67 | $50.00 | $1,904.21 | $185,941.03 |
| 381 | 2046/08 | $850.26 | $697.28 | $0.00 | $306.67 | $50.00 | $1,904.21 | $185,090.77 |
| 382 | 2046/09 | $853.45 | $694.09 | $0.00 | $306.67 | $50.00 | $1,904.21 | $184,237.32 |
| 383 | 2046/10 | $856.65 | $690.89 | $0.00 | $306.67 | $50.00 | $1,904.21 | $183,380.67 |
| 384 | 2046/11 | $859.86 | $687.68 | $0.00 | $306.67 | $50.00 | $1,904.21 | $182,520.80 |
| 385 | 2046/12 | $863.09 | $684.45 | $0.00 | $306.67 | $50.00 | $1,904.21 | $181,657.71 |
| 386 | 2047/01 | $866.32 | $681.22 | $0.00 | $306.67 | $50.00 | $1,904.21 | $180,791.39 |
| 387 | 2047/02 | $869.57 | $677.97 | $0.00 | $306.67 | $50.00 | $1,904.21 | $179,921.82 |
| 388 | 2047/03 | $872.83 | $674.71 | $0.00 | $306.67 | $50.00 | $1,904.21 | $179,048.98 |
| 389 | 2047/04 | $876.11 | $671.43 | $0.00 | $306.67 | $50.00 | $1,904.21 | $178,172.88 |
| 390 | 2047/05 | $879.39 | $668.15 | $0.00 | $306.67 | $50.00 | $1,904.21 | $177,293.48 |
| 391 | 2047/06 | $882.69 | $664.85 | $0.00 | $306.67 | $50.00 | $1,904.21 | $176,410.79 |
| 392 | 2047/07 | $886.00 | $661.54 | $0.00 | $306.67 | $50.00 | $1,904.21 | $175,524.79 |
| 393 | 2047/08 | $889.32 | $658.22 | $0.00 | $306.67 | $50.00 | $1,904.21 | $174,635.47 |
| 394 | 2047/09 | $892.66 | $654.88 | $0.00 | $306.67 | $50.00 | $1,904.21 | $173,742.81 |
| 395 | 2047/10 | $896.01 | $651.54 | $0.00 | $306.67 | $50.00 | $1,904.21 | $172,846.81 |
| 396 | 2047/11 | $899.37 | $648.18 | $0.00 | $306.67 | $50.00 | $1,904.21 | $171,947.44 |
| 397 | 2047/12 | $902.74 | $644.80 | $0.00 | $306.67 | $50.00 | $1,904.21 | $171,044.70 |
| 398 | 2048/01 | $906.12 | $641.42 | $0.00 | $306.67 | $50.00 | $1,904.21 | $170,138.58 |
| 399 | 2048/02 | $909.52 | $638.02 | $0.00 | $306.67 | $50.00 | $1,904.21 | $169,229.06 |
| 400 | 2048/03 | $912.93 | $634.61 | $0.00 | $306.67 | $50.00 | $1,904.21 | $168,316.12 |
| 401 | 2048/04 | $916.36 | $631.19 | $0.00 | $306.67 | $50.00 | $1,904.21 | $167,399.77 |
| 402 | 2048/05 | $919.79 | $627.75 | $0.00 | $306.67 | $50.00 | $1,904.21 | $166,479.98 |
| 403 | 2048/06 | $923.24 | $624.30 | $0.00 | $306.67 | $50.00 | $1,904.21 | $165,556.74 |
| 404 | 2048/07 | $926.70 | $620.84 | $0.00 | $306.67 | $50.00 | $1,904.21 | $164,630.03 |
| 405 | 2048/08 | $930.18 | $617.36 | $0.00 | $306.67 | $50.00 | $1,904.21 | $163,699.85 |
| 406 | 2048/09 | $933.67 | $613.87 | $0.00 | $306.67 | $50.00 | $1,904.21 | $162,766.19 |
| 407 | 2048/10 | $937.17 | $610.37 | $0.00 | $306.67 | $50.00 | $1,904.21 | $161,829.02 |
| 408 | 2048/11 | $940.68 | $606.86 | $0.00 | $306.67 | $50.00 | $1,904.21 | $160,888.34 |
| 409 | 2048/12 | $944.21 | $603.33 | $0.00 | $306.67 | $50.00 | $1,904.21 | $159,944.13 |
| 410 | 2049/01 | $947.75 | $599.79 | $0.00 | $306.67 | $50.00 | $1,904.21 | $158,996.38 |
| 411 | 2049/02 | $951.30 | $596.24 | $0.00 | $306.67 | $50.00 | $1,904.21 | $158,045.07 |
| 412 | 2049/03 | $954.87 | $592.67 | $0.00 | $306.67 | $50.00 | $1,904.21 | $157,090.20 |
| 413 | 2049/04 | $958.45 | $589.09 | $0.00 | $306.67 | $50.00 | $1,904.21 | $156,131.75 |
| 414 | 2049/05 | $962.05 | $585.49 | $0.00 | $306.67 | $50.00 | $1,904.21 | $155,169.70 |
| 415 | 2049/06 | $965.65 | $581.89 | $0.00 | $306.67 | $50.00 | $1,904.21 | $154,204.05 |
| 416 | 2049/07 | $969.28 | $578.27 | $0.00 | $306.67 | $50.00 | $1,904.21 | $153,234.77 |
| 417 | 2049/08 | $972.91 | $574.63 | $0.00 | $306.67 | $50.00 | $1,904.21 | $152,261.86 |
| 418 | 2049/09 | $976.56 | $570.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $151,285.30 |
| 419 | 2049/10 | $980.22 | $567.32 | $0.00 | $306.67 | $50.00 | $1,904.21 | $150,305.08 |
| 420 | 2049/11 | $983.90 | $563.64 | $0.00 | $306.67 | $50.00 | $1,904.21 | $149,321.18 |
| 421 | 2049/12 | $987.59 | $559.95 | $0.00 | $306.67 | $50.00 | $1,904.21 | $148,333.60 |
| 422 | 2050/01 | $991.29 | $556.25 | $0.00 | $306.67 | $50.00 | $1,904.21 | $147,342.31 |
| 423 | 2050/02 | $995.01 | $552.53 | $0.00 | $306.67 | $50.00 | $1,904.21 | $146,347.30 |
| 424 | 2050/03 | $998.74 | $548.80 | $0.00 | $306.67 | $50.00 | $1,904.21 | $145,348.56 |
| 425 | 2050/04 | $1,002.48 | $545.06 | $0.00 | $306.67 | $50.00 | $1,904.21 | $144,346.08 |
| 426 | 2050/05 | $1,006.24 | $541.30 | $0.00 | $306.67 | $50.00 | $1,904.21 | $143,339.83 |
| 427 | 2050/06 | $1,010.02 | $537.52 | $0.00 | $306.67 | $50.00 | $1,904.21 | $142,329.82 |
| 428 | 2050/07 | $1,013.80 | $533.74 | $0.00 | $306.67 | $50.00 | $1,904.21 | $141,316.01 |
| 429 | 2050/08 | $1,017.61 | $529.94 | $0.00 | $306.67 | $50.00 | $1,904.21 | $140,298.41 |
| 430 | 2050/09 | $1,021.42 | $526.12 | $0.00 | $306.67 | $50.00 | $1,904.21 | $139,276.99 |
| 431 | 2050/10 | $1,025.25 | $522.29 | $0.00 | $306.67 | $50.00 | $1,904.21 | $138,251.73 |
| 432 | 2050/11 | $1,029.10 | $518.44 | $0.00 | $306.67 | $50.00 | $1,904.21 | $137,222.64 |
| 433 | 2050/12 | $1,032.96 | $514.58 | $0.00 | $306.67 | $50.00 | $1,904.21 | $136,189.68 |
| 434 | 2051/01 | $1,036.83 | $510.71 | $0.00 | $306.67 | $50.00 | $1,904.21 | $135,152.85 |
| 435 | 2051/02 | $1,040.72 | $506.82 | $0.00 | $306.67 | $50.00 | $1,904.21 | $134,112.13 |
| 436 | 2051/03 | $1,044.62 | $502.92 | $0.00 | $306.67 | $50.00 | $1,904.21 | $133,067.51 |
| 437 | 2051/04 | $1,048.54 | $499.00 | $0.00 | $306.67 | $50.00 | $1,904.21 | $132,018.97 |
| 438 | 2051/05 | $1,052.47 | $495.07 | $0.00 | $306.67 | $50.00 | $1,904.21 | $130,966.50 |
| 439 | 2051/06 | $1,056.42 | $491.12 | $0.00 | $306.67 | $50.00 | $1,904.21 | $129,910.09 |
| 440 | 2051/07 | $1,060.38 | $487.16 | $0.00 | $306.67 | $50.00 | $1,904.21 | $128,849.71 |
| 441 | 2051/08 | $1,064.35 | $483.19 | $0.00 | $306.67 | $50.00 | $1,904.21 | $127,785.36 |
| 442 | 2051/09 | $1,068.35 | $479.20 | $0.00 | $306.67 | $50.00 | $1,904.21 | $126,717.01 |
| 443 | 2051/10 | $1,072.35 | $475.19 | $0.00 | $306.67 | $50.00 | $1,904.21 | $125,644.66 |
| 444 | 2051/11 | $1,076.37 | $471.17 | $0.00 | $306.67 | $50.00 | $1,904.21 | $124,568.28 |
| 445 | 2051/12 | $1,080.41 | $467.13 | $0.00 | $306.67 | $50.00 | $1,904.21 | $123,487.87 |
| 446 | 2052/01 | $1,084.46 | $463.08 | $0.00 | $306.67 | $50.00 | $1,904.21 | $122,403.41 |
| 447 | 2052/02 | $1,088.53 | $459.01 | $0.00 | $306.67 | $50.00 | $1,904.21 | $121,314.88 |
| 448 | 2052/03 | $1,092.61 | $454.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $120,222.27 |
| 449 | 2052/04 | $1,096.71 | $450.83 | $0.00 | $306.67 | $50.00 | $1,904.21 | $119,125.57 |
| 450 | 2052/05 | $1,100.82 | $446.72 | $0.00 | $306.67 | $50.00 | $1,904.21 | $118,024.75 |
| 451 | 2052/06 | $1,104.95 | $442.59 | $0.00 | $306.67 | $50.00 | $1,904.21 | $116,919.80 |
| 452 | 2052/07 | $1,109.09 | $438.45 | $0.00 | $306.67 | $50.00 | $1,904.21 | $115,810.71 |
| 453 | 2052/08 | $1,113.25 | $434.29 | $0.00 | $306.67 | $50.00 | $1,904.21 | $114,697.46 |
| 454 | 2052/09 | $1,117.43 | $430.12 | $0.00 | $306.67 | $50.00 | $1,904.21 | $113,580.03 |
| 455 | 2052/10 | $1,121.62 | $425.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $112,458.41 |
| 456 | 2052/11 | $1,125.82 | $421.72 | $0.00 | $306.67 | $50.00 | $1,904.21 | $111,332.59 |
| 457 | 2052/12 | $1,130.04 | $417.50 | $0.00 | $306.67 | $50.00 | $1,904.21 | $110,202.55 |
| 458 | 2053/01 | $1,134.28 | $413.26 | $0.00 | $306.67 | $50.00 | $1,904.21 | $109,068.27 |
| 459 | 2053/02 | $1,138.53 | $409.01 | $0.00 | $306.67 | $50.00 | $1,904.21 | $107,929.73 |
| 460 | 2053/03 | $1,142.80 | $404.74 | $0.00 | $306.67 | $50.00 | $1,904.21 | $106,786.93 |
| 461 | 2053/04 | $1,147.09 | $400.45 | $0.00 | $306.67 | $50.00 | $1,904.21 | $105,639.84 |
| 462 | 2053/05 | $1,151.39 | $396.15 | $0.00 | $306.67 | $50.00 | $1,904.21 | $104,488.45 |
| 463 | 2053/06 | $1,155.71 | $391.83 | $0.00 | $306.67 | $50.00 | $1,904.21 | $103,332.74 |
| 464 | 2053/07 | $1,160.04 | $387.50 | $0.00 | $306.67 | $50.00 | $1,904.21 | $102,172.69 |
| 465 | 2053/08 | $1,164.39 | $383.15 | $0.00 | $306.67 | $50.00 | $1,904.21 | $101,008.30 |
| 466 | 2053/09 | $1,168.76 | $378.78 | $0.00 | $306.67 | $50.00 | $1,904.21 | $99,839.54 |
| 467 | 2053/10 | $1,173.14 | $374.40 | $0.00 | $306.67 | $50.00 | $1,904.21 | $98,666.40 |
| 468 | 2053/11 | $1,177.54 | $370.00 | $0.00 | $306.67 | $50.00 | $1,904.21 | $97,488.86 |
| 469 | 2053/12 | $1,181.96 | $365.58 | $0.00 | $306.67 | $50.00 | $1,904.21 | $96,306.90 |
| 470 | 2054/01 | $1,186.39 | $361.15 | $0.00 | $306.67 | $50.00 | $1,904.21 | $95,120.51 |
| 471 | 2054/02 | $1,190.84 | $356.70 | $0.00 | $306.67 | $50.00 | $1,904.21 | $93,929.67 |
| 472 | 2054/03 | $1,195.30 | $352.24 | $0.00 | $306.67 | $50.00 | $1,904.21 | $92,734.36 |
| 473 | 2054/04 | $1,199.79 | $347.75 | $0.00 | $306.67 | $50.00 | $1,904.21 | $91,534.58 |
| 474 | 2054/05 | $1,204.29 | $343.25 | $0.00 | $306.67 | $50.00 | $1,904.21 | $90,330.29 |
| 475 | 2054/06 | $1,208.80 | $338.74 | $0.00 | $306.67 | $50.00 | $1,904.21 | $89,121.49 |
| 476 | 2054/07 | $1,213.34 | $334.21 | $0.00 | $306.67 | $50.00 | $1,904.21 | $87,908.15 |
| 477 | 2054/08 | $1,217.89 | $329.66 | $0.00 | $306.67 | $50.00 | $1,904.21 | $86,690.27 |
| 478 | 2054/09 | $1,222.45 | $325.09 | $0.00 | $306.67 | $50.00 | $1,904.21 | $85,467.81 |
| 479 | 2054/10 | $1,227.04 | $320.50 | $0.00 | $306.67 | $50.00 | $1,904.21 | $84,240.78 |
| 480 | 2054/11 | $1,231.64 | $315.90 | $0.00 | $306.67 | $50.00 | $1,904.21 | $83,009.14 |
| 481 | 2054/12 | $1,236.26 | $311.28 | $0.00 | $306.67 | $50.00 | $1,904.21 | $81,772.88 |
| 482 | 2055/01 | $1,240.89 | $306.65 | $0.00 | $306.67 | $50.00 | $1,904.21 | $80,531.99 |
| 483 | 2055/02 | $1,245.55 | $301.99 | $0.00 | $306.67 | $50.00 | $1,904.21 | $79,286.44 |
| 484 | 2055/03 | $1,250.22 | $297.32 | $0.00 | $306.67 | $50.00 | $1,904.21 | $78,036.23 |
| 485 | 2055/04 | $1,254.91 | $292.64 | $0.00 | $306.67 | $50.00 | $1,904.21 | $76,781.32 |
| 486 | 2055/05 | $1,259.61 | $287.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $75,521.71 |
| 487 | 2055/06 | $1,264.33 | $283.21 | $0.00 | $306.67 | $50.00 | $1,904.21 | $74,257.38 |
| 488 | 2055/07 | $1,269.08 | $278.47 | $0.00 | $306.67 | $50.00 | $1,904.21 | $72,988.30 |
| 489 | 2055/08 | $1,273.83 | $273.71 | $0.00 | $306.67 | $50.00 | $1,904.21 | $71,714.47 |
| 490 | 2055/09 | $1,278.61 | $268.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $70,435.85 |
| 491 | 2055/10 | $1,283.41 | $264.13 | $0.00 | $306.67 | $50.00 | $1,904.21 | $69,152.45 |
| 492 | 2055/11 | $1,288.22 | $259.32 | $0.00 | $306.67 | $50.00 | $1,904.21 | $67,864.23 |
| 493 | 2055/12 | $1,293.05 | $254.49 | $0.00 | $306.67 | $50.00 | $1,904.21 | $66,571.18 |
| 494 | 2056/01 | $1,297.90 | $249.64 | $0.00 | $306.67 | $50.00 | $1,904.21 | $65,273.28 |
| 495 | 2056/02 | $1,302.77 | $244.77 | $0.00 | $306.67 | $50.00 | $1,904.21 | $63,970.51 |
| 496 | 2056/03 | $1,307.65 | $239.89 | $0.00 | $306.67 | $50.00 | $1,904.21 | $62,662.86 |
| 497 | 2056/04 | $1,312.56 | $234.99 | $0.00 | $306.67 | $50.00 | $1,904.21 | $61,350.31 |
| 498 | 2056/05 | $1,317.48 | $230.06 | $0.00 | $306.67 | $50.00 | $1,904.21 | $60,032.83 |
| 499 | 2056/06 | $1,322.42 | $225.12 | $0.00 | $306.67 | $50.00 | $1,904.21 | $58,710.41 |
| 500 | 2056/07 | $1,327.38 | $220.16 | $0.00 | $306.67 | $50.00 | $1,904.21 | $57,383.03 |
| 501 | 2056/08 | $1,332.35 | $215.19 | $0.00 | $306.67 | $50.00 | $1,904.21 | $56,050.68 |
| 502 | 2056/09 | $1,337.35 | $210.19 | $0.00 | $306.67 | $50.00 | $1,904.21 | $54,713.33 |
| 503 | 2056/10 | $1,342.37 | $205.17 | $0.00 | $306.67 | $50.00 | $1,904.21 | $53,370.96 |
| 504 | 2056/11 | $1,347.40 | $200.14 | $0.00 | $306.67 | $50.00 | $1,904.21 | $52,023.56 |
| 505 | 2056/12 | $1,352.45 | $195.09 | $0.00 | $306.67 | $50.00 | $1,904.21 | $50,671.11 |
| 506 | 2057/01 | $1,357.52 | $190.02 | $0.00 | $306.67 | $50.00 | $1,904.21 | $49,313.59 |
| 507 | 2057/02 | $1,362.62 | $184.93 | $0.00 | $306.67 | $50.00 | $1,904.21 | $47,950.97 |
| 508 | 2057/03 | $1,367.72 | $179.82 | $0.00 | $306.67 | $50.00 | $1,904.21 | $46,583.25 |
| 509 | 2057/04 | $1,372.85 | $174.69 | $0.00 | $306.67 | $50.00 | $1,904.21 | $45,210.39 |
| 510 | 2057/05 | $1,378.00 | $169.54 | $0.00 | $306.67 | $50.00 | $1,904.21 | $43,832.39 |
| 511 | 2057/06 | $1,383.17 | $164.37 | $0.00 | $306.67 | $50.00 | $1,904.21 | $42,449.22 |
| 512 | 2057/07 | $1,388.36 | $159.18 | $0.00 | $306.67 | $50.00 | $1,904.21 | $41,060.86 |
| 513 | 2057/08 | $1,393.56 | $153.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $39,667.30 |
| 514 | 2057/09 | $1,398.79 | $148.75 | $0.00 | $306.67 | $50.00 | $1,904.21 | $38,268.51 |
| 515 | 2057/10 | $1,404.03 | $143.51 | $0.00 | $306.67 | $50.00 | $1,904.21 | $36,864.48 |
| 516 | 2057/11 | $1,409.30 | $138.24 | $0.00 | $306.67 | $50.00 | $1,904.21 | $35,455.18 |
| 517 | 2057/12 | $1,414.58 | $132.96 | $0.00 | $306.67 | $50.00 | $1,904.21 | $34,040.60 |
| 518 | 2058/01 | $1,419.89 | $127.65 | $0.00 | $306.67 | $50.00 | $1,904.21 | $32,620.71 |
| 519 | 2058/02 | $1,425.21 | $122.33 | $0.00 | $306.67 | $50.00 | $1,904.21 | $31,195.49 |
| 520 | 2058/03 | $1,430.56 | $116.98 | $0.00 | $306.67 | $50.00 | $1,904.21 | $29,764.94 |
| 521 | 2058/04 | $1,435.92 | $111.62 | $0.00 | $306.67 | $50.00 | $1,904.21 | $28,329.01 |
| 522 | 2058/05 | $1,441.31 | $106.23 | $0.00 | $306.67 | $50.00 | $1,904.21 | $26,887.71 |
| 523 | 2058/06 | $1,446.71 | $100.83 | $0.00 | $306.67 | $50.00 | $1,904.21 | $25,440.99 |
| 524 | 2058/07 | $1,452.14 | $95.40 | $0.00 | $306.67 | $50.00 | $1,904.21 | $23,988.86 |
| 525 | 2058/08 | $1,457.58 | $89.96 | $0.00 | $306.67 | $50.00 | $1,904.21 | $22,531.27 |
| 526 | 2058/09 | $1,463.05 | $84.49 | $0.00 | $306.67 | $50.00 | $1,904.21 | $21,068.22 |
| 527 | 2058/10 | $1,468.54 | $79.01 | $0.00 | $306.67 | $50.00 | $1,904.21 | $19,599.69 |
| 528 | 2058/11 | $1,474.04 | $73.50 | $0.00 | $306.67 | $50.00 | $1,904.21 | $18,125.65 |
| 529 | 2058/12 | $1,479.57 | $67.97 | $0.00 | $306.67 | $50.00 | $1,904.21 | $16,646.08 |
| 530 | 2059/01 | $1,485.12 | $62.42 | $0.00 | $306.67 | $50.00 | $1,904.21 | $15,160.96 |
| 531 | 2059/02 | $1,490.69 | $56.85 | $0.00 | $306.67 | $50.00 | $1,904.21 | $13,670.27 |
| 532 | 2059/03 | $1,496.28 | $51.26 | $0.00 | $306.67 | $50.00 | $1,904.21 | $12,173.99 |
| 533 | 2059/04 | $1,501.89 | $45.65 | $0.00 | $306.67 | $50.00 | $1,904.21 | $10,672.11 |
| 534 | 2059/05 | $1,507.52 | $40.02 | $0.00 | $306.67 | $50.00 | $1,904.21 | $9,164.59 |
| 535 | 2059/06 | $1,513.17 | $34.37 | $0.00 | $306.67 | $50.00 | $1,904.21 | $7,651.41 |
| 536 | 2059/07 | $1,518.85 | $28.69 | $0.00 | $306.67 | $50.00 | $1,904.21 | $6,132.56 |
| 537 | 2059/08 | $1,524.54 | $23.00 | $0.00 | $306.67 | $50.00 | $1,904.21 | $4,608.02 |
| 538 | 2059/09 | $1,530.26 | $17.28 | $0.00 | $306.67 | $50.00 | $1,904.21 | $3,077.76 |
| 539 | 2059/10 | $1,536.00 | $11.54 | $0.00 | $306.67 | $50.00 | $1,904.21 | $1,541.76 |
| 540 | 2059/11 | $1,541.76 | $5.78 | $0.00 | $306.67 | $50.00 | $1,904.21 | $0.00 |
| Totals | $358,000.00 | $477,672.13 | $30,728.33 | $165,600.00 | $27,000.00 | $1,059,000.47 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.