Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $24,000.00 at 5% interest rate for a $34,000.00 home, you need to have a monthly payment of $194.06. You will make a total of 480 payments and you will pay off your mortgage on 2056/03. Consult with a Mortgage Specialist
You can save $5,514.68 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $108.99 | 5% | 600 months | $75,395.98 | $41,395.98 |
50 years | Bi-Weekly | $54.50 | 5% | 512 months | $68,052.42 | $34,052.42 |
45 years | Monthly | $111.84 | 5% | 540 months | $70,395.46 | $36,395.46 |
45 years | Bi-Weekly | $55.92 | 5% | 461 months | $63,979.84 | $29,979.84 |
40 years | Monthly | $115.73 | 5% | 480 months | $65,549.05 | $31,549.05 |
40 years | Bi-Weekly | $57.87 | 5% | 409 months | $60,034.37 | $26,034.37 |
35 years | Monthly | $121.13 | 5% | 420 months | $60,872.52 | $26,872.52 |
35 years | Bi-Weekly | $60.57 | 5% | 358 months | $56,225.54 | $22,225.54 |
30 years | Monthly | $128.84 | 5% | 360 months | $56,381.39 | $22,381.39 |
30 years | Bi-Weekly | $64.42 | 5% | 307 months | $52,562.46 | $18,562.46 |
25 years | Monthly | $140.30 | 5% | 300 months | $52,090.48 | $18,090.48 |
25 years | Bi-Weekly | $70.15 | 5% | 256 months | $49,053.63 | $15,053.63 |
20 years | Monthly | $158.39 | 5% | 240 months | $48,013.45 | $14,013.45 |
20 years | Bi-Weekly | $79.20 | 5% | 205 months | $45,706.68 | $11,706.68 |
15 years | Monthly | $189.79 | 5% | 180 months | $44,162.28 | $10,162.28 |
15 years | Bi-Weekly | $94.90 | 5% | 154 months | $42,528.21 | $8,528.21 |
10 years | Monthly | $254.56 | 5% | 120 months | $40,546.87 | $6,546.87 |
10 years | Bi-Weekly | $127.28 | 5% | 103 months | $39,523.56 | $5,523.56 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2016/04 | $15.73 | $100.00 | $0.00 | $28.33 | $50.00 | $194.06 | $23,984.27 |
2 | 2016/05 | $15.79 | $99.93 | $0.00 | $28.33 | $50.00 | $194.06 | $23,968.48 |
3 | 2016/06 | $15.86 | $99.87 | $0.00 | $28.33 | $50.00 | $194.06 | $23,952.62 |
4 | 2016/07 | $15.92 | $99.80 | $0.00 | $28.33 | $50.00 | $194.06 | $23,936.70 |
5 | 2016/08 | $15.99 | $99.74 | $0.00 | $28.33 | $50.00 | $194.06 | $23,920.71 |
6 | 2016/09 | $16.06 | $99.67 | $0.00 | $28.33 | $50.00 | $194.06 | $23,904.65 |
7 | 2016/10 | $16.12 | $99.60 | $0.00 | $28.33 | $50.00 | $194.06 | $23,888.52 |
8 | 2016/11 | $16.19 | $99.54 | $0.00 | $28.33 | $50.00 | $194.06 | $23,872.33 |
9 | 2016/12 | $16.26 | $99.47 | $0.00 | $28.33 | $50.00 | $194.06 | $23,856.07 |
10 | 2017/01 | $16.33 | $99.40 | $0.00 | $28.33 | $50.00 | $194.06 | $23,839.75 |
11 | 2017/02 | $16.39 | $99.33 | $0.00 | $28.33 | $50.00 | $194.06 | $23,823.35 |
12 | 2017/03 | $16.46 | $99.26 | $0.00 | $28.33 | $50.00 | $194.06 | $23,806.89 |
13 | 2017/04 | $16.53 | $99.20 | $0.00 | $28.33 | $50.00 | $194.06 | $23,790.36 |
14 | 2017/05 | $16.60 | $99.13 | $0.00 | $28.33 | $50.00 | $194.06 | $23,773.76 |
15 | 2017/06 | $16.67 | $99.06 | $0.00 | $28.33 | $50.00 | $194.06 | $23,757.09 |
16 | 2017/07 | $16.74 | $98.99 | $0.00 | $28.33 | $50.00 | $194.06 | $23,740.35 |
17 | 2017/08 | $16.81 | $98.92 | $0.00 | $28.33 | $50.00 | $194.06 | $23,723.54 |
18 | 2017/09 | $16.88 | $98.85 | $0.00 | $28.33 | $50.00 | $194.06 | $23,706.66 |
19 | 2017/10 | $16.95 | $98.78 | $0.00 | $28.33 | $50.00 | $194.06 | $23,689.71 |
20 | 2017/11 | $17.02 | $98.71 | $0.00 | $28.33 | $50.00 | $194.06 | $23,672.69 |
21 | 2017/12 | $17.09 | $98.64 | $0.00 | $28.33 | $50.00 | $194.06 | $23,655.60 |
22 | 2018/01 | $17.16 | $98.56 | $0.00 | $28.33 | $50.00 | $194.06 | $23,638.44 |
23 | 2018/02 | $17.23 | $98.49 | $0.00 | $28.33 | $50.00 | $194.06 | $23,621.20 |
24 | 2018/03 | $17.31 | $98.42 | $0.00 | $28.33 | $50.00 | $194.06 | $23,603.90 |
25 | 2018/04 | $17.38 | $98.35 | $0.00 | $28.33 | $50.00 | $194.06 | $23,586.52 |
26 | 2018/05 | $17.45 | $98.28 | $0.00 | $28.33 | $50.00 | $194.06 | $23,569.07 |
27 | 2018/06 | $17.52 | $98.20 | $0.00 | $28.33 | $50.00 | $194.06 | $23,551.55 |
28 | 2018/07 | $17.60 | $98.13 | $0.00 | $28.33 | $50.00 | $194.06 | $23,533.95 |
29 | 2018/08 | $17.67 | $98.06 | $0.00 | $28.33 | $50.00 | $194.06 | $23,516.28 |
30 | 2018/09 | $17.74 | $97.98 | $0.00 | $28.33 | $50.00 | $194.06 | $23,498.54 |
31 | 2018/10 | $17.82 | $97.91 | $0.00 | $28.33 | $50.00 | $194.06 | $23,480.72 |
32 | 2018/11 | $17.89 | $97.84 | $0.00 | $28.33 | $50.00 | $194.06 | $23,462.83 |
33 | 2018/12 | $17.97 | $97.76 | $0.00 | $28.33 | $50.00 | $194.06 | $23,444.87 |
34 | 2019/01 | $18.04 | $97.69 | $0.00 | $28.33 | $50.00 | $194.06 | $23,426.83 |
35 | 2019/02 | $18.12 | $97.61 | $0.00 | $28.33 | $50.00 | $194.06 | $23,408.71 |
36 | 2019/03 | $18.19 | $97.54 | $0.00 | $28.33 | $50.00 | $194.06 | $23,390.52 |
37 | 2019/04 | $18.27 | $97.46 | $0.00 | $28.33 | $50.00 | $194.06 | $23,372.25 |
38 | 2019/05 | $18.34 | $97.38 | $0.00 | $28.33 | $50.00 | $194.06 | $23,353.91 |
39 | 2019/06 | $18.42 | $97.31 | $0.00 | $28.33 | $50.00 | $194.06 | $23,335.49 |
40 | 2019/07 | $18.50 | $97.23 | $0.00 | $28.33 | $50.00 | $194.06 | $23,316.99 |
41 | 2019/08 | $18.57 | $97.15 | $0.00 | $28.33 | $50.00 | $194.06 | $23,298.42 |
42 | 2019/09 | $18.65 | $97.08 | $0.00 | $28.33 | $50.00 | $194.06 | $23,279.77 |
43 | 2019/10 | $18.73 | $97.00 | $0.00 | $28.33 | $50.00 | $194.06 | $23,261.04 |
44 | 2019/11 | $18.81 | $96.92 | $0.00 | $28.33 | $50.00 | $194.06 | $23,242.24 |
45 | 2019/12 | $18.88 | $96.84 | $0.00 | $28.33 | $50.00 | $194.06 | $23,223.35 |
46 | 2020/01 | $18.96 | $96.76 | $0.00 | $28.33 | $50.00 | $194.06 | $23,204.39 |
47 | 2020/02 | $19.04 | $96.68 | $0.00 | $28.33 | $50.00 | $194.06 | $23,185.35 |
48 | 2020/03 | $19.12 | $96.61 | $0.00 | $28.33 | $50.00 | $194.06 | $23,166.23 |
49 | 2020/04 | $19.20 | $96.53 | $0.00 | $28.33 | $50.00 | $194.06 | $23,147.02 |
50 | 2020/05 | $19.28 | $96.45 | $0.00 | $28.33 | $50.00 | $194.06 | $23,127.74 |
51 | 2020/06 | $19.36 | $96.37 | $0.00 | $28.33 | $50.00 | $194.06 | $23,108.38 |
52 | 2020/07 | $19.44 | $96.28 | $0.00 | $28.33 | $50.00 | $194.06 | $23,088.94 |
53 | 2020/08 | $19.52 | $96.20 | $0.00 | $28.33 | $50.00 | $194.06 | $23,069.42 |
54 | 2020/09 | $19.60 | $96.12 | $0.00 | $28.33 | $50.00 | $194.06 | $23,049.81 |
55 | 2020/10 | $19.69 | $96.04 | $0.00 | $28.33 | $50.00 | $194.06 | $23,030.12 |
56 | 2020/11 | $19.77 | $95.96 | $0.00 | $28.33 | $50.00 | $194.06 | $23,010.36 |
57 | 2020/12 | $19.85 | $95.88 | $0.00 | $28.33 | $50.00 | $194.06 | $22,990.51 |
58 | 2021/01 | $19.93 | $95.79 | $0.00 | $28.33 | $50.00 | $194.06 | $22,970.57 |
59 | 2021/02 | $20.02 | $95.71 | $0.00 | $28.33 | $50.00 | $194.06 | $22,950.56 |
60 | 2021/03 | $20.10 | $95.63 | $0.00 | $28.33 | $50.00 | $194.06 | $22,930.46 |
61 | 2021/04 | $20.18 | $95.54 | $0.00 | $28.33 | $50.00 | $194.06 | $22,910.27 |
62 | 2021/05 | $20.27 | $95.46 | $0.00 | $28.33 | $50.00 | $194.06 | $22,890.00 |
63 | 2021/06 | $20.35 | $95.38 | $0.00 | $28.33 | $50.00 | $194.06 | $22,869.65 |
64 | 2021/07 | $20.44 | $95.29 | $0.00 | $28.33 | $50.00 | $194.06 | $22,849.22 |
65 | 2021/08 | $20.52 | $95.21 | $0.00 | $28.33 | $50.00 | $194.06 | $22,828.69 |
66 | 2021/09 | $20.61 | $95.12 | $0.00 | $28.33 | $50.00 | $194.06 | $22,808.09 |
67 | 2021/10 | $20.69 | $95.03 | $0.00 | $28.33 | $50.00 | $194.06 | $22,787.39 |
68 | 2021/11 | $20.78 | $94.95 | $0.00 | $28.33 | $50.00 | $194.06 | $22,766.61 |
69 | 2021/12 | $20.87 | $94.86 | $0.00 | $28.33 | $50.00 | $194.06 | $22,745.75 |
70 | 2022/01 | $20.95 | $94.77 | $0.00 | $28.33 | $50.00 | $194.06 | $22,724.79 |
71 | 2022/02 | $21.04 | $94.69 | $0.00 | $28.33 | $50.00 | $194.06 | $22,703.75 |
72 | 2022/03 | $21.13 | $94.60 | $0.00 | $28.33 | $50.00 | $194.06 | $22,682.62 |
73 | 2022/04 | $21.22 | $94.51 | $0.00 | $28.33 | $50.00 | $194.06 | $22,661.41 |
74 | 2022/05 | $21.30 | $94.42 | $0.00 | $28.33 | $50.00 | $194.06 | $22,640.10 |
75 | 2022/06 | $21.39 | $94.33 | $0.00 | $28.33 | $50.00 | $194.06 | $22,618.71 |
76 | 2022/07 | $21.48 | $94.24 | $0.00 | $28.33 | $50.00 | $194.06 | $22,597.23 |
77 | 2022/08 | $21.57 | $94.16 | $0.00 | $28.33 | $50.00 | $194.06 | $22,575.66 |
78 | 2022/09 | $21.66 | $94.07 | $0.00 | $28.33 | $50.00 | $194.06 | $22,553.99 |
79 | 2022/10 | $21.75 | $93.97 | $0.00 | $28.33 | $50.00 | $194.06 | $22,532.24 |
80 | 2022/11 | $21.84 | $93.88 | $0.00 | $28.33 | $50.00 | $194.06 | $22,510.40 |
81 | 2022/12 | $21.93 | $93.79 | $0.00 | $28.33 | $50.00 | $194.06 | $22,488.46 |
82 | 2023/01 | $22.03 | $93.70 | $0.00 | $28.33 | $50.00 | $194.06 | $22,466.44 |
83 | 2023/02 | $22.12 | $93.61 | $0.00 | $28.33 | $50.00 | $194.06 | $22,444.32 |
84 | 2023/03 | $22.21 | $93.52 | $0.00 | $28.33 | $50.00 | $194.06 | $22,422.11 |
85 | 2023/04 | $22.30 | $93.43 | $0.00 | $28.33 | $50.00 | $194.06 | $22,399.81 |
86 | 2023/05 | $22.39 | $93.33 | $0.00 | $28.33 | $50.00 | $194.06 | $22,377.42 |
87 | 2023/06 | $22.49 | $93.24 | $0.00 | $28.33 | $50.00 | $194.06 | $22,354.93 |
88 | 2023/07 | $22.58 | $93.15 | $0.00 | $28.33 | $50.00 | $194.06 | $22,332.35 |
89 | 2023/08 | $22.68 | $93.05 | $0.00 | $28.33 | $50.00 | $194.06 | $22,309.67 |
90 | 2023/09 | $22.77 | $92.96 | $0.00 | $28.33 | $50.00 | $194.06 | $22,286.90 |
91 | 2023/10 | $22.87 | $92.86 | $0.00 | $28.33 | $50.00 | $194.06 | $22,264.04 |
92 | 2023/11 | $22.96 | $92.77 | $0.00 | $28.33 | $50.00 | $194.06 | $22,241.08 |
93 | 2023/12 | $23.06 | $92.67 | $0.00 | $28.33 | $50.00 | $194.06 | $22,218.02 |
94 | 2024/01 | $23.15 | $92.58 | $0.00 | $28.33 | $50.00 | $194.06 | $22,194.87 |
95 | 2024/02 | $23.25 | $92.48 | $0.00 | $28.33 | $50.00 | $194.06 | $22,171.62 |
96 | 2024/03 | $23.35 | $92.38 | $0.00 | $28.33 | $50.00 | $194.06 | $22,148.27 |
97 | 2024/04 | $23.44 | $92.28 | $0.00 | $28.33 | $50.00 | $194.06 | $22,124.83 |
98 | 2024/05 | $23.54 | $92.19 | $0.00 | $28.33 | $50.00 | $194.06 | $22,101.29 |
99 | 2024/06 | $23.64 | $92.09 | $0.00 | $28.33 | $50.00 | $194.06 | $22,077.65 |
100 | 2024/07 | $23.74 | $91.99 | $0.00 | $28.33 | $50.00 | $194.06 | $22,053.91 |
101 | 2024/08 | $23.84 | $91.89 | $0.00 | $28.33 | $50.00 | $194.06 | $22,030.08 |
102 | 2024/09 | $23.94 | $91.79 | $0.00 | $28.33 | $50.00 | $194.06 | $22,006.14 |
103 | 2024/10 | $24.03 | $91.69 | $0.00 | $28.33 | $50.00 | $194.06 | $21,982.11 |
104 | 2024/11 | $24.14 | $91.59 | $0.00 | $28.33 | $50.00 | $194.06 | $21,957.97 |
105 | 2024/12 | $24.24 | $91.49 | $0.00 | $28.33 | $50.00 | $194.06 | $21,933.74 |
106 | 2025/01 | $24.34 | $91.39 | $0.00 | $28.33 | $50.00 | $194.06 | $21,909.40 |
107 | 2025/02 | $24.44 | $91.29 | $0.00 | $28.33 | $50.00 | $194.06 | $21,884.96 |
108 | 2025/03 | $24.54 | $91.19 | $0.00 | $28.33 | $50.00 | $194.06 | $21,860.42 |
109 | 2025/04 | $24.64 | $91.09 | $0.00 | $28.33 | $50.00 | $194.06 | $21,835.78 |
110 | 2025/05 | $24.74 | $90.98 | $0.00 | $28.33 | $50.00 | $194.06 | $21,811.04 |
111 | 2025/06 | $24.85 | $90.88 | $0.00 | $28.33 | $50.00 | $194.06 | $21,786.19 |
112 | 2025/07 | $24.95 | $90.78 | $0.00 | $28.33 | $50.00 | $194.06 | $21,761.24 |
113 | 2025/08 | $25.06 | $90.67 | $0.00 | $28.33 | $50.00 | $194.06 | $21,736.18 |
114 | 2025/09 | $25.16 | $90.57 | $0.00 | $28.33 | $50.00 | $194.06 | $21,711.02 |
115 | 2025/10 | $25.26 | $90.46 | $0.00 | $28.33 | $50.00 | $194.06 | $21,685.76 |
116 | 2025/11 | $25.37 | $90.36 | $0.00 | $28.33 | $50.00 | $194.06 | $21,660.39 |
117 | 2025/12 | $25.48 | $90.25 | $0.00 | $28.33 | $50.00 | $194.06 | $21,634.91 |
118 | 2026/01 | $25.58 | $90.15 | $0.00 | $28.33 | $50.00 | $194.06 | $21,609.33 |
119 | 2026/02 | $25.69 | $90.04 | $0.00 | $28.33 | $50.00 | $194.06 | $21,583.64 |
120 | 2026/03 | $25.80 | $89.93 | $0.00 | $28.33 | $50.00 | $194.06 | $21,557.85 |
121 | 2026/04 | $25.90 | $89.82 | $0.00 | $28.33 | $50.00 | $194.06 | $21,531.94 |
122 | 2026/05 | $26.01 | $89.72 | $0.00 | $28.33 | $50.00 | $194.06 | $21,505.93 |
123 | 2026/06 | $26.12 | $89.61 | $0.00 | $28.33 | $50.00 | $194.06 | $21,479.81 |
124 | 2026/07 | $26.23 | $89.50 | $0.00 | $28.33 | $50.00 | $194.06 | $21,453.59 |
125 | 2026/08 | $26.34 | $89.39 | $0.00 | $28.33 | $50.00 | $194.06 | $21,427.25 |
126 | 2026/09 | $26.45 | $89.28 | $0.00 | $28.33 | $50.00 | $194.06 | $21,400.80 |
127 | 2026/10 | $26.56 | $89.17 | $0.00 | $28.33 | $50.00 | $194.06 | $21,374.24 |
128 | 2026/11 | $26.67 | $89.06 | $0.00 | $28.33 | $50.00 | $194.06 | $21,347.58 |
129 | 2026/12 | $26.78 | $88.95 | $0.00 | $28.33 | $50.00 | $194.06 | $21,320.80 |
130 | 2027/01 | $26.89 | $88.84 | $0.00 | $28.33 | $50.00 | $194.06 | $21,293.91 |
131 | 2027/02 | $27.00 | $88.72 | $0.00 | $28.33 | $50.00 | $194.06 | $21,266.91 |
132 | 2027/03 | $27.12 | $88.61 | $0.00 | $28.33 | $50.00 | $194.06 | $21,239.79 |
133 | 2027/04 | $27.23 | $88.50 | $0.00 | $28.33 | $50.00 | $194.06 | $21,212.56 |
134 | 2027/05 | $27.34 | $88.39 | $0.00 | $28.33 | $50.00 | $194.06 | $21,185.22 |
135 | 2027/06 | $27.46 | $88.27 | $0.00 | $28.33 | $50.00 | $194.06 | $21,157.76 |
136 | 2027/07 | $27.57 | $88.16 | $0.00 | $28.33 | $50.00 | $194.06 | $21,130.20 |
137 | 2027/08 | $27.68 | $88.04 | $0.00 | $28.33 | $50.00 | $194.06 | $21,102.51 |
138 | 2027/09 | $27.80 | $87.93 | $0.00 | $28.33 | $50.00 | $194.06 | $21,074.71 |
139 | 2027/10 | $27.92 | $87.81 | $0.00 | $28.33 | $50.00 | $194.06 | $21,046.79 |
140 | 2027/11 | $28.03 | $87.69 | $0.00 | $28.33 | $50.00 | $194.06 | $21,018.76 |
141 | 2027/12 | $28.15 | $87.58 | $0.00 | $28.33 | $50.00 | $194.06 | $20,990.61 |
142 | 2028/01 | $28.27 | $87.46 | $0.00 | $28.33 | $50.00 | $194.06 | $20,962.35 |
143 | 2028/02 | $28.38 | $87.34 | $0.00 | $28.33 | $50.00 | $194.06 | $20,933.96 |
144 | 2028/03 | $28.50 | $87.22 | $0.00 | $28.33 | $50.00 | $194.06 | $20,905.46 |
145 | 2028/04 | $28.62 | $87.11 | $0.00 | $28.33 | $50.00 | $194.06 | $20,876.84 |
146 | 2028/05 | $28.74 | $86.99 | $0.00 | $28.33 | $50.00 | $194.06 | $20,848.10 |
147 | 2028/06 | $28.86 | $86.87 | $0.00 | $28.33 | $50.00 | $194.06 | $20,819.24 |
148 | 2028/07 | $28.98 | $86.75 | $0.00 | $28.33 | $50.00 | $194.06 | $20,790.26 |
149 | 2028/08 | $29.10 | $86.63 | $0.00 | $28.33 | $50.00 | $194.06 | $20,761.16 |
150 | 2028/09 | $29.22 | $86.50 | $0.00 | $28.33 | $50.00 | $194.06 | $20,731.94 |
151 | 2028/10 | $29.34 | $86.38 | $0.00 | $28.33 | $50.00 | $194.06 | $20,702.59 |
152 | 2028/11 | $29.47 | $86.26 | $0.00 | $28.33 | $50.00 | $194.06 | $20,673.12 |
153 | 2028/12 | $29.59 | $86.14 | $0.00 | $28.33 | $50.00 | $194.06 | $20,643.54 |
154 | 2029/01 | $29.71 | $86.01 | $0.00 | $28.33 | $50.00 | $194.06 | $20,613.82 |
155 | 2029/02 | $29.84 | $85.89 | $0.00 | $28.33 | $50.00 | $194.06 | $20,583.99 |
156 | 2029/03 | $29.96 | $85.77 | $0.00 | $28.33 | $50.00 | $194.06 | $20,554.03 |
157 | 2029/04 | $30.09 | $85.64 | $0.00 | $28.33 | $50.00 | $194.06 | $20,523.94 |
158 | 2029/05 | $30.21 | $85.52 | $0.00 | $28.33 | $50.00 | $194.06 | $20,493.73 |
159 | 2029/06 | $30.34 | $85.39 | $0.00 | $28.33 | $50.00 | $194.06 | $20,463.39 |
160 | 2029/07 | $30.46 | $85.26 | $0.00 | $28.33 | $50.00 | $194.06 | $20,432.93 |
161 | 2029/08 | $30.59 | $85.14 | $0.00 | $28.33 | $50.00 | $194.06 | $20,402.34 |
162 | 2029/09 | $30.72 | $85.01 | $0.00 | $28.33 | $50.00 | $194.06 | $20,371.62 |
163 | 2029/10 | $30.85 | $84.88 | $0.00 | $28.33 | $50.00 | $194.06 | $20,340.78 |
164 | 2029/11 | $30.97 | $84.75 | $0.00 | $28.33 | $50.00 | $194.06 | $20,309.80 |
165 | 2029/12 | $31.10 | $84.62 | $0.00 | $28.33 | $50.00 | $194.06 | $20,278.70 |
166 | 2030/01 | $31.23 | $84.49 | $0.00 | $28.33 | $50.00 | $194.06 | $20,247.47 |
167 | 2030/02 | $31.36 | $84.36 | $0.00 | $28.33 | $50.00 | $194.06 | $20,216.11 |
168 | 2030/03 | $31.49 | $84.23 | $0.00 | $28.33 | $50.00 | $194.06 | $20,184.61 |
169 | 2030/04 | $31.62 | $84.10 | $0.00 | $28.33 | $50.00 | $194.06 | $20,152.99 |
170 | 2030/05 | $31.76 | $83.97 | $0.00 | $28.33 | $50.00 | $194.06 | $20,121.23 |
171 | 2030/06 | $31.89 | $83.84 | $0.00 | $28.33 | $50.00 | $194.06 | $20,089.34 |
172 | 2030/07 | $32.02 | $83.71 | $0.00 | $28.33 | $50.00 | $194.06 | $20,057.32 |
173 | 2030/08 | $32.16 | $83.57 | $0.00 | $28.33 | $50.00 | $194.06 | $20,025.17 |
174 | 2030/09 | $32.29 | $83.44 | $0.00 | $28.33 | $50.00 | $194.06 | $19,992.88 |
175 | 2030/10 | $32.42 | $83.30 | $0.00 | $28.33 | $50.00 | $194.06 | $19,960.45 |
176 | 2030/11 | $32.56 | $83.17 | $0.00 | $28.33 | $50.00 | $194.06 | $19,927.89 |
177 | 2030/12 | $32.69 | $83.03 | $0.00 | $28.33 | $50.00 | $194.06 | $19,895.20 |
178 | 2031/01 | $32.83 | $82.90 | $0.00 | $28.33 | $50.00 | $194.06 | $19,862.37 |
179 | 2031/02 | $32.97 | $82.76 | $0.00 | $28.33 | $50.00 | $194.06 | $19,829.40 |
180 | 2031/03 | $33.10 | $82.62 | $0.00 | $28.33 | $50.00 | $194.06 | $19,796.30 |
181 | 2031/04 | $33.24 | $82.48 | $0.00 | $28.33 | $50.00 | $194.06 | $19,763.05 |
182 | 2031/05 | $33.38 | $82.35 | $0.00 | $28.33 | $50.00 | $194.06 | $19,729.67 |
183 | 2031/06 | $33.52 | $82.21 | $0.00 | $28.33 | $50.00 | $194.06 | $19,696.15 |
184 | 2031/07 | $33.66 | $82.07 | $0.00 | $28.33 | $50.00 | $194.06 | $19,662.49 |
185 | 2031/08 | $33.80 | $81.93 | $0.00 | $28.33 | $50.00 | $194.06 | $19,628.69 |
186 | 2031/09 | $33.94 | $81.79 | $0.00 | $28.33 | $50.00 | $194.06 | $19,594.75 |
187 | 2031/10 | $34.08 | $81.64 | $0.00 | $28.33 | $50.00 | $194.06 | $19,560.67 |
188 | 2031/11 | $34.22 | $81.50 | $0.00 | $28.33 | $50.00 | $194.06 | $19,526.45 |
189 | 2031/12 | $34.37 | $81.36 | $0.00 | $28.33 | $50.00 | $194.06 | $19,492.08 |
190 | 2032/01 | $34.51 | $81.22 | $0.00 | $28.33 | $50.00 | $194.06 | $19,457.57 |
191 | 2032/02 | $34.65 | $81.07 | $0.00 | $28.33 | $50.00 | $194.06 | $19,422.91 |
192 | 2032/03 | $34.80 | $80.93 | $0.00 | $28.33 | $50.00 | $194.06 | $19,388.12 |
193 | 2032/04 | $34.94 | $80.78 | $0.00 | $28.33 | $50.00 | $194.06 | $19,353.17 |
194 | 2032/05 | $35.09 | $80.64 | $0.00 | $28.33 | $50.00 | $194.06 | $19,318.08 |
195 | 2032/06 | $35.24 | $80.49 | $0.00 | $28.33 | $50.00 | $194.06 | $19,282.85 |
196 | 2032/07 | $35.38 | $80.35 | $0.00 | $28.33 | $50.00 | $194.06 | $19,247.47 |
197 | 2032/08 | $35.53 | $80.20 | $0.00 | $28.33 | $50.00 | $194.06 | $19,211.94 |
198 | 2032/09 | $35.68 | $80.05 | $0.00 | $28.33 | $50.00 | $194.06 | $19,176.26 |
199 | 2032/10 | $35.83 | $79.90 | $0.00 | $28.33 | $50.00 | $194.06 | $19,140.43 |
200 | 2032/11 | $35.98 | $79.75 | $0.00 | $28.33 | $50.00 | $194.06 | $19,104.46 |
201 | 2032/12 | $36.13 | $79.60 | $0.00 | $28.33 | $50.00 | $194.06 | $19,068.33 |
202 | 2033/01 | $36.28 | $79.45 | $0.00 | $28.33 | $50.00 | $194.06 | $19,032.06 |
203 | 2033/02 | $36.43 | $79.30 | $0.00 | $28.33 | $50.00 | $194.06 | $18,995.63 |
204 | 2033/03 | $36.58 | $79.15 | $0.00 | $28.33 | $50.00 | $194.06 | $18,959.05 |
205 | 2033/04 | $36.73 | $79.00 | $0.00 | $28.33 | $50.00 | $194.06 | $18,922.32 |
206 | 2033/05 | $36.88 | $78.84 | $0.00 | $28.33 | $50.00 | $194.06 | $18,885.44 |
207 | 2033/06 | $37.04 | $78.69 | $0.00 | $28.33 | $50.00 | $194.06 | $18,848.40 |
208 | 2033/07 | $37.19 | $78.53 | $0.00 | $28.33 | $50.00 | $194.06 | $18,811.21 |
209 | 2033/08 | $37.35 | $78.38 | $0.00 | $28.33 | $50.00 | $194.06 | $18,773.86 |
210 | 2033/09 | $37.50 | $78.22 | $0.00 | $28.33 | $50.00 | $194.06 | $18,736.36 |
211 | 2033/10 | $37.66 | $78.07 | $0.00 | $28.33 | $50.00 | $194.06 | $18,698.70 |
212 | 2033/11 | $37.82 | $77.91 | $0.00 | $28.33 | $50.00 | $194.06 | $18,660.88 |
213 | 2033/12 | $37.97 | $77.75 | $0.00 | $28.33 | $50.00 | $194.06 | $18,622.91 |
214 | 2034/01 | $38.13 | $77.60 | $0.00 | $28.33 | $50.00 | $194.06 | $18,584.78 |
215 | 2034/02 | $38.29 | $77.44 | $0.00 | $28.33 | $50.00 | $194.06 | $18,546.49 |
216 | 2034/03 | $38.45 | $77.28 | $0.00 | $28.33 | $50.00 | $194.06 | $18,508.04 |
217 | 2034/04 | $38.61 | $77.12 | $0.00 | $28.33 | $50.00 | $194.06 | $18,469.43 |
218 | 2034/05 | $38.77 | $76.96 | $0.00 | $28.33 | $50.00 | $194.06 | $18,430.65 |
219 | 2034/06 | $38.93 | $76.79 | $0.00 | $28.33 | $50.00 | $194.06 | $18,391.72 |
220 | 2034/07 | $39.10 | $76.63 | $0.00 | $28.33 | $50.00 | $194.06 | $18,352.63 |
221 | 2034/08 | $39.26 | $76.47 | $0.00 | $28.33 | $50.00 | $194.06 | $18,313.37 |
222 | 2034/09 | $39.42 | $76.31 | $0.00 | $28.33 | $50.00 | $194.06 | $18,273.95 |
223 | 2034/10 | $39.59 | $76.14 | $0.00 | $28.33 | $50.00 | $194.06 | $18,234.36 |
224 | 2034/11 | $39.75 | $75.98 | $0.00 | $28.33 | $50.00 | $194.06 | $18,194.61 |
225 | 2034/12 | $39.92 | $75.81 | $0.00 | $28.33 | $50.00 | $194.06 | $18,154.69 |
226 | 2035/01 | $40.08 | $75.64 | $0.00 | $28.33 | $50.00 | $194.06 | $18,114.61 |
227 | 2035/02 | $40.25 | $75.48 | $0.00 | $28.33 | $50.00 | $194.06 | $18,074.36 |
228 | 2035/03 | $40.42 | $75.31 | $0.00 | $28.33 | $50.00 | $194.06 | $18,033.94 |
229 | 2035/04 | $40.59 | $75.14 | $0.00 | $28.33 | $50.00 | $194.06 | $17,993.36 |
230 | 2035/05 | $40.75 | $74.97 | $0.00 | $28.33 | $50.00 | $194.06 | $17,952.60 |
231 | 2035/06 | $40.92 | $74.80 | $0.00 | $28.33 | $50.00 | $194.06 | $17,911.68 |
232 | 2035/07 | $41.10 | $74.63 | $0.00 | $28.33 | $50.00 | $194.06 | $17,870.58 |
233 | 2035/08 | $41.27 | $74.46 | $0.00 | $28.33 | $50.00 | $194.06 | $17,829.32 |
234 | 2035/09 | $41.44 | $74.29 | $0.00 | $28.33 | $50.00 | $194.06 | $17,787.88 |
235 | 2035/10 | $41.61 | $74.12 | $0.00 | $28.33 | $50.00 | $194.06 | $17,746.27 |
236 | 2035/11 | $41.78 | $73.94 | $0.00 | $28.33 | $50.00 | $194.06 | $17,704.48 |
237 | 2035/12 | $41.96 | $73.77 | $0.00 | $28.33 | $50.00 | $194.06 | $17,662.53 |
238 | 2036/01 | $42.13 | $73.59 | $0.00 | $28.33 | $50.00 | $194.06 | $17,620.39 |
239 | 2036/02 | $42.31 | $73.42 | $0.00 | $28.33 | $50.00 | $194.06 | $17,578.08 |
240 | 2036/03 | $42.49 | $73.24 | $0.00 | $28.33 | $50.00 | $194.06 | $17,535.60 |
241 | 2036/04 | $42.66 | $73.06 | $0.00 | $28.33 | $50.00 | $194.06 | $17,492.94 |
242 | 2036/05 | $42.84 | $72.89 | $0.00 | $28.33 | $50.00 | $194.06 | $17,450.10 |
243 | 2036/06 | $43.02 | $72.71 | $0.00 | $28.33 | $50.00 | $194.06 | $17,407.08 |
244 | 2036/07 | $43.20 | $72.53 | $0.00 | $28.33 | $50.00 | $194.06 | $17,363.88 |
245 | 2036/08 | $43.38 | $72.35 | $0.00 | $28.33 | $50.00 | $194.06 | $17,320.50 |
246 | 2036/09 | $43.56 | $72.17 | $0.00 | $28.33 | $50.00 | $194.06 | $17,276.94 |
247 | 2036/10 | $43.74 | $71.99 | $0.00 | $28.33 | $50.00 | $194.06 | $17,233.20 |
248 | 2036/11 | $43.92 | $71.81 | $0.00 | $28.33 | $50.00 | $194.06 | $17,189.28 |
249 | 2036/12 | $44.11 | $71.62 | $0.00 | $28.33 | $50.00 | $194.06 | $17,145.18 |
250 | 2037/01 | $44.29 | $71.44 | $0.00 | $28.33 | $50.00 | $194.06 | $17,100.89 |
251 | 2037/02 | $44.47 | $71.25 | $0.00 | $28.33 | $50.00 | $194.06 | $17,056.41 |
252 | 2037/03 | $44.66 | $71.07 | $0.00 | $28.33 | $50.00 | $194.06 | $17,011.75 |
253 | 2037/04 | $44.84 | $70.88 | $0.00 | $28.33 | $50.00 | $194.06 | $16,966.91 |
254 | 2037/05 | $45.03 | $70.70 | $0.00 | $28.33 | $50.00 | $194.06 | $16,921.88 |
255 | 2037/06 | $45.22 | $70.51 | $0.00 | $28.33 | $50.00 | $194.06 | $16,876.66 |
256 | 2037/07 | $45.41 | $70.32 | $0.00 | $28.33 | $50.00 | $194.06 | $16,831.25 |
257 | 2037/08 | $45.60 | $70.13 | $0.00 | $28.33 | $50.00 | $194.06 | $16,785.65 |
258 | 2037/09 | $45.79 | $69.94 | $0.00 | $28.33 | $50.00 | $194.06 | $16,739.87 |
259 | 2037/10 | $45.98 | $69.75 | $0.00 | $28.33 | $50.00 | $194.06 | $16,693.89 |
260 | 2037/11 | $46.17 | $69.56 | $0.00 | $28.33 | $50.00 | $194.06 | $16,647.72 |
261 | 2037/12 | $46.36 | $69.37 | $0.00 | $28.33 | $50.00 | $194.06 | $16,601.36 |
262 | 2038/01 | $46.55 | $69.17 | $0.00 | $28.33 | $50.00 | $194.06 | $16,554.80 |
263 | 2038/02 | $46.75 | $68.98 | $0.00 | $28.33 | $50.00 | $194.06 | $16,508.05 |
264 | 2038/03 | $46.94 | $68.78 | $0.00 | $28.33 | $50.00 | $194.06 | $16,461.11 |
265 | 2038/04 | $47.14 | $68.59 | $0.00 | $28.33 | $50.00 | $194.06 | $16,413.97 |
266 | 2038/05 | $47.34 | $68.39 | $0.00 | $28.33 | $50.00 | $194.06 | $16,366.64 |
267 | 2038/06 | $47.53 | $68.19 | $0.00 | $28.33 | $50.00 | $194.06 | $16,319.10 |
268 | 2038/07 | $47.73 | $68.00 | $0.00 | $28.33 | $50.00 | $194.06 | $16,271.37 |
269 | 2038/08 | $47.93 | $67.80 | $0.00 | $28.33 | $50.00 | $194.06 | $16,223.44 |
270 | 2038/09 | $48.13 | $67.60 | $0.00 | $28.33 | $50.00 | $194.06 | $16,175.31 |
271 | 2038/10 | $48.33 | $67.40 | $0.00 | $28.33 | $50.00 | $194.06 | $16,126.98 |
272 | 2038/11 | $48.53 | $67.20 | $0.00 | $28.33 | $50.00 | $194.06 | $16,078.45 |
273 | 2038/12 | $48.73 | $66.99 | $0.00 | $28.33 | $50.00 | $194.06 | $16,029.72 |
274 | 2039/01 | $48.94 | $66.79 | $0.00 | $28.33 | $50.00 | $194.06 | $15,980.78 |
275 | 2039/02 | $49.14 | $66.59 | $0.00 | $28.33 | $50.00 | $194.06 | $15,931.64 |
276 | 2039/03 | $49.35 | $66.38 | $0.00 | $28.33 | $50.00 | $194.06 | $15,882.30 |
277 | 2039/04 | $49.55 | $66.18 | $0.00 | $28.33 | $50.00 | $194.06 | $15,832.74 |
278 | 2039/05 | $49.76 | $65.97 | $0.00 | $28.33 | $50.00 | $194.06 | $15,782.99 |
279 | 2039/06 | $49.96 | $65.76 | $0.00 | $28.33 | $50.00 | $194.06 | $15,733.02 |
280 | 2039/07 | $50.17 | $65.55 | $0.00 | $28.33 | $50.00 | $194.06 | $15,682.85 |
281 | 2039/08 | $50.38 | $65.35 | $0.00 | $28.33 | $50.00 | $194.06 | $15,632.47 |
282 | 2039/09 | $50.59 | $65.14 | $0.00 | $28.33 | $50.00 | $194.06 | $15,581.88 |
283 | 2039/10 | $50.80 | $64.92 | $0.00 | $28.33 | $50.00 | $194.06 | $15,531.07 |
284 | 2039/11 | $51.01 | $64.71 | $0.00 | $28.33 | $50.00 | $194.06 | $15,480.06 |
285 | 2039/12 | $51.23 | $64.50 | $0.00 | $28.33 | $50.00 | $194.06 | $15,428.83 |
286 | 2040/01 | $51.44 | $64.29 | $0.00 | $28.33 | $50.00 | $194.06 | $15,377.39 |
287 | 2040/02 | $51.65 | $64.07 | $0.00 | $28.33 | $50.00 | $194.06 | $15,325.74 |
288 | 2040/03 | $51.87 | $63.86 | $0.00 | $28.33 | $50.00 | $194.06 | $15,273.87 |
289 | 2040/04 | $52.09 | $63.64 | $0.00 | $28.33 | $50.00 | $194.06 | $15,221.78 |
290 | 2040/05 | $52.30 | $63.42 | $0.00 | $28.33 | $50.00 | $194.06 | $15,169.48 |
291 | 2040/06 | $52.52 | $63.21 | $0.00 | $28.33 | $50.00 | $194.06 | $15,116.96 |
292 | 2040/07 | $52.74 | $62.99 | $0.00 | $28.33 | $50.00 | $194.06 | $15,064.22 |
293 | 2040/08 | $52.96 | $62.77 | $0.00 | $28.33 | $50.00 | $194.06 | $15,011.26 |
294 | 2040/09 | $53.18 | $62.55 | $0.00 | $28.33 | $50.00 | $194.06 | $14,958.08 |
295 | 2040/10 | $53.40 | $62.33 | $0.00 | $28.33 | $50.00 | $194.06 | $14,904.67 |
296 | 2040/11 | $53.62 | $62.10 | $0.00 | $28.33 | $50.00 | $194.06 | $14,851.05 |
297 | 2040/12 | $53.85 | $61.88 | $0.00 | $28.33 | $50.00 | $194.06 | $14,797.20 |
298 | 2041/01 | $54.07 | $61.66 | $0.00 | $28.33 | $50.00 | $194.06 | $14,743.13 |
299 | 2041/02 | $54.30 | $61.43 | $0.00 | $28.33 | $50.00 | $194.06 | $14,688.83 |
300 | 2041/03 | $54.52 | $61.20 | $0.00 | $28.33 | $50.00 | $194.06 | $14,634.31 |
301 | 2041/04 | $54.75 | $60.98 | $0.00 | $28.33 | $50.00 | $194.06 | $14,579.56 |
302 | 2041/05 | $54.98 | $60.75 | $0.00 | $28.33 | $50.00 | $194.06 | $14,524.58 |
303 | 2041/06 | $55.21 | $60.52 | $0.00 | $28.33 | $50.00 | $194.06 | $14,469.37 |
304 | 2041/07 | $55.44 | $60.29 | $0.00 | $28.33 | $50.00 | $194.06 | $14,413.93 |
305 | 2041/08 | $55.67 | $60.06 | $0.00 | $28.33 | $50.00 | $194.06 | $14,358.26 |
306 | 2041/09 | $55.90 | $59.83 | $0.00 | $28.33 | $50.00 | $194.06 | $14,302.36 |
307 | 2041/10 | $56.13 | $59.59 | $0.00 | $28.33 | $50.00 | $194.06 | $14,246.23 |
308 | 2041/11 | $56.37 | $59.36 | $0.00 | $28.33 | $50.00 | $194.06 | $14,189.86 |
309 | 2041/12 | $56.60 | $59.12 | $0.00 | $28.33 | $50.00 | $194.06 | $14,133.26 |
310 | 2042/01 | $56.84 | $58.89 | $0.00 | $28.33 | $50.00 | $194.06 | $14,076.42 |
311 | 2042/02 | $57.08 | $58.65 | $0.00 | $28.33 | $50.00 | $194.06 | $14,019.34 |
312 | 2042/03 | $57.31 | $58.41 | $0.00 | $28.33 | $50.00 | $194.06 | $13,962.03 |
313 | 2042/04 | $57.55 | $58.18 | $0.00 | $28.33 | $50.00 | $194.06 | $13,904.48 |
314 | 2042/05 | $57.79 | $57.94 | $0.00 | $28.33 | $50.00 | $194.06 | $13,846.69 |
315 | 2042/06 | $58.03 | $57.69 | $0.00 | $28.33 | $50.00 | $194.06 | $13,788.65 |
316 | 2042/07 | $58.27 | $57.45 | $0.00 | $28.33 | $50.00 | $194.06 | $13,730.38 |
317 | 2042/08 | $58.52 | $57.21 | $0.00 | $28.33 | $50.00 | $194.06 | $13,671.86 |
318 | 2042/09 | $58.76 | $56.97 | $0.00 | $28.33 | $50.00 | $194.06 | $13,613.10 |
319 | 2042/10 | $59.01 | $56.72 | $0.00 | $28.33 | $50.00 | $194.06 | $13,554.10 |
320 | 2042/11 | $59.25 | $56.48 | $0.00 | $28.33 | $50.00 | $194.06 | $13,494.84 |
321 | 2042/12 | $59.50 | $56.23 | $0.00 | $28.33 | $50.00 | $194.06 | $13,435.35 |
322 | 2043/01 | $59.75 | $55.98 | $0.00 | $28.33 | $50.00 | $194.06 | $13,375.60 |
323 | 2043/02 | $60.00 | $55.73 | $0.00 | $28.33 | $50.00 | $194.06 | $13,315.60 |
324 | 2043/03 | $60.25 | $55.48 | $0.00 | $28.33 | $50.00 | $194.06 | $13,255.36 |
325 | 2043/04 | $60.50 | $55.23 | $0.00 | $28.33 | $50.00 | $194.06 | $13,194.86 |
326 | 2043/05 | $60.75 | $54.98 | $0.00 | $28.33 | $50.00 | $194.06 | $13,134.11 |
327 | 2043/06 | $61.00 | $54.73 | $0.00 | $28.33 | $50.00 | $194.06 | $13,073.11 |
328 | 2043/07 | $61.26 | $54.47 | $0.00 | $28.33 | $50.00 | $194.06 | $13,011.85 |
329 | 2043/08 | $61.51 | $54.22 | $0.00 | $28.33 | $50.00 | $194.06 | $12,950.34 |
330 | 2043/09 | $61.77 | $53.96 | $0.00 | $28.33 | $50.00 | $194.06 | $12,888.58 |
331 | 2043/10 | $62.02 | $53.70 | $0.00 | $28.33 | $50.00 | $194.06 | $12,826.55 |
332 | 2043/11 | $62.28 | $53.44 | $0.00 | $28.33 | $50.00 | $194.06 | $12,764.27 |
333 | 2043/12 | $62.54 | $53.18 | $0.00 | $28.33 | $50.00 | $194.06 | $12,701.73 |
334 | 2044/01 | $62.80 | $52.92 | $0.00 | $28.33 | $50.00 | $194.06 | $12,638.92 |
335 | 2044/02 | $63.07 | $52.66 | $0.00 | $28.33 | $50.00 | $194.06 | $12,575.86 |
336 | 2044/03 | $63.33 | $52.40 | $0.00 | $28.33 | $50.00 | $194.06 | $12,512.53 |
337 | 2044/04 | $63.59 | $52.14 | $0.00 | $28.33 | $50.00 | $194.06 | $12,448.94 |
338 | 2044/05 | $63.86 | $51.87 | $0.00 | $28.33 | $50.00 | $194.06 | $12,385.08 |
339 | 2044/06 | $64.12 | $51.60 | $0.00 | $28.33 | $50.00 | $194.06 | $12,320.96 |
340 | 2044/07 | $64.39 | $51.34 | $0.00 | $28.33 | $50.00 | $194.06 | $12,256.57 |
341 | 2044/08 | $64.66 | $51.07 | $0.00 | $28.33 | $50.00 | $194.06 | $12,191.91 |
342 | 2044/09 | $64.93 | $50.80 | $0.00 | $28.33 | $50.00 | $194.06 | $12,126.98 |
343 | 2044/10 | $65.20 | $50.53 | $0.00 | $28.33 | $50.00 | $194.06 | $12,061.78 |
344 | 2044/11 | $65.47 | $50.26 | $0.00 | $28.33 | $50.00 | $194.06 | $11,996.31 |
345 | 2044/12 | $65.74 | $49.98 | $0.00 | $28.33 | $50.00 | $194.06 | $11,930.57 |
346 | 2045/01 | $66.02 | $49.71 | $0.00 | $28.33 | $50.00 | $194.06 | $11,864.56 |
347 | 2045/02 | $66.29 | $49.44 | $0.00 | $28.33 | $50.00 | $194.06 | $11,798.26 |
348 | 2045/03 | $66.57 | $49.16 | $0.00 | $28.33 | $50.00 | $194.06 | $11,731.70 |
349 | 2045/04 | $66.85 | $48.88 | $0.00 | $28.33 | $50.00 | $194.06 | $11,664.85 |
350 | 2045/05 | $67.12 | $48.60 | $0.00 | $28.33 | $50.00 | $194.06 | $11,597.73 |
351 | 2045/06 | $67.40 | $48.32 | $0.00 | $28.33 | $50.00 | $194.06 | $11,530.32 |
352 | 2045/07 | $67.68 | $48.04 | $0.00 | $28.33 | $50.00 | $194.06 | $11,462.64 |
353 | 2045/08 | $67.97 | $47.76 | $0.00 | $28.33 | $50.00 | $194.06 | $11,394.67 |
354 | 2045/09 | $68.25 | $47.48 | $0.00 | $28.33 | $50.00 | $194.06 | $11,326.42 |
355 | 2045/10 | $68.53 | $47.19 | $0.00 | $28.33 | $50.00 | $194.06 | $11,257.89 |
356 | 2045/11 | $68.82 | $46.91 | $0.00 | $28.33 | $50.00 | $194.06 | $11,189.07 |
357 | 2045/12 | $69.11 | $46.62 | $0.00 | $28.33 | $50.00 | $194.06 | $11,119.97 |
358 | 2046/01 | $69.39 | $46.33 | $0.00 | $28.33 | $50.00 | $194.06 | $11,050.57 |
359 | 2046/02 | $69.68 | $46.04 | $0.00 | $28.33 | $50.00 | $194.06 | $10,980.89 |
360 | 2046/03 | $69.97 | $45.75 | $0.00 | $28.33 | $50.00 | $194.06 | $10,910.92 |
361 | 2046/04 | $70.27 | $45.46 | $0.00 | $28.33 | $50.00 | $194.06 | $10,840.65 |
362 | 2046/05 | $70.56 | $45.17 | $0.00 | $28.33 | $50.00 | $194.06 | $10,770.09 |
363 | 2046/06 | $70.85 | $44.88 | $0.00 | $28.33 | $50.00 | $194.06 | $10,699.24 |
364 | 2046/07 | $71.15 | $44.58 | $0.00 | $28.33 | $50.00 | $194.06 | $10,628.09 |
365 | 2046/08 | $71.44 | $44.28 | $0.00 | $28.33 | $50.00 | $194.06 | $10,556.65 |
366 | 2046/09 | $71.74 | $43.99 | $0.00 | $28.33 | $50.00 | $194.06 | $10,484.91 |
367 | 2046/10 | $72.04 | $43.69 | $0.00 | $28.33 | $50.00 | $194.06 | $10,412.87 |
368 | 2046/11 | $72.34 | $43.39 | $0.00 | $28.33 | $50.00 | $194.06 | $10,340.53 |
369 | 2046/12 | $72.64 | $43.09 | $0.00 | $28.33 | $50.00 | $194.06 | $10,267.89 |
370 | 2047/01 | $72.94 | $42.78 | $0.00 | $28.33 | $50.00 | $194.06 | $10,194.94 |
371 | 2047/02 | $73.25 | $42.48 | $0.00 | $28.33 | $50.00 | $194.06 | $10,121.69 |
372 | 2047/03 | $73.55 | $42.17 | $0.00 | $28.33 | $50.00 | $194.06 | $10,048.14 |
373 | 2047/04 | $73.86 | $41.87 | $0.00 | $28.33 | $50.00 | $194.06 | $9,974.28 |
374 | 2047/05 | $74.17 | $41.56 | $0.00 | $28.33 | $50.00 | $194.06 | $9,900.11 |
375 | 2047/06 | $74.48 | $41.25 | $0.00 | $28.33 | $50.00 | $194.06 | $9,825.64 |
376 | 2047/07 | $74.79 | $40.94 | $0.00 | $28.33 | $50.00 | $194.06 | $9,750.85 |
377 | 2047/08 | $75.10 | $40.63 | $0.00 | $28.33 | $50.00 | $194.06 | $9,675.75 |
378 | 2047/09 | $75.41 | $40.32 | $0.00 | $28.33 | $50.00 | $194.06 | $9,600.34 |
379 | 2047/10 | $75.73 | $40.00 | $0.00 | $28.33 | $50.00 | $194.06 | $9,524.61 |
380 | 2047/11 | $76.04 | $39.69 | $0.00 | $28.33 | $50.00 | $194.06 | $9,448.57 |
381 | 2047/12 | $76.36 | $39.37 | $0.00 | $28.33 | $50.00 | $194.06 | $9,372.21 |
382 | 2048/01 | $76.68 | $39.05 | $0.00 | $28.33 | $50.00 | $194.06 | $9,295.54 |
383 | 2048/02 | $77.00 | $38.73 | $0.00 | $28.33 | $50.00 | $194.06 | $9,218.54 |
384 | 2048/03 | $77.32 | $38.41 | $0.00 | $28.33 | $50.00 | $194.06 | $9,141.23 |
385 | 2048/04 | $77.64 | $38.09 | $0.00 | $28.33 | $50.00 | $194.06 | $9,063.59 |
386 | 2048/05 | $77.96 | $37.76 | $0.00 | $28.33 | $50.00 | $194.06 | $8,985.62 |
387 | 2048/06 | $78.29 | $37.44 | $0.00 | $28.33 | $50.00 | $194.06 | $8,907.34 |
388 | 2048/07 | $78.61 | $37.11 | $0.00 | $28.33 | $50.00 | $194.06 | $8,828.72 |
389 | 2048/08 | $78.94 | $36.79 | $0.00 | $28.33 | $50.00 | $194.06 | $8,749.78 |
390 | 2048/09 | $79.27 | $36.46 | $0.00 | $28.33 | $50.00 | $194.06 | $8,670.51 |
391 | 2048/10 | $79.60 | $36.13 | $0.00 | $28.33 | $50.00 | $194.06 | $8,590.91 |
392 | 2048/11 | $79.93 | $35.80 | $0.00 | $28.33 | $50.00 | $194.06 | $8,510.98 |
393 | 2048/12 | $80.26 | $35.46 | $0.00 | $28.33 | $50.00 | $194.06 | $8,430.72 |
394 | 2049/01 | $80.60 | $35.13 | $0.00 | $28.33 | $50.00 | $194.06 | $8,350.12 |
395 | 2049/02 | $80.94 | $34.79 | $0.00 | $28.33 | $50.00 | $194.06 | $8,269.18 |
396 | 2049/03 | $81.27 | $34.45 | $0.00 | $28.33 | $50.00 | $194.06 | $8,187.91 |
397 | 2049/04 | $81.61 | $34.12 | $0.00 | $28.33 | $50.00 | $194.06 | $8,106.30 |
398 | 2049/05 | $81.95 | $33.78 | $0.00 | $28.33 | $50.00 | $194.06 | $8,024.35 |
399 | 2049/06 | $82.29 | $33.43 | $0.00 | $28.33 | $50.00 | $194.06 | $7,942.06 |
400 | 2049/07 | $82.64 | $33.09 | $0.00 | $28.33 | $50.00 | $194.06 | $7,859.42 |
401 | 2049/08 | $82.98 | $32.75 | $0.00 | $28.33 | $50.00 | $194.06 | $7,776.44 |
402 | 2049/09 | $83.33 | $32.40 | $0.00 | $28.33 | $50.00 | $194.06 | $7,693.12 |
403 | 2049/10 | $83.67 | $32.05 | $0.00 | $28.33 | $50.00 | $194.06 | $7,609.44 |
404 | 2049/11 | $84.02 | $31.71 | $0.00 | $28.33 | $50.00 | $194.06 | $7,525.42 |
405 | 2049/12 | $84.37 | $31.36 | $0.00 | $28.33 | $50.00 | $194.06 | $7,441.05 |
406 | 2050/01 | $84.72 | $31.00 | $0.00 | $28.33 | $50.00 | $194.06 | $7,356.33 |
407 | 2050/02 | $85.08 | $30.65 | $0.00 | $28.33 | $50.00 | $194.06 | $7,271.25 |
408 | 2050/03 | $85.43 | $30.30 | $0.00 | $28.33 | $50.00 | $194.06 | $7,185.82 |
409 | 2050/04 | $85.79 | $29.94 | $0.00 | $28.33 | $50.00 | $194.06 | $7,100.04 |
410 | 2050/05 | $86.14 | $29.58 | $0.00 | $28.33 | $50.00 | $194.06 | $7,013.89 |
411 | 2050/06 | $86.50 | $29.22 | $0.00 | $28.33 | $50.00 | $194.06 | $6,927.39 |
412 | 2050/07 | $86.86 | $28.86 | $0.00 | $28.33 | $50.00 | $194.06 | $6,840.53 |
413 | 2050/08 | $87.22 | $28.50 | $0.00 | $28.33 | $50.00 | $194.06 | $6,753.30 |
414 | 2050/09 | $87.59 | $28.14 | $0.00 | $28.33 | $50.00 | $194.06 | $6,665.71 |
415 | 2050/10 | $87.95 | $27.77 | $0.00 | $28.33 | $50.00 | $194.06 | $6,577.76 |
416 | 2050/11 | $88.32 | $27.41 | $0.00 | $28.33 | $50.00 | $194.06 | $6,489.44 |
417 | 2050/12 | $88.69 | $27.04 | $0.00 | $28.33 | $50.00 | $194.06 | $6,400.75 |
418 | 2051/01 | $89.06 | $26.67 | $0.00 | $28.33 | $50.00 | $194.06 | $6,311.69 |
419 | 2051/02 | $89.43 | $26.30 | $0.00 | $28.33 | $50.00 | $194.06 | $6,222.27 |
420 | 2051/03 | $89.80 | $25.93 | $0.00 | $28.33 | $50.00 | $194.06 | $6,132.47 |
421 | 2051/04 | $90.18 | $25.55 | $0.00 | $28.33 | $50.00 | $194.06 | $6,042.29 |
422 | 2051/05 | $90.55 | $25.18 | $0.00 | $28.33 | $50.00 | $194.06 | $5,951.74 |
423 | 2051/06 | $90.93 | $24.80 | $0.00 | $28.33 | $50.00 | $194.06 | $5,860.81 |
424 | 2051/07 | $91.31 | $24.42 | $0.00 | $28.33 | $50.00 | $194.06 | $5,769.50 |
425 | 2051/08 | $91.69 | $24.04 | $0.00 | $28.33 | $50.00 | $194.06 | $5,677.82 |
426 | 2051/09 | $92.07 | $23.66 | $0.00 | $28.33 | $50.00 | $194.06 | $5,585.75 |
427 | 2051/10 | $92.45 | $23.27 | $0.00 | $28.33 | $50.00 | $194.06 | $5,493.29 |
428 | 2051/11 | $92.84 | $22.89 | $0.00 | $28.33 | $50.00 | $194.06 | $5,400.45 |
429 | 2051/12 | $93.23 | $22.50 | $0.00 | $28.33 | $50.00 | $194.06 | $5,307.23 |
430 | 2052/01 | $93.61 | $22.11 | $0.00 | $28.33 | $50.00 | $194.06 | $5,213.62 |
431 | 2052/02 | $94.00 | $21.72 | $0.00 | $28.33 | $50.00 | $194.06 | $5,119.61 |
432 | 2052/03 | $94.40 | $21.33 | $0.00 | $28.33 | $50.00 | $194.06 | $5,025.22 |
433 | 2052/04 | $94.79 | $20.94 | $0.00 | $28.33 | $50.00 | $194.06 | $4,930.43 |
434 | 2052/05 | $95.18 | $20.54 | $0.00 | $28.33 | $50.00 | $194.06 | $4,835.24 |
435 | 2052/06 | $95.58 | $20.15 | $0.00 | $28.33 | $50.00 | $194.06 | $4,739.66 |
436 | 2052/07 | $95.98 | $19.75 | $0.00 | $28.33 | $50.00 | $194.06 | $4,643.68 |
437 | 2052/08 | $96.38 | $19.35 | $0.00 | $28.33 | $50.00 | $194.06 | $4,547.31 |
438 | 2052/09 | $96.78 | $18.95 | $0.00 | $28.33 | $50.00 | $194.06 | $4,450.53 |
439 | 2052/10 | $97.18 | $18.54 | $0.00 | $28.33 | $50.00 | $194.06 | $4,353.34 |
440 | 2052/11 | $97.59 | $18.14 | $0.00 | $28.33 | $50.00 | $194.06 | $4,255.75 |
441 | 2052/12 | $97.99 | $17.73 | $0.00 | $28.33 | $50.00 | $194.06 | $4,157.76 |
442 | 2053/01 | $98.40 | $17.32 | $0.00 | $28.33 | $50.00 | $194.06 | $4,059.36 |
443 | 2053/02 | $98.81 | $16.91 | $0.00 | $28.33 | $50.00 | $194.06 | $3,960.54 |
444 | 2053/03 | $99.22 | $16.50 | $0.00 | $28.33 | $50.00 | $194.06 | $3,861.32 |
445 | 2053/04 | $99.64 | $16.09 | $0.00 | $28.33 | $50.00 | $194.06 | $3,761.68 |
446 | 2053/05 | $100.05 | $15.67 | $0.00 | $28.33 | $50.00 | $194.06 | $3,661.63 |
447 | 2053/06 | $100.47 | $15.26 | $0.00 | $28.33 | $50.00 | $194.06 | $3,561.16 |
448 | 2053/07 | $100.89 | $14.84 | $0.00 | $28.33 | $50.00 | $194.06 | $3,460.27 |
449 | 2053/08 | $101.31 | $14.42 | $0.00 | $28.33 | $50.00 | $194.06 | $3,358.96 |
450 | 2053/09 | $101.73 | $14.00 | $0.00 | $28.33 | $50.00 | $194.06 | $3,257.23 |
451 | 2053/10 | $102.16 | $13.57 | $0.00 | $28.33 | $50.00 | $194.06 | $3,155.07 |
452 | 2053/11 | $102.58 | $13.15 | $0.00 | $28.33 | $50.00 | $194.06 | $3,052.49 |
453 | 2053/12 | $103.01 | $12.72 | $0.00 | $28.33 | $50.00 | $194.06 | $2,949.48 |
454 | 2054/01 | $103.44 | $12.29 | $0.00 | $28.33 | $50.00 | $194.06 | $2,846.04 |
455 | 2054/02 | $103.87 | $11.86 | $0.00 | $28.33 | $50.00 | $194.06 | $2,742.18 |
456 | 2054/03 | $104.30 | $11.43 | $0.00 | $28.33 | $50.00 | $194.06 | $2,637.87 |
457 | 2054/04 | $104.74 | $10.99 | $0.00 | $28.33 | $50.00 | $194.06 | $2,533.14 |
458 | 2054/05 | $105.17 | $10.55 | $0.00 | $28.33 | $50.00 | $194.06 | $2,427.97 |
459 | 2054/06 | $105.61 | $10.12 | $0.00 | $28.33 | $50.00 | $194.06 | $2,322.35 |
460 | 2054/07 | $106.05 | $9.68 | $0.00 | $28.33 | $50.00 | $194.06 | $2,216.30 |
461 | 2054/08 | $106.49 | $9.23 | $0.00 | $28.33 | $50.00 | $194.06 | $2,109.81 |
462 | 2054/09 | $106.94 | $8.79 | $0.00 | $28.33 | $50.00 | $194.06 | $2,002.87 |
463 | 2054/10 | $107.38 | $8.35 | $0.00 | $28.33 | $50.00 | $194.06 | $1,895.49 |
464 | 2054/11 | $107.83 | $7.90 | $0.00 | $28.33 | $50.00 | $194.06 | $1,787.66 |
465 | 2054/12 | $108.28 | $7.45 | $0.00 | $28.33 | $50.00 | $194.06 | $1,679.39 |
466 | 2055/01 | $108.73 | $7.00 | $0.00 | $28.33 | $50.00 | $194.06 | $1,570.66 |
467 | 2055/02 | $109.18 | $6.54 | $0.00 | $28.33 | $50.00 | $194.06 | $1,461.47 |
468 | 2055/03 | $109.64 | $6.09 | $0.00 | $28.33 | $50.00 | $194.06 | $1,351.83 |
469 | 2055/04 | $110.09 | $5.63 | $0.00 | $28.33 | $50.00 | $194.06 | $1,241.74 |
470 | 2055/05 | $110.55 | $5.17 | $0.00 | $28.33 | $50.00 | $194.06 | $1,131.19 |
471 | 2055/06 | $111.01 | $4.71 | $0.00 | $28.33 | $50.00 | $194.06 | $1,020.17 |
472 | 2055/07 | $111.48 | $4.25 | $0.00 | $28.33 | $50.00 | $194.06 | $908.70 |
473 | 2055/08 | $111.94 | $3.79 | $0.00 | $28.33 | $50.00 | $194.06 | $796.76 |
474 | 2055/09 | $112.41 | $3.32 | $0.00 | $28.33 | $50.00 | $194.06 | $684.35 |
475 | 2055/10 | $112.88 | $2.85 | $0.00 | $28.33 | $50.00 | $194.06 | $571.47 |
476 | 2055/11 | $113.35 | $2.38 | $0.00 | $28.33 | $50.00 | $194.06 | $458.13 |
477 | 2055/12 | $113.82 | $1.91 | $0.00 | $28.33 | $50.00 | $194.06 | $344.31 |
478 | 2056/01 | $114.29 | $1.43 | $0.00 | $28.33 | $50.00 | $194.06 | $230.02 |
479 | 2056/02 | $114.77 | $0.96 | $0.00 | $28.33 | $50.00 | $194.06 | $115.25 |
480 | 2056/03 | $115.25 | $0.48 | $0.00 | $28.33 | $50.00 | $194.06 | $0.00 |
Totals | $24,000.00 | $31,549.05 | $0.00 | $13,600.00 | $24,000.00 | $93,149.05 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.