Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $23,000.00 at 5% interest rate for a $33,000.00 home, you need to have a monthly payment of $193.58. You will make a total of 420 payments and you will pay off your mortgage on 2053/06. Consult with a Mortgage Specialist
You can save $4,453.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $104.45 | 5% | 600 months | $72,671.15 | $39,671.15 |
50 years | Bi-Weekly | $52.23 | 5% | 512 months | $65,633.57 | $32,633.57 |
45 years | Monthly | $107.18 | 5% | 540 months | $67,878.98 | $34,878.98 |
45 years | Bi-Weekly | $53.59 | 5% | 461 months | $61,730.68 | $28,730.68 |
40 years | Monthly | $110.91 | 5% | 480 months | $63,234.50 | $30,234.50 |
40 years | Bi-Weekly | $55.46 | 5% | 409 months | $57,949.60 | $24,949.60 |
35 years | Monthly | $116.08 | 5% | 420 months | $58,752.83 | $25,752.83 |
35 years | Bi-Weekly | $58.04 | 5% | 358 months | $54,299.47 | $21,299.47 |
30 years | Monthly | $123.47 | 5% | 360 months | $54,448.83 | $21,448.83 |
30 years | Bi-Weekly | $61.74 | 5% | 307 months | $50,789.03 | $17,789.03 |
25 years | Monthly | $134.46 | 5% | 300 months | $50,336.71 | $17,336.71 |
25 years | Bi-Weekly | $67.23 | 5% | 256 months | $47,426.40 | $14,426.40 |
20 years | Monthly | $151.79 | 5% | 240 months | $46,429.56 | $13,429.56 |
20 years | Bi-Weekly | $75.90 | 5% | 205 months | $44,218.91 | $11,218.91 |
15 years | Monthly | $181.88 | 5% | 180 months | $42,738.86 | $9,738.86 |
15 years | Bi-Weekly | $90.94 | 5% | 154 months | $41,172.87 | $8,172.87 |
10 years | Monthly | $243.95 | 5% | 120 months | $39,274.08 | $6,274.08 |
10 years | Bi-Weekly | $121.98 | 5% | 103 months | $38,293.41 | $5,293.41 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/07 | $20.24 | $95.83 | $0.00 | $27.50 | $50.00 | $193.58 | $22,979.76 |
2 | 2018/08 | $20.33 | $95.75 | $0.00 | $27.50 | $50.00 | $193.58 | $22,959.43 |
3 | 2018/09 | $20.41 | $95.66 | $0.00 | $27.50 | $50.00 | $193.58 | $22,939.01 |
4 | 2018/10 | $20.50 | $95.58 | $0.00 | $27.50 | $50.00 | $193.58 | $22,918.51 |
5 | 2018/11 | $20.58 | $95.49 | $0.00 | $27.50 | $50.00 | $193.58 | $22,897.93 |
6 | 2018/12 | $20.67 | $95.41 | $0.00 | $27.50 | $50.00 | $193.58 | $22,877.26 |
7 | 2019/01 | $20.76 | $95.32 | $0.00 | $27.50 | $50.00 | $193.58 | $22,856.50 |
8 | 2019/02 | $20.84 | $95.24 | $0.00 | $27.50 | $50.00 | $193.58 | $22,835.66 |
9 | 2019/03 | $20.93 | $95.15 | $0.00 | $27.50 | $50.00 | $193.58 | $22,814.73 |
10 | 2019/04 | $21.02 | $95.06 | $0.00 | $27.50 | $50.00 | $193.58 | $22,793.71 |
11 | 2019/05 | $21.10 | $94.97 | $0.00 | $27.50 | $50.00 | $193.58 | $22,772.61 |
12 | 2019/06 | $21.19 | $94.89 | $0.00 | $27.50 | $50.00 | $193.58 | $22,751.42 |
13 | 2019/07 | $21.28 | $94.80 | $0.00 | $27.50 | $50.00 | $193.58 | $22,730.14 |
14 | 2019/08 | $21.37 | $94.71 | $0.00 | $27.50 | $50.00 | $193.58 | $22,708.77 |
15 | 2019/09 | $21.46 | $94.62 | $0.00 | $27.50 | $50.00 | $193.58 | $22,687.31 |
16 | 2019/10 | $21.55 | $94.53 | $0.00 | $27.50 | $50.00 | $193.58 | $22,665.76 |
17 | 2019/11 | $21.64 | $94.44 | $0.00 | $27.50 | $50.00 | $193.58 | $22,644.12 |
18 | 2019/12 | $21.73 | $94.35 | $0.00 | $27.50 | $50.00 | $193.58 | $22,622.40 |
19 | 2020/01 | $21.82 | $94.26 | $0.00 | $27.50 | $50.00 | $193.58 | $22,600.58 |
20 | 2020/02 | $21.91 | $94.17 | $0.00 | $27.50 | $50.00 | $193.58 | $22,578.67 |
21 | 2020/03 | $22.00 | $94.08 | $0.00 | $27.50 | $50.00 | $193.58 | $22,556.67 |
22 | 2020/04 | $22.09 | $93.99 | $0.00 | $27.50 | $50.00 | $193.58 | $22,534.58 |
23 | 2020/05 | $22.18 | $93.89 | $0.00 | $27.50 | $50.00 | $193.58 | $22,512.39 |
24 | 2020/06 | $22.28 | $93.80 | $0.00 | $27.50 | $50.00 | $193.58 | $22,490.12 |
25 | 2020/07 | $22.37 | $93.71 | $0.00 | $27.50 | $50.00 | $193.58 | $22,467.75 |
26 | 2020/08 | $22.46 | $93.62 | $0.00 | $27.50 | $50.00 | $193.58 | $22,445.28 |
27 | 2020/09 | $22.56 | $93.52 | $0.00 | $27.50 | $50.00 | $193.58 | $22,422.73 |
28 | 2020/10 | $22.65 | $93.43 | $0.00 | $27.50 | $50.00 | $193.58 | $22,400.08 |
29 | 2020/11 | $22.74 | $93.33 | $0.00 | $27.50 | $50.00 | $193.58 | $22,377.33 |
30 | 2020/12 | $22.84 | $93.24 | $0.00 | $27.50 | $50.00 | $193.58 | $22,354.49 |
31 | 2021/01 | $22.93 | $93.14 | $0.00 | $27.50 | $50.00 | $193.58 | $22,331.56 |
32 | 2021/02 | $23.03 | $93.05 | $0.00 | $27.50 | $50.00 | $193.58 | $22,308.53 |
33 | 2021/03 | $23.13 | $92.95 | $0.00 | $27.50 | $50.00 | $193.58 | $22,285.40 |
34 | 2021/04 | $23.22 | $92.86 | $0.00 | $27.50 | $50.00 | $193.58 | $22,262.18 |
35 | 2021/05 | $23.32 | $92.76 | $0.00 | $27.50 | $50.00 | $193.58 | $22,238.86 |
36 | 2021/06 | $23.42 | $92.66 | $0.00 | $27.50 | $50.00 | $193.58 | $22,215.45 |
37 | 2021/07 | $23.51 | $92.56 | $0.00 | $27.50 | $50.00 | $193.58 | $22,191.93 |
38 | 2021/08 | $23.61 | $92.47 | $0.00 | $27.50 | $50.00 | $193.58 | $22,168.32 |
39 | 2021/09 | $23.71 | $92.37 | $0.00 | $27.50 | $50.00 | $193.58 | $22,144.61 |
40 | 2021/10 | $23.81 | $92.27 | $0.00 | $27.50 | $50.00 | $193.58 | $22,120.80 |
41 | 2021/11 | $23.91 | $92.17 | $0.00 | $27.50 | $50.00 | $193.58 | $22,096.89 |
42 | 2021/12 | $24.01 | $92.07 | $0.00 | $27.50 | $50.00 | $193.58 | $22,072.88 |
43 | 2022/01 | $24.11 | $91.97 | $0.00 | $27.50 | $50.00 | $193.58 | $22,048.78 |
44 | 2022/02 | $24.21 | $91.87 | $0.00 | $27.50 | $50.00 | $193.58 | $22,024.57 |
45 | 2022/03 | $24.31 | $91.77 | $0.00 | $27.50 | $50.00 | $193.58 | $22,000.26 |
46 | 2022/04 | $24.41 | $91.67 | $0.00 | $27.50 | $50.00 | $193.58 | $21,975.85 |
47 | 2022/05 | $24.51 | $91.57 | $0.00 | $27.50 | $50.00 | $193.58 | $21,951.34 |
48 | 2022/06 | $24.61 | $91.46 | $0.00 | $27.50 | $50.00 | $193.58 | $21,926.72 |
49 | 2022/07 | $24.72 | $91.36 | $0.00 | $27.50 | $50.00 | $193.58 | $21,902.01 |
50 | 2022/08 | $24.82 | $91.26 | $0.00 | $27.50 | $50.00 | $193.58 | $21,877.19 |
51 | 2022/09 | $24.92 | $91.15 | $0.00 | $27.50 | $50.00 | $193.58 | $21,852.26 |
52 | 2022/10 | $25.03 | $91.05 | $0.00 | $27.50 | $50.00 | $193.58 | $21,827.24 |
53 | 2022/11 | $25.13 | $90.95 | $0.00 | $27.50 | $50.00 | $193.58 | $21,802.10 |
54 | 2022/12 | $25.24 | $90.84 | $0.00 | $27.50 | $50.00 | $193.58 | $21,776.87 |
55 | 2023/01 | $25.34 | $90.74 | $0.00 | $27.50 | $50.00 | $193.58 | $21,751.53 |
56 | 2023/02 | $25.45 | $90.63 | $0.00 | $27.50 | $50.00 | $193.58 | $21,726.08 |
57 | 2023/03 | $25.55 | $90.53 | $0.00 | $27.50 | $50.00 | $193.58 | $21,700.53 |
58 | 2023/04 | $25.66 | $90.42 | $0.00 | $27.50 | $50.00 | $193.58 | $21,674.87 |
59 | 2023/05 | $25.77 | $90.31 | $0.00 | $27.50 | $50.00 | $193.58 | $21,649.10 |
60 | 2023/06 | $25.87 | $90.20 | $0.00 | $27.50 | $50.00 | $193.58 | $21,623.23 |
61 | 2023/07 | $25.98 | $90.10 | $0.00 | $27.50 | $50.00 | $193.58 | $21,597.25 |
62 | 2023/08 | $26.09 | $89.99 | $0.00 | $27.50 | $50.00 | $193.58 | $21,571.16 |
63 | 2023/09 | $26.20 | $89.88 | $0.00 | $27.50 | $50.00 | $193.58 | $21,544.96 |
64 | 2023/10 | $26.31 | $89.77 | $0.00 | $27.50 | $50.00 | $193.58 | $21,518.65 |
65 | 2023/11 | $26.42 | $89.66 | $0.00 | $27.50 | $50.00 | $193.58 | $21,492.23 |
66 | 2023/12 | $26.53 | $89.55 | $0.00 | $27.50 | $50.00 | $193.58 | $21,465.71 |
67 | 2024/01 | $26.64 | $89.44 | $0.00 | $27.50 | $50.00 | $193.58 | $21,439.07 |
68 | 2024/02 | $26.75 | $89.33 | $0.00 | $27.50 | $50.00 | $193.58 | $21,412.32 |
69 | 2024/03 | $26.86 | $89.22 | $0.00 | $27.50 | $50.00 | $193.58 | $21,385.46 |
70 | 2024/04 | $26.97 | $89.11 | $0.00 | $27.50 | $50.00 | $193.58 | $21,358.49 |
71 | 2024/05 | $27.08 | $88.99 | $0.00 | $27.50 | $50.00 | $193.58 | $21,331.40 |
72 | 2024/06 | $27.20 | $88.88 | $0.00 | $27.50 | $50.00 | $193.58 | $21,304.21 |
73 | 2024/07 | $27.31 | $88.77 | $0.00 | $27.50 | $50.00 | $193.58 | $21,276.90 |
74 | 2024/08 | $27.42 | $88.65 | $0.00 | $27.50 | $50.00 | $193.58 | $21,249.47 |
75 | 2024/09 | $27.54 | $88.54 | $0.00 | $27.50 | $50.00 | $193.58 | $21,221.93 |
76 | 2024/10 | $27.65 | $88.42 | $0.00 | $27.50 | $50.00 | $193.58 | $21,194.28 |
77 | 2024/11 | $27.77 | $88.31 | $0.00 | $27.50 | $50.00 | $193.58 | $21,166.51 |
78 | 2024/12 | $27.88 | $88.19 | $0.00 | $27.50 | $50.00 | $193.58 | $21,138.63 |
79 | 2025/01 | $28.00 | $88.08 | $0.00 | $27.50 | $50.00 | $193.58 | $21,110.63 |
80 | 2025/02 | $28.12 | $87.96 | $0.00 | $27.50 | $50.00 | $193.58 | $21,082.51 |
81 | 2025/03 | $28.23 | $87.84 | $0.00 | $27.50 | $50.00 | $193.58 | $21,054.27 |
82 | 2025/04 | $28.35 | $87.73 | $0.00 | $27.50 | $50.00 | $193.58 | $21,025.92 |
83 | 2025/05 | $28.47 | $87.61 | $0.00 | $27.50 | $50.00 | $193.58 | $20,997.45 |
84 | 2025/06 | $28.59 | $87.49 | $0.00 | $27.50 | $50.00 | $193.58 | $20,968.86 |
85 | 2025/07 | $28.71 | $87.37 | $0.00 | $27.50 | $50.00 | $193.58 | $20,940.16 |
86 | 2025/08 | $28.83 | $87.25 | $0.00 | $27.50 | $50.00 | $193.58 | $20,911.33 |
87 | 2025/09 | $28.95 | $87.13 | $0.00 | $27.50 | $50.00 | $193.58 | $20,882.38 |
88 | 2025/10 | $29.07 | $87.01 | $0.00 | $27.50 | $50.00 | $193.58 | $20,853.31 |
89 | 2025/11 | $29.19 | $86.89 | $0.00 | $27.50 | $50.00 | $193.58 | $20,824.12 |
90 | 2025/12 | $29.31 | $86.77 | $0.00 | $27.50 | $50.00 | $193.58 | $20,794.81 |
91 | 2026/01 | $29.43 | $86.65 | $0.00 | $27.50 | $50.00 | $193.58 | $20,765.38 |
92 | 2026/02 | $29.56 | $86.52 | $0.00 | $27.50 | $50.00 | $193.58 | $20,735.82 |
93 | 2026/03 | $29.68 | $86.40 | $0.00 | $27.50 | $50.00 | $193.58 | $20,706.14 |
94 | 2026/04 | $29.80 | $86.28 | $0.00 | $27.50 | $50.00 | $193.58 | $20,676.34 |
95 | 2026/05 | $29.93 | $86.15 | $0.00 | $27.50 | $50.00 | $193.58 | $20,646.41 |
96 | 2026/06 | $30.05 | $86.03 | $0.00 | $27.50 | $50.00 | $193.58 | $20,616.36 |
97 | 2026/07 | $30.18 | $85.90 | $0.00 | $27.50 | $50.00 | $193.58 | $20,586.19 |
98 | 2026/08 | $30.30 | $85.78 | $0.00 | $27.50 | $50.00 | $193.58 | $20,555.88 |
99 | 2026/09 | $30.43 | $85.65 | $0.00 | $27.50 | $50.00 | $193.58 | $20,525.46 |
100 | 2026/10 | $30.56 | $85.52 | $0.00 | $27.50 | $50.00 | $193.58 | $20,494.90 |
101 | 2026/11 | $30.68 | $85.40 | $0.00 | $27.50 | $50.00 | $193.58 | $20,464.22 |
102 | 2026/12 | $30.81 | $85.27 | $0.00 | $27.50 | $50.00 | $193.58 | $20,433.41 |
103 | 2027/01 | $30.94 | $85.14 | $0.00 | $27.50 | $50.00 | $193.58 | $20,402.47 |
104 | 2027/02 | $31.07 | $85.01 | $0.00 | $27.50 | $50.00 | $193.58 | $20,371.40 |
105 | 2027/03 | $31.20 | $84.88 | $0.00 | $27.50 | $50.00 | $193.58 | $20,340.20 |
106 | 2027/04 | $31.33 | $84.75 | $0.00 | $27.50 | $50.00 | $193.58 | $20,308.88 |
107 | 2027/05 | $31.46 | $84.62 | $0.00 | $27.50 | $50.00 | $193.58 | $20,277.42 |
108 | 2027/06 | $31.59 | $84.49 | $0.00 | $27.50 | $50.00 | $193.58 | $20,245.83 |
109 | 2027/07 | $31.72 | $84.36 | $0.00 | $27.50 | $50.00 | $193.58 | $20,214.11 |
110 | 2027/08 | $31.85 | $84.23 | $0.00 | $27.50 | $50.00 | $193.58 | $20,182.26 |
111 | 2027/09 | $31.99 | $84.09 | $0.00 | $27.50 | $50.00 | $193.58 | $20,150.27 |
112 | 2027/10 | $32.12 | $83.96 | $0.00 | $27.50 | $50.00 | $193.58 | $20,118.15 |
113 | 2027/11 | $32.25 | $83.83 | $0.00 | $27.50 | $50.00 | $193.58 | $20,085.90 |
114 | 2027/12 | $32.39 | $83.69 | $0.00 | $27.50 | $50.00 | $193.58 | $20,053.51 |
115 | 2028/01 | $32.52 | $83.56 | $0.00 | $27.50 | $50.00 | $193.58 | $20,020.99 |
116 | 2028/02 | $32.66 | $83.42 | $0.00 | $27.50 | $50.00 | $193.58 | $19,988.33 |
117 | 2028/03 | $32.79 | $83.28 | $0.00 | $27.50 | $50.00 | $193.58 | $19,955.54 |
118 | 2028/04 | $32.93 | $83.15 | $0.00 | $27.50 | $50.00 | $193.58 | $19,922.61 |
119 | 2028/05 | $33.07 | $83.01 | $0.00 | $27.50 | $50.00 | $193.58 | $19,889.54 |
120 | 2028/06 | $33.21 | $82.87 | $0.00 | $27.50 | $50.00 | $193.58 | $19,856.34 |
121 | 2028/07 | $33.34 | $82.73 | $0.00 | $27.50 | $50.00 | $193.58 | $19,822.99 |
122 | 2028/08 | $33.48 | $82.60 | $0.00 | $27.50 | $50.00 | $193.58 | $19,789.51 |
123 | 2028/09 | $33.62 | $82.46 | $0.00 | $27.50 | $50.00 | $193.58 | $19,755.89 |
124 | 2028/10 | $33.76 | $82.32 | $0.00 | $27.50 | $50.00 | $193.58 | $19,722.13 |
125 | 2028/11 | $33.90 | $82.18 | $0.00 | $27.50 | $50.00 | $193.58 | $19,688.22 |
126 | 2028/12 | $34.04 | $82.03 | $0.00 | $27.50 | $50.00 | $193.58 | $19,654.18 |
127 | 2029/01 | $34.19 | $81.89 | $0.00 | $27.50 | $50.00 | $193.58 | $19,619.99 |
128 | 2029/02 | $34.33 | $81.75 | $0.00 | $27.50 | $50.00 | $193.58 | $19,585.67 |
129 | 2029/03 | $34.47 | $81.61 | $0.00 | $27.50 | $50.00 | $193.58 | $19,551.20 |
130 | 2029/04 | $34.61 | $81.46 | $0.00 | $27.50 | $50.00 | $193.58 | $19,516.58 |
131 | 2029/05 | $34.76 | $81.32 | $0.00 | $27.50 | $50.00 | $193.58 | $19,481.82 |
132 | 2029/06 | $34.90 | $81.17 | $0.00 | $27.50 | $50.00 | $193.58 | $19,446.92 |
133 | 2029/07 | $35.05 | $81.03 | $0.00 | $27.50 | $50.00 | $193.58 | $19,411.87 |
134 | 2029/08 | $35.20 | $80.88 | $0.00 | $27.50 | $50.00 | $193.58 | $19,376.67 |
135 | 2029/09 | $35.34 | $80.74 | $0.00 | $27.50 | $50.00 | $193.58 | $19,341.33 |
136 | 2029/10 | $35.49 | $80.59 | $0.00 | $27.50 | $50.00 | $193.58 | $19,305.84 |
137 | 2029/11 | $35.64 | $80.44 | $0.00 | $27.50 | $50.00 | $193.58 | $19,270.20 |
138 | 2029/12 | $35.79 | $80.29 | $0.00 | $27.50 | $50.00 | $193.58 | $19,234.42 |
139 | 2030/01 | $35.93 | $80.14 | $0.00 | $27.50 | $50.00 | $193.58 | $19,198.48 |
140 | 2030/02 | $36.08 | $79.99 | $0.00 | $27.50 | $50.00 | $193.58 | $19,162.40 |
141 | 2030/03 | $36.23 | $79.84 | $0.00 | $27.50 | $50.00 | $193.58 | $19,126.16 |
142 | 2030/04 | $36.39 | $79.69 | $0.00 | $27.50 | $50.00 | $193.58 | $19,089.78 |
143 | 2030/05 | $36.54 | $79.54 | $0.00 | $27.50 | $50.00 | $193.58 | $19,053.24 |
144 | 2030/06 | $36.69 | $79.39 | $0.00 | $27.50 | $50.00 | $193.58 | $19,016.55 |
145 | 2030/07 | $36.84 | $79.24 | $0.00 | $27.50 | $50.00 | $193.58 | $18,979.71 |
146 | 2030/08 | $37.00 | $79.08 | $0.00 | $27.50 | $50.00 | $193.58 | $18,942.71 |
147 | 2030/09 | $37.15 | $78.93 | $0.00 | $27.50 | $50.00 | $193.58 | $18,905.56 |
148 | 2030/10 | $37.30 | $78.77 | $0.00 | $27.50 | $50.00 | $193.58 | $18,868.26 |
149 | 2030/11 | $37.46 | $78.62 | $0.00 | $27.50 | $50.00 | $193.58 | $18,830.80 |
150 | 2030/12 | $37.62 | $78.46 | $0.00 | $27.50 | $50.00 | $193.58 | $18,793.18 |
151 | 2031/01 | $37.77 | $78.30 | $0.00 | $27.50 | $50.00 | $193.58 | $18,755.41 |
152 | 2031/02 | $37.93 | $78.15 | $0.00 | $27.50 | $50.00 | $193.58 | $18,717.48 |
153 | 2031/03 | $38.09 | $77.99 | $0.00 | $27.50 | $50.00 | $193.58 | $18,679.39 |
154 | 2031/04 | $38.25 | $77.83 | $0.00 | $27.50 | $50.00 | $193.58 | $18,641.14 |
155 | 2031/05 | $38.41 | $77.67 | $0.00 | $27.50 | $50.00 | $193.58 | $18,602.73 |
156 | 2031/06 | $38.57 | $77.51 | $0.00 | $27.50 | $50.00 | $193.58 | $18,564.17 |
157 | 2031/07 | $38.73 | $77.35 | $0.00 | $27.50 | $50.00 | $193.58 | $18,525.44 |
158 | 2031/08 | $38.89 | $77.19 | $0.00 | $27.50 | $50.00 | $193.58 | $18,486.55 |
159 | 2031/09 | $39.05 | $77.03 | $0.00 | $27.50 | $50.00 | $193.58 | $18,447.50 |
160 | 2031/10 | $39.21 | $76.86 | $0.00 | $27.50 | $50.00 | $193.58 | $18,408.29 |
161 | 2031/11 | $39.38 | $76.70 | $0.00 | $27.50 | $50.00 | $193.58 | $18,368.91 |
162 | 2031/12 | $39.54 | $76.54 | $0.00 | $27.50 | $50.00 | $193.58 | $18,329.37 |
163 | 2032/01 | $39.71 | $76.37 | $0.00 | $27.50 | $50.00 | $193.58 | $18,289.66 |
164 | 2032/02 | $39.87 | $76.21 | $0.00 | $27.50 | $50.00 | $193.58 | $18,249.79 |
165 | 2032/03 | $40.04 | $76.04 | $0.00 | $27.50 | $50.00 | $193.58 | $18,209.75 |
166 | 2032/04 | $40.20 | $75.87 | $0.00 | $27.50 | $50.00 | $193.58 | $18,169.55 |
167 | 2032/05 | $40.37 | $75.71 | $0.00 | $27.50 | $50.00 | $193.58 | $18,129.18 |
168 | 2032/06 | $40.54 | $75.54 | $0.00 | $27.50 | $50.00 | $193.58 | $18,088.64 |
169 | 2032/07 | $40.71 | $75.37 | $0.00 | $27.50 | $50.00 | $193.58 | $18,047.93 |
170 | 2032/08 | $40.88 | $75.20 | $0.00 | $27.50 | $50.00 | $193.58 | $18,007.05 |
171 | 2032/09 | $41.05 | $75.03 | $0.00 | $27.50 | $50.00 | $193.58 | $17,966.00 |
172 | 2032/10 | $41.22 | $74.86 | $0.00 | $27.50 | $50.00 | $193.58 | $17,924.78 |
173 | 2032/11 | $41.39 | $74.69 | $0.00 | $27.50 | $50.00 | $193.58 | $17,883.39 |
174 | 2032/12 | $41.56 | $74.51 | $0.00 | $27.50 | $50.00 | $193.58 | $17,841.83 |
175 | 2033/01 | $41.74 | $74.34 | $0.00 | $27.50 | $50.00 | $193.58 | $17,800.09 |
176 | 2033/02 | $41.91 | $74.17 | $0.00 | $27.50 | $50.00 | $193.58 | $17,758.18 |
177 | 2033/03 | $42.09 | $73.99 | $0.00 | $27.50 | $50.00 | $193.58 | $17,716.09 |
178 | 2033/04 | $42.26 | $73.82 | $0.00 | $27.50 | $50.00 | $193.58 | $17,673.83 |
179 | 2033/05 | $42.44 | $73.64 | $0.00 | $27.50 | $50.00 | $193.58 | $17,631.39 |
180 | 2033/06 | $42.61 | $73.46 | $0.00 | $27.50 | $50.00 | $193.58 | $17,588.78 |
181 | 2033/07 | $42.79 | $73.29 | $0.00 | $27.50 | $50.00 | $193.58 | $17,545.99 |
182 | 2033/08 | $42.97 | $73.11 | $0.00 | $27.50 | $50.00 | $193.58 | $17,503.02 |
183 | 2033/09 | $43.15 | $72.93 | $0.00 | $27.50 | $50.00 | $193.58 | $17,459.87 |
184 | 2033/10 | $43.33 | $72.75 | $0.00 | $27.50 | $50.00 | $193.58 | $17,416.54 |
185 | 2033/11 | $43.51 | $72.57 | $0.00 | $27.50 | $50.00 | $193.58 | $17,373.03 |
186 | 2033/12 | $43.69 | $72.39 | $0.00 | $27.50 | $50.00 | $193.58 | $17,329.34 |
187 | 2034/01 | $43.87 | $72.21 | $0.00 | $27.50 | $50.00 | $193.58 | $17,285.47 |
188 | 2034/02 | $44.06 | $72.02 | $0.00 | $27.50 | $50.00 | $193.58 | $17,241.41 |
189 | 2034/03 | $44.24 | $71.84 | $0.00 | $27.50 | $50.00 | $193.58 | $17,197.17 |
190 | 2034/04 | $44.42 | $71.65 | $0.00 | $27.50 | $50.00 | $193.58 | $17,152.75 |
191 | 2034/05 | $44.61 | $71.47 | $0.00 | $27.50 | $50.00 | $193.58 | $17,108.14 |
192 | 2034/06 | $44.79 | $71.28 | $0.00 | $27.50 | $50.00 | $193.58 | $17,063.35 |
193 | 2034/07 | $44.98 | $71.10 | $0.00 | $27.50 | $50.00 | $193.58 | $17,018.37 |
194 | 2034/08 | $45.17 | $70.91 | $0.00 | $27.50 | $50.00 | $193.58 | $16,973.20 |
195 | 2034/09 | $45.36 | $70.72 | $0.00 | $27.50 | $50.00 | $193.58 | $16,927.84 |
196 | 2034/10 | $45.55 | $70.53 | $0.00 | $27.50 | $50.00 | $193.58 | $16,882.30 |
197 | 2034/11 | $45.74 | $70.34 | $0.00 | $27.50 | $50.00 | $193.58 | $16,836.56 |
198 | 2034/12 | $45.93 | $70.15 | $0.00 | $27.50 | $50.00 | $193.58 | $16,790.64 |
199 | 2035/01 | $46.12 | $69.96 | $0.00 | $27.50 | $50.00 | $193.58 | $16,744.52 |
200 | 2035/02 | $46.31 | $69.77 | $0.00 | $27.50 | $50.00 | $193.58 | $16,698.21 |
201 | 2035/03 | $46.50 | $69.58 | $0.00 | $27.50 | $50.00 | $193.58 | $16,651.71 |
202 | 2035/04 | $46.70 | $69.38 | $0.00 | $27.50 | $50.00 | $193.58 | $16,605.01 |
203 | 2035/05 | $46.89 | $69.19 | $0.00 | $27.50 | $50.00 | $193.58 | $16,558.12 |
204 | 2035/06 | $47.09 | $68.99 | $0.00 | $27.50 | $50.00 | $193.58 | $16,511.03 |
205 | 2035/07 | $47.28 | $68.80 | $0.00 | $27.50 | $50.00 | $193.58 | $16,463.75 |
206 | 2035/08 | $47.48 | $68.60 | $0.00 | $27.50 | $50.00 | $193.58 | $16,416.27 |
207 | 2035/09 | $47.68 | $68.40 | $0.00 | $27.50 | $50.00 | $193.58 | $16,368.60 |
208 | 2035/10 | $47.88 | $68.20 | $0.00 | $27.50 | $50.00 | $193.58 | $16,320.72 |
209 | 2035/11 | $48.08 | $68.00 | $0.00 | $27.50 | $50.00 | $193.58 | $16,272.65 |
210 | 2035/12 | $48.28 | $67.80 | $0.00 | $27.50 | $50.00 | $193.58 | $16,224.37 |
211 | 2036/01 | $48.48 | $67.60 | $0.00 | $27.50 | $50.00 | $193.58 | $16,175.89 |
212 | 2036/02 | $48.68 | $67.40 | $0.00 | $27.50 | $50.00 | $193.58 | $16,127.22 |
213 | 2036/03 | $48.88 | $67.20 | $0.00 | $27.50 | $50.00 | $193.58 | $16,078.33 |
214 | 2036/04 | $49.09 | $66.99 | $0.00 | $27.50 | $50.00 | $193.58 | $16,029.25 |
215 | 2036/05 | $49.29 | $66.79 | $0.00 | $27.50 | $50.00 | $193.58 | $15,979.96 |
216 | 2036/06 | $49.50 | $66.58 | $0.00 | $27.50 | $50.00 | $193.58 | $15,930.46 |
217 | 2036/07 | $49.70 | $66.38 | $0.00 | $27.50 | $50.00 | $193.58 | $15,880.76 |
218 | 2036/08 | $49.91 | $66.17 | $0.00 | $27.50 | $50.00 | $193.58 | $15,830.85 |
219 | 2036/09 | $50.12 | $65.96 | $0.00 | $27.50 | $50.00 | $193.58 | $15,780.74 |
220 | 2036/10 | $50.33 | $65.75 | $0.00 | $27.50 | $50.00 | $193.58 | $15,730.41 |
221 | 2036/11 | $50.53 | $65.54 | $0.00 | $27.50 | $50.00 | $193.58 | $15,679.88 |
222 | 2036/12 | $50.75 | $65.33 | $0.00 | $27.50 | $50.00 | $193.58 | $15,629.13 |
223 | 2037/01 | $50.96 | $65.12 | $0.00 | $27.50 | $50.00 | $193.58 | $15,578.18 |
224 | 2037/02 | $51.17 | $64.91 | $0.00 | $27.50 | $50.00 | $193.58 | $15,527.01 |
225 | 2037/03 | $51.38 | $64.70 | $0.00 | $27.50 | $50.00 | $193.58 | $15,475.62 |
226 | 2037/04 | $51.60 | $64.48 | $0.00 | $27.50 | $50.00 | $193.58 | $15,424.03 |
227 | 2037/05 | $51.81 | $64.27 | $0.00 | $27.50 | $50.00 | $193.58 | $15,372.22 |
228 | 2037/06 | $52.03 | $64.05 | $0.00 | $27.50 | $50.00 | $193.58 | $15,320.19 |
229 | 2037/07 | $52.24 | $63.83 | $0.00 | $27.50 | $50.00 | $193.58 | $15,267.95 |
230 | 2037/08 | $52.46 | $63.62 | $0.00 | $27.50 | $50.00 | $193.58 | $15,215.48 |
231 | 2037/09 | $52.68 | $63.40 | $0.00 | $27.50 | $50.00 | $193.58 | $15,162.80 |
232 | 2037/10 | $52.90 | $63.18 | $0.00 | $27.50 | $50.00 | $193.58 | $15,109.90 |
233 | 2037/11 | $53.12 | $62.96 | $0.00 | $27.50 | $50.00 | $193.58 | $15,056.78 |
234 | 2037/12 | $53.34 | $62.74 | $0.00 | $27.50 | $50.00 | $193.58 | $15,003.44 |
235 | 2038/01 | $53.56 | $62.51 | $0.00 | $27.50 | $50.00 | $193.58 | $14,949.88 |
236 | 2038/02 | $53.79 | $62.29 | $0.00 | $27.50 | $50.00 | $193.58 | $14,896.09 |
237 | 2038/03 | $54.01 | $62.07 | $0.00 | $27.50 | $50.00 | $193.58 | $14,842.08 |
238 | 2038/04 | $54.24 | $61.84 | $0.00 | $27.50 | $50.00 | $193.58 | $14,787.84 |
239 | 2038/05 | $54.46 | $61.62 | $0.00 | $27.50 | $50.00 | $193.58 | $14,733.38 |
240 | 2038/06 | $54.69 | $61.39 | $0.00 | $27.50 | $50.00 | $193.58 | $14,678.69 |
241 | 2038/07 | $54.92 | $61.16 | $0.00 | $27.50 | $50.00 | $193.58 | $14,623.78 |
242 | 2038/08 | $55.15 | $60.93 | $0.00 | $27.50 | $50.00 | $193.58 | $14,568.63 |
243 | 2038/09 | $55.38 | $60.70 | $0.00 | $27.50 | $50.00 | $193.58 | $14,513.25 |
244 | 2038/10 | $55.61 | $60.47 | $0.00 | $27.50 | $50.00 | $193.58 | $14,457.65 |
245 | 2038/11 | $55.84 | $60.24 | $0.00 | $27.50 | $50.00 | $193.58 | $14,401.81 |
246 | 2038/12 | $56.07 | $60.01 | $0.00 | $27.50 | $50.00 | $193.58 | $14,345.74 |
247 | 2039/01 | $56.30 | $59.77 | $0.00 | $27.50 | $50.00 | $193.58 | $14,289.44 |
248 | 2039/02 | $56.54 | $59.54 | $0.00 | $27.50 | $50.00 | $193.58 | $14,232.90 |
249 | 2039/03 | $56.77 | $59.30 | $0.00 | $27.50 | $50.00 | $193.58 | $14,176.12 |
250 | 2039/04 | $57.01 | $59.07 | $0.00 | $27.50 | $50.00 | $193.58 | $14,119.11 |
251 | 2039/05 | $57.25 | $58.83 | $0.00 | $27.50 | $50.00 | $193.58 | $14,061.86 |
252 | 2039/06 | $57.49 | $58.59 | $0.00 | $27.50 | $50.00 | $193.58 | $14,004.38 |
253 | 2039/07 | $57.73 | $58.35 | $0.00 | $27.50 | $50.00 | $193.58 | $13,946.65 |
254 | 2039/08 | $57.97 | $58.11 | $0.00 | $27.50 | $50.00 | $193.58 | $13,888.68 |
255 | 2039/09 | $58.21 | $57.87 | $0.00 | $27.50 | $50.00 | $193.58 | $13,830.47 |
256 | 2039/10 | $58.45 | $57.63 | $0.00 | $27.50 | $50.00 | $193.58 | $13,772.02 |
257 | 2039/11 | $58.69 | $57.38 | $0.00 | $27.50 | $50.00 | $193.58 | $13,713.33 |
258 | 2039/12 | $58.94 | $57.14 | $0.00 | $27.50 | $50.00 | $193.58 | $13,654.39 |
259 | 2040/01 | $59.18 | $56.89 | $0.00 | $27.50 | $50.00 | $193.58 | $13,595.20 |
260 | 2040/02 | $59.43 | $56.65 | $0.00 | $27.50 | $50.00 | $193.58 | $13,535.77 |
261 | 2040/03 | $59.68 | $56.40 | $0.00 | $27.50 | $50.00 | $193.58 | $13,476.09 |
262 | 2040/04 | $59.93 | $56.15 | $0.00 | $27.50 | $50.00 | $193.58 | $13,416.16 |
263 | 2040/05 | $60.18 | $55.90 | $0.00 | $27.50 | $50.00 | $193.58 | $13,355.99 |
264 | 2040/06 | $60.43 | $55.65 | $0.00 | $27.50 | $50.00 | $193.58 | $13,295.56 |
265 | 2040/07 | $60.68 | $55.40 | $0.00 | $27.50 | $50.00 | $193.58 | $13,234.88 |
266 | 2040/08 | $60.93 | $55.15 | $0.00 | $27.50 | $50.00 | $193.58 | $13,173.95 |
267 | 2040/09 | $61.19 | $54.89 | $0.00 | $27.50 | $50.00 | $193.58 | $13,112.76 |
268 | 2040/10 | $61.44 | $54.64 | $0.00 | $27.50 | $50.00 | $193.58 | $13,051.32 |
269 | 2040/11 | $61.70 | $54.38 | $0.00 | $27.50 | $50.00 | $193.58 | $12,989.62 |
270 | 2040/12 | $61.95 | $54.12 | $0.00 | $27.50 | $50.00 | $193.58 | $12,927.67 |
271 | 2041/01 | $62.21 | $53.87 | $0.00 | $27.50 | $50.00 | $193.58 | $12,865.45 |
272 | 2041/02 | $62.47 | $53.61 | $0.00 | $27.50 | $50.00 | $193.58 | $12,802.98 |
273 | 2041/03 | $62.73 | $53.35 | $0.00 | $27.50 | $50.00 | $193.58 | $12,740.25 |
274 | 2041/04 | $62.99 | $53.08 | $0.00 | $27.50 | $50.00 | $193.58 | $12,677.25 |
275 | 2041/05 | $63.26 | $52.82 | $0.00 | $27.50 | $50.00 | $193.58 | $12,614.00 |
276 | 2041/06 | $63.52 | $52.56 | $0.00 | $27.50 | $50.00 | $193.58 | $12,550.48 |
277 | 2041/07 | $63.78 | $52.29 | $0.00 | $27.50 | $50.00 | $193.58 | $12,486.69 |
278 | 2041/08 | $64.05 | $52.03 | $0.00 | $27.50 | $50.00 | $193.58 | $12,422.64 |
279 | 2041/09 | $64.32 | $51.76 | $0.00 | $27.50 | $50.00 | $193.58 | $12,358.33 |
280 | 2041/10 | $64.59 | $51.49 | $0.00 | $27.50 | $50.00 | $193.58 | $12,293.74 |
281 | 2041/11 | $64.85 | $51.22 | $0.00 | $27.50 | $50.00 | $193.58 | $12,228.89 |
282 | 2041/12 | $65.12 | $50.95 | $0.00 | $27.50 | $50.00 | $193.58 | $12,163.76 |
283 | 2042/01 | $65.40 | $50.68 | $0.00 | $27.50 | $50.00 | $193.58 | $12,098.37 |
284 | 2042/02 | $65.67 | $50.41 | $0.00 | $27.50 | $50.00 | $193.58 | $12,032.70 |
285 | 2042/03 | $65.94 | $50.14 | $0.00 | $27.50 | $50.00 | $193.58 | $11,966.76 |
286 | 2042/04 | $66.22 | $49.86 | $0.00 | $27.50 | $50.00 | $193.58 | $11,900.54 |
287 | 2042/05 | $66.49 | $49.59 | $0.00 | $27.50 | $50.00 | $193.58 | $11,834.05 |
288 | 2042/06 | $66.77 | $49.31 | $0.00 | $27.50 | $50.00 | $193.58 | $11,767.28 |
289 | 2042/07 | $67.05 | $49.03 | $0.00 | $27.50 | $50.00 | $193.58 | $11,700.23 |
290 | 2042/08 | $67.33 | $48.75 | $0.00 | $27.50 | $50.00 | $193.58 | $11,632.90 |
291 | 2042/09 | $67.61 | $48.47 | $0.00 | $27.50 | $50.00 | $193.58 | $11,565.29 |
292 | 2042/10 | $67.89 | $48.19 | $0.00 | $27.50 | $50.00 | $193.58 | $11,497.40 |
293 | 2042/11 | $68.17 | $47.91 | $0.00 | $27.50 | $50.00 | $193.58 | $11,429.23 |
294 | 2042/12 | $68.46 | $47.62 | $0.00 | $27.50 | $50.00 | $193.58 | $11,360.78 |
295 | 2043/01 | $68.74 | $47.34 | $0.00 | $27.50 | $50.00 | $193.58 | $11,292.03 |
296 | 2043/02 | $69.03 | $47.05 | $0.00 | $27.50 | $50.00 | $193.58 | $11,223.01 |
297 | 2043/03 | $69.32 | $46.76 | $0.00 | $27.50 | $50.00 | $193.58 | $11,153.69 |
298 | 2043/04 | $69.60 | $46.47 | $0.00 | $27.50 | $50.00 | $193.58 | $11,084.09 |
299 | 2043/05 | $69.89 | $46.18 | $0.00 | $27.50 | $50.00 | $193.58 | $11,014.19 |
300 | 2043/06 | $70.19 | $45.89 | $0.00 | $27.50 | $50.00 | $193.58 | $10,944.01 |
301 | 2043/07 | $70.48 | $45.60 | $0.00 | $27.50 | $50.00 | $193.58 | $10,873.53 |
302 | 2043/08 | $70.77 | $45.31 | $0.00 | $27.50 | $50.00 | $193.58 | $10,802.76 |
303 | 2043/09 | $71.07 | $45.01 | $0.00 | $27.50 | $50.00 | $193.58 | $10,731.69 |
304 | 2043/10 | $71.36 | $44.72 | $0.00 | $27.50 | $50.00 | $193.58 | $10,660.33 |
305 | 2043/11 | $71.66 | $44.42 | $0.00 | $27.50 | $50.00 | $193.58 | $10,588.67 |
306 | 2043/12 | $71.96 | $44.12 | $0.00 | $27.50 | $50.00 | $193.58 | $10,516.71 |
307 | 2044/01 | $72.26 | $43.82 | $0.00 | $27.50 | $50.00 | $193.58 | $10,444.45 |
308 | 2044/02 | $72.56 | $43.52 | $0.00 | $27.50 | $50.00 | $193.58 | $10,371.89 |
309 | 2044/03 | $72.86 | $43.22 | $0.00 | $27.50 | $50.00 | $193.58 | $10,299.03 |
310 | 2044/04 | $73.17 | $42.91 | $0.00 | $27.50 | $50.00 | $193.58 | $10,225.86 |
311 | 2044/05 | $73.47 | $42.61 | $0.00 | $27.50 | $50.00 | $193.58 | $10,152.39 |
312 | 2044/06 | $73.78 | $42.30 | $0.00 | $27.50 | $50.00 | $193.58 | $10,078.62 |
313 | 2044/07 | $74.08 | $41.99 | $0.00 | $27.50 | $50.00 | $193.58 | $10,004.53 |
314 | 2044/08 | $74.39 | $41.69 | $0.00 | $27.50 | $50.00 | $193.58 | $9,930.14 |
315 | 2044/09 | $74.70 | $41.38 | $0.00 | $27.50 | $50.00 | $193.58 | $9,855.44 |
316 | 2044/10 | $75.01 | $41.06 | $0.00 | $27.50 | $50.00 | $193.58 | $9,780.42 |
317 | 2044/11 | $75.33 | $40.75 | $0.00 | $27.50 | $50.00 | $193.58 | $9,705.10 |
318 | 2044/12 | $75.64 | $40.44 | $0.00 | $27.50 | $50.00 | $193.58 | $9,629.46 |
319 | 2045/01 | $75.96 | $40.12 | $0.00 | $27.50 | $50.00 | $193.58 | $9,553.50 |
320 | 2045/02 | $76.27 | $39.81 | $0.00 | $27.50 | $50.00 | $193.58 | $9,477.23 |
321 | 2045/03 | $76.59 | $39.49 | $0.00 | $27.50 | $50.00 | $193.58 | $9,400.64 |
322 | 2045/04 | $76.91 | $39.17 | $0.00 | $27.50 | $50.00 | $193.58 | $9,323.73 |
323 | 2045/05 | $77.23 | $38.85 | $0.00 | $27.50 | $50.00 | $193.58 | $9,246.50 |
324 | 2045/06 | $77.55 | $38.53 | $0.00 | $27.50 | $50.00 | $193.58 | $9,168.95 |
325 | 2045/07 | $77.87 | $38.20 | $0.00 | $27.50 | $50.00 | $193.58 | $9,091.08 |
326 | 2045/08 | $78.20 | $37.88 | $0.00 | $27.50 | $50.00 | $193.58 | $9,012.88 |
327 | 2045/09 | $78.52 | $37.55 | $0.00 | $27.50 | $50.00 | $193.58 | $8,934.35 |
328 | 2045/10 | $78.85 | $37.23 | $0.00 | $27.50 | $50.00 | $193.58 | $8,855.50 |
329 | 2045/11 | $79.18 | $36.90 | $0.00 | $27.50 | $50.00 | $193.58 | $8,776.32 |
330 | 2045/12 | $79.51 | $36.57 | $0.00 | $27.50 | $50.00 | $193.58 | $8,696.81 |
331 | 2046/01 | $79.84 | $36.24 | $0.00 | $27.50 | $50.00 | $193.58 | $8,616.97 |
332 | 2046/02 | $80.17 | $35.90 | $0.00 | $27.50 | $50.00 | $193.58 | $8,536.79 |
333 | 2046/03 | $80.51 | $35.57 | $0.00 | $27.50 | $50.00 | $193.58 | $8,456.29 |
334 | 2046/04 | $80.84 | $35.23 | $0.00 | $27.50 | $50.00 | $193.58 | $8,375.44 |
335 | 2046/05 | $81.18 | $34.90 | $0.00 | $27.50 | $50.00 | $193.58 | $8,294.26 |
336 | 2046/06 | $81.52 | $34.56 | $0.00 | $27.50 | $50.00 | $193.58 | $8,212.74 |
337 | 2046/07 | $81.86 | $34.22 | $0.00 | $27.50 | $50.00 | $193.58 | $8,130.88 |
338 | 2046/08 | $82.20 | $33.88 | $0.00 | $27.50 | $50.00 | $193.58 | $8,048.69 |
339 | 2046/09 | $82.54 | $33.54 | $0.00 | $27.50 | $50.00 | $193.58 | $7,966.14 |
340 | 2046/10 | $82.89 | $33.19 | $0.00 | $27.50 | $50.00 | $193.58 | $7,883.26 |
341 | 2046/11 | $83.23 | $32.85 | $0.00 | $27.50 | $50.00 | $193.58 | $7,800.03 |
342 | 2046/12 | $83.58 | $32.50 | $0.00 | $27.50 | $50.00 | $193.58 | $7,716.45 |
343 | 2047/01 | $83.93 | $32.15 | $0.00 | $27.50 | $50.00 | $193.58 | $7,632.52 |
344 | 2047/02 | $84.28 | $31.80 | $0.00 | $27.50 | $50.00 | $193.58 | $7,548.25 |
345 | 2047/03 | $84.63 | $31.45 | $0.00 | $27.50 | $50.00 | $193.58 | $7,463.62 |
346 | 2047/04 | $84.98 | $31.10 | $0.00 | $27.50 | $50.00 | $193.58 | $7,378.64 |
347 | 2047/05 | $85.33 | $30.74 | $0.00 | $27.50 | $50.00 | $193.58 | $7,293.31 |
348 | 2047/06 | $85.69 | $30.39 | $0.00 | $27.50 | $50.00 | $193.58 | $7,207.62 |
349 | 2047/07 | $86.05 | $30.03 | $0.00 | $27.50 | $50.00 | $193.58 | $7,121.57 |
350 | 2047/08 | $86.40 | $29.67 | $0.00 | $27.50 | $50.00 | $193.58 | $7,035.16 |
351 | 2047/09 | $86.76 | $29.31 | $0.00 | $27.50 | $50.00 | $193.58 | $6,948.40 |
352 | 2047/10 | $87.13 | $28.95 | $0.00 | $27.50 | $50.00 | $193.58 | $6,861.27 |
353 | 2047/11 | $87.49 | $28.59 | $0.00 | $27.50 | $50.00 | $193.58 | $6,773.78 |
354 | 2047/12 | $87.85 | $28.22 | $0.00 | $27.50 | $50.00 | $193.58 | $6,685.93 |
355 | 2048/01 | $88.22 | $27.86 | $0.00 | $27.50 | $50.00 | $193.58 | $6,597.71 |
356 | 2048/02 | $88.59 | $27.49 | $0.00 | $27.50 | $50.00 | $193.58 | $6,509.12 |
357 | 2048/03 | $88.96 | $27.12 | $0.00 | $27.50 | $50.00 | $193.58 | $6,420.16 |
358 | 2048/04 | $89.33 | $26.75 | $0.00 | $27.50 | $50.00 | $193.58 | $6,330.84 |
359 | 2048/05 | $89.70 | $26.38 | $0.00 | $27.50 | $50.00 | $193.58 | $6,241.14 |
360 | 2048/06 | $90.07 | $26.00 | $0.00 | $27.50 | $50.00 | $193.58 | $6,151.06 |
361 | 2048/07 | $90.45 | $25.63 | $0.00 | $27.50 | $50.00 | $193.58 | $6,060.62 |
362 | 2048/08 | $90.83 | $25.25 | $0.00 | $27.50 | $50.00 | $193.58 | $5,969.79 |
363 | 2048/09 | $91.20 | $24.87 | $0.00 | $27.50 | $50.00 | $193.58 | $5,878.59 |
364 | 2048/10 | $91.58 | $24.49 | $0.00 | $27.50 | $50.00 | $193.58 | $5,787.00 |
365 | 2048/11 | $91.97 | $24.11 | $0.00 | $27.50 | $50.00 | $193.58 | $5,695.04 |
366 | 2048/12 | $92.35 | $23.73 | $0.00 | $27.50 | $50.00 | $193.58 | $5,602.69 |
367 | 2049/01 | $92.73 | $23.34 | $0.00 | $27.50 | $50.00 | $193.58 | $5,509.95 |
368 | 2049/02 | $93.12 | $22.96 | $0.00 | $27.50 | $50.00 | $193.58 | $5,416.83 |
369 | 2049/03 | $93.51 | $22.57 | $0.00 | $27.50 | $50.00 | $193.58 | $5,323.33 |
370 | 2049/04 | $93.90 | $22.18 | $0.00 | $27.50 | $50.00 | $193.58 | $5,229.43 |
371 | 2049/05 | $94.29 | $21.79 | $0.00 | $27.50 | $50.00 | $193.58 | $5,135.14 |
372 | 2049/06 | $94.68 | $21.40 | $0.00 | $27.50 | $50.00 | $193.58 | $5,040.46 |
373 | 2049/07 | $95.08 | $21.00 | $0.00 | $27.50 | $50.00 | $193.58 | $4,945.38 |
374 | 2049/08 | $95.47 | $20.61 | $0.00 | $27.50 | $50.00 | $193.58 | $4,849.91 |
375 | 2049/09 | $95.87 | $20.21 | $0.00 | $27.50 | $50.00 | $193.58 | $4,754.04 |
376 | 2049/10 | $96.27 | $19.81 | $0.00 | $27.50 | $50.00 | $193.58 | $4,657.77 |
377 | 2049/11 | $96.67 | $19.41 | $0.00 | $27.50 | $50.00 | $193.58 | $4,561.10 |
378 | 2049/12 | $97.07 | $19.00 | $0.00 | $27.50 | $50.00 | $193.58 | $4,464.02 |
379 | 2050/01 | $97.48 | $18.60 | $0.00 | $27.50 | $50.00 | $193.58 | $4,366.55 |
380 | 2050/02 | $97.88 | $18.19 | $0.00 | $27.50 | $50.00 | $193.58 | $4,268.66 |
381 | 2050/03 | $98.29 | $17.79 | $0.00 | $27.50 | $50.00 | $193.58 | $4,170.37 |
382 | 2050/04 | $98.70 | $17.38 | $0.00 | $27.50 | $50.00 | $193.58 | $4,071.67 |
383 | 2050/05 | $99.11 | $16.97 | $0.00 | $27.50 | $50.00 | $193.58 | $3,972.56 |
384 | 2050/06 | $99.53 | $16.55 | $0.00 | $27.50 | $50.00 | $193.58 | $3,873.03 |
385 | 2050/07 | $99.94 | $16.14 | $0.00 | $27.50 | $50.00 | $193.58 | $3,773.09 |
386 | 2050/08 | $100.36 | $15.72 | $0.00 | $27.50 | $50.00 | $193.58 | $3,672.73 |
387 | 2050/09 | $100.78 | $15.30 | $0.00 | $27.50 | $50.00 | $193.58 | $3,571.96 |
388 | 2050/10 | $101.20 | $14.88 | $0.00 | $27.50 | $50.00 | $193.58 | $3,470.76 |
389 | 2050/11 | $101.62 | $14.46 | $0.00 | $27.50 | $50.00 | $193.58 | $3,369.15 |
390 | 2050/12 | $102.04 | $14.04 | $0.00 | $27.50 | $50.00 | $193.58 | $3,267.11 |
391 | 2051/01 | $102.47 | $13.61 | $0.00 | $27.50 | $50.00 | $193.58 | $3,164.64 |
392 | 2051/02 | $102.89 | $13.19 | $0.00 | $27.50 | $50.00 | $193.58 | $3,061.75 |
393 | 2051/03 | $103.32 | $12.76 | $0.00 | $27.50 | $50.00 | $193.58 | $2,958.43 |
394 | 2051/04 | $103.75 | $12.33 | $0.00 | $27.50 | $50.00 | $193.58 | $2,854.68 |
395 | 2051/05 | $104.18 | $11.89 | $0.00 | $27.50 | $50.00 | $193.58 | $2,750.49 |
396 | 2051/06 | $104.62 | $11.46 | $0.00 | $27.50 | $50.00 | $193.58 | $2,645.87 |
397 | 2051/07 | $105.05 | $11.02 | $0.00 | $27.50 | $50.00 | $193.58 | $2,540.82 |
398 | 2051/08 | $105.49 | $10.59 | $0.00 | $27.50 | $50.00 | $193.58 | $2,435.33 |
399 | 2051/09 | $105.93 | $10.15 | $0.00 | $27.50 | $50.00 | $193.58 | $2,329.40 |
400 | 2051/10 | $106.37 | $9.71 | $0.00 | $27.50 | $50.00 | $193.58 | $2,223.03 |
401 | 2051/11 | $106.82 | $9.26 | $0.00 | $27.50 | $50.00 | $193.58 | $2,116.21 |
402 | 2051/12 | $107.26 | $8.82 | $0.00 | $27.50 | $50.00 | $193.58 | $2,008.95 |
403 | 2052/01 | $107.71 | $8.37 | $0.00 | $27.50 | $50.00 | $193.58 | $1,901.24 |
404 | 2052/02 | $108.16 | $7.92 | $0.00 | $27.50 | $50.00 | $193.58 | $1,793.09 |
405 | 2052/03 | $108.61 | $7.47 | $0.00 | $27.50 | $50.00 | $193.58 | $1,684.48 |
406 | 2052/04 | $109.06 | $7.02 | $0.00 | $27.50 | $50.00 | $193.58 | $1,575.42 |
407 | 2052/05 | $109.51 | $6.56 | $0.00 | $27.50 | $50.00 | $193.58 | $1,465.91 |
408 | 2052/06 | $109.97 | $6.11 | $0.00 | $27.50 | $50.00 | $193.58 | $1,355.93 |
409 | 2052/07 | $110.43 | $5.65 | $0.00 | $27.50 | $50.00 | $193.58 | $1,245.51 |
410 | 2052/08 | $110.89 | $5.19 | $0.00 | $27.50 | $50.00 | $193.58 | $1,134.62 |
411 | 2052/09 | $111.35 | $4.73 | $0.00 | $27.50 | $50.00 | $193.58 | $1,023.27 |
412 | 2052/10 | $111.81 | $4.26 | $0.00 | $27.50 | $50.00 | $193.58 | $911.45 |
413 | 2052/11 | $112.28 | $3.80 | $0.00 | $27.50 | $50.00 | $193.58 | $799.17 |
414 | 2052/12 | $112.75 | $3.33 | $0.00 | $27.50 | $50.00 | $193.58 | $686.42 |
415 | 2053/01 | $113.22 | $2.86 | $0.00 | $27.50 | $50.00 | $193.58 | $573.21 |
416 | 2053/02 | $113.69 | $2.39 | $0.00 | $27.50 | $50.00 | $193.58 | $459.52 |
417 | 2053/03 | $114.16 | $1.91 | $0.00 | $27.50 | $50.00 | $193.58 | $345.35 |
418 | 2053/04 | $114.64 | $1.44 | $0.00 | $27.50 | $50.00 | $193.58 | $230.71 |
419 | 2053/05 | $115.12 | $0.96 | $0.00 | $27.50 | $50.00 | $193.58 | $115.60 |
420 | 2053/06 | $115.60 | $0.48 | $0.00 | $27.50 | $50.00 | $193.58 | $0.00 |
Totals | $23,000.00 | $25,752.83 | $0.00 | $11,550.00 | $21,000.00 | $81,302.83 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.