Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $335,000.00 at 3% interest rate for a $365,000.00 home, you need to have a monthly payment of $1,507.79 ~ $1,647.37. You will make a total of 600 payments and you will pay off your mortgage on 2071/06. Consult with a Mortgage Specialist
You can save $53,317.66 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,078.62 | 3% | 600 months | $677,174.77 | $312,174.77 |
50 years | Bi-Weekly | $539.31 | 3% | 512 months | $623,857.11 | $258,857.11 |
45 years | Monthly | $1,131.26 | 3% | 540 months | $640,882.31 | $275,882.31 |
45 years | Bi-Weekly | $565.63 | 3% | 461 months | $594,198.95 | $229,198.95 |
40 years | Monthly | $1,199.25 | 3% | 480 months | $605,638.95 | $240,638.95 |
40 years | Bi-Weekly | $599.63 | 3% | 409 months | $565,340.24 | $200,340.24 |
35 years | Monthly | $1,289.25 | 3% | 420 months | $571,484.22 | $206,484.22 |
35 years | Bi-Weekly | $644.63 | 3% | 358 months | $537,302.91 | $172,302.91 |
30 years | Monthly | $1,412.37 | 3% | 360 months | $538,454.46 | $173,454.46 |
30 years | Bi-Weekly | $706.19 | 3% | 307 months | $510,106.93 | $145,106.93 |
25 years | Monthly | $1,588.61 | 3% | 300 months | $506,582.37 | $141,582.37 |
25 years | Bi-Weekly | $794.31 | 3% | 256 months | $483,770.06 | $118,770.06 |
20 years | Monthly | $1,857.90 | 3% | 240 months | $475,896.47 | $110,896.47 |
20 years | Bi-Weekly | $928.95 | 3% | 205 months | $458,307.69 | $93,307.69 |
15 years | Monthly | $2,313.45 | 3% | 180 months | $446,420.73 | $81,420.73 |
15 years | Bi-Weekly | $1,156.73 | 3% | 154 months | $433,732.63 | $68,732.63 |
10 years | Monthly | $3,234.78 | 3% | 120 months | $418,174.19 | $53,174.19 |
10 years | Bi-Weekly | $1,617.39 | 3% | 103 months | $410,055.03 | $45,055.03 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/07 | $241.12 | $837.50 | $139.58 | $304.17 | $125.00 | $1,647.37 | $334,758.88 |
2 | 2021/08 | $241.73 | $836.90 | $139.58 | $304.17 | $125.00 | $1,647.37 | $334,517.15 |
3 | 2021/09 | $242.33 | $836.29 | $139.58 | $304.17 | $125.00 | $1,647.37 | $334,274.82 |
4 | 2021/10 | $242.94 | $835.69 | $139.58 | $304.17 | $125.00 | $1,647.37 | $334,031.88 |
5 | 2021/11 | $243.54 | $835.08 | $139.58 | $304.17 | $125.00 | $1,647.37 | $333,788.33 |
6 | 2021/12 | $244.15 | $834.47 | $139.58 | $304.17 | $125.00 | $1,647.37 | $333,544.18 |
7 | 2022/01 | $244.76 | $833.86 | $139.58 | $304.17 | $125.00 | $1,647.37 | $333,299.42 |
8 | 2022/02 | $245.38 | $833.25 | $139.58 | $304.17 | $125.00 | $1,647.37 | $333,054.04 |
9 | 2022/03 | $245.99 | $832.64 | $139.58 | $304.17 | $125.00 | $1,647.37 | $332,808.05 |
10 | 2022/04 | $246.60 | $832.02 | $139.58 | $304.17 | $125.00 | $1,647.37 | $332,561.45 |
11 | 2022/05 | $247.22 | $831.40 | $139.58 | $304.17 | $125.00 | $1,647.37 | $332,314.22 |
12 | 2022/06 | $247.84 | $830.79 | $139.58 | $304.17 | $125.00 | $1,647.37 | $332,066.39 |
13 | 2022/07 | $248.46 | $830.17 | $139.58 | $304.17 | $125.00 | $1,647.37 | $331,817.93 |
14 | 2022/08 | $249.08 | $829.54 | $139.58 | $304.17 | $125.00 | $1,647.37 | $331,568.85 |
15 | 2022/09 | $249.70 | $828.92 | $139.58 | $304.17 | $125.00 | $1,647.37 | $331,319.14 |
16 | 2022/10 | $250.33 | $828.30 | $139.58 | $304.17 | $125.00 | $1,647.37 | $331,068.82 |
17 | 2022/11 | $250.95 | $827.67 | $139.58 | $304.17 | $125.00 | $1,647.37 | $330,817.87 |
18 | 2022/12 | $251.58 | $827.04 | $139.58 | $304.17 | $125.00 | $1,647.37 | $330,566.29 |
19 | 2023/01 | $252.21 | $826.42 | $139.58 | $304.17 | $125.00 | $1,647.37 | $330,314.08 |
20 | 2023/02 | $252.84 | $825.79 | $139.58 | $304.17 | $125.00 | $1,647.37 | $330,061.24 |
21 | 2023/03 | $253.47 | $825.15 | $139.58 | $304.17 | $125.00 | $1,647.37 | $329,807.77 |
22 | 2023/04 | $254.11 | $824.52 | $139.58 | $304.17 | $125.00 | $1,647.37 | $329,553.66 |
23 | 2023/05 | $254.74 | $823.88 | $139.58 | $304.17 | $125.00 | $1,647.37 | $329,298.92 |
24 | 2023/06 | $255.38 | $823.25 | $139.58 | $304.17 | $125.00 | $1,647.37 | $329,043.54 |
25 | 2023/07 | $256.02 | $822.61 | $139.58 | $304.17 | $125.00 | $1,647.37 | $328,787.53 |
26 | 2023/08 | $256.66 | $821.97 | $139.58 | $304.17 | $125.00 | $1,647.37 | $328,530.87 |
27 | 2023/09 | $257.30 | $821.33 | $139.58 | $304.17 | $125.00 | $1,647.37 | $328,273.57 |
28 | 2023/10 | $257.94 | $820.68 | $139.58 | $304.17 | $125.00 | $1,647.37 | $328,015.63 |
29 | 2023/11 | $258.59 | $820.04 | $139.58 | $304.17 | $125.00 | $1,647.37 | $327,757.05 |
30 | 2023/12 | $259.23 | $819.39 | $139.58 | $304.17 | $125.00 | $1,647.37 | $327,497.82 |
31 | 2024/01 | $259.88 | $818.74 | $139.58 | $304.17 | $125.00 | $1,647.37 | $327,237.94 |
32 | 2024/02 | $260.53 | $818.09 | $139.58 | $304.17 | $125.00 | $1,647.37 | $326,977.41 |
33 | 2024/03 | $261.18 | $817.44 | $139.58 | $304.17 | $125.00 | $1,647.37 | $326,716.22 |
34 | 2024/04 | $261.83 | $816.79 | $139.58 | $304.17 | $125.00 | $1,647.37 | $326,454.39 |
35 | 2024/05 | $262.49 | $816.14 | $139.58 | $304.17 | $125.00 | $1,647.37 | $326,191.90 |
36 | 2024/06 | $263.14 | $815.48 | $139.58 | $304.17 | $125.00 | $1,647.37 | $325,928.76 |
37 | 2024/07 | $263.80 | $814.82 | $139.58 | $304.17 | $125.00 | $1,647.37 | $325,664.95 |
38 | 2024/08 | $264.46 | $814.16 | $139.58 | $304.17 | $125.00 | $1,647.37 | $325,400.49 |
39 | 2024/09 | $265.12 | $813.50 | $139.58 | $304.17 | $125.00 | $1,647.37 | $325,135.37 |
40 | 2024/10 | $265.79 | $812.84 | $139.58 | $304.17 | $125.00 | $1,647.37 | $324,869.58 |
41 | 2024/11 | $266.45 | $812.17 | $139.58 | $304.17 | $125.00 | $1,647.37 | $324,603.13 |
42 | 2024/12 | $267.12 | $811.51 | $139.58 | $304.17 | $125.00 | $1,647.37 | $324,336.01 |
43 | 2025/01 | $267.78 | $810.84 | $139.58 | $304.17 | $125.00 | $1,647.37 | $324,068.23 |
44 | 2025/02 | $268.45 | $810.17 | $139.58 | $304.17 | $125.00 | $1,647.37 | $323,799.78 |
45 | 2025/03 | $269.13 | $809.50 | $139.58 | $304.17 | $125.00 | $1,647.37 | $323,530.65 |
46 | 2025/04 | $269.80 | $808.83 | $139.58 | $304.17 | $125.00 | $1,647.37 | $323,260.85 |
47 | 2025/05 | $270.47 | $808.15 | $139.58 | $304.17 | $125.00 | $1,647.37 | $322,990.38 |
48 | 2025/06 | $271.15 | $807.48 | $139.58 | $304.17 | $125.00 | $1,647.37 | $322,719.23 |
49 | 2025/07 | $271.83 | $806.80 | $139.58 | $304.17 | $125.00 | $1,647.37 | $322,447.41 |
50 | 2025/08 | $272.51 | $806.12 | $139.58 | $304.17 | $125.00 | $1,647.37 | $322,174.90 |
51 | 2025/09 | $273.19 | $805.44 | $139.58 | $304.17 | $125.00 | $1,647.37 | $321,901.71 |
52 | 2025/10 | $273.87 | $804.75 | $139.58 | $304.17 | $125.00 | $1,647.37 | $321,627.84 |
53 | 2025/11 | $274.56 | $804.07 | $139.58 | $304.17 | $125.00 | $1,647.37 | $321,353.29 |
54 | 2025/12 | $275.24 | $803.38 | $139.58 | $304.17 | $125.00 | $1,647.37 | $321,078.05 |
55 | 2026/01 | $275.93 | $802.70 | $139.58 | $304.17 | $125.00 | $1,647.37 | $320,802.12 |
56 | 2026/02 | $276.62 | $802.01 | $139.58 | $304.17 | $125.00 | $1,647.37 | $320,525.50 |
57 | 2026/03 | $277.31 | $801.31 | $139.58 | $304.17 | $125.00 | $1,647.37 | $320,248.19 |
58 | 2026/04 | $278.00 | $800.62 | $139.58 | $304.17 | $125.00 | $1,647.37 | $319,970.18 |
59 | 2026/05 | $278.70 | $799.93 | $139.58 | $304.17 | $125.00 | $1,647.37 | $319,691.48 |
60 | 2026/06 | $279.40 | $799.23 | $139.58 | $304.17 | $125.00 | $1,647.37 | $319,412.09 |
61 | 2026/07 | $280.09 | $798.53 | $139.58 | $304.17 | $125.00 | $1,647.37 | $319,131.99 |
62 | 2026/08 | $280.79 | $797.83 | $139.58 | $304.17 | $125.00 | $1,647.37 | $318,851.20 |
63 | 2026/09 | $281.50 | $797.13 | $139.58 | $304.17 | $125.00 | $1,647.37 | $318,569.70 |
64 | 2026/10 | $282.20 | $796.42 | $139.58 | $304.17 | $125.00 | $1,647.37 | $318,287.50 |
65 | 2026/11 | $282.91 | $795.72 | $139.58 | $304.17 | $125.00 | $1,647.37 | $318,004.59 |
66 | 2026/12 | $283.61 | $795.01 | $139.58 | $304.17 | $125.00 | $1,647.37 | $317,720.98 |
67 | 2027/01 | $284.32 | $794.30 | $139.58 | $304.17 | $125.00 | $1,647.37 | $317,436.66 |
68 | 2027/02 | $285.03 | $793.59 | $139.58 | $304.17 | $125.00 | $1,647.37 | $317,151.63 |
69 | 2027/03 | $285.75 | $792.88 | $139.58 | $304.17 | $125.00 | $1,647.37 | $316,865.88 |
70 | 2027/04 | $286.46 | $792.16 | $139.58 | $304.17 | $125.00 | $1,647.37 | $316,579.42 |
71 | 2027/05 | $287.18 | $791.45 | $139.58 | $304.17 | $125.00 | $1,647.37 | $316,292.24 |
72 | 2027/06 | $287.89 | $790.73 | $139.58 | $304.17 | $125.00 | $1,647.37 | $316,004.35 |
73 | 2027/07 | $288.61 | $790.01 | $139.58 | $304.17 | $125.00 | $1,647.37 | $315,715.74 |
74 | 2027/08 | $289.34 | $789.29 | $139.58 | $304.17 | $125.00 | $1,647.37 | $315,426.40 |
75 | 2027/09 | $290.06 | $788.57 | $139.58 | $304.17 | $125.00 | $1,647.37 | $315,136.34 |
76 | 2027/10 | $290.78 | $787.84 | $139.58 | $304.17 | $125.00 | $1,647.37 | $314,845.56 |
77 | 2027/11 | $291.51 | $787.11 | $139.58 | $304.17 | $125.00 | $1,647.37 | $314,554.05 |
78 | 2027/12 | $292.24 | $786.39 | $139.58 | $304.17 | $125.00 | $1,647.37 | $314,261.81 |
79 | 2028/01 | $292.97 | $785.65 | $139.58 | $304.17 | $125.00 | $1,647.37 | $313,968.84 |
80 | 2028/02 | $293.70 | $784.92 | $139.58 | $304.17 | $125.00 | $1,647.37 | $313,675.14 |
81 | 2028/03 | $294.44 | $784.19 | $139.58 | $304.17 | $125.00 | $1,647.37 | $313,380.70 |
82 | 2028/04 | $295.17 | $783.45 | $139.58 | $304.17 | $125.00 | $1,647.37 | $313,085.53 |
83 | 2028/05 | $295.91 | $782.71 | $139.58 | $304.17 | $125.00 | $1,647.37 | $312,789.62 |
84 | 2028/06 | $296.65 | $781.97 | $139.58 | $304.17 | $125.00 | $1,647.37 | $312,492.97 |
85 | 2028/07 | $297.39 | $781.23 | $139.58 | $304.17 | $125.00 | $1,647.37 | $312,195.57 |
86 | 2028/08 | $298.14 | $780.49 | $139.58 | $304.17 | $125.00 | $1,647.37 | $311,897.44 |
87 | 2028/09 | $298.88 | $779.74 | $139.58 | $304.17 | $125.00 | $1,647.37 | $311,598.56 |
88 | 2028/10 | $299.63 | $779.00 | $139.58 | $304.17 | $125.00 | $1,647.37 | $311,298.93 |
89 | 2028/11 | $300.38 | $778.25 | $139.58 | $304.17 | $125.00 | $1,647.37 | $310,998.55 |
90 | 2028/12 | $301.13 | $777.50 | $139.58 | $304.17 | $125.00 | $1,647.37 | $310,697.42 |
91 | 2029/01 | $301.88 | $776.74 | $139.58 | $304.17 | $125.00 | $1,647.37 | $310,395.54 |
92 | 2029/02 | $302.64 | $775.99 | $139.58 | $304.17 | $125.00 | $1,647.37 | $310,092.91 |
93 | 2029/03 | $303.39 | $775.23 | $139.58 | $304.17 | $125.00 | $1,647.37 | $309,789.51 |
94 | 2029/04 | $304.15 | $774.47 | $139.58 | $304.17 | $125.00 | $1,647.37 | $309,485.36 |
95 | 2029/05 | $304.91 | $773.71 | $139.58 | $304.17 | $125.00 | $1,647.37 | $309,180.45 |
96 | 2029/06 | $305.67 | $772.95 | $139.58 | $304.17 | $125.00 | $1,647.37 | $308,874.78 |
97 | 2029/07 | $306.44 | $772.19 | $139.58 | $304.17 | $125.00 | $1,647.37 | $308,568.34 |
98 | 2029/08 | $307.20 | $771.42 | $139.58 | $304.17 | $125.00 | $1,647.37 | $308,261.14 |
99 | 2029/09 | $307.97 | $770.65 | $139.58 | $304.17 | $125.00 | $1,647.37 | $307,953.16 |
100 | 2029/10 | $308.74 | $769.88 | $139.58 | $304.17 | $125.00 | $1,647.37 | $307,644.42 |
101 | 2029/11 | $309.51 | $769.11 | $139.58 | $304.17 | $125.00 | $1,647.37 | $307,334.91 |
102 | 2029/12 | $310.29 | $768.34 | $139.58 | $304.17 | $125.00 | $1,647.37 | $307,024.62 |
103 | 2030/01 | $311.06 | $767.56 | $139.58 | $304.17 | $125.00 | $1,647.37 | $306,713.56 |
104 | 2030/02 | $311.84 | $766.78 | $139.58 | $304.17 | $125.00 | $1,647.37 | $306,401.72 |
105 | 2030/03 | $312.62 | $766.00 | $139.58 | $304.17 | $125.00 | $1,647.37 | $306,089.10 |
106 | 2030/04 | $313.40 | $765.22 | $139.58 | $304.17 | $125.00 | $1,647.37 | $305,775.70 |
107 | 2030/05 | $314.19 | $764.44 | $139.58 | $304.17 | $125.00 | $1,647.37 | $305,461.51 |
108 | 2030/06 | $314.97 | $763.65 | $139.58 | $304.17 | $125.00 | $1,647.37 | $305,146.54 |
109 | 2030/07 | $315.76 | $762.87 | $139.58 | $304.17 | $125.00 | $1,647.37 | $304,830.78 |
110 | 2030/08 | $316.55 | $762.08 | $139.58 | $304.17 | $125.00 | $1,647.37 | $304,514.23 |
111 | 2030/09 | $317.34 | $761.29 | $139.58 | $304.17 | $125.00 | $1,647.37 | $304,196.89 |
112 | 2030/10 | $318.13 | $760.49 | $139.58 | $304.17 | $125.00 | $1,647.37 | $303,878.76 |
113 | 2030/11 | $318.93 | $759.70 | $139.58 | $304.17 | $125.00 | $1,647.37 | $303,559.83 |
114 | 2030/12 | $319.73 | $758.90 | $139.58 | $304.17 | $125.00 | $1,647.37 | $303,240.11 |
115 | 2031/01 | $320.52 | $758.10 | $139.58 | $304.17 | $125.00 | $1,647.37 | $302,919.59 |
116 | 2031/02 | $321.33 | $757.30 | $139.58 | $304.17 | $125.00 | $1,647.37 | $302,598.26 |
117 | 2031/03 | $322.13 | $756.50 | $139.58 | $304.17 | $125.00 | $1,647.37 | $302,276.13 |
118 | 2031/04 | $322.93 | $755.69 | $139.58 | $304.17 | $125.00 | $1,647.37 | $301,953.20 |
119 | 2031/05 | $323.74 | $754.88 | $139.58 | $304.17 | $125.00 | $1,647.37 | $301,629.45 |
120 | 2031/06 | $324.55 | $754.07 | $139.58 | $304.17 | $125.00 | $1,647.37 | $301,304.90 |
121 | 2031/07 | $325.36 | $753.26 | $139.58 | $304.17 | $125.00 | $1,647.37 | $300,979.54 |
122 | 2031/08 | $326.18 | $752.45 | $139.58 | $304.17 | $125.00 | $1,647.37 | $300,653.37 |
123 | 2031/09 | $326.99 | $751.63 | $139.58 | $304.17 | $125.00 | $1,647.37 | $300,326.37 |
124 | 2031/10 | $327.81 | $750.82 | $139.58 | $304.17 | $125.00 | $1,647.37 | $299,998.57 |
125 | 2031/11 | $328.63 | $750.00 | $139.58 | $304.17 | $125.00 | $1,647.37 | $299,669.94 |
126 | 2031/12 | $329.45 | $749.17 | $139.58 | $304.17 | $125.00 | $1,647.37 | $299,340.49 |
127 | 2032/01 | $330.27 | $748.35 | $139.58 | $304.17 | $125.00 | $1,647.37 | $299,010.21 |
128 | 2032/02 | $331.10 | $747.53 | $139.58 | $304.17 | $125.00 | $1,647.37 | $298,679.12 |
129 | 2032/03 | $331.93 | $746.70 | $139.58 | $304.17 | $125.00 | $1,647.37 | $298,347.19 |
130 | 2032/04 | $332.76 | $745.87 | $139.58 | $304.17 | $125.00 | $1,647.37 | $298,014.43 |
131 | 2032/05 | $333.59 | $745.04 | $139.58 | $304.17 | $125.00 | $1,647.37 | $297,680.84 |
132 | 2032/06 | $334.42 | $744.20 | $139.58 | $304.17 | $125.00 | $1,647.37 | $297,346.42 |
133 | 2032/07 | $335.26 | $743.37 | $139.58 | $304.17 | $125.00 | $1,647.37 | $297,011.16 |
134 | 2032/08 | $336.10 | $742.53 | $139.58 | $304.17 | $125.00 | $1,647.37 | $296,675.07 |
135 | 2032/09 | $336.94 | $741.69 | $139.58 | $304.17 | $125.00 | $1,647.37 | $296,338.13 |
136 | 2032/10 | $337.78 | $740.85 | $139.58 | $304.17 | $125.00 | $1,647.37 | $296,000.35 |
137 | 2032/11 | $338.62 | $740.00 | $139.58 | $304.17 | $125.00 | $1,647.37 | $295,661.73 |
138 | 2032/12 | $339.47 | $739.15 | $139.58 | $304.17 | $125.00 | $1,647.37 | $295,322.26 |
139 | 2033/01 | $340.32 | $738.31 | $139.58 | $304.17 | $125.00 | $1,647.37 | $294,981.94 |
140 | 2033/02 | $341.17 | $737.45 | $139.58 | $304.17 | $125.00 | $1,647.37 | $294,640.77 |
141 | 2033/03 | $342.02 | $736.60 | $139.58 | $304.17 | $125.00 | $1,647.37 | $294,298.74 |
142 | 2033/04 | $342.88 | $735.75 | $139.58 | $304.17 | $125.00 | $1,647.37 | $293,955.87 |
143 | 2033/05 | $343.73 | $734.89 | $139.58 | $304.17 | $125.00 | $1,647.37 | $293,612.13 |
144 | 2033/06 | $344.59 | $734.03 | $139.58 | $304.17 | $125.00 | $1,647.37 | $293,267.54 |
145 | 2033/07 | $345.46 | $733.17 | $139.58 | $304.17 | $125.00 | $1,647.37 | $292,922.08 |
146 | 2033/08 | $346.32 | $732.31 | $139.58 | $304.17 | $125.00 | $1,647.37 | $292,575.76 |
147 | 2033/09 | $347.19 | $731.44 | $139.58 | $304.17 | $125.00 | $1,647.37 | $292,228.58 |
148 | 2033/10 | $348.05 | $730.57 | $0.00 | $304.17 | $125.00 | $1,507.79 | $291,880.52 |
149 | 2033/11 | $348.92 | $729.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $291,531.60 |
150 | 2033/12 | $349.80 | $728.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $291,181.80 |
151 | 2034/01 | $350.67 | $727.95 | $0.00 | $304.17 | $125.00 | $1,507.79 | $290,831.13 |
152 | 2034/02 | $351.55 | $727.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $290,479.59 |
153 | 2034/03 | $352.43 | $726.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $290,127.16 |
154 | 2034/04 | $353.31 | $725.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $289,773.85 |
155 | 2034/05 | $354.19 | $724.43 | $0.00 | $304.17 | $125.00 | $1,507.79 | $289,419.66 |
156 | 2034/06 | $355.08 | $723.55 | $0.00 | $304.17 | $125.00 | $1,507.79 | $289,064.59 |
157 | 2034/07 | $355.96 | $722.66 | $0.00 | $304.17 | $125.00 | $1,507.79 | $288,708.63 |
158 | 2034/08 | $356.85 | $721.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $288,351.77 |
159 | 2034/09 | $357.75 | $720.88 | $0.00 | $304.17 | $125.00 | $1,507.79 | $287,994.03 |
160 | 2034/10 | $358.64 | $719.99 | $0.00 | $304.17 | $125.00 | $1,507.79 | $287,635.39 |
161 | 2034/11 | $359.54 | $719.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $287,275.85 |
162 | 2034/12 | $360.43 | $718.19 | $0.00 | $304.17 | $125.00 | $1,507.79 | $286,915.42 |
163 | 2035/01 | $361.34 | $717.29 | $0.00 | $304.17 | $125.00 | $1,507.79 | $286,554.08 |
164 | 2035/02 | $362.24 | $716.39 | $0.00 | $304.17 | $125.00 | $1,507.79 | $286,191.84 |
165 | 2035/03 | $363.15 | $715.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $285,828.70 |
166 | 2035/04 | $364.05 | $714.57 | $0.00 | $304.17 | $125.00 | $1,507.79 | $285,464.64 |
167 | 2035/05 | $364.96 | $713.66 | $0.00 | $304.17 | $125.00 | $1,507.79 | $285,099.68 |
168 | 2035/06 | $365.88 | $712.75 | $0.00 | $304.17 | $125.00 | $1,507.79 | $284,733.81 |
169 | 2035/07 | $366.79 | $711.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $284,367.02 |
170 | 2035/08 | $367.71 | $710.92 | $0.00 | $304.17 | $125.00 | $1,507.79 | $283,999.31 |
171 | 2035/09 | $368.63 | $710.00 | $0.00 | $304.17 | $125.00 | $1,507.79 | $283,630.68 |
172 | 2035/10 | $369.55 | $709.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $283,261.13 |
173 | 2035/11 | $370.47 | $708.15 | $0.00 | $304.17 | $125.00 | $1,507.79 | $282,890.66 |
174 | 2035/12 | $371.40 | $707.23 | $0.00 | $304.17 | $125.00 | $1,507.79 | $282,519.26 |
175 | 2036/01 | $372.33 | $706.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $282,146.94 |
176 | 2036/02 | $373.26 | $705.37 | $0.00 | $304.17 | $125.00 | $1,507.79 | $281,773.68 |
177 | 2036/03 | $374.19 | $704.43 | $0.00 | $304.17 | $125.00 | $1,507.79 | $281,399.49 |
178 | 2036/04 | $375.13 | $703.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $281,024.36 |
179 | 2036/05 | $376.06 | $702.56 | $0.00 | $304.17 | $125.00 | $1,507.79 | $280,648.30 |
180 | 2036/06 | $377.00 | $701.62 | $0.00 | $304.17 | $125.00 | $1,507.79 | $280,271.30 |
181 | 2036/07 | $377.95 | $700.68 | $0.00 | $304.17 | $125.00 | $1,507.79 | $279,893.35 |
182 | 2036/08 | $378.89 | $699.73 | $0.00 | $304.17 | $125.00 | $1,507.79 | $279,514.46 |
183 | 2036/09 | $379.84 | $698.79 | $0.00 | $304.17 | $125.00 | $1,507.79 | $279,134.62 |
184 | 2036/10 | $380.79 | $697.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $278,753.83 |
185 | 2036/11 | $381.74 | $696.88 | $0.00 | $304.17 | $125.00 | $1,507.79 | $278,372.09 |
186 | 2036/12 | $382.69 | $695.93 | $0.00 | $304.17 | $125.00 | $1,507.79 | $277,989.40 |
187 | 2037/01 | $383.65 | $694.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $277,605.75 |
188 | 2037/02 | $384.61 | $694.01 | $0.00 | $304.17 | $125.00 | $1,507.79 | $277,221.14 |
189 | 2037/03 | $385.57 | $693.05 | $0.00 | $304.17 | $125.00 | $1,507.79 | $276,835.57 |
190 | 2037/04 | $386.54 | $692.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $276,449.03 |
191 | 2037/05 | $387.50 | $691.12 | $0.00 | $304.17 | $125.00 | $1,507.79 | $276,061.53 |
192 | 2037/06 | $388.47 | $690.15 | $0.00 | $304.17 | $125.00 | $1,507.79 | $275,673.06 |
193 | 2037/07 | $389.44 | $689.18 | $0.00 | $304.17 | $125.00 | $1,507.79 | $275,283.61 |
194 | 2037/08 | $390.42 | $688.21 | $0.00 | $304.17 | $125.00 | $1,507.79 | $274,893.20 |
195 | 2037/09 | $391.39 | $687.23 | $0.00 | $304.17 | $125.00 | $1,507.79 | $274,501.81 |
196 | 2037/10 | $392.37 | $686.25 | $0.00 | $304.17 | $125.00 | $1,507.79 | $274,109.44 |
197 | 2037/11 | $393.35 | $685.27 | $0.00 | $304.17 | $125.00 | $1,507.79 | $273,716.09 |
198 | 2037/12 | $394.33 | $684.29 | $0.00 | $304.17 | $125.00 | $1,507.79 | $273,321.75 |
199 | 2038/01 | $395.32 | $683.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $272,926.43 |
200 | 2038/02 | $396.31 | $682.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $272,530.12 |
201 | 2038/03 | $397.30 | $681.33 | $0.00 | $304.17 | $125.00 | $1,507.79 | $272,132.82 |
202 | 2038/04 | $398.29 | $680.33 | $0.00 | $304.17 | $125.00 | $1,507.79 | $271,734.53 |
203 | 2038/05 | $399.29 | $679.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $271,335.24 |
204 | 2038/06 | $400.29 | $678.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $270,934.96 |
205 | 2038/07 | $401.29 | $677.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $270,533.67 |
206 | 2038/08 | $402.29 | $676.33 | $0.00 | $304.17 | $125.00 | $1,507.79 | $270,131.38 |
207 | 2038/09 | $403.30 | $675.33 | $0.00 | $304.17 | $125.00 | $1,507.79 | $269,728.08 |
208 | 2038/10 | $404.30 | $674.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $269,323.78 |
209 | 2038/11 | $405.32 | $673.31 | $0.00 | $304.17 | $125.00 | $1,507.79 | $268,918.46 |
210 | 2038/12 | $406.33 | $672.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $268,512.13 |
211 | 2039/01 | $407.34 | $671.28 | $0.00 | $304.17 | $125.00 | $1,507.79 | $268,104.79 |
212 | 2039/02 | $408.36 | $670.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $267,696.43 |
213 | 2039/03 | $409.38 | $669.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $267,287.04 |
214 | 2039/04 | $410.41 | $668.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $266,876.64 |
215 | 2039/05 | $411.43 | $667.19 | $0.00 | $304.17 | $125.00 | $1,507.79 | $266,465.20 |
216 | 2039/06 | $412.46 | $666.16 | $0.00 | $304.17 | $125.00 | $1,507.79 | $266,052.74 |
217 | 2039/07 | $413.49 | $665.13 | $0.00 | $304.17 | $125.00 | $1,507.79 | $265,639.25 |
218 | 2039/08 | $414.53 | $664.10 | $0.00 | $304.17 | $125.00 | $1,507.79 | $265,224.72 |
219 | 2039/09 | $415.56 | $663.06 | $0.00 | $304.17 | $125.00 | $1,507.79 | $264,809.16 |
220 | 2039/10 | $416.60 | $662.02 | $0.00 | $304.17 | $125.00 | $1,507.79 | $264,392.56 |
221 | 2039/11 | $417.64 | $660.98 | $0.00 | $304.17 | $125.00 | $1,507.79 | $263,974.92 |
222 | 2039/12 | $418.69 | $659.94 | $0.00 | $304.17 | $125.00 | $1,507.79 | $263,556.23 |
223 | 2040/01 | $419.73 | $658.89 | $0.00 | $304.17 | $125.00 | $1,507.79 | $263,136.49 |
224 | 2040/02 | $420.78 | $657.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $262,715.71 |
225 | 2040/03 | $421.84 | $656.79 | $0.00 | $304.17 | $125.00 | $1,507.79 | $262,293.88 |
226 | 2040/04 | $422.89 | $655.73 | $0.00 | $304.17 | $125.00 | $1,507.79 | $261,870.99 |
227 | 2040/05 | $423.95 | $654.68 | $0.00 | $304.17 | $125.00 | $1,507.79 | $261,447.04 |
228 | 2040/06 | $425.01 | $653.62 | $0.00 | $304.17 | $125.00 | $1,507.79 | $261,022.03 |
229 | 2040/07 | $426.07 | $652.56 | $0.00 | $304.17 | $125.00 | $1,507.79 | $260,595.96 |
230 | 2040/08 | $427.13 | $651.49 | $0.00 | $304.17 | $125.00 | $1,507.79 | $260,168.83 |
231 | 2040/09 | $428.20 | $650.42 | $0.00 | $304.17 | $125.00 | $1,507.79 | $259,740.62 |
232 | 2040/10 | $429.27 | $649.35 | $0.00 | $304.17 | $125.00 | $1,507.79 | $259,311.35 |
233 | 2040/11 | $430.35 | $648.28 | $0.00 | $304.17 | $125.00 | $1,507.79 | $258,881.01 |
234 | 2040/12 | $431.42 | $647.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $258,449.58 |
235 | 2041/01 | $432.50 | $646.12 | $0.00 | $304.17 | $125.00 | $1,507.79 | $258,017.08 |
236 | 2041/02 | $433.58 | $645.04 | $0.00 | $304.17 | $125.00 | $1,507.79 | $257,583.50 |
237 | 2041/03 | $434.67 | $643.96 | $0.00 | $304.17 | $125.00 | $1,507.79 | $257,148.83 |
238 | 2041/04 | $435.75 | $642.87 | $0.00 | $304.17 | $125.00 | $1,507.79 | $256,713.08 |
239 | 2041/05 | $436.84 | $641.78 | $0.00 | $304.17 | $125.00 | $1,507.79 | $256,276.24 |
240 | 2041/06 | $437.93 | $640.69 | $0.00 | $304.17 | $125.00 | $1,507.79 | $255,838.31 |
241 | 2041/07 | $439.03 | $639.60 | $0.00 | $304.17 | $125.00 | $1,507.79 | $255,399.28 |
242 | 2041/08 | $440.13 | $638.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $254,959.15 |
243 | 2041/09 | $441.23 | $637.40 | $0.00 | $304.17 | $125.00 | $1,507.79 | $254,517.92 |
244 | 2041/10 | $442.33 | $636.29 | $0.00 | $304.17 | $125.00 | $1,507.79 | $254,075.59 |
245 | 2041/11 | $443.44 | $635.19 | $0.00 | $304.17 | $125.00 | $1,507.79 | $253,632.16 |
246 | 2041/12 | $444.54 | $634.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $253,187.61 |
247 | 2042/01 | $445.66 | $632.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $252,741.96 |
248 | 2042/02 | $446.77 | $631.85 | $0.00 | $304.17 | $125.00 | $1,507.79 | $252,295.19 |
249 | 2042/03 | $447.89 | $630.74 | $0.00 | $304.17 | $125.00 | $1,507.79 | $251,847.30 |
250 | 2042/04 | $449.01 | $629.62 | $0.00 | $304.17 | $125.00 | $1,507.79 | $251,398.30 |
251 | 2042/05 | $450.13 | $628.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $250,948.17 |
252 | 2042/06 | $451.25 | $627.37 | $0.00 | $304.17 | $125.00 | $1,507.79 | $250,496.91 |
253 | 2042/07 | $452.38 | $626.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $250,044.53 |
254 | 2042/08 | $453.51 | $625.11 | $0.00 | $304.17 | $125.00 | $1,507.79 | $249,591.02 |
255 | 2042/09 | $454.65 | $623.98 | $0.00 | $304.17 | $125.00 | $1,507.79 | $249,136.37 |
256 | 2042/10 | $455.78 | $622.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $248,680.59 |
257 | 2042/11 | $456.92 | $621.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $248,223.66 |
258 | 2042/12 | $458.07 | $620.56 | $0.00 | $304.17 | $125.00 | $1,507.79 | $247,765.60 |
259 | 2043/01 | $459.21 | $619.41 | $0.00 | $304.17 | $125.00 | $1,507.79 | $247,306.39 |
260 | 2043/02 | $460.36 | $618.27 | $0.00 | $304.17 | $125.00 | $1,507.79 | $246,846.03 |
261 | 2043/03 | $461.51 | $617.12 | $0.00 | $304.17 | $125.00 | $1,507.79 | $246,384.52 |
262 | 2043/04 | $462.66 | $615.96 | $0.00 | $304.17 | $125.00 | $1,507.79 | $245,921.86 |
263 | 2043/05 | $463.82 | $614.80 | $0.00 | $304.17 | $125.00 | $1,507.79 | $245,458.04 |
264 | 2043/06 | $464.98 | $613.65 | $0.00 | $304.17 | $125.00 | $1,507.79 | $244,993.06 |
265 | 2043/07 | $466.14 | $612.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $244,526.91 |
266 | 2043/08 | $467.31 | $611.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $244,059.61 |
267 | 2043/09 | $468.48 | $610.15 | $0.00 | $304.17 | $125.00 | $1,507.79 | $243,591.13 |
268 | 2043/10 | $469.65 | $608.98 | $0.00 | $304.17 | $125.00 | $1,507.79 | $243,121.48 |
269 | 2043/11 | $470.82 | $607.80 | $0.00 | $304.17 | $125.00 | $1,507.79 | $242,650.66 |
270 | 2043/12 | $472.00 | $606.63 | $0.00 | $304.17 | $125.00 | $1,507.79 | $242,178.67 |
271 | 2044/01 | $473.18 | $605.45 | $0.00 | $304.17 | $125.00 | $1,507.79 | $241,705.49 |
272 | 2044/02 | $474.36 | $604.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $241,231.13 |
273 | 2044/03 | $475.55 | $603.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $240,755.58 |
274 | 2044/04 | $476.74 | $601.89 | $0.00 | $304.17 | $125.00 | $1,507.79 | $240,278.84 |
275 | 2044/05 | $477.93 | $600.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $239,800.92 |
276 | 2044/06 | $479.12 | $599.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $239,321.79 |
277 | 2044/07 | $480.32 | $598.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $238,841.47 |
278 | 2044/08 | $481.52 | $597.10 | $0.00 | $304.17 | $125.00 | $1,507.79 | $238,359.95 |
279 | 2044/09 | $482.72 | $595.90 | $0.00 | $304.17 | $125.00 | $1,507.79 | $237,877.23 |
280 | 2044/10 | $483.93 | $594.69 | $0.00 | $304.17 | $125.00 | $1,507.79 | $237,393.30 |
281 | 2044/11 | $485.14 | $593.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $236,908.16 |
282 | 2044/12 | $486.35 | $592.27 | $0.00 | $304.17 | $125.00 | $1,507.79 | $236,421.80 |
283 | 2045/01 | $487.57 | $591.05 | $0.00 | $304.17 | $125.00 | $1,507.79 | $235,934.23 |
284 | 2045/02 | $488.79 | $589.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $235,445.44 |
285 | 2045/03 | $490.01 | $588.61 | $0.00 | $304.17 | $125.00 | $1,507.79 | $234,955.43 |
286 | 2045/04 | $491.24 | $587.39 | $0.00 | $304.17 | $125.00 | $1,507.79 | $234,464.20 |
287 | 2045/05 | $492.46 | $586.16 | $0.00 | $304.17 | $125.00 | $1,507.79 | $233,971.73 |
288 | 2045/06 | $493.70 | $584.93 | $0.00 | $304.17 | $125.00 | $1,507.79 | $233,478.04 |
289 | 2045/07 | $494.93 | $583.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $232,983.11 |
290 | 2045/08 | $496.17 | $582.46 | $0.00 | $304.17 | $125.00 | $1,507.79 | $232,486.94 |
291 | 2045/09 | $497.41 | $581.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $231,989.53 |
292 | 2045/10 | $498.65 | $579.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $231,490.88 |
293 | 2045/11 | $499.90 | $578.73 | $0.00 | $304.17 | $125.00 | $1,507.79 | $230,990.98 |
294 | 2045/12 | $501.15 | $577.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $230,489.84 |
295 | 2046/01 | $502.40 | $576.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $229,987.44 |
296 | 2046/02 | $503.66 | $574.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $229,483.78 |
297 | 2046/03 | $504.92 | $573.71 | $0.00 | $304.17 | $125.00 | $1,507.79 | $228,978.87 |
298 | 2046/04 | $506.18 | $572.45 | $0.00 | $304.17 | $125.00 | $1,507.79 | $228,472.69 |
299 | 2046/05 | $507.44 | $571.18 | $0.00 | $304.17 | $125.00 | $1,507.79 | $227,965.25 |
300 | 2046/06 | $508.71 | $569.91 | $0.00 | $304.17 | $125.00 | $1,507.79 | $227,456.53 |
301 | 2046/07 | $509.98 | $568.64 | $0.00 | $304.17 | $125.00 | $1,507.79 | $226,946.55 |
302 | 2046/08 | $511.26 | $567.37 | $0.00 | $304.17 | $125.00 | $1,507.79 | $226,435.29 |
303 | 2046/09 | $512.54 | $566.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $225,922.76 |
304 | 2046/10 | $513.82 | $564.81 | $0.00 | $304.17 | $125.00 | $1,507.79 | $225,408.94 |
305 | 2046/11 | $515.10 | $563.52 | $0.00 | $304.17 | $125.00 | $1,507.79 | $224,893.84 |
306 | 2046/12 | $516.39 | $562.23 | $0.00 | $304.17 | $125.00 | $1,507.79 | $224,377.45 |
307 | 2047/01 | $517.68 | $560.94 | $0.00 | $304.17 | $125.00 | $1,507.79 | $223,859.77 |
308 | 2047/02 | $518.98 | $559.65 | $0.00 | $304.17 | $125.00 | $1,507.79 | $223,340.79 |
309 | 2047/03 | $520.27 | $558.35 | $0.00 | $304.17 | $125.00 | $1,507.79 | $222,820.52 |
310 | 2047/04 | $521.57 | $557.05 | $0.00 | $304.17 | $125.00 | $1,507.79 | $222,298.94 |
311 | 2047/05 | $522.88 | $555.75 | $0.00 | $304.17 | $125.00 | $1,507.79 | $221,776.07 |
312 | 2047/06 | $524.18 | $554.44 | $0.00 | $304.17 | $125.00 | $1,507.79 | $221,251.88 |
313 | 2047/07 | $525.49 | $553.13 | $0.00 | $304.17 | $125.00 | $1,507.79 | $220,726.39 |
314 | 2047/08 | $526.81 | $551.82 | $0.00 | $304.17 | $125.00 | $1,507.79 | $220,199.58 |
315 | 2047/09 | $528.13 | $550.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $219,671.45 |
316 | 2047/10 | $529.45 | $549.18 | $0.00 | $304.17 | $125.00 | $1,507.79 | $219,142.01 |
317 | 2047/11 | $530.77 | $547.86 | $0.00 | $304.17 | $125.00 | $1,507.79 | $218,611.24 |
318 | 2047/12 | $532.10 | $546.53 | $0.00 | $304.17 | $125.00 | $1,507.79 | $218,079.14 |
319 | 2048/01 | $533.43 | $545.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $217,545.71 |
320 | 2048/02 | $534.76 | $543.86 | $0.00 | $304.17 | $125.00 | $1,507.79 | $217,010.95 |
321 | 2048/03 | $536.10 | $542.53 | $0.00 | $304.17 | $125.00 | $1,507.79 | $216,474.86 |
322 | 2048/04 | $537.44 | $541.19 | $0.00 | $304.17 | $125.00 | $1,507.79 | $215,937.42 |
323 | 2048/05 | $538.78 | $539.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $215,398.64 |
324 | 2048/06 | $540.13 | $538.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $214,858.51 |
325 | 2048/07 | $541.48 | $537.15 | $0.00 | $304.17 | $125.00 | $1,507.79 | $214,317.03 |
326 | 2048/08 | $542.83 | $535.79 | $0.00 | $304.17 | $125.00 | $1,507.79 | $213,774.20 |
327 | 2048/09 | $544.19 | $534.44 | $0.00 | $304.17 | $125.00 | $1,507.79 | $213,230.01 |
328 | 2048/10 | $545.55 | $533.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $212,684.46 |
329 | 2048/11 | $546.91 | $531.71 | $0.00 | $304.17 | $125.00 | $1,507.79 | $212,137.55 |
330 | 2048/12 | $548.28 | $530.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $211,589.27 |
331 | 2049/01 | $549.65 | $528.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $211,039.62 |
332 | 2049/02 | $551.03 | $527.60 | $0.00 | $304.17 | $125.00 | $1,507.79 | $210,488.59 |
333 | 2049/03 | $552.40 | $526.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $209,936.19 |
334 | 2049/04 | $553.78 | $524.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $209,382.40 |
335 | 2049/05 | $555.17 | $523.46 | $0.00 | $304.17 | $125.00 | $1,507.79 | $208,827.23 |
336 | 2049/06 | $556.56 | $522.07 | $0.00 | $304.17 | $125.00 | $1,507.79 | $208,270.68 |
337 | 2049/07 | $557.95 | $520.68 | $0.00 | $304.17 | $125.00 | $1,507.79 | $207,712.73 |
338 | 2049/08 | $559.34 | $519.28 | $0.00 | $304.17 | $125.00 | $1,507.79 | $207,153.39 |
339 | 2049/09 | $560.74 | $517.88 | $0.00 | $304.17 | $125.00 | $1,507.79 | $206,592.65 |
340 | 2049/10 | $562.14 | $516.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $206,030.50 |
341 | 2049/11 | $563.55 | $515.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $205,466.95 |
342 | 2049/12 | $564.96 | $513.67 | $0.00 | $304.17 | $125.00 | $1,507.79 | $204,902.00 |
343 | 2050/01 | $566.37 | $512.25 | $0.00 | $304.17 | $125.00 | $1,507.79 | $204,335.63 |
344 | 2050/02 | $567.79 | $510.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $203,767.84 |
345 | 2050/03 | $569.21 | $509.42 | $0.00 | $304.17 | $125.00 | $1,507.79 | $203,198.64 |
346 | 2050/04 | $570.63 | $508.00 | $0.00 | $304.17 | $125.00 | $1,507.79 | $202,628.01 |
347 | 2050/05 | $572.05 | $506.57 | $0.00 | $304.17 | $125.00 | $1,507.79 | $202,055.95 |
348 | 2050/06 | $573.48 | $505.14 | $0.00 | $304.17 | $125.00 | $1,507.79 | $201,482.47 |
349 | 2050/07 | $574.92 | $503.71 | $0.00 | $304.17 | $125.00 | $1,507.79 | $200,907.55 |
350 | 2050/08 | $576.36 | $502.27 | $0.00 | $304.17 | $125.00 | $1,507.79 | $200,331.19 |
351 | 2050/09 | $577.80 | $500.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $199,753.40 |
352 | 2050/10 | $579.24 | $499.38 | $0.00 | $304.17 | $125.00 | $1,507.79 | $199,174.16 |
353 | 2050/11 | $580.69 | $497.94 | $0.00 | $304.17 | $125.00 | $1,507.79 | $198,593.47 |
354 | 2050/12 | $582.14 | $496.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $198,011.33 |
355 | 2051/01 | $583.60 | $495.03 | $0.00 | $304.17 | $125.00 | $1,507.79 | $197,427.73 |
356 | 2051/02 | $585.06 | $493.57 | $0.00 | $304.17 | $125.00 | $1,507.79 | $196,842.68 |
357 | 2051/03 | $586.52 | $492.11 | $0.00 | $304.17 | $125.00 | $1,507.79 | $196,256.16 |
358 | 2051/04 | $587.98 | $490.64 | $0.00 | $304.17 | $125.00 | $1,507.79 | $195,668.17 |
359 | 2051/05 | $589.45 | $489.17 | $0.00 | $304.17 | $125.00 | $1,507.79 | $195,078.72 |
360 | 2051/06 | $590.93 | $487.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $194,487.79 |
361 | 2051/07 | $592.41 | $486.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $193,895.39 |
362 | 2051/08 | $593.89 | $484.74 | $0.00 | $304.17 | $125.00 | $1,507.79 | $193,301.50 |
363 | 2051/09 | $595.37 | $483.25 | $0.00 | $304.17 | $125.00 | $1,507.79 | $192,706.13 |
364 | 2051/10 | $596.86 | $481.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $192,109.27 |
365 | 2051/11 | $598.35 | $480.27 | $0.00 | $304.17 | $125.00 | $1,507.79 | $191,510.92 |
366 | 2051/12 | $599.85 | $478.78 | $0.00 | $304.17 | $125.00 | $1,507.79 | $190,911.07 |
367 | 2052/01 | $601.35 | $477.28 | $0.00 | $304.17 | $125.00 | $1,507.79 | $190,309.72 |
368 | 2052/02 | $602.85 | $475.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $189,706.87 |
369 | 2052/03 | $604.36 | $474.27 | $0.00 | $304.17 | $125.00 | $1,507.79 | $189,102.52 |
370 | 2052/04 | $605.87 | $472.76 | $0.00 | $304.17 | $125.00 | $1,507.79 | $188,496.65 |
371 | 2052/05 | $607.38 | $471.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $187,889.26 |
372 | 2052/06 | $608.90 | $469.72 | $0.00 | $304.17 | $125.00 | $1,507.79 | $187,280.36 |
373 | 2052/07 | $610.42 | $468.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $186,669.94 |
374 | 2052/08 | $611.95 | $466.67 | $0.00 | $304.17 | $125.00 | $1,507.79 | $186,057.99 |
375 | 2052/09 | $613.48 | $465.14 | $0.00 | $304.17 | $125.00 | $1,507.79 | $185,444.51 |
376 | 2052/10 | $615.01 | $463.61 | $0.00 | $304.17 | $125.00 | $1,507.79 | $184,829.50 |
377 | 2052/11 | $616.55 | $462.07 | $0.00 | $304.17 | $125.00 | $1,507.79 | $184,212.95 |
378 | 2052/12 | $618.09 | $460.53 | $0.00 | $304.17 | $125.00 | $1,507.79 | $183,594.85 |
379 | 2053/01 | $619.64 | $458.99 | $0.00 | $304.17 | $125.00 | $1,507.79 | $182,975.22 |
380 | 2053/02 | $621.19 | $457.44 | $0.00 | $304.17 | $125.00 | $1,507.79 | $182,354.03 |
381 | 2053/03 | $622.74 | $455.89 | $0.00 | $304.17 | $125.00 | $1,507.79 | $181,731.29 |
382 | 2053/04 | $624.30 | $454.33 | $0.00 | $304.17 | $125.00 | $1,507.79 | $181,106.99 |
383 | 2053/05 | $625.86 | $452.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $180,481.14 |
384 | 2053/06 | $627.42 | $451.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $179,853.72 |
385 | 2053/07 | $628.99 | $449.63 | $0.00 | $304.17 | $125.00 | $1,507.79 | $179,224.72 |
386 | 2053/08 | $630.56 | $448.06 | $0.00 | $304.17 | $125.00 | $1,507.79 | $178,594.16 |
387 | 2053/09 | $632.14 | $446.49 | $0.00 | $304.17 | $125.00 | $1,507.79 | $177,962.02 |
388 | 2053/10 | $633.72 | $444.91 | $0.00 | $304.17 | $125.00 | $1,507.79 | $177,328.30 |
389 | 2053/11 | $635.30 | $443.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $176,693.00 |
390 | 2053/12 | $636.89 | $441.73 | $0.00 | $304.17 | $125.00 | $1,507.79 | $176,056.11 |
391 | 2054/01 | $638.48 | $440.14 | $0.00 | $304.17 | $125.00 | $1,507.79 | $175,417.62 |
392 | 2054/02 | $640.08 | $438.54 | $0.00 | $304.17 | $125.00 | $1,507.79 | $174,777.54 |
393 | 2054/03 | $641.68 | $436.94 | $0.00 | $304.17 | $125.00 | $1,507.79 | $174,135.86 |
394 | 2054/04 | $643.28 | $435.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $173,492.58 |
395 | 2054/05 | $644.89 | $433.73 | $0.00 | $304.17 | $125.00 | $1,507.79 | $172,847.68 |
396 | 2054/06 | $646.51 | $432.12 | $0.00 | $304.17 | $125.00 | $1,507.79 | $172,201.18 |
397 | 2054/07 | $648.12 | $430.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $171,553.06 |
398 | 2054/08 | $649.74 | $428.88 | $0.00 | $304.17 | $125.00 | $1,507.79 | $170,903.31 |
399 | 2054/09 | $651.37 | $427.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $170,251.95 |
400 | 2054/10 | $652.99 | $425.63 | $0.00 | $304.17 | $125.00 | $1,507.79 | $169,598.95 |
401 | 2054/11 | $654.63 | $424.00 | $0.00 | $304.17 | $125.00 | $1,507.79 | $168,944.33 |
402 | 2054/12 | $656.26 | $422.36 | $0.00 | $304.17 | $125.00 | $1,507.79 | $168,288.06 |
403 | 2055/01 | $657.90 | $420.72 | $0.00 | $304.17 | $125.00 | $1,507.79 | $167,630.16 |
404 | 2055/02 | $659.55 | $419.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $166,970.61 |
405 | 2055/03 | $661.20 | $417.43 | $0.00 | $304.17 | $125.00 | $1,507.79 | $166,309.41 |
406 | 2055/04 | $662.85 | $415.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $165,646.56 |
407 | 2055/05 | $664.51 | $414.12 | $0.00 | $304.17 | $125.00 | $1,507.79 | $164,982.05 |
408 | 2055/06 | $666.17 | $412.46 | $0.00 | $304.17 | $125.00 | $1,507.79 | $164,315.88 |
409 | 2055/07 | $667.83 | $410.79 | $0.00 | $304.17 | $125.00 | $1,507.79 | $163,648.05 |
410 | 2055/08 | $669.50 | $409.12 | $0.00 | $304.17 | $125.00 | $1,507.79 | $162,978.54 |
411 | 2055/09 | $671.18 | $407.45 | $0.00 | $304.17 | $125.00 | $1,507.79 | $162,307.36 |
412 | 2055/10 | $672.86 | $405.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $161,634.51 |
413 | 2055/11 | $674.54 | $404.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $160,959.97 |
414 | 2055/12 | $676.22 | $402.40 | $0.00 | $304.17 | $125.00 | $1,507.79 | $160,283.74 |
415 | 2056/01 | $677.92 | $400.71 | $0.00 | $304.17 | $125.00 | $1,507.79 | $159,605.83 |
416 | 2056/02 | $679.61 | $399.01 | $0.00 | $304.17 | $125.00 | $1,507.79 | $158,926.22 |
417 | 2056/03 | $681.31 | $397.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $158,244.91 |
418 | 2056/04 | $683.01 | $395.61 | $0.00 | $304.17 | $125.00 | $1,507.79 | $157,561.90 |
419 | 2056/05 | $684.72 | $393.90 | $0.00 | $304.17 | $125.00 | $1,507.79 | $156,877.18 |
420 | 2056/06 | $686.43 | $392.19 | $0.00 | $304.17 | $125.00 | $1,507.79 | $156,190.75 |
421 | 2056/07 | $688.15 | $390.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $155,502.60 |
422 | 2056/08 | $689.87 | $388.76 | $0.00 | $304.17 | $125.00 | $1,507.79 | $154,812.73 |
423 | 2056/09 | $691.59 | $387.03 | $0.00 | $304.17 | $125.00 | $1,507.79 | $154,121.14 |
424 | 2056/10 | $693.32 | $385.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $153,427.82 |
425 | 2056/11 | $695.06 | $383.57 | $0.00 | $304.17 | $125.00 | $1,507.79 | $152,732.76 |
426 | 2056/12 | $696.79 | $381.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $152,035.97 |
427 | 2057/01 | $698.53 | $380.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $151,337.43 |
428 | 2057/02 | $700.28 | $378.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $150,637.15 |
429 | 2057/03 | $702.03 | $376.59 | $0.00 | $304.17 | $125.00 | $1,507.79 | $149,935.12 |
430 | 2057/04 | $703.79 | $374.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $149,231.33 |
431 | 2057/05 | $705.55 | $373.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $148,525.79 |
432 | 2057/06 | $707.31 | $371.31 | $0.00 | $304.17 | $125.00 | $1,507.79 | $147,818.48 |
433 | 2057/07 | $709.08 | $369.55 | $0.00 | $304.17 | $125.00 | $1,507.79 | $147,109.40 |
434 | 2057/08 | $710.85 | $367.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $146,398.55 |
435 | 2057/09 | $712.63 | $366.00 | $0.00 | $304.17 | $125.00 | $1,507.79 | $145,685.92 |
436 | 2057/10 | $714.41 | $364.21 | $0.00 | $304.17 | $125.00 | $1,507.79 | $144,971.51 |
437 | 2057/11 | $716.20 | $362.43 | $0.00 | $304.17 | $125.00 | $1,507.79 | $144,255.31 |
438 | 2057/12 | $717.99 | $360.64 | $0.00 | $304.17 | $125.00 | $1,507.79 | $143,537.33 |
439 | 2058/01 | $719.78 | $358.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $142,817.55 |
440 | 2058/02 | $721.58 | $357.04 | $0.00 | $304.17 | $125.00 | $1,507.79 | $142,095.97 |
441 | 2058/03 | $723.38 | $355.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $141,372.58 |
442 | 2058/04 | $725.19 | $353.43 | $0.00 | $304.17 | $125.00 | $1,507.79 | $140,647.39 |
443 | 2058/05 | $727.01 | $351.62 | $0.00 | $304.17 | $125.00 | $1,507.79 | $139,920.38 |
444 | 2058/06 | $728.82 | $349.80 | $0.00 | $304.17 | $125.00 | $1,507.79 | $139,191.56 |
445 | 2058/07 | $730.65 | $347.98 | $0.00 | $304.17 | $125.00 | $1,507.79 | $138,460.91 |
446 | 2058/08 | $732.47 | $346.15 | $0.00 | $304.17 | $125.00 | $1,507.79 | $137,728.44 |
447 | 2058/09 | $734.30 | $344.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $136,994.14 |
448 | 2058/10 | $736.14 | $342.49 | $0.00 | $304.17 | $125.00 | $1,507.79 | $136,258.00 |
449 | 2058/11 | $737.98 | $340.64 | $0.00 | $304.17 | $125.00 | $1,507.79 | $135,520.02 |
450 | 2058/12 | $739.82 | $338.80 | $0.00 | $304.17 | $125.00 | $1,507.79 | $134,780.19 |
451 | 2059/01 | $741.67 | $336.95 | $0.00 | $304.17 | $125.00 | $1,507.79 | $134,038.52 |
452 | 2059/02 | $743.53 | $335.10 | $0.00 | $304.17 | $125.00 | $1,507.79 | $133,294.99 |
453 | 2059/03 | $745.39 | $333.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $132,549.60 |
454 | 2059/04 | $747.25 | $331.37 | $0.00 | $304.17 | $125.00 | $1,507.79 | $131,802.35 |
455 | 2059/05 | $749.12 | $329.51 | $0.00 | $304.17 | $125.00 | $1,507.79 | $131,053.23 |
456 | 2059/06 | $750.99 | $327.63 | $0.00 | $304.17 | $125.00 | $1,507.79 | $130,302.24 |
457 | 2059/07 | $752.87 | $325.76 | $0.00 | $304.17 | $125.00 | $1,507.79 | $129,549.37 |
458 | 2059/08 | $754.75 | $323.87 | $0.00 | $304.17 | $125.00 | $1,507.79 | $128,794.62 |
459 | 2059/09 | $756.64 | $321.99 | $0.00 | $304.17 | $125.00 | $1,507.79 | $128,037.98 |
460 | 2059/10 | $758.53 | $320.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $127,279.45 |
461 | 2059/11 | $760.43 | $318.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $126,519.03 |
462 | 2059/12 | $762.33 | $316.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $125,756.70 |
463 | 2060/01 | $764.23 | $314.39 | $0.00 | $304.17 | $125.00 | $1,507.79 | $124,992.47 |
464 | 2060/02 | $766.14 | $312.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $124,226.33 |
465 | 2060/03 | $768.06 | $310.57 | $0.00 | $304.17 | $125.00 | $1,507.79 | $123,458.27 |
466 | 2060/04 | $769.98 | $308.65 | $0.00 | $304.17 | $125.00 | $1,507.79 | $122,688.29 |
467 | 2060/05 | $771.90 | $306.72 | $0.00 | $304.17 | $125.00 | $1,507.79 | $121,916.38 |
468 | 2060/06 | $773.83 | $304.79 | $0.00 | $304.17 | $125.00 | $1,507.79 | $121,142.55 |
469 | 2060/07 | $775.77 | $302.86 | $0.00 | $304.17 | $125.00 | $1,507.79 | $120,366.78 |
470 | 2060/08 | $777.71 | $300.92 | $0.00 | $304.17 | $125.00 | $1,507.79 | $119,589.07 |
471 | 2060/09 | $779.65 | $298.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $118,809.42 |
472 | 2060/10 | $781.60 | $297.02 | $0.00 | $304.17 | $125.00 | $1,507.79 | $118,027.82 |
473 | 2060/11 | $783.56 | $295.07 | $0.00 | $304.17 | $125.00 | $1,507.79 | $117,244.27 |
474 | 2060/12 | $785.51 | $293.11 | $0.00 | $304.17 | $125.00 | $1,507.79 | $116,458.75 |
475 | 2061/01 | $787.48 | $291.15 | $0.00 | $304.17 | $125.00 | $1,507.79 | $115,671.27 |
476 | 2061/02 | $789.45 | $289.18 | $0.00 | $304.17 | $125.00 | $1,507.79 | $114,881.83 |
477 | 2061/03 | $791.42 | $287.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $114,090.41 |
478 | 2061/04 | $793.40 | $285.23 | $0.00 | $304.17 | $125.00 | $1,507.79 | $113,297.01 |
479 | 2061/05 | $795.38 | $283.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $112,501.63 |
480 | 2061/06 | $797.37 | $281.25 | $0.00 | $304.17 | $125.00 | $1,507.79 | $111,704.26 |
481 | 2061/07 | $799.36 | $279.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $110,904.89 |
482 | 2061/08 | $801.36 | $277.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $110,103.53 |
483 | 2061/09 | $803.37 | $275.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $109,300.16 |
484 | 2061/10 | $805.37 | $273.25 | $0.00 | $304.17 | $125.00 | $1,507.79 | $108,494.79 |
485 | 2061/11 | $807.39 | $271.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $107,687.40 |
486 | 2061/12 | $809.41 | $269.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $106,878.00 |
487 | 2062/01 | $811.43 | $267.19 | $0.00 | $304.17 | $125.00 | $1,507.79 | $106,066.57 |
488 | 2062/02 | $813.46 | $265.17 | $0.00 | $304.17 | $125.00 | $1,507.79 | $105,253.11 |
489 | 2062/03 | $815.49 | $263.13 | $0.00 | $304.17 | $125.00 | $1,507.79 | $104,437.62 |
490 | 2062/04 | $817.53 | $261.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $103,620.09 |
491 | 2062/05 | $819.57 | $259.05 | $0.00 | $304.17 | $125.00 | $1,507.79 | $102,800.51 |
492 | 2062/06 | $821.62 | $257.00 | $0.00 | $304.17 | $125.00 | $1,507.79 | $101,978.89 |
493 | 2062/07 | $823.68 | $254.95 | $0.00 | $304.17 | $125.00 | $1,507.79 | $101,155.21 |
494 | 2062/08 | $825.74 | $252.89 | $0.00 | $304.17 | $125.00 | $1,507.79 | $100,329.47 |
495 | 2062/09 | $827.80 | $250.82 | $0.00 | $304.17 | $125.00 | $1,507.79 | $99,501.67 |
496 | 2062/10 | $829.87 | $248.75 | $0.00 | $304.17 | $125.00 | $1,507.79 | $98,671.80 |
497 | 2062/11 | $831.95 | $246.68 | $0.00 | $304.17 | $125.00 | $1,507.79 | $97,839.86 |
498 | 2062/12 | $834.02 | $244.60 | $0.00 | $304.17 | $125.00 | $1,507.79 | $97,005.83 |
499 | 2063/01 | $836.11 | $242.51 | $0.00 | $304.17 | $125.00 | $1,507.79 | $96,169.72 |
500 | 2063/02 | $838.20 | $240.42 | $0.00 | $304.17 | $125.00 | $1,507.79 | $95,331.52 |
501 | 2063/03 | $840.30 | $238.33 | $0.00 | $304.17 | $125.00 | $1,507.79 | $94,491.23 |
502 | 2063/04 | $842.40 | $236.23 | $0.00 | $304.17 | $125.00 | $1,507.79 | $93,648.83 |
503 | 2063/05 | $844.50 | $234.12 | $0.00 | $304.17 | $125.00 | $1,507.79 | $92,804.33 |
504 | 2063/06 | $846.61 | $232.01 | $0.00 | $304.17 | $125.00 | $1,507.79 | $91,957.71 |
505 | 2063/07 | $848.73 | $229.89 | $0.00 | $304.17 | $125.00 | $1,507.79 | $91,108.98 |
506 | 2063/08 | $850.85 | $227.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $90,258.13 |
507 | 2063/09 | $852.98 | $225.65 | $0.00 | $304.17 | $125.00 | $1,507.79 | $89,405.15 |
508 | 2063/10 | $855.11 | $223.51 | $0.00 | $304.17 | $125.00 | $1,507.79 | $88,550.04 |
509 | 2063/11 | $857.25 | $221.38 | $0.00 | $304.17 | $125.00 | $1,507.79 | $87,692.79 |
510 | 2063/12 | $859.39 | $219.23 | $0.00 | $304.17 | $125.00 | $1,507.79 | $86,833.40 |
511 | 2064/01 | $861.54 | $217.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $85,971.86 |
512 | 2064/02 | $863.69 | $214.93 | $0.00 | $304.17 | $125.00 | $1,507.79 | $85,108.16 |
513 | 2064/03 | $865.85 | $212.77 | $0.00 | $304.17 | $125.00 | $1,507.79 | $84,242.31 |
514 | 2064/04 | $868.02 | $210.61 | $0.00 | $304.17 | $125.00 | $1,507.79 | $83,374.29 |
515 | 2064/05 | $870.19 | $208.44 | $0.00 | $304.17 | $125.00 | $1,507.79 | $82,504.10 |
516 | 2064/06 | $872.36 | $206.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $81,631.74 |
517 | 2064/07 | $874.55 | $204.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $80,757.19 |
518 | 2064/08 | $876.73 | $201.89 | $0.00 | $304.17 | $125.00 | $1,507.79 | $79,880.46 |
519 | 2064/09 | $878.92 | $199.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $79,001.54 |
520 | 2064/10 | $881.12 | $197.50 | $0.00 | $304.17 | $125.00 | $1,507.79 | $78,120.41 |
521 | 2064/11 | $883.32 | $195.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $77,237.09 |
522 | 2064/12 | $885.53 | $193.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $76,351.56 |
523 | 2065/01 | $887.75 | $190.88 | $0.00 | $304.17 | $125.00 | $1,507.79 | $75,463.81 |
524 | 2065/02 | $889.97 | $188.66 | $0.00 | $304.17 | $125.00 | $1,507.79 | $74,573.85 |
525 | 2065/03 | $892.19 | $186.43 | $0.00 | $304.17 | $125.00 | $1,507.79 | $73,681.66 |
526 | 2065/04 | $894.42 | $184.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $72,787.24 |
527 | 2065/05 | $896.66 | $181.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $71,890.58 |
528 | 2065/06 | $898.90 | $179.73 | $0.00 | $304.17 | $125.00 | $1,507.79 | $70,991.68 |
529 | 2065/07 | $901.15 | $177.48 | $0.00 | $304.17 | $125.00 | $1,507.79 | $70,090.54 |
530 | 2065/08 | $903.40 | $175.23 | $0.00 | $304.17 | $125.00 | $1,507.79 | $69,187.14 |
531 | 2065/09 | $905.66 | $172.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $68,281.48 |
532 | 2065/10 | $907.92 | $170.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $67,373.56 |
533 | 2065/11 | $910.19 | $168.43 | $0.00 | $304.17 | $125.00 | $1,507.79 | $66,463.37 |
534 | 2065/12 | $912.47 | $166.16 | $0.00 | $304.17 | $125.00 | $1,507.79 | $65,550.90 |
535 | 2066/01 | $914.75 | $163.88 | $0.00 | $304.17 | $125.00 | $1,507.79 | $64,636.16 |
536 | 2066/02 | $917.03 | $161.59 | $0.00 | $304.17 | $125.00 | $1,507.79 | $63,719.12 |
537 | 2066/03 | $919.33 | $159.30 | $0.00 | $304.17 | $125.00 | $1,507.79 | $62,799.80 |
538 | 2066/04 | $921.63 | $157.00 | $0.00 | $304.17 | $125.00 | $1,507.79 | $61,878.17 |
539 | 2066/05 | $923.93 | $154.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $60,954.24 |
540 | 2066/06 | $926.24 | $152.39 | $0.00 | $304.17 | $125.00 | $1,507.79 | $60,028.00 |
541 | 2066/07 | $928.55 | $150.07 | $0.00 | $304.17 | $125.00 | $1,507.79 | $59,099.45 |
542 | 2066/08 | $930.88 | $147.75 | $0.00 | $304.17 | $125.00 | $1,507.79 | $58,168.57 |
543 | 2066/09 | $933.20 | $145.42 | $0.00 | $304.17 | $125.00 | $1,507.79 | $57,235.37 |
544 | 2066/10 | $935.54 | $143.09 | $0.00 | $304.17 | $125.00 | $1,507.79 | $56,299.83 |
545 | 2066/11 | $937.88 | $140.75 | $0.00 | $304.17 | $125.00 | $1,507.79 | $55,361.96 |
546 | 2066/12 | $940.22 | $138.40 | $0.00 | $304.17 | $125.00 | $1,507.79 | $54,421.74 |
547 | 2067/01 | $942.57 | $136.05 | $0.00 | $304.17 | $125.00 | $1,507.79 | $53,479.17 |
548 | 2067/02 | $944.93 | $133.70 | $0.00 | $304.17 | $125.00 | $1,507.79 | $52,534.24 |
549 | 2067/03 | $947.29 | $131.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $51,586.95 |
550 | 2067/04 | $949.66 | $128.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $50,637.30 |
551 | 2067/05 | $952.03 | $126.59 | $0.00 | $304.17 | $125.00 | $1,507.79 | $49,685.26 |
552 | 2067/06 | $954.41 | $124.21 | $0.00 | $304.17 | $125.00 | $1,507.79 | $48,730.85 |
553 | 2067/07 | $956.80 | $121.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $47,774.05 |
554 | 2067/08 | $959.19 | $119.44 | $0.00 | $304.17 | $125.00 | $1,507.79 | $46,814.87 |
555 | 2067/09 | $961.59 | $117.04 | $0.00 | $304.17 | $125.00 | $1,507.79 | $45,853.28 |
556 | 2067/10 | $963.99 | $114.63 | $0.00 | $304.17 | $125.00 | $1,507.79 | $44,889.29 |
557 | 2067/11 | $966.40 | $112.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $43,922.89 |
558 | 2067/12 | $968.82 | $109.81 | $0.00 | $304.17 | $125.00 | $1,507.79 | $42,954.07 |
559 | 2068/01 | $971.24 | $107.39 | $0.00 | $304.17 | $125.00 | $1,507.79 | $41,982.83 |
560 | 2068/02 | $973.67 | $104.96 | $0.00 | $304.17 | $125.00 | $1,507.79 | $41,009.16 |
561 | 2068/03 | $976.10 | $102.52 | $0.00 | $304.17 | $125.00 | $1,507.79 | $40,033.06 |
562 | 2068/04 | $978.54 | $100.08 | $0.00 | $304.17 | $125.00 | $1,507.79 | $39,054.52 |
563 | 2068/05 | $980.99 | $97.64 | $0.00 | $304.17 | $125.00 | $1,507.79 | $38,073.53 |
564 | 2068/06 | $983.44 | $95.18 | $0.00 | $304.17 | $125.00 | $1,507.79 | $37,090.09 |
565 | 2068/07 | $985.90 | $92.73 | $0.00 | $304.17 | $125.00 | $1,507.79 | $36,104.19 |
566 | 2068/08 | $988.36 | $90.26 | $0.00 | $304.17 | $125.00 | $1,507.79 | $35,115.82 |
567 | 2068/09 | $990.84 | $87.79 | $0.00 | $304.17 | $125.00 | $1,507.79 | $34,124.99 |
568 | 2068/10 | $993.31 | $85.31 | $0.00 | $304.17 | $125.00 | $1,507.79 | $33,131.68 |
569 | 2068/11 | $995.80 | $82.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $32,135.88 |
570 | 2068/12 | $998.28 | $80.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $31,137.60 |
571 | 2069/01 | $1,000.78 | $77.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $30,136.82 |
572 | 2069/02 | $1,003.28 | $75.34 | $0.00 | $304.17 | $125.00 | $1,507.79 | $29,133.53 |
573 | 2069/03 | $1,005.79 | $72.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $28,127.74 |
574 | 2069/04 | $1,008.31 | $70.32 | $0.00 | $304.17 | $125.00 | $1,507.79 | $27,119.44 |
575 | 2069/05 | $1,010.83 | $67.80 | $0.00 | $304.17 | $125.00 | $1,507.79 | $26,108.61 |
576 | 2069/06 | $1,013.35 | $65.27 | $0.00 | $304.17 | $125.00 | $1,507.79 | $25,095.26 |
577 | 2069/07 | $1,015.89 | $62.74 | $0.00 | $304.17 | $125.00 | $1,507.79 | $24,079.37 |
578 | 2069/08 | $1,018.43 | $60.20 | $0.00 | $304.17 | $125.00 | $1,507.79 | $23,060.95 |
579 | 2069/09 | $1,020.97 | $57.65 | $0.00 | $304.17 | $125.00 | $1,507.79 | $22,039.97 |
580 | 2069/10 | $1,023.52 | $55.10 | $0.00 | $304.17 | $125.00 | $1,507.79 | $21,016.45 |
581 | 2069/11 | $1,026.08 | $52.54 | $0.00 | $304.17 | $125.00 | $1,507.79 | $19,990.37 |
582 | 2069/12 | $1,028.65 | $49.98 | $0.00 | $304.17 | $125.00 | $1,507.79 | $18,961.72 |
583 | 2070/01 | $1,031.22 | $47.40 | $0.00 | $304.17 | $125.00 | $1,507.79 | $17,930.50 |
584 | 2070/02 | $1,033.80 | $44.83 | $0.00 | $304.17 | $125.00 | $1,507.79 | $16,896.70 |
585 | 2070/03 | $1,036.38 | $42.24 | $0.00 | $304.17 | $125.00 | $1,507.79 | $15,860.31 |
586 | 2070/04 | $1,038.97 | $39.65 | $0.00 | $304.17 | $125.00 | $1,507.79 | $14,821.34 |
587 | 2070/05 | $1,041.57 | $37.05 | $0.00 | $304.17 | $125.00 | $1,507.79 | $13,779.77 |
588 | 2070/06 | $1,044.18 | $34.45 | $0.00 | $304.17 | $125.00 | $1,507.79 | $12,735.59 |
589 | 2070/07 | $1,046.79 | $31.84 | $0.00 | $304.17 | $125.00 | $1,507.79 | $11,688.81 |
590 | 2070/08 | $1,049.40 | $29.22 | $0.00 | $304.17 | $125.00 | $1,507.79 | $10,639.41 |
591 | 2070/09 | $1,052.03 | $26.60 | $0.00 | $304.17 | $125.00 | $1,507.79 | $9,587.38 |
592 | 2070/10 | $1,054.66 | $23.97 | $0.00 | $304.17 | $125.00 | $1,507.79 | $8,532.72 |
593 | 2070/11 | $1,057.29 | $21.33 | $0.00 | $304.17 | $125.00 | $1,507.79 | $7,475.43 |
594 | 2070/12 | $1,059.94 | $18.69 | $0.00 | $304.17 | $125.00 | $1,507.79 | $6,415.50 |
595 | 2071/01 | $1,062.59 | $16.04 | $0.00 | $304.17 | $125.00 | $1,507.79 | $5,352.91 |
596 | 2071/02 | $1,065.24 | $13.38 | $0.00 | $304.17 | $125.00 | $1,507.79 | $4,287.67 |
597 | 2071/03 | $1,067.91 | $10.72 | $0.00 | $304.17 | $125.00 | $1,507.79 | $3,219.76 |
598 | 2071/04 | $1,070.58 | $8.05 | $0.00 | $304.17 | $125.00 | $1,507.79 | $2,149.19 |
599 | 2071/05 | $1,073.25 | $5.37 | $0.00 | $304.17 | $125.00 | $1,507.79 | $1,075.93 |
600 | 2071/06 | $1,075.93 | $2.69 | $0.00 | $304.17 | $125.00 | $1,507.79 | $0.00 |
Totals | $335,000.00 | $312,174.77 | $20,518.75 | $182,500.00 | $75,000.00 | $925,193.52 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.