Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $240,000.00 at 3.99% interest rate for a $340,000.00 home, you need to have a monthly payment of $1,296.61. You will make a total of 600 payments and you will pay off your mortgage on 2074/04. Consult with a Mortgage Specialist
You can save $54,976.38 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $924.11 | 3.99% | 600 months | $654,464.77 | $314,464.77 |
50 years | Bi-Weekly | $462.06 | 3.99% | 512 months | $599,488.39 | $259,488.39 |
45 years | Monthly | $957.45 | 3.99% | 540 months | $617,025.22 | $277,025.22 |
45 years | Bi-Weekly | $478.73 | 3.99% | 461 months | $568,998.17 | $228,998.17 |
40 years | Monthly | $1,001.56 | 3.99% | 480 months | $580,748.89 | $240,748.89 |
40 years | Bi-Weekly | $500.78 | 3.99% | 409 months | $539,426.15 | $199,426.15 |
35 years | Monthly | $1,061.22 | 3.99% | 420 months | $545,712.52 | $205,712.52 |
35 years | Bi-Weekly | $530.61 | 3.99% | 358 months | $510,816.56 | $170,816.56 |
30 years | Monthly | $1,144.41 | 3.99% | 360 months | $511,988.86 | $171,988.86 |
30 years | Bi-Weekly | $572.21 | 3.99% | 307 months | $483,210.57 | $143,210.57 |
25 years | Monthly | $1,265.48 | 3.99% | 300 months | $479,645.09 | $139,645.09 |
25 years | Bi-Weekly | $632.74 | 3.99% | 256 months | $456,645.53 | $116,645.53 |
20 years | Monthly | $1,453.09 | 3.99% | 240 months | $448,741.23 | $108,741.23 |
20 years | Bi-Weekly | $726.55 | 3.99% | 205 months | $431,154.34 | $91,154.34 |
15 years | Monthly | $1,774.05 | 3.99% | 180 months | $419,328.74 | $79,328.74 |
15 years | Bi-Weekly | $887.03 | 3.99% | 154 months | $406,764.87 | $66,764.87 |
10 years | Monthly | $2,428.74 | 3.99% | 120 months | $391,449.14 | $51,449.14 |
10 years | Bi-Weekly | $1,214.37 | 3.99% | 103 months | $383,499.36 | $43,499.36 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/05 | $126.11 | $798.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $239,873.89 |
2 | 2024/06 | $126.53 | $797.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $239,747.36 |
3 | 2024/07 | $126.95 | $797.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $239,620.42 |
4 | 2024/08 | $127.37 | $796.74 | $0.00 | $297.50 | $75.00 | $1,296.61 | $239,493.05 |
5 | 2024/09 | $127.79 | $796.31 | $0.00 | $297.50 | $75.00 | $1,296.61 | $239,365.25 |
6 | 2024/10 | $128.22 | $795.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $239,237.03 |
7 | 2024/11 | $128.64 | $795.46 | $0.00 | $297.50 | $75.00 | $1,296.61 | $239,108.39 |
8 | 2024/12 | $129.07 | $795.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,979.32 |
9 | 2025/01 | $129.50 | $794.61 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,849.82 |
10 | 2025/02 | $129.93 | $794.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,719.88 |
11 | 2025/03 | $130.36 | $793.74 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,589.52 |
12 | 2025/04 | $130.80 | $793.31 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,458.72 |
13 | 2025/05 | $131.23 | $792.88 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,327.49 |
14 | 2025/06 | $131.67 | $792.44 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,195.82 |
15 | 2025/07 | $132.11 | $792.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $238,063.71 |
16 | 2025/08 | $132.55 | $791.56 | $0.00 | $297.50 | $75.00 | $1,296.61 | $237,931.17 |
17 | 2025/09 | $132.99 | $791.12 | $0.00 | $297.50 | $75.00 | $1,296.61 | $237,798.18 |
18 | 2025/10 | $133.43 | $790.68 | $0.00 | $297.50 | $75.00 | $1,296.61 | $237,664.75 |
19 | 2025/11 | $133.87 | $790.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $237,530.88 |
20 | 2025/12 | $134.32 | $789.79 | $0.00 | $297.50 | $75.00 | $1,296.61 | $237,396.56 |
21 | 2026/01 | $134.76 | $789.34 | $0.00 | $297.50 | $75.00 | $1,296.61 | $237,261.80 |
22 | 2026/02 | $135.21 | $788.90 | $0.00 | $297.50 | $75.00 | $1,296.61 | $237,126.58 |
23 | 2026/03 | $135.66 | $788.45 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,990.92 |
24 | 2026/04 | $136.11 | $787.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,854.81 |
25 | 2026/05 | $136.57 | $787.54 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,718.24 |
26 | 2026/06 | $137.02 | $787.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,581.22 |
27 | 2026/07 | $137.48 | $786.63 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,443.75 |
28 | 2026/08 | $137.93 | $786.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,305.81 |
29 | 2026/09 | $138.39 | $785.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,167.42 |
30 | 2026/10 | $138.85 | $785.26 | $0.00 | $297.50 | $75.00 | $1,296.61 | $236,028.57 |
31 | 2026/11 | $139.31 | $784.80 | $0.00 | $297.50 | $75.00 | $1,296.61 | $235,889.26 |
32 | 2026/12 | $139.78 | $784.33 | $0.00 | $297.50 | $75.00 | $1,296.61 | $235,749.48 |
33 | 2027/01 | $140.24 | $783.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $235,609.24 |
34 | 2027/02 | $140.71 | $783.40 | $0.00 | $297.50 | $75.00 | $1,296.61 | $235,468.54 |
35 | 2027/03 | $141.18 | $782.93 | $0.00 | $297.50 | $75.00 | $1,296.61 | $235,327.36 |
36 | 2027/04 | $141.64 | $782.46 | $0.00 | $297.50 | $75.00 | $1,296.61 | $235,185.72 |
37 | 2027/05 | $142.12 | $781.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $235,043.60 |
38 | 2027/06 | $142.59 | $781.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $234,901.01 |
39 | 2027/07 | $143.06 | $781.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $234,757.95 |
40 | 2027/08 | $143.54 | $780.57 | $0.00 | $297.50 | $75.00 | $1,296.61 | $234,614.41 |
41 | 2027/09 | $144.02 | $780.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $234,470.40 |
42 | 2027/10 | $144.49 | $779.61 | $0.00 | $297.50 | $75.00 | $1,296.61 | $234,325.90 |
43 | 2027/11 | $144.97 | $779.13 | $0.00 | $297.50 | $75.00 | $1,296.61 | $234,180.93 |
44 | 2027/12 | $145.46 | $778.65 | $0.00 | $297.50 | $75.00 | $1,296.61 | $234,035.47 |
45 | 2028/01 | $145.94 | $778.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $233,889.53 |
46 | 2028/02 | $146.43 | $777.68 | $0.00 | $297.50 | $75.00 | $1,296.61 | $233,743.11 |
47 | 2028/03 | $146.91 | $777.20 | $0.00 | $297.50 | $75.00 | $1,296.61 | $233,596.20 |
48 | 2028/04 | $147.40 | $776.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $233,448.80 |
49 | 2028/05 | $147.89 | $776.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $233,300.90 |
50 | 2028/06 | $148.38 | $775.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $233,152.52 |
51 | 2028/07 | $148.88 | $775.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $233,003.65 |
52 | 2028/08 | $149.37 | $774.74 | $0.00 | $297.50 | $75.00 | $1,296.61 | $232,854.28 |
53 | 2028/09 | $149.87 | $774.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $232,704.41 |
54 | 2028/10 | $150.37 | $773.74 | $0.00 | $297.50 | $75.00 | $1,296.61 | $232,554.04 |
55 | 2028/11 | $150.87 | $773.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $232,403.18 |
56 | 2028/12 | $151.37 | $772.74 | $0.00 | $297.50 | $75.00 | $1,296.61 | $232,251.81 |
57 | 2029/01 | $151.87 | $772.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $232,099.94 |
58 | 2029/02 | $152.38 | $771.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $231,947.56 |
59 | 2029/03 | $152.88 | $771.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $231,794.68 |
60 | 2029/04 | $153.39 | $770.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $231,641.29 |
61 | 2029/05 | $153.90 | $770.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $231,487.39 |
62 | 2029/06 | $154.41 | $769.70 | $0.00 | $297.50 | $75.00 | $1,296.61 | $231,332.98 |
63 | 2029/07 | $154.93 | $769.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $231,178.05 |
64 | 2029/08 | $155.44 | $768.67 | $0.00 | $297.50 | $75.00 | $1,296.61 | $231,022.61 |
65 | 2029/09 | $155.96 | $768.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $230,866.65 |
66 | 2029/10 | $156.48 | $767.63 | $0.00 | $297.50 | $75.00 | $1,296.61 | $230,710.18 |
67 | 2029/11 | $157.00 | $767.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $230,553.18 |
68 | 2029/12 | $157.52 | $766.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $230,395.66 |
69 | 2030/01 | $158.04 | $766.07 | $0.00 | $297.50 | $75.00 | $1,296.61 | $230,237.62 |
70 | 2030/02 | $158.57 | $765.54 | $0.00 | $297.50 | $75.00 | $1,296.61 | $230,079.05 |
71 | 2030/03 | $159.10 | $765.01 | $0.00 | $297.50 | $75.00 | $1,296.61 | $229,919.96 |
72 | 2030/04 | $159.62 | $764.48 | $0.00 | $297.50 | $75.00 | $1,296.61 | $229,760.33 |
73 | 2030/05 | $160.15 | $763.95 | $0.00 | $297.50 | $75.00 | $1,296.61 | $229,600.18 |
74 | 2030/06 | $160.69 | $763.42 | $0.00 | $297.50 | $75.00 | $1,296.61 | $229,439.49 |
75 | 2030/07 | $161.22 | $762.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $229,278.27 |
76 | 2030/08 | $161.76 | $762.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $229,116.51 |
77 | 2030/09 | $162.30 | $761.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $228,954.21 |
78 | 2030/10 | $162.84 | $761.27 | $0.00 | $297.50 | $75.00 | $1,296.61 | $228,791.38 |
79 | 2030/11 | $163.38 | $760.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $228,628.00 |
80 | 2030/12 | $163.92 | $760.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $228,464.08 |
81 | 2031/01 | $164.46 | $759.64 | $0.00 | $297.50 | $75.00 | $1,296.61 | $228,299.62 |
82 | 2031/02 | $165.01 | $759.10 | $0.00 | $297.50 | $75.00 | $1,296.61 | $228,134.61 |
83 | 2031/03 | $165.56 | $758.55 | $0.00 | $297.50 | $75.00 | $1,296.61 | $227,969.05 |
84 | 2031/04 | $166.11 | $758.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $227,802.93 |
85 | 2031/05 | $166.66 | $757.44 | $0.00 | $297.50 | $75.00 | $1,296.61 | $227,636.27 |
86 | 2031/06 | $167.22 | $756.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $227,469.05 |
87 | 2031/07 | $167.77 | $756.33 | $0.00 | $297.50 | $75.00 | $1,296.61 | $227,301.28 |
88 | 2031/08 | $168.33 | $755.78 | $0.00 | $297.50 | $75.00 | $1,296.61 | $227,132.95 |
89 | 2031/09 | $168.89 | $755.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $226,964.06 |
90 | 2031/10 | $169.45 | $754.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $226,794.61 |
91 | 2031/11 | $170.02 | $754.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $226,624.59 |
92 | 2031/12 | $170.58 | $753.53 | $0.00 | $297.50 | $75.00 | $1,296.61 | $226,454.01 |
93 | 2032/01 | $171.15 | $752.96 | $0.00 | $297.50 | $75.00 | $1,296.61 | $226,282.86 |
94 | 2032/02 | $171.72 | $752.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $226,111.14 |
95 | 2032/03 | $172.29 | $751.82 | $0.00 | $297.50 | $75.00 | $1,296.61 | $225,938.85 |
96 | 2032/04 | $172.86 | $751.25 | $0.00 | $297.50 | $75.00 | $1,296.61 | $225,765.99 |
97 | 2032/05 | $173.44 | $750.67 | $0.00 | $297.50 | $75.00 | $1,296.61 | $225,592.56 |
98 | 2032/06 | $174.01 | $750.10 | $0.00 | $297.50 | $75.00 | $1,296.61 | $225,418.54 |
99 | 2032/07 | $174.59 | $749.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $225,243.95 |
100 | 2032/08 | $175.17 | $748.94 | $0.00 | $297.50 | $75.00 | $1,296.61 | $225,068.78 |
101 | 2032/09 | $175.75 | $748.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $224,893.03 |
102 | 2032/10 | $176.34 | $747.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $224,716.69 |
103 | 2032/11 | $176.92 | $747.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $224,539.76 |
104 | 2032/12 | $177.51 | $746.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $224,362.25 |
105 | 2033/01 | $178.10 | $746.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $224,184.15 |
106 | 2033/02 | $178.70 | $745.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $224,005.45 |
107 | 2033/03 | $179.29 | $744.82 | $0.00 | $297.50 | $75.00 | $1,296.61 | $223,826.16 |
108 | 2033/04 | $179.89 | $744.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $223,646.28 |
109 | 2033/05 | $180.48 | $743.62 | $0.00 | $297.50 | $75.00 | $1,296.61 | $223,465.79 |
110 | 2033/06 | $181.08 | $743.02 | $0.00 | $297.50 | $75.00 | $1,296.61 | $223,284.71 |
111 | 2033/07 | $181.69 | $742.42 | $0.00 | $297.50 | $75.00 | $1,296.61 | $223,103.02 |
112 | 2033/08 | $182.29 | $741.82 | $0.00 | $297.50 | $75.00 | $1,296.61 | $222,920.73 |
113 | 2033/09 | $182.90 | $741.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $222,737.83 |
114 | 2033/10 | $183.50 | $740.60 | $0.00 | $297.50 | $75.00 | $1,296.61 | $222,554.33 |
115 | 2033/11 | $184.11 | $739.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $222,370.21 |
116 | 2033/12 | $184.73 | $739.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $222,185.49 |
117 | 2034/01 | $185.34 | $738.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $222,000.15 |
118 | 2034/02 | $185.96 | $738.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $221,814.19 |
119 | 2034/03 | $186.58 | $737.53 | $0.00 | $297.50 | $75.00 | $1,296.61 | $221,627.61 |
120 | 2034/04 | $187.20 | $736.91 | $0.00 | $297.50 | $75.00 | $1,296.61 | $221,440.42 |
121 | 2034/05 | $187.82 | $736.29 | $0.00 | $297.50 | $75.00 | $1,296.61 | $221,252.60 |
122 | 2034/06 | $188.44 | $735.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $221,064.16 |
123 | 2034/07 | $189.07 | $735.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $220,875.09 |
124 | 2034/08 | $189.70 | $734.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $220,685.39 |
125 | 2034/09 | $190.33 | $733.78 | $0.00 | $297.50 | $75.00 | $1,296.61 | $220,495.06 |
126 | 2034/10 | $190.96 | $733.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $220,304.10 |
127 | 2034/11 | $191.60 | $732.51 | $0.00 | $297.50 | $75.00 | $1,296.61 | $220,112.50 |
128 | 2034/12 | $192.23 | $731.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $219,920.27 |
129 | 2035/01 | $192.87 | $731.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $219,727.39 |
130 | 2035/02 | $193.51 | $730.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $219,533.88 |
131 | 2035/03 | $194.16 | $729.95 | $0.00 | $297.50 | $75.00 | $1,296.61 | $219,339.72 |
132 | 2035/04 | $194.80 | $729.30 | $0.00 | $297.50 | $75.00 | $1,296.61 | $219,144.92 |
133 | 2035/05 | $195.45 | $728.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $218,949.47 |
134 | 2035/06 | $196.10 | $728.01 | $0.00 | $297.50 | $75.00 | $1,296.61 | $218,753.37 |
135 | 2035/07 | $196.75 | $727.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $218,556.61 |
136 | 2035/08 | $197.41 | $726.70 | $0.00 | $297.50 | $75.00 | $1,296.61 | $218,359.21 |
137 | 2035/09 | $198.06 | $726.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $218,161.14 |
138 | 2035/10 | $198.72 | $725.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $217,962.42 |
139 | 2035/11 | $199.38 | $724.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $217,763.04 |
140 | 2035/12 | $200.05 | $724.06 | $0.00 | $297.50 | $75.00 | $1,296.61 | $217,562.99 |
141 | 2036/01 | $200.71 | $723.40 | $0.00 | $297.50 | $75.00 | $1,296.61 | $217,362.28 |
142 | 2036/02 | $201.38 | $722.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $217,160.90 |
143 | 2036/03 | $202.05 | $722.06 | $0.00 | $297.50 | $75.00 | $1,296.61 | $216,958.85 |
144 | 2036/04 | $202.72 | $721.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $216,756.13 |
145 | 2036/05 | $203.39 | $720.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $216,552.74 |
146 | 2036/06 | $204.07 | $720.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $216,348.67 |
147 | 2036/07 | $204.75 | $719.36 | $0.00 | $297.50 | $75.00 | $1,296.61 | $216,143.92 |
148 | 2036/08 | $205.43 | $718.68 | $0.00 | $297.50 | $75.00 | $1,296.61 | $215,938.49 |
149 | 2036/09 | $206.11 | $718.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $215,732.38 |
150 | 2036/10 | $206.80 | $717.31 | $0.00 | $297.50 | $75.00 | $1,296.61 | $215,525.58 |
151 | 2036/11 | $207.49 | $716.62 | $0.00 | $297.50 | $75.00 | $1,296.61 | $215,318.10 |
152 | 2036/12 | $208.18 | $715.93 | $0.00 | $297.50 | $75.00 | $1,296.61 | $215,109.92 |
153 | 2037/01 | $208.87 | $715.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $214,901.05 |
154 | 2037/02 | $209.56 | $714.55 | $0.00 | $297.50 | $75.00 | $1,296.61 | $214,691.49 |
155 | 2037/03 | $210.26 | $713.85 | $0.00 | $297.50 | $75.00 | $1,296.61 | $214,481.23 |
156 | 2037/04 | $210.96 | $713.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $214,270.28 |
157 | 2037/05 | $211.66 | $712.45 | $0.00 | $297.50 | $75.00 | $1,296.61 | $214,058.62 |
158 | 2037/06 | $212.36 | $711.74 | $0.00 | $297.50 | $75.00 | $1,296.61 | $213,846.25 |
159 | 2037/07 | $213.07 | $711.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $213,633.18 |
160 | 2037/08 | $213.78 | $710.33 | $0.00 | $297.50 | $75.00 | $1,296.61 | $213,419.41 |
161 | 2037/09 | $214.49 | $709.62 | $0.00 | $297.50 | $75.00 | $1,296.61 | $213,204.92 |
162 | 2037/10 | $215.20 | $708.91 | $0.00 | $297.50 | $75.00 | $1,296.61 | $212,989.72 |
163 | 2037/11 | $215.92 | $708.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $212,773.80 |
164 | 2037/12 | $216.64 | $707.47 | $0.00 | $297.50 | $75.00 | $1,296.61 | $212,557.16 |
165 | 2038/01 | $217.36 | $706.75 | $0.00 | $297.50 | $75.00 | $1,296.61 | $212,339.81 |
166 | 2038/02 | $218.08 | $706.03 | $0.00 | $297.50 | $75.00 | $1,296.61 | $212,121.73 |
167 | 2038/03 | $218.80 | $705.30 | $0.00 | $297.50 | $75.00 | $1,296.61 | $211,902.93 |
168 | 2038/04 | $219.53 | $704.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $211,683.40 |
169 | 2038/05 | $220.26 | $703.85 | $0.00 | $297.50 | $75.00 | $1,296.61 | $211,463.14 |
170 | 2038/06 | $220.99 | $703.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $211,242.14 |
171 | 2038/07 | $221.73 | $702.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $211,020.42 |
172 | 2038/08 | $222.47 | $701.64 | $0.00 | $297.50 | $75.00 | $1,296.61 | $210,797.95 |
173 | 2038/09 | $223.20 | $700.90 | $0.00 | $297.50 | $75.00 | $1,296.61 | $210,574.75 |
174 | 2038/10 | $223.95 | $700.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $210,350.80 |
175 | 2038/11 | $224.69 | $699.42 | $0.00 | $297.50 | $75.00 | $1,296.61 | $210,126.11 |
176 | 2038/12 | $225.44 | $698.67 | $0.00 | $297.50 | $75.00 | $1,296.61 | $209,900.67 |
177 | 2039/01 | $226.19 | $697.92 | $0.00 | $297.50 | $75.00 | $1,296.61 | $209,674.48 |
178 | 2039/02 | $226.94 | $697.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $209,447.54 |
179 | 2039/03 | $227.69 | $696.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $209,219.84 |
180 | 2039/04 | $228.45 | $695.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $208,991.39 |
181 | 2039/05 | $229.21 | $694.90 | $0.00 | $297.50 | $75.00 | $1,296.61 | $208,762.18 |
182 | 2039/06 | $229.97 | $694.13 | $0.00 | $297.50 | $75.00 | $1,296.61 | $208,532.21 |
183 | 2039/07 | $230.74 | $693.37 | $0.00 | $297.50 | $75.00 | $1,296.61 | $208,301.47 |
184 | 2039/08 | $231.51 | $692.60 | $0.00 | $297.50 | $75.00 | $1,296.61 | $208,069.96 |
185 | 2039/09 | $232.28 | $691.83 | $0.00 | $297.50 | $75.00 | $1,296.61 | $207,837.69 |
186 | 2039/10 | $233.05 | $691.06 | $0.00 | $297.50 | $75.00 | $1,296.61 | $207,604.64 |
187 | 2039/11 | $233.82 | $690.29 | $0.00 | $297.50 | $75.00 | $1,296.61 | $207,370.82 |
188 | 2039/12 | $234.60 | $689.51 | $0.00 | $297.50 | $75.00 | $1,296.61 | $207,136.22 |
189 | 2040/01 | $235.38 | $688.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $206,900.84 |
190 | 2040/02 | $236.16 | $687.95 | $0.00 | $297.50 | $75.00 | $1,296.61 | $206,664.68 |
191 | 2040/03 | $236.95 | $687.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $206,427.73 |
192 | 2040/04 | $237.74 | $686.37 | $0.00 | $297.50 | $75.00 | $1,296.61 | $206,189.99 |
193 | 2040/05 | $238.53 | $685.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $205,951.47 |
194 | 2040/06 | $239.32 | $684.79 | $0.00 | $297.50 | $75.00 | $1,296.61 | $205,712.15 |
195 | 2040/07 | $240.12 | $683.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $205,472.03 |
196 | 2040/08 | $240.91 | $683.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $205,231.12 |
197 | 2040/09 | $241.71 | $682.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $204,989.40 |
198 | 2040/10 | $242.52 | $681.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $204,746.89 |
199 | 2040/11 | $243.32 | $680.78 | $0.00 | $297.50 | $75.00 | $1,296.61 | $204,503.56 |
200 | 2040/12 | $244.13 | $679.97 | $0.00 | $297.50 | $75.00 | $1,296.61 | $204,259.43 |
201 | 2041/01 | $244.95 | $679.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $204,014.48 |
202 | 2041/02 | $245.76 | $678.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $203,768.72 |
203 | 2041/03 | $246.58 | $677.53 | $0.00 | $297.50 | $75.00 | $1,296.61 | $203,522.14 |
204 | 2041/04 | $247.40 | $676.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $203,274.75 |
205 | 2041/05 | $248.22 | $675.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $203,026.53 |
206 | 2041/06 | $249.04 | $675.06 | $0.00 | $297.50 | $75.00 | $1,296.61 | $202,777.48 |
207 | 2041/07 | $249.87 | $674.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $202,527.61 |
208 | 2041/08 | $250.70 | $673.40 | $0.00 | $297.50 | $75.00 | $1,296.61 | $202,276.91 |
209 | 2041/09 | $251.54 | $672.57 | $0.00 | $297.50 | $75.00 | $1,296.61 | $202,025.37 |
210 | 2041/10 | $252.37 | $671.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $201,773.00 |
211 | 2041/11 | $253.21 | $670.90 | $0.00 | $297.50 | $75.00 | $1,296.61 | $201,519.78 |
212 | 2041/12 | $254.05 | $670.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $201,265.73 |
213 | 2042/01 | $254.90 | $669.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $201,010.83 |
214 | 2042/02 | $255.75 | $668.36 | $0.00 | $297.50 | $75.00 | $1,296.61 | $200,755.08 |
215 | 2042/03 | $256.60 | $667.51 | $0.00 | $297.50 | $75.00 | $1,296.61 | $200,498.49 |
216 | 2042/04 | $257.45 | $666.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $200,241.04 |
217 | 2042/05 | $258.31 | $665.80 | $0.00 | $297.50 | $75.00 | $1,296.61 | $199,982.73 |
218 | 2042/06 | $259.17 | $664.94 | $0.00 | $297.50 | $75.00 | $1,296.61 | $199,723.56 |
219 | 2042/07 | $260.03 | $664.08 | $0.00 | $297.50 | $75.00 | $1,296.61 | $199,463.54 |
220 | 2042/08 | $260.89 | $663.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $199,202.64 |
221 | 2042/09 | $261.76 | $662.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $198,940.89 |
222 | 2042/10 | $262.63 | $661.48 | $0.00 | $297.50 | $75.00 | $1,296.61 | $198,678.26 |
223 | 2042/11 | $263.50 | $660.61 | $0.00 | $297.50 | $75.00 | $1,296.61 | $198,414.75 |
224 | 2042/12 | $264.38 | $659.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $198,150.37 |
225 | 2043/01 | $265.26 | $658.85 | $0.00 | $297.50 | $75.00 | $1,296.61 | $197,885.12 |
226 | 2043/02 | $266.14 | $657.97 | $0.00 | $297.50 | $75.00 | $1,296.61 | $197,618.98 |
227 | 2043/03 | $267.02 | $657.08 | $0.00 | $297.50 | $75.00 | $1,296.61 | $197,351.95 |
228 | 2043/04 | $267.91 | $656.20 | $0.00 | $297.50 | $75.00 | $1,296.61 | $197,084.04 |
229 | 2043/05 | $268.80 | $655.30 | $0.00 | $297.50 | $75.00 | $1,296.61 | $196,815.24 |
230 | 2043/06 | $269.70 | $654.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $196,545.54 |
231 | 2043/07 | $270.59 | $653.51 | $0.00 | $297.50 | $75.00 | $1,296.61 | $196,274.94 |
232 | 2043/08 | $271.49 | $652.61 | $0.00 | $297.50 | $75.00 | $1,296.61 | $196,003.45 |
233 | 2043/09 | $272.40 | $651.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $195,731.05 |
234 | 2043/10 | $273.30 | $650.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $195,457.75 |
235 | 2043/11 | $274.21 | $649.90 | $0.00 | $297.50 | $75.00 | $1,296.61 | $195,183.54 |
236 | 2043/12 | $275.12 | $648.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $194,908.42 |
237 | 2044/01 | $276.04 | $648.07 | $0.00 | $297.50 | $75.00 | $1,296.61 | $194,632.38 |
238 | 2044/02 | $276.96 | $647.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $194,355.43 |
239 | 2044/03 | $277.88 | $646.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $194,077.55 |
240 | 2044/04 | $278.80 | $645.31 | $0.00 | $297.50 | $75.00 | $1,296.61 | $193,798.75 |
241 | 2044/05 | $279.73 | $644.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $193,519.02 |
242 | 2044/06 | $280.66 | $643.45 | $0.00 | $297.50 | $75.00 | $1,296.61 | $193,238.36 |
243 | 2044/07 | $281.59 | $642.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $192,956.77 |
244 | 2044/08 | $282.53 | $641.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $192,674.25 |
245 | 2044/09 | $283.47 | $640.64 | $0.00 | $297.50 | $75.00 | $1,296.61 | $192,390.78 |
246 | 2044/10 | $284.41 | $639.70 | $0.00 | $297.50 | $75.00 | $1,296.61 | $192,106.37 |
247 | 2044/11 | $285.35 | $638.75 | $0.00 | $297.50 | $75.00 | $1,296.61 | $191,821.02 |
248 | 2044/12 | $286.30 | $637.80 | $0.00 | $297.50 | $75.00 | $1,296.61 | $191,534.72 |
249 | 2045/01 | $287.26 | $636.85 | $0.00 | $297.50 | $75.00 | $1,296.61 | $191,247.46 |
250 | 2045/02 | $288.21 | $635.90 | $0.00 | $297.50 | $75.00 | $1,296.61 | $190,959.25 |
251 | 2045/03 | $289.17 | $634.94 | $0.00 | $297.50 | $75.00 | $1,296.61 | $190,670.08 |
252 | 2045/04 | $290.13 | $633.98 | $0.00 | $297.50 | $75.00 | $1,296.61 | $190,379.95 |
253 | 2045/05 | $291.09 | $633.01 | $0.00 | $297.50 | $75.00 | $1,296.61 | $190,088.86 |
254 | 2045/06 | $292.06 | $632.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $189,796.79 |
255 | 2045/07 | $293.03 | $631.07 | $0.00 | $297.50 | $75.00 | $1,296.61 | $189,503.76 |
256 | 2045/08 | $294.01 | $630.10 | $0.00 | $297.50 | $75.00 | $1,296.61 | $189,209.75 |
257 | 2045/09 | $294.99 | $629.12 | $0.00 | $297.50 | $75.00 | $1,296.61 | $188,914.77 |
258 | 2045/10 | $295.97 | $628.14 | $0.00 | $297.50 | $75.00 | $1,296.61 | $188,618.80 |
259 | 2045/11 | $296.95 | $627.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $188,321.85 |
260 | 2045/12 | $297.94 | $626.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $188,023.91 |
261 | 2046/01 | $298.93 | $625.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $187,724.98 |
262 | 2046/02 | $299.92 | $624.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $187,425.06 |
263 | 2046/03 | $300.92 | $623.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $187,124.14 |
264 | 2046/04 | $301.92 | $622.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $186,822.22 |
265 | 2046/05 | $302.92 | $621.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $186,519.30 |
266 | 2046/06 | $303.93 | $620.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $186,215.37 |
267 | 2046/07 | $304.94 | $619.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $185,910.43 |
268 | 2046/08 | $305.96 | $618.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $185,604.47 |
269 | 2046/09 | $306.97 | $617.13 | $0.00 | $297.50 | $75.00 | $1,296.61 | $185,297.50 |
270 | 2046/10 | $307.99 | $616.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $184,989.50 |
271 | 2046/11 | $309.02 | $615.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $184,680.49 |
272 | 2046/12 | $310.05 | $614.06 | $0.00 | $297.50 | $75.00 | $1,296.61 | $184,370.44 |
273 | 2047/01 | $311.08 | $613.03 | $0.00 | $297.50 | $75.00 | $1,296.61 | $184,059.36 |
274 | 2047/02 | $312.11 | $612.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $183,747.25 |
275 | 2047/03 | $313.15 | $610.96 | $0.00 | $297.50 | $75.00 | $1,296.61 | $183,434.10 |
276 | 2047/04 | $314.19 | $609.92 | $0.00 | $297.50 | $75.00 | $1,296.61 | $183,119.92 |
277 | 2047/05 | $315.23 | $608.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $182,804.68 |
278 | 2047/06 | $316.28 | $607.83 | $0.00 | $297.50 | $75.00 | $1,296.61 | $182,488.40 |
279 | 2047/07 | $317.33 | $606.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $182,171.06 |
280 | 2047/08 | $318.39 | $605.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $181,852.68 |
281 | 2047/09 | $319.45 | $604.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $181,533.23 |
282 | 2047/10 | $320.51 | $603.60 | $0.00 | $297.50 | $75.00 | $1,296.61 | $181,212.72 |
283 | 2047/11 | $321.58 | $602.53 | $0.00 | $297.50 | $75.00 | $1,296.61 | $180,891.14 |
284 | 2047/12 | $322.64 | $601.46 | $0.00 | $297.50 | $75.00 | $1,296.61 | $180,568.50 |
285 | 2048/01 | $323.72 | $600.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $180,244.78 |
286 | 2048/02 | $324.79 | $599.31 | $0.00 | $297.50 | $75.00 | $1,296.61 | $179,919.99 |
287 | 2048/03 | $325.87 | $598.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $179,594.11 |
288 | 2048/04 | $326.96 | $597.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $179,267.15 |
289 | 2048/05 | $328.04 | $596.06 | $0.00 | $297.50 | $75.00 | $1,296.61 | $178,939.11 |
290 | 2048/06 | $329.14 | $594.97 | $0.00 | $297.50 | $75.00 | $1,296.61 | $178,609.97 |
291 | 2048/07 | $330.23 | $593.88 | $0.00 | $297.50 | $75.00 | $1,296.61 | $178,279.74 |
292 | 2048/08 | $331.33 | $592.78 | $0.00 | $297.50 | $75.00 | $1,296.61 | $177,948.42 |
293 | 2048/09 | $332.43 | $591.68 | $0.00 | $297.50 | $75.00 | $1,296.61 | $177,615.99 |
294 | 2048/10 | $333.53 | $590.57 | $0.00 | $297.50 | $75.00 | $1,296.61 | $177,282.45 |
295 | 2048/11 | $334.64 | $589.46 | $0.00 | $297.50 | $75.00 | $1,296.61 | $176,947.81 |
296 | 2048/12 | $335.76 | $588.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $176,612.05 |
297 | 2049/01 | $336.87 | $587.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $176,275.18 |
298 | 2049/02 | $337.99 | $586.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $175,937.19 |
299 | 2049/03 | $339.12 | $584.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $175,598.07 |
300 | 2049/04 | $340.24 | $583.86 | $0.00 | $297.50 | $75.00 | $1,296.61 | $175,257.82 |
301 | 2049/05 | $341.38 | $582.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $174,916.45 |
302 | 2049/06 | $342.51 | $581.60 | $0.00 | $297.50 | $75.00 | $1,296.61 | $174,573.94 |
303 | 2049/07 | $343.65 | $580.46 | $0.00 | $297.50 | $75.00 | $1,296.61 | $174,230.29 |
304 | 2049/08 | $344.79 | $579.32 | $0.00 | $297.50 | $75.00 | $1,296.61 | $173,885.50 |
305 | 2049/09 | $345.94 | $578.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $173,539.56 |
306 | 2049/10 | $347.09 | $577.02 | $0.00 | $297.50 | $75.00 | $1,296.61 | $173,192.47 |
307 | 2049/11 | $348.24 | $575.86 | $0.00 | $297.50 | $75.00 | $1,296.61 | $172,844.23 |
308 | 2049/12 | $349.40 | $574.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $172,494.82 |
309 | 2050/01 | $350.56 | $573.55 | $0.00 | $297.50 | $75.00 | $1,296.61 | $172,144.26 |
310 | 2050/02 | $351.73 | $572.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $171,792.53 |
311 | 2050/03 | $352.90 | $571.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $171,439.64 |
312 | 2050/04 | $354.07 | $570.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $171,085.57 |
313 | 2050/05 | $355.25 | $568.86 | $0.00 | $297.50 | $75.00 | $1,296.61 | $170,730.32 |
314 | 2050/06 | $356.43 | $567.68 | $0.00 | $297.50 | $75.00 | $1,296.61 | $170,373.89 |
315 | 2050/07 | $357.61 | $566.49 | $0.00 | $297.50 | $75.00 | $1,296.61 | $170,016.27 |
316 | 2050/08 | $358.80 | $565.30 | $0.00 | $297.50 | $75.00 | $1,296.61 | $169,657.47 |
317 | 2050/09 | $360.00 | $564.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $169,297.47 |
318 | 2050/10 | $361.19 | $562.91 | $0.00 | $297.50 | $75.00 | $1,296.61 | $168,936.28 |
319 | 2050/11 | $362.39 | $561.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $168,573.88 |
320 | 2050/12 | $363.60 | $560.51 | $0.00 | $297.50 | $75.00 | $1,296.61 | $168,210.28 |
321 | 2051/01 | $364.81 | $559.30 | $0.00 | $297.50 | $75.00 | $1,296.61 | $167,845.47 |
322 | 2051/02 | $366.02 | $558.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $167,479.45 |
323 | 2051/03 | $367.24 | $556.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $167,112.21 |
324 | 2051/04 | $368.46 | $555.65 | $0.00 | $297.50 | $75.00 | $1,296.61 | $166,743.75 |
325 | 2051/05 | $369.68 | $554.42 | $0.00 | $297.50 | $75.00 | $1,296.61 | $166,374.07 |
326 | 2051/06 | $370.91 | $553.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $166,003.15 |
327 | 2051/07 | $372.15 | $551.96 | $0.00 | $297.50 | $75.00 | $1,296.61 | $165,631.01 |
328 | 2051/08 | $373.38 | $550.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $165,257.62 |
329 | 2051/09 | $374.63 | $549.48 | $0.00 | $297.50 | $75.00 | $1,296.61 | $164,883.00 |
330 | 2051/10 | $375.87 | $548.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $164,507.12 |
331 | 2051/11 | $377.12 | $546.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $164,130.00 |
332 | 2051/12 | $378.38 | $545.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $163,751.63 |
333 | 2052/01 | $379.63 | $544.47 | $0.00 | $297.50 | $75.00 | $1,296.61 | $163,371.99 |
334 | 2052/02 | $380.90 | $543.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $162,991.10 |
335 | 2052/03 | $382.16 | $541.95 | $0.00 | $297.50 | $75.00 | $1,296.61 | $162,608.93 |
336 | 2052/04 | $383.43 | $540.67 | $0.00 | $297.50 | $75.00 | $1,296.61 | $162,225.50 |
337 | 2052/05 | $384.71 | $539.40 | $0.00 | $297.50 | $75.00 | $1,296.61 | $161,840.79 |
338 | 2052/06 | $385.99 | $538.12 | $0.00 | $297.50 | $75.00 | $1,296.61 | $161,454.81 |
339 | 2052/07 | $387.27 | $536.84 | $0.00 | $297.50 | $75.00 | $1,296.61 | $161,067.53 |
340 | 2052/08 | $388.56 | $535.55 | $0.00 | $297.50 | $75.00 | $1,296.61 | $160,678.98 |
341 | 2052/09 | $389.85 | $534.26 | $0.00 | $297.50 | $75.00 | $1,296.61 | $160,289.13 |
342 | 2052/10 | $391.15 | $532.96 | $0.00 | $297.50 | $75.00 | $1,296.61 | $159,897.98 |
343 | 2052/11 | $392.45 | $531.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $159,505.53 |
344 | 2052/12 | $393.75 | $530.36 | $0.00 | $297.50 | $75.00 | $1,296.61 | $159,111.78 |
345 | 2053/01 | $395.06 | $529.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $158,716.72 |
346 | 2053/02 | $396.37 | $527.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $158,320.34 |
347 | 2053/03 | $397.69 | $526.42 | $0.00 | $297.50 | $75.00 | $1,296.61 | $157,922.65 |
348 | 2053/04 | $399.02 | $525.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $157,523.64 |
349 | 2053/05 | $400.34 | $523.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $157,123.29 |
350 | 2053/06 | $401.67 | $522.43 | $0.00 | $297.50 | $75.00 | $1,296.61 | $156,721.62 |
351 | 2053/07 | $403.01 | $521.10 | $0.00 | $297.50 | $75.00 | $1,296.61 | $156,318.61 |
352 | 2053/08 | $404.35 | $519.76 | $0.00 | $297.50 | $75.00 | $1,296.61 | $155,914.26 |
353 | 2053/09 | $405.69 | $518.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $155,508.57 |
354 | 2053/10 | $407.04 | $517.07 | $0.00 | $297.50 | $75.00 | $1,296.61 | $155,101.53 |
355 | 2053/11 | $408.40 | $515.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $154,693.13 |
356 | 2053/12 | $409.75 | $514.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $154,283.38 |
357 | 2054/01 | $411.12 | $512.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $153,872.27 |
358 | 2054/02 | $412.48 | $511.63 | $0.00 | $297.50 | $75.00 | $1,296.61 | $153,459.78 |
359 | 2054/03 | $413.85 | $510.25 | $0.00 | $297.50 | $75.00 | $1,296.61 | $153,045.93 |
360 | 2054/04 | $415.23 | $508.88 | $0.00 | $297.50 | $75.00 | $1,296.61 | $152,630.70 |
361 | 2054/05 | $416.61 | $507.50 | $0.00 | $297.50 | $75.00 | $1,296.61 | $152,214.09 |
362 | 2054/06 | $418.00 | $506.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $151,796.09 |
363 | 2054/07 | $419.39 | $504.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $151,376.71 |
364 | 2054/08 | $420.78 | $503.33 | $0.00 | $297.50 | $75.00 | $1,296.61 | $150,955.92 |
365 | 2054/09 | $422.18 | $501.93 | $0.00 | $297.50 | $75.00 | $1,296.61 | $150,533.75 |
366 | 2054/10 | $423.58 | $500.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $150,110.16 |
367 | 2054/11 | $424.99 | $499.12 | $0.00 | $297.50 | $75.00 | $1,296.61 | $149,685.17 |
368 | 2054/12 | $426.40 | $497.70 | $0.00 | $297.50 | $75.00 | $1,296.61 | $149,258.77 |
369 | 2055/01 | $427.82 | $496.29 | $0.00 | $297.50 | $75.00 | $1,296.61 | $148,830.94 |
370 | 2055/02 | $429.25 | $494.86 | $0.00 | $297.50 | $75.00 | $1,296.61 | $148,401.70 |
371 | 2055/03 | $430.67 | $493.44 | $0.00 | $297.50 | $75.00 | $1,296.61 | $147,971.03 |
372 | 2055/04 | $432.10 | $492.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $147,538.92 |
373 | 2055/05 | $433.54 | $490.57 | $0.00 | $297.50 | $75.00 | $1,296.61 | $147,105.38 |
374 | 2055/06 | $434.98 | $489.13 | $0.00 | $297.50 | $75.00 | $1,296.61 | $146,670.40 |
375 | 2055/07 | $436.43 | $487.68 | $0.00 | $297.50 | $75.00 | $1,296.61 | $146,233.97 |
376 | 2055/08 | $437.88 | $486.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $145,796.09 |
377 | 2055/09 | $439.34 | $484.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $145,356.75 |
378 | 2055/10 | $440.80 | $483.31 | $0.00 | $297.50 | $75.00 | $1,296.61 | $144,915.96 |
379 | 2055/11 | $442.26 | $481.85 | $0.00 | $297.50 | $75.00 | $1,296.61 | $144,473.69 |
380 | 2055/12 | $443.73 | $480.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $144,029.96 |
381 | 2056/01 | $445.21 | $478.90 | $0.00 | $297.50 | $75.00 | $1,296.61 | $143,584.75 |
382 | 2056/02 | $446.69 | $477.42 | $0.00 | $297.50 | $75.00 | $1,296.61 | $143,138.06 |
383 | 2056/03 | $448.17 | $475.93 | $0.00 | $297.50 | $75.00 | $1,296.61 | $142,689.89 |
384 | 2056/04 | $449.66 | $474.44 | $0.00 | $297.50 | $75.00 | $1,296.61 | $142,240.23 |
385 | 2056/05 | $451.16 | $472.95 | $0.00 | $297.50 | $75.00 | $1,296.61 | $141,789.07 |
386 | 2056/06 | $452.66 | $471.45 | $0.00 | $297.50 | $75.00 | $1,296.61 | $141,336.41 |
387 | 2056/07 | $454.16 | $469.94 | $0.00 | $297.50 | $75.00 | $1,296.61 | $140,882.24 |
388 | 2056/08 | $455.67 | $468.43 | $0.00 | $297.50 | $75.00 | $1,296.61 | $140,426.57 |
389 | 2056/09 | $457.19 | $466.92 | $0.00 | $297.50 | $75.00 | $1,296.61 | $139,969.38 |
390 | 2056/10 | $458.71 | $465.40 | $0.00 | $297.50 | $75.00 | $1,296.61 | $139,510.67 |
391 | 2056/11 | $460.23 | $463.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $139,050.43 |
392 | 2056/12 | $461.77 | $462.34 | $0.00 | $297.50 | $75.00 | $1,296.61 | $138,588.67 |
393 | 2057/01 | $463.30 | $460.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $138,125.37 |
394 | 2057/02 | $464.84 | $459.27 | $0.00 | $297.50 | $75.00 | $1,296.61 | $137,660.53 |
395 | 2057/03 | $466.39 | $457.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $137,194.14 |
396 | 2057/04 | $467.94 | $456.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $136,726.20 |
397 | 2057/05 | $469.49 | $454.61 | $0.00 | $297.50 | $75.00 | $1,296.61 | $136,256.71 |
398 | 2057/06 | $471.05 | $453.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $135,785.66 |
399 | 2057/07 | $472.62 | $451.49 | $0.00 | $297.50 | $75.00 | $1,296.61 | $135,313.03 |
400 | 2057/08 | $474.19 | $449.92 | $0.00 | $297.50 | $75.00 | $1,296.61 | $134,838.84 |
401 | 2057/09 | $475.77 | $448.34 | $0.00 | $297.50 | $75.00 | $1,296.61 | $134,363.07 |
402 | 2057/10 | $477.35 | $446.76 | $0.00 | $297.50 | $75.00 | $1,296.61 | $133,885.72 |
403 | 2057/11 | $478.94 | $445.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $133,406.79 |
404 | 2057/12 | $480.53 | $443.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $132,926.25 |
405 | 2058/01 | $482.13 | $441.98 | $0.00 | $297.50 | $75.00 | $1,296.61 | $132,444.13 |
406 | 2058/02 | $483.73 | $440.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $131,960.40 |
407 | 2058/03 | $485.34 | $438.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $131,475.06 |
408 | 2058/04 | $486.95 | $437.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $130,988.10 |
409 | 2058/05 | $488.57 | $435.54 | $0.00 | $297.50 | $75.00 | $1,296.61 | $130,499.53 |
410 | 2058/06 | $490.20 | $433.91 | $0.00 | $297.50 | $75.00 | $1,296.61 | $130,009.33 |
411 | 2058/07 | $491.83 | $432.28 | $0.00 | $297.50 | $75.00 | $1,296.61 | $129,517.51 |
412 | 2058/08 | $493.46 | $430.65 | $0.00 | $297.50 | $75.00 | $1,296.61 | $129,024.04 |
413 | 2058/09 | $495.10 | $429.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $128,528.94 |
414 | 2058/10 | $496.75 | $427.36 | $0.00 | $297.50 | $75.00 | $1,296.61 | $128,032.19 |
415 | 2058/11 | $498.40 | $425.71 | $0.00 | $297.50 | $75.00 | $1,296.61 | $127,533.79 |
416 | 2058/12 | $500.06 | $424.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $127,033.73 |
417 | 2059/01 | $501.72 | $422.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $126,532.01 |
418 | 2059/02 | $503.39 | $420.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $126,028.62 |
419 | 2059/03 | $505.06 | $419.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $125,523.56 |
420 | 2059/04 | $506.74 | $417.37 | $0.00 | $297.50 | $75.00 | $1,296.61 | $125,016.82 |
421 | 2059/05 | $508.43 | $415.68 | $0.00 | $297.50 | $75.00 | $1,296.61 | $124,508.39 |
422 | 2059/06 | $510.12 | $413.99 | $0.00 | $297.50 | $75.00 | $1,296.61 | $123,998.27 |
423 | 2059/07 | $511.81 | $412.29 | $0.00 | $297.50 | $75.00 | $1,296.61 | $123,486.46 |
424 | 2059/08 | $513.52 | $410.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $122,972.94 |
425 | 2059/09 | $515.22 | $408.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $122,457.72 |
426 | 2059/10 | $516.94 | $407.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $121,940.79 |
427 | 2059/11 | $518.65 | $405.45 | $0.00 | $297.50 | $75.00 | $1,296.61 | $121,422.13 |
428 | 2059/12 | $520.38 | $403.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $120,901.75 |
429 | 2060/01 | $522.11 | $402.00 | $0.00 | $297.50 | $75.00 | $1,296.61 | $120,379.64 |
430 | 2060/02 | $523.85 | $400.26 | $0.00 | $297.50 | $75.00 | $1,296.61 | $119,855.80 |
431 | 2060/03 | $525.59 | $398.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $119,330.21 |
432 | 2060/04 | $527.34 | $396.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $118,802.87 |
433 | 2060/05 | $529.09 | $395.02 | $0.00 | $297.50 | $75.00 | $1,296.61 | $118,273.79 |
434 | 2060/06 | $530.85 | $393.26 | $0.00 | $297.50 | $75.00 | $1,296.61 | $117,742.94 |
435 | 2060/07 | $532.61 | $391.50 | $0.00 | $297.50 | $75.00 | $1,296.61 | $117,210.32 |
436 | 2060/08 | $534.38 | $389.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $116,675.94 |
437 | 2060/09 | $536.16 | $387.95 | $0.00 | $297.50 | $75.00 | $1,296.61 | $116,139.78 |
438 | 2060/10 | $537.94 | $386.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $115,601.84 |
439 | 2060/11 | $539.73 | $384.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $115,062.11 |
440 | 2060/12 | $541.53 | $382.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $114,520.58 |
441 | 2061/01 | $543.33 | $380.78 | $0.00 | $297.50 | $75.00 | $1,296.61 | $113,977.25 |
442 | 2061/02 | $545.13 | $378.97 | $0.00 | $297.50 | $75.00 | $1,296.61 | $113,432.12 |
443 | 2061/03 | $546.95 | $377.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $112,885.17 |
444 | 2061/04 | $548.76 | $375.34 | $0.00 | $297.50 | $75.00 | $1,296.61 | $112,336.41 |
445 | 2061/05 | $550.59 | $373.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $111,785.82 |
446 | 2061/06 | $552.42 | $371.69 | $0.00 | $297.50 | $75.00 | $1,296.61 | $111,233.40 |
447 | 2061/07 | $554.26 | $369.85 | $0.00 | $297.50 | $75.00 | $1,296.61 | $110,679.14 |
448 | 2061/08 | $556.10 | $368.01 | $0.00 | $297.50 | $75.00 | $1,296.61 | $110,123.04 |
449 | 2061/09 | $557.95 | $366.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $109,565.09 |
450 | 2061/10 | $559.80 | $364.30 | $0.00 | $297.50 | $75.00 | $1,296.61 | $109,005.29 |
451 | 2061/11 | $561.67 | $362.44 | $0.00 | $297.50 | $75.00 | $1,296.61 | $108,443.62 |
452 | 2061/12 | $563.53 | $360.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $107,880.09 |
453 | 2062/01 | $565.41 | $358.70 | $0.00 | $297.50 | $75.00 | $1,296.61 | $107,314.68 |
454 | 2062/02 | $567.29 | $356.82 | $0.00 | $297.50 | $75.00 | $1,296.61 | $106,747.40 |
455 | 2062/03 | $569.17 | $354.94 | $0.00 | $297.50 | $75.00 | $1,296.61 | $106,178.22 |
456 | 2062/04 | $571.07 | $353.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $105,607.16 |
457 | 2062/05 | $572.96 | $351.14 | $0.00 | $297.50 | $75.00 | $1,296.61 | $105,034.19 |
458 | 2062/06 | $574.87 | $349.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $104,459.33 |
459 | 2062/07 | $576.78 | $347.33 | $0.00 | $297.50 | $75.00 | $1,296.61 | $103,882.55 |
460 | 2062/08 | $578.70 | $345.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $103,303.85 |
461 | 2062/09 | $580.62 | $343.49 | $0.00 | $297.50 | $75.00 | $1,296.61 | $102,723.22 |
462 | 2062/10 | $582.55 | $341.55 | $0.00 | $297.50 | $75.00 | $1,296.61 | $102,140.67 |
463 | 2062/11 | $584.49 | $339.62 | $0.00 | $297.50 | $75.00 | $1,296.61 | $101,556.18 |
464 | 2062/12 | $586.43 | $337.67 | $0.00 | $297.50 | $75.00 | $1,296.61 | $100,969.75 |
465 | 2063/01 | $588.38 | $335.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $100,381.36 |
466 | 2063/02 | $590.34 | $333.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $99,791.02 |
467 | 2063/03 | $592.30 | $331.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $99,198.72 |
468 | 2063/04 | $594.27 | $329.84 | $0.00 | $297.50 | $75.00 | $1,296.61 | $98,604.45 |
469 | 2063/05 | $596.25 | $327.86 | $0.00 | $297.50 | $75.00 | $1,296.61 | $98,008.20 |
470 | 2063/06 | $598.23 | $325.88 | $0.00 | $297.50 | $75.00 | $1,296.61 | $97,409.97 |
471 | 2063/07 | $600.22 | $323.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $96,809.75 |
472 | 2063/08 | $602.22 | $321.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $96,207.53 |
473 | 2063/09 | $604.22 | $319.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $95,603.32 |
474 | 2063/10 | $606.23 | $317.88 | $0.00 | $297.50 | $75.00 | $1,296.61 | $94,997.09 |
475 | 2063/11 | $608.24 | $315.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $94,388.85 |
476 | 2063/12 | $610.27 | $313.84 | $0.00 | $297.50 | $75.00 | $1,296.61 | $93,778.58 |
477 | 2064/01 | $612.29 | $311.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $93,166.29 |
478 | 2064/02 | $614.33 | $309.78 | $0.00 | $297.50 | $75.00 | $1,296.61 | $92,551.96 |
479 | 2064/03 | $616.37 | $307.74 | $0.00 | $297.50 | $75.00 | $1,296.61 | $91,935.58 |
480 | 2064/04 | $618.42 | $305.69 | $0.00 | $297.50 | $75.00 | $1,296.61 | $91,317.16 |
481 | 2064/05 | $620.48 | $303.63 | $0.00 | $297.50 | $75.00 | $1,296.61 | $90,696.68 |
482 | 2064/06 | $622.54 | $301.57 | $0.00 | $297.50 | $75.00 | $1,296.61 | $90,074.14 |
483 | 2064/07 | $624.61 | $299.50 | $0.00 | $297.50 | $75.00 | $1,296.61 | $89,449.53 |
484 | 2064/08 | $626.69 | $297.42 | $0.00 | $297.50 | $75.00 | $1,296.61 | $88,822.84 |
485 | 2064/09 | $628.77 | $295.34 | $0.00 | $297.50 | $75.00 | $1,296.61 | $88,194.07 |
486 | 2064/10 | $630.86 | $293.25 | $0.00 | $297.50 | $75.00 | $1,296.61 | $87,563.21 |
487 | 2064/11 | $632.96 | $291.15 | $0.00 | $297.50 | $75.00 | $1,296.61 | $86,930.25 |
488 | 2064/12 | $635.06 | $289.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $86,295.18 |
489 | 2065/01 | $637.18 | $286.93 | $0.00 | $297.50 | $75.00 | $1,296.61 | $85,658.01 |
490 | 2065/02 | $639.30 | $284.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $85,018.71 |
491 | 2065/03 | $641.42 | $282.69 | $0.00 | $297.50 | $75.00 | $1,296.61 | $84,377.29 |
492 | 2065/04 | $643.55 | $280.55 | $0.00 | $297.50 | $75.00 | $1,296.61 | $83,733.74 |
493 | 2065/05 | $645.69 | $278.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $83,088.04 |
494 | 2065/06 | $647.84 | $276.27 | $0.00 | $297.50 | $75.00 | $1,296.61 | $82,440.20 |
495 | 2065/07 | $649.99 | $274.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $81,790.21 |
496 | 2065/08 | $652.16 | $271.95 | $0.00 | $297.50 | $75.00 | $1,296.61 | $81,138.05 |
497 | 2065/09 | $654.32 | $269.78 | $0.00 | $297.50 | $75.00 | $1,296.61 | $80,483.73 |
498 | 2065/10 | $656.50 | $267.61 | $0.00 | $297.50 | $75.00 | $1,296.61 | $79,827.23 |
499 | 2065/11 | $658.68 | $265.43 | $0.00 | $297.50 | $75.00 | $1,296.61 | $79,168.55 |
500 | 2065/12 | $660.87 | $263.24 | $0.00 | $297.50 | $75.00 | $1,296.61 | $78,507.68 |
501 | 2066/01 | $663.07 | $261.04 | $0.00 | $297.50 | $75.00 | $1,296.61 | $77,844.61 |
502 | 2066/02 | $665.27 | $258.83 | $0.00 | $297.50 | $75.00 | $1,296.61 | $77,179.33 |
503 | 2066/03 | $667.49 | $256.62 | $0.00 | $297.50 | $75.00 | $1,296.61 | $76,511.84 |
504 | 2066/04 | $669.71 | $254.40 | $0.00 | $297.50 | $75.00 | $1,296.61 | $75,842.14 |
505 | 2066/05 | $671.93 | $252.18 | $0.00 | $297.50 | $75.00 | $1,296.61 | $75,170.21 |
506 | 2066/06 | $674.17 | $249.94 | $0.00 | $297.50 | $75.00 | $1,296.61 | $74,496.04 |
507 | 2066/07 | $676.41 | $247.70 | $0.00 | $297.50 | $75.00 | $1,296.61 | $73,819.63 |
508 | 2066/08 | $678.66 | $245.45 | $0.00 | $297.50 | $75.00 | $1,296.61 | $73,140.97 |
509 | 2066/09 | $680.91 | $243.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $72,460.06 |
510 | 2066/10 | $683.18 | $240.93 | $0.00 | $297.50 | $75.00 | $1,296.61 | $71,776.88 |
511 | 2066/11 | $685.45 | $238.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $71,091.43 |
512 | 2066/12 | $687.73 | $236.38 | $0.00 | $297.50 | $75.00 | $1,296.61 | $70,403.70 |
513 | 2067/01 | $690.02 | $234.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $69,713.69 |
514 | 2067/02 | $692.31 | $231.80 | $0.00 | $297.50 | $75.00 | $1,296.61 | $69,021.38 |
515 | 2067/03 | $694.61 | $229.50 | $0.00 | $297.50 | $75.00 | $1,296.61 | $68,326.76 |
516 | 2067/04 | $696.92 | $227.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $67,629.84 |
517 | 2067/05 | $699.24 | $224.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $66,930.60 |
518 | 2067/06 | $701.56 | $222.54 | $0.00 | $297.50 | $75.00 | $1,296.61 | $66,229.04 |
519 | 2067/07 | $703.90 | $220.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $65,525.14 |
520 | 2067/08 | $706.24 | $217.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $64,818.91 |
521 | 2067/09 | $708.59 | $215.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $64,110.32 |
522 | 2067/10 | $710.94 | $213.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $63,399.38 |
523 | 2067/11 | $713.31 | $210.80 | $0.00 | $297.50 | $75.00 | $1,296.61 | $62,686.08 |
524 | 2067/12 | $715.68 | $208.43 | $0.00 | $297.50 | $75.00 | $1,296.61 | $61,970.40 |
525 | 2068/01 | $718.06 | $206.05 | $0.00 | $297.50 | $75.00 | $1,296.61 | $61,252.34 |
526 | 2068/02 | $720.44 | $203.66 | $0.00 | $297.50 | $75.00 | $1,296.61 | $60,531.90 |
527 | 2068/03 | $722.84 | $201.27 | $0.00 | $297.50 | $75.00 | $1,296.61 | $59,809.06 |
528 | 2068/04 | $725.24 | $198.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $59,083.82 |
529 | 2068/05 | $727.65 | $196.45 | $0.00 | $297.50 | $75.00 | $1,296.61 | $58,356.16 |
530 | 2068/06 | $730.07 | $194.03 | $0.00 | $297.50 | $75.00 | $1,296.61 | $57,626.09 |
531 | 2068/07 | $732.50 | $191.61 | $0.00 | $297.50 | $75.00 | $1,296.61 | $56,893.59 |
532 | 2068/08 | $734.94 | $189.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $56,158.65 |
533 | 2068/09 | $737.38 | $186.73 | $0.00 | $297.50 | $75.00 | $1,296.61 | $55,421.27 |
534 | 2068/10 | $739.83 | $184.28 | $0.00 | $297.50 | $75.00 | $1,296.61 | $54,681.44 |
535 | 2068/11 | $742.29 | $181.82 | $0.00 | $297.50 | $75.00 | $1,296.61 | $53,939.15 |
536 | 2068/12 | $744.76 | $179.35 | $0.00 | $297.50 | $75.00 | $1,296.61 | $53,194.39 |
537 | 2069/01 | $747.24 | $176.87 | $0.00 | $297.50 | $75.00 | $1,296.61 | $52,447.15 |
538 | 2069/02 | $749.72 | $174.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $51,697.43 |
539 | 2069/03 | $752.21 | $171.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $50,945.21 |
540 | 2069/04 | $754.72 | $169.39 | $0.00 | $297.50 | $75.00 | $1,296.61 | $50,190.50 |
541 | 2069/05 | $757.22 | $166.88 | $0.00 | $297.50 | $75.00 | $1,296.61 | $49,433.27 |
542 | 2069/06 | $759.74 | $164.37 | $0.00 | $297.50 | $75.00 | $1,296.61 | $48,673.53 |
543 | 2069/07 | $762.27 | $161.84 | $0.00 | $297.50 | $75.00 | $1,296.61 | $47,911.26 |
544 | 2069/08 | $764.80 | $159.30 | $0.00 | $297.50 | $75.00 | $1,296.61 | $47,146.46 |
545 | 2069/09 | $767.35 | $156.76 | $0.00 | $297.50 | $75.00 | $1,296.61 | $46,379.11 |
546 | 2069/10 | $769.90 | $154.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $45,609.22 |
547 | 2069/11 | $772.46 | $151.65 | $0.00 | $297.50 | $75.00 | $1,296.61 | $44,836.76 |
548 | 2069/12 | $775.03 | $149.08 | $0.00 | $297.50 | $75.00 | $1,296.61 | $44,061.73 |
549 | 2070/01 | $777.60 | $146.51 | $0.00 | $297.50 | $75.00 | $1,296.61 | $43,284.13 |
550 | 2070/02 | $780.19 | $143.92 | $0.00 | $297.50 | $75.00 | $1,296.61 | $42,503.94 |
551 | 2070/03 | $782.78 | $141.33 | $0.00 | $297.50 | $75.00 | $1,296.61 | $41,721.16 |
552 | 2070/04 | $785.39 | $138.72 | $0.00 | $297.50 | $75.00 | $1,296.61 | $40,935.78 |
553 | 2070/05 | $788.00 | $136.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $40,147.78 |
554 | 2070/06 | $790.62 | $133.49 | $0.00 | $297.50 | $75.00 | $1,296.61 | $39,357.16 |
555 | 2070/07 | $793.25 | $130.86 | $0.00 | $297.50 | $75.00 | $1,296.61 | $38,563.92 |
556 | 2070/08 | $795.88 | $128.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $37,768.03 |
557 | 2070/09 | $798.53 | $125.58 | $0.00 | $297.50 | $75.00 | $1,296.61 | $36,969.51 |
558 | 2070/10 | $801.18 | $122.92 | $0.00 | $297.50 | $75.00 | $1,296.61 | $36,168.32 |
559 | 2070/11 | $803.85 | $120.26 | $0.00 | $297.50 | $75.00 | $1,296.61 | $35,364.47 |
560 | 2070/12 | $806.52 | $117.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $34,557.95 |
561 | 2071/01 | $809.20 | $114.91 | $0.00 | $297.50 | $75.00 | $1,296.61 | $33,748.75 |
562 | 2071/02 | $811.89 | $112.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $32,936.86 |
563 | 2071/03 | $814.59 | $109.52 | $0.00 | $297.50 | $75.00 | $1,296.61 | $32,122.26 |
564 | 2071/04 | $817.30 | $106.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $31,304.96 |
565 | 2071/05 | $820.02 | $104.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $30,484.94 |
566 | 2071/06 | $822.75 | $101.36 | $0.00 | $297.50 | $75.00 | $1,296.61 | $29,662.20 |
567 | 2071/07 | $825.48 | $98.63 | $0.00 | $297.50 | $75.00 | $1,296.61 | $28,836.72 |
568 | 2071/08 | $828.23 | $95.88 | $0.00 | $297.50 | $75.00 | $1,296.61 | $28,008.49 |
569 | 2071/09 | $830.98 | $93.13 | $0.00 | $297.50 | $75.00 | $1,296.61 | $27,177.51 |
570 | 2071/10 | $833.74 | $90.37 | $0.00 | $297.50 | $75.00 | $1,296.61 | $26,343.77 |
571 | 2071/11 | $836.51 | $87.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $25,507.25 |
572 | 2071/12 | $839.30 | $84.81 | $0.00 | $297.50 | $75.00 | $1,296.61 | $24,667.96 |
573 | 2072/01 | $842.09 | $82.02 | $0.00 | $297.50 | $75.00 | $1,296.61 | $23,825.87 |
574 | 2072/02 | $844.89 | $79.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $22,980.98 |
575 | 2072/03 | $847.70 | $76.41 | $0.00 | $297.50 | $75.00 | $1,296.61 | $22,133.29 |
576 | 2072/04 | $850.51 | $73.59 | $0.00 | $297.50 | $75.00 | $1,296.61 | $21,282.77 |
577 | 2072/05 | $853.34 | $70.77 | $0.00 | $297.50 | $75.00 | $1,296.61 | $20,429.43 |
578 | 2072/06 | $856.18 | $67.93 | $0.00 | $297.50 | $75.00 | $1,296.61 | $19,573.25 |
579 | 2072/07 | $859.03 | $65.08 | $0.00 | $297.50 | $75.00 | $1,296.61 | $18,714.22 |
580 | 2072/08 | $861.88 | $62.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $17,852.34 |
581 | 2072/09 | $864.75 | $59.36 | $0.00 | $297.50 | $75.00 | $1,296.61 | $16,987.59 |
582 | 2072/10 | $867.62 | $56.48 | $0.00 | $297.50 | $75.00 | $1,296.61 | $16,119.96 |
583 | 2072/11 | $870.51 | $53.60 | $0.00 | $297.50 | $75.00 | $1,296.61 | $15,249.46 |
584 | 2072/12 | $873.40 | $50.70 | $0.00 | $297.50 | $75.00 | $1,296.61 | $14,376.05 |
585 | 2073/01 | $876.31 | $47.80 | $0.00 | $297.50 | $75.00 | $1,296.61 | $13,499.74 |
586 | 2073/02 | $879.22 | $44.89 | $0.00 | $297.50 | $75.00 | $1,296.61 | $12,620.52 |
587 | 2073/03 | $882.14 | $41.96 | $0.00 | $297.50 | $75.00 | $1,296.61 | $11,738.38 |
588 | 2073/04 | $885.08 | $39.03 | $0.00 | $297.50 | $75.00 | $1,296.61 | $10,853.30 |
589 | 2073/05 | $888.02 | $36.09 | $0.00 | $297.50 | $75.00 | $1,296.61 | $9,965.28 |
590 | 2073/06 | $890.97 | $33.13 | $0.00 | $297.50 | $75.00 | $1,296.61 | $9,074.31 |
591 | 2073/07 | $893.94 | $30.17 | $0.00 | $297.50 | $75.00 | $1,296.61 | $8,180.37 |
592 | 2073/08 | $896.91 | $27.20 | $0.00 | $297.50 | $75.00 | $1,296.61 | $7,283.46 |
593 | 2073/09 | $899.89 | $24.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $6,383.57 |
594 | 2073/10 | $902.88 | $21.23 | $0.00 | $297.50 | $75.00 | $1,296.61 | $5,480.69 |
595 | 2073/11 | $905.88 | $18.22 | $0.00 | $297.50 | $75.00 | $1,296.61 | $4,574.81 |
596 | 2073/12 | $908.90 | $15.21 | $0.00 | $297.50 | $75.00 | $1,296.61 | $3,665.91 |
597 | 2074/01 | $911.92 | $12.19 | $0.00 | $297.50 | $75.00 | $1,296.61 | $2,753.99 |
598 | 2074/02 | $914.95 | $9.16 | $0.00 | $297.50 | $75.00 | $1,296.61 | $1,839.04 |
599 | 2074/03 | $917.99 | $6.11 | $0.00 | $297.50 | $75.00 | $1,296.61 | $921.05 |
600 | 2074/04 | $921.05 | $3.06 | $0.00 | $297.50 | $75.00 | $1,296.61 | $0.00 |
Totals | $240,000.00 | $314,464.77 | $0.00 | $178,500.00 | $45,000.00 | $777,964.77 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.