Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $252,000.00 at 4.5% interest rate for a $332,000.00 home, you need to have a monthly payment of $1,491.00. You will make a total of 540 payments and you will pay off your mortgage on 2065/08. Consult with a Mortgage Specialist
You can save $58,839.03 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,056.86 | 4.5% | 600 months | $714,117.33 | $382,117.33 |
50 years | Bi-Weekly | $528.43 | 4.5% | 512 months | $646,749.30 | $314,749.30 |
45 years | Monthly | $1,089.33 | 4.5% | 540 months | $668,238.49 | $336,238.49 |
45 years | Bi-Weekly | $544.67 | 4.5% | 461 months | $609,399.46 | $277,399.46 |
40 years | Monthly | $1,132.90 | 4.5% | 480 months | $623,791.21 | $291,791.21 |
40 years | Bi-Weekly | $566.45 | 4.5% | 409 months | $573,203.93 | $241,203.93 |
35 years | Monthly | $1,192.61 | 4.5% | 420 months | $580,894.93 | $248,894.93 |
35 years | Bi-Weekly | $596.31 | 4.5% | 358 months | $538,233.13 | $206,233.13 |
30 years | Monthly | $1,276.85 | 4.5% | 360 months | $539,664.91 | $207,664.91 |
30 years | Bi-Weekly | $638.43 | 4.5% | 307 months | $504,553.47 | $172,553.47 |
25 years | Monthly | $1,400.70 | 4.5% | 300 months | $500,209.35 | $168,209.35 |
25 years | Bi-Weekly | $700.35 | 4.5% | 256 months | $472,225.96 | $140,225.96 |
20 years | Monthly | $1,594.28 | 4.5% | 240 months | $462,626.34 | $130,626.34 |
20 years | Bi-Weekly | $797.14 | 4.5% | 205 months | $441,304.93 | $109,304.93 |
15 years | Monthly | $1,927.78 | 4.5% | 180 months | $427,000.96 | $95,000.96 |
15 years | Bi-Weekly | $963.89 | 4.5% | 154 months | $411,836.76 | $79,836.76 |
10 years | Monthly | $2,611.69 | 4.5% | 120 months | $393,402.55 | $61,402.55 |
10 years | Bi-Weekly | $1,305.85 | 4.5% | 103 months | $383,858.78 | $51,858.78 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/09 | $144.33 | $945.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $251,855.67 |
2 | 2020/10 | $144.87 | $944.46 | $0.00 | $276.67 | $125.00 | $1,491.00 | $251,710.80 |
3 | 2020/11 | $145.42 | $943.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $251,565.38 |
4 | 2020/12 | $145.96 | $943.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $251,419.42 |
5 | 2021/01 | $146.51 | $942.82 | $0.00 | $276.67 | $125.00 | $1,491.00 | $251,272.91 |
6 | 2021/02 | $147.06 | $942.27 | $0.00 | $276.67 | $125.00 | $1,491.00 | $251,125.86 |
7 | 2021/03 | $147.61 | $941.72 | $0.00 | $276.67 | $125.00 | $1,491.00 | $250,978.25 |
8 | 2021/04 | $148.16 | $941.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $250,830.09 |
9 | 2021/05 | $148.72 | $940.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $250,681.37 |
10 | 2021/06 | $149.28 | $940.06 | $0.00 | $276.67 | $125.00 | $1,491.00 | $250,532.09 |
11 | 2021/07 | $149.84 | $939.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $250,382.26 |
12 | 2021/08 | $150.40 | $938.93 | $0.00 | $276.67 | $125.00 | $1,491.00 | $250,231.86 |
13 | 2021/09 | $150.96 | $938.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $250,080.90 |
14 | 2021/10 | $151.53 | $937.80 | $0.00 | $276.67 | $125.00 | $1,491.00 | $249,929.37 |
15 | 2021/11 | $152.10 | $937.24 | $0.00 | $276.67 | $125.00 | $1,491.00 | $249,777.28 |
16 | 2021/12 | $152.67 | $936.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $249,624.61 |
17 | 2022/01 | $153.24 | $936.09 | $0.00 | $276.67 | $125.00 | $1,491.00 | $249,471.37 |
18 | 2022/02 | $153.81 | $935.52 | $0.00 | $276.67 | $125.00 | $1,491.00 | $249,317.56 |
19 | 2022/03 | $154.39 | $934.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $249,163.17 |
20 | 2022/04 | $154.97 | $934.36 | $0.00 | $276.67 | $125.00 | $1,491.00 | $249,008.20 |
21 | 2022/05 | $155.55 | $933.78 | $0.00 | $276.67 | $125.00 | $1,491.00 | $248,852.65 |
22 | 2022/06 | $156.13 | $933.20 | $0.00 | $276.67 | $125.00 | $1,491.00 | $248,696.52 |
23 | 2022/07 | $156.72 | $932.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $248,539.80 |
24 | 2022/08 | $157.31 | $932.02 | $0.00 | $276.67 | $125.00 | $1,491.00 | $248,382.50 |
25 | 2022/09 | $157.90 | $931.43 | $0.00 | $276.67 | $125.00 | $1,491.00 | $248,224.60 |
26 | 2022/10 | $158.49 | $930.84 | $0.00 | $276.67 | $125.00 | $1,491.00 | $248,066.11 |
27 | 2022/11 | $159.08 | $930.25 | $0.00 | $276.67 | $125.00 | $1,491.00 | $247,907.03 |
28 | 2022/12 | $159.68 | $929.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $247,747.35 |
29 | 2023/01 | $160.28 | $929.05 | $0.00 | $276.67 | $125.00 | $1,491.00 | $247,587.07 |
30 | 2023/02 | $160.88 | $928.45 | $0.00 | $276.67 | $125.00 | $1,491.00 | $247,426.19 |
31 | 2023/03 | $161.48 | $927.85 | $0.00 | $276.67 | $125.00 | $1,491.00 | $247,264.71 |
32 | 2023/04 | $162.09 | $927.24 | $0.00 | $276.67 | $125.00 | $1,491.00 | $247,102.62 |
33 | 2023/05 | $162.70 | $926.63 | $0.00 | $276.67 | $125.00 | $1,491.00 | $246,939.93 |
34 | 2023/06 | $163.31 | $926.02 | $0.00 | $276.67 | $125.00 | $1,491.00 | $246,776.62 |
35 | 2023/07 | $163.92 | $925.41 | $0.00 | $276.67 | $125.00 | $1,491.00 | $246,612.70 |
36 | 2023/08 | $164.53 | $924.80 | $0.00 | $276.67 | $125.00 | $1,491.00 | $246,448.17 |
37 | 2023/09 | $165.15 | $924.18 | $0.00 | $276.67 | $125.00 | $1,491.00 | $246,283.02 |
38 | 2023/10 | $165.77 | $923.56 | $0.00 | $276.67 | $125.00 | $1,491.00 | $246,117.25 |
39 | 2023/11 | $166.39 | $922.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $245,950.86 |
40 | 2023/12 | $167.01 | $922.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $245,783.84 |
41 | 2024/01 | $167.64 | $921.69 | $0.00 | $276.67 | $125.00 | $1,491.00 | $245,616.20 |
42 | 2024/02 | $168.27 | $921.06 | $0.00 | $276.67 | $125.00 | $1,491.00 | $245,447.93 |
43 | 2024/03 | $168.90 | $920.43 | $0.00 | $276.67 | $125.00 | $1,491.00 | $245,279.03 |
44 | 2024/04 | $169.53 | $919.80 | $0.00 | $276.67 | $125.00 | $1,491.00 | $245,109.50 |
45 | 2024/05 | $170.17 | $919.16 | $0.00 | $276.67 | $125.00 | $1,491.00 | $244,939.33 |
46 | 2024/06 | $170.81 | $918.52 | $0.00 | $276.67 | $125.00 | $1,491.00 | $244,768.52 |
47 | 2024/07 | $171.45 | $917.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $244,597.07 |
48 | 2024/08 | $172.09 | $917.24 | $0.00 | $276.67 | $125.00 | $1,491.00 | $244,424.98 |
49 | 2024/09 | $172.74 | $916.59 | $0.00 | $276.67 | $125.00 | $1,491.00 | $244,252.24 |
50 | 2024/10 | $173.38 | $915.95 | $0.00 | $276.67 | $125.00 | $1,491.00 | $244,078.86 |
51 | 2024/11 | $174.03 | $915.30 | $0.00 | $276.67 | $125.00 | $1,491.00 | $243,904.82 |
52 | 2024/12 | $174.69 | $914.64 | $0.00 | $276.67 | $125.00 | $1,491.00 | $243,730.14 |
53 | 2025/01 | $175.34 | $913.99 | $0.00 | $276.67 | $125.00 | $1,491.00 | $243,554.79 |
54 | 2025/02 | $176.00 | $913.33 | $0.00 | $276.67 | $125.00 | $1,491.00 | $243,378.79 |
55 | 2025/03 | $176.66 | $912.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $243,202.13 |
56 | 2025/04 | $177.32 | $912.01 | $0.00 | $276.67 | $125.00 | $1,491.00 | $243,024.81 |
57 | 2025/05 | $177.99 | $911.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $242,846.82 |
58 | 2025/06 | $178.65 | $910.68 | $0.00 | $276.67 | $125.00 | $1,491.00 | $242,668.17 |
59 | 2025/07 | $179.32 | $910.01 | $0.00 | $276.67 | $125.00 | $1,491.00 | $242,488.84 |
60 | 2025/08 | $180.00 | $909.33 | $0.00 | $276.67 | $125.00 | $1,491.00 | $242,308.85 |
61 | 2025/09 | $180.67 | $908.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $242,128.17 |
62 | 2025/10 | $181.35 | $907.98 | $0.00 | $276.67 | $125.00 | $1,491.00 | $241,946.82 |
63 | 2025/11 | $182.03 | $907.30 | $0.00 | $276.67 | $125.00 | $1,491.00 | $241,764.79 |
64 | 2025/12 | $182.71 | $906.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $241,582.08 |
65 | 2026/01 | $183.40 | $905.93 | $0.00 | $276.67 | $125.00 | $1,491.00 | $241,398.68 |
66 | 2026/02 | $184.09 | $905.25 | $0.00 | $276.67 | $125.00 | $1,491.00 | $241,214.60 |
67 | 2026/03 | $184.78 | $904.55 | $0.00 | $276.67 | $125.00 | $1,491.00 | $241,029.82 |
68 | 2026/04 | $185.47 | $903.86 | $0.00 | $276.67 | $125.00 | $1,491.00 | $240,844.35 |
69 | 2026/05 | $186.16 | $903.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $240,658.19 |
70 | 2026/06 | $186.86 | $902.47 | $0.00 | $276.67 | $125.00 | $1,491.00 | $240,471.33 |
71 | 2026/07 | $187.56 | $901.77 | $0.00 | $276.67 | $125.00 | $1,491.00 | $240,283.77 |
72 | 2026/08 | $188.27 | $901.06 | $0.00 | $276.67 | $125.00 | $1,491.00 | $240,095.50 |
73 | 2026/09 | $188.97 | $900.36 | $0.00 | $276.67 | $125.00 | $1,491.00 | $239,906.53 |
74 | 2026/10 | $189.68 | $899.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $239,716.85 |
75 | 2026/11 | $190.39 | $898.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $239,526.45 |
76 | 2026/12 | $191.11 | $898.22 | $0.00 | $276.67 | $125.00 | $1,491.00 | $239,335.35 |
77 | 2027/01 | $191.82 | $897.51 | $0.00 | $276.67 | $125.00 | $1,491.00 | $239,143.52 |
78 | 2027/02 | $192.54 | $896.79 | $0.00 | $276.67 | $125.00 | $1,491.00 | $238,950.98 |
79 | 2027/03 | $193.26 | $896.07 | $0.00 | $276.67 | $125.00 | $1,491.00 | $238,757.72 |
80 | 2027/04 | $193.99 | $895.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $238,563.73 |
81 | 2027/05 | $194.72 | $894.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $238,369.01 |
82 | 2027/06 | $195.45 | $893.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $238,173.56 |
83 | 2027/07 | $196.18 | $893.15 | $0.00 | $276.67 | $125.00 | $1,491.00 | $237,977.38 |
84 | 2027/08 | $196.92 | $892.42 | $0.00 | $276.67 | $125.00 | $1,491.00 | $237,780.47 |
85 | 2027/09 | $197.65 | $891.68 | $0.00 | $276.67 | $125.00 | $1,491.00 | $237,582.82 |
86 | 2027/10 | $198.39 | $890.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $237,384.42 |
87 | 2027/11 | $199.14 | $890.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $237,185.28 |
88 | 2027/12 | $199.89 | $889.44 | $0.00 | $276.67 | $125.00 | $1,491.00 | $236,985.40 |
89 | 2028/01 | $200.64 | $888.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $236,784.76 |
90 | 2028/02 | $201.39 | $887.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $236,583.37 |
91 | 2028/03 | $202.14 | $887.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $236,381.23 |
92 | 2028/04 | $202.90 | $886.43 | $0.00 | $276.67 | $125.00 | $1,491.00 | $236,178.33 |
93 | 2028/05 | $203.66 | $885.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $235,974.67 |
94 | 2028/06 | $204.43 | $884.91 | $0.00 | $276.67 | $125.00 | $1,491.00 | $235,770.24 |
95 | 2028/07 | $205.19 | $884.14 | $0.00 | $276.67 | $125.00 | $1,491.00 | $235,565.05 |
96 | 2028/08 | $205.96 | $883.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $235,359.09 |
97 | 2028/09 | $206.73 | $882.60 | $0.00 | $276.67 | $125.00 | $1,491.00 | $235,152.35 |
98 | 2028/10 | $207.51 | $881.82 | $0.00 | $276.67 | $125.00 | $1,491.00 | $234,944.85 |
99 | 2028/11 | $208.29 | $881.04 | $0.00 | $276.67 | $125.00 | $1,491.00 | $234,736.56 |
100 | 2028/12 | $209.07 | $880.26 | $0.00 | $276.67 | $125.00 | $1,491.00 | $234,527.49 |
101 | 2029/01 | $209.85 | $879.48 | $0.00 | $276.67 | $125.00 | $1,491.00 | $234,317.64 |
102 | 2029/02 | $210.64 | $878.69 | $0.00 | $276.67 | $125.00 | $1,491.00 | $234,107.00 |
103 | 2029/03 | $211.43 | $877.90 | $0.00 | $276.67 | $125.00 | $1,491.00 | $233,895.57 |
104 | 2029/04 | $212.22 | $877.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $233,683.35 |
105 | 2029/05 | $213.02 | $876.31 | $0.00 | $276.67 | $125.00 | $1,491.00 | $233,470.33 |
106 | 2029/06 | $213.82 | $875.51 | $0.00 | $276.67 | $125.00 | $1,491.00 | $233,256.51 |
107 | 2029/07 | $214.62 | $874.71 | $0.00 | $276.67 | $125.00 | $1,491.00 | $233,041.89 |
108 | 2029/08 | $215.42 | $873.91 | $0.00 | $276.67 | $125.00 | $1,491.00 | $232,826.47 |
109 | 2029/09 | $216.23 | $873.10 | $0.00 | $276.67 | $125.00 | $1,491.00 | $232,610.24 |
110 | 2029/10 | $217.04 | $872.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $232,393.20 |
111 | 2029/11 | $217.86 | $871.47 | $0.00 | $276.67 | $125.00 | $1,491.00 | $232,175.34 |
112 | 2029/12 | $218.67 | $870.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $231,956.67 |
113 | 2030/01 | $219.49 | $869.84 | $0.00 | $276.67 | $125.00 | $1,491.00 | $231,737.17 |
114 | 2030/02 | $220.32 | $869.01 | $0.00 | $276.67 | $125.00 | $1,491.00 | $231,516.86 |
115 | 2030/03 | $221.14 | $868.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $231,295.72 |
116 | 2030/04 | $221.97 | $867.36 | $0.00 | $276.67 | $125.00 | $1,491.00 | $231,073.74 |
117 | 2030/05 | $222.80 | $866.53 | $0.00 | $276.67 | $125.00 | $1,491.00 | $230,850.94 |
118 | 2030/06 | $223.64 | $865.69 | $0.00 | $276.67 | $125.00 | $1,491.00 | $230,627.30 |
119 | 2030/07 | $224.48 | $864.85 | $0.00 | $276.67 | $125.00 | $1,491.00 | $230,402.82 |
120 | 2030/08 | $225.32 | $864.01 | $0.00 | $276.67 | $125.00 | $1,491.00 | $230,177.50 |
121 | 2030/09 | $226.16 | $863.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $229,951.34 |
122 | 2030/10 | $227.01 | $862.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $229,724.32 |
123 | 2030/11 | $227.86 | $861.47 | $0.00 | $276.67 | $125.00 | $1,491.00 | $229,496.46 |
124 | 2030/12 | $228.72 | $860.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $229,267.74 |
125 | 2031/01 | $229.58 | $859.75 | $0.00 | $276.67 | $125.00 | $1,491.00 | $229,038.16 |
126 | 2031/02 | $230.44 | $858.89 | $0.00 | $276.67 | $125.00 | $1,491.00 | $228,807.73 |
127 | 2031/03 | $231.30 | $858.03 | $0.00 | $276.67 | $125.00 | $1,491.00 | $228,576.43 |
128 | 2031/04 | $232.17 | $857.16 | $0.00 | $276.67 | $125.00 | $1,491.00 | $228,344.26 |
129 | 2031/05 | $233.04 | $856.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $228,111.22 |
130 | 2031/06 | $233.91 | $855.42 | $0.00 | $276.67 | $125.00 | $1,491.00 | $227,877.30 |
131 | 2031/07 | $234.79 | $854.54 | $0.00 | $276.67 | $125.00 | $1,491.00 | $227,642.51 |
132 | 2031/08 | $235.67 | $853.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $227,406.84 |
133 | 2031/09 | $236.55 | $852.78 | $0.00 | $276.67 | $125.00 | $1,491.00 | $227,170.29 |
134 | 2031/10 | $237.44 | $851.89 | $0.00 | $276.67 | $125.00 | $1,491.00 | $226,932.85 |
135 | 2031/11 | $238.33 | $851.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $226,694.51 |
136 | 2031/12 | $239.23 | $850.10 | $0.00 | $276.67 | $125.00 | $1,491.00 | $226,455.29 |
137 | 2032/01 | $240.12 | $849.21 | $0.00 | $276.67 | $125.00 | $1,491.00 | $226,215.16 |
138 | 2032/02 | $241.02 | $848.31 | $0.00 | $276.67 | $125.00 | $1,491.00 | $225,974.14 |
139 | 2032/03 | $241.93 | $847.40 | $0.00 | $276.67 | $125.00 | $1,491.00 | $225,732.21 |
140 | 2032/04 | $242.83 | $846.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $225,489.38 |
141 | 2032/05 | $243.75 | $845.59 | $0.00 | $276.67 | $125.00 | $1,491.00 | $225,245.63 |
142 | 2032/06 | $244.66 | $844.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $225,000.97 |
143 | 2032/07 | $245.58 | $843.75 | $0.00 | $276.67 | $125.00 | $1,491.00 | $224,755.40 |
144 | 2032/08 | $246.50 | $842.83 | $0.00 | $276.67 | $125.00 | $1,491.00 | $224,508.90 |
145 | 2032/09 | $247.42 | $841.91 | $0.00 | $276.67 | $125.00 | $1,491.00 | $224,261.48 |
146 | 2032/10 | $248.35 | $840.98 | $0.00 | $276.67 | $125.00 | $1,491.00 | $224,013.13 |
147 | 2032/11 | $249.28 | $840.05 | $0.00 | $276.67 | $125.00 | $1,491.00 | $223,763.84 |
148 | 2032/12 | $250.22 | $839.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $223,513.63 |
149 | 2033/01 | $251.15 | $838.18 | $0.00 | $276.67 | $125.00 | $1,491.00 | $223,262.47 |
150 | 2033/02 | $252.10 | $837.23 | $0.00 | $276.67 | $125.00 | $1,491.00 | $223,010.38 |
151 | 2033/03 | $253.04 | $836.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $222,757.34 |
152 | 2033/04 | $253.99 | $835.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $222,503.35 |
153 | 2033/05 | $254.94 | $834.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $222,248.40 |
154 | 2033/06 | $255.90 | $833.43 | $0.00 | $276.67 | $125.00 | $1,491.00 | $221,992.50 |
155 | 2033/07 | $256.86 | $832.47 | $0.00 | $276.67 | $125.00 | $1,491.00 | $221,735.65 |
156 | 2033/08 | $257.82 | $831.51 | $0.00 | $276.67 | $125.00 | $1,491.00 | $221,477.82 |
157 | 2033/09 | $258.79 | $830.54 | $0.00 | $276.67 | $125.00 | $1,491.00 | $221,219.03 |
158 | 2033/10 | $259.76 | $829.57 | $0.00 | $276.67 | $125.00 | $1,491.00 | $220,959.28 |
159 | 2033/11 | $260.73 | $828.60 | $0.00 | $276.67 | $125.00 | $1,491.00 | $220,698.54 |
160 | 2033/12 | $261.71 | $827.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $220,436.83 |
161 | 2034/01 | $262.69 | $826.64 | $0.00 | $276.67 | $125.00 | $1,491.00 | $220,174.14 |
162 | 2034/02 | $263.68 | $825.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $219,910.46 |
163 | 2034/03 | $264.67 | $824.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $219,645.80 |
164 | 2034/04 | $265.66 | $823.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $219,380.14 |
165 | 2034/05 | $266.66 | $822.68 | $0.00 | $276.67 | $125.00 | $1,491.00 | $219,113.48 |
166 | 2034/06 | $267.65 | $821.68 | $0.00 | $276.67 | $125.00 | $1,491.00 | $218,845.83 |
167 | 2034/07 | $268.66 | $820.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $218,577.17 |
168 | 2034/08 | $269.67 | $819.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $218,307.50 |
169 | 2034/09 | $270.68 | $818.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $218,036.82 |
170 | 2034/10 | $271.69 | $817.64 | $0.00 | $276.67 | $125.00 | $1,491.00 | $217,765.13 |
171 | 2034/11 | $272.71 | $816.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $217,492.42 |
172 | 2034/12 | $273.73 | $815.60 | $0.00 | $276.67 | $125.00 | $1,491.00 | $217,218.69 |
173 | 2035/01 | $274.76 | $814.57 | $0.00 | $276.67 | $125.00 | $1,491.00 | $216,943.93 |
174 | 2035/02 | $275.79 | $813.54 | $0.00 | $276.67 | $125.00 | $1,491.00 | $216,668.14 |
175 | 2035/03 | $276.83 | $812.51 | $0.00 | $276.67 | $125.00 | $1,491.00 | $216,391.31 |
176 | 2035/04 | $277.86 | $811.47 | $0.00 | $276.67 | $125.00 | $1,491.00 | $216,113.45 |
177 | 2035/05 | $278.91 | $810.43 | $0.00 | $276.67 | $125.00 | $1,491.00 | $215,834.54 |
178 | 2035/06 | $279.95 | $809.38 | $0.00 | $276.67 | $125.00 | $1,491.00 | $215,554.59 |
179 | 2035/07 | $281.00 | $808.33 | $0.00 | $276.67 | $125.00 | $1,491.00 | $215,273.59 |
180 | 2035/08 | $282.05 | $807.28 | $0.00 | $276.67 | $125.00 | $1,491.00 | $214,991.54 |
181 | 2035/09 | $283.11 | $806.22 | $0.00 | $276.67 | $125.00 | $1,491.00 | $214,708.42 |
182 | 2035/10 | $284.17 | $805.16 | $0.00 | $276.67 | $125.00 | $1,491.00 | $214,424.25 |
183 | 2035/11 | $285.24 | $804.09 | $0.00 | $276.67 | $125.00 | $1,491.00 | $214,139.01 |
184 | 2035/12 | $286.31 | $803.02 | $0.00 | $276.67 | $125.00 | $1,491.00 | $213,852.70 |
185 | 2036/01 | $287.38 | $801.95 | $0.00 | $276.67 | $125.00 | $1,491.00 | $213,565.32 |
186 | 2036/02 | $288.46 | $800.87 | $0.00 | $276.67 | $125.00 | $1,491.00 | $213,276.86 |
187 | 2036/03 | $289.54 | $799.79 | $0.00 | $276.67 | $125.00 | $1,491.00 | $212,987.31 |
188 | 2036/04 | $290.63 | $798.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $212,696.69 |
189 | 2036/05 | $291.72 | $797.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $212,404.97 |
190 | 2036/06 | $292.81 | $796.52 | $0.00 | $276.67 | $125.00 | $1,491.00 | $212,112.16 |
191 | 2036/07 | $293.91 | $795.42 | $0.00 | $276.67 | $125.00 | $1,491.00 | $211,818.25 |
192 | 2036/08 | $295.01 | $794.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $211,523.23 |
193 | 2036/09 | $296.12 | $793.21 | $0.00 | $276.67 | $125.00 | $1,491.00 | $211,227.12 |
194 | 2036/10 | $297.23 | $792.10 | $0.00 | $276.67 | $125.00 | $1,491.00 | $210,929.89 |
195 | 2036/11 | $298.34 | $790.99 | $0.00 | $276.67 | $125.00 | $1,491.00 | $210,631.54 |
196 | 2036/12 | $299.46 | $789.87 | $0.00 | $276.67 | $125.00 | $1,491.00 | $210,332.08 |
197 | 2037/01 | $300.59 | $788.75 | $0.00 | $276.67 | $125.00 | $1,491.00 | $210,031.50 |
198 | 2037/02 | $301.71 | $787.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $209,729.78 |
199 | 2037/03 | $302.84 | $786.49 | $0.00 | $276.67 | $125.00 | $1,491.00 | $209,426.94 |
200 | 2037/04 | $303.98 | $785.35 | $0.00 | $276.67 | $125.00 | $1,491.00 | $209,122.96 |
201 | 2037/05 | $305.12 | $784.21 | $0.00 | $276.67 | $125.00 | $1,491.00 | $208,817.84 |
202 | 2037/06 | $306.26 | $783.07 | $0.00 | $276.67 | $125.00 | $1,491.00 | $208,511.58 |
203 | 2037/07 | $307.41 | $781.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $208,204.17 |
204 | 2037/08 | $308.56 | $780.77 | $0.00 | $276.67 | $125.00 | $1,491.00 | $207,895.60 |
205 | 2037/09 | $309.72 | $779.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $207,585.88 |
206 | 2037/10 | $310.88 | $778.45 | $0.00 | $276.67 | $125.00 | $1,491.00 | $207,275.00 |
207 | 2037/11 | $312.05 | $777.28 | $0.00 | $276.67 | $125.00 | $1,491.00 | $206,962.95 |
208 | 2037/12 | $313.22 | $776.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $206,649.73 |
209 | 2038/01 | $314.39 | $774.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $206,335.33 |
210 | 2038/02 | $315.57 | $773.76 | $0.00 | $276.67 | $125.00 | $1,491.00 | $206,019.76 |
211 | 2038/03 | $316.76 | $772.57 | $0.00 | $276.67 | $125.00 | $1,491.00 | $205,703.00 |
212 | 2038/04 | $317.94 | $771.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $205,385.06 |
213 | 2038/05 | $319.14 | $770.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $205,065.92 |
214 | 2038/06 | $320.33 | $769.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $204,745.59 |
215 | 2038/07 | $321.53 | $767.80 | $0.00 | $276.67 | $125.00 | $1,491.00 | $204,424.05 |
216 | 2038/08 | $322.74 | $766.59 | $0.00 | $276.67 | $125.00 | $1,491.00 | $204,101.31 |
217 | 2038/09 | $323.95 | $765.38 | $0.00 | $276.67 | $125.00 | $1,491.00 | $203,777.36 |
218 | 2038/10 | $325.17 | $764.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $203,452.20 |
219 | 2038/11 | $326.38 | $762.95 | $0.00 | $276.67 | $125.00 | $1,491.00 | $203,125.81 |
220 | 2038/12 | $327.61 | $761.72 | $0.00 | $276.67 | $125.00 | $1,491.00 | $202,798.20 |
221 | 2039/01 | $328.84 | $760.49 | $0.00 | $276.67 | $125.00 | $1,491.00 | $202,469.37 |
222 | 2039/02 | $330.07 | $759.26 | $0.00 | $276.67 | $125.00 | $1,491.00 | $202,139.30 |
223 | 2039/03 | $331.31 | $758.02 | $0.00 | $276.67 | $125.00 | $1,491.00 | $201,807.99 |
224 | 2039/04 | $332.55 | $756.78 | $0.00 | $276.67 | $125.00 | $1,491.00 | $201,475.44 |
225 | 2039/05 | $333.80 | $755.53 | $0.00 | $276.67 | $125.00 | $1,491.00 | $201,141.64 |
226 | 2039/06 | $335.05 | $754.28 | $0.00 | $276.67 | $125.00 | $1,491.00 | $200,806.59 |
227 | 2039/07 | $336.31 | $753.02 | $0.00 | $276.67 | $125.00 | $1,491.00 | $200,470.29 |
228 | 2039/08 | $337.57 | $751.76 | $0.00 | $276.67 | $125.00 | $1,491.00 | $200,132.72 |
229 | 2039/09 | $338.83 | $750.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $199,793.89 |
230 | 2039/10 | $340.10 | $749.23 | $0.00 | $276.67 | $125.00 | $1,491.00 | $199,453.78 |
231 | 2039/11 | $341.38 | $747.95 | $0.00 | $276.67 | $125.00 | $1,491.00 | $199,112.40 |
232 | 2039/12 | $342.66 | $746.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $198,769.74 |
233 | 2040/01 | $343.94 | $745.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $198,425.80 |
234 | 2040/02 | $345.23 | $744.10 | $0.00 | $276.67 | $125.00 | $1,491.00 | $198,080.57 |
235 | 2040/03 | $346.53 | $742.80 | $0.00 | $276.67 | $125.00 | $1,491.00 | $197,734.04 |
236 | 2040/04 | $347.83 | $741.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $197,386.21 |
237 | 2040/05 | $349.13 | $740.20 | $0.00 | $276.67 | $125.00 | $1,491.00 | $197,037.08 |
238 | 2040/06 | $350.44 | $738.89 | $0.00 | $276.67 | $125.00 | $1,491.00 | $196,686.64 |
239 | 2040/07 | $351.76 | $737.57 | $0.00 | $276.67 | $125.00 | $1,491.00 | $196,334.88 |
240 | 2040/08 | $353.07 | $736.26 | $0.00 | $276.67 | $125.00 | $1,491.00 | $195,981.81 |
241 | 2040/09 | $354.40 | $734.93 | $0.00 | $276.67 | $125.00 | $1,491.00 | $195,627.41 |
242 | 2040/10 | $355.73 | $733.60 | $0.00 | $276.67 | $125.00 | $1,491.00 | $195,271.68 |
243 | 2040/11 | $357.06 | $732.27 | $0.00 | $276.67 | $125.00 | $1,491.00 | $194,914.62 |
244 | 2040/12 | $358.40 | $730.93 | $0.00 | $276.67 | $125.00 | $1,491.00 | $194,556.22 |
245 | 2041/01 | $359.74 | $729.59 | $0.00 | $276.67 | $125.00 | $1,491.00 | $194,196.47 |
246 | 2041/02 | $361.09 | $728.24 | $0.00 | $276.67 | $125.00 | $1,491.00 | $193,835.38 |
247 | 2041/03 | $362.45 | $726.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $193,472.93 |
248 | 2041/04 | $363.81 | $725.52 | $0.00 | $276.67 | $125.00 | $1,491.00 | $193,109.12 |
249 | 2041/05 | $365.17 | $724.16 | $0.00 | $276.67 | $125.00 | $1,491.00 | $192,743.95 |
250 | 2041/06 | $366.54 | $722.79 | $0.00 | $276.67 | $125.00 | $1,491.00 | $192,377.41 |
251 | 2041/07 | $367.92 | $721.42 | $0.00 | $276.67 | $125.00 | $1,491.00 | $192,009.50 |
252 | 2041/08 | $369.29 | $720.04 | $0.00 | $276.67 | $125.00 | $1,491.00 | $191,640.20 |
253 | 2041/09 | $370.68 | $718.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $191,269.52 |
254 | 2041/10 | $372.07 | $717.26 | $0.00 | $276.67 | $125.00 | $1,491.00 | $190,897.45 |
255 | 2041/11 | $373.47 | $715.87 | $0.00 | $276.67 | $125.00 | $1,491.00 | $190,523.99 |
256 | 2041/12 | $374.87 | $714.46 | $0.00 | $276.67 | $125.00 | $1,491.00 | $190,149.12 |
257 | 2042/01 | $376.27 | $713.06 | $0.00 | $276.67 | $125.00 | $1,491.00 | $189,772.85 |
258 | 2042/02 | $377.68 | $711.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $189,395.17 |
259 | 2042/03 | $379.10 | $710.23 | $0.00 | $276.67 | $125.00 | $1,491.00 | $189,016.07 |
260 | 2042/04 | $380.52 | $708.81 | $0.00 | $276.67 | $125.00 | $1,491.00 | $188,635.55 |
261 | 2042/05 | $381.95 | $707.38 | $0.00 | $276.67 | $125.00 | $1,491.00 | $188,253.60 |
262 | 2042/06 | $383.38 | $705.95 | $0.00 | $276.67 | $125.00 | $1,491.00 | $187,870.22 |
263 | 2042/07 | $384.82 | $704.51 | $0.00 | $276.67 | $125.00 | $1,491.00 | $187,485.40 |
264 | 2042/08 | $386.26 | $703.07 | $0.00 | $276.67 | $125.00 | $1,491.00 | $187,099.14 |
265 | 2042/09 | $387.71 | $701.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $186,711.44 |
266 | 2042/10 | $389.16 | $700.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $186,322.27 |
267 | 2042/11 | $390.62 | $698.71 | $0.00 | $276.67 | $125.00 | $1,491.00 | $185,931.65 |
268 | 2042/12 | $392.09 | $697.24 | $0.00 | $276.67 | $125.00 | $1,491.00 | $185,539.56 |
269 | 2043/01 | $393.56 | $695.77 | $0.00 | $276.67 | $125.00 | $1,491.00 | $185,146.01 |
270 | 2043/02 | $395.03 | $694.30 | $0.00 | $276.67 | $125.00 | $1,491.00 | $184,750.97 |
271 | 2043/03 | $396.51 | $692.82 | $0.00 | $276.67 | $125.00 | $1,491.00 | $184,354.46 |
272 | 2043/04 | $398.00 | $691.33 | $0.00 | $276.67 | $125.00 | $1,491.00 | $183,956.46 |
273 | 2043/05 | $399.49 | $689.84 | $0.00 | $276.67 | $125.00 | $1,491.00 | $183,556.96 |
274 | 2043/06 | $400.99 | $688.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $183,155.97 |
275 | 2043/07 | $402.50 | $686.83 | $0.00 | $276.67 | $125.00 | $1,491.00 | $182,753.48 |
276 | 2043/08 | $404.00 | $685.33 | $0.00 | $276.67 | $125.00 | $1,491.00 | $182,349.47 |
277 | 2043/09 | $405.52 | $683.81 | $0.00 | $276.67 | $125.00 | $1,491.00 | $181,943.95 |
278 | 2043/10 | $407.04 | $682.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $181,536.91 |
279 | 2043/11 | $408.57 | $680.76 | $0.00 | $276.67 | $125.00 | $1,491.00 | $181,128.34 |
280 | 2043/12 | $410.10 | $679.23 | $0.00 | $276.67 | $125.00 | $1,491.00 | $180,718.24 |
281 | 2044/01 | $411.64 | $677.69 | $0.00 | $276.67 | $125.00 | $1,491.00 | $180,306.61 |
282 | 2044/02 | $413.18 | $676.15 | $0.00 | $276.67 | $125.00 | $1,491.00 | $179,893.43 |
283 | 2044/03 | $414.73 | $674.60 | $0.00 | $276.67 | $125.00 | $1,491.00 | $179,478.70 |
284 | 2044/04 | $416.29 | $673.05 | $0.00 | $276.67 | $125.00 | $1,491.00 | $179,062.41 |
285 | 2044/05 | $417.85 | $671.48 | $0.00 | $276.67 | $125.00 | $1,491.00 | $178,644.56 |
286 | 2044/06 | $419.41 | $669.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $178,225.15 |
287 | 2044/07 | $420.99 | $668.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $177,804.17 |
288 | 2044/08 | $422.56 | $666.77 | $0.00 | $276.67 | $125.00 | $1,491.00 | $177,381.60 |
289 | 2044/09 | $424.15 | $665.18 | $0.00 | $276.67 | $125.00 | $1,491.00 | $176,957.45 |
290 | 2044/10 | $425.74 | $663.59 | $0.00 | $276.67 | $125.00 | $1,491.00 | $176,531.71 |
291 | 2044/11 | $427.34 | $661.99 | $0.00 | $276.67 | $125.00 | $1,491.00 | $176,104.37 |
292 | 2044/12 | $428.94 | $660.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $175,675.44 |
293 | 2045/01 | $430.55 | $658.78 | $0.00 | $276.67 | $125.00 | $1,491.00 | $175,244.89 |
294 | 2045/02 | $432.16 | $657.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $174,812.73 |
295 | 2045/03 | $433.78 | $655.55 | $0.00 | $276.67 | $125.00 | $1,491.00 | $174,378.94 |
296 | 2045/04 | $435.41 | $653.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $173,943.53 |
297 | 2045/05 | $437.04 | $652.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $173,506.49 |
298 | 2045/06 | $438.68 | $650.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $173,067.81 |
299 | 2045/07 | $440.33 | $649.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $172,627.48 |
300 | 2045/08 | $441.98 | $647.35 | $0.00 | $276.67 | $125.00 | $1,491.00 | $172,185.51 |
301 | 2045/09 | $443.63 | $645.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $171,741.87 |
302 | 2045/10 | $445.30 | $644.03 | $0.00 | $276.67 | $125.00 | $1,491.00 | $171,296.57 |
303 | 2045/11 | $446.97 | $642.36 | $0.00 | $276.67 | $125.00 | $1,491.00 | $170,849.60 |
304 | 2045/12 | $448.64 | $640.69 | $0.00 | $276.67 | $125.00 | $1,491.00 | $170,400.96 |
305 | 2046/01 | $450.33 | $639.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $169,950.63 |
306 | 2046/02 | $452.02 | $637.31 | $0.00 | $276.67 | $125.00 | $1,491.00 | $169,498.62 |
307 | 2046/03 | $453.71 | $635.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $169,044.91 |
308 | 2046/04 | $455.41 | $633.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $168,589.49 |
309 | 2046/05 | $457.12 | $632.21 | $0.00 | $276.67 | $125.00 | $1,491.00 | $168,132.37 |
310 | 2046/06 | $458.83 | $630.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $167,673.54 |
311 | 2046/07 | $460.55 | $628.78 | $0.00 | $276.67 | $125.00 | $1,491.00 | $167,212.99 |
312 | 2046/08 | $462.28 | $627.05 | $0.00 | $276.67 | $125.00 | $1,491.00 | $166,750.70 |
313 | 2046/09 | $464.02 | $625.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $166,286.69 |
314 | 2046/10 | $465.76 | $623.58 | $0.00 | $276.67 | $125.00 | $1,491.00 | $165,820.93 |
315 | 2046/11 | $467.50 | $621.83 | $0.00 | $276.67 | $125.00 | $1,491.00 | $165,353.43 |
316 | 2046/12 | $469.26 | $620.08 | $0.00 | $276.67 | $125.00 | $1,491.00 | $164,884.18 |
317 | 2047/01 | $471.01 | $618.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $164,413.16 |
318 | 2047/02 | $472.78 | $616.55 | $0.00 | $276.67 | $125.00 | $1,491.00 | $163,940.38 |
319 | 2047/03 | $474.55 | $614.78 | $0.00 | $276.67 | $125.00 | $1,491.00 | $163,465.83 |
320 | 2047/04 | $476.33 | $613.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $162,989.49 |
321 | 2047/05 | $478.12 | $611.21 | $0.00 | $276.67 | $125.00 | $1,491.00 | $162,511.37 |
322 | 2047/06 | $479.91 | $609.42 | $0.00 | $276.67 | $125.00 | $1,491.00 | $162,031.46 |
323 | 2047/07 | $481.71 | $607.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $161,549.75 |
324 | 2047/08 | $483.52 | $605.81 | $0.00 | $276.67 | $125.00 | $1,491.00 | $161,066.23 |
325 | 2047/09 | $485.33 | $604.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $160,580.89 |
326 | 2047/10 | $487.15 | $602.18 | $0.00 | $276.67 | $125.00 | $1,491.00 | $160,093.74 |
327 | 2047/11 | $488.98 | $600.35 | $0.00 | $276.67 | $125.00 | $1,491.00 | $159,604.76 |
328 | 2047/12 | $490.81 | $598.52 | $0.00 | $276.67 | $125.00 | $1,491.00 | $159,113.95 |
329 | 2048/01 | $492.65 | $596.68 | $0.00 | $276.67 | $125.00 | $1,491.00 | $158,621.30 |
330 | 2048/02 | $494.50 | $594.83 | $0.00 | $276.67 | $125.00 | $1,491.00 | $158,126.80 |
331 | 2048/03 | $496.36 | $592.98 | $0.00 | $276.67 | $125.00 | $1,491.00 | $157,630.44 |
332 | 2048/04 | $498.22 | $591.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $157,132.23 |
333 | 2048/05 | $500.08 | $589.25 | $0.00 | $276.67 | $125.00 | $1,491.00 | $156,632.14 |
334 | 2048/06 | $501.96 | $587.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $156,130.18 |
335 | 2048/07 | $503.84 | $585.49 | $0.00 | $276.67 | $125.00 | $1,491.00 | $155,626.34 |
336 | 2048/08 | $505.73 | $583.60 | $0.00 | $276.67 | $125.00 | $1,491.00 | $155,120.61 |
337 | 2048/09 | $507.63 | $581.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $154,612.98 |
338 | 2048/10 | $509.53 | $579.80 | $0.00 | $276.67 | $125.00 | $1,491.00 | $154,103.45 |
339 | 2048/11 | $511.44 | $577.89 | $0.00 | $276.67 | $125.00 | $1,491.00 | $153,592.00 |
340 | 2048/12 | $513.36 | $575.97 | $0.00 | $276.67 | $125.00 | $1,491.00 | $153,078.64 |
341 | 2049/01 | $515.29 | $574.04 | $0.00 | $276.67 | $125.00 | $1,491.00 | $152,563.36 |
342 | 2049/02 | $517.22 | $572.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $152,046.14 |
343 | 2049/03 | $519.16 | $570.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $151,526.98 |
344 | 2049/04 | $521.10 | $568.23 | $0.00 | $276.67 | $125.00 | $1,491.00 | $151,005.88 |
345 | 2049/05 | $523.06 | $566.27 | $0.00 | $276.67 | $125.00 | $1,491.00 | $150,482.82 |
346 | 2049/06 | $525.02 | $564.31 | $0.00 | $276.67 | $125.00 | $1,491.00 | $149,957.80 |
347 | 2049/07 | $526.99 | $562.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $149,430.81 |
348 | 2049/08 | $528.96 | $560.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $148,901.85 |
349 | 2049/09 | $530.95 | $558.38 | $0.00 | $276.67 | $125.00 | $1,491.00 | $148,370.90 |
350 | 2049/10 | $532.94 | $556.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $147,837.96 |
351 | 2049/11 | $534.94 | $554.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $147,303.02 |
352 | 2049/12 | $536.94 | $552.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $146,766.08 |
353 | 2050/01 | $538.96 | $550.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $146,227.12 |
354 | 2050/02 | $540.98 | $548.35 | $0.00 | $276.67 | $125.00 | $1,491.00 | $145,686.14 |
355 | 2050/03 | $543.01 | $546.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $145,143.13 |
356 | 2050/04 | $545.04 | $544.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $144,598.09 |
357 | 2050/05 | $547.09 | $542.24 | $0.00 | $276.67 | $125.00 | $1,491.00 | $144,051.00 |
358 | 2050/06 | $549.14 | $540.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $143,501.86 |
359 | 2050/07 | $551.20 | $538.13 | $0.00 | $276.67 | $125.00 | $1,491.00 | $142,950.66 |
360 | 2050/08 | $553.27 | $536.06 | $0.00 | $276.67 | $125.00 | $1,491.00 | $142,397.40 |
361 | 2050/09 | $555.34 | $533.99 | $0.00 | $276.67 | $125.00 | $1,491.00 | $141,842.06 |
362 | 2050/10 | $557.42 | $531.91 | $0.00 | $276.67 | $125.00 | $1,491.00 | $141,284.63 |
363 | 2050/11 | $559.51 | $529.82 | $0.00 | $276.67 | $125.00 | $1,491.00 | $140,725.12 |
364 | 2050/12 | $561.61 | $527.72 | $0.00 | $276.67 | $125.00 | $1,491.00 | $140,163.51 |
365 | 2051/01 | $563.72 | $525.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $139,599.79 |
366 | 2051/02 | $565.83 | $523.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $139,033.96 |
367 | 2051/03 | $567.95 | $521.38 | $0.00 | $276.67 | $125.00 | $1,491.00 | $138,466.01 |
368 | 2051/04 | $570.08 | $519.25 | $0.00 | $276.67 | $125.00 | $1,491.00 | $137,895.92 |
369 | 2051/05 | $572.22 | $517.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $137,323.70 |
370 | 2051/06 | $574.37 | $514.96 | $0.00 | $276.67 | $125.00 | $1,491.00 | $136,749.34 |
371 | 2051/07 | $576.52 | $512.81 | $0.00 | $276.67 | $125.00 | $1,491.00 | $136,172.82 |
372 | 2051/08 | $578.68 | $510.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $135,594.13 |
373 | 2051/09 | $580.85 | $508.48 | $0.00 | $276.67 | $125.00 | $1,491.00 | $135,013.28 |
374 | 2051/10 | $583.03 | $506.30 | $0.00 | $276.67 | $125.00 | $1,491.00 | $134,430.25 |
375 | 2051/11 | $585.22 | $504.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $133,845.03 |
376 | 2051/12 | $587.41 | $501.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $133,257.62 |
377 | 2052/01 | $589.61 | $499.72 | $0.00 | $276.67 | $125.00 | $1,491.00 | $132,668.01 |
378 | 2052/02 | $591.83 | $497.51 | $0.00 | $276.67 | $125.00 | $1,491.00 | $132,076.18 |
379 | 2052/03 | $594.04 | $495.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $131,482.14 |
380 | 2052/04 | $596.27 | $493.06 | $0.00 | $276.67 | $125.00 | $1,491.00 | $130,885.86 |
381 | 2052/05 | $598.51 | $490.82 | $0.00 | $276.67 | $125.00 | $1,491.00 | $130,287.36 |
382 | 2052/06 | $600.75 | $488.58 | $0.00 | $276.67 | $125.00 | $1,491.00 | $129,686.60 |
383 | 2052/07 | $603.01 | $486.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $129,083.60 |
384 | 2052/08 | $605.27 | $484.06 | $0.00 | $276.67 | $125.00 | $1,491.00 | $128,478.33 |
385 | 2052/09 | $607.54 | $481.79 | $0.00 | $276.67 | $125.00 | $1,491.00 | $127,870.79 |
386 | 2052/10 | $609.82 | $479.52 | $0.00 | $276.67 | $125.00 | $1,491.00 | $127,260.98 |
387 | 2052/11 | $612.10 | $477.23 | $0.00 | $276.67 | $125.00 | $1,491.00 | $126,648.88 |
388 | 2052/12 | $614.40 | $474.93 | $0.00 | $276.67 | $125.00 | $1,491.00 | $126,034.48 |
389 | 2053/01 | $616.70 | $472.63 | $0.00 | $276.67 | $125.00 | $1,491.00 | $125,417.78 |
390 | 2053/02 | $619.01 | $470.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $124,798.76 |
391 | 2053/03 | $621.34 | $468.00 | $0.00 | $276.67 | $125.00 | $1,491.00 | $124,177.43 |
392 | 2053/04 | $623.67 | $465.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $123,553.76 |
393 | 2053/05 | $626.00 | $463.33 | $0.00 | $276.67 | $125.00 | $1,491.00 | $122,927.76 |
394 | 2053/06 | $628.35 | $460.98 | $0.00 | $276.67 | $125.00 | $1,491.00 | $122,299.41 |
395 | 2053/07 | $630.71 | $458.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $121,668.70 |
396 | 2053/08 | $633.07 | $456.26 | $0.00 | $276.67 | $125.00 | $1,491.00 | $121,035.63 |
397 | 2053/09 | $635.45 | $453.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $120,400.18 |
398 | 2053/10 | $637.83 | $451.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $119,762.35 |
399 | 2053/11 | $640.22 | $449.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $119,122.13 |
400 | 2053/12 | $642.62 | $446.71 | $0.00 | $276.67 | $125.00 | $1,491.00 | $118,479.51 |
401 | 2054/01 | $645.03 | $444.30 | $0.00 | $276.67 | $125.00 | $1,491.00 | $117,834.47 |
402 | 2054/02 | $647.45 | $441.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $117,187.02 |
403 | 2054/03 | $649.88 | $439.45 | $0.00 | $276.67 | $125.00 | $1,491.00 | $116,537.14 |
404 | 2054/04 | $652.32 | $437.01 | $0.00 | $276.67 | $125.00 | $1,491.00 | $115,884.83 |
405 | 2054/05 | $654.76 | $434.57 | $0.00 | $276.67 | $125.00 | $1,491.00 | $115,230.07 |
406 | 2054/06 | $657.22 | $432.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $114,572.85 |
407 | 2054/07 | $659.68 | $429.65 | $0.00 | $276.67 | $125.00 | $1,491.00 | $113,913.17 |
408 | 2054/08 | $662.16 | $427.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $113,251.01 |
409 | 2054/09 | $664.64 | $424.69 | $0.00 | $276.67 | $125.00 | $1,491.00 | $112,586.37 |
410 | 2054/10 | $667.13 | $422.20 | $0.00 | $276.67 | $125.00 | $1,491.00 | $111,919.24 |
411 | 2054/11 | $669.63 | $419.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $111,249.60 |
412 | 2054/12 | $672.14 | $417.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $110,577.46 |
413 | 2055/01 | $674.67 | $414.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $109,902.80 |
414 | 2055/02 | $677.20 | $412.14 | $0.00 | $276.67 | $125.00 | $1,491.00 | $109,225.60 |
415 | 2055/03 | $679.73 | $409.60 | $0.00 | $276.67 | $125.00 | $1,491.00 | $108,545.87 |
416 | 2055/04 | $682.28 | $407.05 | $0.00 | $276.67 | $125.00 | $1,491.00 | $107,863.58 |
417 | 2055/05 | $684.84 | $404.49 | $0.00 | $276.67 | $125.00 | $1,491.00 | $107,178.74 |
418 | 2055/06 | $687.41 | $401.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $106,491.33 |
419 | 2055/07 | $689.99 | $399.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $105,801.34 |
420 | 2055/08 | $692.58 | $396.76 | $0.00 | $276.67 | $125.00 | $1,491.00 | $105,108.77 |
421 | 2055/09 | $695.17 | $394.16 | $0.00 | $276.67 | $125.00 | $1,491.00 | $104,413.59 |
422 | 2055/10 | $697.78 | $391.55 | $0.00 | $276.67 | $125.00 | $1,491.00 | $103,715.81 |
423 | 2055/11 | $700.40 | $388.93 | $0.00 | $276.67 | $125.00 | $1,491.00 | $103,015.42 |
424 | 2055/12 | $703.02 | $386.31 | $0.00 | $276.67 | $125.00 | $1,491.00 | $102,312.40 |
425 | 2056/01 | $705.66 | $383.67 | $0.00 | $276.67 | $125.00 | $1,491.00 | $101,606.74 |
426 | 2056/02 | $708.31 | $381.03 | $0.00 | $276.67 | $125.00 | $1,491.00 | $100,898.43 |
427 | 2056/03 | $710.96 | $378.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $100,187.47 |
428 | 2056/04 | $713.63 | $375.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $99,473.84 |
429 | 2056/05 | $716.30 | $373.03 | $0.00 | $276.67 | $125.00 | $1,491.00 | $98,757.54 |
430 | 2056/06 | $718.99 | $370.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $98,038.55 |
431 | 2056/07 | $721.69 | $367.64 | $0.00 | $276.67 | $125.00 | $1,491.00 | $97,316.86 |
432 | 2056/08 | $724.39 | $364.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $96,592.47 |
433 | 2056/09 | $727.11 | $362.22 | $0.00 | $276.67 | $125.00 | $1,491.00 | $95,865.36 |
434 | 2056/10 | $729.84 | $359.50 | $0.00 | $276.67 | $125.00 | $1,491.00 | $95,135.53 |
435 | 2056/11 | $732.57 | $356.76 | $0.00 | $276.67 | $125.00 | $1,491.00 | $94,402.95 |
436 | 2056/12 | $735.32 | $354.01 | $0.00 | $276.67 | $125.00 | $1,491.00 | $93,667.63 |
437 | 2057/01 | $738.08 | $351.25 | $0.00 | $276.67 | $125.00 | $1,491.00 | $92,929.56 |
438 | 2057/02 | $740.84 | $348.49 | $0.00 | $276.67 | $125.00 | $1,491.00 | $92,188.71 |
439 | 2057/03 | $743.62 | $345.71 | $0.00 | $276.67 | $125.00 | $1,491.00 | $91,445.09 |
440 | 2057/04 | $746.41 | $342.92 | $0.00 | $276.67 | $125.00 | $1,491.00 | $90,698.68 |
441 | 2057/05 | $749.21 | $340.12 | $0.00 | $276.67 | $125.00 | $1,491.00 | $89,949.47 |
442 | 2057/06 | $752.02 | $337.31 | $0.00 | $276.67 | $125.00 | $1,491.00 | $89,197.45 |
443 | 2057/07 | $754.84 | $334.49 | $0.00 | $276.67 | $125.00 | $1,491.00 | $88,442.61 |
444 | 2057/08 | $757.67 | $331.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $87,684.94 |
445 | 2057/09 | $760.51 | $328.82 | $0.00 | $276.67 | $125.00 | $1,491.00 | $86,924.42 |
446 | 2057/10 | $763.36 | $325.97 | $0.00 | $276.67 | $125.00 | $1,491.00 | $86,161.06 |
447 | 2057/11 | $766.23 | $323.10 | $0.00 | $276.67 | $125.00 | $1,491.00 | $85,394.83 |
448 | 2057/12 | $769.10 | $320.23 | $0.00 | $276.67 | $125.00 | $1,491.00 | $84,625.73 |
449 | 2058/01 | $771.98 | $317.35 | $0.00 | $276.67 | $125.00 | $1,491.00 | $83,853.75 |
450 | 2058/02 | $774.88 | $314.45 | $0.00 | $276.67 | $125.00 | $1,491.00 | $83,078.87 |
451 | 2058/03 | $777.78 | $311.55 | $0.00 | $276.67 | $125.00 | $1,491.00 | $82,301.09 |
452 | 2058/04 | $780.70 | $308.63 | $0.00 | $276.67 | $125.00 | $1,491.00 | $81,520.39 |
453 | 2058/05 | $783.63 | $305.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $80,736.76 |
454 | 2058/06 | $786.57 | $302.76 | $0.00 | $276.67 | $125.00 | $1,491.00 | $79,950.19 |
455 | 2058/07 | $789.52 | $299.81 | $0.00 | $276.67 | $125.00 | $1,491.00 | $79,160.67 |
456 | 2058/08 | $792.48 | $296.85 | $0.00 | $276.67 | $125.00 | $1,491.00 | $78,368.19 |
457 | 2058/09 | $795.45 | $293.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $77,572.74 |
458 | 2058/10 | $798.43 | $290.90 | $0.00 | $276.67 | $125.00 | $1,491.00 | $76,774.31 |
459 | 2058/11 | $801.43 | $287.90 | $0.00 | $276.67 | $125.00 | $1,491.00 | $75,972.88 |
460 | 2058/12 | $804.43 | $284.90 | $0.00 | $276.67 | $125.00 | $1,491.00 | $75,168.45 |
461 | 2059/01 | $807.45 | $281.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $74,361.00 |
462 | 2059/02 | $810.48 | $278.85 | $0.00 | $276.67 | $125.00 | $1,491.00 | $73,550.53 |
463 | 2059/03 | $813.52 | $275.81 | $0.00 | $276.67 | $125.00 | $1,491.00 | $72,737.01 |
464 | 2059/04 | $816.57 | $272.76 | $0.00 | $276.67 | $125.00 | $1,491.00 | $71,920.44 |
465 | 2059/05 | $819.63 | $269.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $71,100.81 |
466 | 2059/06 | $822.70 | $266.63 | $0.00 | $276.67 | $125.00 | $1,491.00 | $70,278.11 |
467 | 2059/07 | $825.79 | $263.54 | $0.00 | $276.67 | $125.00 | $1,491.00 | $69,452.32 |
468 | 2059/08 | $828.88 | $260.45 | $0.00 | $276.67 | $125.00 | $1,491.00 | $68,623.44 |
469 | 2059/09 | $831.99 | $257.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $67,791.45 |
470 | 2059/10 | $835.11 | $254.22 | $0.00 | $276.67 | $125.00 | $1,491.00 | $66,956.33 |
471 | 2059/11 | $838.24 | $251.09 | $0.00 | $276.67 | $125.00 | $1,491.00 | $66,118.09 |
472 | 2059/12 | $841.39 | $247.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $65,276.70 |
473 | 2060/01 | $844.54 | $244.79 | $0.00 | $276.67 | $125.00 | $1,491.00 | $64,432.16 |
474 | 2060/02 | $847.71 | $241.62 | $0.00 | $276.67 | $125.00 | $1,491.00 | $63,584.45 |
475 | 2060/03 | $850.89 | $238.44 | $0.00 | $276.67 | $125.00 | $1,491.00 | $62,733.56 |
476 | 2060/04 | $854.08 | $235.25 | $0.00 | $276.67 | $125.00 | $1,491.00 | $61,879.48 |
477 | 2060/05 | $857.28 | $232.05 | $0.00 | $276.67 | $125.00 | $1,491.00 | $61,022.20 |
478 | 2060/06 | $860.50 | $228.83 | $0.00 | $276.67 | $125.00 | $1,491.00 | $60,161.70 |
479 | 2060/07 | $863.72 | $225.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $59,297.98 |
480 | 2060/08 | $866.96 | $222.37 | $0.00 | $276.67 | $125.00 | $1,491.00 | $58,431.01 |
481 | 2060/09 | $870.21 | $219.12 | $0.00 | $276.67 | $125.00 | $1,491.00 | $57,560.80 |
482 | 2060/10 | $873.48 | $215.85 | $0.00 | $276.67 | $125.00 | $1,491.00 | $56,687.32 |
483 | 2060/11 | $876.75 | $212.58 | $0.00 | $276.67 | $125.00 | $1,491.00 | $55,810.57 |
484 | 2060/12 | $880.04 | $209.29 | $0.00 | $276.67 | $125.00 | $1,491.00 | $54,930.53 |
485 | 2061/01 | $883.34 | $205.99 | $0.00 | $276.67 | $125.00 | $1,491.00 | $54,047.19 |
486 | 2061/02 | $886.65 | $202.68 | $0.00 | $276.67 | $125.00 | $1,491.00 | $53,160.53 |
487 | 2061/03 | $889.98 | $199.35 | $0.00 | $276.67 | $125.00 | $1,491.00 | $52,270.56 |
488 | 2061/04 | $893.32 | $196.01 | $0.00 | $276.67 | $125.00 | $1,491.00 | $51,377.24 |
489 | 2061/05 | $896.67 | $192.66 | $0.00 | $276.67 | $125.00 | $1,491.00 | $50,480.57 |
490 | 2061/06 | $900.03 | $189.30 | $0.00 | $276.67 | $125.00 | $1,491.00 | $49,580.55 |
491 | 2061/07 | $903.40 | $185.93 | $0.00 | $276.67 | $125.00 | $1,491.00 | $48,677.14 |
492 | 2061/08 | $906.79 | $182.54 | $0.00 | $276.67 | $125.00 | $1,491.00 | $47,770.35 |
493 | 2061/09 | $910.19 | $179.14 | $0.00 | $276.67 | $125.00 | $1,491.00 | $46,860.16 |
494 | 2061/10 | $913.60 | $175.73 | $0.00 | $276.67 | $125.00 | $1,491.00 | $45,946.55 |
495 | 2061/11 | $917.03 | $172.30 | $0.00 | $276.67 | $125.00 | $1,491.00 | $45,029.52 |
496 | 2061/12 | $920.47 | $168.86 | $0.00 | $276.67 | $125.00 | $1,491.00 | $44,109.05 |
497 | 2062/01 | $923.92 | $165.41 | $0.00 | $276.67 | $125.00 | $1,491.00 | $43,185.13 |
498 | 2062/02 | $927.39 | $161.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $42,257.75 |
499 | 2062/03 | $930.86 | $158.47 | $0.00 | $276.67 | $125.00 | $1,491.00 | $41,326.88 |
500 | 2062/04 | $934.35 | $154.98 | $0.00 | $276.67 | $125.00 | $1,491.00 | $40,392.53 |
501 | 2062/05 | $937.86 | $151.47 | $0.00 | $276.67 | $125.00 | $1,491.00 | $39,454.67 |
502 | 2062/06 | $941.38 | $147.96 | $0.00 | $276.67 | $125.00 | $1,491.00 | $38,513.29 |
503 | 2062/07 | $944.91 | $144.42 | $0.00 | $276.67 | $125.00 | $1,491.00 | $37,568.39 |
504 | 2062/08 | $948.45 | $140.88 | $0.00 | $276.67 | $125.00 | $1,491.00 | $36,619.94 |
505 | 2062/09 | $952.01 | $137.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $35,667.93 |
506 | 2062/10 | $955.58 | $133.75 | $0.00 | $276.67 | $125.00 | $1,491.00 | $34,712.36 |
507 | 2062/11 | $959.16 | $130.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $33,753.20 |
508 | 2062/12 | $962.76 | $126.57 | $0.00 | $276.67 | $125.00 | $1,491.00 | $32,790.44 |
509 | 2063/01 | $966.37 | $122.96 | $0.00 | $276.67 | $125.00 | $1,491.00 | $31,824.07 |
510 | 2063/02 | $969.99 | $119.34 | $0.00 | $276.67 | $125.00 | $1,491.00 | $30,854.08 |
511 | 2063/03 | $973.63 | $115.70 | $0.00 | $276.67 | $125.00 | $1,491.00 | $29,880.46 |
512 | 2063/04 | $977.28 | $112.05 | $0.00 | $276.67 | $125.00 | $1,491.00 | $28,903.18 |
513 | 2063/05 | $980.94 | $108.39 | $0.00 | $276.67 | $125.00 | $1,491.00 | $27,922.23 |
514 | 2063/06 | $984.62 | $104.71 | $0.00 | $276.67 | $125.00 | $1,491.00 | $26,937.61 |
515 | 2063/07 | $988.31 | $101.02 | $0.00 | $276.67 | $125.00 | $1,491.00 | $25,949.30 |
516 | 2063/08 | $992.02 | $97.31 | $0.00 | $276.67 | $125.00 | $1,491.00 | $24,957.28 |
517 | 2063/09 | $995.74 | $93.59 | $0.00 | $276.67 | $125.00 | $1,491.00 | $23,961.54 |
518 | 2063/10 | $999.47 | $89.86 | $0.00 | $276.67 | $125.00 | $1,491.00 | $22,962.06 |
519 | 2063/11 | $1,003.22 | $86.11 | $0.00 | $276.67 | $125.00 | $1,491.00 | $21,958.84 |
520 | 2063/12 | $1,006.98 | $82.35 | $0.00 | $276.67 | $125.00 | $1,491.00 | $20,951.85 |
521 | 2064/01 | $1,010.76 | $78.57 | $0.00 | $276.67 | $125.00 | $1,491.00 | $19,941.09 |
522 | 2064/02 | $1,014.55 | $74.78 | $0.00 | $276.67 | $125.00 | $1,491.00 | $18,926.54 |
523 | 2064/03 | $1,018.36 | $70.97 | $0.00 | $276.67 | $125.00 | $1,491.00 | $17,908.19 |
524 | 2064/04 | $1,022.17 | $67.16 | $0.00 | $276.67 | $125.00 | $1,491.00 | $16,886.01 |
525 | 2064/05 | $1,026.01 | $63.32 | $0.00 | $276.67 | $125.00 | $1,491.00 | $15,860.00 |
526 | 2064/06 | $1,029.86 | $59.48 | $0.00 | $276.67 | $125.00 | $1,491.00 | $14,830.15 |
527 | 2064/07 | $1,033.72 | $55.61 | $0.00 | $276.67 | $125.00 | $1,491.00 | $13,796.43 |
528 | 2064/08 | $1,037.59 | $51.74 | $0.00 | $276.67 | $125.00 | $1,491.00 | $12,758.84 |
529 | 2064/09 | $1,041.48 | $47.85 | $0.00 | $276.67 | $125.00 | $1,491.00 | $11,717.35 |
530 | 2064/10 | $1,045.39 | $43.94 | $0.00 | $276.67 | $125.00 | $1,491.00 | $10,671.96 |
531 | 2064/11 | $1,049.31 | $40.02 | $0.00 | $276.67 | $125.00 | $1,491.00 | $9,622.65 |
532 | 2064/12 | $1,053.25 | $36.08 | $0.00 | $276.67 | $125.00 | $1,491.00 | $8,569.40 |
533 | 2065/01 | $1,057.20 | $32.14 | $0.00 | $276.67 | $125.00 | $1,491.00 | $7,512.21 |
534 | 2065/02 | $1,061.16 | $28.17 | $0.00 | $276.67 | $125.00 | $1,491.00 | $6,451.05 |
535 | 2065/03 | $1,065.14 | $24.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $5,385.91 |
536 | 2065/04 | $1,069.13 | $20.20 | $0.00 | $276.67 | $125.00 | $1,491.00 | $4,316.78 |
537 | 2065/05 | $1,073.14 | $16.19 | $0.00 | $276.67 | $125.00 | $1,491.00 | $3,243.63 |
538 | 2065/06 | $1,077.17 | $12.16 | $0.00 | $276.67 | $125.00 | $1,491.00 | $2,166.47 |
539 | 2065/07 | $1,081.21 | $8.12 | $0.00 | $276.67 | $125.00 | $1,491.00 | $1,085.26 |
540 | 2065/08 | $1,085.26 | $4.07 | $0.00 | $276.67 | $125.00 | $1,491.00 | $0.00 |
Totals | $252,000.00 | $336,238.49 | $0.00 | $149,400.00 | $67,500.00 | $805,138.49 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.