Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $334,000.00 at 4.5% interest rate for a $362,000.00 home, you need to have a monthly payment of $1,845.46 ~ $1,873.30. You will make a total of 540 payments and you will pay off your mortgage on 2060/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $77,985.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,400.76 | 4.5% | 600 months | $868,457.09 | $506,457.09 |
| 50 years | Bi-Weekly | $700.38 | 4.5% | 512 months | $779,167.72 | $417,167.72 |
| 45 years | Monthly | $1,443.80 | 4.5% | 540 months | $807,649.42 | $445,649.42 |
| 45 years | Bi-Weekly | $721.90 | 4.5% | 461 months | $729,664.36 | $367,664.36 |
| 40 years | Monthly | $1,501.54 | 4.5% | 480 months | $748,739.14 | $386,739.14 |
| 40 years | Bi-Weekly | $750.77 | 4.5% | 409 months | $681,690.92 | $319,690.92 |
| 35 years | Monthly | $1,580.68 | 4.5% | 420 months | $691,884.55 | $329,884.55 |
| 35 years | Bi-Weekly | $790.34 | 4.5% | 358 months | $635,340.74 | $273,340.74 |
| 30 years | Monthly | $1,692.33 | 4.5% | 360 months | $637,238.42 | $275,238.42 |
| 30 years | Bi-Weekly | $846.17 | 4.5% | 307 months | $590,701.82 | $228,701.82 |
| 25 years | Monthly | $1,856.48 | 4.5% | 300 months | $584,944.14 | $222,944.14 |
| 25 years | Bi-Weekly | $928.24 | 4.5% | 256 months | $547,855.05 | $185,855.05 |
| 20 years | Monthly | $2,113.05 | 4.5% | 240 months | $535,131.74 | $173,131.74 |
| 20 years | Bi-Weekly | $1,056.53 | 4.5% | 205 months | $506,872.41 | $144,872.41 |
| 15 years | Monthly | $2,555.08 | 4.5% | 180 months | $487,913.97 | $125,913.97 |
| 15 years | Bi-Weekly | $1,277.54 | 4.5% | 154 months | $467,815.39 | $105,815.39 |
| 10 years | Monthly | $3,461.52 | 4.5% | 120 months | $443,382.74 | $81,382.74 |
| 10 years | Bi-Weekly | $1,730.76 | 4.5% | 103 months | $430,733.46 | $68,733.46 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $191.30 | $1,252.50 | $27.83 | $301.67 | $100.00 | $1,873.30 | $333,808.70 |
| 2 | 2015/04 | $192.01 | $1,251.78 | $27.83 | $301.67 | $100.00 | $1,873.30 | $333,616.69 |
| 3 | 2015/05 | $192.73 | $1,251.06 | $27.83 | $301.67 | $100.00 | $1,873.30 | $333,423.96 |
| 4 | 2015/06 | $193.46 | $1,250.34 | $27.83 | $301.67 | $100.00 | $1,873.30 | $333,230.50 |
| 5 | 2015/07 | $194.18 | $1,249.61 | $27.83 | $301.67 | $100.00 | $1,873.30 | $333,036.32 |
| 6 | 2015/08 | $194.91 | $1,248.89 | $27.83 | $301.67 | $100.00 | $1,873.30 | $332,841.41 |
| 7 | 2015/09 | $195.64 | $1,248.16 | $27.83 | $301.67 | $100.00 | $1,873.30 | $332,645.77 |
| 8 | 2015/10 | $196.37 | $1,247.42 | $27.83 | $301.67 | $100.00 | $1,873.30 | $332,449.40 |
| 9 | 2015/11 | $197.11 | $1,246.69 | $27.83 | $301.67 | $100.00 | $1,873.30 | $332,252.29 |
| 10 | 2015/12 | $197.85 | $1,245.95 | $27.83 | $301.67 | $100.00 | $1,873.30 | $332,054.44 |
| 11 | 2016/01 | $198.59 | $1,245.20 | $27.83 | $301.67 | $100.00 | $1,873.30 | $331,855.85 |
| 12 | 2016/02 | $199.34 | $1,244.46 | $27.83 | $301.67 | $100.00 | $1,873.30 | $331,656.51 |
| 13 | 2016/03 | $200.08 | $1,243.71 | $27.83 | $301.67 | $100.00 | $1,873.30 | $331,456.43 |
| 14 | 2016/04 | $200.83 | $1,242.96 | $27.83 | $301.67 | $100.00 | $1,873.30 | $331,255.60 |
| 15 | 2016/05 | $201.59 | $1,242.21 | $27.83 | $301.67 | $100.00 | $1,873.30 | $331,054.01 |
| 16 | 2016/06 | $202.34 | $1,241.45 | $27.83 | $301.67 | $100.00 | $1,873.30 | $330,851.67 |
| 17 | 2016/07 | $203.10 | $1,240.69 | $27.83 | $301.67 | $100.00 | $1,873.30 | $330,648.57 |
| 18 | 2016/08 | $203.86 | $1,239.93 | $27.83 | $301.67 | $100.00 | $1,873.30 | $330,444.70 |
| 19 | 2016/09 | $204.63 | $1,239.17 | $27.83 | $301.67 | $100.00 | $1,873.30 | $330,240.08 |
| 20 | 2016/10 | $205.39 | $1,238.40 | $27.83 | $301.67 | $100.00 | $1,873.30 | $330,034.68 |
| 21 | 2016/11 | $206.17 | $1,237.63 | $27.83 | $301.67 | $100.00 | $1,873.30 | $329,828.52 |
| 22 | 2016/12 | $206.94 | $1,236.86 | $27.83 | $301.67 | $100.00 | $1,873.30 | $329,621.58 |
| 23 | 2017/01 | $207.71 | $1,236.08 | $27.83 | $301.67 | $100.00 | $1,873.30 | $329,413.86 |
| 24 | 2017/02 | $208.49 | $1,235.30 | $27.83 | $301.67 | $100.00 | $1,873.30 | $329,205.37 |
| 25 | 2017/03 | $209.28 | $1,234.52 | $27.83 | $301.67 | $100.00 | $1,873.30 | $328,996.10 |
| 26 | 2017/04 | $210.06 | $1,233.74 | $27.83 | $301.67 | $100.00 | $1,873.30 | $328,786.04 |
| 27 | 2017/05 | $210.85 | $1,232.95 | $27.83 | $301.67 | $100.00 | $1,873.30 | $328,575.19 |
| 28 | 2017/06 | $211.64 | $1,232.16 | $27.83 | $301.67 | $100.00 | $1,873.30 | $328,363.55 |
| 29 | 2017/07 | $212.43 | $1,231.36 | $27.83 | $301.67 | $100.00 | $1,873.30 | $328,151.12 |
| 30 | 2017/08 | $213.23 | $1,230.57 | $27.83 | $301.67 | $100.00 | $1,873.30 | $327,937.89 |
| 31 | 2017/09 | $214.03 | $1,229.77 | $27.83 | $301.67 | $100.00 | $1,873.30 | $327,723.86 |
| 32 | 2017/10 | $214.83 | $1,228.96 | $27.83 | $301.67 | $100.00 | $1,873.30 | $327,509.03 |
| 33 | 2017/11 | $215.64 | $1,228.16 | $27.83 | $301.67 | $100.00 | $1,873.30 | $327,293.39 |
| 34 | 2017/12 | $216.44 | $1,227.35 | $27.83 | $301.67 | $100.00 | $1,873.30 | $327,076.95 |
| 35 | 2018/01 | $217.26 | $1,226.54 | $27.83 | $301.67 | $100.00 | $1,873.30 | $326,859.69 |
| 36 | 2018/02 | $218.07 | $1,225.72 | $27.83 | $301.67 | $100.00 | $1,873.30 | $326,641.62 |
| 37 | 2018/03 | $218.89 | $1,224.91 | $27.83 | $301.67 | $100.00 | $1,873.30 | $326,422.73 |
| 38 | 2018/04 | $219.71 | $1,224.09 | $27.83 | $301.67 | $100.00 | $1,873.30 | $326,203.02 |
| 39 | 2018/05 | $220.53 | $1,223.26 | $27.83 | $301.67 | $100.00 | $1,873.30 | $325,982.49 |
| 40 | 2018/06 | $221.36 | $1,222.43 | $27.83 | $301.67 | $100.00 | $1,873.30 | $325,761.13 |
| 41 | 2018/07 | $222.19 | $1,221.60 | $27.83 | $301.67 | $100.00 | $1,873.30 | $325,538.94 |
| 42 | 2018/08 | $223.02 | $1,220.77 | $27.83 | $301.67 | $100.00 | $1,873.30 | $325,315.91 |
| 43 | 2018/09 | $223.86 | $1,219.93 | $27.83 | $301.67 | $100.00 | $1,873.30 | $325,092.05 |
| 44 | 2018/10 | $224.70 | $1,219.10 | $27.83 | $301.67 | $100.00 | $1,873.30 | $324,867.35 |
| 45 | 2018/11 | $225.54 | $1,218.25 | $27.83 | $301.67 | $100.00 | $1,873.30 | $324,641.81 |
| 46 | 2018/12 | $226.39 | $1,217.41 | $27.83 | $301.67 | $100.00 | $1,873.30 | $324,415.42 |
| 47 | 2019/01 | $227.24 | $1,216.56 | $27.83 | $301.67 | $100.00 | $1,873.30 | $324,188.18 |
| 48 | 2019/02 | $228.09 | $1,215.71 | $27.83 | $301.67 | $100.00 | $1,873.30 | $323,960.09 |
| 49 | 2019/03 | $228.94 | $1,214.85 | $27.83 | $301.67 | $100.00 | $1,873.30 | $323,731.15 |
| 50 | 2019/04 | $229.80 | $1,213.99 | $27.83 | $301.67 | $100.00 | $1,873.30 | $323,501.34 |
| 51 | 2019/05 | $230.67 | $1,213.13 | $27.83 | $301.67 | $100.00 | $1,873.30 | $323,270.68 |
| 52 | 2019/06 | $231.53 | $1,212.27 | $27.83 | $301.67 | $100.00 | $1,873.30 | $323,039.15 |
| 53 | 2019/07 | $232.40 | $1,211.40 | $27.83 | $301.67 | $100.00 | $1,873.30 | $322,806.75 |
| 54 | 2019/08 | $233.27 | $1,210.53 | $27.83 | $301.67 | $100.00 | $1,873.30 | $322,573.48 |
| 55 | 2019/09 | $234.14 | $1,209.65 | $27.83 | $301.67 | $100.00 | $1,873.30 | $322,339.34 |
| 56 | 2019/10 | $235.02 | $1,208.77 | $27.83 | $301.67 | $100.00 | $1,873.30 | $322,104.31 |
| 57 | 2019/11 | $235.90 | $1,207.89 | $27.83 | $301.67 | $100.00 | $1,873.30 | $321,868.41 |
| 58 | 2019/12 | $236.79 | $1,207.01 | $27.83 | $301.67 | $100.00 | $1,873.30 | $321,631.62 |
| 59 | 2020/01 | $237.68 | $1,206.12 | $27.83 | $301.67 | $100.00 | $1,873.30 | $321,393.94 |
| 60 | 2020/02 | $238.57 | $1,205.23 | $27.83 | $301.67 | $100.00 | $1,873.30 | $321,155.38 |
| 61 | 2020/03 | $239.46 | $1,204.33 | $27.83 | $301.67 | $100.00 | $1,873.30 | $320,915.91 |
| 62 | 2020/04 | $240.36 | $1,203.43 | $27.83 | $301.67 | $100.00 | $1,873.30 | $320,675.55 |
| 63 | 2020/05 | $241.26 | $1,202.53 | $27.83 | $301.67 | $100.00 | $1,873.30 | $320,434.29 |
| 64 | 2020/06 | $242.17 | $1,201.63 | $27.83 | $301.67 | $100.00 | $1,873.30 | $320,192.12 |
| 65 | 2020/07 | $243.07 | $1,200.72 | $27.83 | $301.67 | $100.00 | $1,873.30 | $319,949.05 |
| 66 | 2020/08 | $243.99 | $1,199.81 | $27.83 | $301.67 | $100.00 | $1,873.30 | $319,705.06 |
| 67 | 2020/09 | $244.90 | $1,198.89 | $27.83 | $301.67 | $100.00 | $1,873.30 | $319,460.16 |
| 68 | 2020/10 | $245.82 | $1,197.98 | $27.83 | $301.67 | $100.00 | $1,873.30 | $319,214.34 |
| 69 | 2020/11 | $246.74 | $1,197.05 | $27.83 | $301.67 | $100.00 | $1,873.30 | $318,967.60 |
| 70 | 2020/12 | $247.67 | $1,196.13 | $27.83 | $301.67 | $100.00 | $1,873.30 | $318,719.93 |
| 71 | 2021/01 | $248.60 | $1,195.20 | $27.83 | $301.67 | $100.00 | $1,873.30 | $318,471.34 |
| 72 | 2021/02 | $249.53 | $1,194.27 | $27.83 | $301.67 | $100.00 | $1,873.30 | $318,221.81 |
| 73 | 2021/03 | $250.46 | $1,193.33 | $27.83 | $301.67 | $100.00 | $1,873.30 | $317,971.35 |
| 74 | 2021/04 | $251.40 | $1,192.39 | $27.83 | $301.67 | $100.00 | $1,873.30 | $317,719.95 |
| 75 | 2021/05 | $252.35 | $1,191.45 | $27.83 | $301.67 | $100.00 | $1,873.30 | $317,467.60 |
| 76 | 2021/06 | $253.29 | $1,190.50 | $27.83 | $301.67 | $100.00 | $1,873.30 | $317,214.31 |
| 77 | 2021/07 | $254.24 | $1,189.55 | $27.83 | $301.67 | $100.00 | $1,873.30 | $316,960.07 |
| 78 | 2021/08 | $255.19 | $1,188.60 | $27.83 | $301.67 | $100.00 | $1,873.30 | $316,704.87 |
| 79 | 2021/09 | $256.15 | $1,187.64 | $27.83 | $301.67 | $100.00 | $1,873.30 | $316,448.72 |
| 80 | 2021/10 | $257.11 | $1,186.68 | $27.83 | $301.67 | $100.00 | $1,873.30 | $316,191.61 |
| 81 | 2021/11 | $258.08 | $1,185.72 | $27.83 | $301.67 | $100.00 | $1,873.30 | $315,933.53 |
| 82 | 2021/12 | $259.04 | $1,184.75 | $27.83 | $301.67 | $100.00 | $1,873.30 | $315,674.49 |
| 83 | 2022/01 | $260.02 | $1,183.78 | $27.83 | $301.67 | $100.00 | $1,873.30 | $315,414.47 |
| 84 | 2022/02 | $260.99 | $1,182.80 | $27.83 | $301.67 | $100.00 | $1,873.30 | $315,153.48 |
| 85 | 2022/03 | $261.97 | $1,181.83 | $27.83 | $301.67 | $100.00 | $1,873.30 | $314,891.51 |
| 86 | 2022/04 | $262.95 | $1,180.84 | $27.83 | $301.67 | $100.00 | $1,873.30 | $314,628.56 |
| 87 | 2022/05 | $263.94 | $1,179.86 | $27.83 | $301.67 | $100.00 | $1,873.30 | $314,364.62 |
| 88 | 2022/06 | $264.93 | $1,178.87 | $27.83 | $301.67 | $100.00 | $1,873.30 | $314,099.69 |
| 89 | 2022/07 | $265.92 | $1,177.87 | $27.83 | $301.67 | $100.00 | $1,873.30 | $313,833.77 |
| 90 | 2022/08 | $266.92 | $1,176.88 | $27.83 | $301.67 | $100.00 | $1,873.30 | $313,566.85 |
| 91 | 2022/09 | $267.92 | $1,175.88 | $27.83 | $301.67 | $100.00 | $1,873.30 | $313,298.93 |
| 92 | 2022/10 | $268.92 | $1,174.87 | $27.83 | $301.67 | $100.00 | $1,873.30 | $313,030.01 |
| 93 | 2022/11 | $269.93 | $1,173.86 | $27.83 | $301.67 | $100.00 | $1,873.30 | $312,760.08 |
| 94 | 2022/12 | $270.94 | $1,172.85 | $27.83 | $301.67 | $100.00 | $1,873.30 | $312,489.13 |
| 95 | 2023/01 | $271.96 | $1,171.83 | $27.83 | $301.67 | $100.00 | $1,873.30 | $312,217.17 |
| 96 | 2023/02 | $272.98 | $1,170.81 | $27.83 | $301.67 | $100.00 | $1,873.30 | $311,944.19 |
| 97 | 2023/03 | $274.00 | $1,169.79 | $27.83 | $301.67 | $100.00 | $1,873.30 | $311,670.18 |
| 98 | 2023/04 | $275.03 | $1,168.76 | $27.83 | $301.67 | $100.00 | $1,873.30 | $311,395.15 |
| 99 | 2023/05 | $276.06 | $1,167.73 | $27.83 | $301.67 | $100.00 | $1,873.30 | $311,119.09 |
| 100 | 2023/06 | $277.10 | $1,166.70 | $27.83 | $301.67 | $100.00 | $1,873.30 | $310,841.99 |
| 101 | 2023/07 | $278.14 | $1,165.66 | $27.83 | $301.67 | $100.00 | $1,873.30 | $310,563.85 |
| 102 | 2023/08 | $279.18 | $1,164.61 | $27.83 | $301.67 | $100.00 | $1,873.30 | $310,284.67 |
| 103 | 2023/09 | $280.23 | $1,163.57 | $27.83 | $301.67 | $100.00 | $1,873.30 | $310,004.44 |
| 104 | 2023/10 | $281.28 | $1,162.52 | $27.83 | $301.67 | $100.00 | $1,873.30 | $309,723.17 |
| 105 | 2023/11 | $282.33 | $1,161.46 | $27.83 | $301.67 | $100.00 | $1,873.30 | $309,440.83 |
| 106 | 2023/12 | $283.39 | $1,160.40 | $27.83 | $301.67 | $100.00 | $1,873.30 | $309,157.44 |
| 107 | 2024/01 | $284.45 | $1,159.34 | $27.83 | $301.67 | $100.00 | $1,873.30 | $308,872.98 |
| 108 | 2024/02 | $285.52 | $1,158.27 | $27.83 | $301.67 | $100.00 | $1,873.30 | $308,587.46 |
| 109 | 2024/03 | $286.59 | $1,157.20 | $27.83 | $301.67 | $100.00 | $1,873.30 | $308,300.87 |
| 110 | 2024/04 | $287.67 | $1,156.13 | $27.83 | $301.67 | $100.00 | $1,873.30 | $308,013.20 |
| 111 | 2024/05 | $288.75 | $1,155.05 | $27.83 | $301.67 | $100.00 | $1,873.30 | $307,724.46 |
| 112 | 2024/06 | $289.83 | $1,153.97 | $27.83 | $301.67 | $100.00 | $1,873.30 | $307,434.63 |
| 113 | 2024/07 | $290.92 | $1,152.88 | $27.83 | $301.67 | $100.00 | $1,873.30 | $307,143.71 |
| 114 | 2024/08 | $292.01 | $1,151.79 | $27.83 | $301.67 | $100.00 | $1,873.30 | $306,851.71 |
| 115 | 2024/09 | $293.10 | $1,150.69 | $27.83 | $301.67 | $100.00 | $1,873.30 | $306,558.61 |
| 116 | 2024/10 | $294.20 | $1,149.59 | $27.83 | $301.67 | $100.00 | $1,873.30 | $306,264.41 |
| 117 | 2024/11 | $295.30 | $1,148.49 | $27.83 | $301.67 | $100.00 | $1,873.30 | $305,969.10 |
| 118 | 2024/12 | $296.41 | $1,147.38 | $27.83 | $301.67 | $100.00 | $1,873.30 | $305,672.69 |
| 119 | 2025/01 | $297.52 | $1,146.27 | $27.83 | $301.67 | $100.00 | $1,873.30 | $305,375.17 |
| 120 | 2025/02 | $298.64 | $1,145.16 | $27.83 | $301.67 | $100.00 | $1,873.30 | $305,076.53 |
| 121 | 2025/03 | $299.76 | $1,144.04 | $27.83 | $301.67 | $100.00 | $1,873.30 | $304,776.77 |
| 122 | 2025/04 | $300.88 | $1,142.91 | $27.83 | $301.67 | $100.00 | $1,873.30 | $304,475.89 |
| 123 | 2025/05 | $302.01 | $1,141.78 | $27.83 | $301.67 | $100.00 | $1,873.30 | $304,173.88 |
| 124 | 2025/06 | $303.14 | $1,140.65 | $27.83 | $301.67 | $100.00 | $1,873.30 | $303,870.74 |
| 125 | 2025/07 | $304.28 | $1,139.52 | $27.83 | $301.67 | $100.00 | $1,873.30 | $303,566.46 |
| 126 | 2025/08 | $305.42 | $1,138.37 | $27.83 | $301.67 | $100.00 | $1,873.30 | $303,261.04 |
| 127 | 2025/09 | $306.57 | $1,137.23 | $27.83 | $301.67 | $100.00 | $1,873.30 | $302,954.47 |
| 128 | 2025/10 | $307.72 | $1,136.08 | $27.83 | $301.67 | $100.00 | $1,873.30 | $302,646.75 |
| 129 | 2025/11 | $308.87 | $1,134.93 | $27.83 | $301.67 | $100.00 | $1,873.30 | $302,337.88 |
| 130 | 2025/12 | $310.03 | $1,133.77 | $27.83 | $301.67 | $100.00 | $1,873.30 | $302,027.86 |
| 131 | 2026/01 | $311.19 | $1,132.60 | $27.83 | $301.67 | $100.00 | $1,873.30 | $301,716.66 |
| 132 | 2026/02 | $312.36 | $1,131.44 | $27.83 | $301.67 | $100.00 | $1,873.30 | $301,404.31 |
| 133 | 2026/03 | $313.53 | $1,130.27 | $27.83 | $301.67 | $100.00 | $1,873.30 | $301,090.78 |
| 134 | 2026/04 | $314.70 | $1,129.09 | $27.83 | $301.67 | $100.00 | $1,873.30 | $300,776.07 |
| 135 | 2026/05 | $315.88 | $1,127.91 | $27.83 | $301.67 | $100.00 | $1,873.30 | $300,460.19 |
| 136 | 2026/06 | $317.07 | $1,126.73 | $27.83 | $301.67 | $100.00 | $1,873.30 | $300,143.12 |
| 137 | 2026/07 | $318.26 | $1,125.54 | $27.83 | $301.67 | $100.00 | $1,873.30 | $299,824.86 |
| 138 | 2026/08 | $319.45 | $1,124.34 | $27.83 | $301.67 | $100.00 | $1,873.30 | $299,505.41 |
| 139 | 2026/09 | $320.65 | $1,123.15 | $27.83 | $301.67 | $100.00 | $1,873.30 | $299,184.76 |
| 140 | 2026/10 | $321.85 | $1,121.94 | $27.83 | $301.67 | $100.00 | $1,873.30 | $298,862.91 |
| 141 | 2026/11 | $323.06 | $1,120.74 | $27.83 | $301.67 | $100.00 | $1,873.30 | $298,539.85 |
| 142 | 2026/12 | $324.27 | $1,119.52 | $27.83 | $301.67 | $100.00 | $1,873.30 | $298,215.58 |
| 143 | 2027/01 | $325.49 | $1,118.31 | $27.83 | $301.67 | $100.00 | $1,873.30 | $297,890.09 |
| 144 | 2027/02 | $326.71 | $1,117.09 | $27.83 | $301.67 | $100.00 | $1,873.30 | $297,563.38 |
| 145 | 2027/03 | $327.93 | $1,115.86 | $27.83 | $301.67 | $100.00 | $1,873.30 | $297,235.45 |
| 146 | 2027/04 | $329.16 | $1,114.63 | $27.83 | $301.67 | $100.00 | $1,873.30 | $296,906.29 |
| 147 | 2027/05 | $330.40 | $1,113.40 | $27.83 | $301.67 | $100.00 | $1,873.30 | $296,575.89 |
| 148 | 2027/06 | $331.64 | $1,112.16 | $27.83 | $301.67 | $100.00 | $1,873.30 | $296,244.25 |
| 149 | 2027/07 | $332.88 | $1,110.92 | $27.83 | $301.67 | $100.00 | $1,873.30 | $295,911.37 |
| 150 | 2027/08 | $334.13 | $1,109.67 | $27.83 | $301.67 | $100.00 | $1,873.30 | $295,577.25 |
| 151 | 2027/09 | $335.38 | $1,108.41 | $27.83 | $301.67 | $100.00 | $1,873.30 | $295,241.87 |
| 152 | 2027/10 | $336.64 | $1,107.16 | $27.83 | $301.67 | $100.00 | $1,873.30 | $294,905.23 |
| 153 | 2027/11 | $337.90 | $1,105.89 | $27.83 | $301.67 | $100.00 | $1,873.30 | $294,567.33 |
| 154 | 2027/12 | $339.17 | $1,104.63 | $27.83 | $301.67 | $100.00 | $1,873.30 | $294,228.16 |
| 155 | 2028/01 | $340.44 | $1,103.36 | $27.83 | $301.67 | $100.00 | $1,873.30 | $293,887.72 |
| 156 | 2028/02 | $341.72 | $1,102.08 | $27.83 | $301.67 | $100.00 | $1,873.30 | $293,546.00 |
| 157 | 2028/03 | $343.00 | $1,100.80 | $27.83 | $301.67 | $100.00 | $1,873.30 | $293,203.01 |
| 158 | 2028/04 | $344.28 | $1,099.51 | $27.83 | $301.67 | $100.00 | $1,873.30 | $292,858.72 |
| 159 | 2028/05 | $345.58 | $1,098.22 | $27.83 | $301.67 | $100.00 | $1,873.30 | $292,513.15 |
| 160 | 2028/06 | $346.87 | $1,096.92 | $27.83 | $301.67 | $100.00 | $1,873.30 | $292,166.28 |
| 161 | 2028/07 | $348.17 | $1,095.62 | $27.83 | $301.67 | $100.00 | $1,873.30 | $291,818.10 |
| 162 | 2028/08 | $349.48 | $1,094.32 | $27.83 | $301.67 | $100.00 | $1,873.30 | $291,468.63 |
| 163 | 2028/09 | $350.79 | $1,093.01 | $27.83 | $301.67 | $100.00 | $1,873.30 | $291,117.84 |
| 164 | 2028/10 | $352.10 | $1,091.69 | $27.83 | $301.67 | $100.00 | $1,873.30 | $290,765.74 |
| 165 | 2028/11 | $353.42 | $1,090.37 | $27.83 | $301.67 | $100.00 | $1,873.30 | $290,412.31 |
| 166 | 2028/12 | $354.75 | $1,089.05 | $27.83 | $301.67 | $100.00 | $1,873.30 | $290,057.56 |
| 167 | 2029/01 | $356.08 | $1,087.72 | $27.83 | $301.67 | $100.00 | $1,873.30 | $289,701.48 |
| 168 | 2029/02 | $357.41 | $1,086.38 | $0.00 | $301.67 | $100.00 | $1,845.46 | $289,344.07 |
| 169 | 2029/03 | $358.75 | $1,085.04 | $0.00 | $301.67 | $100.00 | $1,845.46 | $288,985.31 |
| 170 | 2029/04 | $360.10 | $1,083.69 | $0.00 | $301.67 | $100.00 | $1,845.46 | $288,625.21 |
| 171 | 2029/05 | $361.45 | $1,082.34 | $0.00 | $301.67 | $100.00 | $1,845.46 | $288,263.76 |
| 172 | 2029/06 | $362.81 | $1,080.99 | $0.00 | $301.67 | $100.00 | $1,845.46 | $287,900.96 |
| 173 | 2029/07 | $364.17 | $1,079.63 | $0.00 | $301.67 | $100.00 | $1,845.46 | $287,536.79 |
| 174 | 2029/08 | $365.53 | $1,078.26 | $0.00 | $301.67 | $100.00 | $1,845.46 | $287,171.26 |
| 175 | 2029/09 | $366.90 | $1,076.89 | $0.00 | $301.67 | $100.00 | $1,845.46 | $286,804.36 |
| 176 | 2029/10 | $368.28 | $1,075.52 | $0.00 | $301.67 | $100.00 | $1,845.46 | $286,436.08 |
| 177 | 2029/11 | $369.66 | $1,074.14 | $0.00 | $301.67 | $100.00 | $1,845.46 | $286,066.42 |
| 178 | 2029/12 | $371.05 | $1,072.75 | $0.00 | $301.67 | $100.00 | $1,845.46 | $285,695.37 |
| 179 | 2030/01 | $372.44 | $1,071.36 | $0.00 | $301.67 | $100.00 | $1,845.46 | $285,322.93 |
| 180 | 2030/02 | $373.83 | $1,069.96 | $0.00 | $301.67 | $100.00 | $1,845.46 | $284,949.10 |
| 181 | 2030/03 | $375.24 | $1,068.56 | $0.00 | $301.67 | $100.00 | $1,845.46 | $284,573.86 |
| 182 | 2030/04 | $376.64 | $1,067.15 | $0.00 | $301.67 | $100.00 | $1,845.46 | $284,197.22 |
| 183 | 2030/05 | $378.06 | $1,065.74 | $0.00 | $301.67 | $100.00 | $1,845.46 | $283,819.16 |
| 184 | 2030/06 | $379.47 | $1,064.32 | $0.00 | $301.67 | $100.00 | $1,845.46 | $283,439.69 |
| 185 | 2030/07 | $380.90 | $1,062.90 | $0.00 | $301.67 | $100.00 | $1,845.46 | $283,058.79 |
| 186 | 2030/08 | $382.32 | $1,061.47 | $0.00 | $301.67 | $100.00 | $1,845.46 | $282,676.47 |
| 187 | 2030/09 | $383.76 | $1,060.04 | $0.00 | $301.67 | $100.00 | $1,845.46 | $282,292.71 |
| 188 | 2030/10 | $385.20 | $1,058.60 | $0.00 | $301.67 | $100.00 | $1,845.46 | $281,907.51 |
| 189 | 2030/11 | $386.64 | $1,057.15 | $0.00 | $301.67 | $100.00 | $1,845.46 | $281,520.87 |
| 190 | 2030/12 | $388.09 | $1,055.70 | $0.00 | $301.67 | $100.00 | $1,845.46 | $281,132.78 |
| 191 | 2031/01 | $389.55 | $1,054.25 | $0.00 | $301.67 | $100.00 | $1,845.46 | $280,743.23 |
| 192 | 2031/02 | $391.01 | $1,052.79 | $0.00 | $301.67 | $100.00 | $1,845.46 | $280,352.22 |
| 193 | 2031/03 | $392.47 | $1,051.32 | $0.00 | $301.67 | $100.00 | $1,845.46 | $279,959.75 |
| 194 | 2031/04 | $393.95 | $1,049.85 | $0.00 | $301.67 | $100.00 | $1,845.46 | $279,565.80 |
| 195 | 2031/05 | $395.42 | $1,048.37 | $0.00 | $301.67 | $100.00 | $1,845.46 | $279,170.38 |
| 196 | 2031/06 | $396.91 | $1,046.89 | $0.00 | $301.67 | $100.00 | $1,845.46 | $278,773.47 |
| 197 | 2031/07 | $398.39 | $1,045.40 | $0.00 | $301.67 | $100.00 | $1,845.46 | $278,375.08 |
| 198 | 2031/08 | $399.89 | $1,043.91 | $0.00 | $301.67 | $100.00 | $1,845.46 | $277,975.19 |
| 199 | 2031/09 | $401.39 | $1,042.41 | $0.00 | $301.67 | $100.00 | $1,845.46 | $277,573.80 |
| 200 | 2031/10 | $402.89 | $1,040.90 | $0.00 | $301.67 | $100.00 | $1,845.46 | $277,170.91 |
| 201 | 2031/11 | $404.40 | $1,039.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $276,766.50 |
| 202 | 2031/12 | $405.92 | $1,037.87 | $0.00 | $301.67 | $100.00 | $1,845.46 | $276,360.58 |
| 203 | 2032/01 | $407.44 | $1,036.35 | $0.00 | $301.67 | $100.00 | $1,845.46 | $275,953.14 |
| 204 | 2032/02 | $408.97 | $1,034.82 | $0.00 | $301.67 | $100.00 | $1,845.46 | $275,544.17 |
| 205 | 2032/03 | $410.50 | $1,033.29 | $0.00 | $301.67 | $100.00 | $1,845.46 | $275,133.66 |
| 206 | 2032/04 | $412.04 | $1,031.75 | $0.00 | $301.67 | $100.00 | $1,845.46 | $274,721.62 |
| 207 | 2032/05 | $413.59 | $1,030.21 | $0.00 | $301.67 | $100.00 | $1,845.46 | $274,308.03 |
| 208 | 2032/06 | $415.14 | $1,028.66 | $0.00 | $301.67 | $100.00 | $1,845.46 | $273,892.89 |
| 209 | 2032/07 | $416.70 | $1,027.10 | $0.00 | $301.67 | $100.00 | $1,845.46 | $273,476.19 |
| 210 | 2032/08 | $418.26 | $1,025.54 | $0.00 | $301.67 | $100.00 | $1,845.46 | $273,057.93 |
| 211 | 2032/09 | $419.83 | $1,023.97 | $0.00 | $301.67 | $100.00 | $1,845.46 | $272,638.11 |
| 212 | 2032/10 | $421.40 | $1,022.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $272,216.70 |
| 213 | 2032/11 | $422.98 | $1,020.81 | $0.00 | $301.67 | $100.00 | $1,845.46 | $271,793.72 |
| 214 | 2032/12 | $424.57 | $1,019.23 | $0.00 | $301.67 | $100.00 | $1,845.46 | $271,369.15 |
| 215 | 2033/01 | $426.16 | $1,017.63 | $0.00 | $301.67 | $100.00 | $1,845.46 | $270,942.99 |
| 216 | 2033/02 | $427.76 | $1,016.04 | $0.00 | $301.67 | $100.00 | $1,845.46 | $270,515.23 |
| 217 | 2033/03 | $429.36 | $1,014.43 | $0.00 | $301.67 | $100.00 | $1,845.46 | $270,085.87 |
| 218 | 2033/04 | $430.97 | $1,012.82 | $0.00 | $301.67 | $100.00 | $1,845.46 | $269,654.90 |
| 219 | 2033/05 | $432.59 | $1,011.21 | $0.00 | $301.67 | $100.00 | $1,845.46 | $269,222.31 |
| 220 | 2033/06 | $434.21 | $1,009.58 | $0.00 | $301.67 | $100.00 | $1,845.46 | $268,788.10 |
| 221 | 2033/07 | $435.84 | $1,007.96 | $0.00 | $301.67 | $100.00 | $1,845.46 | $268,352.26 |
| 222 | 2033/08 | $437.47 | $1,006.32 | $0.00 | $301.67 | $100.00 | $1,845.46 | $267,914.78 |
| 223 | 2033/09 | $439.11 | $1,004.68 | $0.00 | $301.67 | $100.00 | $1,845.46 | $267,475.67 |
| 224 | 2033/10 | $440.76 | $1,003.03 | $0.00 | $301.67 | $100.00 | $1,845.46 | $267,034.91 |
| 225 | 2033/11 | $442.41 | $1,001.38 | $0.00 | $301.67 | $100.00 | $1,845.46 | $266,592.49 |
| 226 | 2033/12 | $444.07 | $999.72 | $0.00 | $301.67 | $100.00 | $1,845.46 | $266,148.42 |
| 227 | 2034/01 | $445.74 | $998.06 | $0.00 | $301.67 | $100.00 | $1,845.46 | $265,702.68 |
| 228 | 2034/02 | $447.41 | $996.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $265,255.27 |
| 229 | 2034/03 | $449.09 | $994.71 | $0.00 | $301.67 | $100.00 | $1,845.46 | $264,806.18 |
| 230 | 2034/04 | $450.77 | $993.02 | $0.00 | $301.67 | $100.00 | $1,845.46 | $264,355.41 |
| 231 | 2034/05 | $452.46 | $991.33 | $0.00 | $301.67 | $100.00 | $1,845.46 | $263,902.95 |
| 232 | 2034/06 | $454.16 | $989.64 | $0.00 | $301.67 | $100.00 | $1,845.46 | $263,448.79 |
| 233 | 2034/07 | $455.86 | $987.93 | $0.00 | $301.67 | $100.00 | $1,845.46 | $262,992.93 |
| 234 | 2034/08 | $457.57 | $986.22 | $0.00 | $301.67 | $100.00 | $1,845.46 | $262,535.35 |
| 235 | 2034/09 | $459.29 | $984.51 | $0.00 | $301.67 | $100.00 | $1,845.46 | $262,076.07 |
| 236 | 2034/10 | $461.01 | $982.79 | $0.00 | $301.67 | $100.00 | $1,845.46 | $261,615.06 |
| 237 | 2034/11 | $462.74 | $981.06 | $0.00 | $301.67 | $100.00 | $1,845.46 | $261,152.32 |
| 238 | 2034/12 | $464.47 | $979.32 | $0.00 | $301.67 | $100.00 | $1,845.46 | $260,687.84 |
| 239 | 2035/01 | $466.22 | $977.58 | $0.00 | $301.67 | $100.00 | $1,845.46 | $260,221.63 |
| 240 | 2035/02 | $467.96 | $975.83 | $0.00 | $301.67 | $100.00 | $1,845.46 | $259,753.66 |
| 241 | 2035/03 | $469.72 | $974.08 | $0.00 | $301.67 | $100.00 | $1,845.46 | $259,283.94 |
| 242 | 2035/04 | $471.48 | $972.31 | $0.00 | $301.67 | $100.00 | $1,845.46 | $258,812.46 |
| 243 | 2035/05 | $473.25 | $970.55 | $0.00 | $301.67 | $100.00 | $1,845.46 | $258,339.22 |
| 244 | 2035/06 | $475.02 | $968.77 | $0.00 | $301.67 | $100.00 | $1,845.46 | $257,864.19 |
| 245 | 2035/07 | $476.80 | $966.99 | $0.00 | $301.67 | $100.00 | $1,845.46 | $257,387.39 |
| 246 | 2035/08 | $478.59 | $965.20 | $0.00 | $301.67 | $100.00 | $1,845.46 | $256,908.80 |
| 247 | 2035/09 | $480.39 | $963.41 | $0.00 | $301.67 | $100.00 | $1,845.46 | $256,428.41 |
| 248 | 2035/10 | $482.19 | $961.61 | $0.00 | $301.67 | $100.00 | $1,845.46 | $255,946.22 |
| 249 | 2035/11 | $484.00 | $959.80 | $0.00 | $301.67 | $100.00 | $1,845.46 | $255,462.22 |
| 250 | 2035/12 | $485.81 | $957.98 | $0.00 | $301.67 | $100.00 | $1,845.46 | $254,976.41 |
| 251 | 2036/01 | $487.63 | $956.16 | $0.00 | $301.67 | $100.00 | $1,845.46 | $254,488.78 |
| 252 | 2036/02 | $489.46 | $954.33 | $0.00 | $301.67 | $100.00 | $1,845.46 | $253,999.31 |
| 253 | 2036/03 | $491.30 | $952.50 | $0.00 | $301.67 | $100.00 | $1,845.46 | $253,508.02 |
| 254 | 2036/04 | $493.14 | $950.66 | $0.00 | $301.67 | $100.00 | $1,845.46 | $253,014.88 |
| 255 | 2036/05 | $494.99 | $948.81 | $0.00 | $301.67 | $100.00 | $1,845.46 | $252,519.89 |
| 256 | 2036/06 | $496.85 | $946.95 | $0.00 | $301.67 | $100.00 | $1,845.46 | $252,023.04 |
| 257 | 2036/07 | $498.71 | $945.09 | $0.00 | $301.67 | $100.00 | $1,845.46 | $251,524.33 |
| 258 | 2036/08 | $500.58 | $943.22 | $0.00 | $301.67 | $100.00 | $1,845.46 | $251,023.75 |
| 259 | 2036/09 | $502.46 | $941.34 | $0.00 | $301.67 | $100.00 | $1,845.46 | $250,521.30 |
| 260 | 2036/10 | $504.34 | $939.45 | $0.00 | $301.67 | $100.00 | $1,845.46 | $250,016.96 |
| 261 | 2036/11 | $506.23 | $937.56 | $0.00 | $301.67 | $100.00 | $1,845.46 | $249,510.73 |
| 262 | 2036/12 | $508.13 | $935.67 | $0.00 | $301.67 | $100.00 | $1,845.46 | $249,002.60 |
| 263 | 2037/01 | $510.04 | $933.76 | $0.00 | $301.67 | $100.00 | $1,845.46 | $248,492.56 |
| 264 | 2037/02 | $511.95 | $931.85 | $0.00 | $301.67 | $100.00 | $1,845.46 | $247,980.61 |
| 265 | 2037/03 | $513.87 | $929.93 | $0.00 | $301.67 | $100.00 | $1,845.46 | $247,466.74 |
| 266 | 2037/04 | $515.79 | $928.00 | $0.00 | $301.67 | $100.00 | $1,845.46 | $246,950.95 |
| 267 | 2037/05 | $517.73 | $926.07 | $0.00 | $301.67 | $100.00 | $1,845.46 | $246,433.22 |
| 268 | 2037/06 | $519.67 | $924.12 | $0.00 | $301.67 | $100.00 | $1,845.46 | $245,913.55 |
| 269 | 2037/07 | $521.62 | $922.18 | $0.00 | $301.67 | $100.00 | $1,845.46 | $245,391.93 |
| 270 | 2037/08 | $523.58 | $920.22 | $0.00 | $301.67 | $100.00 | $1,845.46 | $244,868.35 |
| 271 | 2037/09 | $525.54 | $918.26 | $0.00 | $301.67 | $100.00 | $1,845.46 | $244,342.82 |
| 272 | 2037/10 | $527.51 | $916.29 | $0.00 | $301.67 | $100.00 | $1,845.46 | $243,815.31 |
| 273 | 2037/11 | $529.49 | $914.31 | $0.00 | $301.67 | $100.00 | $1,845.46 | $243,285.82 |
| 274 | 2037/12 | $531.47 | $912.32 | $0.00 | $301.67 | $100.00 | $1,845.46 | $242,754.34 |
| 275 | 2038/01 | $533.47 | $910.33 | $0.00 | $301.67 | $100.00 | $1,845.46 | $242,220.88 |
| 276 | 2038/02 | $535.47 | $908.33 | $0.00 | $301.67 | $100.00 | $1,845.46 | $241,685.41 |
| 277 | 2038/03 | $537.47 | $906.32 | $0.00 | $301.67 | $100.00 | $1,845.46 | $241,147.94 |
| 278 | 2038/04 | $539.49 | $904.30 | $0.00 | $301.67 | $100.00 | $1,845.46 | $240,608.45 |
| 279 | 2038/05 | $541.51 | $902.28 | $0.00 | $301.67 | $100.00 | $1,845.46 | $240,066.93 |
| 280 | 2038/06 | $543.54 | $900.25 | $0.00 | $301.67 | $100.00 | $1,845.46 | $239,523.39 |
| 281 | 2038/07 | $545.58 | $898.21 | $0.00 | $301.67 | $100.00 | $1,845.46 | $238,977.81 |
| 282 | 2038/08 | $547.63 | $896.17 | $0.00 | $301.67 | $100.00 | $1,845.46 | $238,430.18 |
| 283 | 2038/09 | $549.68 | $894.11 | $0.00 | $301.67 | $100.00 | $1,845.46 | $237,880.49 |
| 284 | 2038/10 | $551.74 | $892.05 | $0.00 | $301.67 | $100.00 | $1,845.46 | $237,328.75 |
| 285 | 2038/11 | $553.81 | $889.98 | $0.00 | $301.67 | $100.00 | $1,845.46 | $236,774.94 |
| 286 | 2038/12 | $555.89 | $887.91 | $0.00 | $301.67 | $100.00 | $1,845.46 | $236,219.05 |
| 287 | 2039/01 | $557.97 | $885.82 | $0.00 | $301.67 | $100.00 | $1,845.46 | $235,661.08 |
| 288 | 2039/02 | $560.07 | $883.73 | $0.00 | $301.67 | $100.00 | $1,845.46 | $235,101.01 |
| 289 | 2039/03 | $562.17 | $881.63 | $0.00 | $301.67 | $100.00 | $1,845.46 | $234,538.84 |
| 290 | 2039/04 | $564.27 | $879.52 | $0.00 | $301.67 | $100.00 | $1,845.46 | $233,974.57 |
| 291 | 2039/05 | $566.39 | $877.40 | $0.00 | $301.67 | $100.00 | $1,845.46 | $233,408.18 |
| 292 | 2039/06 | $568.51 | $875.28 | $0.00 | $301.67 | $100.00 | $1,845.46 | $232,839.66 |
| 293 | 2039/07 | $570.65 | $873.15 | $0.00 | $301.67 | $100.00 | $1,845.46 | $232,269.02 |
| 294 | 2039/08 | $572.79 | $871.01 | $0.00 | $301.67 | $100.00 | $1,845.46 | $231,696.23 |
| 295 | 2039/09 | $574.93 | $868.86 | $0.00 | $301.67 | $100.00 | $1,845.46 | $231,121.30 |
| 296 | 2039/10 | $577.09 | $866.70 | $0.00 | $301.67 | $100.00 | $1,845.46 | $230,544.21 |
| 297 | 2039/11 | $579.25 | $864.54 | $0.00 | $301.67 | $100.00 | $1,845.46 | $229,964.95 |
| 298 | 2039/12 | $581.43 | $862.37 | $0.00 | $301.67 | $100.00 | $1,845.46 | $229,383.53 |
| 299 | 2040/01 | $583.61 | $860.19 | $0.00 | $301.67 | $100.00 | $1,845.46 | $228,799.92 |
| 300 | 2040/02 | $585.80 | $858.00 | $0.00 | $301.67 | $100.00 | $1,845.46 | $228,214.12 |
| 301 | 2040/03 | $587.99 | $855.80 | $0.00 | $301.67 | $100.00 | $1,845.46 | $227,626.13 |
| 302 | 2040/04 | $590.20 | $853.60 | $0.00 | $301.67 | $100.00 | $1,845.46 | $227,035.93 |
| 303 | 2040/05 | $592.41 | $851.38 | $0.00 | $301.67 | $100.00 | $1,845.46 | $226,443.52 |
| 304 | 2040/06 | $594.63 | $849.16 | $0.00 | $301.67 | $100.00 | $1,845.46 | $225,848.89 |
| 305 | 2040/07 | $596.86 | $846.93 | $0.00 | $301.67 | $100.00 | $1,845.46 | $225,252.03 |
| 306 | 2040/08 | $599.10 | $844.70 | $0.00 | $301.67 | $100.00 | $1,845.46 | $224,652.93 |
| 307 | 2040/09 | $601.35 | $842.45 | $0.00 | $301.67 | $100.00 | $1,845.46 | $224,051.58 |
| 308 | 2040/10 | $603.60 | $840.19 | $0.00 | $301.67 | $100.00 | $1,845.46 | $223,447.98 |
| 309 | 2040/11 | $605.87 | $837.93 | $0.00 | $301.67 | $100.00 | $1,845.46 | $222,842.11 |
| 310 | 2040/12 | $608.14 | $835.66 | $0.00 | $301.67 | $100.00 | $1,845.46 | $222,233.98 |
| 311 | 2041/01 | $610.42 | $833.38 | $0.00 | $301.67 | $100.00 | $1,845.46 | $221,623.56 |
| 312 | 2041/02 | $612.71 | $831.09 | $0.00 | $301.67 | $100.00 | $1,845.46 | $221,010.85 |
| 313 | 2041/03 | $615.00 | $828.79 | $0.00 | $301.67 | $100.00 | $1,845.46 | $220,395.85 |
| 314 | 2041/04 | $617.31 | $826.48 | $0.00 | $301.67 | $100.00 | $1,845.46 | $219,778.54 |
| 315 | 2041/05 | $619.63 | $824.17 | $0.00 | $301.67 | $100.00 | $1,845.46 | $219,158.91 |
| 316 | 2041/06 | $621.95 | $821.85 | $0.00 | $301.67 | $100.00 | $1,845.46 | $218,536.96 |
| 317 | 2041/07 | $624.28 | $819.51 | $0.00 | $301.67 | $100.00 | $1,845.46 | $217,912.68 |
| 318 | 2041/08 | $626.62 | $817.17 | $0.00 | $301.67 | $100.00 | $1,845.46 | $217,286.06 |
| 319 | 2041/09 | $628.97 | $814.82 | $0.00 | $301.67 | $100.00 | $1,845.46 | $216,657.09 |
| 320 | 2041/10 | $631.33 | $812.46 | $0.00 | $301.67 | $100.00 | $1,845.46 | $216,025.75 |
| 321 | 2041/11 | $633.70 | $810.10 | $0.00 | $301.67 | $100.00 | $1,845.46 | $215,392.06 |
| 322 | 2041/12 | $636.08 | $807.72 | $0.00 | $301.67 | $100.00 | $1,845.46 | $214,755.98 |
| 323 | 2042/01 | $638.46 | $805.33 | $0.00 | $301.67 | $100.00 | $1,845.46 | $214,117.52 |
| 324 | 2042/02 | $640.85 | $802.94 | $0.00 | $301.67 | $100.00 | $1,845.46 | $213,476.67 |
| 325 | 2042/03 | $643.26 | $800.54 | $0.00 | $301.67 | $100.00 | $1,845.46 | $212,833.41 |
| 326 | 2042/04 | $645.67 | $798.13 | $0.00 | $301.67 | $100.00 | $1,845.46 | $212,187.74 |
| 327 | 2042/05 | $648.09 | $795.70 | $0.00 | $301.67 | $100.00 | $1,845.46 | $211,539.65 |
| 328 | 2042/06 | $650.52 | $793.27 | $0.00 | $301.67 | $100.00 | $1,845.46 | $210,889.13 |
| 329 | 2042/07 | $652.96 | $790.83 | $0.00 | $301.67 | $100.00 | $1,845.46 | $210,236.16 |
| 330 | 2042/08 | $655.41 | $788.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $209,580.76 |
| 331 | 2042/09 | $657.87 | $785.93 | $0.00 | $301.67 | $100.00 | $1,845.46 | $208,922.89 |
| 332 | 2042/10 | $660.33 | $783.46 | $0.00 | $301.67 | $100.00 | $1,845.46 | $208,262.55 |
| 333 | 2042/11 | $662.81 | $780.98 | $0.00 | $301.67 | $100.00 | $1,845.46 | $207,599.74 |
| 334 | 2042/12 | $665.30 | $778.50 | $0.00 | $301.67 | $100.00 | $1,845.46 | $206,934.45 |
| 335 | 2043/01 | $667.79 | $776.00 | $0.00 | $301.67 | $100.00 | $1,845.46 | $206,266.66 |
| 336 | 2043/02 | $670.30 | $773.50 | $0.00 | $301.67 | $100.00 | $1,845.46 | $205,596.36 |
| 337 | 2043/03 | $672.81 | $770.99 | $0.00 | $301.67 | $100.00 | $1,845.46 | $204,923.55 |
| 338 | 2043/04 | $675.33 | $768.46 | $0.00 | $301.67 | $100.00 | $1,845.46 | $204,248.22 |
| 339 | 2043/05 | $677.86 | $765.93 | $0.00 | $301.67 | $100.00 | $1,845.46 | $203,570.35 |
| 340 | 2043/06 | $680.41 | $763.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $202,889.95 |
| 341 | 2043/07 | $682.96 | $760.84 | $0.00 | $301.67 | $100.00 | $1,845.46 | $202,206.99 |
| 342 | 2043/08 | $685.52 | $758.28 | $0.00 | $301.67 | $100.00 | $1,845.46 | $201,521.47 |
| 343 | 2043/09 | $688.09 | $755.71 | $0.00 | $301.67 | $100.00 | $1,845.46 | $200,833.38 |
| 344 | 2043/10 | $690.67 | $753.13 | $0.00 | $301.67 | $100.00 | $1,845.46 | $200,142.71 |
| 345 | 2043/11 | $693.26 | $750.54 | $0.00 | $301.67 | $100.00 | $1,845.46 | $199,449.45 |
| 346 | 2043/12 | $695.86 | $747.94 | $0.00 | $301.67 | $100.00 | $1,845.46 | $198,753.59 |
| 347 | 2044/01 | $698.47 | $745.33 | $0.00 | $301.67 | $100.00 | $1,845.46 | $198,055.12 |
| 348 | 2044/02 | $701.09 | $742.71 | $0.00 | $301.67 | $100.00 | $1,845.46 | $197,354.03 |
| 349 | 2044/03 | $703.72 | $740.08 | $0.00 | $301.67 | $100.00 | $1,845.46 | $196,650.32 |
| 350 | 2044/04 | $706.36 | $737.44 | $0.00 | $301.67 | $100.00 | $1,845.46 | $195,943.96 |
| 351 | 2044/05 | $709.01 | $734.79 | $0.00 | $301.67 | $100.00 | $1,845.46 | $195,234.95 |
| 352 | 2044/06 | $711.66 | $732.13 | $0.00 | $301.67 | $100.00 | $1,845.46 | $194,523.29 |
| 353 | 2044/07 | $714.33 | $729.46 | $0.00 | $301.67 | $100.00 | $1,845.46 | $193,808.96 |
| 354 | 2044/08 | $717.01 | $726.78 | $0.00 | $301.67 | $100.00 | $1,845.46 | $193,091.95 |
| 355 | 2044/09 | $719.70 | $724.09 | $0.00 | $301.67 | $100.00 | $1,845.46 | $192,372.25 |
| 356 | 2044/10 | $722.40 | $721.40 | $0.00 | $301.67 | $100.00 | $1,845.46 | $191,649.85 |
| 357 | 2044/11 | $725.11 | $718.69 | $0.00 | $301.67 | $100.00 | $1,845.46 | $190,924.74 |
| 358 | 2044/12 | $727.83 | $715.97 | $0.00 | $301.67 | $100.00 | $1,845.46 | $190,196.91 |
| 359 | 2045/01 | $730.56 | $713.24 | $0.00 | $301.67 | $100.00 | $1,845.46 | $189,466.35 |
| 360 | 2045/02 | $733.30 | $710.50 | $0.00 | $301.67 | $100.00 | $1,845.46 | $188,733.06 |
| 361 | 2045/03 | $736.05 | $707.75 | $0.00 | $301.67 | $100.00 | $1,845.46 | $187,997.01 |
| 362 | 2045/04 | $738.81 | $704.99 | $0.00 | $301.67 | $100.00 | $1,845.46 | $187,258.20 |
| 363 | 2045/05 | $741.58 | $702.22 | $0.00 | $301.67 | $100.00 | $1,845.46 | $186,516.63 |
| 364 | 2045/06 | $744.36 | $699.44 | $0.00 | $301.67 | $100.00 | $1,845.46 | $185,772.27 |
| 365 | 2045/07 | $747.15 | $696.65 | $0.00 | $301.67 | $100.00 | $1,845.46 | $185,025.12 |
| 366 | 2045/08 | $749.95 | $693.84 | $0.00 | $301.67 | $100.00 | $1,845.46 | $184,275.17 |
| 367 | 2045/09 | $752.76 | $691.03 | $0.00 | $301.67 | $100.00 | $1,845.46 | $183,522.41 |
| 368 | 2045/10 | $755.59 | $688.21 | $0.00 | $301.67 | $100.00 | $1,845.46 | $182,766.82 |
| 369 | 2045/11 | $758.42 | $685.38 | $0.00 | $301.67 | $100.00 | $1,845.46 | $182,008.40 |
| 370 | 2045/12 | $761.26 | $682.53 | $0.00 | $301.67 | $100.00 | $1,845.46 | $181,247.14 |
| 371 | 2046/01 | $764.12 | $679.68 | $0.00 | $301.67 | $100.00 | $1,845.46 | $180,483.02 |
| 372 | 2046/02 | $766.98 | $676.81 | $0.00 | $301.67 | $100.00 | $1,845.46 | $179,716.03 |
| 373 | 2046/03 | $769.86 | $673.94 | $0.00 | $301.67 | $100.00 | $1,845.46 | $178,946.17 |
| 374 | 2046/04 | $772.75 | $671.05 | $0.00 | $301.67 | $100.00 | $1,845.46 | $178,173.43 |
| 375 | 2046/05 | $775.64 | $668.15 | $0.00 | $301.67 | $100.00 | $1,845.46 | $177,397.78 |
| 376 | 2046/06 | $778.55 | $665.24 | $0.00 | $301.67 | $100.00 | $1,845.46 | $176,619.23 |
| 377 | 2046/07 | $781.47 | $662.32 | $0.00 | $301.67 | $100.00 | $1,845.46 | $175,837.76 |
| 378 | 2046/08 | $784.40 | $659.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $175,053.35 |
| 379 | 2046/09 | $787.35 | $656.45 | $0.00 | $301.67 | $100.00 | $1,845.46 | $174,266.01 |
| 380 | 2046/10 | $790.30 | $653.50 | $0.00 | $301.67 | $100.00 | $1,845.46 | $173,475.71 |
| 381 | 2046/11 | $793.26 | $650.53 | $0.00 | $301.67 | $100.00 | $1,845.46 | $172,682.45 |
| 382 | 2046/12 | $796.24 | $647.56 | $0.00 | $301.67 | $100.00 | $1,845.46 | $171,886.21 |
| 383 | 2047/01 | $799.22 | $644.57 | $0.00 | $301.67 | $100.00 | $1,845.46 | $171,086.99 |
| 384 | 2047/02 | $802.22 | $641.58 | $0.00 | $301.67 | $100.00 | $1,845.46 | $170,284.77 |
| 385 | 2047/03 | $805.23 | $638.57 | $0.00 | $301.67 | $100.00 | $1,845.46 | $169,479.54 |
| 386 | 2047/04 | $808.25 | $635.55 | $0.00 | $301.67 | $100.00 | $1,845.46 | $168,671.30 |
| 387 | 2047/05 | $811.28 | $632.52 | $0.00 | $301.67 | $100.00 | $1,845.46 | $167,860.02 |
| 388 | 2047/06 | $814.32 | $629.48 | $0.00 | $301.67 | $100.00 | $1,845.46 | $167,045.70 |
| 389 | 2047/07 | $817.37 | $626.42 | $0.00 | $301.67 | $100.00 | $1,845.46 | $166,228.32 |
| 390 | 2047/08 | $820.44 | $623.36 | $0.00 | $301.67 | $100.00 | $1,845.46 | $165,407.89 |
| 391 | 2047/09 | $823.52 | $620.28 | $0.00 | $301.67 | $100.00 | $1,845.46 | $164,584.37 |
| 392 | 2047/10 | $826.60 | $617.19 | $0.00 | $301.67 | $100.00 | $1,845.46 | $163,757.77 |
| 393 | 2047/11 | $829.70 | $614.09 | $0.00 | $301.67 | $100.00 | $1,845.46 | $162,928.06 |
| 394 | 2047/12 | $832.81 | $610.98 | $0.00 | $301.67 | $100.00 | $1,845.46 | $162,095.25 |
| 395 | 2048/01 | $835.94 | $607.86 | $0.00 | $301.67 | $100.00 | $1,845.46 | $161,259.31 |
| 396 | 2048/02 | $839.07 | $604.72 | $0.00 | $301.67 | $100.00 | $1,845.46 | $160,420.24 |
| 397 | 2048/03 | $842.22 | $601.58 | $0.00 | $301.67 | $100.00 | $1,845.46 | $159,578.02 |
| 398 | 2048/04 | $845.38 | $598.42 | $0.00 | $301.67 | $100.00 | $1,845.46 | $158,732.64 |
| 399 | 2048/05 | $848.55 | $595.25 | $0.00 | $301.67 | $100.00 | $1,845.46 | $157,884.09 |
| 400 | 2048/06 | $851.73 | $592.07 | $0.00 | $301.67 | $100.00 | $1,845.46 | $157,032.36 |
| 401 | 2048/07 | $854.92 | $588.87 | $0.00 | $301.67 | $100.00 | $1,845.46 | $156,177.44 |
| 402 | 2048/08 | $858.13 | $585.67 | $0.00 | $301.67 | $100.00 | $1,845.46 | $155,319.31 |
| 403 | 2048/09 | $861.35 | $582.45 | $0.00 | $301.67 | $100.00 | $1,845.46 | $154,457.96 |
| 404 | 2048/10 | $864.58 | $579.22 | $0.00 | $301.67 | $100.00 | $1,845.46 | $153,593.38 |
| 405 | 2048/11 | $867.82 | $575.98 | $0.00 | $301.67 | $100.00 | $1,845.46 | $152,725.56 |
| 406 | 2048/12 | $871.07 | $572.72 | $0.00 | $301.67 | $100.00 | $1,845.46 | $151,854.49 |
| 407 | 2049/01 | $874.34 | $569.45 | $0.00 | $301.67 | $100.00 | $1,845.46 | $150,980.15 |
| 408 | 2049/02 | $877.62 | $566.18 | $0.00 | $301.67 | $100.00 | $1,845.46 | $150,102.53 |
| 409 | 2049/03 | $880.91 | $562.88 | $0.00 | $301.67 | $100.00 | $1,845.46 | $149,221.62 |
| 410 | 2049/04 | $884.21 | $559.58 | $0.00 | $301.67 | $100.00 | $1,845.46 | $148,337.40 |
| 411 | 2049/05 | $887.53 | $556.27 | $0.00 | $301.67 | $100.00 | $1,845.46 | $147,449.87 |
| 412 | 2049/06 | $890.86 | $552.94 | $0.00 | $301.67 | $100.00 | $1,845.46 | $146,559.01 |
| 413 | 2049/07 | $894.20 | $549.60 | $0.00 | $301.67 | $100.00 | $1,845.46 | $145,664.82 |
| 414 | 2049/08 | $897.55 | $546.24 | $0.00 | $301.67 | $100.00 | $1,845.46 | $144,767.26 |
| 415 | 2049/09 | $900.92 | $542.88 | $0.00 | $301.67 | $100.00 | $1,845.46 | $143,866.35 |
| 416 | 2049/10 | $904.30 | $539.50 | $0.00 | $301.67 | $100.00 | $1,845.46 | $142,962.05 |
| 417 | 2049/11 | $907.69 | $536.11 | $0.00 | $301.67 | $100.00 | $1,845.46 | $142,054.36 |
| 418 | 2049/12 | $911.09 | $532.70 | $0.00 | $301.67 | $100.00 | $1,845.46 | $141,143.27 |
| 419 | 2050/01 | $914.51 | $529.29 | $0.00 | $301.67 | $100.00 | $1,845.46 | $140,228.76 |
| 420 | 2050/02 | $917.94 | $525.86 | $0.00 | $301.67 | $100.00 | $1,845.46 | $139,310.83 |
| 421 | 2050/03 | $921.38 | $522.42 | $0.00 | $301.67 | $100.00 | $1,845.46 | $138,389.45 |
| 422 | 2050/04 | $924.83 | $518.96 | $0.00 | $301.67 | $100.00 | $1,845.46 | $137,464.61 |
| 423 | 2050/05 | $928.30 | $515.49 | $0.00 | $301.67 | $100.00 | $1,845.46 | $136,536.31 |
| 424 | 2050/06 | $931.78 | $512.01 | $0.00 | $301.67 | $100.00 | $1,845.46 | $135,604.52 |
| 425 | 2050/07 | $935.28 | $508.52 | $0.00 | $301.67 | $100.00 | $1,845.46 | $134,669.25 |
| 426 | 2050/08 | $938.79 | $505.01 | $0.00 | $301.67 | $100.00 | $1,845.46 | $133,730.46 |
| 427 | 2050/09 | $942.31 | $501.49 | $0.00 | $301.67 | $100.00 | $1,845.46 | $132,788.15 |
| 428 | 2050/10 | $945.84 | $497.96 | $0.00 | $301.67 | $100.00 | $1,845.46 | $131,842.31 |
| 429 | 2050/11 | $949.39 | $494.41 | $0.00 | $301.67 | $100.00 | $1,845.46 | $130,892.93 |
| 430 | 2050/12 | $952.95 | $490.85 | $0.00 | $301.67 | $100.00 | $1,845.46 | $129,939.98 |
| 431 | 2051/01 | $956.52 | $487.27 | $0.00 | $301.67 | $100.00 | $1,845.46 | $128,983.46 |
| 432 | 2051/02 | $960.11 | $483.69 | $0.00 | $301.67 | $100.00 | $1,845.46 | $128,023.35 |
| 433 | 2051/03 | $963.71 | $480.09 | $0.00 | $301.67 | $100.00 | $1,845.46 | $127,059.65 |
| 434 | 2051/04 | $967.32 | $476.47 | $0.00 | $301.67 | $100.00 | $1,845.46 | $126,092.32 |
| 435 | 2051/05 | $970.95 | $472.85 | $0.00 | $301.67 | $100.00 | $1,845.46 | $125,121.38 |
| 436 | 2051/06 | $974.59 | $469.21 | $0.00 | $301.67 | $100.00 | $1,845.46 | $124,146.79 |
| 437 | 2051/07 | $978.24 | $465.55 | $0.00 | $301.67 | $100.00 | $1,845.46 | $123,168.54 |
| 438 | 2051/08 | $981.91 | $461.88 | $0.00 | $301.67 | $100.00 | $1,845.46 | $122,186.63 |
| 439 | 2051/09 | $985.60 | $458.20 | $0.00 | $301.67 | $100.00 | $1,845.46 | $121,201.03 |
| 440 | 2051/10 | $989.29 | $454.50 | $0.00 | $301.67 | $100.00 | $1,845.46 | $120,211.74 |
| 441 | 2051/11 | $993.00 | $450.79 | $0.00 | $301.67 | $100.00 | $1,845.46 | $119,218.74 |
| 442 | 2051/12 | $996.72 | $447.07 | $0.00 | $301.67 | $100.00 | $1,845.46 | $118,222.01 |
| 443 | 2052/01 | $1,000.46 | $443.33 | $0.00 | $301.67 | $100.00 | $1,845.46 | $117,221.55 |
| 444 | 2052/02 | $1,004.21 | $439.58 | $0.00 | $301.67 | $100.00 | $1,845.46 | $116,217.34 |
| 445 | 2052/03 | $1,007.98 | $435.82 | $0.00 | $301.67 | $100.00 | $1,845.46 | $115,209.36 |
| 446 | 2052/04 | $1,011.76 | $432.04 | $0.00 | $301.67 | $100.00 | $1,845.46 | $114,197.60 |
| 447 | 2052/05 | $1,015.55 | $428.24 | $0.00 | $301.67 | $100.00 | $1,845.46 | $113,182.04 |
| 448 | 2052/06 | $1,019.36 | $424.43 | $0.00 | $301.67 | $100.00 | $1,845.46 | $112,162.68 |
| 449 | 2052/07 | $1,023.19 | $420.61 | $0.00 | $301.67 | $100.00 | $1,845.46 | $111,139.49 |
| 450 | 2052/08 | $1,027.02 | $416.77 | $0.00 | $301.67 | $100.00 | $1,845.46 | $110,112.47 |
| 451 | 2052/09 | $1,030.87 | $412.92 | $0.00 | $301.67 | $100.00 | $1,845.46 | $109,081.60 |
| 452 | 2052/10 | $1,034.74 | $409.06 | $0.00 | $301.67 | $100.00 | $1,845.46 | $108,046.86 |
| 453 | 2052/11 | $1,038.62 | $405.18 | $0.00 | $301.67 | $100.00 | $1,845.46 | $107,008.24 |
| 454 | 2052/12 | $1,042.51 | $401.28 | $0.00 | $301.67 | $100.00 | $1,845.46 | $105,965.73 |
| 455 | 2053/01 | $1,046.42 | $397.37 | $0.00 | $301.67 | $100.00 | $1,845.46 | $104,919.30 |
| 456 | 2053/02 | $1,050.35 | $393.45 | $0.00 | $301.67 | $100.00 | $1,845.46 | $103,868.95 |
| 457 | 2053/03 | $1,054.29 | $389.51 | $0.00 | $301.67 | $100.00 | $1,845.46 | $102,814.67 |
| 458 | 2053/04 | $1,058.24 | $385.56 | $0.00 | $301.67 | $100.00 | $1,845.46 | $101,756.43 |
| 459 | 2053/05 | $1,062.21 | $381.59 | $0.00 | $301.67 | $100.00 | $1,845.46 | $100,694.22 |
| 460 | 2053/06 | $1,066.19 | $377.60 | $0.00 | $301.67 | $100.00 | $1,845.46 | $99,628.03 |
| 461 | 2053/07 | $1,070.19 | $373.61 | $0.00 | $301.67 | $100.00 | $1,845.46 | $98,557.84 |
| 462 | 2053/08 | $1,074.20 | $369.59 | $0.00 | $301.67 | $100.00 | $1,845.46 | $97,483.63 |
| 463 | 2053/09 | $1,078.23 | $365.56 | $0.00 | $301.67 | $100.00 | $1,845.46 | $96,405.40 |
| 464 | 2053/10 | $1,082.27 | $361.52 | $0.00 | $301.67 | $100.00 | $1,845.46 | $95,323.13 |
| 465 | 2053/11 | $1,086.33 | $357.46 | $0.00 | $301.67 | $100.00 | $1,845.46 | $94,236.79 |
| 466 | 2053/12 | $1,090.41 | $353.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $93,146.39 |
| 467 | 2054/01 | $1,094.50 | $349.30 | $0.00 | $301.67 | $100.00 | $1,845.46 | $92,051.89 |
| 468 | 2054/02 | $1,098.60 | $345.19 | $0.00 | $301.67 | $100.00 | $1,845.46 | $90,953.29 |
| 469 | 2054/03 | $1,102.72 | $341.07 | $0.00 | $301.67 | $100.00 | $1,845.46 | $89,850.57 |
| 470 | 2054/04 | $1,106.86 | $336.94 | $0.00 | $301.67 | $100.00 | $1,845.46 | $88,743.71 |
| 471 | 2054/05 | $1,111.01 | $332.79 | $0.00 | $301.67 | $100.00 | $1,845.46 | $87,632.71 |
| 472 | 2054/06 | $1,115.17 | $328.62 | $0.00 | $301.67 | $100.00 | $1,845.46 | $86,517.53 |
| 473 | 2054/07 | $1,119.35 | $324.44 | $0.00 | $301.67 | $100.00 | $1,845.46 | $85,398.18 |
| 474 | 2054/08 | $1,123.55 | $320.24 | $0.00 | $301.67 | $100.00 | $1,845.46 | $84,274.63 |
| 475 | 2054/09 | $1,127.77 | $316.03 | $0.00 | $301.67 | $100.00 | $1,845.46 | $83,146.86 |
| 476 | 2054/10 | $1,131.99 | $311.80 | $0.00 | $301.67 | $100.00 | $1,845.46 | $82,014.87 |
| 477 | 2054/11 | $1,136.24 | $307.56 | $0.00 | $301.67 | $100.00 | $1,845.46 | $80,878.63 |
| 478 | 2054/12 | $1,140.50 | $303.29 | $0.00 | $301.67 | $100.00 | $1,845.46 | $79,738.13 |
| 479 | 2055/01 | $1,144.78 | $299.02 | $0.00 | $301.67 | $100.00 | $1,845.46 | $78,593.35 |
| 480 | 2055/02 | $1,149.07 | $294.73 | $0.00 | $301.67 | $100.00 | $1,845.46 | $77,444.28 |
| 481 | 2055/03 | $1,153.38 | $290.42 | $0.00 | $301.67 | $100.00 | $1,845.46 | $76,290.90 |
| 482 | 2055/04 | $1,157.70 | $286.09 | $0.00 | $301.67 | $100.00 | $1,845.46 | $75,133.20 |
| 483 | 2055/05 | $1,162.05 | $281.75 | $0.00 | $301.67 | $100.00 | $1,845.46 | $73,971.15 |
| 484 | 2055/06 | $1,166.40 | $277.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $72,804.75 |
| 485 | 2055/07 | $1,170.78 | $273.02 | $0.00 | $301.67 | $100.00 | $1,845.46 | $71,633.97 |
| 486 | 2055/08 | $1,175.17 | $268.63 | $0.00 | $301.67 | $100.00 | $1,845.46 | $70,458.80 |
| 487 | 2055/09 | $1,179.57 | $264.22 | $0.00 | $301.67 | $100.00 | $1,845.46 | $69,279.23 |
| 488 | 2055/10 | $1,184.00 | $259.80 | $0.00 | $301.67 | $100.00 | $1,845.46 | $68,095.23 |
| 489 | 2055/11 | $1,188.44 | $255.36 | $0.00 | $301.67 | $100.00 | $1,845.46 | $66,906.79 |
| 490 | 2055/12 | $1,192.89 | $250.90 | $0.00 | $301.67 | $100.00 | $1,845.46 | $65,713.90 |
| 491 | 2056/01 | $1,197.37 | $246.43 | $0.00 | $301.67 | $100.00 | $1,845.46 | $64,516.53 |
| 492 | 2056/02 | $1,201.86 | $241.94 | $0.00 | $301.67 | $100.00 | $1,845.46 | $63,314.67 |
| 493 | 2056/03 | $1,206.37 | $237.43 | $0.00 | $301.67 | $100.00 | $1,845.46 | $62,108.31 |
| 494 | 2056/04 | $1,210.89 | $232.91 | $0.00 | $301.67 | $100.00 | $1,845.46 | $60,897.42 |
| 495 | 2056/05 | $1,215.43 | $228.37 | $0.00 | $301.67 | $100.00 | $1,845.46 | $59,681.99 |
| 496 | 2056/06 | $1,219.99 | $223.81 | $0.00 | $301.67 | $100.00 | $1,845.46 | $58,462.00 |
| 497 | 2056/07 | $1,224.56 | $219.23 | $0.00 | $301.67 | $100.00 | $1,845.46 | $57,237.44 |
| 498 | 2056/08 | $1,229.15 | $214.64 | $0.00 | $301.67 | $100.00 | $1,845.46 | $56,008.28 |
| 499 | 2056/09 | $1,233.76 | $210.03 | $0.00 | $301.67 | $100.00 | $1,845.46 | $54,774.52 |
| 500 | 2056/10 | $1,238.39 | $205.40 | $0.00 | $301.67 | $100.00 | $1,845.46 | $53,536.13 |
| 501 | 2056/11 | $1,243.03 | $200.76 | $0.00 | $301.67 | $100.00 | $1,845.46 | $52,293.09 |
| 502 | 2056/12 | $1,247.70 | $196.10 | $0.00 | $301.67 | $100.00 | $1,845.46 | $51,045.40 |
| 503 | 2057/01 | $1,252.37 | $191.42 | $0.00 | $301.67 | $100.00 | $1,845.46 | $49,793.02 |
| 504 | 2057/02 | $1,257.07 | $186.72 | $0.00 | $301.67 | $100.00 | $1,845.46 | $48,535.95 |
| 505 | 2057/03 | $1,261.79 | $182.01 | $0.00 | $301.67 | $100.00 | $1,845.46 | $47,274.16 |
| 506 | 2057/04 | $1,266.52 | $177.28 | $0.00 | $301.67 | $100.00 | $1,845.46 | $46,007.65 |
| 507 | 2057/05 | $1,271.27 | $172.53 | $0.00 | $301.67 | $100.00 | $1,845.46 | $44,736.38 |
| 508 | 2057/06 | $1,276.03 | $167.76 | $0.00 | $301.67 | $100.00 | $1,845.46 | $43,460.35 |
| 509 | 2057/07 | $1,280.82 | $162.98 | $0.00 | $301.67 | $100.00 | $1,845.46 | $42,179.53 |
| 510 | 2057/08 | $1,285.62 | $158.17 | $0.00 | $301.67 | $100.00 | $1,845.46 | $40,893.91 |
| 511 | 2057/09 | $1,290.44 | $153.35 | $0.00 | $301.67 | $100.00 | $1,845.46 | $39,603.46 |
| 512 | 2057/10 | $1,295.28 | $148.51 | $0.00 | $301.67 | $100.00 | $1,845.46 | $38,308.18 |
| 513 | 2057/11 | $1,300.14 | $143.66 | $0.00 | $301.67 | $100.00 | $1,845.46 | $37,008.04 |
| 514 | 2057/12 | $1,305.02 | $138.78 | $0.00 | $301.67 | $100.00 | $1,845.46 | $35,703.03 |
| 515 | 2058/01 | $1,309.91 | $133.89 | $0.00 | $301.67 | $100.00 | $1,845.46 | $34,393.12 |
| 516 | 2058/02 | $1,314.82 | $128.97 | $0.00 | $301.67 | $100.00 | $1,845.46 | $33,078.30 |
| 517 | 2058/03 | $1,319.75 | $124.04 | $0.00 | $301.67 | $100.00 | $1,845.46 | $31,758.54 |
| 518 | 2058/04 | $1,324.70 | $119.09 | $0.00 | $301.67 | $100.00 | $1,845.46 | $30,433.84 |
| 519 | 2058/05 | $1,329.67 | $114.13 | $0.00 | $301.67 | $100.00 | $1,845.46 | $29,104.18 |
| 520 | 2058/06 | $1,334.65 | $109.14 | $0.00 | $301.67 | $100.00 | $1,845.46 | $27,769.52 |
| 521 | 2058/07 | $1,339.66 | $104.14 | $0.00 | $301.67 | $100.00 | $1,845.46 | $26,429.86 |
| 522 | 2058/08 | $1,344.68 | $99.11 | $0.00 | $301.67 | $100.00 | $1,845.46 | $25,085.18 |
| 523 | 2058/09 | $1,349.73 | $94.07 | $0.00 | $301.67 | $100.00 | $1,845.46 | $23,735.45 |
| 524 | 2058/10 | $1,354.79 | $89.01 | $0.00 | $301.67 | $100.00 | $1,845.46 | $22,380.66 |
| 525 | 2058/11 | $1,359.87 | $83.93 | $0.00 | $301.67 | $100.00 | $1,845.46 | $21,020.80 |
| 526 | 2058/12 | $1,364.97 | $78.83 | $0.00 | $301.67 | $100.00 | $1,845.46 | $19,655.83 |
| 527 | 2059/01 | $1,370.09 | $73.71 | $0.00 | $301.67 | $100.00 | $1,845.46 | $18,285.74 |
| 528 | 2059/02 | $1,375.22 | $68.57 | $0.00 | $301.67 | $100.00 | $1,845.46 | $16,910.52 |
| 529 | 2059/03 | $1,380.38 | $63.41 | $0.00 | $301.67 | $100.00 | $1,845.46 | $15,530.14 |
| 530 | 2059/04 | $1,385.56 | $58.24 | $0.00 | $301.67 | $100.00 | $1,845.46 | $14,144.58 |
| 531 | 2059/05 | $1,390.75 | $53.04 | $0.00 | $301.67 | $100.00 | $1,845.46 | $12,753.83 |
| 532 | 2059/06 | $1,395.97 | $47.83 | $0.00 | $301.67 | $100.00 | $1,845.46 | $11,357.86 |
| 533 | 2059/07 | $1,401.20 | $42.59 | $0.00 | $301.67 | $100.00 | $1,845.46 | $9,956.66 |
| 534 | 2059/08 | $1,406.46 | $37.34 | $0.00 | $301.67 | $100.00 | $1,845.46 | $8,550.20 |
| 535 | 2059/09 | $1,411.73 | $32.06 | $0.00 | $301.67 | $100.00 | $1,845.46 | $7,138.47 |
| 536 | 2059/10 | $1,417.03 | $26.77 | $0.00 | $301.67 | $100.00 | $1,845.46 | $5,721.44 |
| 537 | 2059/11 | $1,422.34 | $21.46 | $0.00 | $301.67 | $100.00 | $1,845.46 | $4,299.10 |
| 538 | 2059/12 | $1,427.67 | $16.12 | $0.00 | $301.67 | $100.00 | $1,845.46 | $2,871.43 |
| 539 | 2060/01 | $1,433.03 | $10.77 | $0.00 | $301.67 | $100.00 | $1,845.46 | $1,438.40 |
| 540 | 2060/02 | $1,438.40 | $5.39 | $0.00 | $301.67 | $100.00 | $1,845.46 | $0.00 |
| Totals | $334,000.00 | $445,649.42 | $4,648.17 | $162,900.00 | $54,000.00 | $1,001,197.59 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.