Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $6,000.00 at 4.1% interest rate for a $352,000.00 home, you need to have a monthly payment of $397.33. You will make a total of 360 payments and you will pay off your mortgage on 2044/06. Consult with a Mortgage Specialist
You can save $744.18 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $23.54 | 4.1% | 600 months | $360,124.71 | $8,124.71 |
50 years | Bi-Weekly | $11.77 | 4.1% | 512 months | $358,701.45 | $6,701.45 |
45 years | Monthly | $24.36 | 4.1% | 540 months | $359,155.44 | $7,155.44 |
45 years | Bi-Weekly | $12.18 | 4.1% | 461 months | $357,912.21 | $5,912.21 |
40 years | Monthly | $25.45 | 4.1% | 480 months | $358,216.36 | $6,216.36 |
40 years | Bi-Weekly | $12.73 | 4.1% | 409 months | $357,146.91 | $5,146.91 |
35 years | Monthly | $26.93 | 4.1% | 420 months | $357,309.58 | $5,309.58 |
35 years | Bi-Weekly | $13.47 | 4.1% | 358 months | $356,406.76 | $4,406.76 |
30 years | Monthly | $28.99 | 4.1% | 360 months | $356,437.08 | $4,437.08 |
30 years | Bi-Weekly | $14.50 | 4.1% | 307 months | $355,692.90 | $3,692.90 |
25 years | Monthly | $32.00 | 4.1% | 300 months | $355,600.73 | $3,600.73 |
25 years | Bi-Weekly | $16.00 | 4.1% | 256 months | $355,006.36 | $3,006.36 |
20 years | Monthly | $36.68 | 4.1% | 240 months | $354,802.18 | $2,802.18 |
20 years | Bi-Weekly | $18.34 | 4.1% | 205 months | $354,348.06 | $2,348.06 |
15 years | Monthly | $44.68 | 4.1% | 180 months | $354,042.86 | $2,042.86 |
15 years | Bi-Weekly | $22.34 | 4.1% | 154 months | $353,718.76 | $1,718.76 |
10 years | Monthly | $61.03 | 4.1% | 120 months | $353,323.92 | $1,323.92 |
10 years | Bi-Weekly | $30.52 | 4.1% | 103 months | $353,119.09 | $1,119.09 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2014/07 | $8.49 | $20.50 | $0.00 | $293.33 | $75.00 | $397.33 | $5,991.51 |
2 | 2014/08 | $8.52 | $20.47 | $0.00 | $293.33 | $75.00 | $397.33 | $5,982.99 |
3 | 2014/09 | $8.55 | $20.44 | $0.00 | $293.33 | $75.00 | $397.33 | $5,974.44 |
4 | 2014/10 | $8.58 | $20.41 | $0.00 | $293.33 | $75.00 | $397.33 | $5,965.86 |
5 | 2014/11 | $8.61 | $20.38 | $0.00 | $293.33 | $75.00 | $397.33 | $5,957.25 |
6 | 2014/12 | $8.64 | $20.35 | $0.00 | $293.33 | $75.00 | $397.33 | $5,948.61 |
7 | 2015/01 | $8.67 | $20.32 | $0.00 | $293.33 | $75.00 | $397.33 | $5,939.94 |
8 | 2015/02 | $8.70 | $20.29 | $0.00 | $293.33 | $75.00 | $397.33 | $5,931.25 |
9 | 2015/03 | $8.73 | $20.27 | $0.00 | $293.33 | $75.00 | $397.33 | $5,922.52 |
10 | 2015/04 | $8.76 | $20.24 | $0.00 | $293.33 | $75.00 | $397.33 | $5,913.76 |
11 | 2015/05 | $8.79 | $20.21 | $0.00 | $293.33 | $75.00 | $397.33 | $5,904.98 |
12 | 2015/06 | $8.82 | $20.18 | $0.00 | $293.33 | $75.00 | $397.33 | $5,896.16 |
13 | 2015/07 | $8.85 | $20.15 | $0.00 | $293.33 | $75.00 | $397.33 | $5,887.31 |
14 | 2015/08 | $8.88 | $20.11 | $0.00 | $293.33 | $75.00 | $397.33 | $5,878.44 |
15 | 2015/09 | $8.91 | $20.08 | $0.00 | $293.33 | $75.00 | $397.33 | $5,869.53 |
16 | 2015/10 | $8.94 | $20.05 | $0.00 | $293.33 | $75.00 | $397.33 | $5,860.59 |
17 | 2015/11 | $8.97 | $20.02 | $0.00 | $293.33 | $75.00 | $397.33 | $5,851.62 |
18 | 2015/12 | $9.00 | $19.99 | $0.00 | $293.33 | $75.00 | $397.33 | $5,842.62 |
19 | 2016/01 | $9.03 | $19.96 | $0.00 | $293.33 | $75.00 | $397.33 | $5,833.60 |
20 | 2016/02 | $9.06 | $19.93 | $0.00 | $293.33 | $75.00 | $397.33 | $5,824.53 |
21 | 2016/03 | $9.09 | $19.90 | $0.00 | $293.33 | $75.00 | $397.33 | $5,815.44 |
22 | 2016/04 | $9.12 | $19.87 | $0.00 | $293.33 | $75.00 | $397.33 | $5,806.32 |
23 | 2016/05 | $9.15 | $19.84 | $0.00 | $293.33 | $75.00 | $397.33 | $5,797.17 |
24 | 2016/06 | $9.18 | $19.81 | $0.00 | $293.33 | $75.00 | $397.33 | $5,787.98 |
25 | 2016/07 | $9.22 | $19.78 | $0.00 | $293.33 | $75.00 | $397.33 | $5,778.77 |
26 | 2016/08 | $9.25 | $19.74 | $0.00 | $293.33 | $75.00 | $397.33 | $5,769.52 |
27 | 2016/09 | $9.28 | $19.71 | $0.00 | $293.33 | $75.00 | $397.33 | $5,760.24 |
28 | 2016/10 | $9.31 | $19.68 | $0.00 | $293.33 | $75.00 | $397.33 | $5,750.93 |
29 | 2016/11 | $9.34 | $19.65 | $0.00 | $293.33 | $75.00 | $397.33 | $5,741.58 |
30 | 2016/12 | $9.37 | $19.62 | $0.00 | $293.33 | $75.00 | $397.33 | $5,732.21 |
31 | 2017/01 | $9.41 | $19.59 | $0.00 | $293.33 | $75.00 | $397.33 | $5,722.80 |
32 | 2017/02 | $9.44 | $19.55 | $0.00 | $293.33 | $75.00 | $397.33 | $5,713.36 |
33 | 2017/03 | $9.47 | $19.52 | $0.00 | $293.33 | $75.00 | $397.33 | $5,703.89 |
34 | 2017/04 | $9.50 | $19.49 | $0.00 | $293.33 | $75.00 | $397.33 | $5,694.39 |
35 | 2017/05 | $9.54 | $19.46 | $0.00 | $293.33 | $75.00 | $397.33 | $5,684.85 |
36 | 2017/06 | $9.57 | $19.42 | $0.00 | $293.33 | $75.00 | $397.33 | $5,675.28 |
37 | 2017/07 | $9.60 | $19.39 | $0.00 | $293.33 | $75.00 | $397.33 | $5,665.68 |
38 | 2017/08 | $9.63 | $19.36 | $0.00 | $293.33 | $75.00 | $397.33 | $5,656.05 |
39 | 2017/09 | $9.67 | $19.32 | $0.00 | $293.33 | $75.00 | $397.33 | $5,646.38 |
40 | 2017/10 | $9.70 | $19.29 | $0.00 | $293.33 | $75.00 | $397.33 | $5,636.68 |
41 | 2017/11 | $9.73 | $19.26 | $0.00 | $293.33 | $75.00 | $397.33 | $5,626.95 |
42 | 2017/12 | $9.77 | $19.23 | $0.00 | $293.33 | $75.00 | $397.33 | $5,617.18 |
43 | 2018/01 | $9.80 | $19.19 | $0.00 | $293.33 | $75.00 | $397.33 | $5,607.38 |
44 | 2018/02 | $9.83 | $19.16 | $0.00 | $293.33 | $75.00 | $397.33 | $5,597.55 |
45 | 2018/03 | $9.87 | $19.12 | $0.00 | $293.33 | $75.00 | $397.33 | $5,587.68 |
46 | 2018/04 | $9.90 | $19.09 | $0.00 | $293.33 | $75.00 | $397.33 | $5,577.78 |
47 | 2018/05 | $9.93 | $19.06 | $0.00 | $293.33 | $75.00 | $397.33 | $5,567.85 |
48 | 2018/06 | $9.97 | $19.02 | $0.00 | $293.33 | $75.00 | $397.33 | $5,557.88 |
49 | 2018/07 | $10.00 | $18.99 | $0.00 | $293.33 | $75.00 | $397.33 | $5,547.88 |
50 | 2018/08 | $10.04 | $18.96 | $0.00 | $293.33 | $75.00 | $397.33 | $5,537.84 |
51 | 2018/09 | $10.07 | $18.92 | $0.00 | $293.33 | $75.00 | $397.33 | $5,527.77 |
52 | 2018/10 | $10.11 | $18.89 | $0.00 | $293.33 | $75.00 | $397.33 | $5,517.66 |
53 | 2018/11 | $10.14 | $18.85 | $0.00 | $293.33 | $75.00 | $397.33 | $5,507.52 |
54 | 2018/12 | $10.17 | $18.82 | $0.00 | $293.33 | $75.00 | $397.33 | $5,497.35 |
55 | 2019/01 | $10.21 | $18.78 | $0.00 | $293.33 | $75.00 | $397.33 | $5,487.14 |
56 | 2019/02 | $10.24 | $18.75 | $0.00 | $293.33 | $75.00 | $397.33 | $5,476.90 |
57 | 2019/03 | $10.28 | $18.71 | $0.00 | $293.33 | $75.00 | $397.33 | $5,466.62 |
58 | 2019/04 | $10.31 | $18.68 | $0.00 | $293.33 | $75.00 | $397.33 | $5,456.30 |
59 | 2019/05 | $10.35 | $18.64 | $0.00 | $293.33 | $75.00 | $397.33 | $5,445.95 |
60 | 2019/06 | $10.38 | $18.61 | $0.00 | $293.33 | $75.00 | $397.33 | $5,435.57 |
61 | 2019/07 | $10.42 | $18.57 | $0.00 | $293.33 | $75.00 | $397.33 | $5,425.15 |
62 | 2019/08 | $10.46 | $18.54 | $0.00 | $293.33 | $75.00 | $397.33 | $5,414.69 |
63 | 2019/09 | $10.49 | $18.50 | $0.00 | $293.33 | $75.00 | $397.33 | $5,404.20 |
64 | 2019/10 | $10.53 | $18.46 | $0.00 | $293.33 | $75.00 | $397.33 | $5,393.67 |
65 | 2019/11 | $10.56 | $18.43 | $0.00 | $293.33 | $75.00 | $397.33 | $5,383.11 |
66 | 2019/12 | $10.60 | $18.39 | $0.00 | $293.33 | $75.00 | $397.33 | $5,372.51 |
67 | 2020/01 | $10.64 | $18.36 | $0.00 | $293.33 | $75.00 | $397.33 | $5,361.87 |
68 | 2020/02 | $10.67 | $18.32 | $0.00 | $293.33 | $75.00 | $397.33 | $5,351.20 |
69 | 2020/03 | $10.71 | $18.28 | $0.00 | $293.33 | $75.00 | $397.33 | $5,340.49 |
70 | 2020/04 | $10.75 | $18.25 | $0.00 | $293.33 | $75.00 | $397.33 | $5,329.75 |
71 | 2020/05 | $10.78 | $18.21 | $0.00 | $293.33 | $75.00 | $397.33 | $5,318.96 |
72 | 2020/06 | $10.82 | $18.17 | $0.00 | $293.33 | $75.00 | $397.33 | $5,308.15 |
73 | 2020/07 | $10.86 | $18.14 | $0.00 | $293.33 | $75.00 | $397.33 | $5,297.29 |
74 | 2020/08 | $10.89 | $18.10 | $0.00 | $293.33 | $75.00 | $397.33 | $5,286.40 |
75 | 2020/09 | $10.93 | $18.06 | $0.00 | $293.33 | $75.00 | $397.33 | $5,275.47 |
76 | 2020/10 | $10.97 | $18.02 | $0.00 | $293.33 | $75.00 | $397.33 | $5,264.50 |
77 | 2020/11 | $11.00 | $17.99 | $0.00 | $293.33 | $75.00 | $397.33 | $5,253.49 |
78 | 2020/12 | $11.04 | $17.95 | $0.00 | $293.33 | $75.00 | $397.33 | $5,242.45 |
79 | 2021/01 | $11.08 | $17.91 | $0.00 | $293.33 | $75.00 | $397.33 | $5,231.37 |
80 | 2021/02 | $11.12 | $17.87 | $0.00 | $293.33 | $75.00 | $397.33 | $5,220.25 |
81 | 2021/03 | $11.16 | $17.84 | $0.00 | $293.33 | $75.00 | $397.33 | $5,209.10 |
82 | 2021/04 | $11.19 | $17.80 | $0.00 | $293.33 | $75.00 | $397.33 | $5,197.90 |
83 | 2021/05 | $11.23 | $17.76 | $0.00 | $293.33 | $75.00 | $397.33 | $5,186.67 |
84 | 2021/06 | $11.27 | $17.72 | $0.00 | $293.33 | $75.00 | $397.33 | $5,175.40 |
85 | 2021/07 | $11.31 | $17.68 | $0.00 | $293.33 | $75.00 | $397.33 | $5,164.09 |
86 | 2021/08 | $11.35 | $17.64 | $0.00 | $293.33 | $75.00 | $397.33 | $5,152.74 |
87 | 2021/09 | $11.39 | $17.61 | $0.00 | $293.33 | $75.00 | $397.33 | $5,141.36 |
88 | 2021/10 | $11.43 | $17.57 | $0.00 | $293.33 | $75.00 | $397.33 | $5,129.93 |
89 | 2021/11 | $11.46 | $17.53 | $0.00 | $293.33 | $75.00 | $397.33 | $5,118.47 |
90 | 2021/12 | $11.50 | $17.49 | $0.00 | $293.33 | $75.00 | $397.33 | $5,106.96 |
91 | 2022/01 | $11.54 | $17.45 | $0.00 | $293.33 | $75.00 | $397.33 | $5,095.42 |
92 | 2022/02 | $11.58 | $17.41 | $0.00 | $293.33 | $75.00 | $397.33 | $5,083.84 |
93 | 2022/03 | $11.62 | $17.37 | $0.00 | $293.33 | $75.00 | $397.33 | $5,072.22 |
94 | 2022/04 | $11.66 | $17.33 | $0.00 | $293.33 | $75.00 | $397.33 | $5,060.55 |
95 | 2022/05 | $11.70 | $17.29 | $0.00 | $293.33 | $75.00 | $397.33 | $5,048.85 |
96 | 2022/06 | $11.74 | $17.25 | $0.00 | $293.33 | $75.00 | $397.33 | $5,037.11 |
97 | 2022/07 | $11.78 | $17.21 | $0.00 | $293.33 | $75.00 | $397.33 | $5,025.33 |
98 | 2022/08 | $11.82 | $17.17 | $0.00 | $293.33 | $75.00 | $397.33 | $5,013.51 |
99 | 2022/09 | $11.86 | $17.13 | $0.00 | $293.33 | $75.00 | $397.33 | $5,001.64 |
100 | 2022/10 | $11.90 | $17.09 | $0.00 | $293.33 | $75.00 | $397.33 | $4,989.74 |
101 | 2022/11 | $11.94 | $17.05 | $0.00 | $293.33 | $75.00 | $397.33 | $4,977.80 |
102 | 2022/12 | $11.98 | $17.01 | $0.00 | $293.33 | $75.00 | $397.33 | $4,965.81 |
103 | 2023/01 | $12.03 | $16.97 | $0.00 | $293.33 | $75.00 | $397.33 | $4,953.79 |
104 | 2023/02 | $12.07 | $16.93 | $0.00 | $293.33 | $75.00 | $397.33 | $4,941.72 |
105 | 2023/03 | $12.11 | $16.88 | $0.00 | $293.33 | $75.00 | $397.33 | $4,929.61 |
106 | 2023/04 | $12.15 | $16.84 | $0.00 | $293.33 | $75.00 | $397.33 | $4,917.46 |
107 | 2023/05 | $12.19 | $16.80 | $0.00 | $293.33 | $75.00 | $397.33 | $4,905.27 |
108 | 2023/06 | $12.23 | $16.76 | $0.00 | $293.33 | $75.00 | $397.33 | $4,893.04 |
109 | 2023/07 | $12.27 | $16.72 | $0.00 | $293.33 | $75.00 | $397.33 | $4,880.77 |
110 | 2023/08 | $12.32 | $16.68 | $0.00 | $293.33 | $75.00 | $397.33 | $4,868.45 |
111 | 2023/09 | $12.36 | $16.63 | $0.00 | $293.33 | $75.00 | $397.33 | $4,856.09 |
112 | 2023/10 | $12.40 | $16.59 | $0.00 | $293.33 | $75.00 | $397.33 | $4,843.69 |
113 | 2023/11 | $12.44 | $16.55 | $0.00 | $293.33 | $75.00 | $397.33 | $4,831.25 |
114 | 2023/12 | $12.49 | $16.51 | $0.00 | $293.33 | $75.00 | $397.33 | $4,818.77 |
115 | 2024/01 | $12.53 | $16.46 | $0.00 | $293.33 | $75.00 | $397.33 | $4,806.24 |
116 | 2024/02 | $12.57 | $16.42 | $0.00 | $293.33 | $75.00 | $397.33 | $4,793.67 |
117 | 2024/03 | $12.61 | $16.38 | $0.00 | $293.33 | $75.00 | $397.33 | $4,781.05 |
118 | 2024/04 | $12.66 | $16.34 | $0.00 | $293.33 | $75.00 | $397.33 | $4,768.40 |
119 | 2024/05 | $12.70 | $16.29 | $0.00 | $293.33 | $75.00 | $397.33 | $4,755.70 |
120 | 2024/06 | $12.74 | $16.25 | $0.00 | $293.33 | $75.00 | $397.33 | $4,742.95 |
121 | 2024/07 | $12.79 | $16.21 | $0.00 | $293.33 | $75.00 | $397.33 | $4,730.17 |
122 | 2024/08 | $12.83 | $16.16 | $0.00 | $293.33 | $75.00 | $397.33 | $4,717.34 |
123 | 2024/09 | $12.87 | $16.12 | $0.00 | $293.33 | $75.00 | $397.33 | $4,704.46 |
124 | 2024/10 | $12.92 | $16.07 | $0.00 | $293.33 | $75.00 | $397.33 | $4,691.54 |
125 | 2024/11 | $12.96 | $16.03 | $0.00 | $293.33 | $75.00 | $397.33 | $4,678.58 |
126 | 2024/12 | $13.01 | $15.99 | $0.00 | $293.33 | $75.00 | $397.33 | $4,665.57 |
127 | 2025/01 | $13.05 | $15.94 | $0.00 | $293.33 | $75.00 | $397.33 | $4,652.52 |
128 | 2025/02 | $13.10 | $15.90 | $0.00 | $293.33 | $75.00 | $397.33 | $4,639.43 |
129 | 2025/03 | $13.14 | $15.85 | $0.00 | $293.33 | $75.00 | $397.33 | $4,626.29 |
130 | 2025/04 | $13.19 | $15.81 | $0.00 | $293.33 | $75.00 | $397.33 | $4,613.10 |
131 | 2025/05 | $13.23 | $15.76 | $0.00 | $293.33 | $75.00 | $397.33 | $4,599.87 |
132 | 2025/06 | $13.28 | $15.72 | $0.00 | $293.33 | $75.00 | $397.33 | $4,586.60 |
133 | 2025/07 | $13.32 | $15.67 | $0.00 | $293.33 | $75.00 | $397.33 | $4,573.27 |
134 | 2025/08 | $13.37 | $15.63 | $0.00 | $293.33 | $75.00 | $397.33 | $4,559.91 |
135 | 2025/09 | $13.41 | $15.58 | $0.00 | $293.33 | $75.00 | $397.33 | $4,546.50 |
136 | 2025/10 | $13.46 | $15.53 | $0.00 | $293.33 | $75.00 | $397.33 | $4,533.04 |
137 | 2025/11 | $13.50 | $15.49 | $0.00 | $293.33 | $75.00 | $397.33 | $4,519.53 |
138 | 2025/12 | $13.55 | $15.44 | $0.00 | $293.33 | $75.00 | $397.33 | $4,505.98 |
139 | 2026/01 | $13.60 | $15.40 | $0.00 | $293.33 | $75.00 | $397.33 | $4,492.39 |
140 | 2026/02 | $13.64 | $15.35 | $0.00 | $293.33 | $75.00 | $397.33 | $4,478.74 |
141 | 2026/03 | $13.69 | $15.30 | $0.00 | $293.33 | $75.00 | $397.33 | $4,465.05 |
142 | 2026/04 | $13.74 | $15.26 | $0.00 | $293.33 | $75.00 | $397.33 | $4,451.32 |
143 | 2026/05 | $13.78 | $15.21 | $0.00 | $293.33 | $75.00 | $397.33 | $4,437.53 |
144 | 2026/06 | $13.83 | $15.16 | $0.00 | $293.33 | $75.00 | $397.33 | $4,423.70 |
145 | 2026/07 | $13.88 | $15.11 | $0.00 | $293.33 | $75.00 | $397.33 | $4,409.83 |
146 | 2026/08 | $13.92 | $15.07 | $0.00 | $293.33 | $75.00 | $397.33 | $4,395.90 |
147 | 2026/09 | $13.97 | $15.02 | $0.00 | $293.33 | $75.00 | $397.33 | $4,381.93 |
148 | 2026/10 | $14.02 | $14.97 | $0.00 | $293.33 | $75.00 | $397.33 | $4,367.91 |
149 | 2026/11 | $14.07 | $14.92 | $0.00 | $293.33 | $75.00 | $397.33 | $4,353.84 |
150 | 2026/12 | $14.12 | $14.88 | $0.00 | $293.33 | $75.00 | $397.33 | $4,339.72 |
151 | 2027/01 | $14.16 | $14.83 | $0.00 | $293.33 | $75.00 | $397.33 | $4,325.56 |
152 | 2027/02 | $14.21 | $14.78 | $0.00 | $293.33 | $75.00 | $397.33 | $4,311.35 |
153 | 2027/03 | $14.26 | $14.73 | $0.00 | $293.33 | $75.00 | $397.33 | $4,297.09 |
154 | 2027/04 | $14.31 | $14.68 | $0.00 | $293.33 | $75.00 | $397.33 | $4,282.78 |
155 | 2027/05 | $14.36 | $14.63 | $0.00 | $293.33 | $75.00 | $397.33 | $4,268.42 |
156 | 2027/06 | $14.41 | $14.58 | $0.00 | $293.33 | $75.00 | $397.33 | $4,254.01 |
157 | 2027/07 | $14.46 | $14.53 | $0.00 | $293.33 | $75.00 | $397.33 | $4,239.55 |
158 | 2027/08 | $14.51 | $14.49 | $0.00 | $293.33 | $75.00 | $397.33 | $4,225.04 |
159 | 2027/09 | $14.56 | $14.44 | $0.00 | $293.33 | $75.00 | $397.33 | $4,210.49 |
160 | 2027/10 | $14.61 | $14.39 | $0.00 | $293.33 | $75.00 | $397.33 | $4,195.88 |
161 | 2027/11 | $14.66 | $14.34 | $0.00 | $293.33 | $75.00 | $397.33 | $4,181.23 |
162 | 2027/12 | $14.71 | $14.29 | $0.00 | $293.33 | $75.00 | $397.33 | $4,166.52 |
163 | 2028/01 | $14.76 | $14.24 | $0.00 | $293.33 | $75.00 | $397.33 | $4,151.76 |
164 | 2028/02 | $14.81 | $14.19 | $0.00 | $293.33 | $75.00 | $397.33 | $4,136.96 |
165 | 2028/03 | $14.86 | $14.13 | $0.00 | $293.33 | $75.00 | $397.33 | $4,122.10 |
166 | 2028/04 | $14.91 | $14.08 | $0.00 | $293.33 | $75.00 | $397.33 | $4,107.19 |
167 | 2028/05 | $14.96 | $14.03 | $0.00 | $293.33 | $75.00 | $397.33 | $4,092.23 |
168 | 2028/06 | $15.01 | $13.98 | $0.00 | $293.33 | $75.00 | $397.33 | $4,077.22 |
169 | 2028/07 | $15.06 | $13.93 | $0.00 | $293.33 | $75.00 | $397.33 | $4,062.16 |
170 | 2028/08 | $15.11 | $13.88 | $0.00 | $293.33 | $75.00 | $397.33 | $4,047.05 |
171 | 2028/09 | $15.16 | $13.83 | $0.00 | $293.33 | $75.00 | $397.33 | $4,031.88 |
172 | 2028/10 | $15.22 | $13.78 | $0.00 | $293.33 | $75.00 | $397.33 | $4,016.67 |
173 | 2028/11 | $15.27 | $13.72 | $0.00 | $293.33 | $75.00 | $397.33 | $4,001.40 |
174 | 2028/12 | $15.32 | $13.67 | $0.00 | $293.33 | $75.00 | $397.33 | $3,986.08 |
175 | 2029/01 | $15.37 | $13.62 | $0.00 | $293.33 | $75.00 | $397.33 | $3,970.71 |
176 | 2029/02 | $15.43 | $13.57 | $0.00 | $293.33 | $75.00 | $397.33 | $3,955.28 |
177 | 2029/03 | $15.48 | $13.51 | $0.00 | $293.33 | $75.00 | $397.33 | $3,939.80 |
178 | 2029/04 | $15.53 | $13.46 | $0.00 | $293.33 | $75.00 | $397.33 | $3,924.27 |
179 | 2029/05 | $15.58 | $13.41 | $0.00 | $293.33 | $75.00 | $397.33 | $3,908.69 |
180 | 2029/06 | $15.64 | $13.35 | $0.00 | $293.33 | $75.00 | $397.33 | $3,893.05 |
181 | 2029/07 | $15.69 | $13.30 | $0.00 | $293.33 | $75.00 | $397.33 | $3,877.36 |
182 | 2029/08 | $15.74 | $13.25 | $0.00 | $293.33 | $75.00 | $397.33 | $3,861.62 |
183 | 2029/09 | $15.80 | $13.19 | $0.00 | $293.33 | $75.00 | $397.33 | $3,845.82 |
184 | 2029/10 | $15.85 | $13.14 | $0.00 | $293.33 | $75.00 | $397.33 | $3,829.97 |
185 | 2029/11 | $15.91 | $13.09 | $0.00 | $293.33 | $75.00 | $397.33 | $3,814.06 |
186 | 2029/12 | $15.96 | $13.03 | $0.00 | $293.33 | $75.00 | $397.33 | $3,798.10 |
187 | 2030/01 | $16.02 | $12.98 | $0.00 | $293.33 | $75.00 | $397.33 | $3,782.08 |
188 | 2030/02 | $16.07 | $12.92 | $0.00 | $293.33 | $75.00 | $397.33 | $3,766.01 |
189 | 2030/03 | $16.12 | $12.87 | $0.00 | $293.33 | $75.00 | $397.33 | $3,749.89 |
190 | 2030/04 | $16.18 | $12.81 | $0.00 | $293.33 | $75.00 | $397.33 | $3,733.71 |
191 | 2030/05 | $16.24 | $12.76 | $0.00 | $293.33 | $75.00 | $397.33 | $3,717.47 |
192 | 2030/06 | $16.29 | $12.70 | $0.00 | $293.33 | $75.00 | $397.33 | $3,701.18 |
193 | 2030/07 | $16.35 | $12.65 | $0.00 | $293.33 | $75.00 | $397.33 | $3,684.84 |
194 | 2030/08 | $16.40 | $12.59 | $0.00 | $293.33 | $75.00 | $397.33 | $3,668.44 |
195 | 2030/09 | $16.46 | $12.53 | $0.00 | $293.33 | $75.00 | $397.33 | $3,651.98 |
196 | 2030/10 | $16.51 | $12.48 | $0.00 | $293.33 | $75.00 | $397.33 | $3,635.46 |
197 | 2030/11 | $16.57 | $12.42 | $0.00 | $293.33 | $75.00 | $397.33 | $3,618.89 |
198 | 2030/12 | $16.63 | $12.36 | $0.00 | $293.33 | $75.00 | $397.33 | $3,602.27 |
199 | 2031/01 | $16.68 | $12.31 | $0.00 | $293.33 | $75.00 | $397.33 | $3,585.58 |
200 | 2031/02 | $16.74 | $12.25 | $0.00 | $293.33 | $75.00 | $397.33 | $3,568.84 |
201 | 2031/03 | $16.80 | $12.19 | $0.00 | $293.33 | $75.00 | $397.33 | $3,552.04 |
202 | 2031/04 | $16.86 | $12.14 | $0.00 | $293.33 | $75.00 | $397.33 | $3,535.19 |
203 | 2031/05 | $16.91 | $12.08 | $0.00 | $293.33 | $75.00 | $397.33 | $3,518.27 |
204 | 2031/06 | $16.97 | $12.02 | $0.00 | $293.33 | $75.00 | $397.33 | $3,501.30 |
205 | 2031/07 | $17.03 | $11.96 | $0.00 | $293.33 | $75.00 | $397.33 | $3,484.27 |
206 | 2031/08 | $17.09 | $11.90 | $0.00 | $293.33 | $75.00 | $397.33 | $3,467.18 |
207 | 2031/09 | $17.15 | $11.85 | $0.00 | $293.33 | $75.00 | $397.33 | $3,450.04 |
208 | 2031/10 | $17.20 | $11.79 | $0.00 | $293.33 | $75.00 | $397.33 | $3,432.83 |
209 | 2031/11 | $17.26 | $11.73 | $0.00 | $293.33 | $75.00 | $397.33 | $3,415.57 |
210 | 2031/12 | $17.32 | $11.67 | $0.00 | $293.33 | $75.00 | $397.33 | $3,398.25 |
211 | 2032/01 | $17.38 | $11.61 | $0.00 | $293.33 | $75.00 | $397.33 | $3,380.87 |
212 | 2032/02 | $17.44 | $11.55 | $0.00 | $293.33 | $75.00 | $397.33 | $3,363.43 |
213 | 2032/03 | $17.50 | $11.49 | $0.00 | $293.33 | $75.00 | $397.33 | $3,345.93 |
214 | 2032/04 | $17.56 | $11.43 | $0.00 | $293.33 | $75.00 | $397.33 | $3,328.37 |
215 | 2032/05 | $17.62 | $11.37 | $0.00 | $293.33 | $75.00 | $397.33 | $3,310.75 |
216 | 2032/06 | $17.68 | $11.31 | $0.00 | $293.33 | $75.00 | $397.33 | $3,293.07 |
217 | 2032/07 | $17.74 | $11.25 | $0.00 | $293.33 | $75.00 | $397.33 | $3,275.33 |
218 | 2032/08 | $17.80 | $11.19 | $0.00 | $293.33 | $75.00 | $397.33 | $3,257.53 |
219 | 2032/09 | $17.86 | $11.13 | $0.00 | $293.33 | $75.00 | $397.33 | $3,239.66 |
220 | 2032/10 | $17.92 | $11.07 | $0.00 | $293.33 | $75.00 | $397.33 | $3,221.74 |
221 | 2032/11 | $17.98 | $11.01 | $0.00 | $293.33 | $75.00 | $397.33 | $3,203.76 |
222 | 2032/12 | $18.05 | $10.95 | $0.00 | $293.33 | $75.00 | $397.33 | $3,185.71 |
223 | 2033/01 | $18.11 | $10.88 | $0.00 | $293.33 | $75.00 | $397.33 | $3,167.60 |
224 | 2033/02 | $18.17 | $10.82 | $0.00 | $293.33 | $75.00 | $397.33 | $3,149.43 |
225 | 2033/03 | $18.23 | $10.76 | $0.00 | $293.33 | $75.00 | $397.33 | $3,131.20 |
226 | 2033/04 | $18.29 | $10.70 | $0.00 | $293.33 | $75.00 | $397.33 | $3,112.91 |
227 | 2033/05 | $18.36 | $10.64 | $0.00 | $293.33 | $75.00 | $397.33 | $3,094.55 |
228 | 2033/06 | $18.42 | $10.57 | $0.00 | $293.33 | $75.00 | $397.33 | $3,076.13 |
229 | 2033/07 | $18.48 | $10.51 | $0.00 | $293.33 | $75.00 | $397.33 | $3,057.65 |
230 | 2033/08 | $18.54 | $10.45 | $0.00 | $293.33 | $75.00 | $397.33 | $3,039.11 |
231 | 2033/09 | $18.61 | $10.38 | $0.00 | $293.33 | $75.00 | $397.33 | $3,020.50 |
232 | 2033/10 | $18.67 | $10.32 | $0.00 | $293.33 | $75.00 | $397.33 | $3,001.83 |
233 | 2033/11 | $18.74 | $10.26 | $0.00 | $293.33 | $75.00 | $397.33 | $2,983.09 |
234 | 2033/12 | $18.80 | $10.19 | $0.00 | $293.33 | $75.00 | $397.33 | $2,964.29 |
235 | 2034/01 | $18.86 | $10.13 | $0.00 | $293.33 | $75.00 | $397.33 | $2,945.43 |
236 | 2034/02 | $18.93 | $10.06 | $0.00 | $293.33 | $75.00 | $397.33 | $2,926.50 |
237 | 2034/03 | $18.99 | $10.00 | $0.00 | $293.33 | $75.00 | $397.33 | $2,907.51 |
238 | 2034/04 | $19.06 | $9.93 | $0.00 | $293.33 | $75.00 | $397.33 | $2,888.45 |
239 | 2034/05 | $19.12 | $9.87 | $0.00 | $293.33 | $75.00 | $397.33 | $2,869.33 |
240 | 2034/06 | $19.19 | $9.80 | $0.00 | $293.33 | $75.00 | $397.33 | $2,850.14 |
241 | 2034/07 | $19.25 | $9.74 | $0.00 | $293.33 | $75.00 | $397.33 | $2,830.88 |
242 | 2034/08 | $19.32 | $9.67 | $0.00 | $293.33 | $75.00 | $397.33 | $2,811.56 |
243 | 2034/09 | $19.39 | $9.61 | $0.00 | $293.33 | $75.00 | $397.33 | $2,792.18 |
244 | 2034/10 | $19.45 | $9.54 | $0.00 | $293.33 | $75.00 | $397.33 | $2,772.73 |
245 | 2034/11 | $19.52 | $9.47 | $0.00 | $293.33 | $75.00 | $397.33 | $2,753.21 |
246 | 2034/12 | $19.59 | $9.41 | $0.00 | $293.33 | $75.00 | $397.33 | $2,733.62 |
247 | 2035/01 | $19.65 | $9.34 | $0.00 | $293.33 | $75.00 | $397.33 | $2,713.97 |
248 | 2035/02 | $19.72 | $9.27 | $0.00 | $293.33 | $75.00 | $397.33 | $2,694.25 |
249 | 2035/03 | $19.79 | $9.21 | $0.00 | $293.33 | $75.00 | $397.33 | $2,674.46 |
250 | 2035/04 | $19.85 | $9.14 | $0.00 | $293.33 | $75.00 | $397.33 | $2,654.61 |
251 | 2035/05 | $19.92 | $9.07 | $0.00 | $293.33 | $75.00 | $397.33 | $2,634.69 |
252 | 2035/06 | $19.99 | $9.00 | $0.00 | $293.33 | $75.00 | $397.33 | $2,614.70 |
253 | 2035/07 | $20.06 | $8.93 | $0.00 | $293.33 | $75.00 | $397.33 | $2,594.64 |
254 | 2035/08 | $20.13 | $8.87 | $0.00 | $293.33 | $75.00 | $397.33 | $2,574.51 |
255 | 2035/09 | $20.20 | $8.80 | $0.00 | $293.33 | $75.00 | $397.33 | $2,554.32 |
256 | 2035/10 | $20.26 | $8.73 | $0.00 | $293.33 | $75.00 | $397.33 | $2,534.05 |
257 | 2035/11 | $20.33 | $8.66 | $0.00 | $293.33 | $75.00 | $397.33 | $2,513.72 |
258 | 2035/12 | $20.40 | $8.59 | $0.00 | $293.33 | $75.00 | $397.33 | $2,493.32 |
259 | 2036/01 | $20.47 | $8.52 | $0.00 | $293.33 | $75.00 | $397.33 | $2,472.84 |
260 | 2036/02 | $20.54 | $8.45 | $0.00 | $293.33 | $75.00 | $397.33 | $2,452.30 |
261 | 2036/03 | $20.61 | $8.38 | $0.00 | $293.33 | $75.00 | $397.33 | $2,431.69 |
262 | 2036/04 | $20.68 | $8.31 | $0.00 | $293.33 | $75.00 | $397.33 | $2,411.00 |
263 | 2036/05 | $20.75 | $8.24 | $0.00 | $293.33 | $75.00 | $397.33 | $2,390.25 |
264 | 2036/06 | $20.83 | $8.17 | $0.00 | $293.33 | $75.00 | $397.33 | $2,369.42 |
265 | 2036/07 | $20.90 | $8.10 | $0.00 | $293.33 | $75.00 | $397.33 | $2,348.53 |
266 | 2036/08 | $20.97 | $8.02 | $0.00 | $293.33 | $75.00 | $397.33 | $2,327.56 |
267 | 2036/09 | $21.04 | $7.95 | $0.00 | $293.33 | $75.00 | $397.33 | $2,306.52 |
268 | 2036/10 | $21.11 | $7.88 | $0.00 | $293.33 | $75.00 | $397.33 | $2,285.41 |
269 | 2036/11 | $21.18 | $7.81 | $0.00 | $293.33 | $75.00 | $397.33 | $2,264.22 |
270 | 2036/12 | $21.26 | $7.74 | $0.00 | $293.33 | $75.00 | $397.33 | $2,242.97 |
271 | 2037/01 | $21.33 | $7.66 | $0.00 | $293.33 | $75.00 | $397.33 | $2,221.64 |
272 | 2037/02 | $21.40 | $7.59 | $0.00 | $293.33 | $75.00 | $397.33 | $2,200.24 |
273 | 2037/03 | $21.47 | $7.52 | $0.00 | $293.33 | $75.00 | $397.33 | $2,178.76 |
274 | 2037/04 | $21.55 | $7.44 | $0.00 | $293.33 | $75.00 | $397.33 | $2,157.22 |
275 | 2037/05 | $21.62 | $7.37 | $0.00 | $293.33 | $75.00 | $397.33 | $2,135.60 |
276 | 2037/06 | $21.70 | $7.30 | $0.00 | $293.33 | $75.00 | $397.33 | $2,113.90 |
277 | 2037/07 | $21.77 | $7.22 | $0.00 | $293.33 | $75.00 | $397.33 | $2,092.13 |
278 | 2037/08 | $21.84 | $7.15 | $0.00 | $293.33 | $75.00 | $397.33 | $2,070.29 |
279 | 2037/09 | $21.92 | $7.07 | $0.00 | $293.33 | $75.00 | $397.33 | $2,048.37 |
280 | 2037/10 | $21.99 | $7.00 | $0.00 | $293.33 | $75.00 | $397.33 | $2,026.38 |
281 | 2037/11 | $22.07 | $6.92 | $0.00 | $293.33 | $75.00 | $397.33 | $2,004.31 |
282 | 2037/12 | $22.14 | $6.85 | $0.00 | $293.33 | $75.00 | $397.33 | $1,982.16 |
283 | 2038/01 | $22.22 | $6.77 | $0.00 | $293.33 | $75.00 | $397.33 | $1,959.94 |
284 | 2038/02 | $22.30 | $6.70 | $0.00 | $293.33 | $75.00 | $397.33 | $1,937.65 |
285 | 2038/03 | $22.37 | $6.62 | $0.00 | $293.33 | $75.00 | $397.33 | $1,915.28 |
286 | 2038/04 | $22.45 | $6.54 | $0.00 | $293.33 | $75.00 | $397.33 | $1,892.83 |
287 | 2038/05 | $22.52 | $6.47 | $0.00 | $293.33 | $75.00 | $397.33 | $1,870.30 |
288 | 2038/06 | $22.60 | $6.39 | $0.00 | $293.33 | $75.00 | $397.33 | $1,847.70 |
289 | 2038/07 | $22.68 | $6.31 | $0.00 | $293.33 | $75.00 | $397.33 | $1,825.02 |
290 | 2038/08 | $22.76 | $6.24 | $0.00 | $293.33 | $75.00 | $397.33 | $1,802.27 |
291 | 2038/09 | $22.83 | $6.16 | $0.00 | $293.33 | $75.00 | $397.33 | $1,779.43 |
292 | 2038/10 | $22.91 | $6.08 | $0.00 | $293.33 | $75.00 | $397.33 | $1,756.52 |
293 | 2038/11 | $22.99 | $6.00 | $0.00 | $293.33 | $75.00 | $397.33 | $1,733.53 |
294 | 2038/12 | $23.07 | $5.92 | $0.00 | $293.33 | $75.00 | $397.33 | $1,710.46 |
295 | 2039/01 | $23.15 | $5.84 | $0.00 | $293.33 | $75.00 | $397.33 | $1,687.31 |
296 | 2039/02 | $23.23 | $5.76 | $0.00 | $293.33 | $75.00 | $397.33 | $1,664.09 |
297 | 2039/03 | $23.31 | $5.69 | $0.00 | $293.33 | $75.00 | $397.33 | $1,640.78 |
298 | 2039/04 | $23.39 | $5.61 | $0.00 | $293.33 | $75.00 | $397.33 | $1,617.39 |
299 | 2039/05 | $23.47 | $5.53 | $0.00 | $293.33 | $75.00 | $397.33 | $1,593.93 |
300 | 2039/06 | $23.55 | $5.45 | $0.00 | $293.33 | $75.00 | $397.33 | $1,570.38 |
301 | 2039/07 | $23.63 | $5.37 | $0.00 | $293.33 | $75.00 | $397.33 | $1,546.76 |
302 | 2039/08 | $23.71 | $5.28 | $0.00 | $293.33 | $75.00 | $397.33 | $1,523.05 |
303 | 2039/09 | $23.79 | $5.20 | $0.00 | $293.33 | $75.00 | $397.33 | $1,499.26 |
304 | 2039/10 | $23.87 | $5.12 | $0.00 | $293.33 | $75.00 | $397.33 | $1,475.39 |
305 | 2039/11 | $23.95 | $5.04 | $0.00 | $293.33 | $75.00 | $397.33 | $1,451.44 |
306 | 2039/12 | $24.03 | $4.96 | $0.00 | $293.33 | $75.00 | $397.33 | $1,427.41 |
307 | 2040/01 | $24.11 | $4.88 | $0.00 | $293.33 | $75.00 | $397.33 | $1,403.29 |
308 | 2040/02 | $24.20 | $4.79 | $0.00 | $293.33 | $75.00 | $397.33 | $1,379.10 |
309 | 2040/03 | $24.28 | $4.71 | $0.00 | $293.33 | $75.00 | $397.33 | $1,354.82 |
310 | 2040/04 | $24.36 | $4.63 | $0.00 | $293.33 | $75.00 | $397.33 | $1,330.45 |
311 | 2040/05 | $24.45 | $4.55 | $0.00 | $293.33 | $75.00 | $397.33 | $1,306.01 |
312 | 2040/06 | $24.53 | $4.46 | $0.00 | $293.33 | $75.00 | $397.33 | $1,281.48 |
313 | 2040/07 | $24.61 | $4.38 | $0.00 | $293.33 | $75.00 | $397.33 | $1,256.86 |
314 | 2040/08 | $24.70 | $4.29 | $0.00 | $293.33 | $75.00 | $397.33 | $1,232.17 |
315 | 2040/09 | $24.78 | $4.21 | $0.00 | $293.33 | $75.00 | $397.33 | $1,207.38 |
316 | 2040/10 | $24.87 | $4.13 | $0.00 | $293.33 | $75.00 | $397.33 | $1,182.52 |
317 | 2040/11 | $24.95 | $4.04 | $0.00 | $293.33 | $75.00 | $397.33 | $1,157.56 |
318 | 2040/12 | $25.04 | $3.96 | $0.00 | $293.33 | $75.00 | $397.33 | $1,132.53 |
319 | 2041/01 | $25.12 | $3.87 | $0.00 | $293.33 | $75.00 | $397.33 | $1,107.41 |
320 | 2041/02 | $25.21 | $3.78 | $0.00 | $293.33 | $75.00 | $397.33 | $1,082.20 |
321 | 2041/03 | $25.29 | $3.70 | $0.00 | $293.33 | $75.00 | $397.33 | $1,056.90 |
322 | 2041/04 | $25.38 | $3.61 | $0.00 | $293.33 | $75.00 | $397.33 | $1,031.52 |
323 | 2041/05 | $25.47 | $3.52 | $0.00 | $293.33 | $75.00 | $397.33 | $1,006.05 |
324 | 2041/06 | $25.55 | $3.44 | $0.00 | $293.33 | $75.00 | $397.33 | $980.50 |
325 | 2041/07 | $25.64 | $3.35 | $0.00 | $293.33 | $75.00 | $397.33 | $954.86 |
326 | 2041/08 | $25.73 | $3.26 | $0.00 | $293.33 | $75.00 | $397.33 | $929.13 |
327 | 2041/09 | $25.82 | $3.17 | $0.00 | $293.33 | $75.00 | $397.33 | $903.31 |
328 | 2041/10 | $25.91 | $3.09 | $0.00 | $293.33 | $75.00 | $397.33 | $877.41 |
329 | 2041/11 | $25.99 | $3.00 | $0.00 | $293.33 | $75.00 | $397.33 | $851.41 |
330 | 2041/12 | $26.08 | $2.91 | $0.00 | $293.33 | $75.00 | $397.33 | $825.33 |
331 | 2042/01 | $26.17 | $2.82 | $0.00 | $293.33 | $75.00 | $397.33 | $799.16 |
332 | 2042/02 | $26.26 | $2.73 | $0.00 | $293.33 | $75.00 | $397.33 | $772.90 |
333 | 2042/03 | $26.35 | $2.64 | $0.00 | $293.33 | $75.00 | $397.33 | $746.54 |
334 | 2042/04 | $26.44 | $2.55 | $0.00 | $293.33 | $75.00 | $397.33 | $720.10 |
335 | 2042/05 | $26.53 | $2.46 | $0.00 | $293.33 | $75.00 | $397.33 | $693.57 |
336 | 2042/06 | $26.62 | $2.37 | $0.00 | $293.33 | $75.00 | $397.33 | $666.95 |
337 | 2042/07 | $26.71 | $2.28 | $0.00 | $293.33 | $75.00 | $397.33 | $640.24 |
338 | 2042/08 | $26.80 | $2.19 | $0.00 | $293.33 | $75.00 | $397.33 | $613.43 |
339 | 2042/09 | $26.90 | $2.10 | $0.00 | $293.33 | $75.00 | $397.33 | $586.54 |
340 | 2042/10 | $26.99 | $2.00 | $0.00 | $293.33 | $75.00 | $397.33 | $559.55 |
341 | 2042/11 | $27.08 | $1.91 | $0.00 | $293.33 | $75.00 | $397.33 | $532.47 |
342 | 2042/12 | $27.17 | $1.82 | $0.00 | $293.33 | $75.00 | $397.33 | $505.29 |
343 | 2043/01 | $27.27 | $1.73 | $0.00 | $293.33 | $75.00 | $397.33 | $478.03 |
344 | 2043/02 | $27.36 | $1.63 | $0.00 | $293.33 | $75.00 | $397.33 | $450.67 |
345 | 2043/03 | $27.45 | $1.54 | $0.00 | $293.33 | $75.00 | $397.33 | $423.22 |
346 | 2043/04 | $27.55 | $1.45 | $0.00 | $293.33 | $75.00 | $397.33 | $395.67 |
347 | 2043/05 | $27.64 | $1.35 | $0.00 | $293.33 | $75.00 | $397.33 | $368.03 |
348 | 2043/06 | $27.73 | $1.26 | $0.00 | $293.33 | $75.00 | $397.33 | $340.30 |
349 | 2043/07 | $27.83 | $1.16 | $0.00 | $293.33 | $75.00 | $397.33 | $312.47 |
350 | 2043/08 | $27.92 | $1.07 | $0.00 | $293.33 | $75.00 | $397.33 | $284.54 |
351 | 2043/09 | $28.02 | $0.97 | $0.00 | $293.33 | $75.00 | $397.33 | $256.52 |
352 | 2043/10 | $28.12 | $0.88 | $0.00 | $293.33 | $75.00 | $397.33 | $228.41 |
353 | 2043/11 | $28.21 | $0.78 | $0.00 | $293.33 | $75.00 | $397.33 | $200.20 |
354 | 2043/12 | $28.31 | $0.68 | $0.00 | $293.33 | $75.00 | $397.33 | $171.89 |
355 | 2044/01 | $28.40 | $0.59 | $0.00 | $293.33 | $75.00 | $397.33 | $143.49 |
356 | 2044/02 | $28.50 | $0.49 | $0.00 | $293.33 | $75.00 | $397.33 | $114.98 |
357 | 2044/03 | $28.60 | $0.39 | $0.00 | $293.33 | $75.00 | $397.33 | $86.38 |
358 | 2044/04 | $28.70 | $0.30 | $0.00 | $293.33 | $75.00 | $397.33 | $57.69 |
359 | 2044/05 | $28.79 | $0.20 | $0.00 | $293.33 | $75.00 | $397.33 | $28.89 |
360 | 2044/06 | $28.89 | $0.10 | $0.00 | $293.33 | $75.00 | $397.33 | $0.00 |
Totals | $6,000.00 | $4,437.08 | $0.00 | $105,600.00 | $27,000.00 | $143,037.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.