Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $329,000.00 at 4.5% interest rate for a $332,000.00 home, you need to have a monthly payment of $1,823.85 ~ $1,851.26. You will make a total of 540 payments and you will pay off your mortgage on 2060/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $76,817.62 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,379.79 | 4.5% | 600 months | $830,875.40 | $498,875.40 |
| 50 years | Bi-Weekly | $689.90 | 4.5% | 512 months | $742,922.70 | $410,922.70 |
| 45 years | Monthly | $1,422.18 | 4.5% | 540 months | $770,978.02 | $438,978.02 |
| 45 years | Bi-Weekly | $711.09 | 4.5% | 461 months | $694,160.40 | $362,160.40 |
| 40 years | Monthly | $1,479.06 | 4.5% | 480 months | $712,949.63 | $380,949.63 |
| 40 years | Bi-Weekly | $739.53 | 4.5% | 409 months | $646,905.12 | $314,905.12 |
| 35 years | Monthly | $1,557.01 | 4.5% | 420 months | $656,946.15 | $324,946.15 |
| 35 years | Bi-Weekly | $778.51 | 4.5% | 358 months | $601,248.81 | $269,248.81 |
| 30 years | Monthly | $1,666.99 | 4.5% | 360 months | $603,118.08 | $271,118.08 |
| 30 years | Bi-Weekly | $833.50 | 4.5% | 307 months | $557,278.14 | $225,278.14 |
| 25 years | Monthly | $1,828.69 | 4.5% | 300 months | $551,606.66 | $219,606.66 |
| 25 years | Bi-Weekly | $914.35 | 4.5% | 256 months | $515,072.79 | $183,072.79 |
| 20 years | Monthly | $2,081.42 | 4.5% | 240 months | $502,539.95 | $170,539.95 |
| 20 years | Bi-Weekly | $1,040.71 | 4.5% | 205 months | $474,703.66 | $142,703.66 |
| 15 years | Monthly | $2,516.83 | 4.5% | 180 months | $456,029.03 | $124,029.03 |
| 15 years | Bi-Weekly | $1,258.42 | 4.5% | 154 months | $436,231.33 | $104,231.33 |
| 10 years | Monthly | $3,409.70 | 4.5% | 120 months | $412,164.44 | $80,164.44 |
| 10 years | Bi-Weekly | $1,704.85 | 4.5% | 103 months | $399,704.52 | $67,704.52 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $188.43 | $1,233.75 | $27.42 | $276.67 | $125.00 | $1,851.26 | $328,811.57 |
| 2 | 2015/04 | $189.14 | $1,233.04 | $27.42 | $276.67 | $125.00 | $1,851.26 | $328,622.43 |
| 3 | 2015/05 | $189.85 | $1,232.33 | $27.42 | $276.67 | $125.00 | $1,851.26 | $328,432.58 |
| 4 | 2015/06 | $190.56 | $1,231.62 | $27.42 | $276.67 | $125.00 | $1,851.26 | $328,242.02 |
| 5 | 2015/07 | $191.27 | $1,230.91 | $27.42 | $276.67 | $125.00 | $1,851.26 | $328,050.75 |
| 6 | 2015/08 | $191.99 | $1,230.19 | $27.42 | $276.67 | $125.00 | $1,851.26 | $327,858.76 |
| 7 | 2015/09 | $192.71 | $1,229.47 | $27.42 | $276.67 | $125.00 | $1,851.26 | $327,666.05 |
| 8 | 2015/10 | $193.43 | $1,228.75 | $27.42 | $276.67 | $125.00 | $1,851.26 | $327,472.61 |
| 9 | 2015/11 | $194.16 | $1,228.02 | $27.42 | $276.67 | $125.00 | $1,851.26 | $327,278.45 |
| 10 | 2015/12 | $194.89 | $1,227.29 | $27.42 | $276.67 | $125.00 | $1,851.26 | $327,083.57 |
| 11 | 2016/01 | $195.62 | $1,226.56 | $27.42 | $276.67 | $125.00 | $1,851.26 | $326,887.95 |
| 12 | 2016/02 | $196.35 | $1,225.83 | $27.42 | $276.67 | $125.00 | $1,851.26 | $326,691.60 |
| 13 | 2016/03 | $197.09 | $1,225.09 | $27.42 | $276.67 | $125.00 | $1,851.26 | $326,494.51 |
| 14 | 2016/04 | $197.83 | $1,224.35 | $27.42 | $276.67 | $125.00 | $1,851.26 | $326,296.68 |
| 15 | 2016/05 | $198.57 | $1,223.61 | $27.42 | $276.67 | $125.00 | $1,851.26 | $326,098.11 |
| 16 | 2016/06 | $199.31 | $1,222.87 | $27.42 | $276.67 | $125.00 | $1,851.26 | $325,898.80 |
| 17 | 2016/07 | $200.06 | $1,222.12 | $27.42 | $276.67 | $125.00 | $1,851.26 | $325,698.74 |
| 18 | 2016/08 | $200.81 | $1,221.37 | $27.42 | $276.67 | $125.00 | $1,851.26 | $325,497.93 |
| 19 | 2016/09 | $201.56 | $1,220.62 | $27.42 | $276.67 | $125.00 | $1,851.26 | $325,296.36 |
| 20 | 2016/10 | $202.32 | $1,219.86 | $27.42 | $276.67 | $125.00 | $1,851.26 | $325,094.04 |
| 21 | 2016/11 | $203.08 | $1,219.10 | $27.42 | $276.67 | $125.00 | $1,851.26 | $324,890.96 |
| 22 | 2016/12 | $203.84 | $1,218.34 | $27.42 | $276.67 | $125.00 | $1,851.26 | $324,687.12 |
| 23 | 2017/01 | $204.60 | $1,217.58 | $27.42 | $276.67 | $125.00 | $1,851.26 | $324,482.52 |
| 24 | 2017/02 | $205.37 | $1,216.81 | $27.42 | $276.67 | $125.00 | $1,851.26 | $324,277.15 |
| 25 | 2017/03 | $206.14 | $1,216.04 | $27.42 | $276.67 | $125.00 | $1,851.26 | $324,071.00 |
| 26 | 2017/04 | $206.92 | $1,215.27 | $27.42 | $276.67 | $125.00 | $1,851.26 | $323,864.09 |
| 27 | 2017/05 | $207.69 | $1,214.49 | $27.42 | $276.67 | $125.00 | $1,851.26 | $323,656.40 |
| 28 | 2017/06 | $208.47 | $1,213.71 | $27.42 | $276.67 | $125.00 | $1,851.26 | $323,447.93 |
| 29 | 2017/07 | $209.25 | $1,212.93 | $27.42 | $276.67 | $125.00 | $1,851.26 | $323,238.68 |
| 30 | 2017/08 | $210.04 | $1,212.15 | $27.42 | $276.67 | $125.00 | $1,851.26 | $323,028.64 |
| 31 | 2017/09 | $210.82 | $1,211.36 | $27.42 | $276.67 | $125.00 | $1,851.26 | $322,817.82 |
| 32 | 2017/10 | $211.61 | $1,210.57 | $27.42 | $276.67 | $125.00 | $1,851.26 | $322,606.20 |
| 33 | 2017/11 | $212.41 | $1,209.77 | $27.42 | $276.67 | $125.00 | $1,851.26 | $322,393.79 |
| 34 | 2017/12 | $213.20 | $1,208.98 | $27.42 | $276.67 | $125.00 | $1,851.26 | $322,180.59 |
| 35 | 2018/01 | $214.00 | $1,208.18 | $27.42 | $276.67 | $125.00 | $1,851.26 | $321,966.58 |
| 36 | 2018/02 | $214.81 | $1,207.37 | $27.42 | $276.67 | $125.00 | $1,851.26 | $321,751.78 |
| 37 | 2018/03 | $215.61 | $1,206.57 | $27.42 | $276.67 | $125.00 | $1,851.26 | $321,536.16 |
| 38 | 2018/04 | $216.42 | $1,205.76 | $27.42 | $276.67 | $125.00 | $1,851.26 | $321,319.74 |
| 39 | 2018/05 | $217.23 | $1,204.95 | $27.42 | $276.67 | $125.00 | $1,851.26 | $321,102.51 |
| 40 | 2018/06 | $218.05 | $1,204.13 | $27.42 | $276.67 | $125.00 | $1,851.26 | $320,884.46 |
| 41 | 2018/07 | $218.86 | $1,203.32 | $27.42 | $276.67 | $125.00 | $1,851.26 | $320,665.60 |
| 42 | 2018/08 | $219.69 | $1,202.50 | $27.42 | $276.67 | $125.00 | $1,851.26 | $320,445.91 |
| 43 | 2018/09 | $220.51 | $1,201.67 | $27.42 | $276.67 | $125.00 | $1,851.26 | $320,225.40 |
| 44 | 2018/10 | $221.34 | $1,200.85 | $27.42 | $276.67 | $125.00 | $1,851.26 | $320,004.07 |
| 45 | 2018/11 | $222.17 | $1,200.02 | $27.42 | $276.67 | $125.00 | $1,851.26 | $319,781.90 |
| 46 | 2018/12 | $223.00 | $1,199.18 | $27.42 | $276.67 | $125.00 | $1,851.26 | $319,558.90 |
| 47 | 2019/01 | $223.84 | $1,198.35 | $27.42 | $276.67 | $125.00 | $1,851.26 | $319,335.07 |
| 48 | 2019/02 | $224.68 | $1,197.51 | $27.42 | $276.67 | $125.00 | $1,851.26 | $319,110.39 |
| 49 | 2019/03 | $225.52 | $1,196.66 | $27.42 | $276.67 | $125.00 | $1,851.26 | $318,884.87 |
| 50 | 2019/04 | $226.36 | $1,195.82 | $27.42 | $276.67 | $125.00 | $1,851.26 | $318,658.51 |
| 51 | 2019/05 | $227.21 | $1,194.97 | $27.42 | $276.67 | $125.00 | $1,851.26 | $318,431.30 |
| 52 | 2019/06 | $228.06 | $1,194.12 | $27.42 | $276.67 | $125.00 | $1,851.26 | $318,203.23 |
| 53 | 2019/07 | $228.92 | $1,193.26 | $27.42 | $276.67 | $125.00 | $1,851.26 | $317,974.31 |
| 54 | 2019/08 | $229.78 | $1,192.40 | $27.42 | $276.67 | $125.00 | $1,851.26 | $317,744.54 |
| 55 | 2019/09 | $230.64 | $1,191.54 | $27.42 | $276.67 | $125.00 | $1,851.26 | $317,513.90 |
| 56 | 2019/10 | $231.50 | $1,190.68 | $27.42 | $276.67 | $125.00 | $1,851.26 | $317,282.39 |
| 57 | 2019/11 | $232.37 | $1,189.81 | $27.42 | $276.67 | $125.00 | $1,851.26 | $317,050.02 |
| 58 | 2019/12 | $233.24 | $1,188.94 | $27.42 | $276.67 | $125.00 | $1,851.26 | $316,816.78 |
| 59 | 2020/01 | $234.12 | $1,188.06 | $27.42 | $276.67 | $125.00 | $1,851.26 | $316,582.66 |
| 60 | 2020/02 | $235.00 | $1,187.18 | $27.42 | $276.67 | $125.00 | $1,851.26 | $316,347.66 |
| 61 | 2020/03 | $235.88 | $1,186.30 | $27.42 | $276.67 | $125.00 | $1,851.26 | $316,111.78 |
| 62 | 2020/04 | $236.76 | $1,185.42 | $27.42 | $276.67 | $125.00 | $1,851.26 | $315,875.02 |
| 63 | 2020/05 | $237.65 | $1,184.53 | $27.42 | $276.67 | $125.00 | $1,851.26 | $315,637.37 |
| 64 | 2020/06 | $238.54 | $1,183.64 | $27.42 | $276.67 | $125.00 | $1,851.26 | $315,398.83 |
| 65 | 2020/07 | $239.44 | $1,182.75 | $27.42 | $276.67 | $125.00 | $1,851.26 | $315,159.39 |
| 66 | 2020/08 | $240.33 | $1,181.85 | $27.42 | $276.67 | $125.00 | $1,851.26 | $314,919.06 |
| 67 | 2020/09 | $241.24 | $1,180.95 | $27.42 | $276.67 | $125.00 | $1,851.26 | $314,677.82 |
| 68 | 2020/10 | $242.14 | $1,180.04 | $27.42 | $276.67 | $125.00 | $1,851.26 | $314,435.69 |
| 69 | 2020/11 | $243.05 | $1,179.13 | $27.42 | $276.67 | $125.00 | $1,851.26 | $314,192.64 |
| 70 | 2020/12 | $243.96 | $1,178.22 | $27.42 | $276.67 | $125.00 | $1,851.26 | $313,948.68 |
| 71 | 2021/01 | $244.87 | $1,177.31 | $27.42 | $276.67 | $125.00 | $1,851.26 | $313,703.80 |
| 72 | 2021/02 | $245.79 | $1,176.39 | $27.42 | $276.67 | $125.00 | $1,851.26 | $313,458.01 |
| 73 | 2021/03 | $246.71 | $1,175.47 | $27.42 | $276.67 | $125.00 | $1,851.26 | $313,211.30 |
| 74 | 2021/04 | $247.64 | $1,174.54 | $27.42 | $276.67 | $125.00 | $1,851.26 | $312,963.66 |
| 75 | 2021/05 | $248.57 | $1,173.61 | $27.42 | $276.67 | $125.00 | $1,851.26 | $312,715.09 |
| 76 | 2021/06 | $249.50 | $1,172.68 | $27.42 | $276.67 | $125.00 | $1,851.26 | $312,465.59 |
| 77 | 2021/07 | $250.44 | $1,171.75 | $27.42 | $276.67 | $125.00 | $1,851.26 | $312,215.16 |
| 78 | 2021/08 | $251.37 | $1,170.81 | $27.42 | $276.67 | $125.00 | $1,851.26 | $311,963.78 |
| 79 | 2021/09 | $252.32 | $1,169.86 | $27.42 | $276.67 | $125.00 | $1,851.26 | $311,711.46 |
| 80 | 2021/10 | $253.26 | $1,168.92 | $27.42 | $276.67 | $125.00 | $1,851.26 | $311,458.20 |
| 81 | 2021/11 | $254.21 | $1,167.97 | $27.42 | $276.67 | $125.00 | $1,851.26 | $311,203.99 |
| 82 | 2021/12 | $255.17 | $1,167.01 | $27.42 | $276.67 | $125.00 | $1,851.26 | $310,948.82 |
| 83 | 2022/01 | $256.12 | $1,166.06 | $27.42 | $276.67 | $125.00 | $1,851.26 | $310,692.70 |
| 84 | 2022/02 | $257.08 | $1,165.10 | $27.42 | $276.67 | $125.00 | $1,851.26 | $310,435.61 |
| 85 | 2022/03 | $258.05 | $1,164.13 | $27.42 | $276.67 | $125.00 | $1,851.26 | $310,177.57 |
| 86 | 2022/04 | $259.02 | $1,163.17 | $27.42 | $276.67 | $125.00 | $1,851.26 | $309,918.55 |
| 87 | 2022/05 | $259.99 | $1,162.19 | $27.42 | $276.67 | $125.00 | $1,851.26 | $309,658.56 |
| 88 | 2022/06 | $260.96 | $1,161.22 | $27.42 | $276.67 | $125.00 | $1,851.26 | $309,397.60 |
| 89 | 2022/07 | $261.94 | $1,160.24 | $27.42 | $276.67 | $125.00 | $1,851.26 | $309,135.66 |
| 90 | 2022/08 | $262.92 | $1,159.26 | $27.42 | $276.67 | $125.00 | $1,851.26 | $308,872.74 |
| 91 | 2022/09 | $263.91 | $1,158.27 | $27.42 | $276.67 | $125.00 | $1,851.26 | $308,608.83 |
| 92 | 2022/10 | $264.90 | $1,157.28 | $27.42 | $276.67 | $125.00 | $1,851.26 | $308,343.93 |
| 93 | 2022/11 | $265.89 | $1,156.29 | $27.42 | $276.67 | $125.00 | $1,851.26 | $308,078.04 |
| 94 | 2022/12 | $266.89 | $1,155.29 | $27.42 | $276.67 | $125.00 | $1,851.26 | $307,811.15 |
| 95 | 2023/01 | $267.89 | $1,154.29 | $27.42 | $276.67 | $125.00 | $1,851.26 | $307,543.26 |
| 96 | 2023/02 | $268.89 | $1,153.29 | $27.42 | $276.67 | $125.00 | $1,851.26 | $307,274.37 |
| 97 | 2023/03 | $269.90 | $1,152.28 | $27.42 | $276.67 | $125.00 | $1,851.26 | $307,004.46 |
| 98 | 2023/04 | $270.91 | $1,151.27 | $27.42 | $276.67 | $125.00 | $1,851.26 | $306,733.55 |
| 99 | 2023/05 | $271.93 | $1,150.25 | $27.42 | $276.67 | $125.00 | $1,851.26 | $306,461.62 |
| 100 | 2023/06 | $272.95 | $1,149.23 | $27.42 | $276.67 | $125.00 | $1,851.26 | $306,188.67 |
| 101 | 2023/07 | $273.97 | $1,148.21 | $27.42 | $276.67 | $125.00 | $1,851.26 | $305,914.69 |
| 102 | 2023/08 | $275.00 | $1,147.18 | $27.42 | $276.67 | $125.00 | $1,851.26 | $305,639.69 |
| 103 | 2023/09 | $276.03 | $1,146.15 | $27.42 | $276.67 | $125.00 | $1,851.26 | $305,363.66 |
| 104 | 2023/10 | $277.07 | $1,145.11 | $27.42 | $276.67 | $125.00 | $1,851.26 | $305,086.59 |
| 105 | 2023/11 | $278.11 | $1,144.07 | $27.42 | $276.67 | $125.00 | $1,851.26 | $304,808.48 |
| 106 | 2023/12 | $279.15 | $1,143.03 | $27.42 | $276.67 | $125.00 | $1,851.26 | $304,529.33 |
| 107 | 2024/01 | $280.20 | $1,141.99 | $27.42 | $276.67 | $125.00 | $1,851.26 | $304,249.14 |
| 108 | 2024/02 | $281.25 | $1,140.93 | $27.42 | $276.67 | $125.00 | $1,851.26 | $303,967.89 |
| 109 | 2024/03 | $282.30 | $1,139.88 | $27.42 | $276.67 | $125.00 | $1,851.26 | $303,685.59 |
| 110 | 2024/04 | $283.36 | $1,138.82 | $27.42 | $276.67 | $125.00 | $1,851.26 | $303,402.23 |
| 111 | 2024/05 | $284.42 | $1,137.76 | $27.42 | $276.67 | $125.00 | $1,851.26 | $303,117.80 |
| 112 | 2024/06 | $285.49 | $1,136.69 | $27.42 | $276.67 | $125.00 | $1,851.26 | $302,832.32 |
| 113 | 2024/07 | $286.56 | $1,135.62 | $27.42 | $276.67 | $125.00 | $1,851.26 | $302,545.75 |
| 114 | 2024/08 | $287.63 | $1,134.55 | $27.42 | $276.67 | $125.00 | $1,851.26 | $302,258.12 |
| 115 | 2024/09 | $288.71 | $1,133.47 | $27.42 | $276.67 | $125.00 | $1,851.26 | $301,969.41 |
| 116 | 2024/10 | $289.80 | $1,132.39 | $27.42 | $276.67 | $125.00 | $1,851.26 | $301,679.61 |
| 117 | 2024/11 | $290.88 | $1,131.30 | $27.42 | $276.67 | $125.00 | $1,851.26 | $301,388.73 |
| 118 | 2024/12 | $291.97 | $1,130.21 | $27.42 | $276.67 | $125.00 | $1,851.26 | $301,096.75 |
| 119 | 2025/01 | $293.07 | $1,129.11 | $27.42 | $276.67 | $125.00 | $1,851.26 | $300,803.68 |
| 120 | 2025/02 | $294.17 | $1,128.01 | $27.42 | $276.67 | $125.00 | $1,851.26 | $300,509.52 |
| 121 | 2025/03 | $295.27 | $1,126.91 | $27.42 | $276.67 | $125.00 | $1,851.26 | $300,214.25 |
| 122 | 2025/04 | $296.38 | $1,125.80 | $27.42 | $276.67 | $125.00 | $1,851.26 | $299,917.87 |
| 123 | 2025/05 | $297.49 | $1,124.69 | $27.42 | $276.67 | $125.00 | $1,851.26 | $299,620.38 |
| 124 | 2025/06 | $298.61 | $1,123.58 | $27.42 | $276.67 | $125.00 | $1,851.26 | $299,321.77 |
| 125 | 2025/07 | $299.72 | $1,122.46 | $27.42 | $276.67 | $125.00 | $1,851.26 | $299,022.05 |
| 126 | 2025/08 | $300.85 | $1,121.33 | $27.42 | $276.67 | $125.00 | $1,851.26 | $298,721.20 |
| 127 | 2025/09 | $301.98 | $1,120.20 | $27.42 | $276.67 | $125.00 | $1,851.26 | $298,419.22 |
| 128 | 2025/10 | $303.11 | $1,119.07 | $27.42 | $276.67 | $125.00 | $1,851.26 | $298,116.11 |
| 129 | 2025/11 | $304.25 | $1,117.94 | $27.42 | $276.67 | $125.00 | $1,851.26 | $297,811.87 |
| 130 | 2025/12 | $305.39 | $1,116.79 | $27.42 | $276.67 | $125.00 | $1,851.26 | $297,506.48 |
| 131 | 2026/01 | $306.53 | $1,115.65 | $27.42 | $276.67 | $125.00 | $1,851.26 | $297,199.95 |
| 132 | 2026/02 | $307.68 | $1,114.50 | $27.42 | $276.67 | $125.00 | $1,851.26 | $296,892.27 |
| 133 | 2026/03 | $308.84 | $1,113.35 | $27.42 | $276.67 | $125.00 | $1,851.26 | $296,583.43 |
| 134 | 2026/04 | $309.99 | $1,112.19 | $27.42 | $276.67 | $125.00 | $1,851.26 | $296,273.44 |
| 135 | 2026/05 | $311.16 | $1,111.03 | $27.42 | $276.67 | $125.00 | $1,851.26 | $295,962.28 |
| 136 | 2026/06 | $312.32 | $1,109.86 | $27.42 | $276.67 | $125.00 | $1,851.26 | $295,649.96 |
| 137 | 2026/07 | $313.49 | $1,108.69 | $27.42 | $276.67 | $125.00 | $1,851.26 | $295,336.46 |
| 138 | 2026/08 | $314.67 | $1,107.51 | $27.42 | $276.67 | $125.00 | $1,851.26 | $295,021.79 |
| 139 | 2026/09 | $315.85 | $1,106.33 | $27.42 | $276.67 | $125.00 | $1,851.26 | $294,705.94 |
| 140 | 2026/10 | $317.03 | $1,105.15 | $27.42 | $276.67 | $125.00 | $1,851.26 | $294,388.91 |
| 141 | 2026/11 | $318.22 | $1,103.96 | $27.42 | $276.67 | $125.00 | $1,851.26 | $294,070.69 |
| 142 | 2026/12 | $319.42 | $1,102.77 | $27.42 | $276.67 | $125.00 | $1,851.26 | $293,751.27 |
| 143 | 2027/01 | $320.61 | $1,101.57 | $27.42 | $276.67 | $125.00 | $1,851.26 | $293,430.66 |
| 144 | 2027/02 | $321.82 | $1,100.36 | $27.42 | $276.67 | $125.00 | $1,851.26 | $293,108.84 |
| 145 | 2027/03 | $323.02 | $1,099.16 | $27.42 | $276.67 | $125.00 | $1,851.26 | $292,785.82 |
| 146 | 2027/04 | $324.23 | $1,097.95 | $27.42 | $276.67 | $125.00 | $1,851.26 | $292,461.58 |
| 147 | 2027/05 | $325.45 | $1,096.73 | $27.42 | $276.67 | $125.00 | $1,851.26 | $292,136.13 |
| 148 | 2027/06 | $326.67 | $1,095.51 | $27.42 | $276.67 | $125.00 | $1,851.26 | $291,809.46 |
| 149 | 2027/07 | $327.90 | $1,094.29 | $27.42 | $276.67 | $125.00 | $1,851.26 | $291,481.56 |
| 150 | 2027/08 | $329.13 | $1,093.06 | $27.42 | $276.67 | $125.00 | $1,851.26 | $291,152.44 |
| 151 | 2027/09 | $330.36 | $1,091.82 | $27.42 | $276.67 | $125.00 | $1,851.26 | $290,822.08 |
| 152 | 2027/10 | $331.60 | $1,090.58 | $27.42 | $276.67 | $125.00 | $1,851.26 | $290,490.48 |
| 153 | 2027/11 | $332.84 | $1,089.34 | $27.42 | $276.67 | $125.00 | $1,851.26 | $290,157.64 |
| 154 | 2027/12 | $334.09 | $1,088.09 | $27.42 | $276.67 | $125.00 | $1,851.26 | $289,823.55 |
| 155 | 2028/01 | $335.34 | $1,086.84 | $27.42 | $276.67 | $125.00 | $1,851.26 | $289,488.20 |
| 156 | 2028/02 | $336.60 | $1,085.58 | $27.42 | $276.67 | $125.00 | $1,851.26 | $289,151.60 |
| 157 | 2028/03 | $337.86 | $1,084.32 | $27.42 | $276.67 | $125.00 | $1,851.26 | $288,813.74 |
| 158 | 2028/04 | $339.13 | $1,083.05 | $27.42 | $276.67 | $125.00 | $1,851.26 | $288,474.61 |
| 159 | 2028/05 | $340.40 | $1,081.78 | $27.42 | $276.67 | $125.00 | $1,851.26 | $288,134.21 |
| 160 | 2028/06 | $341.68 | $1,080.50 | $27.42 | $276.67 | $125.00 | $1,851.26 | $287,792.53 |
| 161 | 2028/07 | $342.96 | $1,079.22 | $27.42 | $276.67 | $125.00 | $1,851.26 | $287,449.57 |
| 162 | 2028/08 | $344.25 | $1,077.94 | $27.42 | $276.67 | $125.00 | $1,851.26 | $287,105.32 |
| 163 | 2028/09 | $345.54 | $1,076.64 | $27.42 | $276.67 | $125.00 | $1,851.26 | $286,759.79 |
| 164 | 2028/10 | $346.83 | $1,075.35 | $27.42 | $276.67 | $125.00 | $1,851.26 | $286,412.96 |
| 165 | 2028/11 | $348.13 | $1,074.05 | $27.42 | $276.67 | $125.00 | $1,851.26 | $286,064.82 |
| 166 | 2028/12 | $349.44 | $1,072.74 | $27.42 | $276.67 | $125.00 | $1,851.26 | $285,715.38 |
| 167 | 2029/01 | $350.75 | $1,071.43 | $27.42 | $276.67 | $125.00 | $1,851.26 | $285,364.64 |
| 168 | 2029/02 | $352.06 | $1,070.12 | $27.42 | $276.67 | $125.00 | $1,851.26 | $285,012.57 |
| 169 | 2029/03 | $353.38 | $1,068.80 | $27.42 | $276.67 | $125.00 | $1,851.26 | $284,659.19 |
| 170 | 2029/04 | $354.71 | $1,067.47 | $27.42 | $276.67 | $125.00 | $1,851.26 | $284,304.48 |
| 171 | 2029/05 | $356.04 | $1,066.14 | $27.42 | $276.67 | $125.00 | $1,851.26 | $283,948.44 |
| 172 | 2029/06 | $357.37 | $1,064.81 | $27.42 | $276.67 | $125.00 | $1,851.26 | $283,591.06 |
| 173 | 2029/07 | $358.72 | $1,063.47 | $27.42 | $276.67 | $125.00 | $1,851.26 | $283,232.35 |
| 174 | 2029/08 | $360.06 | $1,062.12 | $27.42 | $276.67 | $125.00 | $1,851.26 | $282,872.29 |
| 175 | 2029/09 | $361.41 | $1,060.77 | $27.42 | $276.67 | $125.00 | $1,851.26 | $282,510.88 |
| 176 | 2029/10 | $362.77 | $1,059.42 | $27.42 | $276.67 | $125.00 | $1,851.26 | $282,148.11 |
| 177 | 2029/11 | $364.13 | $1,058.06 | $27.42 | $276.67 | $125.00 | $1,851.26 | $281,783.99 |
| 178 | 2029/12 | $365.49 | $1,056.69 | $27.42 | $276.67 | $125.00 | $1,851.26 | $281,418.49 |
| 179 | 2030/01 | $366.86 | $1,055.32 | $27.42 | $276.67 | $125.00 | $1,851.26 | $281,051.63 |
| 180 | 2030/02 | $368.24 | $1,053.94 | $27.42 | $276.67 | $125.00 | $1,851.26 | $280,683.39 |
| 181 | 2030/03 | $369.62 | $1,052.56 | $27.42 | $276.67 | $125.00 | $1,851.26 | $280,313.77 |
| 182 | 2030/04 | $371.00 | $1,051.18 | $27.42 | $276.67 | $125.00 | $1,851.26 | $279,942.77 |
| 183 | 2030/05 | $372.40 | $1,049.79 | $27.42 | $276.67 | $125.00 | $1,851.26 | $279,570.37 |
| 184 | 2030/06 | $373.79 | $1,048.39 | $27.42 | $276.67 | $125.00 | $1,851.26 | $279,196.58 |
| 185 | 2030/07 | $375.19 | $1,046.99 | $27.42 | $276.67 | $125.00 | $1,851.26 | $278,821.39 |
| 186 | 2030/08 | $376.60 | $1,045.58 | $27.42 | $276.67 | $125.00 | $1,851.26 | $278,444.79 |
| 187 | 2030/09 | $378.01 | $1,044.17 | $27.42 | $276.67 | $125.00 | $1,851.26 | $278,066.77 |
| 188 | 2030/10 | $379.43 | $1,042.75 | $27.42 | $276.67 | $125.00 | $1,851.26 | $277,687.34 |
| 189 | 2030/11 | $380.85 | $1,041.33 | $27.42 | $276.67 | $125.00 | $1,851.26 | $277,306.49 |
| 190 | 2030/12 | $382.28 | $1,039.90 | $27.42 | $276.67 | $125.00 | $1,851.26 | $276,924.20 |
| 191 | 2031/01 | $383.72 | $1,038.47 | $27.42 | $276.67 | $125.00 | $1,851.26 | $276,540.49 |
| 192 | 2031/02 | $385.15 | $1,037.03 | $27.42 | $276.67 | $125.00 | $1,851.26 | $276,155.33 |
| 193 | 2031/03 | $386.60 | $1,035.58 | $27.42 | $276.67 | $125.00 | $1,851.26 | $275,768.74 |
| 194 | 2031/04 | $388.05 | $1,034.13 | $27.42 | $276.67 | $125.00 | $1,851.26 | $275,380.69 |
| 195 | 2031/05 | $389.50 | $1,032.68 | $27.42 | $276.67 | $125.00 | $1,851.26 | $274,991.18 |
| 196 | 2031/06 | $390.96 | $1,031.22 | $27.42 | $276.67 | $125.00 | $1,851.26 | $274,600.22 |
| 197 | 2031/07 | $392.43 | $1,029.75 | $27.42 | $276.67 | $125.00 | $1,851.26 | $274,207.79 |
| 198 | 2031/08 | $393.90 | $1,028.28 | $27.42 | $276.67 | $125.00 | $1,851.26 | $273,813.88 |
| 199 | 2031/09 | $395.38 | $1,026.80 | $27.42 | $276.67 | $125.00 | $1,851.26 | $273,418.51 |
| 200 | 2031/10 | $396.86 | $1,025.32 | $27.42 | $276.67 | $125.00 | $1,851.26 | $273,021.64 |
| 201 | 2031/11 | $398.35 | $1,023.83 | $27.42 | $276.67 | $125.00 | $1,851.26 | $272,623.29 |
| 202 | 2031/12 | $399.84 | $1,022.34 | $27.42 | $276.67 | $125.00 | $1,851.26 | $272,223.45 |
| 203 | 2032/01 | $401.34 | $1,020.84 | $27.42 | $276.67 | $125.00 | $1,851.26 | $271,822.11 |
| 204 | 2032/02 | $402.85 | $1,019.33 | $27.42 | $276.67 | $125.00 | $1,851.26 | $271,419.26 |
| 205 | 2032/03 | $404.36 | $1,017.82 | $27.42 | $276.67 | $125.00 | $1,851.26 | $271,014.90 |
| 206 | 2032/04 | $405.88 | $1,016.31 | $27.42 | $276.67 | $125.00 | $1,851.26 | $270,609.02 |
| 207 | 2032/05 | $407.40 | $1,014.78 | $27.42 | $276.67 | $125.00 | $1,851.26 | $270,201.62 |
| 208 | 2032/06 | $408.93 | $1,013.26 | $27.42 | $276.67 | $125.00 | $1,851.26 | $269,792.70 |
| 209 | 2032/07 | $410.46 | $1,011.72 | $27.42 | $276.67 | $125.00 | $1,851.26 | $269,382.24 |
| 210 | 2032/08 | $412.00 | $1,010.18 | $27.42 | $276.67 | $125.00 | $1,851.26 | $268,970.24 |
| 211 | 2032/09 | $413.54 | $1,008.64 | $27.42 | $276.67 | $125.00 | $1,851.26 | $268,556.70 |
| 212 | 2032/10 | $415.09 | $1,007.09 | $27.42 | $276.67 | $125.00 | $1,851.26 | $268,141.60 |
| 213 | 2032/11 | $416.65 | $1,005.53 | $27.42 | $276.67 | $125.00 | $1,851.26 | $267,724.95 |
| 214 | 2032/12 | $418.21 | $1,003.97 | $27.42 | $276.67 | $125.00 | $1,851.26 | $267,306.74 |
| 215 | 2033/01 | $419.78 | $1,002.40 | $27.42 | $276.67 | $125.00 | $1,851.26 | $266,886.96 |
| 216 | 2033/02 | $421.36 | $1,000.83 | $27.42 | $276.67 | $125.00 | $1,851.26 | $266,465.60 |
| 217 | 2033/03 | $422.94 | $999.25 | $27.42 | $276.67 | $125.00 | $1,851.26 | $266,042.67 |
| 218 | 2033/04 | $424.52 | $997.66 | $27.42 | $276.67 | $125.00 | $1,851.26 | $265,618.15 |
| 219 | 2033/05 | $426.11 | $996.07 | $0.00 | $276.67 | $125.00 | $1,823.85 | $265,192.03 |
| 220 | 2033/06 | $427.71 | $994.47 | $0.00 | $276.67 | $125.00 | $1,823.85 | $264,764.32 |
| 221 | 2033/07 | $429.32 | $992.87 | $0.00 | $276.67 | $125.00 | $1,823.85 | $264,335.01 |
| 222 | 2033/08 | $430.93 | $991.26 | $0.00 | $276.67 | $125.00 | $1,823.85 | $263,904.08 |
| 223 | 2033/09 | $432.54 | $989.64 | $0.00 | $276.67 | $125.00 | $1,823.85 | $263,471.54 |
| 224 | 2033/10 | $434.16 | $988.02 | $0.00 | $276.67 | $125.00 | $1,823.85 | $263,037.38 |
| 225 | 2033/11 | $435.79 | $986.39 | $0.00 | $276.67 | $125.00 | $1,823.85 | $262,601.59 |
| 226 | 2033/12 | $437.43 | $984.76 | $0.00 | $276.67 | $125.00 | $1,823.85 | $262,164.16 |
| 227 | 2034/01 | $439.07 | $983.12 | $0.00 | $276.67 | $125.00 | $1,823.85 | $261,725.09 |
| 228 | 2034/02 | $440.71 | $981.47 | $0.00 | $276.67 | $125.00 | $1,823.85 | $261,284.38 |
| 229 | 2034/03 | $442.37 | $979.82 | $0.00 | $276.67 | $125.00 | $1,823.85 | $260,842.02 |
| 230 | 2034/04 | $444.02 | $978.16 | $0.00 | $276.67 | $125.00 | $1,823.85 | $260,397.99 |
| 231 | 2034/05 | $445.69 | $976.49 | $0.00 | $276.67 | $125.00 | $1,823.85 | $259,952.30 |
| 232 | 2034/06 | $447.36 | $974.82 | $0.00 | $276.67 | $125.00 | $1,823.85 | $259,504.94 |
| 233 | 2034/07 | $449.04 | $973.14 | $0.00 | $276.67 | $125.00 | $1,823.85 | $259,055.91 |
| 234 | 2034/08 | $450.72 | $971.46 | $0.00 | $276.67 | $125.00 | $1,823.85 | $258,605.18 |
| 235 | 2034/09 | $452.41 | $969.77 | $0.00 | $276.67 | $125.00 | $1,823.85 | $258,152.77 |
| 236 | 2034/10 | $454.11 | $968.07 | $0.00 | $276.67 | $125.00 | $1,823.85 | $257,698.66 |
| 237 | 2034/11 | $455.81 | $966.37 | $0.00 | $276.67 | $125.00 | $1,823.85 | $257,242.85 |
| 238 | 2034/12 | $457.52 | $964.66 | $0.00 | $276.67 | $125.00 | $1,823.85 | $256,785.33 |
| 239 | 2035/01 | $459.24 | $962.94 | $0.00 | $276.67 | $125.00 | $1,823.85 | $256,326.09 |
| 240 | 2035/02 | $460.96 | $961.22 | $0.00 | $276.67 | $125.00 | $1,823.85 | $255,865.14 |
| 241 | 2035/03 | $462.69 | $959.49 | $0.00 | $276.67 | $125.00 | $1,823.85 | $255,402.45 |
| 242 | 2035/04 | $464.42 | $957.76 | $0.00 | $276.67 | $125.00 | $1,823.85 | $254,938.03 |
| 243 | 2035/05 | $466.16 | $956.02 | $0.00 | $276.67 | $125.00 | $1,823.85 | $254,471.86 |
| 244 | 2035/06 | $467.91 | $954.27 | $0.00 | $276.67 | $125.00 | $1,823.85 | $254,003.95 |
| 245 | 2035/07 | $469.67 | $952.51 | $0.00 | $276.67 | $125.00 | $1,823.85 | $253,534.28 |
| 246 | 2035/08 | $471.43 | $950.75 | $0.00 | $276.67 | $125.00 | $1,823.85 | $253,062.86 |
| 247 | 2035/09 | $473.20 | $948.99 | $0.00 | $276.67 | $125.00 | $1,823.85 | $252,589.66 |
| 248 | 2035/10 | $474.97 | $947.21 | $0.00 | $276.67 | $125.00 | $1,823.85 | $252,114.69 |
| 249 | 2035/11 | $476.75 | $945.43 | $0.00 | $276.67 | $125.00 | $1,823.85 | $251,637.94 |
| 250 | 2035/12 | $478.54 | $943.64 | $0.00 | $276.67 | $125.00 | $1,823.85 | $251,159.40 |
| 251 | 2036/01 | $480.33 | $941.85 | $0.00 | $276.67 | $125.00 | $1,823.85 | $250,679.06 |
| 252 | 2036/02 | $482.14 | $940.05 | $0.00 | $276.67 | $125.00 | $1,823.85 | $250,196.93 |
| 253 | 2036/03 | $483.94 | $938.24 | $0.00 | $276.67 | $125.00 | $1,823.85 | $249,712.99 |
| 254 | 2036/04 | $485.76 | $936.42 | $0.00 | $276.67 | $125.00 | $1,823.85 | $249,227.23 |
| 255 | 2036/05 | $487.58 | $934.60 | $0.00 | $276.67 | $125.00 | $1,823.85 | $248,739.65 |
| 256 | 2036/06 | $489.41 | $932.77 | $0.00 | $276.67 | $125.00 | $1,823.85 | $248,250.24 |
| 257 | 2036/07 | $491.24 | $930.94 | $0.00 | $276.67 | $125.00 | $1,823.85 | $247,759.00 |
| 258 | 2036/08 | $493.09 | $929.10 | $0.00 | $276.67 | $125.00 | $1,823.85 | $247,265.91 |
| 259 | 2036/09 | $494.93 | $927.25 | $0.00 | $276.67 | $125.00 | $1,823.85 | $246,770.98 |
| 260 | 2036/10 | $496.79 | $925.39 | $0.00 | $276.67 | $125.00 | $1,823.85 | $246,274.19 |
| 261 | 2036/11 | $498.65 | $923.53 | $0.00 | $276.67 | $125.00 | $1,823.85 | $245,775.54 |
| 262 | 2036/12 | $500.52 | $921.66 | $0.00 | $276.67 | $125.00 | $1,823.85 | $245,275.01 |
| 263 | 2037/01 | $502.40 | $919.78 | $0.00 | $276.67 | $125.00 | $1,823.85 | $244,772.61 |
| 264 | 2037/02 | $504.28 | $917.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $244,268.33 |
| 265 | 2037/03 | $506.18 | $916.01 | $0.00 | $276.67 | $125.00 | $1,823.85 | $243,762.15 |
| 266 | 2037/04 | $508.07 | $914.11 | $0.00 | $276.67 | $125.00 | $1,823.85 | $243,254.08 |
| 267 | 2037/05 | $509.98 | $912.20 | $0.00 | $276.67 | $125.00 | $1,823.85 | $242,744.10 |
| 268 | 2037/06 | $511.89 | $910.29 | $0.00 | $276.67 | $125.00 | $1,823.85 | $242,232.21 |
| 269 | 2037/07 | $513.81 | $908.37 | $0.00 | $276.67 | $125.00 | $1,823.85 | $241,718.40 |
| 270 | 2037/08 | $515.74 | $906.44 | $0.00 | $276.67 | $125.00 | $1,823.85 | $241,202.66 |
| 271 | 2037/09 | $517.67 | $904.51 | $0.00 | $276.67 | $125.00 | $1,823.85 | $240,684.99 |
| 272 | 2037/10 | $519.61 | $902.57 | $0.00 | $276.67 | $125.00 | $1,823.85 | $240,165.38 |
| 273 | 2037/11 | $521.56 | $900.62 | $0.00 | $276.67 | $125.00 | $1,823.85 | $239,643.81 |
| 274 | 2037/12 | $523.52 | $898.66 | $0.00 | $276.67 | $125.00 | $1,823.85 | $239,120.30 |
| 275 | 2038/01 | $525.48 | $896.70 | $0.00 | $276.67 | $125.00 | $1,823.85 | $238,594.82 |
| 276 | 2038/02 | $527.45 | $894.73 | $0.00 | $276.67 | $125.00 | $1,823.85 | $238,067.37 |
| 277 | 2038/03 | $529.43 | $892.75 | $0.00 | $276.67 | $125.00 | $1,823.85 | $237,537.94 |
| 278 | 2038/04 | $531.41 | $890.77 | $0.00 | $276.67 | $125.00 | $1,823.85 | $237,006.52 |
| 279 | 2038/05 | $533.41 | $888.77 | $0.00 | $276.67 | $125.00 | $1,823.85 | $236,473.12 |
| 280 | 2038/06 | $535.41 | $886.77 | $0.00 | $276.67 | $125.00 | $1,823.85 | $235,937.71 |
| 281 | 2038/07 | $537.42 | $884.77 | $0.00 | $276.67 | $125.00 | $1,823.85 | $235,400.29 |
| 282 | 2038/08 | $539.43 | $882.75 | $0.00 | $276.67 | $125.00 | $1,823.85 | $234,860.86 |
| 283 | 2038/09 | $541.45 | $880.73 | $0.00 | $276.67 | $125.00 | $1,823.85 | $234,319.41 |
| 284 | 2038/10 | $543.48 | $878.70 | $0.00 | $276.67 | $125.00 | $1,823.85 | $233,775.93 |
| 285 | 2038/11 | $545.52 | $876.66 | $0.00 | $276.67 | $125.00 | $1,823.85 | $233,230.40 |
| 286 | 2038/12 | $547.57 | $874.61 | $0.00 | $276.67 | $125.00 | $1,823.85 | $232,682.84 |
| 287 | 2039/01 | $549.62 | $872.56 | $0.00 | $276.67 | $125.00 | $1,823.85 | $232,133.22 |
| 288 | 2039/02 | $551.68 | $870.50 | $0.00 | $276.67 | $125.00 | $1,823.85 | $231,581.53 |
| 289 | 2039/03 | $553.75 | $868.43 | $0.00 | $276.67 | $125.00 | $1,823.85 | $231,027.78 |
| 290 | 2039/04 | $555.83 | $866.35 | $0.00 | $276.67 | $125.00 | $1,823.85 | $230,471.96 |
| 291 | 2039/05 | $557.91 | $864.27 | $0.00 | $276.67 | $125.00 | $1,823.85 | $229,914.04 |
| 292 | 2039/06 | $560.00 | $862.18 | $0.00 | $276.67 | $125.00 | $1,823.85 | $229,354.04 |
| 293 | 2039/07 | $562.10 | $860.08 | $0.00 | $276.67 | $125.00 | $1,823.85 | $228,791.94 |
| 294 | 2039/08 | $564.21 | $857.97 | $0.00 | $276.67 | $125.00 | $1,823.85 | $228,227.72 |
| 295 | 2039/09 | $566.33 | $855.85 | $0.00 | $276.67 | $125.00 | $1,823.85 | $227,661.40 |
| 296 | 2039/10 | $568.45 | $853.73 | $0.00 | $276.67 | $125.00 | $1,823.85 | $227,092.95 |
| 297 | 2039/11 | $570.58 | $851.60 | $0.00 | $276.67 | $125.00 | $1,823.85 | $226,522.36 |
| 298 | 2039/12 | $572.72 | $849.46 | $0.00 | $276.67 | $125.00 | $1,823.85 | $225,949.64 |
| 299 | 2040/01 | $574.87 | $847.31 | $0.00 | $276.67 | $125.00 | $1,823.85 | $225,374.77 |
| 300 | 2040/02 | $577.03 | $845.16 | $0.00 | $276.67 | $125.00 | $1,823.85 | $224,797.74 |
| 301 | 2040/03 | $579.19 | $842.99 | $0.00 | $276.67 | $125.00 | $1,823.85 | $224,218.55 |
| 302 | 2040/04 | $581.36 | $840.82 | $0.00 | $276.67 | $125.00 | $1,823.85 | $223,637.19 |
| 303 | 2040/05 | $583.54 | $838.64 | $0.00 | $276.67 | $125.00 | $1,823.85 | $223,053.65 |
| 304 | 2040/06 | $585.73 | $836.45 | $0.00 | $276.67 | $125.00 | $1,823.85 | $222,467.92 |
| 305 | 2040/07 | $587.93 | $834.25 | $0.00 | $276.67 | $125.00 | $1,823.85 | $221,879.99 |
| 306 | 2040/08 | $590.13 | $832.05 | $0.00 | $276.67 | $125.00 | $1,823.85 | $221,289.86 |
| 307 | 2040/09 | $592.34 | $829.84 | $0.00 | $276.67 | $125.00 | $1,823.85 | $220,697.52 |
| 308 | 2040/10 | $594.57 | $827.62 | $0.00 | $276.67 | $125.00 | $1,823.85 | $220,102.95 |
| 309 | 2040/11 | $596.80 | $825.39 | $0.00 | $276.67 | $125.00 | $1,823.85 | $219,506.16 |
| 310 | 2040/12 | $599.03 | $823.15 | $0.00 | $276.67 | $125.00 | $1,823.85 | $218,907.12 |
| 311 | 2041/01 | $601.28 | $820.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $218,305.84 |
| 312 | 2041/02 | $603.53 | $818.65 | $0.00 | $276.67 | $125.00 | $1,823.85 | $217,702.31 |
| 313 | 2041/03 | $605.80 | $816.38 | $0.00 | $276.67 | $125.00 | $1,823.85 | $217,096.51 |
| 314 | 2041/04 | $608.07 | $814.11 | $0.00 | $276.67 | $125.00 | $1,823.85 | $216,488.44 |
| 315 | 2041/05 | $610.35 | $811.83 | $0.00 | $276.67 | $125.00 | $1,823.85 | $215,878.09 |
| 316 | 2041/06 | $612.64 | $809.54 | $0.00 | $276.67 | $125.00 | $1,823.85 | $215,265.45 |
| 317 | 2041/07 | $614.94 | $807.25 | $0.00 | $276.67 | $125.00 | $1,823.85 | $214,650.52 |
| 318 | 2041/08 | $617.24 | $804.94 | $0.00 | $276.67 | $125.00 | $1,823.85 | $214,033.27 |
| 319 | 2041/09 | $619.56 | $802.62 | $0.00 | $276.67 | $125.00 | $1,823.85 | $213,413.72 |
| 320 | 2041/10 | $621.88 | $800.30 | $0.00 | $276.67 | $125.00 | $1,823.85 | $212,791.84 |
| 321 | 2041/11 | $624.21 | $797.97 | $0.00 | $276.67 | $125.00 | $1,823.85 | $212,167.62 |
| 322 | 2041/12 | $626.55 | $795.63 | $0.00 | $276.67 | $125.00 | $1,823.85 | $211,541.07 |
| 323 | 2042/01 | $628.90 | $793.28 | $0.00 | $276.67 | $125.00 | $1,823.85 | $210,912.17 |
| 324 | 2042/02 | $631.26 | $790.92 | $0.00 | $276.67 | $125.00 | $1,823.85 | $210,280.91 |
| 325 | 2042/03 | $633.63 | $788.55 | $0.00 | $276.67 | $125.00 | $1,823.85 | $209,647.28 |
| 326 | 2042/04 | $636.00 | $786.18 | $0.00 | $276.67 | $125.00 | $1,823.85 | $209,011.28 |
| 327 | 2042/05 | $638.39 | $783.79 | $0.00 | $276.67 | $125.00 | $1,823.85 | $208,372.89 |
| 328 | 2042/06 | $640.78 | $781.40 | $0.00 | $276.67 | $125.00 | $1,823.85 | $207,732.10 |
| 329 | 2042/07 | $643.19 | $779.00 | $0.00 | $276.67 | $125.00 | $1,823.85 | $207,088.92 |
| 330 | 2042/08 | $645.60 | $776.58 | $0.00 | $276.67 | $125.00 | $1,823.85 | $206,443.32 |
| 331 | 2042/09 | $648.02 | $774.16 | $0.00 | $276.67 | $125.00 | $1,823.85 | $205,795.30 |
| 332 | 2042/10 | $650.45 | $771.73 | $0.00 | $276.67 | $125.00 | $1,823.85 | $205,144.85 |
| 333 | 2042/11 | $652.89 | $769.29 | $0.00 | $276.67 | $125.00 | $1,823.85 | $204,491.96 |
| 334 | 2042/12 | $655.34 | $766.84 | $0.00 | $276.67 | $125.00 | $1,823.85 | $203,836.63 |
| 335 | 2043/01 | $657.79 | $764.39 | $0.00 | $276.67 | $125.00 | $1,823.85 | $203,178.83 |
| 336 | 2043/02 | $660.26 | $761.92 | $0.00 | $276.67 | $125.00 | $1,823.85 | $202,518.57 |
| 337 | 2043/03 | $662.74 | $759.44 | $0.00 | $276.67 | $125.00 | $1,823.85 | $201,855.83 |
| 338 | 2043/04 | $665.22 | $756.96 | $0.00 | $276.67 | $125.00 | $1,823.85 | $201,190.61 |
| 339 | 2043/05 | $667.72 | $754.46 | $0.00 | $276.67 | $125.00 | $1,823.85 | $200,522.89 |
| 340 | 2043/06 | $670.22 | $751.96 | $0.00 | $276.67 | $125.00 | $1,823.85 | $199,852.67 |
| 341 | 2043/07 | $672.73 | $749.45 | $0.00 | $276.67 | $125.00 | $1,823.85 | $199,179.94 |
| 342 | 2043/08 | $675.26 | $746.92 | $0.00 | $276.67 | $125.00 | $1,823.85 | $198,504.68 |
| 343 | 2043/09 | $677.79 | $744.39 | $0.00 | $276.67 | $125.00 | $1,823.85 | $197,826.89 |
| 344 | 2043/10 | $680.33 | $741.85 | $0.00 | $276.67 | $125.00 | $1,823.85 | $197,146.56 |
| 345 | 2043/11 | $682.88 | $739.30 | $0.00 | $276.67 | $125.00 | $1,823.85 | $196,463.68 |
| 346 | 2043/12 | $685.44 | $736.74 | $0.00 | $276.67 | $125.00 | $1,823.85 | $195,778.24 |
| 347 | 2044/01 | $688.01 | $734.17 | $0.00 | $276.67 | $125.00 | $1,823.85 | $195,090.23 |
| 348 | 2044/02 | $690.59 | $731.59 | $0.00 | $276.67 | $125.00 | $1,823.85 | $194,399.63 |
| 349 | 2044/03 | $693.18 | $729.00 | $0.00 | $276.67 | $125.00 | $1,823.85 | $193,706.45 |
| 350 | 2044/04 | $695.78 | $726.40 | $0.00 | $276.67 | $125.00 | $1,823.85 | $193,010.67 |
| 351 | 2044/05 | $698.39 | $723.79 | $0.00 | $276.67 | $125.00 | $1,823.85 | $192,312.28 |
| 352 | 2044/06 | $701.01 | $721.17 | $0.00 | $276.67 | $125.00 | $1,823.85 | $191,611.27 |
| 353 | 2044/07 | $703.64 | $718.54 | $0.00 | $276.67 | $125.00 | $1,823.85 | $190,907.63 |
| 354 | 2044/08 | $706.28 | $715.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $190,201.35 |
| 355 | 2044/09 | $708.93 | $713.26 | $0.00 | $276.67 | $125.00 | $1,823.85 | $189,492.42 |
| 356 | 2044/10 | $711.58 | $710.60 | $0.00 | $276.67 | $125.00 | $1,823.85 | $188,780.84 |
| 357 | 2044/11 | $714.25 | $707.93 | $0.00 | $276.67 | $125.00 | $1,823.85 | $188,066.58 |
| 358 | 2044/12 | $716.93 | $705.25 | $0.00 | $276.67 | $125.00 | $1,823.85 | $187,349.65 |
| 359 | 2045/01 | $719.62 | $702.56 | $0.00 | $276.67 | $125.00 | $1,823.85 | $186,630.03 |
| 360 | 2045/02 | $722.32 | $699.86 | $0.00 | $276.67 | $125.00 | $1,823.85 | $185,907.71 |
| 361 | 2045/03 | $725.03 | $697.15 | $0.00 | $276.67 | $125.00 | $1,823.85 | $185,182.68 |
| 362 | 2045/04 | $727.75 | $694.44 | $0.00 | $276.67 | $125.00 | $1,823.85 | $184,454.94 |
| 363 | 2045/05 | $730.48 | $691.71 | $0.00 | $276.67 | $125.00 | $1,823.85 | $183,724.46 |
| 364 | 2045/06 | $733.21 | $688.97 | $0.00 | $276.67 | $125.00 | $1,823.85 | $182,991.25 |
| 365 | 2045/07 | $735.96 | $686.22 | $0.00 | $276.67 | $125.00 | $1,823.85 | $182,255.28 |
| 366 | 2045/08 | $738.72 | $683.46 | $0.00 | $276.67 | $125.00 | $1,823.85 | $181,516.56 |
| 367 | 2045/09 | $741.49 | $680.69 | $0.00 | $276.67 | $125.00 | $1,823.85 | $180,775.06 |
| 368 | 2045/10 | $744.28 | $677.91 | $0.00 | $276.67 | $125.00 | $1,823.85 | $180,030.79 |
| 369 | 2045/11 | $747.07 | $675.12 | $0.00 | $276.67 | $125.00 | $1,823.85 | $179,283.72 |
| 370 | 2045/12 | $749.87 | $672.31 | $0.00 | $276.67 | $125.00 | $1,823.85 | $178,533.86 |
| 371 | 2046/01 | $752.68 | $669.50 | $0.00 | $276.67 | $125.00 | $1,823.85 | $177,781.18 |
| 372 | 2046/02 | $755.50 | $666.68 | $0.00 | $276.67 | $125.00 | $1,823.85 | $177,025.67 |
| 373 | 2046/03 | $758.34 | $663.85 | $0.00 | $276.67 | $125.00 | $1,823.85 | $176,267.34 |
| 374 | 2046/04 | $761.18 | $661.00 | $0.00 | $276.67 | $125.00 | $1,823.85 | $175,506.16 |
| 375 | 2046/05 | $764.03 | $658.15 | $0.00 | $276.67 | $125.00 | $1,823.85 | $174,742.13 |
| 376 | 2046/06 | $766.90 | $655.28 | $0.00 | $276.67 | $125.00 | $1,823.85 | $173,975.23 |
| 377 | 2046/07 | $769.77 | $652.41 | $0.00 | $276.67 | $125.00 | $1,823.85 | $173,205.45 |
| 378 | 2046/08 | $772.66 | $649.52 | $0.00 | $276.67 | $125.00 | $1,823.85 | $172,432.79 |
| 379 | 2046/09 | $775.56 | $646.62 | $0.00 | $276.67 | $125.00 | $1,823.85 | $171,657.23 |
| 380 | 2046/10 | $778.47 | $643.71 | $0.00 | $276.67 | $125.00 | $1,823.85 | $170,878.77 |
| 381 | 2046/11 | $781.39 | $640.80 | $0.00 | $276.67 | $125.00 | $1,823.85 | $170,097.38 |
| 382 | 2046/12 | $784.32 | $637.87 | $0.00 | $276.67 | $125.00 | $1,823.85 | $169,313.07 |
| 383 | 2047/01 | $787.26 | $634.92 | $0.00 | $276.67 | $125.00 | $1,823.85 | $168,525.81 |
| 384 | 2047/02 | $790.21 | $631.97 | $0.00 | $276.67 | $125.00 | $1,823.85 | $167,735.60 |
| 385 | 2047/03 | $793.17 | $629.01 | $0.00 | $276.67 | $125.00 | $1,823.85 | $166,942.42 |
| 386 | 2047/04 | $796.15 | $626.03 | $0.00 | $276.67 | $125.00 | $1,823.85 | $166,146.28 |
| 387 | 2047/05 | $799.13 | $623.05 | $0.00 | $276.67 | $125.00 | $1,823.85 | $165,347.14 |
| 388 | 2047/06 | $802.13 | $620.05 | $0.00 | $276.67 | $125.00 | $1,823.85 | $164,545.01 |
| 389 | 2047/07 | $805.14 | $617.04 | $0.00 | $276.67 | $125.00 | $1,823.85 | $163,739.88 |
| 390 | 2047/08 | $808.16 | $614.02 | $0.00 | $276.67 | $125.00 | $1,823.85 | $162,931.72 |
| 391 | 2047/09 | $811.19 | $610.99 | $0.00 | $276.67 | $125.00 | $1,823.85 | $162,120.53 |
| 392 | 2047/10 | $814.23 | $607.95 | $0.00 | $276.67 | $125.00 | $1,823.85 | $161,306.30 |
| 393 | 2047/11 | $817.28 | $604.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $160,489.02 |
| 394 | 2047/12 | $820.35 | $601.83 | $0.00 | $276.67 | $125.00 | $1,823.85 | $159,668.67 |
| 395 | 2048/01 | $823.42 | $598.76 | $0.00 | $276.67 | $125.00 | $1,823.85 | $158,845.25 |
| 396 | 2048/02 | $826.51 | $595.67 | $0.00 | $276.67 | $125.00 | $1,823.85 | $158,018.74 |
| 397 | 2048/03 | $829.61 | $592.57 | $0.00 | $276.67 | $125.00 | $1,823.85 | $157,189.13 |
| 398 | 2048/04 | $832.72 | $589.46 | $0.00 | $276.67 | $125.00 | $1,823.85 | $156,356.40 |
| 399 | 2048/05 | $835.85 | $586.34 | $0.00 | $276.67 | $125.00 | $1,823.85 | $155,520.56 |
| 400 | 2048/06 | $838.98 | $583.20 | $0.00 | $276.67 | $125.00 | $1,823.85 | $154,681.58 |
| 401 | 2048/07 | $842.13 | $580.06 | $0.00 | $276.67 | $125.00 | $1,823.85 | $153,839.45 |
| 402 | 2048/08 | $845.28 | $576.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $152,994.17 |
| 403 | 2048/09 | $848.45 | $573.73 | $0.00 | $276.67 | $125.00 | $1,823.85 | $152,145.72 |
| 404 | 2048/10 | $851.64 | $570.55 | $0.00 | $276.67 | $125.00 | $1,823.85 | $151,294.08 |
| 405 | 2048/11 | $854.83 | $567.35 | $0.00 | $276.67 | $125.00 | $1,823.85 | $150,439.25 |
| 406 | 2048/12 | $858.03 | $564.15 | $0.00 | $276.67 | $125.00 | $1,823.85 | $149,581.22 |
| 407 | 2049/01 | $861.25 | $560.93 | $0.00 | $276.67 | $125.00 | $1,823.85 | $148,719.97 |
| 408 | 2049/02 | $864.48 | $557.70 | $0.00 | $276.67 | $125.00 | $1,823.85 | $147,855.48 |
| 409 | 2049/03 | $867.72 | $554.46 | $0.00 | $276.67 | $125.00 | $1,823.85 | $146,987.76 |
| 410 | 2049/04 | $870.98 | $551.20 | $0.00 | $276.67 | $125.00 | $1,823.85 | $146,116.78 |
| 411 | 2049/05 | $874.24 | $547.94 | $0.00 | $276.67 | $125.00 | $1,823.85 | $145,242.54 |
| 412 | 2049/06 | $877.52 | $544.66 | $0.00 | $276.67 | $125.00 | $1,823.85 | $144,365.02 |
| 413 | 2049/07 | $880.81 | $541.37 | $0.00 | $276.67 | $125.00 | $1,823.85 | $143,484.20 |
| 414 | 2049/08 | $884.12 | $538.07 | $0.00 | $276.67 | $125.00 | $1,823.85 | $142,600.09 |
| 415 | 2049/09 | $887.43 | $534.75 | $0.00 | $276.67 | $125.00 | $1,823.85 | $141,712.66 |
| 416 | 2049/10 | $890.76 | $531.42 | $0.00 | $276.67 | $125.00 | $1,823.85 | $140,821.90 |
| 417 | 2049/11 | $894.10 | $528.08 | $0.00 | $276.67 | $125.00 | $1,823.85 | $139,927.80 |
| 418 | 2049/12 | $897.45 | $524.73 | $0.00 | $276.67 | $125.00 | $1,823.85 | $139,030.35 |
| 419 | 2050/01 | $900.82 | $521.36 | $0.00 | $276.67 | $125.00 | $1,823.85 | $138,129.53 |
| 420 | 2050/02 | $904.20 | $517.99 | $0.00 | $276.67 | $125.00 | $1,823.85 | $137,225.33 |
| 421 | 2050/03 | $907.59 | $514.60 | $0.00 | $276.67 | $125.00 | $1,823.85 | $136,317.75 |
| 422 | 2050/04 | $910.99 | $511.19 | $0.00 | $276.67 | $125.00 | $1,823.85 | $135,406.76 |
| 423 | 2050/05 | $914.41 | $507.78 | $0.00 | $276.67 | $125.00 | $1,823.85 | $134,492.35 |
| 424 | 2050/06 | $917.84 | $504.35 | $0.00 | $276.67 | $125.00 | $1,823.85 | $133,574.52 |
| 425 | 2050/07 | $921.28 | $500.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $132,653.24 |
| 426 | 2050/08 | $924.73 | $497.45 | $0.00 | $276.67 | $125.00 | $1,823.85 | $131,728.51 |
| 427 | 2050/09 | $928.20 | $493.98 | $0.00 | $276.67 | $125.00 | $1,823.85 | $130,800.31 |
| 428 | 2050/10 | $931.68 | $490.50 | $0.00 | $276.67 | $125.00 | $1,823.85 | $129,868.63 |
| 429 | 2050/11 | $935.17 | $487.01 | $0.00 | $276.67 | $125.00 | $1,823.85 | $128,933.45 |
| 430 | 2050/12 | $938.68 | $483.50 | $0.00 | $276.67 | $125.00 | $1,823.85 | $127,994.77 |
| 431 | 2051/01 | $942.20 | $479.98 | $0.00 | $276.67 | $125.00 | $1,823.85 | $127,052.57 |
| 432 | 2051/02 | $945.73 | $476.45 | $0.00 | $276.67 | $125.00 | $1,823.85 | $126,106.84 |
| 433 | 2051/03 | $949.28 | $472.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $125,157.56 |
| 434 | 2051/04 | $952.84 | $469.34 | $0.00 | $276.67 | $125.00 | $1,823.85 | $124,204.71 |
| 435 | 2051/05 | $956.41 | $465.77 | $0.00 | $276.67 | $125.00 | $1,823.85 | $123,248.30 |
| 436 | 2051/06 | $960.00 | $462.18 | $0.00 | $276.67 | $125.00 | $1,823.85 | $122,288.30 |
| 437 | 2051/07 | $963.60 | $458.58 | $0.00 | $276.67 | $125.00 | $1,823.85 | $121,324.70 |
| 438 | 2051/08 | $967.21 | $454.97 | $0.00 | $276.67 | $125.00 | $1,823.85 | $120,357.49 |
| 439 | 2051/09 | $970.84 | $451.34 | $0.00 | $276.67 | $125.00 | $1,823.85 | $119,386.65 |
| 440 | 2051/10 | $974.48 | $447.70 | $0.00 | $276.67 | $125.00 | $1,823.85 | $118,412.16 |
| 441 | 2051/11 | $978.14 | $444.05 | $0.00 | $276.67 | $125.00 | $1,823.85 | $117,434.03 |
| 442 | 2051/12 | $981.80 | $440.38 | $0.00 | $276.67 | $125.00 | $1,823.85 | $116,452.22 |
| 443 | 2052/01 | $985.49 | $436.70 | $0.00 | $276.67 | $125.00 | $1,823.85 | $115,466.74 |
| 444 | 2052/02 | $989.18 | $433.00 | $0.00 | $276.67 | $125.00 | $1,823.85 | $114,477.56 |
| 445 | 2052/03 | $992.89 | $429.29 | $0.00 | $276.67 | $125.00 | $1,823.85 | $113,484.67 |
| 446 | 2052/04 | $996.61 | $425.57 | $0.00 | $276.67 | $125.00 | $1,823.85 | $112,488.05 |
| 447 | 2052/05 | $1,000.35 | $421.83 | $0.00 | $276.67 | $125.00 | $1,823.85 | $111,487.70 |
| 448 | 2052/06 | $1,004.10 | $418.08 | $0.00 | $276.67 | $125.00 | $1,823.85 | $110,483.60 |
| 449 | 2052/07 | $1,007.87 | $414.31 | $0.00 | $276.67 | $125.00 | $1,823.85 | $109,475.73 |
| 450 | 2052/08 | $1,011.65 | $410.53 | $0.00 | $276.67 | $125.00 | $1,823.85 | $108,464.08 |
| 451 | 2052/09 | $1,015.44 | $406.74 | $0.00 | $276.67 | $125.00 | $1,823.85 | $107,448.64 |
| 452 | 2052/10 | $1,019.25 | $402.93 | $0.00 | $276.67 | $125.00 | $1,823.85 | $106,429.39 |
| 453 | 2052/11 | $1,023.07 | $399.11 | $0.00 | $276.67 | $125.00 | $1,823.85 | $105,406.32 |
| 454 | 2052/12 | $1,026.91 | $395.27 | $0.00 | $276.67 | $125.00 | $1,823.85 | $104,379.41 |
| 455 | 2053/01 | $1,030.76 | $391.42 | $0.00 | $276.67 | $125.00 | $1,823.85 | $103,348.65 |
| 456 | 2053/02 | $1,034.62 | $387.56 | $0.00 | $276.67 | $125.00 | $1,823.85 | $102,314.03 |
| 457 | 2053/03 | $1,038.50 | $383.68 | $0.00 | $276.67 | $125.00 | $1,823.85 | $101,275.53 |
| 458 | 2053/04 | $1,042.40 | $379.78 | $0.00 | $276.67 | $125.00 | $1,823.85 | $100,233.13 |
| 459 | 2053/05 | $1,046.31 | $375.87 | $0.00 | $276.67 | $125.00 | $1,823.85 | $99,186.82 |
| 460 | 2053/06 | $1,050.23 | $371.95 | $0.00 | $276.67 | $125.00 | $1,823.85 | $98,136.59 |
| 461 | 2053/07 | $1,054.17 | $368.01 | $0.00 | $276.67 | $125.00 | $1,823.85 | $97,082.42 |
| 462 | 2053/08 | $1,058.12 | $364.06 | $0.00 | $276.67 | $125.00 | $1,823.85 | $96,024.30 |
| 463 | 2053/09 | $1,062.09 | $360.09 | $0.00 | $276.67 | $125.00 | $1,823.85 | $94,962.21 |
| 464 | 2053/10 | $1,066.07 | $356.11 | $0.00 | $276.67 | $125.00 | $1,823.85 | $93,896.13 |
| 465 | 2053/11 | $1,070.07 | $352.11 | $0.00 | $276.67 | $125.00 | $1,823.85 | $92,826.06 |
| 466 | 2053/12 | $1,074.08 | $348.10 | $0.00 | $276.67 | $125.00 | $1,823.85 | $91,751.98 |
| 467 | 2054/01 | $1,078.11 | $344.07 | $0.00 | $276.67 | $125.00 | $1,823.85 | $90,673.87 |
| 468 | 2054/02 | $1,082.15 | $340.03 | $0.00 | $276.67 | $125.00 | $1,823.85 | $89,591.71 |
| 469 | 2054/03 | $1,086.21 | $335.97 | $0.00 | $276.67 | $125.00 | $1,823.85 | $88,505.50 |
| 470 | 2054/04 | $1,090.29 | $331.90 | $0.00 | $276.67 | $125.00 | $1,823.85 | $87,415.21 |
| 471 | 2054/05 | $1,094.37 | $327.81 | $0.00 | $276.67 | $125.00 | $1,823.85 | $86,320.84 |
| 472 | 2054/06 | $1,098.48 | $323.70 | $0.00 | $276.67 | $125.00 | $1,823.85 | $85,222.36 |
| 473 | 2054/07 | $1,102.60 | $319.58 | $0.00 | $276.67 | $125.00 | $1,823.85 | $84,119.76 |
| 474 | 2054/08 | $1,106.73 | $315.45 | $0.00 | $276.67 | $125.00 | $1,823.85 | $83,013.03 |
| 475 | 2054/09 | $1,110.88 | $311.30 | $0.00 | $276.67 | $125.00 | $1,823.85 | $81,902.15 |
| 476 | 2054/10 | $1,115.05 | $307.13 | $0.00 | $276.67 | $125.00 | $1,823.85 | $80,787.10 |
| 477 | 2054/11 | $1,119.23 | $302.95 | $0.00 | $276.67 | $125.00 | $1,823.85 | $79,667.87 |
| 478 | 2054/12 | $1,123.43 | $298.75 | $0.00 | $276.67 | $125.00 | $1,823.85 | $78,544.44 |
| 479 | 2055/01 | $1,127.64 | $294.54 | $0.00 | $276.67 | $125.00 | $1,823.85 | $77,416.80 |
| 480 | 2055/02 | $1,131.87 | $290.31 | $0.00 | $276.67 | $125.00 | $1,823.85 | $76,284.94 |
| 481 | 2055/03 | $1,136.11 | $286.07 | $0.00 | $276.67 | $125.00 | $1,823.85 | $75,148.82 |
| 482 | 2055/04 | $1,140.37 | $281.81 | $0.00 | $276.67 | $125.00 | $1,823.85 | $74,008.45 |
| 483 | 2055/05 | $1,144.65 | $277.53 | $0.00 | $276.67 | $125.00 | $1,823.85 | $72,863.80 |
| 484 | 2055/06 | $1,148.94 | $273.24 | $0.00 | $276.67 | $125.00 | $1,823.85 | $71,714.86 |
| 485 | 2055/07 | $1,153.25 | $268.93 | $0.00 | $276.67 | $125.00 | $1,823.85 | $70,561.61 |
| 486 | 2055/08 | $1,157.58 | $264.61 | $0.00 | $276.67 | $125.00 | $1,823.85 | $69,404.03 |
| 487 | 2055/09 | $1,161.92 | $260.27 | $0.00 | $276.67 | $125.00 | $1,823.85 | $68,242.11 |
| 488 | 2055/10 | $1,166.27 | $255.91 | $0.00 | $276.67 | $125.00 | $1,823.85 | $67,075.84 |
| 489 | 2055/11 | $1,170.65 | $251.53 | $0.00 | $276.67 | $125.00 | $1,823.85 | $65,905.19 |
| 490 | 2055/12 | $1,175.04 | $247.14 | $0.00 | $276.67 | $125.00 | $1,823.85 | $64,730.16 |
| 491 | 2056/01 | $1,179.44 | $242.74 | $0.00 | $276.67 | $125.00 | $1,823.85 | $63,550.71 |
| 492 | 2056/02 | $1,183.87 | $238.32 | $0.00 | $276.67 | $125.00 | $1,823.85 | $62,366.85 |
| 493 | 2056/03 | $1,188.31 | $233.88 | $0.00 | $276.67 | $125.00 | $1,823.85 | $61,178.54 |
| 494 | 2056/04 | $1,192.76 | $229.42 | $0.00 | $276.67 | $125.00 | $1,823.85 | $59,985.78 |
| 495 | 2056/05 | $1,197.23 | $224.95 | $0.00 | $276.67 | $125.00 | $1,823.85 | $58,788.54 |
| 496 | 2056/06 | $1,201.72 | $220.46 | $0.00 | $276.67 | $125.00 | $1,823.85 | $57,586.82 |
| 497 | 2056/07 | $1,206.23 | $215.95 | $0.00 | $276.67 | $125.00 | $1,823.85 | $56,380.59 |
| 498 | 2056/08 | $1,210.75 | $211.43 | $0.00 | $276.67 | $125.00 | $1,823.85 | $55,169.83 |
| 499 | 2056/09 | $1,215.29 | $206.89 | $0.00 | $276.67 | $125.00 | $1,823.85 | $53,954.54 |
| 500 | 2056/10 | $1,219.85 | $202.33 | $0.00 | $276.67 | $125.00 | $1,823.85 | $52,734.69 |
| 501 | 2056/11 | $1,224.43 | $197.76 | $0.00 | $276.67 | $125.00 | $1,823.85 | $51,510.26 |
| 502 | 2056/12 | $1,229.02 | $193.16 | $0.00 | $276.67 | $125.00 | $1,823.85 | $50,281.24 |
| 503 | 2057/01 | $1,233.63 | $188.55 | $0.00 | $276.67 | $125.00 | $1,823.85 | $49,047.62 |
| 504 | 2057/02 | $1,238.25 | $183.93 | $0.00 | $276.67 | $125.00 | $1,823.85 | $47,809.36 |
| 505 | 2057/03 | $1,242.90 | $179.29 | $0.00 | $276.67 | $125.00 | $1,823.85 | $46,566.47 |
| 506 | 2057/04 | $1,247.56 | $174.62 | $0.00 | $276.67 | $125.00 | $1,823.85 | $45,318.91 |
| 507 | 2057/05 | $1,252.24 | $169.95 | $0.00 | $276.67 | $125.00 | $1,823.85 | $44,066.67 |
| 508 | 2057/06 | $1,256.93 | $165.25 | $0.00 | $276.67 | $125.00 | $1,823.85 | $42,809.74 |
| 509 | 2057/07 | $1,261.64 | $160.54 | $0.00 | $276.67 | $125.00 | $1,823.85 | $41,548.10 |
| 510 | 2057/08 | $1,266.38 | $155.81 | $0.00 | $276.67 | $125.00 | $1,823.85 | $40,281.72 |
| 511 | 2057/09 | $1,271.13 | $151.06 | $0.00 | $276.67 | $125.00 | $1,823.85 | $39,010.60 |
| 512 | 2057/10 | $1,275.89 | $146.29 | $0.00 | $276.67 | $125.00 | $1,823.85 | $37,734.70 |
| 513 | 2057/11 | $1,280.68 | $141.51 | $0.00 | $276.67 | $125.00 | $1,823.85 | $36,454.03 |
| 514 | 2057/12 | $1,285.48 | $136.70 | $0.00 | $276.67 | $125.00 | $1,823.85 | $35,168.55 |
| 515 | 2058/01 | $1,290.30 | $131.88 | $0.00 | $276.67 | $125.00 | $1,823.85 | $33,878.25 |
| 516 | 2058/02 | $1,295.14 | $127.04 | $0.00 | $276.67 | $125.00 | $1,823.85 | $32,583.11 |
| 517 | 2058/03 | $1,299.99 | $122.19 | $0.00 | $276.67 | $125.00 | $1,823.85 | $31,283.12 |
| 518 | 2058/04 | $1,304.87 | $117.31 | $0.00 | $276.67 | $125.00 | $1,823.85 | $29,978.25 |
| 519 | 2058/05 | $1,309.76 | $112.42 | $0.00 | $276.67 | $125.00 | $1,823.85 | $28,668.48 |
| 520 | 2058/06 | $1,314.67 | $107.51 | $0.00 | $276.67 | $125.00 | $1,823.85 | $27,353.81 |
| 521 | 2058/07 | $1,319.60 | $102.58 | $0.00 | $276.67 | $125.00 | $1,823.85 | $26,034.20 |
| 522 | 2058/08 | $1,324.55 | $97.63 | $0.00 | $276.67 | $125.00 | $1,823.85 | $24,709.65 |
| 523 | 2058/09 | $1,329.52 | $92.66 | $0.00 | $276.67 | $125.00 | $1,823.85 | $23,380.13 |
| 524 | 2058/10 | $1,334.51 | $87.68 | $0.00 | $276.67 | $125.00 | $1,823.85 | $22,045.62 |
| 525 | 2058/11 | $1,339.51 | $82.67 | $0.00 | $276.67 | $125.00 | $1,823.85 | $20,706.11 |
| 526 | 2058/12 | $1,344.53 | $77.65 | $0.00 | $276.67 | $125.00 | $1,823.85 | $19,361.58 |
| 527 | 2059/01 | $1,349.58 | $72.61 | $0.00 | $276.67 | $125.00 | $1,823.85 | $18,012.01 |
| 528 | 2059/02 | $1,354.64 | $67.55 | $0.00 | $276.67 | $125.00 | $1,823.85 | $16,657.37 |
| 529 | 2059/03 | $1,359.72 | $62.47 | $0.00 | $276.67 | $125.00 | $1,823.85 | $15,297.65 |
| 530 | 2059/04 | $1,364.82 | $57.37 | $0.00 | $276.67 | $125.00 | $1,823.85 | $13,932.84 |
| 531 | 2059/05 | $1,369.93 | $52.25 | $0.00 | $276.67 | $125.00 | $1,823.85 | $12,562.90 |
| 532 | 2059/06 | $1,375.07 | $47.11 | $0.00 | $276.67 | $125.00 | $1,823.85 | $11,187.83 |
| 533 | 2059/07 | $1,380.23 | $41.95 | $0.00 | $276.67 | $125.00 | $1,823.85 | $9,807.61 |
| 534 | 2059/08 | $1,385.40 | $36.78 | $0.00 | $276.67 | $125.00 | $1,823.85 | $8,422.20 |
| 535 | 2059/09 | $1,390.60 | $31.58 | $0.00 | $276.67 | $125.00 | $1,823.85 | $7,031.60 |
| 536 | 2059/10 | $1,395.81 | $26.37 | $0.00 | $276.67 | $125.00 | $1,823.85 | $5,635.79 |
| 537 | 2059/11 | $1,401.05 | $21.13 | $0.00 | $276.67 | $125.00 | $1,823.85 | $4,234.74 |
| 538 | 2059/12 | $1,406.30 | $15.88 | $0.00 | $276.67 | $125.00 | $1,823.85 | $2,828.44 |
| 539 | 2060/01 | $1,411.57 | $10.61 | $0.00 | $276.67 | $125.00 | $1,823.85 | $1,416.87 |
| 540 | 2060/02 | $1,416.87 | $5.31 | $0.00 | $276.67 | $125.00 | $1,823.85 | $0.00 |
| Totals | $329,000.00 | $438,978.02 | $5,976.83 | $149,400.00 | $67,500.00 | $990,854.86 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.