Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $8,000.00 at 4% interest rate for a $358,000.00 home, you need to have a monthly payment of $1,193,664.19. You will make a total of 600 payments and you will pay off your mortgage on 2064/12. Consult with a Mortgage Specialist
You can save $1,838.45 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $30.86 | 4% | 600 months | $368,513.94 | $10,513.94 |
50 years | Bi-Weekly | $15.43 | 4% | 512 months | $366,675.49 | $8,675.49 |
45 years | Monthly | $31.97 | 4% | 540 months | $367,261.93 | $9,261.93 |
45 years | Bi-Weekly | $15.99 | 4% | 461 months | $365,655.89 | $7,655.89 |
40 years | Monthly | $33.44 | 4% | 480 months | $366,048.84 | $8,048.84 |
40 years | Bi-Weekly | $16.72 | 4% | 409 months | $364,667.02 | $6,667.02 |
35 years | Monthly | $35.42 | 4% | 420 months | $364,877.23 | $6,877.23 |
35 years | Bi-Weekly | $17.71 | 4% | 358 months | $363,710.36 | $5,710.36 |
30 years | Monthly | $38.19 | 4% | 360 months | $363,749.56 | $5,749.56 |
30 years | Bi-Weekly | $19.10 | 4% | 307 months | $362,787.30 | $4,787.30 |
25 years | Monthly | $42.23 | 4% | 300 months | $362,668.08 | $4,668.08 |
25 years | Bi-Weekly | $21.12 | 4% | 256 months | $361,899.09 | $3,899.09 |
20 years | Monthly | $48.48 | 4% | 240 months | $361,634.82 | $3,634.82 |
20 years | Bi-Weekly | $24.24 | 4% | 205 months | $361,046.85 | $3,046.85 |
15 years | Monthly | $59.18 | 4% | 180 months | $360,651.51 | $2,651.51 |
15 years | Bi-Weekly | $29.59 | 4% | 154 months | $360,231.50 | $2,231.50 |
10 years | Monthly | $81.00 | 4% | 120 months | $359,719.53 | $1,719.53 |
10 years | Bi-Weekly | $40.50 | 4% | 103 months | $359,453.80 | $1,453.80 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2015/01 | $4.19 | $26.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,995.81 |
2 | 2015/02 | $4.20 | $26.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,991.61 |
3 | 2015/03 | $4.22 | $26.64 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,987.39 |
4 | 2015/04 | $4.23 | $26.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,983.16 |
5 | 2015/05 | $4.25 | $26.61 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,978.91 |
6 | 2015/06 | $4.26 | $26.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,974.65 |
7 | 2015/07 | $4.27 | $26.58 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,970.38 |
8 | 2015/08 | $4.29 | $26.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,966.09 |
9 | 2015/09 | $4.30 | $26.55 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,961.78 |
10 | 2015/10 | $4.32 | $26.54 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,957.47 |
11 | 2015/11 | $4.33 | $26.52 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,953.14 |
12 | 2015/12 | $4.35 | $26.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,948.79 |
13 | 2016/01 | $4.36 | $26.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,944.43 |
14 | 2016/02 | $4.38 | $26.48 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,940.05 |
15 | 2016/03 | $4.39 | $26.47 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,935.66 |
16 | 2016/04 | $4.40 | $26.45 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,931.26 |
17 | 2016/05 | $4.42 | $26.44 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,926.84 |
18 | 2016/06 | $4.43 | $26.42 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,922.41 |
19 | 2016/07 | $4.45 | $26.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,917.96 |
20 | 2016/08 | $4.46 | $26.39 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,913.49 |
21 | 2016/09 | $4.48 | $26.38 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,909.02 |
22 | 2016/10 | $4.49 | $26.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,904.52 |
23 | 2016/11 | $4.51 | $26.35 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,900.02 |
24 | 2016/12 | $4.52 | $26.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,895.49 |
25 | 2017/01 | $4.54 | $26.32 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,890.95 |
26 | 2017/02 | $4.55 | $26.30 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,886.40 |
27 | 2017/03 | $4.57 | $26.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,881.83 |
28 | 2017/04 | $4.58 | $26.27 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,877.25 |
29 | 2017/05 | $4.60 | $26.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,872.65 |
30 | 2017/06 | $4.61 | $26.24 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,868.03 |
31 | 2017/07 | $4.63 | $26.23 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,863.40 |
32 | 2017/08 | $4.65 | $26.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,858.76 |
33 | 2017/09 | $4.66 | $26.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,854.10 |
34 | 2017/10 | $4.68 | $26.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,849.42 |
35 | 2017/11 | $4.69 | $26.16 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,844.73 |
36 | 2017/12 | $4.71 | $26.15 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,840.02 |
37 | 2018/01 | $4.72 | $26.13 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,835.30 |
38 | 2018/02 | $4.74 | $26.12 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,830.56 |
39 | 2018/03 | $4.75 | $26.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,825.81 |
40 | 2018/04 | $4.77 | $26.09 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,821.04 |
41 | 2018/05 | $4.79 | $26.07 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,816.25 |
42 | 2018/06 | $4.80 | $26.05 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,811.45 |
43 | 2018/07 | $4.82 | $26.04 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,806.63 |
44 | 2018/08 | $4.83 | $26.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,801.79 |
45 | 2018/09 | $4.85 | $26.01 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,796.94 |
46 | 2018/10 | $4.87 | $25.99 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,792.08 |
47 | 2018/11 | $4.88 | $25.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,787.19 |
48 | 2018/12 | $4.90 | $25.96 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,782.29 |
49 | 2019/01 | $4.92 | $25.94 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,777.38 |
50 | 2019/02 | $4.93 | $25.92 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,772.45 |
51 | 2019/03 | $4.95 | $25.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,767.50 |
52 | 2019/04 | $4.96 | $25.89 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,762.53 |
53 | 2019/05 | $4.98 | $25.88 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,757.55 |
54 | 2019/06 | $5.00 | $25.86 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,752.55 |
55 | 2019/07 | $5.01 | $25.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,747.54 |
56 | 2019/08 | $5.03 | $25.83 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,742.51 |
57 | 2019/09 | $5.05 | $25.81 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,737.46 |
58 | 2019/10 | $5.07 | $25.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,732.40 |
59 | 2019/11 | $5.08 | $25.77 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,727.31 |
60 | 2019/12 | $5.10 | $25.76 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,722.21 |
61 | 2020/01 | $5.12 | $25.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,717.10 |
62 | 2020/02 | $5.13 | $25.72 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,711.97 |
63 | 2020/03 | $5.15 | $25.71 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,706.82 |
64 | 2020/04 | $5.17 | $25.69 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,701.65 |
65 | 2020/05 | $5.18 | $25.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,696.46 |
66 | 2020/06 | $5.20 | $25.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,691.26 |
67 | 2020/07 | $5.22 | $25.64 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,686.04 |
68 | 2020/08 | $5.24 | $25.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,680.81 |
69 | 2020/09 | $5.25 | $25.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,675.55 |
70 | 2020/10 | $5.27 | $25.59 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,670.28 |
71 | 2020/11 | $5.29 | $25.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,664.99 |
72 | 2020/12 | $5.31 | $25.55 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,659.69 |
73 | 2021/01 | $5.32 | $25.53 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,654.36 |
74 | 2021/02 | $5.34 | $25.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,649.02 |
75 | 2021/03 | $5.36 | $25.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,643.66 |
76 | 2021/04 | $5.38 | $25.48 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,638.28 |
77 | 2021/05 | $5.40 | $25.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,632.89 |
78 | 2021/06 | $5.41 | $25.44 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,627.47 |
79 | 2021/07 | $5.43 | $25.42 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,622.04 |
80 | 2021/08 | $5.45 | $25.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,616.59 |
81 | 2021/09 | $5.47 | $25.39 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,611.12 |
82 | 2021/10 | $5.49 | $25.37 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,605.64 |
83 | 2021/11 | $5.50 | $25.35 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,600.13 |
84 | 2021/12 | $5.52 | $25.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,594.61 |
85 | 2022/01 | $5.54 | $25.32 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,589.07 |
86 | 2022/02 | $5.56 | $25.30 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,583.51 |
87 | 2022/03 | $5.58 | $25.28 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,577.93 |
88 | 2022/04 | $5.60 | $25.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,572.33 |
89 | 2022/05 | $5.62 | $25.24 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,566.72 |
90 | 2022/06 | $5.63 | $25.22 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,561.08 |
91 | 2022/07 | $5.65 | $25.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,555.43 |
92 | 2022/08 | $5.67 | $25.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,549.76 |
93 | 2022/09 | $5.69 | $25.17 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,544.07 |
94 | 2022/10 | $5.71 | $25.15 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,538.36 |
95 | 2022/11 | $5.73 | $25.13 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,532.63 |
96 | 2022/12 | $5.75 | $25.11 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,526.88 |
97 | 2023/01 | $5.77 | $25.09 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,521.12 |
98 | 2023/02 | $5.79 | $25.07 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,515.33 |
99 | 2023/03 | $5.81 | $25.05 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,509.52 |
100 | 2023/04 | $5.82 | $25.03 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,503.70 |
101 | 2023/05 | $5.84 | $25.01 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,497.86 |
102 | 2023/06 | $5.86 | $24.99 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,491.99 |
103 | 2023/07 | $5.88 | $24.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,486.11 |
104 | 2023/08 | $5.90 | $24.95 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,480.21 |
105 | 2023/09 | $5.92 | $24.93 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,474.28 |
106 | 2023/10 | $5.94 | $24.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,468.34 |
107 | 2023/11 | $5.96 | $24.89 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,462.38 |
108 | 2023/12 | $5.98 | $24.87 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,456.40 |
109 | 2024/01 | $6.00 | $24.85 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,450.40 |
110 | 2024/02 | $6.02 | $24.83 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,444.37 |
111 | 2024/03 | $6.04 | $24.81 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,438.33 |
112 | 2024/04 | $6.06 | $24.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,432.27 |
113 | 2024/05 | $6.08 | $24.77 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,426.19 |
114 | 2024/06 | $6.10 | $24.75 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,420.08 |
115 | 2024/07 | $6.12 | $24.73 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,413.96 |
116 | 2024/08 | $6.14 | $24.71 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,407.82 |
117 | 2024/09 | $6.16 | $24.69 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,401.65 |
118 | 2024/10 | $6.18 | $24.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,395.47 |
119 | 2024/11 | $6.20 | $24.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,389.26 |
120 | 2024/12 | $6.23 | $24.63 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,383.04 |
121 | 2025/01 | $6.25 | $24.61 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,376.79 |
122 | 2025/02 | $6.27 | $24.59 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,370.53 |
123 | 2025/03 | $6.29 | $24.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,364.24 |
124 | 2025/04 | $6.31 | $24.55 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,357.93 |
125 | 2025/05 | $6.33 | $24.53 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,351.60 |
126 | 2025/06 | $6.35 | $24.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,345.25 |
127 | 2025/07 | $6.37 | $24.48 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,338.87 |
128 | 2025/08 | $6.39 | $24.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,332.48 |
129 | 2025/09 | $6.41 | $24.44 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,326.07 |
130 | 2025/10 | $6.44 | $24.42 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,319.63 |
131 | 2025/11 | $6.46 | $24.40 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,313.17 |
132 | 2025/12 | $6.48 | $24.38 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,306.69 |
133 | 2026/01 | $6.50 | $24.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,300.19 |
134 | 2026/02 | $6.52 | $24.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,293.67 |
135 | 2026/03 | $6.54 | $24.31 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,287.12 |
136 | 2026/04 | $6.57 | $24.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,280.56 |
137 | 2026/05 | $6.59 | $24.27 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,273.97 |
138 | 2026/06 | $6.61 | $24.25 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,267.36 |
139 | 2026/07 | $6.63 | $24.22 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,260.73 |
140 | 2026/08 | $6.65 | $24.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,254.07 |
141 | 2026/09 | $6.68 | $24.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,247.40 |
142 | 2026/10 | $6.70 | $24.16 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,240.70 |
143 | 2026/11 | $6.72 | $24.14 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,233.98 |
144 | 2026/12 | $6.74 | $24.11 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,227.23 |
145 | 2027/01 | $6.77 | $24.09 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,220.47 |
146 | 2027/02 | $6.79 | $24.07 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,213.68 |
147 | 2027/03 | $6.81 | $24.05 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,206.87 |
148 | 2027/04 | $6.83 | $24.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,200.04 |
149 | 2027/05 | $6.86 | $24.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,193.18 |
150 | 2027/06 | $6.88 | $23.98 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,186.30 |
151 | 2027/07 | $6.90 | $23.95 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,179.40 |
152 | 2027/08 | $6.93 | $23.93 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,172.47 |
153 | 2027/09 | $6.95 | $23.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,165.52 |
154 | 2027/10 | $6.97 | $23.89 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,158.55 |
155 | 2027/11 | $6.99 | $23.86 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,151.56 |
156 | 2027/12 | $7.02 | $23.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,144.54 |
157 | 2028/01 | $7.04 | $23.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,137.50 |
158 | 2028/02 | $7.06 | $23.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,130.43 |
159 | 2028/03 | $7.09 | $23.77 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,123.35 |
160 | 2028/04 | $7.11 | $23.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,116.23 |
161 | 2028/05 | $7.14 | $23.72 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,109.10 |
162 | 2028/06 | $7.16 | $23.70 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,101.94 |
163 | 2028/07 | $7.18 | $23.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,094.75 |
164 | 2028/08 | $7.21 | $23.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,087.55 |
165 | 2028/09 | $7.23 | $23.63 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,080.32 |
166 | 2028/10 | $7.26 | $23.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,073.06 |
167 | 2028/11 | $7.28 | $23.58 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,065.78 |
168 | 2028/12 | $7.30 | $23.55 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,058.48 |
169 | 2029/01 | $7.33 | $23.53 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,051.15 |
170 | 2029/02 | $7.35 | $23.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,043.80 |
171 | 2029/03 | $7.38 | $23.48 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,036.42 |
172 | 2029/04 | $7.40 | $23.45 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,029.02 |
173 | 2029/05 | $7.43 | $23.43 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,021.59 |
174 | 2029/06 | $7.45 | $23.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,014.14 |
175 | 2029/07 | $7.48 | $23.38 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $7,006.66 |
176 | 2029/08 | $7.50 | $23.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,999.16 |
177 | 2029/09 | $7.53 | $23.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,991.64 |
178 | 2029/10 | $7.55 | $23.31 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,984.08 |
179 | 2029/11 | $7.58 | $23.28 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,976.51 |
180 | 2029/12 | $7.60 | $23.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,968.91 |
181 | 2030/01 | $7.63 | $23.23 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,961.28 |
182 | 2030/02 | $7.65 | $23.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,953.63 |
183 | 2030/03 | $7.68 | $23.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,945.95 |
184 | 2030/04 | $7.70 | $23.15 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,938.25 |
185 | 2030/05 | $7.73 | $23.13 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,930.52 |
186 | 2030/06 | $7.75 | $23.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,922.76 |
187 | 2030/07 | $7.78 | $23.08 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,914.98 |
188 | 2030/08 | $7.81 | $23.05 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,907.18 |
189 | 2030/09 | $7.83 | $23.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,899.34 |
190 | 2030/10 | $7.86 | $23.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,891.48 |
191 | 2030/11 | $7.88 | $22.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,883.60 |
192 | 2030/12 | $7.91 | $22.95 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,875.69 |
193 | 2031/01 | $7.94 | $22.92 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,867.75 |
194 | 2031/02 | $7.96 | $22.89 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,859.79 |
195 | 2031/03 | $7.99 | $22.87 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,851.80 |
196 | 2031/04 | $8.02 | $22.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,843.78 |
197 | 2031/05 | $8.04 | $22.81 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,835.73 |
198 | 2031/06 | $8.07 | $22.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,827.66 |
199 | 2031/07 | $8.10 | $22.76 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,819.57 |
200 | 2031/08 | $8.12 | $22.73 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,811.44 |
201 | 2031/09 | $8.15 | $22.70 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,803.29 |
202 | 2031/10 | $8.18 | $22.68 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,795.11 |
203 | 2031/11 | $8.21 | $22.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,786.90 |
204 | 2031/12 | $8.23 | $22.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,778.67 |
205 | 2032/01 | $8.26 | $22.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,770.41 |
206 | 2032/02 | $8.29 | $22.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,762.12 |
207 | 2032/03 | $8.32 | $22.54 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,753.81 |
208 | 2032/04 | $8.34 | $22.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,745.46 |
209 | 2032/05 | $8.37 | $22.48 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,737.09 |
210 | 2032/06 | $8.40 | $22.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,728.69 |
211 | 2032/07 | $8.43 | $22.43 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,720.26 |
212 | 2032/08 | $8.46 | $22.40 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,711.81 |
213 | 2032/09 | $8.48 | $22.37 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,703.32 |
214 | 2032/10 | $8.51 | $22.34 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,694.81 |
215 | 2032/11 | $8.54 | $22.32 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,686.27 |
216 | 2032/12 | $8.57 | $22.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,677.70 |
217 | 2033/01 | $8.60 | $22.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,669.10 |
218 | 2033/02 | $8.63 | $22.23 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,660.48 |
219 | 2033/03 | $8.65 | $22.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,651.82 |
220 | 2033/04 | $8.68 | $22.17 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,643.14 |
221 | 2033/05 | $8.71 | $22.14 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,634.43 |
222 | 2033/06 | $8.74 | $22.11 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,625.68 |
223 | 2033/07 | $8.77 | $22.09 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,616.91 |
224 | 2033/08 | $8.80 | $22.06 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,608.11 |
225 | 2033/09 | $8.83 | $22.03 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,599.28 |
226 | 2033/10 | $8.86 | $22.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,590.42 |
227 | 2033/11 | $8.89 | $21.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,581.54 |
228 | 2033/12 | $8.92 | $21.94 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,572.62 |
229 | 2034/01 | $8.95 | $21.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,563.67 |
230 | 2034/02 | $8.98 | $21.88 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,554.69 |
231 | 2034/03 | $9.01 | $21.85 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,545.68 |
232 | 2034/04 | $9.04 | $21.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,536.65 |
233 | 2034/05 | $9.07 | $21.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,527.58 |
234 | 2034/06 | $9.10 | $21.76 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,518.48 |
235 | 2034/07 | $9.13 | $21.73 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,509.35 |
236 | 2034/08 | $9.16 | $21.70 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,500.19 |
237 | 2034/09 | $9.19 | $21.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,491.01 |
238 | 2034/10 | $9.22 | $21.64 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,481.79 |
239 | 2034/11 | $9.25 | $21.61 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,472.53 |
240 | 2034/12 | $9.28 | $21.58 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,463.25 |
241 | 2035/01 | $9.31 | $21.54 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,453.94 |
242 | 2035/02 | $9.34 | $21.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,444.60 |
243 | 2035/03 | $9.37 | $21.48 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,435.22 |
244 | 2035/04 | $9.41 | $21.45 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,425.82 |
245 | 2035/05 | $9.44 | $21.42 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,416.38 |
246 | 2035/06 | $9.47 | $21.39 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,406.91 |
247 | 2035/07 | $9.50 | $21.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,397.41 |
248 | 2035/08 | $9.53 | $21.32 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,387.88 |
249 | 2035/09 | $9.56 | $21.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,378.32 |
250 | 2035/10 | $9.60 | $21.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,368.72 |
251 | 2035/11 | $9.63 | $21.23 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,359.09 |
252 | 2035/12 | $9.66 | $21.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,349.43 |
253 | 2036/01 | $9.69 | $21.16 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,339.74 |
254 | 2036/02 | $9.72 | $21.13 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,330.02 |
255 | 2036/03 | $9.76 | $21.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,320.26 |
256 | 2036/04 | $9.79 | $21.07 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,310.47 |
257 | 2036/05 | $9.82 | $21.03 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,300.65 |
258 | 2036/06 | $9.85 | $21.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,290.80 |
259 | 2036/07 | $9.89 | $20.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,280.91 |
260 | 2036/08 | $9.92 | $20.94 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,270.99 |
261 | 2036/09 | $9.95 | $20.90 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,261.03 |
262 | 2036/10 | $9.99 | $20.87 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,251.05 |
263 | 2036/11 | $10.02 | $20.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,241.03 |
264 | 2036/12 | $10.05 | $20.80 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,230.98 |
265 | 2037/01 | $10.09 | $20.77 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,220.89 |
266 | 2037/02 | $10.12 | $20.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,210.77 |
267 | 2037/03 | $10.15 | $20.70 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,200.61 |
268 | 2037/04 | $10.19 | $20.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,190.43 |
269 | 2037/05 | $10.22 | $20.63 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,180.21 |
270 | 2037/06 | $10.26 | $20.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,169.95 |
271 | 2037/07 | $10.29 | $20.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,159.66 |
272 | 2037/08 | $10.32 | $20.53 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,149.33 |
273 | 2037/09 | $10.36 | $20.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,138.98 |
274 | 2037/10 | $10.39 | $20.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,128.58 |
275 | 2037/11 | $10.43 | $20.43 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,118.15 |
276 | 2037/12 | $10.46 | $20.39 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,107.69 |
277 | 2038/01 | $10.50 | $20.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,097.19 |
278 | 2038/02 | $10.53 | $20.32 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,086.66 |
279 | 2038/03 | $10.57 | $20.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,076.09 |
280 | 2038/04 | $10.60 | $20.25 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,065.49 |
281 | 2038/05 | $10.64 | $20.22 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,054.85 |
282 | 2038/06 | $10.67 | $20.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,044.18 |
283 | 2038/07 | $10.71 | $20.15 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,033.47 |
284 | 2038/08 | $10.74 | $20.11 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,022.73 |
285 | 2038/09 | $10.78 | $20.08 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,011.94 |
286 | 2038/10 | $10.82 | $20.04 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $6,001.13 |
287 | 2038/11 | $10.85 | $20.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,990.27 |
288 | 2038/12 | $10.89 | $19.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,979.39 |
289 | 2039/01 | $10.93 | $19.93 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,968.46 |
290 | 2039/02 | $10.96 | $19.89 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,957.50 |
291 | 2039/03 | $11.00 | $19.86 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,946.50 |
292 | 2039/04 | $11.03 | $19.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,935.47 |
293 | 2039/05 | $11.07 | $19.78 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,924.39 |
294 | 2039/06 | $11.11 | $19.75 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,913.29 |
295 | 2039/07 | $11.15 | $19.71 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,902.14 |
296 | 2039/08 | $11.18 | $19.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,890.96 |
297 | 2039/09 | $11.22 | $19.64 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,879.74 |
298 | 2039/10 | $11.26 | $19.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,868.48 |
299 | 2039/11 | $11.29 | $19.56 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,857.18 |
300 | 2039/12 | $11.33 | $19.52 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,845.85 |
301 | 2040/01 | $11.37 | $19.49 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,834.48 |
302 | 2040/02 | $11.41 | $19.45 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,823.07 |
303 | 2040/03 | $11.45 | $19.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,811.63 |
304 | 2040/04 | $11.48 | $19.37 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,800.14 |
305 | 2040/05 | $11.52 | $19.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,788.62 |
306 | 2040/06 | $11.56 | $19.30 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,777.06 |
307 | 2040/07 | $11.60 | $19.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,765.46 |
308 | 2040/08 | $11.64 | $19.22 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,753.82 |
309 | 2040/09 | $11.68 | $19.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,742.14 |
310 | 2040/10 | $11.72 | $19.14 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,730.43 |
311 | 2040/11 | $11.76 | $19.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,718.67 |
312 | 2040/12 | $11.79 | $19.06 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,706.88 |
313 | 2041/01 | $11.83 | $19.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,695.04 |
314 | 2041/02 | $11.87 | $18.98 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,683.17 |
315 | 2041/03 | $11.91 | $18.94 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,671.26 |
316 | 2041/04 | $11.95 | $18.90 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,659.31 |
317 | 2041/05 | $11.99 | $18.86 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,647.31 |
318 | 2041/06 | $12.03 | $18.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,635.28 |
319 | 2041/07 | $12.07 | $18.78 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,623.21 |
320 | 2041/08 | $12.11 | $18.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,611.10 |
321 | 2041/09 | $12.15 | $18.70 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,598.94 |
322 | 2041/10 | $12.19 | $18.66 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,586.75 |
323 | 2041/11 | $12.23 | $18.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,574.52 |
324 | 2041/12 | $12.27 | $18.58 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,562.24 |
325 | 2042/01 | $12.32 | $18.54 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,549.93 |
326 | 2042/02 | $12.36 | $18.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,537.57 |
327 | 2042/03 | $12.40 | $18.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,525.17 |
328 | 2042/04 | $12.44 | $18.42 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,512.73 |
329 | 2042/05 | $12.48 | $18.38 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,500.25 |
330 | 2042/06 | $12.52 | $18.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,487.73 |
331 | 2042/07 | $12.56 | $18.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,475.16 |
332 | 2042/08 | $12.61 | $18.25 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,462.56 |
333 | 2042/09 | $12.65 | $18.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,449.91 |
334 | 2042/10 | $12.69 | $18.17 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,437.22 |
335 | 2042/11 | $12.73 | $18.12 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,424.49 |
336 | 2042/12 | $12.77 | $18.08 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,411.71 |
337 | 2043/01 | $12.82 | $18.04 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,398.90 |
338 | 2043/02 | $12.86 | $18.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,386.04 |
339 | 2043/03 | $12.90 | $17.95 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,373.13 |
340 | 2043/04 | $12.95 | $17.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,360.19 |
341 | 2043/05 | $12.99 | $17.87 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,347.20 |
342 | 2043/06 | $13.03 | $17.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,334.16 |
343 | 2043/07 | $13.08 | $17.78 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,321.09 |
344 | 2043/08 | $13.12 | $17.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,307.97 |
345 | 2043/09 | $13.16 | $17.69 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,294.81 |
346 | 2043/10 | $13.21 | $17.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,281.60 |
347 | 2043/11 | $13.25 | $17.61 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,268.35 |
348 | 2043/12 | $13.30 | $17.56 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,255.05 |
349 | 2044/01 | $13.34 | $17.52 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,241.71 |
350 | 2044/02 | $13.38 | $17.47 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,228.33 |
351 | 2044/03 | $13.43 | $17.43 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,214.90 |
352 | 2044/04 | $13.47 | $17.38 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,201.42 |
353 | 2044/05 | $13.52 | $17.34 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,187.91 |
354 | 2044/06 | $13.56 | $17.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,174.34 |
355 | 2044/07 | $13.61 | $17.25 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,160.73 |
356 | 2044/08 | $13.65 | $17.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,147.08 |
357 | 2044/09 | $13.70 | $17.16 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,133.38 |
358 | 2044/10 | $13.75 | $17.11 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,119.64 |
359 | 2044/11 | $13.79 | $17.07 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,105.84 |
360 | 2044/12 | $13.84 | $17.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,092.01 |
361 | 2045/01 | $13.88 | $16.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,078.12 |
362 | 2045/02 | $13.93 | $16.93 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,064.19 |
363 | 2045/03 | $13.98 | $16.88 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,050.22 |
364 | 2045/04 | $14.02 | $16.83 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,036.20 |
365 | 2045/05 | $14.07 | $16.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,022.13 |
366 | 2045/06 | $14.12 | $16.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $5,008.01 |
367 | 2045/07 | $14.16 | $16.69 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,993.85 |
368 | 2045/08 | $14.21 | $16.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,979.64 |
369 | 2045/09 | $14.26 | $16.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,965.38 |
370 | 2045/10 | $14.31 | $16.55 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,951.07 |
371 | 2045/11 | $14.35 | $16.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,936.72 |
372 | 2045/12 | $14.40 | $16.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,922.32 |
373 | 2046/01 | $14.45 | $16.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,907.87 |
374 | 2046/02 | $14.50 | $16.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,893.37 |
375 | 2046/03 | $14.55 | $16.31 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,878.83 |
376 | 2046/04 | $14.59 | $16.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,864.24 |
377 | 2046/05 | $14.64 | $16.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,849.59 |
378 | 2046/06 | $14.69 | $16.17 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,834.90 |
379 | 2046/07 | $14.74 | $16.12 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,820.16 |
380 | 2046/08 | $14.79 | $16.07 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,805.37 |
381 | 2046/09 | $14.84 | $16.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,790.53 |
382 | 2046/10 | $14.89 | $15.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,775.64 |
383 | 2046/11 | $14.94 | $15.92 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,760.71 |
384 | 2046/12 | $14.99 | $15.87 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,745.72 |
385 | 2047/01 | $15.04 | $15.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,730.68 |
386 | 2047/02 | $15.09 | $15.77 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,715.59 |
387 | 2047/03 | $15.14 | $15.72 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,700.46 |
388 | 2047/04 | $15.19 | $15.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,685.27 |
389 | 2047/05 | $15.24 | $15.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,670.03 |
390 | 2047/06 | $15.29 | $15.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,654.74 |
391 | 2047/07 | $15.34 | $15.52 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,639.40 |
392 | 2047/08 | $15.39 | $15.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,624.01 |
393 | 2047/09 | $15.44 | $15.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,608.56 |
394 | 2047/10 | $15.49 | $15.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,593.07 |
395 | 2047/11 | $15.55 | $15.31 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,577.52 |
396 | 2047/12 | $15.60 | $15.26 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,561.92 |
397 | 2048/01 | $15.65 | $15.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,546.27 |
398 | 2048/02 | $15.70 | $15.15 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,530.57 |
399 | 2048/03 | $15.75 | $15.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,514.82 |
400 | 2048/04 | $15.81 | $15.05 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,499.01 |
401 | 2048/05 | $15.86 | $15.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,483.15 |
402 | 2048/06 | $15.91 | $14.94 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,467.24 |
403 | 2048/07 | $15.97 | $14.89 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,451.27 |
404 | 2048/08 | $16.02 | $14.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,435.25 |
405 | 2048/09 | $16.07 | $14.78 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,419.18 |
406 | 2048/10 | $16.13 | $14.73 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,403.05 |
407 | 2048/11 | $16.18 | $14.68 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,386.87 |
408 | 2048/12 | $16.23 | $14.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,370.64 |
409 | 2049/01 | $16.29 | $14.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,354.35 |
410 | 2049/02 | $16.34 | $14.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,338.01 |
411 | 2049/03 | $16.40 | $14.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,321.61 |
412 | 2049/04 | $16.45 | $14.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,305.16 |
413 | 2049/05 | $16.51 | $14.35 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,288.66 |
414 | 2049/06 | $16.56 | $14.30 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,272.10 |
415 | 2049/07 | $16.62 | $14.24 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,255.48 |
416 | 2049/08 | $16.67 | $14.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,238.81 |
417 | 2049/09 | $16.73 | $14.13 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,222.08 |
418 | 2049/10 | $16.78 | $14.07 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,205.30 |
419 | 2049/11 | $16.84 | $14.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,188.46 |
420 | 2049/12 | $16.90 | $13.96 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,171.56 |
421 | 2050/01 | $16.95 | $13.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,154.61 |
422 | 2050/02 | $17.01 | $13.85 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,137.61 |
423 | 2050/03 | $17.06 | $13.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,120.54 |
424 | 2050/04 | $17.12 | $13.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,103.42 |
425 | 2050/05 | $17.18 | $13.68 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,086.24 |
426 | 2050/06 | $17.24 | $13.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,069.01 |
427 | 2050/07 | $17.29 | $13.56 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,051.71 |
428 | 2050/08 | $17.35 | $13.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,034.36 |
429 | 2050/09 | $17.41 | $13.45 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $4,016.95 |
430 | 2050/10 | $17.47 | $13.39 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,999.49 |
431 | 2050/11 | $17.52 | $13.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,981.96 |
432 | 2050/12 | $17.58 | $13.27 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,964.38 |
433 | 2051/01 | $17.64 | $13.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,946.74 |
434 | 2051/02 | $17.70 | $13.16 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,929.03 |
435 | 2051/03 | $17.76 | $13.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,911.27 |
436 | 2051/04 | $17.82 | $13.04 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,893.46 |
437 | 2051/05 | $17.88 | $12.98 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,875.58 |
438 | 2051/06 | $17.94 | $12.92 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,857.64 |
439 | 2051/07 | $18.00 | $12.86 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,839.64 |
440 | 2051/08 | $18.06 | $12.80 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,821.58 |
441 | 2051/09 | $18.12 | $12.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,803.47 |
442 | 2051/10 | $18.18 | $12.68 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,785.29 |
443 | 2051/11 | $18.24 | $12.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,767.05 |
444 | 2051/12 | $18.30 | $12.56 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,748.75 |
445 | 2052/01 | $18.36 | $12.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,730.39 |
446 | 2052/02 | $18.42 | $12.43 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,711.97 |
447 | 2052/03 | $18.48 | $12.37 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,693.48 |
448 | 2052/04 | $18.54 | $12.31 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,674.94 |
449 | 2052/05 | $18.61 | $12.25 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,656.33 |
450 | 2052/06 | $18.67 | $12.19 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,637.66 |
451 | 2052/07 | $18.73 | $12.13 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,618.93 |
452 | 2052/08 | $18.79 | $12.06 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,600.14 |
453 | 2052/09 | $18.86 | $12.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,581.28 |
454 | 2052/10 | $18.92 | $11.94 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,562.36 |
455 | 2052/11 | $18.98 | $11.87 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,543.38 |
456 | 2052/12 | $19.05 | $11.81 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,524.34 |
457 | 2053/01 | $19.11 | $11.75 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,505.23 |
458 | 2053/02 | $19.17 | $11.68 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,486.05 |
459 | 2053/03 | $19.24 | $11.62 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,466.82 |
460 | 2053/04 | $19.30 | $11.56 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,447.52 |
461 | 2053/05 | $19.36 | $11.49 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,428.15 |
462 | 2053/06 | $19.43 | $11.43 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,408.72 |
463 | 2053/07 | $19.49 | $11.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,389.23 |
464 | 2053/08 | $19.56 | $11.30 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,369.67 |
465 | 2053/09 | $19.62 | $11.23 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,350.05 |
466 | 2053/10 | $19.69 | $11.17 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,330.36 |
467 | 2053/11 | $19.76 | $11.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,310.60 |
468 | 2053/12 | $19.82 | $11.04 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,290.78 |
469 | 2054/01 | $19.89 | $10.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,270.89 |
470 | 2054/02 | $19.95 | $10.90 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,250.94 |
471 | 2054/03 | $20.02 | $10.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,230.92 |
472 | 2054/04 | $20.09 | $10.77 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,210.83 |
473 | 2054/05 | $20.15 | $10.70 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,190.68 |
474 | 2054/06 | $20.22 | $10.64 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,170.46 |
475 | 2054/07 | $20.29 | $10.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,150.17 |
476 | 2054/08 | $20.36 | $10.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,129.81 |
477 | 2054/09 | $20.42 | $10.43 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,109.39 |
478 | 2054/10 | $20.49 | $10.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,088.90 |
479 | 2054/11 | $20.56 | $10.30 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,068.34 |
480 | 2054/12 | $20.63 | $10.23 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,047.71 |
481 | 2055/01 | $20.70 | $10.16 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,027.01 |
482 | 2055/02 | $20.77 | $10.09 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $3,006.24 |
483 | 2055/03 | $20.84 | $10.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,985.41 |
484 | 2055/04 | $20.91 | $9.95 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,964.50 |
485 | 2055/05 | $20.97 | $9.88 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,943.53 |
486 | 2055/06 | $21.04 | $9.81 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,922.48 |
487 | 2055/07 | $21.11 | $9.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,901.37 |
488 | 2055/08 | $21.19 | $9.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,880.18 |
489 | 2055/09 | $21.26 | $9.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,858.93 |
490 | 2055/10 | $21.33 | $9.53 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,837.60 |
491 | 2055/11 | $21.40 | $9.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,816.20 |
492 | 2055/12 | $21.47 | $9.39 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,794.73 |
493 | 2056/01 | $21.54 | $9.32 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,773.19 |
494 | 2056/02 | $21.61 | $9.24 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,751.58 |
495 | 2056/03 | $21.68 | $9.17 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,729.90 |
496 | 2056/04 | $21.76 | $9.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,708.14 |
497 | 2056/05 | $21.83 | $9.03 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,686.31 |
498 | 2056/06 | $21.90 | $8.95 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,664.41 |
499 | 2056/07 | $21.98 | $8.88 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,642.43 |
500 | 2056/08 | $22.05 | $8.81 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,620.38 |
501 | 2056/09 | $22.12 | $8.73 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,598.26 |
502 | 2056/10 | $22.20 | $8.66 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,576.07 |
503 | 2056/11 | $22.27 | $8.59 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,553.80 |
504 | 2056/12 | $22.34 | $8.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,531.45 |
505 | 2057/01 | $22.42 | $8.44 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,509.03 |
506 | 2057/02 | $22.49 | $8.36 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,486.54 |
507 | 2057/03 | $22.57 | $8.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,463.97 |
508 | 2057/04 | $22.64 | $8.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,441.33 |
509 | 2057/05 | $22.72 | $8.14 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,418.61 |
510 | 2057/06 | $22.79 | $8.06 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,395.82 |
511 | 2057/07 | $22.87 | $7.99 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,372.94 |
512 | 2057/08 | $22.95 | $7.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,350.00 |
513 | 2057/09 | $23.02 | $7.83 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,326.97 |
514 | 2057/10 | $23.10 | $7.76 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,303.87 |
515 | 2057/11 | $23.18 | $7.68 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,280.70 |
516 | 2057/12 | $23.25 | $7.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,257.44 |
517 | 2058/01 | $23.33 | $7.52 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,234.11 |
518 | 2058/02 | $23.41 | $7.45 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,210.70 |
519 | 2058/03 | $23.49 | $7.37 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,187.21 |
520 | 2058/04 | $23.57 | $7.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,163.65 |
521 | 2058/05 | $23.64 | $7.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,140.00 |
522 | 2058/06 | $23.72 | $7.13 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,116.28 |
523 | 2058/07 | $23.80 | $7.05 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,092.48 |
524 | 2058/08 | $23.88 | $6.97 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,068.60 |
525 | 2058/09 | $23.96 | $6.90 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,044.64 |
526 | 2058/10 | $24.04 | $6.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $2,020.60 |
527 | 2058/11 | $24.12 | $6.74 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,996.47 |
528 | 2058/12 | $24.20 | $6.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,972.27 |
529 | 2059/01 | $24.28 | $6.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,947.99 |
530 | 2059/02 | $24.36 | $6.49 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,923.63 |
531 | 2059/03 | $24.44 | $6.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,899.18 |
532 | 2059/04 | $24.53 | $6.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,874.66 |
533 | 2059/05 | $24.61 | $6.25 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,850.05 |
534 | 2059/06 | $24.69 | $6.17 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,825.36 |
535 | 2059/07 | $24.77 | $6.08 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,800.59 |
536 | 2059/08 | $24.85 | $6.00 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,775.73 |
537 | 2059/09 | $24.94 | $5.92 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,750.79 |
538 | 2059/10 | $25.02 | $5.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,725.77 |
539 | 2059/11 | $25.10 | $5.75 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,700.67 |
540 | 2059/12 | $25.19 | $5.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,675.48 |
541 | 2060/01 | $25.27 | $5.58 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,650.21 |
542 | 2060/02 | $25.36 | $5.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,624.86 |
543 | 2060/03 | $25.44 | $5.42 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,599.41 |
544 | 2060/04 | $25.53 | $5.33 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,573.89 |
545 | 2060/05 | $25.61 | $5.25 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,548.28 |
546 | 2060/06 | $25.70 | $5.16 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,522.58 |
547 | 2060/07 | $25.78 | $5.08 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,496.80 |
548 | 2060/08 | $25.87 | $4.99 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,470.94 |
549 | 2060/09 | $25.95 | $4.90 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,444.98 |
550 | 2060/10 | $26.04 | $4.82 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,418.94 |
551 | 2060/11 | $26.13 | $4.73 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,392.81 |
552 | 2060/12 | $26.21 | $4.64 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,366.60 |
553 | 2061/01 | $26.30 | $4.56 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,340.30 |
554 | 2061/02 | $26.39 | $4.47 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,313.91 |
555 | 2061/03 | $26.48 | $4.38 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,287.43 |
556 | 2061/04 | $26.57 | $4.29 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,260.87 |
557 | 2061/05 | $26.65 | $4.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,234.22 |
558 | 2061/06 | $26.74 | $4.11 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,207.47 |
559 | 2061/07 | $26.83 | $4.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,180.64 |
560 | 2061/08 | $26.92 | $3.94 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,153.72 |
561 | 2061/09 | $27.01 | $3.85 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,126.71 |
562 | 2061/10 | $27.10 | $3.76 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,099.61 |
563 | 2061/11 | $27.19 | $3.67 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,072.42 |
564 | 2061/12 | $27.28 | $3.57 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,045.14 |
565 | 2062/01 | $27.37 | $3.48 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $1,017.76 |
566 | 2062/02 | $27.46 | $3.39 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $990.30 |
567 | 2062/03 | $27.56 | $3.30 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $962.74 |
568 | 2062/04 | $27.65 | $3.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $935.10 |
569 | 2062/05 | $27.74 | $3.12 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $907.36 |
570 | 2062/06 | $27.83 | $3.02 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $879.52 |
571 | 2062/07 | $27.92 | $2.93 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $851.60 |
572 | 2062/08 | $28.02 | $2.84 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $823.58 |
573 | 2062/09 | $28.11 | $2.75 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $795.47 |
574 | 2062/10 | $28.20 | $2.65 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $767.26 |
575 | 2062/11 | $28.30 | $2.56 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $738.97 |
576 | 2062/12 | $28.39 | $2.46 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $710.57 |
577 | 2063/01 | $28.49 | $2.37 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $682.08 |
578 | 2063/02 | $28.58 | $2.27 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $653.50 |
579 | 2063/03 | $28.68 | $2.18 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $624.82 |
580 | 2063/04 | $28.77 | $2.08 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $596.05 |
581 | 2063/05 | $28.87 | $1.99 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $567.18 |
582 | 2063/06 | $28.97 | $1.89 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $538.21 |
583 | 2063/07 | $29.06 | $1.79 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $509.15 |
584 | 2063/08 | $29.16 | $1.70 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $479.99 |
585 | 2063/09 | $29.26 | $1.60 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $450.74 |
586 | 2063/10 | $29.35 | $1.50 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $421.38 |
587 | 2063/11 | $29.45 | $1.40 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $391.93 |
588 | 2063/12 | $29.55 | $1.31 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $362.38 |
589 | 2064/01 | $29.65 | $1.21 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $332.73 |
590 | 2064/02 | $29.75 | $1.11 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $302.98 |
591 | 2064/03 | $29.85 | $1.01 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $273.14 |
592 | 2064/04 | $29.95 | $0.91 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $243.19 |
593 | 2064/05 | $30.05 | $0.81 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $213.14 |
594 | 2064/06 | $30.15 | $0.71 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $183.00 |
595 | 2064/07 | $30.25 | $0.61 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $152.75 |
596 | 2064/08 | $30.35 | $0.51 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $122.40 |
597 | 2064/09 | $30.45 | $0.41 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $91.96 |
598 | 2064/10 | $30.55 | $0.31 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $61.41 |
599 | 2064/11 | $30.65 | $0.20 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $30.75 |
600 | 2064/12 | $30.75 | $0.10 | $0.00 | $1,193,333.33 | $300.00 | $1,193,664.19 | $0.00 |
Totals | $8,000.00 | $10,513.94 | $0.00 | $716,000,000.00 | $180,000.00 | $716,198,513.94 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.