Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $268,000.00 at 3% interest rate for a $368,000.00 home, you need to have a monthly payment of $1,219.57. You will make a total of 600 payments and you will pay off your mortgage on 2066/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $42,654.13 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $862.90 | 3% | 600 months | $617,739.82 | $249,739.82 |
| 50 years | Bi-Weekly | $431.45 | 3% | 512 months | $575,085.69 | $207,085.69 |
| 45 years | Monthly | $905.01 | 3% | 540 months | $588,705.85 | $220,705.85 |
| 45 years | Bi-Weekly | $452.51 | 3% | 461 months | $551,359.16 | $183,359.16 |
| 40 years | Monthly | $959.40 | 3% | 480 months | $560,511.16 | $192,511.16 |
| 40 years | Bi-Weekly | $479.70 | 3% | 409 months | $528,272.19 | $160,272.19 |
| 35 years | Monthly | $1,031.40 | 3% | 420 months | $533,187.37 | $165,187.37 |
| 35 years | Bi-Weekly | $515.70 | 3% | 358 months | $505,842.33 | $137,842.33 |
| 30 years | Monthly | $1,129.90 | 3% | 360 months | $506,763.57 | $138,763.57 |
| 30 years | Bi-Weekly | $564.95 | 3% | 307 months | $484,085.54 | $116,085.54 |
| 25 years | Monthly | $1,270.89 | 3% | 300 months | $481,265.90 | $113,265.90 |
| 25 years | Bi-Weekly | $635.45 | 3% | 256 months | $463,016.05 | $95,016.05 |
| 20 years | Monthly | $1,486.32 | 3% | 240 months | $456,717.17 | $88,717.17 |
| 20 years | Bi-Weekly | $743.16 | 3% | 205 months | $442,646.15 | $74,646.15 |
| 15 years | Monthly | $1,850.76 | 3% | 180 months | $433,136.58 | $65,136.58 |
| 15 years | Bi-Weekly | $925.38 | 3% | 154 months | $422,986.11 | $54,986.11 |
| 10 years | Monthly | $2,587.83 | 3% | 120 months | $410,539.35 | $42,539.35 |
| 10 years | Bi-Weekly | $1,293.92 | 3% | 103 months | $404,044.02 | $36,044.02 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/10 | $192.90 | $670.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $267,807.10 |
| 2 | 2016/11 | $193.38 | $669.52 | $0.00 | $306.67 | $50.00 | $1,219.57 | $267,613.72 |
| 3 | 2016/12 | $193.87 | $669.03 | $0.00 | $306.67 | $50.00 | $1,219.57 | $267,419.85 |
| 4 | 2017/01 | $194.35 | $668.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $267,225.50 |
| 5 | 2017/03 | $194.84 | $668.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $267,030.67 |
| 6 | 2017/03 | $195.32 | $667.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $266,835.34 |
| 7 | 2017/04 | $195.81 | $667.09 | $0.00 | $306.67 | $50.00 | $1,219.57 | $266,639.53 |
| 8 | 2017/05 | $196.30 | $666.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $266,443.23 |
| 9 | 2017/06 | $196.79 | $666.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $266,246.44 |
| 10 | 2017/07 | $197.28 | $665.62 | $0.00 | $306.67 | $50.00 | $1,219.57 | $266,049.16 |
| 11 | 2017/08 | $197.78 | $665.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $265,851.38 |
| 12 | 2017/09 | $198.27 | $664.63 | $0.00 | $306.67 | $50.00 | $1,219.57 | $265,653.11 |
| 13 | 2017/10 | $198.77 | $664.13 | $0.00 | $306.67 | $50.00 | $1,219.57 | $265,454.34 |
| 14 | 2017/11 | $199.26 | $663.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $265,255.08 |
| 15 | 2017/12 | $199.76 | $663.14 | $0.00 | $306.67 | $50.00 | $1,219.57 | $265,055.32 |
| 16 | 2018/01 | $200.26 | $662.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $264,855.05 |
| 17 | 2018/03 | $200.76 | $662.14 | $0.00 | $306.67 | $50.00 | $1,219.57 | $264,654.29 |
| 18 | 2018/03 | $201.26 | $661.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $264,453.03 |
| 19 | 2018/04 | $201.77 | $661.13 | $0.00 | $306.67 | $50.00 | $1,219.57 | $264,251.26 |
| 20 | 2018/05 | $202.27 | $660.63 | $0.00 | $306.67 | $50.00 | $1,219.57 | $264,048.99 |
| 21 | 2018/06 | $202.78 | $660.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $263,846.21 |
| 22 | 2018/07 | $203.28 | $659.62 | $0.00 | $306.67 | $50.00 | $1,219.57 | $263,642.93 |
| 23 | 2018/08 | $203.79 | $659.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $263,439.14 |
| 24 | 2018/09 | $204.30 | $658.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $263,234.83 |
| 25 | 2018/10 | $204.81 | $658.09 | $0.00 | $306.67 | $50.00 | $1,219.57 | $263,030.02 |
| 26 | 2018/11 | $205.32 | $657.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $262,824.70 |
| 27 | 2018/12 | $205.84 | $657.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $262,618.86 |
| 28 | 2019/01 | $206.35 | $656.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $262,412.51 |
| 29 | 2019/03 | $206.87 | $656.03 | $0.00 | $306.67 | $50.00 | $1,219.57 | $262,205.64 |
| 30 | 2019/03 | $207.39 | $655.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $261,998.25 |
| 31 | 2019/04 | $207.90 | $655.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $261,790.35 |
| 32 | 2019/05 | $208.42 | $654.48 | $0.00 | $306.67 | $50.00 | $1,219.57 | $261,581.92 |
| 33 | 2019/06 | $208.94 | $653.95 | $0.00 | $306.67 | $50.00 | $1,219.57 | $261,372.98 |
| 34 | 2019/07 | $209.47 | $653.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $261,163.51 |
| 35 | 2019/08 | $209.99 | $652.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $260,953.52 |
| 36 | 2019/09 | $210.52 | $652.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $260,743.01 |
| 37 | 2019/10 | $211.04 | $651.86 | $0.00 | $306.67 | $50.00 | $1,219.57 | $260,531.96 |
| 38 | 2019/11 | $211.57 | $651.33 | $0.00 | $306.67 | $50.00 | $1,219.57 | $260,320.39 |
| 39 | 2019/12 | $212.10 | $650.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $260,108.29 |
| 40 | 2020/01 | $212.63 | $650.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $259,895.67 |
| 41 | 2020/02 | $213.16 | $649.74 | $0.00 | $306.67 | $50.00 | $1,219.57 | $259,682.51 |
| 42 | 2020/03 | $213.69 | $649.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $259,468.81 |
| 43 | 2020/04 | $214.23 | $648.67 | $0.00 | $306.67 | $50.00 | $1,219.57 | $259,254.58 |
| 44 | 2020/05 | $214.76 | $648.14 | $0.00 | $306.67 | $50.00 | $1,219.57 | $259,039.82 |
| 45 | 2020/06 | $215.30 | $647.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $258,824.52 |
| 46 | 2020/07 | $215.84 | $647.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $258,608.68 |
| 47 | 2020/08 | $216.38 | $646.52 | $0.00 | $306.67 | $50.00 | $1,219.57 | $258,392.30 |
| 48 | 2020/09 | $216.92 | $645.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $258,175.39 |
| 49 | 2020/10 | $217.46 | $645.44 | $0.00 | $306.67 | $50.00 | $1,219.57 | $257,957.92 |
| 50 | 2020/11 | $218.00 | $644.89 | $0.00 | $306.67 | $50.00 | $1,219.57 | $257,739.92 |
| 51 | 2020/12 | $218.55 | $644.35 | $0.00 | $306.67 | $50.00 | $1,219.57 | $257,521.37 |
| 52 | 2021/01 | $219.10 | $643.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $257,302.27 |
| 53 | 2021/03 | $219.64 | $643.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $257,082.63 |
| 54 | 2021/03 | $220.19 | $642.71 | $0.00 | $306.67 | $50.00 | $1,219.57 | $256,862.44 |
| 55 | 2021/04 | $220.74 | $642.16 | $0.00 | $306.67 | $50.00 | $1,219.57 | $256,641.69 |
| 56 | 2021/05 | $221.30 | $641.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $256,420.40 |
| 57 | 2021/06 | $221.85 | $641.05 | $0.00 | $306.67 | $50.00 | $1,219.57 | $256,198.55 |
| 58 | 2021/07 | $222.40 | $640.50 | $0.00 | $306.67 | $50.00 | $1,219.57 | $255,976.14 |
| 59 | 2021/08 | $222.96 | $639.94 | $0.00 | $306.67 | $50.00 | $1,219.57 | $255,753.19 |
| 60 | 2021/09 | $223.52 | $639.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $255,529.67 |
| 61 | 2021/10 | $224.08 | $638.82 | $0.00 | $306.67 | $50.00 | $1,219.57 | $255,305.59 |
| 62 | 2021/11 | $224.64 | $638.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $255,080.96 |
| 63 | 2021/12 | $225.20 | $637.70 | $0.00 | $306.67 | $50.00 | $1,219.57 | $254,855.76 |
| 64 | 2022/01 | $225.76 | $637.14 | $0.00 | $306.67 | $50.00 | $1,219.57 | $254,630.00 |
| 65 | 2022/03 | $226.32 | $636.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $254,403.68 |
| 66 | 2022/03 | $226.89 | $636.01 | $0.00 | $306.67 | $50.00 | $1,219.57 | $254,176.78 |
| 67 | 2022/04 | $227.46 | $635.44 | $0.00 | $306.67 | $50.00 | $1,219.57 | $253,949.33 |
| 68 | 2022/05 | $228.03 | $634.87 | $0.00 | $306.67 | $50.00 | $1,219.57 | $253,721.30 |
| 69 | 2022/06 | $228.60 | $634.30 | $0.00 | $306.67 | $50.00 | $1,219.57 | $253,492.70 |
| 70 | 2022/07 | $229.17 | $633.73 | $0.00 | $306.67 | $50.00 | $1,219.57 | $253,263.54 |
| 71 | 2022/08 | $229.74 | $633.16 | $0.00 | $306.67 | $50.00 | $1,219.57 | $253,033.80 |
| 72 | 2022/09 | $230.32 | $632.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $252,803.48 |
| 73 | 2022/10 | $230.89 | $632.01 | $0.00 | $306.67 | $50.00 | $1,219.57 | $252,572.59 |
| 74 | 2022/11 | $231.47 | $631.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $252,341.12 |
| 75 | 2022/12 | $232.05 | $630.85 | $0.00 | $306.67 | $50.00 | $1,219.57 | $252,109.07 |
| 76 | 2023/01 | $232.63 | $630.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $251,876.45 |
| 77 | 2023/03 | $233.21 | $629.69 | $0.00 | $306.67 | $50.00 | $1,219.57 | $251,643.24 |
| 78 | 2023/03 | $233.79 | $629.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $251,409.45 |
| 79 | 2023/04 | $234.38 | $628.52 | $0.00 | $306.67 | $50.00 | $1,219.57 | $251,175.07 |
| 80 | 2023/05 | $234.96 | $627.94 | $0.00 | $306.67 | $50.00 | $1,219.57 | $250,940.11 |
| 81 | 2023/06 | $235.55 | $627.35 | $0.00 | $306.67 | $50.00 | $1,219.57 | $250,704.56 |
| 82 | 2023/07 | $236.14 | $626.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $250,468.42 |
| 83 | 2023/08 | $236.73 | $626.17 | $0.00 | $306.67 | $50.00 | $1,219.57 | $250,231.69 |
| 84 | 2023/09 | $237.32 | $625.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $249,994.37 |
| 85 | 2023/10 | $237.91 | $624.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $249,756.46 |
| 86 | 2023/11 | $238.51 | $624.39 | $0.00 | $306.67 | $50.00 | $1,219.57 | $249,517.95 |
| 87 | 2023/12 | $239.10 | $623.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $249,278.84 |
| 88 | 2024/01 | $239.70 | $623.20 | $0.00 | $306.67 | $50.00 | $1,219.57 | $249,039.14 |
| 89 | 2024/02 | $240.30 | $622.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $248,798.84 |
| 90 | 2024/03 | $240.90 | $622.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $248,557.94 |
| 91 | 2024/04 | $241.50 | $621.39 | $0.00 | $306.67 | $50.00 | $1,219.57 | $248,316.43 |
| 92 | 2024/05 | $242.11 | $620.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $248,074.32 |
| 93 | 2024/06 | $242.71 | $620.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $247,831.61 |
| 94 | 2024/07 | $243.32 | $619.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $247,588.29 |
| 95 | 2024/08 | $243.93 | $618.97 | $0.00 | $306.67 | $50.00 | $1,219.57 | $247,344.36 |
| 96 | 2024/09 | $244.54 | $618.36 | $0.00 | $306.67 | $50.00 | $1,219.57 | $247,099.82 |
| 97 | 2024/10 | $245.15 | $617.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $246,854.67 |
| 98 | 2024/11 | $245.76 | $617.14 | $0.00 | $306.67 | $50.00 | $1,219.57 | $246,608.91 |
| 99 | 2024/12 | $246.38 | $616.52 | $0.00 | $306.67 | $50.00 | $1,219.57 | $246,362.53 |
| 100 | 2025/01 | $246.99 | $615.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $246,115.54 |
| 101 | 2025/03 | $247.61 | $615.29 | $0.00 | $306.67 | $50.00 | $1,219.57 | $245,867.93 |
| 102 | 2025/03 | $248.23 | $614.67 | $0.00 | $306.67 | $50.00 | $1,219.57 | $245,619.70 |
| 103 | 2025/04 | $248.85 | $614.05 | $0.00 | $306.67 | $50.00 | $1,219.57 | $245,370.85 |
| 104 | 2025/05 | $249.47 | $613.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $245,121.37 |
| 105 | 2025/06 | $250.10 | $612.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $244,871.28 |
| 106 | 2025/07 | $250.72 | $612.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $244,620.56 |
| 107 | 2025/08 | $251.35 | $611.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $244,369.21 |
| 108 | 2025/09 | $251.98 | $610.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $244,117.23 |
| 109 | 2025/10 | $252.61 | $610.29 | $0.00 | $306.67 | $50.00 | $1,219.57 | $243,864.63 |
| 110 | 2025/11 | $253.24 | $609.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $243,611.39 |
| 111 | 2025/12 | $253.87 | $609.03 | $0.00 | $306.67 | $50.00 | $1,219.57 | $243,357.52 |
| 112 | 2026/01 | $254.51 | $608.39 | $0.00 | $306.67 | $50.00 | $1,219.57 | $243,103.01 |
| 113 | 2026/03 | $255.14 | $607.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $242,847.87 |
| 114 | 2026/03 | $255.78 | $607.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $242,592.09 |
| 115 | 2026/04 | $256.42 | $606.48 | $0.00 | $306.67 | $50.00 | $1,219.57 | $242,335.67 |
| 116 | 2026/05 | $257.06 | $605.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $242,078.61 |
| 117 | 2026/06 | $257.70 | $605.20 | $0.00 | $306.67 | $50.00 | $1,219.57 | $241,820.90 |
| 118 | 2026/07 | $258.35 | $604.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $241,562.56 |
| 119 | 2026/08 | $258.99 | $603.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $241,303.56 |
| 120 | 2026/09 | $259.64 | $603.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $241,043.92 |
| 121 | 2026/10 | $260.29 | $602.61 | $0.00 | $306.67 | $50.00 | $1,219.57 | $240,783.63 |
| 122 | 2026/11 | $260.94 | $601.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $240,522.69 |
| 123 | 2026/12 | $261.59 | $601.31 | $0.00 | $306.67 | $50.00 | $1,219.57 | $240,261.10 |
| 124 | 2027/01 | $262.25 | $600.65 | $0.00 | $306.67 | $50.00 | $1,219.57 | $239,998.85 |
| 125 | 2027/03 | $262.90 | $600.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $239,735.95 |
| 126 | 2027/03 | $263.56 | $599.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $239,472.39 |
| 127 | 2027/04 | $264.22 | $598.68 | $0.00 | $306.67 | $50.00 | $1,219.57 | $239,208.17 |
| 128 | 2027/05 | $264.88 | $598.02 | $0.00 | $306.67 | $50.00 | $1,219.57 | $238,943.29 |
| 129 | 2027/06 | $265.54 | $597.36 | $0.00 | $306.67 | $50.00 | $1,219.57 | $238,677.75 |
| 130 | 2027/07 | $266.21 | $596.69 | $0.00 | $306.67 | $50.00 | $1,219.57 | $238,411.55 |
| 131 | 2027/08 | $266.87 | $596.03 | $0.00 | $306.67 | $50.00 | $1,219.57 | $238,144.67 |
| 132 | 2027/09 | $267.54 | $595.36 | $0.00 | $306.67 | $50.00 | $1,219.57 | $237,877.14 |
| 133 | 2027/10 | $268.21 | $594.69 | $0.00 | $306.67 | $50.00 | $1,219.57 | $237,608.93 |
| 134 | 2027/11 | $268.88 | $594.02 | $0.00 | $306.67 | $50.00 | $1,219.57 | $237,340.05 |
| 135 | 2027/12 | $269.55 | $593.35 | $0.00 | $306.67 | $50.00 | $1,219.57 | $237,070.50 |
| 136 | 2028/01 | $270.22 | $592.68 | $0.00 | $306.67 | $50.00 | $1,219.57 | $236,800.28 |
| 137 | 2028/02 | $270.90 | $592.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $236,529.38 |
| 138 | 2028/03 | $271.58 | $591.32 | $0.00 | $306.67 | $50.00 | $1,219.57 | $236,257.80 |
| 139 | 2028/04 | $272.26 | $590.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $235,985.55 |
| 140 | 2028/05 | $272.94 | $589.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $235,712.61 |
| 141 | 2028/06 | $273.62 | $589.28 | $0.00 | $306.67 | $50.00 | $1,219.57 | $235,438.99 |
| 142 | 2028/07 | $274.30 | $588.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $235,164.69 |
| 143 | 2028/08 | $274.99 | $587.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $234,889.70 |
| 144 | 2028/09 | $275.68 | $587.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $234,614.03 |
| 145 | 2028/10 | $276.36 | $586.54 | $0.00 | $306.67 | $50.00 | $1,219.57 | $234,337.66 |
| 146 | 2028/11 | $277.06 | $585.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $234,060.61 |
| 147 | 2028/12 | $277.75 | $585.15 | $0.00 | $306.67 | $50.00 | $1,219.57 | $233,782.86 |
| 148 | 2029/01 | $278.44 | $584.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $233,504.42 |
| 149 | 2029/03 | $279.14 | $583.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $233,225.28 |
| 150 | 2029/03 | $279.84 | $583.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $232,945.44 |
| 151 | 2029/04 | $280.54 | $582.36 | $0.00 | $306.67 | $50.00 | $1,219.57 | $232,664.91 |
| 152 | 2029/05 | $281.24 | $581.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $232,383.67 |
| 153 | 2029/06 | $281.94 | $580.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $232,101.73 |
| 154 | 2029/07 | $282.65 | $580.25 | $0.00 | $306.67 | $50.00 | $1,219.57 | $231,819.08 |
| 155 | 2029/08 | $283.35 | $579.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $231,535.73 |
| 156 | 2029/09 | $284.06 | $578.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $231,251.67 |
| 157 | 2029/10 | $284.77 | $578.13 | $0.00 | $306.67 | $50.00 | $1,219.57 | $230,966.90 |
| 158 | 2029/11 | $285.48 | $577.42 | $0.00 | $306.67 | $50.00 | $1,219.57 | $230,681.42 |
| 159 | 2029/12 | $286.20 | $576.70 | $0.00 | $306.67 | $50.00 | $1,219.57 | $230,395.22 |
| 160 | 2030/01 | $286.91 | $575.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $230,108.31 |
| 161 | 2030/03 | $287.63 | $575.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $229,820.68 |
| 162 | 2030/03 | $288.35 | $574.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $229,532.33 |
| 163 | 2030/04 | $289.07 | $573.83 | $0.00 | $306.67 | $50.00 | $1,219.57 | $229,243.27 |
| 164 | 2030/05 | $289.79 | $573.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $228,953.47 |
| 165 | 2030/06 | $290.52 | $572.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $228,662.96 |
| 166 | 2030/07 | $291.24 | $571.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $228,371.72 |
| 167 | 2030/08 | $291.97 | $570.93 | $0.00 | $306.67 | $50.00 | $1,219.57 | $228,079.74 |
| 168 | 2030/09 | $292.70 | $570.20 | $0.00 | $306.67 | $50.00 | $1,219.57 | $227,787.04 |
| 169 | 2030/10 | $293.43 | $569.47 | $0.00 | $306.67 | $50.00 | $1,219.57 | $227,493.61 |
| 170 | 2030/11 | $294.17 | $568.73 | $0.00 | $306.67 | $50.00 | $1,219.57 | $227,199.45 |
| 171 | 2030/12 | $294.90 | $568.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $226,904.55 |
| 172 | 2031/01 | $295.64 | $567.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $226,608.91 |
| 173 | 2031/03 | $296.38 | $566.52 | $0.00 | $306.67 | $50.00 | $1,219.57 | $226,312.53 |
| 174 | 2031/03 | $297.12 | $565.78 | $0.00 | $306.67 | $50.00 | $1,219.57 | $226,015.41 |
| 175 | 2031/04 | $297.86 | $565.04 | $0.00 | $306.67 | $50.00 | $1,219.57 | $225,717.55 |
| 176 | 2031/05 | $298.61 | $564.29 | $0.00 | $306.67 | $50.00 | $1,219.57 | $225,418.94 |
| 177 | 2031/06 | $299.35 | $563.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $225,119.59 |
| 178 | 2031/07 | $300.10 | $562.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $224,819.49 |
| 179 | 2031/08 | $300.85 | $562.05 | $0.00 | $306.67 | $50.00 | $1,219.57 | $224,518.64 |
| 180 | 2031/09 | $301.60 | $561.30 | $0.00 | $306.67 | $50.00 | $1,219.57 | $224,217.04 |
| 181 | 2031/10 | $302.36 | $560.54 | $0.00 | $306.67 | $50.00 | $1,219.57 | $223,914.68 |
| 182 | 2031/11 | $303.11 | $559.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $223,611.57 |
| 183 | 2031/12 | $303.87 | $559.03 | $0.00 | $306.67 | $50.00 | $1,219.57 | $223,307.70 |
| 184 | 2032/01 | $304.63 | $558.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $223,003.07 |
| 185 | 2032/02 | $305.39 | $557.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $222,697.67 |
| 186 | 2032/03 | $306.16 | $556.74 | $0.00 | $306.67 | $50.00 | $1,219.57 | $222,391.52 |
| 187 | 2032/04 | $306.92 | $555.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $222,084.60 |
| 188 | 2032/05 | $307.69 | $555.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $221,776.91 |
| 189 | 2032/06 | $308.46 | $554.44 | $0.00 | $306.67 | $50.00 | $1,219.57 | $221,468.45 |
| 190 | 2032/07 | $309.23 | $553.67 | $0.00 | $306.67 | $50.00 | $1,219.57 | $221,159.22 |
| 191 | 2032/08 | $310.00 | $552.90 | $0.00 | $306.67 | $50.00 | $1,219.57 | $220,849.22 |
| 192 | 2032/09 | $310.78 | $552.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $220,538.45 |
| 193 | 2032/10 | $311.55 | $551.35 | $0.00 | $306.67 | $50.00 | $1,219.57 | $220,226.89 |
| 194 | 2032/11 | $312.33 | $550.57 | $0.00 | $306.67 | $50.00 | $1,219.57 | $219,914.56 |
| 195 | 2032/12 | $313.11 | $549.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $219,601.45 |
| 196 | 2033/01 | $313.90 | $549.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $219,287.55 |
| 197 | 2033/03 | $314.68 | $548.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $218,972.87 |
| 198 | 2033/03 | $315.47 | $547.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $218,657.40 |
| 199 | 2033/04 | $316.26 | $546.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $218,341.15 |
| 200 | 2033/05 | $317.05 | $545.85 | $0.00 | $306.67 | $50.00 | $1,219.57 | $218,024.10 |
| 201 | 2033/06 | $317.84 | $545.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $217,706.26 |
| 202 | 2033/07 | $318.63 | $544.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $217,387.62 |
| 203 | 2033/08 | $319.43 | $543.47 | $0.00 | $306.67 | $50.00 | $1,219.57 | $217,068.19 |
| 204 | 2033/09 | $320.23 | $542.67 | $0.00 | $306.67 | $50.00 | $1,219.57 | $216,747.97 |
| 205 | 2033/10 | $321.03 | $541.87 | $0.00 | $306.67 | $50.00 | $1,219.57 | $216,426.94 |
| 206 | 2033/11 | $321.83 | $541.07 | $0.00 | $306.67 | $50.00 | $1,219.57 | $216,105.10 |
| 207 | 2033/12 | $322.64 | $540.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $215,782.47 |
| 208 | 2034/01 | $323.44 | $539.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $215,459.02 |
| 209 | 2034/03 | $324.25 | $538.65 | $0.00 | $306.67 | $50.00 | $1,219.57 | $215,134.77 |
| 210 | 2034/03 | $325.06 | $537.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $214,809.71 |
| 211 | 2034/04 | $325.88 | $537.02 | $0.00 | $306.67 | $50.00 | $1,219.57 | $214,483.83 |
| 212 | 2034/05 | $326.69 | $536.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $214,157.14 |
| 213 | 2034/06 | $327.51 | $535.39 | $0.00 | $306.67 | $50.00 | $1,219.57 | $213,829.64 |
| 214 | 2034/07 | $328.33 | $534.57 | $0.00 | $306.67 | $50.00 | $1,219.57 | $213,501.31 |
| 215 | 2034/08 | $329.15 | $533.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $213,172.16 |
| 216 | 2034/09 | $329.97 | $532.93 | $0.00 | $306.67 | $50.00 | $1,219.57 | $212,842.19 |
| 217 | 2034/10 | $330.79 | $532.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $212,511.40 |
| 218 | 2034/11 | $331.62 | $531.28 | $0.00 | $306.67 | $50.00 | $1,219.57 | $212,179.78 |
| 219 | 2034/12 | $332.45 | $530.45 | $0.00 | $306.67 | $50.00 | $1,219.57 | $211,847.33 |
| 220 | 2035/01 | $333.28 | $529.62 | $0.00 | $306.67 | $50.00 | $1,219.57 | $211,514.05 |
| 221 | 2035/03 | $334.11 | $528.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $211,179.93 |
| 222 | 2035/03 | $334.95 | $527.95 | $0.00 | $306.67 | $50.00 | $1,219.57 | $210,844.98 |
| 223 | 2035/04 | $335.79 | $527.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $210,509.20 |
| 224 | 2035/05 | $336.63 | $526.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $210,172.57 |
| 225 | 2035/06 | $337.47 | $525.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $209,835.10 |
| 226 | 2035/07 | $338.31 | $524.59 | $0.00 | $306.67 | $50.00 | $1,219.57 | $209,496.79 |
| 227 | 2035/08 | $339.16 | $523.74 | $0.00 | $306.67 | $50.00 | $1,219.57 | $209,157.63 |
| 228 | 2035/09 | $340.01 | $522.89 | $0.00 | $306.67 | $50.00 | $1,219.57 | $208,817.62 |
| 229 | 2035/10 | $340.86 | $522.04 | $0.00 | $306.67 | $50.00 | $1,219.57 | $208,476.77 |
| 230 | 2035/11 | $341.71 | $521.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $208,135.06 |
| 231 | 2035/12 | $342.56 | $520.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $207,792.50 |
| 232 | 2036/01 | $343.42 | $519.48 | $0.00 | $306.67 | $50.00 | $1,219.57 | $207,449.08 |
| 233 | 2036/02 | $344.28 | $518.62 | $0.00 | $306.67 | $50.00 | $1,219.57 | $207,104.80 |
| 234 | 2036/03 | $345.14 | $517.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $206,759.67 |
| 235 | 2036/04 | $346.00 | $516.90 | $0.00 | $306.67 | $50.00 | $1,219.57 | $206,413.67 |
| 236 | 2036/05 | $346.87 | $516.03 | $0.00 | $306.67 | $50.00 | $1,219.57 | $206,066.80 |
| 237 | 2036/06 | $347.73 | $515.17 | $0.00 | $306.67 | $50.00 | $1,219.57 | $205,719.07 |
| 238 | 2036/07 | $348.60 | $514.30 | $0.00 | $306.67 | $50.00 | $1,219.57 | $205,370.47 |
| 239 | 2036/08 | $349.47 | $513.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $205,020.99 |
| 240 | 2036/09 | $350.35 | $512.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $204,670.64 |
| 241 | 2036/10 | $351.22 | $511.68 | $0.00 | $306.67 | $50.00 | $1,219.57 | $204,319.42 |
| 242 | 2036/11 | $352.10 | $510.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $203,967.32 |
| 243 | 2036/12 | $352.98 | $509.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $203,614.34 |
| 244 | 2037/01 | $353.86 | $509.04 | $0.00 | $306.67 | $50.00 | $1,219.57 | $203,260.48 |
| 245 | 2037/03 | $354.75 | $508.15 | $0.00 | $306.67 | $50.00 | $1,219.57 | $202,905.73 |
| 246 | 2037/03 | $355.64 | $507.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $202,550.09 |
| 247 | 2037/04 | $356.52 | $506.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $202,193.57 |
| 248 | 2037/05 | $357.42 | $505.48 | $0.00 | $306.67 | $50.00 | $1,219.57 | $201,836.15 |
| 249 | 2037/06 | $358.31 | $504.59 | $0.00 | $306.67 | $50.00 | $1,219.57 | $201,477.84 |
| 250 | 2037/07 | $359.21 | $503.69 | $0.00 | $306.67 | $50.00 | $1,219.57 | $201,118.64 |
| 251 | 2037/08 | $360.10 | $502.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $200,758.53 |
| 252 | 2037/09 | $361.00 | $501.90 | $0.00 | $306.67 | $50.00 | $1,219.57 | $200,397.53 |
| 253 | 2037/10 | $361.91 | $500.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $200,035.62 |
| 254 | 2037/11 | $362.81 | $500.09 | $0.00 | $306.67 | $50.00 | $1,219.57 | $199,672.81 |
| 255 | 2037/12 | $363.72 | $499.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $199,309.10 |
| 256 | 2038/01 | $364.63 | $498.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $198,944.47 |
| 257 | 2038/03 | $365.54 | $497.36 | $0.00 | $306.67 | $50.00 | $1,219.57 | $198,578.93 |
| 258 | 2038/03 | $366.45 | $496.45 | $0.00 | $306.67 | $50.00 | $1,219.57 | $198,212.48 |
| 259 | 2038/04 | $367.37 | $495.53 | $0.00 | $306.67 | $50.00 | $1,219.57 | $197,845.11 |
| 260 | 2038/05 | $368.29 | $494.61 | $0.00 | $306.67 | $50.00 | $1,219.57 | $197,476.82 |
| 261 | 2038/06 | $369.21 | $493.69 | $0.00 | $306.67 | $50.00 | $1,219.57 | $197,107.62 |
| 262 | 2038/07 | $370.13 | $492.77 | $0.00 | $306.67 | $50.00 | $1,219.57 | $196,737.48 |
| 263 | 2038/08 | $371.06 | $491.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $196,366.43 |
| 264 | 2038/09 | $371.98 | $490.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $195,994.45 |
| 265 | 2038/10 | $372.91 | $489.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $195,621.53 |
| 266 | 2038/11 | $373.85 | $489.05 | $0.00 | $306.67 | $50.00 | $1,219.57 | $195,247.69 |
| 267 | 2038/12 | $374.78 | $488.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $194,872.91 |
| 268 | 2039/01 | $375.72 | $487.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $194,497.19 |
| 269 | 2039/03 | $376.66 | $486.24 | $0.00 | $306.67 | $50.00 | $1,219.57 | $194,120.53 |
| 270 | 2039/03 | $377.60 | $485.30 | $0.00 | $306.67 | $50.00 | $1,219.57 | $193,742.93 |
| 271 | 2039/04 | $378.54 | $484.36 | $0.00 | $306.67 | $50.00 | $1,219.57 | $193,364.39 |
| 272 | 2039/05 | $379.49 | $483.41 | $0.00 | $306.67 | $50.00 | $1,219.57 | $192,984.90 |
| 273 | 2039/06 | $380.44 | $482.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $192,604.46 |
| 274 | 2039/07 | $381.39 | $481.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $192,223.08 |
| 275 | 2039/08 | $382.34 | $480.56 | $0.00 | $306.67 | $50.00 | $1,219.57 | $191,840.73 |
| 276 | 2039/09 | $383.30 | $479.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $191,457.44 |
| 277 | 2039/10 | $384.26 | $478.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $191,073.18 |
| 278 | 2039/11 | $385.22 | $477.68 | $0.00 | $306.67 | $50.00 | $1,219.57 | $190,687.96 |
| 279 | 2039/12 | $386.18 | $476.72 | $0.00 | $306.67 | $50.00 | $1,219.57 | $190,301.78 |
| 280 | 2040/01 | $387.15 | $475.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $189,914.64 |
| 281 | 2040/02 | $388.11 | $474.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $189,526.52 |
| 282 | 2040/03 | $389.08 | $473.82 | $0.00 | $306.67 | $50.00 | $1,219.57 | $189,137.44 |
| 283 | 2040/04 | $390.06 | $472.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $188,747.39 |
| 284 | 2040/05 | $391.03 | $471.87 | $0.00 | $306.67 | $50.00 | $1,219.57 | $188,356.35 |
| 285 | 2040/06 | $392.01 | $470.89 | $0.00 | $306.67 | $50.00 | $1,219.57 | $187,964.35 |
| 286 | 2040/07 | $392.99 | $469.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $187,571.36 |
| 287 | 2040/08 | $393.97 | $468.93 | $0.00 | $306.67 | $50.00 | $1,219.57 | $187,177.39 |
| 288 | 2040/09 | $394.96 | $467.94 | $0.00 | $306.67 | $50.00 | $1,219.57 | $186,782.43 |
| 289 | 2040/10 | $395.94 | $466.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $186,386.49 |
| 290 | 2040/11 | $396.93 | $465.97 | $0.00 | $306.67 | $50.00 | $1,219.57 | $185,989.55 |
| 291 | 2040/12 | $397.93 | $464.97 | $0.00 | $306.67 | $50.00 | $1,219.57 | $185,591.63 |
| 292 | 2041/01 | $398.92 | $463.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $185,192.71 |
| 293 | 2041/03 | $399.92 | $462.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $184,792.79 |
| 294 | 2041/03 | $400.92 | $461.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $184,391.87 |
| 295 | 2041/04 | $401.92 | $460.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $183,989.95 |
| 296 | 2041/05 | $402.92 | $459.97 | $0.00 | $306.67 | $50.00 | $1,219.57 | $183,587.02 |
| 297 | 2041/06 | $403.93 | $458.97 | $0.00 | $306.67 | $50.00 | $1,219.57 | $183,183.09 |
| 298 | 2041/07 | $404.94 | $457.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $182,778.15 |
| 299 | 2041/08 | $405.95 | $456.95 | $0.00 | $306.67 | $50.00 | $1,219.57 | $182,372.20 |
| 300 | 2041/09 | $406.97 | $455.93 | $0.00 | $306.67 | $50.00 | $1,219.57 | $181,965.23 |
| 301 | 2041/10 | $407.99 | $454.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $181,557.24 |
| 302 | 2041/11 | $409.01 | $453.89 | $0.00 | $306.67 | $50.00 | $1,219.57 | $181,148.23 |
| 303 | 2041/12 | $410.03 | $452.87 | $0.00 | $306.67 | $50.00 | $1,219.57 | $180,738.20 |
| 304 | 2042/01 | $411.05 | $451.85 | $0.00 | $306.67 | $50.00 | $1,219.57 | $180,327.15 |
| 305 | 2042/03 | $412.08 | $450.82 | $0.00 | $306.67 | $50.00 | $1,219.57 | $179,915.07 |
| 306 | 2042/03 | $413.11 | $449.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $179,501.96 |
| 307 | 2042/04 | $414.14 | $448.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $179,087.81 |
| 308 | 2042/05 | $415.18 | $447.72 | $0.00 | $306.67 | $50.00 | $1,219.57 | $178,672.63 |
| 309 | 2042/06 | $416.22 | $446.68 | $0.00 | $306.67 | $50.00 | $1,219.57 | $178,256.41 |
| 310 | 2042/07 | $417.26 | $445.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $177,839.16 |
| 311 | 2042/08 | $418.30 | $444.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $177,420.85 |
| 312 | 2042/09 | $419.35 | $443.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $177,001.51 |
| 313 | 2042/10 | $420.40 | $442.50 | $0.00 | $306.67 | $50.00 | $1,219.57 | $176,581.11 |
| 314 | 2042/11 | $421.45 | $441.45 | $0.00 | $306.67 | $50.00 | $1,219.57 | $176,159.66 |
| 315 | 2042/12 | $422.50 | $440.40 | $0.00 | $306.67 | $50.00 | $1,219.57 | $175,737.16 |
| 316 | 2043/01 | $423.56 | $439.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $175,313.61 |
| 317 | 2043/03 | $424.62 | $438.28 | $0.00 | $306.67 | $50.00 | $1,219.57 | $174,888.99 |
| 318 | 2043/03 | $425.68 | $437.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $174,463.31 |
| 319 | 2043/04 | $426.74 | $436.16 | $0.00 | $306.67 | $50.00 | $1,219.57 | $174,036.57 |
| 320 | 2043/05 | $427.81 | $435.09 | $0.00 | $306.67 | $50.00 | $1,219.57 | $173,608.76 |
| 321 | 2043/06 | $428.88 | $434.02 | $0.00 | $306.67 | $50.00 | $1,219.57 | $173,179.89 |
| 322 | 2043/07 | $429.95 | $432.95 | $0.00 | $306.67 | $50.00 | $1,219.57 | $172,749.94 |
| 323 | 2043/08 | $431.02 | $431.87 | $0.00 | $306.67 | $50.00 | $1,219.57 | $172,318.91 |
| 324 | 2043/09 | $432.10 | $430.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $171,886.81 |
| 325 | 2043/10 | $433.18 | $429.72 | $0.00 | $306.67 | $50.00 | $1,219.57 | $171,453.63 |
| 326 | 2043/11 | $434.27 | $428.63 | $0.00 | $306.67 | $50.00 | $1,219.57 | $171,019.36 |
| 327 | 2043/12 | $435.35 | $427.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $170,584.01 |
| 328 | 2044/01 | $436.44 | $426.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $170,147.57 |
| 329 | 2044/02 | $437.53 | $425.37 | $0.00 | $306.67 | $50.00 | $1,219.57 | $169,710.04 |
| 330 | 2044/03 | $438.62 | $424.28 | $0.00 | $306.67 | $50.00 | $1,219.57 | $169,271.41 |
| 331 | 2044/04 | $439.72 | $423.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $168,831.69 |
| 332 | 2044/05 | $440.82 | $422.08 | $0.00 | $306.67 | $50.00 | $1,219.57 | $168,390.87 |
| 333 | 2044/06 | $441.92 | $420.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $167,948.95 |
| 334 | 2044/07 | $443.03 | $419.87 | $0.00 | $306.67 | $50.00 | $1,219.57 | $167,505.92 |
| 335 | 2044/08 | $444.13 | $418.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $167,061.79 |
| 336 | 2044/09 | $445.25 | $417.65 | $0.00 | $306.67 | $50.00 | $1,219.57 | $166,616.54 |
| 337 | 2044/10 | $446.36 | $416.54 | $0.00 | $306.67 | $50.00 | $1,219.57 | $166,170.18 |
| 338 | 2044/11 | $447.47 | $415.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $165,722.71 |
| 339 | 2044/12 | $448.59 | $414.31 | $0.00 | $306.67 | $50.00 | $1,219.57 | $165,274.12 |
| 340 | 2045/01 | $449.71 | $413.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $164,824.40 |
| 341 | 2045/03 | $450.84 | $412.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $164,373.56 |
| 342 | 2045/03 | $451.97 | $410.93 | $0.00 | $306.67 | $50.00 | $1,219.57 | $163,921.60 |
| 343 | 2045/04 | $453.10 | $409.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $163,468.50 |
| 344 | 2045/05 | $454.23 | $408.67 | $0.00 | $306.67 | $50.00 | $1,219.57 | $163,014.27 |
| 345 | 2045/06 | $455.36 | $407.54 | $0.00 | $306.67 | $50.00 | $1,219.57 | $162,558.91 |
| 346 | 2045/07 | $456.50 | $406.40 | $0.00 | $306.67 | $50.00 | $1,219.57 | $162,102.41 |
| 347 | 2045/08 | $457.64 | $405.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $161,644.76 |
| 348 | 2045/09 | $458.79 | $404.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $161,185.98 |
| 349 | 2045/10 | $459.93 | $402.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $160,726.04 |
| 350 | 2045/11 | $461.08 | $401.82 | $0.00 | $306.67 | $50.00 | $1,219.57 | $160,264.96 |
| 351 | 2045/12 | $462.24 | $400.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $159,802.72 |
| 352 | 2046/01 | $463.39 | $399.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $159,339.33 |
| 353 | 2046/03 | $464.55 | $398.35 | $0.00 | $306.67 | $50.00 | $1,219.57 | $158,874.77 |
| 354 | 2046/03 | $465.71 | $397.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $158,409.06 |
| 355 | 2046/04 | $466.88 | $396.02 | $0.00 | $306.67 | $50.00 | $1,219.57 | $157,942.18 |
| 356 | 2046/05 | $468.04 | $394.86 | $0.00 | $306.67 | $50.00 | $1,219.57 | $157,474.14 |
| 357 | 2046/06 | $469.21 | $393.69 | $0.00 | $306.67 | $50.00 | $1,219.57 | $157,004.93 |
| 358 | 2046/07 | $470.39 | $392.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $156,534.54 |
| 359 | 2046/08 | $471.56 | $391.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $156,062.98 |
| 360 | 2046/09 | $472.74 | $390.16 | $0.00 | $306.67 | $50.00 | $1,219.57 | $155,590.23 |
| 361 | 2046/10 | $473.92 | $388.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $155,116.31 |
| 362 | 2046/11 | $475.11 | $387.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $154,641.20 |
| 363 | 2046/12 | $476.30 | $386.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $154,164.90 |
| 364 | 2047/01 | $477.49 | $385.41 | $0.00 | $306.67 | $50.00 | $1,219.57 | $153,687.42 |
| 365 | 2047/03 | $478.68 | $384.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $153,208.73 |
| 366 | 2047/03 | $479.88 | $383.02 | $0.00 | $306.67 | $50.00 | $1,219.57 | $152,728.86 |
| 367 | 2047/04 | $481.08 | $381.82 | $0.00 | $306.67 | $50.00 | $1,219.57 | $152,247.78 |
| 368 | 2047/05 | $482.28 | $380.62 | $0.00 | $306.67 | $50.00 | $1,219.57 | $151,765.50 |
| 369 | 2047/06 | $483.49 | $379.41 | $0.00 | $306.67 | $50.00 | $1,219.57 | $151,282.01 |
| 370 | 2047/07 | $484.69 | $378.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $150,797.32 |
| 371 | 2047/08 | $485.91 | $376.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $150,311.41 |
| 372 | 2047/09 | $487.12 | $375.78 | $0.00 | $306.67 | $50.00 | $1,219.57 | $149,824.29 |
| 373 | 2047/10 | $488.34 | $374.56 | $0.00 | $306.67 | $50.00 | $1,219.57 | $149,335.95 |
| 374 | 2047/11 | $489.56 | $373.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $148,846.39 |
| 375 | 2047/12 | $490.78 | $372.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $148,355.61 |
| 376 | 2048/01 | $492.01 | $370.89 | $0.00 | $306.67 | $50.00 | $1,219.57 | $147,863.60 |
| 377 | 2048/02 | $493.24 | $369.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $147,370.36 |
| 378 | 2048/03 | $494.47 | $368.43 | $0.00 | $306.67 | $50.00 | $1,219.57 | $146,875.88 |
| 379 | 2048/04 | $495.71 | $367.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $146,380.17 |
| 380 | 2048/05 | $496.95 | $365.95 | $0.00 | $306.67 | $50.00 | $1,219.57 | $145,883.22 |
| 381 | 2048/06 | $498.19 | $364.71 | $0.00 | $306.67 | $50.00 | $1,219.57 | $145,385.03 |
| 382 | 2048/07 | $499.44 | $363.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $144,885.60 |
| 383 | 2048/08 | $500.69 | $362.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $144,384.91 |
| 384 | 2048/09 | $501.94 | $360.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $143,882.97 |
| 385 | 2048/10 | $503.19 | $359.71 | $0.00 | $306.67 | $50.00 | $1,219.57 | $143,379.78 |
| 386 | 2048/11 | $504.45 | $358.45 | $0.00 | $306.67 | $50.00 | $1,219.57 | $142,875.33 |
| 387 | 2048/12 | $505.71 | $357.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $142,369.62 |
| 388 | 2049/01 | $506.98 | $355.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $141,862.64 |
| 389 | 2049/03 | $508.24 | $354.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $141,354.40 |
| 390 | 2049/03 | $509.51 | $353.39 | $0.00 | $306.67 | $50.00 | $1,219.57 | $140,844.89 |
| 391 | 2049/04 | $510.79 | $352.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $140,334.10 |
| 392 | 2049/05 | $512.06 | $350.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $139,822.03 |
| 393 | 2049/06 | $513.34 | $349.56 | $0.00 | $306.67 | $50.00 | $1,219.57 | $139,308.69 |
| 394 | 2049/07 | $514.63 | $348.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $138,794.06 |
| 395 | 2049/08 | $515.91 | $346.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $138,278.15 |
| 396 | 2049/09 | $517.20 | $345.70 | $0.00 | $306.67 | $50.00 | $1,219.57 | $137,760.94 |
| 397 | 2049/10 | $518.50 | $344.40 | $0.00 | $306.67 | $50.00 | $1,219.57 | $137,242.44 |
| 398 | 2049/11 | $519.79 | $343.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $136,722.65 |
| 399 | 2049/12 | $521.09 | $341.81 | $0.00 | $306.67 | $50.00 | $1,219.57 | $136,201.56 |
| 400 | 2050/01 | $522.40 | $340.50 | $0.00 | $306.67 | $50.00 | $1,219.57 | $135,679.16 |
| 401 | 2050/03 | $523.70 | $339.20 | $0.00 | $306.67 | $50.00 | $1,219.57 | $135,155.46 |
| 402 | 2050/03 | $525.01 | $337.89 | $0.00 | $306.67 | $50.00 | $1,219.57 | $134,630.45 |
| 403 | 2050/04 | $526.32 | $336.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $134,104.13 |
| 404 | 2050/05 | $527.64 | $335.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $133,576.49 |
| 405 | 2050/06 | $528.96 | $333.94 | $0.00 | $306.67 | $50.00 | $1,219.57 | $133,047.53 |
| 406 | 2050/07 | $530.28 | $332.62 | $0.00 | $306.67 | $50.00 | $1,219.57 | $132,517.25 |
| 407 | 2050/08 | $531.61 | $331.29 | $0.00 | $306.67 | $50.00 | $1,219.57 | $131,985.64 |
| 408 | 2050/09 | $532.94 | $329.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $131,452.71 |
| 409 | 2050/10 | $534.27 | $328.63 | $0.00 | $306.67 | $50.00 | $1,219.57 | $130,918.44 |
| 410 | 2050/11 | $535.60 | $327.30 | $0.00 | $306.67 | $50.00 | $1,219.57 | $130,382.83 |
| 411 | 2050/12 | $536.94 | $325.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $129,845.89 |
| 412 | 2051/01 | $538.28 | $324.61 | $0.00 | $306.67 | $50.00 | $1,219.57 | $129,307.61 |
| 413 | 2051/03 | $539.63 | $323.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $128,767.98 |
| 414 | 2051/03 | $540.98 | $321.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $128,227.00 |
| 415 | 2051/04 | $542.33 | $320.57 | $0.00 | $306.67 | $50.00 | $1,219.57 | $127,684.66 |
| 416 | 2051/05 | $543.69 | $319.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $127,140.98 |
| 417 | 2051/06 | $545.05 | $317.85 | $0.00 | $306.67 | $50.00 | $1,219.57 | $126,595.93 |
| 418 | 2051/07 | $546.41 | $316.49 | $0.00 | $306.67 | $50.00 | $1,219.57 | $126,049.52 |
| 419 | 2051/08 | $547.78 | $315.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $125,501.74 |
| 420 | 2051/09 | $549.15 | $313.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $124,952.60 |
| 421 | 2051/10 | $550.52 | $312.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $124,402.08 |
| 422 | 2051/11 | $551.89 | $311.01 | $0.00 | $306.67 | $50.00 | $1,219.57 | $123,850.18 |
| 423 | 2051/12 | $553.27 | $309.63 | $0.00 | $306.67 | $50.00 | $1,219.57 | $123,296.91 |
| 424 | 2052/01 | $554.66 | $308.24 | $0.00 | $306.67 | $50.00 | $1,219.57 | $122,742.25 |
| 425 | 2052/02 | $556.04 | $306.86 | $0.00 | $306.67 | $50.00 | $1,219.57 | $122,186.21 |
| 426 | 2052/03 | $557.43 | $305.47 | $0.00 | $306.67 | $50.00 | $1,219.57 | $121,628.77 |
| 427 | 2052/04 | $558.83 | $304.07 | $0.00 | $306.67 | $50.00 | $1,219.57 | $121,069.95 |
| 428 | 2052/05 | $560.22 | $302.67 | $0.00 | $306.67 | $50.00 | $1,219.57 | $120,509.72 |
| 429 | 2052/06 | $561.63 | $301.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $119,948.10 |
| 430 | 2052/07 | $563.03 | $299.87 | $0.00 | $306.67 | $50.00 | $1,219.57 | $119,385.07 |
| 431 | 2052/08 | $564.44 | $298.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $118,820.63 |
| 432 | 2052/09 | $565.85 | $297.05 | $0.00 | $306.67 | $50.00 | $1,219.57 | $118,254.78 |
| 433 | 2052/10 | $567.26 | $295.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $117,687.52 |
| 434 | 2052/11 | $568.68 | $294.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $117,118.84 |
| 435 | 2052/12 | $570.10 | $292.80 | $0.00 | $306.67 | $50.00 | $1,219.57 | $116,548.74 |
| 436 | 2053/01 | $571.53 | $291.37 | $0.00 | $306.67 | $50.00 | $1,219.57 | $115,977.21 |
| 437 | 2053/03 | $572.96 | $289.94 | $0.00 | $306.67 | $50.00 | $1,219.57 | $115,404.25 |
| 438 | 2053/03 | $574.39 | $288.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $114,829.86 |
| 439 | 2053/04 | $575.83 | $287.07 | $0.00 | $306.67 | $50.00 | $1,219.57 | $114,254.04 |
| 440 | 2053/05 | $577.26 | $285.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $113,676.77 |
| 441 | 2053/06 | $578.71 | $284.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $113,098.06 |
| 442 | 2053/07 | $580.15 | $282.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $112,517.91 |
| 443 | 2053/08 | $581.60 | $281.29 | $0.00 | $306.67 | $50.00 | $1,219.57 | $111,936.31 |
| 444 | 2053/09 | $583.06 | $279.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $111,353.25 |
| 445 | 2053/10 | $584.52 | $278.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $110,768.73 |
| 446 | 2053/11 | $585.98 | $276.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $110,182.75 |
| 447 | 2053/12 | $587.44 | $275.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $109,595.31 |
| 448 | 2054/01 | $588.91 | $273.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $109,006.40 |
| 449 | 2054/03 | $590.38 | $272.52 | $0.00 | $306.67 | $50.00 | $1,219.57 | $108,416.01 |
| 450 | 2054/03 | $591.86 | $271.04 | $0.00 | $306.67 | $50.00 | $1,219.57 | $107,824.15 |
| 451 | 2054/04 | $593.34 | $269.56 | $0.00 | $306.67 | $50.00 | $1,219.57 | $107,230.81 |
| 452 | 2054/05 | $594.82 | $268.08 | $0.00 | $306.67 | $50.00 | $1,219.57 | $106,635.99 |
| 453 | 2054/06 | $596.31 | $266.59 | $0.00 | $306.67 | $50.00 | $1,219.57 | $106,039.68 |
| 454 | 2054/07 | $597.80 | $265.10 | $0.00 | $306.67 | $50.00 | $1,219.57 | $105,441.88 |
| 455 | 2054/08 | $599.29 | $263.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $104,842.59 |
| 456 | 2054/09 | $600.79 | $262.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $104,241.79 |
| 457 | 2054/10 | $602.30 | $260.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $103,639.50 |
| 458 | 2054/11 | $603.80 | $259.10 | $0.00 | $306.67 | $50.00 | $1,219.57 | $103,035.70 |
| 459 | 2054/12 | $605.31 | $257.59 | $0.00 | $306.67 | $50.00 | $1,219.57 | $102,430.39 |
| 460 | 2055/01 | $606.82 | $256.08 | $0.00 | $306.67 | $50.00 | $1,219.57 | $101,823.56 |
| 461 | 2055/03 | $608.34 | $254.56 | $0.00 | $306.67 | $50.00 | $1,219.57 | $101,215.22 |
| 462 | 2055/03 | $609.86 | $253.04 | $0.00 | $306.67 | $50.00 | $1,219.57 | $100,605.36 |
| 463 | 2055/04 | $611.39 | $251.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $99,993.97 |
| 464 | 2055/05 | $612.91 | $249.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $99,381.06 |
| 465 | 2055/06 | $614.45 | $248.45 | $0.00 | $306.67 | $50.00 | $1,219.57 | $98,766.61 |
| 466 | 2055/07 | $615.98 | $246.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $98,150.63 |
| 467 | 2055/08 | $617.52 | $245.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $97,533.11 |
| 468 | 2055/09 | $619.07 | $243.83 | $0.00 | $306.67 | $50.00 | $1,219.57 | $96,914.04 |
| 469 | 2055/10 | $620.61 | $242.29 | $0.00 | $306.67 | $50.00 | $1,219.57 | $96,293.43 |
| 470 | 2055/11 | $622.17 | $240.73 | $0.00 | $306.67 | $50.00 | $1,219.57 | $95,671.26 |
| 471 | 2055/12 | $623.72 | $239.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $95,047.54 |
| 472 | 2056/01 | $625.28 | $237.62 | $0.00 | $306.67 | $50.00 | $1,219.57 | $94,422.26 |
| 473 | 2056/02 | $626.84 | $236.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $93,795.41 |
| 474 | 2056/03 | $628.41 | $234.49 | $0.00 | $306.67 | $50.00 | $1,219.57 | $93,167.00 |
| 475 | 2056/04 | $629.98 | $232.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $92,537.02 |
| 476 | 2056/05 | $631.56 | $231.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $91,905.46 |
| 477 | 2056/06 | $633.14 | $229.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $91,272.33 |
| 478 | 2056/07 | $634.72 | $228.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $90,637.61 |
| 479 | 2056/08 | $636.31 | $226.59 | $0.00 | $306.67 | $50.00 | $1,219.57 | $90,001.30 |
| 480 | 2056/09 | $637.90 | $225.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $89,363.41 |
| 481 | 2056/10 | $639.49 | $223.41 | $0.00 | $306.67 | $50.00 | $1,219.57 | $88,723.91 |
| 482 | 2056/11 | $641.09 | $221.81 | $0.00 | $306.67 | $50.00 | $1,219.57 | $88,082.82 |
| 483 | 2056/12 | $642.69 | $220.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $87,440.13 |
| 484 | 2057/01 | $644.30 | $218.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $86,795.83 |
| 485 | 2057/03 | $645.91 | $216.99 | $0.00 | $306.67 | $50.00 | $1,219.57 | $86,149.92 |
| 486 | 2057/03 | $647.52 | $215.37 | $0.00 | $306.67 | $50.00 | $1,219.57 | $85,502.40 |
| 487 | 2057/04 | $649.14 | $213.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $84,853.25 |
| 488 | 2057/05 | $650.77 | $212.13 | $0.00 | $306.67 | $50.00 | $1,219.57 | $84,202.49 |
| 489 | 2057/06 | $652.39 | $210.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $83,550.09 |
| 490 | 2057/07 | $654.02 | $208.88 | $0.00 | $306.67 | $50.00 | $1,219.57 | $82,896.07 |
| 491 | 2057/08 | $655.66 | $207.24 | $0.00 | $306.67 | $50.00 | $1,219.57 | $82,240.41 |
| 492 | 2057/09 | $657.30 | $205.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $81,583.11 |
| 493 | 2057/10 | $658.94 | $203.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $80,924.17 |
| 494 | 2057/11 | $660.59 | $202.31 | $0.00 | $306.67 | $50.00 | $1,219.57 | $80,263.58 |
| 495 | 2057/12 | $662.24 | $200.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $79,601.34 |
| 496 | 2058/01 | $663.90 | $199.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $78,937.44 |
| 497 | 2058/03 | $665.56 | $197.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $78,271.89 |
| 498 | 2058/03 | $667.22 | $195.68 | $0.00 | $306.67 | $50.00 | $1,219.57 | $77,604.67 |
| 499 | 2058/04 | $668.89 | $194.01 | $0.00 | $306.67 | $50.00 | $1,219.57 | $76,935.78 |
| 500 | 2058/05 | $670.56 | $192.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $76,265.22 |
| 501 | 2058/06 | $672.24 | $190.66 | $0.00 | $306.67 | $50.00 | $1,219.57 | $75,592.98 |
| 502 | 2058/07 | $673.92 | $188.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $74,919.06 |
| 503 | 2058/08 | $675.60 | $187.30 | $0.00 | $306.67 | $50.00 | $1,219.57 | $74,243.46 |
| 504 | 2058/09 | $677.29 | $185.61 | $0.00 | $306.67 | $50.00 | $1,219.57 | $73,566.17 |
| 505 | 2058/10 | $678.98 | $183.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $72,887.19 |
| 506 | 2058/11 | $680.68 | $182.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $72,206.51 |
| 507 | 2058/12 | $682.38 | $180.52 | $0.00 | $306.67 | $50.00 | $1,219.57 | $71,524.12 |
| 508 | 2059/01 | $684.09 | $178.81 | $0.00 | $306.67 | $50.00 | $1,219.57 | $70,840.03 |
| 509 | 2059/03 | $685.80 | $177.10 | $0.00 | $306.67 | $50.00 | $1,219.57 | $70,154.23 |
| 510 | 2059/03 | $687.51 | $175.39 | $0.00 | $306.67 | $50.00 | $1,219.57 | $69,466.72 |
| 511 | 2059/04 | $689.23 | $173.67 | $0.00 | $306.67 | $50.00 | $1,219.57 | $68,777.49 |
| 512 | 2059/05 | $690.96 | $171.94 | $0.00 | $306.67 | $50.00 | $1,219.57 | $68,086.53 |
| 513 | 2059/06 | $692.68 | $170.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $67,393.85 |
| 514 | 2059/07 | $694.42 | $168.48 | $0.00 | $306.67 | $50.00 | $1,219.57 | $66,699.43 |
| 515 | 2059/08 | $696.15 | $166.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $66,003.28 |
| 516 | 2059/09 | $697.89 | $165.01 | $0.00 | $306.67 | $50.00 | $1,219.57 | $65,305.39 |
| 517 | 2059/10 | $699.64 | $163.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $64,605.75 |
| 518 | 2059/11 | $701.39 | $161.51 | $0.00 | $306.67 | $50.00 | $1,219.57 | $63,904.37 |
| 519 | 2059/12 | $703.14 | $159.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $63,201.23 |
| 520 | 2060/01 | $704.90 | $158.00 | $0.00 | $306.67 | $50.00 | $1,219.57 | $62,496.33 |
| 521 | 2060/02 | $706.66 | $156.24 | $0.00 | $306.67 | $50.00 | $1,219.57 | $61,789.67 |
| 522 | 2060/03 | $708.43 | $154.47 | $0.00 | $306.67 | $50.00 | $1,219.57 | $61,081.25 |
| 523 | 2060/04 | $710.20 | $152.70 | $0.00 | $306.67 | $50.00 | $1,219.57 | $60,371.05 |
| 524 | 2060/05 | $711.97 | $150.93 | $0.00 | $306.67 | $50.00 | $1,219.57 | $59,659.08 |
| 525 | 2060/06 | $713.75 | $149.15 | $0.00 | $306.67 | $50.00 | $1,219.57 | $58,945.33 |
| 526 | 2060/07 | $715.54 | $147.36 | $0.00 | $306.67 | $50.00 | $1,219.57 | $58,229.79 |
| 527 | 2060/08 | $717.33 | $145.57 | $0.00 | $306.67 | $50.00 | $1,219.57 | $57,512.46 |
| 528 | 2060/09 | $719.12 | $143.78 | $0.00 | $306.67 | $50.00 | $1,219.57 | $56,793.35 |
| 529 | 2060/10 | $720.92 | $141.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $56,072.43 |
| 530 | 2060/11 | $722.72 | $140.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $55,349.71 |
| 531 | 2060/12 | $724.53 | $138.37 | $0.00 | $306.67 | $50.00 | $1,219.57 | $54,625.19 |
| 532 | 2061/01 | $726.34 | $136.56 | $0.00 | $306.67 | $50.00 | $1,219.57 | $53,898.85 |
| 533 | 2061/03 | $728.15 | $134.75 | $0.00 | $306.67 | $50.00 | $1,219.57 | $53,170.70 |
| 534 | 2061/03 | $729.97 | $132.93 | $0.00 | $306.67 | $50.00 | $1,219.57 | $52,440.72 |
| 535 | 2061/04 | $731.80 | $131.10 | $0.00 | $306.67 | $50.00 | $1,219.57 | $51,708.93 |
| 536 | 2061/05 | $733.63 | $129.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $50,975.30 |
| 537 | 2061/06 | $735.46 | $127.44 | $0.00 | $306.67 | $50.00 | $1,219.57 | $50,239.84 |
| 538 | 2061/07 | $737.30 | $125.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $49,502.54 |
| 539 | 2061/08 | $739.14 | $123.76 | $0.00 | $306.67 | $50.00 | $1,219.57 | $48,763.39 |
| 540 | 2061/09 | $740.99 | $121.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $48,022.40 |
| 541 | 2061/10 | $742.84 | $120.06 | $0.00 | $306.67 | $50.00 | $1,219.57 | $47,279.56 |
| 542 | 2061/11 | $744.70 | $118.20 | $0.00 | $306.67 | $50.00 | $1,219.57 | $46,534.86 |
| 543 | 2061/12 | $746.56 | $116.34 | $0.00 | $306.67 | $50.00 | $1,219.57 | $45,788.30 |
| 544 | 2062/01 | $748.43 | $114.47 | $0.00 | $306.67 | $50.00 | $1,219.57 | $45,039.87 |
| 545 | 2062/03 | $750.30 | $112.60 | $0.00 | $306.67 | $50.00 | $1,219.57 | $44,289.57 |
| 546 | 2062/03 | $752.18 | $110.72 | $0.00 | $306.67 | $50.00 | $1,219.57 | $43,537.39 |
| 547 | 2062/04 | $754.06 | $108.84 | $0.00 | $306.67 | $50.00 | $1,219.57 | $42,783.33 |
| 548 | 2062/05 | $755.94 | $106.96 | $0.00 | $306.67 | $50.00 | $1,219.57 | $42,027.39 |
| 549 | 2062/06 | $757.83 | $105.07 | $0.00 | $306.67 | $50.00 | $1,219.57 | $41,269.56 |
| 550 | 2062/07 | $759.73 | $103.17 | $0.00 | $306.67 | $50.00 | $1,219.57 | $40,509.84 |
| 551 | 2062/08 | $761.63 | $101.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $39,748.21 |
| 552 | 2062/09 | $763.53 | $99.37 | $0.00 | $306.67 | $50.00 | $1,219.57 | $38,984.68 |
| 553 | 2062/10 | $765.44 | $97.46 | $0.00 | $306.67 | $50.00 | $1,219.57 | $38,219.24 |
| 554 | 2062/11 | $767.35 | $95.55 | $0.00 | $306.67 | $50.00 | $1,219.57 | $37,451.89 |
| 555 | 2062/12 | $769.27 | $93.63 | $0.00 | $306.67 | $50.00 | $1,219.57 | $36,682.62 |
| 556 | 2063/01 | $771.19 | $91.71 | $0.00 | $306.67 | $50.00 | $1,219.57 | $35,911.43 |
| 557 | 2063/03 | $773.12 | $89.78 | $0.00 | $306.67 | $50.00 | $1,219.57 | $35,138.31 |
| 558 | 2063/03 | $775.05 | $87.85 | $0.00 | $306.67 | $50.00 | $1,219.57 | $34,363.25 |
| 559 | 2063/04 | $776.99 | $85.91 | $0.00 | $306.67 | $50.00 | $1,219.57 | $33,586.26 |
| 560 | 2063/05 | $778.93 | $83.97 | $0.00 | $306.67 | $50.00 | $1,219.57 | $32,807.33 |
| 561 | 2063/06 | $780.88 | $82.02 | $0.00 | $306.67 | $50.00 | $1,219.57 | $32,026.45 |
| 562 | 2063/07 | $782.83 | $80.07 | $0.00 | $306.67 | $50.00 | $1,219.57 | $31,243.61 |
| 563 | 2063/08 | $784.79 | $78.11 | $0.00 | $306.67 | $50.00 | $1,219.57 | $30,458.82 |
| 564 | 2063/09 | $786.75 | $76.15 | $0.00 | $306.67 | $50.00 | $1,219.57 | $29,672.07 |
| 565 | 2063/10 | $788.72 | $74.18 | $0.00 | $306.67 | $50.00 | $1,219.57 | $28,883.35 |
| 566 | 2063/11 | $790.69 | $72.21 | $0.00 | $306.67 | $50.00 | $1,219.57 | $28,092.66 |
| 567 | 2063/12 | $792.67 | $70.23 | $0.00 | $306.67 | $50.00 | $1,219.57 | $27,299.99 |
| 568 | 2064/01 | $794.65 | $68.25 | $0.00 | $306.67 | $50.00 | $1,219.57 | $26,505.34 |
| 569 | 2064/02 | $796.64 | $66.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $25,708.71 |
| 570 | 2064/03 | $798.63 | $64.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $24,910.08 |
| 571 | 2064/04 | $800.62 | $62.28 | $0.00 | $306.67 | $50.00 | $1,219.57 | $24,109.45 |
| 572 | 2064/05 | $802.63 | $60.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $23,306.83 |
| 573 | 2064/06 | $804.63 | $58.27 | $0.00 | $306.67 | $50.00 | $1,219.57 | $22,502.19 |
| 574 | 2064/07 | $806.64 | $56.26 | $0.00 | $306.67 | $50.00 | $1,219.57 | $21,695.55 |
| 575 | 2064/08 | $808.66 | $54.24 | $0.00 | $306.67 | $50.00 | $1,219.57 | $20,886.89 |
| 576 | 2064/09 | $810.68 | $52.22 | $0.00 | $306.67 | $50.00 | $1,219.57 | $20,076.21 |
| 577 | 2064/10 | $812.71 | $50.19 | $0.00 | $306.67 | $50.00 | $1,219.57 | $19,263.50 |
| 578 | 2064/11 | $814.74 | $48.16 | $0.00 | $306.67 | $50.00 | $1,219.57 | $18,448.76 |
| 579 | 2064/12 | $816.78 | $46.12 | $0.00 | $306.67 | $50.00 | $1,219.57 | $17,631.98 |
| 580 | 2065/01 | $818.82 | $44.08 | $0.00 | $306.67 | $50.00 | $1,219.57 | $16,813.16 |
| 581 | 2065/03 | $820.87 | $42.03 | $0.00 | $306.67 | $50.00 | $1,219.57 | $15,992.29 |
| 582 | 2065/03 | $822.92 | $39.98 | $0.00 | $306.67 | $50.00 | $1,219.57 | $15,169.37 |
| 583 | 2065/04 | $824.98 | $37.92 | $0.00 | $306.67 | $50.00 | $1,219.57 | $14,344.40 |
| 584 | 2065/05 | $827.04 | $35.86 | $0.00 | $306.67 | $50.00 | $1,219.57 | $13,517.36 |
| 585 | 2065/06 | $829.11 | $33.79 | $0.00 | $306.67 | $50.00 | $1,219.57 | $12,688.25 |
| 586 | 2065/07 | $831.18 | $31.72 | $0.00 | $306.67 | $50.00 | $1,219.57 | $11,857.07 |
| 587 | 2065/08 | $833.26 | $29.64 | $0.00 | $306.67 | $50.00 | $1,219.57 | $11,023.82 |
| 588 | 2065/09 | $835.34 | $27.56 | $0.00 | $306.67 | $50.00 | $1,219.57 | $10,188.48 |
| 589 | 2065/10 | $837.43 | $25.47 | $0.00 | $306.67 | $50.00 | $1,219.57 | $9,351.05 |
| 590 | 2065/11 | $839.52 | $23.38 | $0.00 | $306.67 | $50.00 | $1,219.57 | $8,511.53 |
| 591 | 2065/12 | $841.62 | $21.28 | $0.00 | $306.67 | $50.00 | $1,219.57 | $7,669.90 |
| 592 | 2066/01 | $843.72 | $19.17 | $0.00 | $306.67 | $50.00 | $1,219.57 | $6,826.18 |
| 593 | 2066/03 | $845.83 | $17.07 | $0.00 | $306.67 | $50.00 | $1,219.57 | $5,980.35 |
| 594 | 2066/03 | $847.95 | $14.95 | $0.00 | $306.67 | $50.00 | $1,219.57 | $5,132.40 |
| 595 | 2066/04 | $850.07 | $12.83 | $0.00 | $306.67 | $50.00 | $1,219.57 | $4,282.33 |
| 596 | 2066/05 | $852.19 | $10.71 | $0.00 | $306.67 | $50.00 | $1,219.57 | $3,430.13 |
| 597 | 2066/06 | $854.32 | $8.58 | $0.00 | $306.67 | $50.00 | $1,219.57 | $2,575.81 |
| 598 | 2066/07 | $856.46 | $6.44 | $0.00 | $306.67 | $50.00 | $1,219.57 | $1,719.35 |
| 599 | 2066/08 | $858.60 | $4.30 | $0.00 | $306.67 | $50.00 | $1,219.57 | $860.75 |
| 600 | 2066/09 | $860.75 | $2.15 | $0.00 | $306.67 | $50.00 | $1,219.57 | $0.00 |
| Totals | $268,000.00 | $249,739.82 | $0.00 | $184,000.00 | $30,000.00 | $731,739.82 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.