Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $313,000.00 at 4% interest rate for a $323,000.00 home, you need to have a monthly payment of $1,526.43 ~ $1,656.85. You will make a total of 600 payments and you will pay off your mortgage on 2064/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $71,929.15 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,207.26 | 4% | 600 months | $734,357.75 | $411,357.75 |
| 50 years | Bi-Weekly | $603.63 | 4% | 512 months | $662,428.60 | $339,428.60 |
| 45 years | Monthly | $1,250.69 | 4% | 540 months | $685,373.10 | $362,373.10 |
| 45 years | Bi-Weekly | $625.35 | 4% | 461 months | $622,536.82 | $299,536.82 |
| 40 years | Monthly | $1,308.15 | 4% | 480 months | $637,910.76 | $314,910.76 |
| 40 years | Bi-Weekly | $654.08 | 4% | 409 months | $583,847.18 | $260,847.18 |
| 35 years | Monthly | $1,385.88 | 4% | 420 months | $592,071.67 | $269,071.67 |
| 35 years | Bi-Weekly | $692.94 | 4% | 358 months | $546,417.89 | $223,417.89 |
| 30 years | Monthly | $1,494.31 | 4% | 360 months | $547,951.55 | $224,951.55 |
| 30 years | Bi-Weekly | $747.16 | 4% | 307 months | $510,303.10 | $187,303.10 |
| 25 years | Monthly | $1,652.13 | 4% | 300 months | $505,638.79 | $182,638.79 |
| 25 years | Bi-Weekly | $826.07 | 4% | 256 months | $475,552.00 | $152,552.00 |
| 20 years | Monthly | $1,896.72 | 4% | 240 months | $465,212.42 | $142,212.42 |
| 20 years | Bi-Weekly | $948.36 | 4% | 205 months | $442,207.92 | $119,207.92 |
| 15 years | Monthly | $2,315.22 | 4% | 180 months | $426,740.18 | $103,740.18 |
| 15 years | Bi-Weekly | $1,157.61 | 4% | 154 months | $410,307.51 | $87,307.51 |
| 10 years | Monthly | $3,168.97 | 4% | 120 months | $390,276.74 | $67,276.74 |
| 10 years | Bi-Weekly | $1,584.49 | 4% | 103 months | $379,880.11 | $56,880.11 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $163.93 | $1,043.33 | $130.42 | $269.17 | $50.00 | $1,656.85 | $312,836.07 |
| 2 | 2014/09 | $164.48 | $1,042.79 | $130.42 | $269.17 | $50.00 | $1,656.85 | $312,671.59 |
| 3 | 2014/10 | $165.02 | $1,042.24 | $130.42 | $269.17 | $50.00 | $1,656.85 | $312,506.57 |
| 4 | 2014/11 | $165.57 | $1,041.69 | $130.42 | $269.17 | $50.00 | $1,656.85 | $312,341.00 |
| 5 | 2014/12 | $166.13 | $1,041.14 | $130.42 | $269.17 | $50.00 | $1,656.85 | $312,174.87 |
| 6 | 2015/01 | $166.68 | $1,040.58 | $130.42 | $269.17 | $50.00 | $1,656.85 | $312,008.19 |
| 7 | 2015/02 | $167.24 | $1,040.03 | $130.42 | $269.17 | $50.00 | $1,656.85 | $311,840.95 |
| 8 | 2015/03 | $167.79 | $1,039.47 | $130.42 | $269.17 | $50.00 | $1,656.85 | $311,673.16 |
| 9 | 2015/04 | $168.35 | $1,038.91 | $130.42 | $269.17 | $50.00 | $1,656.85 | $311,504.81 |
| 10 | 2015/05 | $168.91 | $1,038.35 | $130.42 | $269.17 | $50.00 | $1,656.85 | $311,335.89 |
| 11 | 2015/06 | $169.48 | $1,037.79 | $130.42 | $269.17 | $50.00 | $1,656.85 | $311,166.42 |
| 12 | 2015/07 | $170.04 | $1,037.22 | $130.42 | $269.17 | $50.00 | $1,656.85 | $310,996.38 |
| 13 | 2015/08 | $170.61 | $1,036.65 | $130.42 | $269.17 | $50.00 | $1,656.85 | $310,825.77 |
| 14 | 2015/09 | $171.18 | $1,036.09 | $130.42 | $269.17 | $50.00 | $1,656.85 | $310,654.59 |
| 15 | 2015/10 | $171.75 | $1,035.52 | $130.42 | $269.17 | $50.00 | $1,656.85 | $310,482.84 |
| 16 | 2015/11 | $172.32 | $1,034.94 | $130.42 | $269.17 | $50.00 | $1,656.85 | $310,310.52 |
| 17 | 2015/12 | $172.89 | $1,034.37 | $130.42 | $269.17 | $50.00 | $1,656.85 | $310,137.63 |
| 18 | 2016/01 | $173.47 | $1,033.79 | $130.42 | $269.17 | $50.00 | $1,656.85 | $309,964.16 |
| 19 | 2016/02 | $174.05 | $1,033.21 | $130.42 | $269.17 | $50.00 | $1,656.85 | $309,790.11 |
| 20 | 2016/03 | $174.63 | $1,032.63 | $130.42 | $269.17 | $50.00 | $1,656.85 | $309,615.48 |
| 21 | 2016/04 | $175.21 | $1,032.05 | $130.42 | $269.17 | $50.00 | $1,656.85 | $309,440.27 |
| 22 | 2016/05 | $175.80 | $1,031.47 | $130.42 | $269.17 | $50.00 | $1,656.85 | $309,264.47 |
| 23 | 2016/06 | $176.38 | $1,030.88 | $130.42 | $269.17 | $50.00 | $1,656.85 | $309,088.09 |
| 24 | 2016/07 | $176.97 | $1,030.29 | $130.42 | $269.17 | $50.00 | $1,656.85 | $308,911.12 |
| 25 | 2016/08 | $177.56 | $1,029.70 | $130.42 | $269.17 | $50.00 | $1,656.85 | $308,733.56 |
| 26 | 2016/09 | $178.15 | $1,029.11 | $130.42 | $269.17 | $50.00 | $1,656.85 | $308,555.41 |
| 27 | 2016/10 | $178.74 | $1,028.52 | $130.42 | $269.17 | $50.00 | $1,656.85 | $308,376.67 |
| 28 | 2016/11 | $179.34 | $1,027.92 | $130.42 | $269.17 | $50.00 | $1,656.85 | $308,197.33 |
| 29 | 2016/12 | $179.94 | $1,027.32 | $130.42 | $269.17 | $50.00 | $1,656.85 | $308,017.39 |
| 30 | 2017/01 | $180.54 | $1,026.72 | $130.42 | $269.17 | $50.00 | $1,656.85 | $307,836.85 |
| 31 | 2017/02 | $181.14 | $1,026.12 | $130.42 | $269.17 | $50.00 | $1,656.85 | $307,655.71 |
| 32 | 2017/03 | $181.74 | $1,025.52 | $130.42 | $269.17 | $50.00 | $1,656.85 | $307,473.97 |
| 33 | 2017/04 | $182.35 | $1,024.91 | $130.42 | $269.17 | $50.00 | $1,656.85 | $307,291.62 |
| 34 | 2017/05 | $182.96 | $1,024.31 | $130.42 | $269.17 | $50.00 | $1,656.85 | $307,108.66 |
| 35 | 2017/06 | $183.57 | $1,023.70 | $130.42 | $269.17 | $50.00 | $1,656.85 | $306,925.09 |
| 36 | 2017/07 | $184.18 | $1,023.08 | $130.42 | $269.17 | $50.00 | $1,656.85 | $306,740.91 |
| 37 | 2017/08 | $184.79 | $1,022.47 | $130.42 | $269.17 | $50.00 | $1,656.85 | $306,556.12 |
| 38 | 2017/09 | $185.41 | $1,021.85 | $130.42 | $269.17 | $50.00 | $1,656.85 | $306,370.71 |
| 39 | 2017/10 | $186.03 | $1,021.24 | $130.42 | $269.17 | $50.00 | $1,656.85 | $306,184.68 |
| 40 | 2017/11 | $186.65 | $1,020.62 | $130.42 | $269.17 | $50.00 | $1,656.85 | $305,998.04 |
| 41 | 2017/12 | $187.27 | $1,019.99 | $130.42 | $269.17 | $50.00 | $1,656.85 | $305,810.77 |
| 42 | 2018/01 | $187.89 | $1,019.37 | $130.42 | $269.17 | $50.00 | $1,656.85 | $305,622.87 |
| 43 | 2018/02 | $188.52 | $1,018.74 | $130.42 | $269.17 | $50.00 | $1,656.85 | $305,434.35 |
| 44 | 2018/03 | $189.15 | $1,018.11 | $130.42 | $269.17 | $50.00 | $1,656.85 | $305,245.20 |
| 45 | 2018/04 | $189.78 | $1,017.48 | $130.42 | $269.17 | $50.00 | $1,656.85 | $305,055.42 |
| 46 | 2018/05 | $190.41 | $1,016.85 | $130.42 | $269.17 | $50.00 | $1,656.85 | $304,865.01 |
| 47 | 2018/06 | $191.05 | $1,016.22 | $130.42 | $269.17 | $50.00 | $1,656.85 | $304,673.97 |
| 48 | 2018/07 | $191.68 | $1,015.58 | $130.42 | $269.17 | $50.00 | $1,656.85 | $304,482.28 |
| 49 | 2018/08 | $192.32 | $1,014.94 | $130.42 | $269.17 | $50.00 | $1,656.85 | $304,289.96 |
| 50 | 2018/09 | $192.96 | $1,014.30 | $130.42 | $269.17 | $50.00 | $1,656.85 | $304,097.00 |
| 51 | 2018/10 | $193.61 | $1,013.66 | $130.42 | $269.17 | $50.00 | $1,656.85 | $303,903.39 |
| 52 | 2018/11 | $194.25 | $1,013.01 | $130.42 | $269.17 | $50.00 | $1,656.85 | $303,709.14 |
| 53 | 2018/12 | $194.90 | $1,012.36 | $130.42 | $269.17 | $50.00 | $1,656.85 | $303,514.24 |
| 54 | 2019/01 | $195.55 | $1,011.71 | $130.42 | $269.17 | $50.00 | $1,656.85 | $303,318.69 |
| 55 | 2019/02 | $196.20 | $1,011.06 | $130.42 | $269.17 | $50.00 | $1,656.85 | $303,122.49 |
| 56 | 2019/03 | $196.85 | $1,010.41 | $130.42 | $269.17 | $50.00 | $1,656.85 | $302,925.64 |
| 57 | 2019/04 | $197.51 | $1,009.75 | $130.42 | $269.17 | $50.00 | $1,656.85 | $302,728.13 |
| 58 | 2019/05 | $198.17 | $1,009.09 | $130.42 | $269.17 | $50.00 | $1,656.85 | $302,529.96 |
| 59 | 2019/06 | $198.83 | $1,008.43 | $130.42 | $269.17 | $50.00 | $1,656.85 | $302,331.13 |
| 60 | 2019/07 | $199.49 | $1,007.77 | $130.42 | $269.17 | $50.00 | $1,656.85 | $302,131.64 |
| 61 | 2019/08 | $200.16 | $1,007.11 | $130.42 | $269.17 | $50.00 | $1,656.85 | $301,931.48 |
| 62 | 2019/09 | $200.82 | $1,006.44 | $130.42 | $269.17 | $50.00 | $1,656.85 | $301,730.65 |
| 63 | 2019/10 | $201.49 | $1,005.77 | $130.42 | $269.17 | $50.00 | $1,656.85 | $301,529.16 |
| 64 | 2019/11 | $202.17 | $1,005.10 | $130.42 | $269.17 | $50.00 | $1,656.85 | $301,326.99 |
| 65 | 2019/12 | $202.84 | $1,004.42 | $130.42 | $269.17 | $50.00 | $1,656.85 | $301,124.15 |
| 66 | 2020/01 | $203.52 | $1,003.75 | $130.42 | $269.17 | $50.00 | $1,656.85 | $300,920.64 |
| 67 | 2020/02 | $204.19 | $1,003.07 | $130.42 | $269.17 | $50.00 | $1,656.85 | $300,716.44 |
| 68 | 2020/03 | $204.87 | $1,002.39 | $130.42 | $269.17 | $50.00 | $1,656.85 | $300,511.57 |
| 69 | 2020/04 | $205.56 | $1,001.71 | $130.42 | $269.17 | $50.00 | $1,656.85 | $300,306.01 |
| 70 | 2020/05 | $206.24 | $1,001.02 | $130.42 | $269.17 | $50.00 | $1,656.85 | $300,099.77 |
| 71 | 2020/06 | $206.93 | $1,000.33 | $130.42 | $269.17 | $50.00 | $1,656.85 | $299,892.84 |
| 72 | 2020/07 | $207.62 | $999.64 | $130.42 | $269.17 | $50.00 | $1,656.85 | $299,685.22 |
| 73 | 2020/08 | $208.31 | $998.95 | $130.42 | $269.17 | $50.00 | $1,656.85 | $299,476.91 |
| 74 | 2020/09 | $209.01 | $998.26 | $130.42 | $269.17 | $50.00 | $1,656.85 | $299,267.90 |
| 75 | 2020/10 | $209.70 | $997.56 | $130.42 | $269.17 | $50.00 | $1,656.85 | $299,058.20 |
| 76 | 2020/11 | $210.40 | $996.86 | $130.42 | $269.17 | $50.00 | $1,656.85 | $298,847.79 |
| 77 | 2020/12 | $211.10 | $996.16 | $130.42 | $269.17 | $50.00 | $1,656.85 | $298,636.69 |
| 78 | 2021/01 | $211.81 | $995.46 | $130.42 | $269.17 | $50.00 | $1,656.85 | $298,424.88 |
| 79 | 2021/02 | $212.51 | $994.75 | $130.42 | $269.17 | $50.00 | $1,656.85 | $298,212.37 |
| 80 | 2021/03 | $213.22 | $994.04 | $130.42 | $269.17 | $50.00 | $1,656.85 | $297,999.15 |
| 81 | 2021/04 | $213.93 | $993.33 | $130.42 | $269.17 | $50.00 | $1,656.85 | $297,785.22 |
| 82 | 2021/05 | $214.65 | $992.62 | $130.42 | $269.17 | $50.00 | $1,656.85 | $297,570.57 |
| 83 | 2021/06 | $215.36 | $991.90 | $130.42 | $269.17 | $50.00 | $1,656.85 | $297,355.21 |
| 84 | 2021/07 | $216.08 | $991.18 | $130.42 | $269.17 | $50.00 | $1,656.85 | $297,139.13 |
| 85 | 2021/08 | $216.80 | $990.46 | $130.42 | $269.17 | $50.00 | $1,656.85 | $296,922.33 |
| 86 | 2021/09 | $217.52 | $989.74 | $130.42 | $269.17 | $50.00 | $1,656.85 | $296,704.81 |
| 87 | 2021/10 | $218.25 | $989.02 | $130.42 | $269.17 | $50.00 | $1,656.85 | $296,486.56 |
| 88 | 2021/11 | $218.97 | $988.29 | $130.42 | $269.17 | $50.00 | $1,656.85 | $296,267.59 |
| 89 | 2021/12 | $219.70 | $987.56 | $130.42 | $269.17 | $50.00 | $1,656.85 | $296,047.88 |
| 90 | 2022/01 | $220.44 | $986.83 | $130.42 | $269.17 | $50.00 | $1,656.85 | $295,827.45 |
| 91 | 2022/02 | $221.17 | $986.09 | $130.42 | $269.17 | $50.00 | $1,656.85 | $295,606.28 |
| 92 | 2022/03 | $221.91 | $985.35 | $130.42 | $269.17 | $50.00 | $1,656.85 | $295,384.37 |
| 93 | 2022/04 | $222.65 | $984.61 | $130.42 | $269.17 | $50.00 | $1,656.85 | $295,161.72 |
| 94 | 2022/05 | $223.39 | $983.87 | $130.42 | $269.17 | $50.00 | $1,656.85 | $294,938.33 |
| 95 | 2022/06 | $224.14 | $983.13 | $130.42 | $269.17 | $50.00 | $1,656.85 | $294,714.19 |
| 96 | 2022/07 | $224.88 | $982.38 | $130.42 | $269.17 | $50.00 | $1,656.85 | $294,489.31 |
| 97 | 2022/08 | $225.63 | $981.63 | $130.42 | $269.17 | $50.00 | $1,656.85 | $294,263.68 |
| 98 | 2022/09 | $226.38 | $980.88 | $130.42 | $269.17 | $50.00 | $1,656.85 | $294,037.30 |
| 99 | 2022/10 | $227.14 | $980.12 | $130.42 | $269.17 | $50.00 | $1,656.85 | $293,810.16 |
| 100 | 2022/11 | $227.90 | $979.37 | $130.42 | $269.17 | $50.00 | $1,656.85 | $293,582.26 |
| 101 | 2022/12 | $228.66 | $978.61 | $130.42 | $269.17 | $50.00 | $1,656.85 | $293,353.61 |
| 102 | 2023/01 | $229.42 | $977.85 | $130.42 | $269.17 | $50.00 | $1,656.85 | $293,124.19 |
| 103 | 2023/02 | $230.18 | $977.08 | $130.42 | $269.17 | $50.00 | $1,656.85 | $292,894.01 |
| 104 | 2023/03 | $230.95 | $976.31 | $130.42 | $269.17 | $50.00 | $1,656.85 | $292,663.06 |
| 105 | 2023/04 | $231.72 | $975.54 | $130.42 | $269.17 | $50.00 | $1,656.85 | $292,431.34 |
| 106 | 2023/05 | $232.49 | $974.77 | $130.42 | $269.17 | $50.00 | $1,656.85 | $292,198.85 |
| 107 | 2023/06 | $233.27 | $974.00 | $130.42 | $269.17 | $50.00 | $1,656.85 | $291,965.58 |
| 108 | 2023/07 | $234.04 | $973.22 | $130.42 | $269.17 | $50.00 | $1,656.85 | $291,731.53 |
| 109 | 2023/08 | $234.82 | $972.44 | $130.42 | $269.17 | $50.00 | $1,656.85 | $291,496.71 |
| 110 | 2023/09 | $235.61 | $971.66 | $130.42 | $269.17 | $50.00 | $1,656.85 | $291,261.10 |
| 111 | 2023/10 | $236.39 | $970.87 | $130.42 | $269.17 | $50.00 | $1,656.85 | $291,024.71 |
| 112 | 2023/11 | $237.18 | $970.08 | $130.42 | $269.17 | $50.00 | $1,656.85 | $290,787.53 |
| 113 | 2023/12 | $237.97 | $969.29 | $130.42 | $269.17 | $50.00 | $1,656.85 | $290,549.56 |
| 114 | 2024/01 | $238.76 | $968.50 | $130.42 | $269.17 | $50.00 | $1,656.85 | $290,310.79 |
| 115 | 2024/02 | $239.56 | $967.70 | $130.42 | $269.17 | $50.00 | $1,656.85 | $290,071.23 |
| 116 | 2024/03 | $240.36 | $966.90 | $130.42 | $269.17 | $50.00 | $1,656.85 | $289,830.87 |
| 117 | 2024/04 | $241.16 | $966.10 | $130.42 | $269.17 | $50.00 | $1,656.85 | $289,589.71 |
| 118 | 2024/05 | $241.96 | $965.30 | $130.42 | $269.17 | $50.00 | $1,656.85 | $289,347.75 |
| 119 | 2024/06 | $242.77 | $964.49 | $130.42 | $269.17 | $50.00 | $1,656.85 | $289,104.98 |
| 120 | 2024/07 | $243.58 | $963.68 | $130.42 | $269.17 | $50.00 | $1,656.85 | $288,861.40 |
| 121 | 2024/08 | $244.39 | $962.87 | $130.42 | $269.17 | $50.00 | $1,656.85 | $288,617.01 |
| 122 | 2024/09 | $245.21 | $962.06 | $130.42 | $269.17 | $50.00 | $1,656.85 | $288,371.80 |
| 123 | 2024/10 | $246.02 | $961.24 | $130.42 | $269.17 | $50.00 | $1,656.85 | $288,125.78 |
| 124 | 2024/11 | $246.84 | $960.42 | $130.42 | $269.17 | $50.00 | $1,656.85 | $287,878.94 |
| 125 | 2024/12 | $247.67 | $959.60 | $130.42 | $269.17 | $50.00 | $1,656.85 | $287,631.27 |
| 126 | 2025/01 | $248.49 | $958.77 | $130.42 | $269.17 | $50.00 | $1,656.85 | $287,382.78 |
| 127 | 2025/02 | $249.32 | $957.94 | $130.42 | $269.17 | $50.00 | $1,656.85 | $287,133.46 |
| 128 | 2025/03 | $250.15 | $957.11 | $130.42 | $269.17 | $50.00 | $1,656.85 | $286,883.31 |
| 129 | 2025/04 | $250.99 | $956.28 | $130.42 | $269.17 | $50.00 | $1,656.85 | $286,632.32 |
| 130 | 2025/05 | $251.82 | $955.44 | $130.42 | $269.17 | $50.00 | $1,656.85 | $286,380.50 |
| 131 | 2025/06 | $252.66 | $954.60 | $130.42 | $269.17 | $50.00 | $1,656.85 | $286,127.84 |
| 132 | 2025/07 | $253.50 | $953.76 | $130.42 | $269.17 | $50.00 | $1,656.85 | $285,874.33 |
| 133 | 2025/08 | $254.35 | $952.91 | $130.42 | $269.17 | $50.00 | $1,656.85 | $285,619.99 |
| 134 | 2025/09 | $255.20 | $952.07 | $130.42 | $269.17 | $50.00 | $1,656.85 | $285,364.79 |
| 135 | 2025/10 | $256.05 | $951.22 | $130.42 | $269.17 | $50.00 | $1,656.85 | $285,108.74 |
| 136 | 2025/11 | $256.90 | $950.36 | $130.42 | $269.17 | $50.00 | $1,656.85 | $284,851.84 |
| 137 | 2025/12 | $257.76 | $949.51 | $130.42 | $269.17 | $50.00 | $1,656.85 | $284,594.08 |
| 138 | 2026/01 | $258.62 | $948.65 | $130.42 | $269.17 | $50.00 | $1,656.85 | $284,335.47 |
| 139 | 2026/02 | $259.48 | $947.78 | $130.42 | $269.17 | $50.00 | $1,656.85 | $284,075.99 |
| 140 | 2026/03 | $260.34 | $946.92 | $130.42 | $269.17 | $50.00 | $1,656.85 | $283,815.65 |
| 141 | 2026/04 | $261.21 | $946.05 | $130.42 | $269.17 | $50.00 | $1,656.85 | $283,554.44 |
| 142 | 2026/05 | $262.08 | $945.18 | $130.42 | $269.17 | $50.00 | $1,656.85 | $283,292.36 |
| 143 | 2026/06 | $262.96 | $944.31 | $130.42 | $269.17 | $50.00 | $1,656.85 | $283,029.40 |
| 144 | 2026/07 | $263.83 | $943.43 | $130.42 | $269.17 | $50.00 | $1,656.85 | $282,765.57 |
| 145 | 2026/08 | $264.71 | $942.55 | $130.42 | $269.17 | $50.00 | $1,656.85 | $282,500.86 |
| 146 | 2026/09 | $265.59 | $941.67 | $130.42 | $269.17 | $50.00 | $1,656.85 | $282,235.26 |
| 147 | 2026/10 | $266.48 | $940.78 | $130.42 | $269.17 | $50.00 | $1,656.85 | $281,968.79 |
| 148 | 2026/11 | $267.37 | $939.90 | $130.42 | $269.17 | $50.00 | $1,656.85 | $281,701.42 |
| 149 | 2026/12 | $268.26 | $939.00 | $130.42 | $269.17 | $50.00 | $1,656.85 | $281,433.16 |
| 150 | 2027/01 | $269.15 | $938.11 | $130.42 | $269.17 | $50.00 | $1,656.85 | $281,164.01 |
| 151 | 2027/02 | $270.05 | $937.21 | $130.42 | $269.17 | $50.00 | $1,656.85 | $280,893.96 |
| 152 | 2027/03 | $270.95 | $936.31 | $130.42 | $269.17 | $50.00 | $1,656.85 | $280,623.01 |
| 153 | 2027/04 | $271.85 | $935.41 | $130.42 | $269.17 | $50.00 | $1,656.85 | $280,351.16 |
| 154 | 2027/05 | $272.76 | $934.50 | $130.42 | $269.17 | $50.00 | $1,656.85 | $280,078.40 |
| 155 | 2027/06 | $273.67 | $933.59 | $130.42 | $269.17 | $50.00 | $1,656.85 | $279,804.73 |
| 156 | 2027/07 | $274.58 | $932.68 | $130.42 | $269.17 | $50.00 | $1,656.85 | $279,530.15 |
| 157 | 2027/08 | $275.50 | $931.77 | $130.42 | $269.17 | $50.00 | $1,656.85 | $279,254.65 |
| 158 | 2027/09 | $276.41 | $930.85 | $130.42 | $269.17 | $50.00 | $1,656.85 | $278,978.24 |
| 159 | 2027/10 | $277.34 | $929.93 | $130.42 | $269.17 | $50.00 | $1,656.85 | $278,700.90 |
| 160 | 2027/11 | $278.26 | $929.00 | $130.42 | $269.17 | $50.00 | $1,656.85 | $278,422.64 |
| 161 | 2027/12 | $279.19 | $928.08 | $130.42 | $269.17 | $50.00 | $1,656.85 | $278,143.46 |
| 162 | 2028/01 | $280.12 | $927.14 | $130.42 | $269.17 | $50.00 | $1,656.85 | $277,863.34 |
| 163 | 2028/02 | $281.05 | $926.21 | $130.42 | $269.17 | $50.00 | $1,656.85 | $277,582.29 |
| 164 | 2028/03 | $281.99 | $925.27 | $130.42 | $269.17 | $50.00 | $1,656.85 | $277,300.30 |
| 165 | 2028/04 | $282.93 | $924.33 | $130.42 | $269.17 | $50.00 | $1,656.85 | $277,017.37 |
| 166 | 2028/05 | $283.87 | $923.39 | $130.42 | $269.17 | $50.00 | $1,656.85 | $276,733.50 |
| 167 | 2028/06 | $284.82 | $922.44 | $130.42 | $269.17 | $50.00 | $1,656.85 | $276,448.68 |
| 168 | 2028/07 | $285.77 | $921.50 | $130.42 | $269.17 | $50.00 | $1,656.85 | $276,162.91 |
| 169 | 2028/08 | $286.72 | $920.54 | $130.42 | $269.17 | $50.00 | $1,656.85 | $275,876.19 |
| 170 | 2028/09 | $287.68 | $919.59 | $130.42 | $269.17 | $50.00 | $1,656.85 | $275,588.52 |
| 171 | 2028/10 | $288.63 | $918.63 | $130.42 | $269.17 | $50.00 | $1,656.85 | $275,299.88 |
| 172 | 2028/11 | $289.60 | $917.67 | $130.42 | $269.17 | $50.00 | $1,656.85 | $275,010.29 |
| 173 | 2028/12 | $290.56 | $916.70 | $130.42 | $269.17 | $50.00 | $1,656.85 | $274,719.72 |
| 174 | 2029/01 | $291.53 | $915.73 | $130.42 | $269.17 | $50.00 | $1,656.85 | $274,428.19 |
| 175 | 2029/02 | $292.50 | $914.76 | $130.42 | $269.17 | $50.00 | $1,656.85 | $274,135.69 |
| 176 | 2029/03 | $293.48 | $913.79 | $130.42 | $269.17 | $50.00 | $1,656.85 | $273,842.21 |
| 177 | 2029/04 | $294.46 | $912.81 | $130.42 | $269.17 | $50.00 | $1,656.85 | $273,547.76 |
| 178 | 2029/05 | $295.44 | $911.83 | $130.42 | $269.17 | $50.00 | $1,656.85 | $273,252.32 |
| 179 | 2029/06 | $296.42 | $910.84 | $130.42 | $269.17 | $50.00 | $1,656.85 | $272,955.90 |
| 180 | 2029/07 | $297.41 | $909.85 | $130.42 | $269.17 | $50.00 | $1,656.85 | $272,658.49 |
| 181 | 2029/08 | $298.40 | $908.86 | $130.42 | $269.17 | $50.00 | $1,656.85 | $272,360.09 |
| 182 | 2029/09 | $299.40 | $907.87 | $130.42 | $269.17 | $50.00 | $1,656.85 | $272,060.69 |
| 183 | 2029/10 | $300.39 | $906.87 | $130.42 | $269.17 | $50.00 | $1,656.85 | $271,760.30 |
| 184 | 2029/11 | $301.40 | $905.87 | $130.42 | $269.17 | $50.00 | $1,656.85 | $271,458.90 |
| 185 | 2029/12 | $302.40 | $904.86 | $130.42 | $269.17 | $50.00 | $1,656.85 | $271,156.50 |
| 186 | 2030/01 | $303.41 | $903.86 | $130.42 | $269.17 | $50.00 | $1,656.85 | $270,853.09 |
| 187 | 2030/02 | $304.42 | $902.84 | $130.42 | $269.17 | $50.00 | $1,656.85 | $270,548.68 |
| 188 | 2030/03 | $305.43 | $901.83 | $130.42 | $269.17 | $50.00 | $1,656.85 | $270,243.24 |
| 189 | 2030/04 | $306.45 | $900.81 | $130.42 | $269.17 | $50.00 | $1,656.85 | $269,936.79 |
| 190 | 2030/05 | $307.47 | $899.79 | $130.42 | $269.17 | $50.00 | $1,656.85 | $269,629.32 |
| 191 | 2030/06 | $308.50 | $898.76 | $130.42 | $269.17 | $50.00 | $1,656.85 | $269,320.82 |
| 192 | 2030/07 | $309.53 | $897.74 | $130.42 | $269.17 | $50.00 | $1,656.85 | $269,011.29 |
| 193 | 2030/08 | $310.56 | $896.70 | $130.42 | $269.17 | $50.00 | $1,656.85 | $268,700.73 |
| 194 | 2030/09 | $311.59 | $895.67 | $130.42 | $269.17 | $50.00 | $1,656.85 | $268,389.14 |
| 195 | 2030/10 | $312.63 | $894.63 | $130.42 | $269.17 | $50.00 | $1,656.85 | $268,076.51 |
| 196 | 2030/11 | $313.67 | $893.59 | $130.42 | $269.17 | $50.00 | $1,656.85 | $267,762.83 |
| 197 | 2030/12 | $314.72 | $892.54 | $130.42 | $269.17 | $50.00 | $1,656.85 | $267,448.11 |
| 198 | 2031/01 | $315.77 | $891.49 | $130.42 | $269.17 | $50.00 | $1,656.85 | $267,132.34 |
| 199 | 2031/02 | $316.82 | $890.44 | $130.42 | $269.17 | $50.00 | $1,656.85 | $266,815.52 |
| 200 | 2031/03 | $317.88 | $889.39 | $130.42 | $269.17 | $50.00 | $1,656.85 | $266,497.64 |
| 201 | 2031/04 | $318.94 | $888.33 | $130.42 | $269.17 | $50.00 | $1,656.85 | $266,178.70 |
| 202 | 2031/05 | $320.00 | $887.26 | $130.42 | $269.17 | $50.00 | $1,656.85 | $265,858.70 |
| 203 | 2031/06 | $321.07 | $886.20 | $130.42 | $269.17 | $50.00 | $1,656.85 | $265,537.64 |
| 204 | 2031/07 | $322.14 | $885.13 | $130.42 | $269.17 | $50.00 | $1,656.85 | $265,215.50 |
| 205 | 2031/08 | $323.21 | $884.05 | $130.42 | $269.17 | $50.00 | $1,656.85 | $264,892.29 |
| 206 | 2031/09 | $324.29 | $882.97 | $130.42 | $269.17 | $50.00 | $1,656.85 | $264,568.00 |
| 207 | 2031/10 | $325.37 | $881.89 | $130.42 | $269.17 | $50.00 | $1,656.85 | $264,242.63 |
| 208 | 2031/11 | $326.45 | $880.81 | $130.42 | $269.17 | $50.00 | $1,656.85 | $263,916.18 |
| 209 | 2031/12 | $327.54 | $879.72 | $130.42 | $269.17 | $50.00 | $1,656.85 | $263,588.63 |
| 210 | 2032/01 | $328.63 | $878.63 | $130.42 | $269.17 | $50.00 | $1,656.85 | $263,260.00 |
| 211 | 2032/02 | $329.73 | $877.53 | $130.42 | $269.17 | $50.00 | $1,656.85 | $262,930.27 |
| 212 | 2032/03 | $330.83 | $876.43 | $130.42 | $269.17 | $50.00 | $1,656.85 | $262,599.44 |
| 213 | 2032/04 | $331.93 | $875.33 | $130.42 | $269.17 | $50.00 | $1,656.85 | $262,267.51 |
| 214 | 2032/05 | $333.04 | $874.23 | $130.42 | $269.17 | $50.00 | $1,656.85 | $261,934.47 |
| 215 | 2032/06 | $334.15 | $873.11 | $130.42 | $269.17 | $50.00 | $1,656.85 | $261,600.32 |
| 216 | 2032/07 | $335.26 | $872.00 | $130.42 | $269.17 | $50.00 | $1,656.85 | $261,265.06 |
| 217 | 2032/08 | $336.38 | $870.88 | $130.42 | $269.17 | $50.00 | $1,656.85 | $260,928.68 |
| 218 | 2032/09 | $337.50 | $869.76 | $130.42 | $269.17 | $50.00 | $1,656.85 | $260,591.18 |
| 219 | 2032/10 | $338.63 | $868.64 | $130.42 | $269.17 | $50.00 | $1,656.85 | $260,252.56 |
| 220 | 2032/11 | $339.75 | $867.51 | $130.42 | $269.17 | $50.00 | $1,656.85 | $259,912.80 |
| 221 | 2032/12 | $340.89 | $866.38 | $130.42 | $269.17 | $50.00 | $1,656.85 | $259,571.91 |
| 222 | 2033/01 | $342.02 | $865.24 | $130.42 | $269.17 | $50.00 | $1,656.85 | $259,229.89 |
| 223 | 2033/02 | $343.16 | $864.10 | $130.42 | $269.17 | $50.00 | $1,656.85 | $258,886.73 |
| 224 | 2033/03 | $344.31 | $862.96 | $130.42 | $269.17 | $50.00 | $1,656.85 | $258,542.42 |
| 225 | 2033/04 | $345.45 | $861.81 | $0.00 | $269.17 | $50.00 | $1,526.43 | $258,196.97 |
| 226 | 2033/05 | $346.61 | $860.66 | $0.00 | $269.17 | $50.00 | $1,526.43 | $257,850.36 |
| 227 | 2033/06 | $347.76 | $859.50 | $0.00 | $269.17 | $50.00 | $1,526.43 | $257,502.60 |
| 228 | 2033/07 | $348.92 | $858.34 | $0.00 | $269.17 | $50.00 | $1,526.43 | $257,153.68 |
| 229 | 2033/08 | $350.08 | $857.18 | $0.00 | $269.17 | $50.00 | $1,526.43 | $256,803.59 |
| 230 | 2033/09 | $351.25 | $856.01 | $0.00 | $269.17 | $50.00 | $1,526.43 | $256,452.34 |
| 231 | 2033/10 | $352.42 | $854.84 | $0.00 | $269.17 | $50.00 | $1,526.43 | $256,099.92 |
| 232 | 2033/11 | $353.60 | $853.67 | $0.00 | $269.17 | $50.00 | $1,526.43 | $255,746.32 |
| 233 | 2033/12 | $354.78 | $852.49 | $0.00 | $269.17 | $50.00 | $1,526.43 | $255,391.55 |
| 234 | 2034/01 | $355.96 | $851.31 | $0.00 | $269.17 | $50.00 | $1,526.43 | $255,035.59 |
| 235 | 2034/02 | $357.14 | $850.12 | $0.00 | $269.17 | $50.00 | $1,526.43 | $254,678.45 |
| 236 | 2034/03 | $358.33 | $848.93 | $0.00 | $269.17 | $50.00 | $1,526.43 | $254,320.11 |
| 237 | 2034/04 | $359.53 | $847.73 | $0.00 | $269.17 | $50.00 | $1,526.43 | $253,960.58 |
| 238 | 2034/05 | $360.73 | $846.54 | $0.00 | $269.17 | $50.00 | $1,526.43 | $253,599.85 |
| 239 | 2034/06 | $361.93 | $845.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $253,237.92 |
| 240 | 2034/07 | $363.14 | $844.13 | $0.00 | $269.17 | $50.00 | $1,526.43 | $252,874.79 |
| 241 | 2034/08 | $364.35 | $842.92 | $0.00 | $269.17 | $50.00 | $1,526.43 | $252,510.44 |
| 242 | 2034/09 | $365.56 | $841.70 | $0.00 | $269.17 | $50.00 | $1,526.43 | $252,144.88 |
| 243 | 2034/10 | $366.78 | $840.48 | $0.00 | $269.17 | $50.00 | $1,526.43 | $251,778.10 |
| 244 | 2034/11 | $368.00 | $839.26 | $0.00 | $269.17 | $50.00 | $1,526.43 | $251,410.10 |
| 245 | 2034/12 | $369.23 | $838.03 | $0.00 | $269.17 | $50.00 | $1,526.43 | $251,040.87 |
| 246 | 2035/01 | $370.46 | $836.80 | $0.00 | $269.17 | $50.00 | $1,526.43 | $250,670.41 |
| 247 | 2035/02 | $371.69 | $835.57 | $0.00 | $269.17 | $50.00 | $1,526.43 | $250,298.71 |
| 248 | 2035/03 | $372.93 | $834.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $249,925.78 |
| 249 | 2035/04 | $374.18 | $833.09 | $0.00 | $269.17 | $50.00 | $1,526.43 | $249,551.60 |
| 250 | 2035/05 | $375.42 | $831.84 | $0.00 | $269.17 | $50.00 | $1,526.43 | $249,176.18 |
| 251 | 2035/06 | $376.68 | $830.59 | $0.00 | $269.17 | $50.00 | $1,526.43 | $248,799.50 |
| 252 | 2035/07 | $377.93 | $829.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $248,421.57 |
| 253 | 2035/08 | $379.19 | $828.07 | $0.00 | $269.17 | $50.00 | $1,526.43 | $248,042.38 |
| 254 | 2035/09 | $380.45 | $826.81 | $0.00 | $269.17 | $50.00 | $1,526.43 | $247,661.93 |
| 255 | 2035/10 | $381.72 | $825.54 | $0.00 | $269.17 | $50.00 | $1,526.43 | $247,280.20 |
| 256 | 2035/11 | $383.00 | $824.27 | $0.00 | $269.17 | $50.00 | $1,526.43 | $246,897.21 |
| 257 | 2035/12 | $384.27 | $822.99 | $0.00 | $269.17 | $50.00 | $1,526.43 | $246,512.93 |
| 258 | 2036/01 | $385.55 | $821.71 | $0.00 | $269.17 | $50.00 | $1,526.43 | $246,127.38 |
| 259 | 2036/02 | $386.84 | $820.42 | $0.00 | $269.17 | $50.00 | $1,526.43 | $245,740.54 |
| 260 | 2036/03 | $388.13 | $819.14 | $0.00 | $269.17 | $50.00 | $1,526.43 | $245,352.41 |
| 261 | 2036/04 | $389.42 | $817.84 | $0.00 | $269.17 | $50.00 | $1,526.43 | $244,962.99 |
| 262 | 2036/05 | $390.72 | $816.54 | $0.00 | $269.17 | $50.00 | $1,526.43 | $244,572.27 |
| 263 | 2036/06 | $392.02 | $815.24 | $0.00 | $269.17 | $50.00 | $1,526.43 | $244,180.25 |
| 264 | 2036/07 | $393.33 | $813.93 | $0.00 | $269.17 | $50.00 | $1,526.43 | $243,786.92 |
| 265 | 2036/08 | $394.64 | $812.62 | $0.00 | $269.17 | $50.00 | $1,526.43 | $243,392.28 |
| 266 | 2036/09 | $395.96 | $811.31 | $0.00 | $269.17 | $50.00 | $1,526.43 | $242,996.33 |
| 267 | 2036/10 | $397.28 | $809.99 | $0.00 | $269.17 | $50.00 | $1,526.43 | $242,599.05 |
| 268 | 2036/11 | $398.60 | $808.66 | $0.00 | $269.17 | $50.00 | $1,526.43 | $242,200.45 |
| 269 | 2036/12 | $399.93 | $807.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $241,800.53 |
| 270 | 2037/01 | $401.26 | $806.00 | $0.00 | $269.17 | $50.00 | $1,526.43 | $241,399.26 |
| 271 | 2037/02 | $402.60 | $804.66 | $0.00 | $269.17 | $50.00 | $1,526.43 | $240,996.67 |
| 272 | 2037/03 | $403.94 | $803.32 | $0.00 | $269.17 | $50.00 | $1,526.43 | $240,592.72 |
| 273 | 2037/04 | $405.29 | $801.98 | $0.00 | $269.17 | $50.00 | $1,526.43 | $240,187.44 |
| 274 | 2037/05 | $406.64 | $800.62 | $0.00 | $269.17 | $50.00 | $1,526.43 | $239,780.80 |
| 275 | 2037/06 | $407.99 | $799.27 | $0.00 | $269.17 | $50.00 | $1,526.43 | $239,372.81 |
| 276 | 2037/07 | $409.35 | $797.91 | $0.00 | $269.17 | $50.00 | $1,526.43 | $238,963.45 |
| 277 | 2037/08 | $410.72 | $796.54 | $0.00 | $269.17 | $50.00 | $1,526.43 | $238,552.73 |
| 278 | 2037/09 | $412.09 | $795.18 | $0.00 | $269.17 | $50.00 | $1,526.43 | $238,140.65 |
| 279 | 2037/10 | $413.46 | $793.80 | $0.00 | $269.17 | $50.00 | $1,526.43 | $237,727.19 |
| 280 | 2037/11 | $414.84 | $792.42 | $0.00 | $269.17 | $50.00 | $1,526.43 | $237,312.35 |
| 281 | 2037/12 | $416.22 | $791.04 | $0.00 | $269.17 | $50.00 | $1,526.43 | $236,896.13 |
| 282 | 2038/01 | $417.61 | $789.65 | $0.00 | $269.17 | $50.00 | $1,526.43 | $236,478.52 |
| 283 | 2038/02 | $419.00 | $788.26 | $0.00 | $269.17 | $50.00 | $1,526.43 | $236,059.52 |
| 284 | 2038/03 | $420.40 | $786.87 | $0.00 | $269.17 | $50.00 | $1,526.43 | $235,639.12 |
| 285 | 2038/04 | $421.80 | $785.46 | $0.00 | $269.17 | $50.00 | $1,526.43 | $235,217.32 |
| 286 | 2038/05 | $423.21 | $784.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $234,794.11 |
| 287 | 2038/06 | $424.62 | $782.65 | $0.00 | $269.17 | $50.00 | $1,526.43 | $234,369.50 |
| 288 | 2038/07 | $426.03 | $781.23 | $0.00 | $269.17 | $50.00 | $1,526.43 | $233,943.47 |
| 289 | 2038/08 | $427.45 | $779.81 | $0.00 | $269.17 | $50.00 | $1,526.43 | $233,516.01 |
| 290 | 2038/09 | $428.88 | $778.39 | $0.00 | $269.17 | $50.00 | $1,526.43 | $233,087.14 |
| 291 | 2038/10 | $430.31 | $776.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $232,656.83 |
| 292 | 2038/11 | $431.74 | $775.52 | $0.00 | $269.17 | $50.00 | $1,526.43 | $232,225.09 |
| 293 | 2038/12 | $433.18 | $774.08 | $0.00 | $269.17 | $50.00 | $1,526.43 | $231,791.91 |
| 294 | 2039/01 | $434.62 | $772.64 | $0.00 | $269.17 | $50.00 | $1,526.43 | $231,357.29 |
| 295 | 2039/02 | $436.07 | $771.19 | $0.00 | $269.17 | $50.00 | $1,526.43 | $230,921.22 |
| 296 | 2039/03 | $437.53 | $769.74 | $0.00 | $269.17 | $50.00 | $1,526.43 | $230,483.69 |
| 297 | 2039/04 | $438.98 | $768.28 | $0.00 | $269.17 | $50.00 | $1,526.43 | $230,044.71 |
| 298 | 2039/05 | $440.45 | $766.82 | $0.00 | $269.17 | $50.00 | $1,526.43 | $229,604.26 |
| 299 | 2039/06 | $441.92 | $765.35 | $0.00 | $269.17 | $50.00 | $1,526.43 | $229,162.35 |
| 300 | 2039/07 | $443.39 | $763.87 | $0.00 | $269.17 | $50.00 | $1,526.43 | $228,718.96 |
| 301 | 2039/08 | $444.87 | $762.40 | $0.00 | $269.17 | $50.00 | $1,526.43 | $228,274.09 |
| 302 | 2039/09 | $446.35 | $760.91 | $0.00 | $269.17 | $50.00 | $1,526.43 | $227,827.74 |
| 303 | 2039/10 | $447.84 | $759.43 | $0.00 | $269.17 | $50.00 | $1,526.43 | $227,379.90 |
| 304 | 2039/11 | $449.33 | $757.93 | $0.00 | $269.17 | $50.00 | $1,526.43 | $226,930.57 |
| 305 | 2039/12 | $450.83 | $756.44 | $0.00 | $269.17 | $50.00 | $1,526.43 | $226,479.75 |
| 306 | 2040/01 | $452.33 | $754.93 | $0.00 | $269.17 | $50.00 | $1,526.43 | $226,027.42 |
| 307 | 2040/02 | $453.84 | $753.42 | $0.00 | $269.17 | $50.00 | $1,526.43 | $225,573.58 |
| 308 | 2040/03 | $455.35 | $751.91 | $0.00 | $269.17 | $50.00 | $1,526.43 | $225,118.23 |
| 309 | 2040/04 | $456.87 | $750.39 | $0.00 | $269.17 | $50.00 | $1,526.43 | $224,661.36 |
| 310 | 2040/05 | $458.39 | $748.87 | $0.00 | $269.17 | $50.00 | $1,526.43 | $224,202.97 |
| 311 | 2040/06 | $459.92 | $747.34 | $0.00 | $269.17 | $50.00 | $1,526.43 | $223,743.05 |
| 312 | 2040/07 | $461.45 | $745.81 | $0.00 | $269.17 | $50.00 | $1,526.43 | $223,281.59 |
| 313 | 2040/08 | $462.99 | $744.27 | $0.00 | $269.17 | $50.00 | $1,526.43 | $222,818.60 |
| 314 | 2040/09 | $464.53 | $742.73 | $0.00 | $269.17 | $50.00 | $1,526.43 | $222,354.07 |
| 315 | 2040/10 | $466.08 | $741.18 | $0.00 | $269.17 | $50.00 | $1,526.43 | $221,887.99 |
| 316 | 2040/11 | $467.64 | $739.63 | $0.00 | $269.17 | $50.00 | $1,526.43 | $221,420.35 |
| 317 | 2040/12 | $469.20 | $738.07 | $0.00 | $269.17 | $50.00 | $1,526.43 | $220,951.16 |
| 318 | 2041/01 | $470.76 | $736.50 | $0.00 | $269.17 | $50.00 | $1,526.43 | $220,480.40 |
| 319 | 2041/02 | $472.33 | $734.93 | $0.00 | $269.17 | $50.00 | $1,526.43 | $220,008.07 |
| 320 | 2041/03 | $473.90 | $733.36 | $0.00 | $269.17 | $50.00 | $1,526.43 | $219,534.17 |
| 321 | 2041/04 | $475.48 | $731.78 | $0.00 | $269.17 | $50.00 | $1,526.43 | $219,058.68 |
| 322 | 2041/05 | $477.07 | $730.20 | $0.00 | $269.17 | $50.00 | $1,526.43 | $218,581.62 |
| 323 | 2041/06 | $478.66 | $728.61 | $0.00 | $269.17 | $50.00 | $1,526.43 | $218,102.96 |
| 324 | 2041/07 | $480.25 | $727.01 | $0.00 | $269.17 | $50.00 | $1,526.43 | $217,622.70 |
| 325 | 2041/08 | $481.85 | $725.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $217,140.85 |
| 326 | 2041/09 | $483.46 | $723.80 | $0.00 | $269.17 | $50.00 | $1,526.43 | $216,657.39 |
| 327 | 2041/10 | $485.07 | $722.19 | $0.00 | $269.17 | $50.00 | $1,526.43 | $216,172.32 |
| 328 | 2041/11 | $486.69 | $720.57 | $0.00 | $269.17 | $50.00 | $1,526.43 | $215,685.63 |
| 329 | 2041/12 | $488.31 | $718.95 | $0.00 | $269.17 | $50.00 | $1,526.43 | $215,197.32 |
| 330 | 2042/01 | $489.94 | $717.32 | $0.00 | $269.17 | $50.00 | $1,526.43 | $214,707.38 |
| 331 | 2042/02 | $491.57 | $715.69 | $0.00 | $269.17 | $50.00 | $1,526.43 | $214,215.81 |
| 332 | 2042/03 | $493.21 | $714.05 | $0.00 | $269.17 | $50.00 | $1,526.43 | $213,722.60 |
| 333 | 2042/04 | $494.85 | $712.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $213,227.75 |
| 334 | 2042/05 | $496.50 | $710.76 | $0.00 | $269.17 | $50.00 | $1,526.43 | $212,731.24 |
| 335 | 2042/06 | $498.16 | $709.10 | $0.00 | $269.17 | $50.00 | $1,526.43 | $212,233.08 |
| 336 | 2042/07 | $499.82 | $707.44 | $0.00 | $269.17 | $50.00 | $1,526.43 | $211,733.26 |
| 337 | 2042/08 | $501.49 | $705.78 | $0.00 | $269.17 | $50.00 | $1,526.43 | $211,231.78 |
| 338 | 2042/09 | $503.16 | $704.11 | $0.00 | $269.17 | $50.00 | $1,526.43 | $210,728.62 |
| 339 | 2042/10 | $504.83 | $702.43 | $0.00 | $269.17 | $50.00 | $1,526.43 | $210,223.79 |
| 340 | 2042/11 | $506.52 | $700.75 | $0.00 | $269.17 | $50.00 | $1,526.43 | $209,717.27 |
| 341 | 2042/12 | $508.21 | $699.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $209,209.06 |
| 342 | 2043/01 | $509.90 | $697.36 | $0.00 | $269.17 | $50.00 | $1,526.43 | $208,699.17 |
| 343 | 2043/02 | $511.60 | $695.66 | $0.00 | $269.17 | $50.00 | $1,526.43 | $208,187.57 |
| 344 | 2043/03 | $513.30 | $693.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $207,674.26 |
| 345 | 2043/04 | $515.02 | $692.25 | $0.00 | $269.17 | $50.00 | $1,526.43 | $207,159.25 |
| 346 | 2043/05 | $516.73 | $690.53 | $0.00 | $269.17 | $50.00 | $1,526.43 | $206,642.51 |
| 347 | 2043/06 | $518.45 | $688.81 | $0.00 | $269.17 | $50.00 | $1,526.43 | $206,124.06 |
| 348 | 2043/07 | $520.18 | $687.08 | $0.00 | $269.17 | $50.00 | $1,526.43 | $205,603.88 |
| 349 | 2043/08 | $521.92 | $685.35 | $0.00 | $269.17 | $50.00 | $1,526.43 | $205,081.96 |
| 350 | 2043/09 | $523.66 | $683.61 | $0.00 | $269.17 | $50.00 | $1,526.43 | $204,558.30 |
| 351 | 2043/10 | $525.40 | $681.86 | $0.00 | $269.17 | $50.00 | $1,526.43 | $204,032.90 |
| 352 | 2043/11 | $527.15 | $680.11 | $0.00 | $269.17 | $50.00 | $1,526.43 | $203,505.75 |
| 353 | 2043/12 | $528.91 | $678.35 | $0.00 | $269.17 | $50.00 | $1,526.43 | $202,976.84 |
| 354 | 2044/01 | $530.67 | $676.59 | $0.00 | $269.17 | $50.00 | $1,526.43 | $202,446.16 |
| 355 | 2044/02 | $532.44 | $674.82 | $0.00 | $269.17 | $50.00 | $1,526.43 | $201,913.72 |
| 356 | 2044/03 | $534.22 | $673.05 | $0.00 | $269.17 | $50.00 | $1,526.43 | $201,379.51 |
| 357 | 2044/04 | $536.00 | $671.27 | $0.00 | $269.17 | $50.00 | $1,526.43 | $200,843.51 |
| 358 | 2044/05 | $537.78 | $669.48 | $0.00 | $269.17 | $50.00 | $1,526.43 | $200,305.72 |
| 359 | 2044/06 | $539.58 | $667.69 | $0.00 | $269.17 | $50.00 | $1,526.43 | $199,766.15 |
| 360 | 2044/07 | $541.38 | $665.89 | $0.00 | $269.17 | $50.00 | $1,526.43 | $199,224.77 |
| 361 | 2044/08 | $543.18 | $664.08 | $0.00 | $269.17 | $50.00 | $1,526.43 | $198,681.59 |
| 362 | 2044/09 | $544.99 | $662.27 | $0.00 | $269.17 | $50.00 | $1,526.43 | $198,136.60 |
| 363 | 2044/10 | $546.81 | $660.46 | $0.00 | $269.17 | $50.00 | $1,526.43 | $197,589.79 |
| 364 | 2044/11 | $548.63 | $658.63 | $0.00 | $269.17 | $50.00 | $1,526.43 | $197,041.16 |
| 365 | 2044/12 | $550.46 | $656.80 | $0.00 | $269.17 | $50.00 | $1,526.43 | $196,490.70 |
| 366 | 2045/01 | $552.29 | $654.97 | $0.00 | $269.17 | $50.00 | $1,526.43 | $195,938.41 |
| 367 | 2045/02 | $554.13 | $653.13 | $0.00 | $269.17 | $50.00 | $1,526.43 | $195,384.27 |
| 368 | 2045/03 | $555.98 | $651.28 | $0.00 | $269.17 | $50.00 | $1,526.43 | $194,828.29 |
| 369 | 2045/04 | $557.84 | $649.43 | $0.00 | $269.17 | $50.00 | $1,526.43 | $194,270.46 |
| 370 | 2045/05 | $559.69 | $647.57 | $0.00 | $269.17 | $50.00 | $1,526.43 | $193,710.76 |
| 371 | 2045/06 | $561.56 | $645.70 | $0.00 | $269.17 | $50.00 | $1,526.43 | $193,149.20 |
| 372 | 2045/07 | $563.43 | $643.83 | $0.00 | $269.17 | $50.00 | $1,526.43 | $192,585.77 |
| 373 | 2045/08 | $565.31 | $641.95 | $0.00 | $269.17 | $50.00 | $1,526.43 | $192,020.46 |
| 374 | 2045/09 | $567.19 | $640.07 | $0.00 | $269.17 | $50.00 | $1,526.43 | $191,453.26 |
| 375 | 2045/10 | $569.09 | $638.18 | $0.00 | $269.17 | $50.00 | $1,526.43 | $190,884.18 |
| 376 | 2045/11 | $570.98 | $636.28 | $0.00 | $269.17 | $50.00 | $1,526.43 | $190,313.20 |
| 377 | 2045/12 | $572.89 | $634.38 | $0.00 | $269.17 | $50.00 | $1,526.43 | $189,740.31 |
| 378 | 2046/01 | $574.80 | $632.47 | $0.00 | $269.17 | $50.00 | $1,526.43 | $189,165.51 |
| 379 | 2046/02 | $576.71 | $630.55 | $0.00 | $269.17 | $50.00 | $1,526.43 | $188,588.80 |
| 380 | 2046/03 | $578.63 | $628.63 | $0.00 | $269.17 | $50.00 | $1,526.43 | $188,010.17 |
| 381 | 2046/04 | $580.56 | $626.70 | $0.00 | $269.17 | $50.00 | $1,526.43 | $187,429.61 |
| 382 | 2046/05 | $582.50 | $624.77 | $0.00 | $269.17 | $50.00 | $1,526.43 | $186,847.11 |
| 383 | 2046/06 | $584.44 | $622.82 | $0.00 | $269.17 | $50.00 | $1,526.43 | $186,262.67 |
| 384 | 2046/07 | $586.39 | $620.88 | $0.00 | $269.17 | $50.00 | $1,526.43 | $185,676.28 |
| 385 | 2046/08 | $588.34 | $618.92 | $0.00 | $269.17 | $50.00 | $1,526.43 | $185,087.94 |
| 386 | 2046/09 | $590.30 | $616.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $184,497.64 |
| 387 | 2046/10 | $592.27 | $614.99 | $0.00 | $269.17 | $50.00 | $1,526.43 | $183,905.37 |
| 388 | 2046/11 | $594.25 | $613.02 | $0.00 | $269.17 | $50.00 | $1,526.43 | $183,311.12 |
| 389 | 2046/12 | $596.23 | $611.04 | $0.00 | $269.17 | $50.00 | $1,526.43 | $182,714.90 |
| 390 | 2047/01 | $598.21 | $609.05 | $0.00 | $269.17 | $50.00 | $1,526.43 | $182,116.68 |
| 391 | 2047/02 | $600.21 | $607.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $181,516.48 |
| 392 | 2047/03 | $602.21 | $605.05 | $0.00 | $269.17 | $50.00 | $1,526.43 | $180,914.27 |
| 393 | 2047/04 | $604.22 | $603.05 | $0.00 | $269.17 | $50.00 | $1,526.43 | $180,310.05 |
| 394 | 2047/05 | $606.23 | $601.03 | $0.00 | $269.17 | $50.00 | $1,526.43 | $179,703.82 |
| 395 | 2047/06 | $608.25 | $599.01 | $0.00 | $269.17 | $50.00 | $1,526.43 | $179,095.57 |
| 396 | 2047/07 | $610.28 | $596.99 | $0.00 | $269.17 | $50.00 | $1,526.43 | $178,485.30 |
| 397 | 2047/08 | $612.31 | $594.95 | $0.00 | $269.17 | $50.00 | $1,526.43 | $177,872.98 |
| 398 | 2047/09 | $614.35 | $592.91 | $0.00 | $269.17 | $50.00 | $1,526.43 | $177,258.63 |
| 399 | 2047/10 | $616.40 | $590.86 | $0.00 | $269.17 | $50.00 | $1,526.43 | $176,642.23 |
| 400 | 2047/11 | $618.46 | $588.81 | $0.00 | $269.17 | $50.00 | $1,526.43 | $176,023.77 |
| 401 | 2047/12 | $620.52 | $586.75 | $0.00 | $269.17 | $50.00 | $1,526.43 | $175,403.26 |
| 402 | 2048/01 | $622.59 | $584.68 | $0.00 | $269.17 | $50.00 | $1,526.43 | $174,780.67 |
| 403 | 2048/02 | $624.66 | $582.60 | $0.00 | $269.17 | $50.00 | $1,526.43 | $174,156.01 |
| 404 | 2048/03 | $626.74 | $580.52 | $0.00 | $269.17 | $50.00 | $1,526.43 | $173,529.27 |
| 405 | 2048/04 | $628.83 | $578.43 | $0.00 | $269.17 | $50.00 | $1,526.43 | $172,900.44 |
| 406 | 2048/05 | $630.93 | $576.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $172,269.51 |
| 407 | 2048/06 | $633.03 | $574.23 | $0.00 | $269.17 | $50.00 | $1,526.43 | $171,636.48 |
| 408 | 2048/07 | $635.14 | $572.12 | $0.00 | $269.17 | $50.00 | $1,526.43 | $171,001.34 |
| 409 | 2048/08 | $637.26 | $570.00 | $0.00 | $269.17 | $50.00 | $1,526.43 | $170,364.08 |
| 410 | 2048/09 | $639.38 | $567.88 | $0.00 | $269.17 | $50.00 | $1,526.43 | $169,724.69 |
| 411 | 2048/10 | $641.51 | $565.75 | $0.00 | $269.17 | $50.00 | $1,526.43 | $169,083.18 |
| 412 | 2048/11 | $643.65 | $563.61 | $0.00 | $269.17 | $50.00 | $1,526.43 | $168,439.53 |
| 413 | 2048/12 | $645.80 | $561.47 | $0.00 | $269.17 | $50.00 | $1,526.43 | $167,793.73 |
| 414 | 2049/01 | $647.95 | $559.31 | $0.00 | $269.17 | $50.00 | $1,526.43 | $167,145.78 |
| 415 | 2049/02 | $650.11 | $557.15 | $0.00 | $269.17 | $50.00 | $1,526.43 | $166,495.67 |
| 416 | 2049/03 | $652.28 | $554.99 | $0.00 | $269.17 | $50.00 | $1,526.43 | $165,843.39 |
| 417 | 2049/04 | $654.45 | $552.81 | $0.00 | $269.17 | $50.00 | $1,526.43 | $165,188.94 |
| 418 | 2049/05 | $656.63 | $550.63 | $0.00 | $269.17 | $50.00 | $1,526.43 | $164,532.31 |
| 419 | 2049/06 | $658.82 | $548.44 | $0.00 | $269.17 | $50.00 | $1,526.43 | $163,873.49 |
| 420 | 2049/07 | $661.02 | $546.24 | $0.00 | $269.17 | $50.00 | $1,526.43 | $163,212.47 |
| 421 | 2049/08 | $663.22 | $544.04 | $0.00 | $269.17 | $50.00 | $1,526.43 | $162,549.25 |
| 422 | 2049/09 | $665.43 | $541.83 | $0.00 | $269.17 | $50.00 | $1,526.43 | $161,883.81 |
| 423 | 2049/10 | $667.65 | $539.61 | $0.00 | $269.17 | $50.00 | $1,526.43 | $161,216.16 |
| 424 | 2049/11 | $669.88 | $537.39 | $0.00 | $269.17 | $50.00 | $1,526.43 | $160,546.29 |
| 425 | 2049/12 | $672.11 | $535.15 | $0.00 | $269.17 | $50.00 | $1,526.43 | $159,874.18 |
| 426 | 2050/01 | $674.35 | $532.91 | $0.00 | $269.17 | $50.00 | $1,526.43 | $159,199.83 |
| 427 | 2050/02 | $676.60 | $530.67 | $0.00 | $269.17 | $50.00 | $1,526.43 | $158,523.23 |
| 428 | 2050/03 | $678.85 | $528.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $157,844.38 |
| 429 | 2050/04 | $681.11 | $526.15 | $0.00 | $269.17 | $50.00 | $1,526.43 | $157,163.27 |
| 430 | 2050/05 | $683.39 | $523.88 | $0.00 | $269.17 | $50.00 | $1,526.43 | $156,479.88 |
| 431 | 2050/06 | $685.66 | $521.60 | $0.00 | $269.17 | $50.00 | $1,526.43 | $155,794.22 |
| 432 | 2050/07 | $687.95 | $519.31 | $0.00 | $269.17 | $50.00 | $1,526.43 | $155,106.27 |
| 433 | 2050/08 | $690.24 | $517.02 | $0.00 | $269.17 | $50.00 | $1,526.43 | $154,416.03 |
| 434 | 2050/09 | $692.54 | $514.72 | $0.00 | $269.17 | $50.00 | $1,526.43 | $153,723.48 |
| 435 | 2050/10 | $694.85 | $512.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $153,028.63 |
| 436 | 2050/11 | $697.17 | $510.10 | $0.00 | $269.17 | $50.00 | $1,526.43 | $152,331.47 |
| 437 | 2050/12 | $699.49 | $507.77 | $0.00 | $269.17 | $50.00 | $1,526.43 | $151,631.97 |
| 438 | 2051/01 | $701.82 | $505.44 | $0.00 | $269.17 | $50.00 | $1,526.43 | $150,930.15 |
| 439 | 2051/02 | $704.16 | $503.10 | $0.00 | $269.17 | $50.00 | $1,526.43 | $150,225.99 |
| 440 | 2051/03 | $706.51 | $500.75 | $0.00 | $269.17 | $50.00 | $1,526.43 | $149,519.48 |
| 441 | 2051/04 | $708.86 | $498.40 | $0.00 | $269.17 | $50.00 | $1,526.43 | $148,810.61 |
| 442 | 2051/05 | $711.23 | $496.04 | $0.00 | $269.17 | $50.00 | $1,526.43 | $148,099.39 |
| 443 | 2051/06 | $713.60 | $493.66 | $0.00 | $269.17 | $50.00 | $1,526.43 | $147,385.79 |
| 444 | 2051/07 | $715.98 | $491.29 | $0.00 | $269.17 | $50.00 | $1,526.43 | $146,669.81 |
| 445 | 2051/08 | $718.36 | $488.90 | $0.00 | $269.17 | $50.00 | $1,526.43 | $145,951.45 |
| 446 | 2051/09 | $720.76 | $486.50 | $0.00 | $269.17 | $50.00 | $1,526.43 | $145,230.69 |
| 447 | 2051/10 | $723.16 | $484.10 | $0.00 | $269.17 | $50.00 | $1,526.43 | $144,507.53 |
| 448 | 2051/11 | $725.57 | $481.69 | $0.00 | $269.17 | $50.00 | $1,526.43 | $143,781.96 |
| 449 | 2051/12 | $727.99 | $479.27 | $0.00 | $269.17 | $50.00 | $1,526.43 | $143,053.97 |
| 450 | 2052/01 | $730.42 | $476.85 | $0.00 | $269.17 | $50.00 | $1,526.43 | $142,323.55 |
| 451 | 2052/02 | $732.85 | $474.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $141,590.70 |
| 452 | 2052/03 | $735.29 | $471.97 | $0.00 | $269.17 | $50.00 | $1,526.43 | $140,855.41 |
| 453 | 2052/04 | $737.74 | $469.52 | $0.00 | $269.17 | $50.00 | $1,526.43 | $140,117.66 |
| 454 | 2052/05 | $740.20 | $467.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $139,377.46 |
| 455 | 2052/06 | $742.67 | $464.59 | $0.00 | $269.17 | $50.00 | $1,526.43 | $138,634.79 |
| 456 | 2052/07 | $745.15 | $462.12 | $0.00 | $269.17 | $50.00 | $1,526.43 | $137,889.64 |
| 457 | 2052/08 | $747.63 | $459.63 | $0.00 | $269.17 | $50.00 | $1,526.43 | $137,142.01 |
| 458 | 2052/09 | $750.12 | $457.14 | $0.00 | $269.17 | $50.00 | $1,526.43 | $136,391.89 |
| 459 | 2052/10 | $752.62 | $454.64 | $0.00 | $269.17 | $50.00 | $1,526.43 | $135,639.26 |
| 460 | 2052/11 | $755.13 | $452.13 | $0.00 | $269.17 | $50.00 | $1,526.43 | $134,884.13 |
| 461 | 2052/12 | $757.65 | $449.61 | $0.00 | $269.17 | $50.00 | $1,526.43 | $134,126.48 |
| 462 | 2053/01 | $760.17 | $447.09 | $0.00 | $269.17 | $50.00 | $1,526.43 | $133,366.31 |
| 463 | 2053/02 | $762.71 | $444.55 | $0.00 | $269.17 | $50.00 | $1,526.43 | $132,603.60 |
| 464 | 2053/03 | $765.25 | $442.01 | $0.00 | $269.17 | $50.00 | $1,526.43 | $131,838.35 |
| 465 | 2053/04 | $767.80 | $439.46 | $0.00 | $269.17 | $50.00 | $1,526.43 | $131,070.55 |
| 466 | 2053/05 | $770.36 | $436.90 | $0.00 | $269.17 | $50.00 | $1,526.43 | $130,300.19 |
| 467 | 2053/06 | $772.93 | $434.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $129,527.26 |
| 468 | 2053/07 | $775.51 | $431.76 | $0.00 | $269.17 | $50.00 | $1,526.43 | $128,751.75 |
| 469 | 2053/08 | $778.09 | $429.17 | $0.00 | $269.17 | $50.00 | $1,526.43 | $127,973.66 |
| 470 | 2053/09 | $780.68 | $426.58 | $0.00 | $269.17 | $50.00 | $1,526.43 | $127,192.98 |
| 471 | 2053/10 | $783.29 | $423.98 | $0.00 | $269.17 | $50.00 | $1,526.43 | $126,409.69 |
| 472 | 2053/11 | $785.90 | $421.37 | $0.00 | $269.17 | $50.00 | $1,526.43 | $125,623.79 |
| 473 | 2053/12 | $788.52 | $418.75 | $0.00 | $269.17 | $50.00 | $1,526.43 | $124,835.28 |
| 474 | 2054/01 | $791.15 | $416.12 | $0.00 | $269.17 | $50.00 | $1,526.43 | $124,044.13 |
| 475 | 2054/02 | $793.78 | $413.48 | $0.00 | $269.17 | $50.00 | $1,526.43 | $123,250.35 |
| 476 | 2054/03 | $796.43 | $410.83 | $0.00 | $269.17 | $50.00 | $1,526.43 | $122,453.92 |
| 477 | 2054/04 | $799.08 | $408.18 | $0.00 | $269.17 | $50.00 | $1,526.43 | $121,654.84 |
| 478 | 2054/05 | $801.75 | $405.52 | $0.00 | $269.17 | $50.00 | $1,526.43 | $120,853.09 |
| 479 | 2054/06 | $804.42 | $402.84 | $0.00 | $269.17 | $50.00 | $1,526.43 | $120,048.67 |
| 480 | 2054/07 | $807.10 | $400.16 | $0.00 | $269.17 | $50.00 | $1,526.43 | $119,241.57 |
| 481 | 2054/08 | $809.79 | $397.47 | $0.00 | $269.17 | $50.00 | $1,526.43 | $118,431.78 |
| 482 | 2054/09 | $812.49 | $394.77 | $0.00 | $269.17 | $50.00 | $1,526.43 | $117,619.29 |
| 483 | 2054/10 | $815.20 | $392.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $116,804.09 |
| 484 | 2054/11 | $817.92 | $389.35 | $0.00 | $269.17 | $50.00 | $1,526.43 | $115,986.17 |
| 485 | 2054/12 | $820.64 | $386.62 | $0.00 | $269.17 | $50.00 | $1,526.43 | $115,165.53 |
| 486 | 2055/01 | $823.38 | $383.89 | $0.00 | $269.17 | $50.00 | $1,526.43 | $114,342.15 |
| 487 | 2055/02 | $826.12 | $381.14 | $0.00 | $269.17 | $50.00 | $1,526.43 | $113,516.03 |
| 488 | 2055/03 | $828.88 | $378.39 | $0.00 | $269.17 | $50.00 | $1,526.43 | $112,687.15 |
| 489 | 2055/04 | $831.64 | $375.62 | $0.00 | $269.17 | $50.00 | $1,526.43 | $111,855.52 |
| 490 | 2055/05 | $834.41 | $372.85 | $0.00 | $269.17 | $50.00 | $1,526.43 | $111,021.10 |
| 491 | 2055/06 | $837.19 | $370.07 | $0.00 | $269.17 | $50.00 | $1,526.43 | $110,183.91 |
| 492 | 2055/07 | $839.98 | $367.28 | $0.00 | $269.17 | $50.00 | $1,526.43 | $109,343.93 |
| 493 | 2055/08 | $842.78 | $364.48 | $0.00 | $269.17 | $50.00 | $1,526.43 | $108,501.15 |
| 494 | 2055/09 | $845.59 | $361.67 | $0.00 | $269.17 | $50.00 | $1,526.43 | $107,655.55 |
| 495 | 2055/10 | $848.41 | $358.85 | $0.00 | $269.17 | $50.00 | $1,526.43 | $106,807.14 |
| 496 | 2055/11 | $851.24 | $356.02 | $0.00 | $269.17 | $50.00 | $1,526.43 | $105,955.90 |
| 497 | 2055/12 | $854.08 | $353.19 | $0.00 | $269.17 | $50.00 | $1,526.43 | $105,101.83 |
| 498 | 2056/01 | $856.92 | $350.34 | $0.00 | $269.17 | $50.00 | $1,526.43 | $104,244.90 |
| 499 | 2056/02 | $859.78 | $347.48 | $0.00 | $269.17 | $50.00 | $1,526.43 | $103,385.12 |
| 500 | 2056/03 | $862.65 | $344.62 | $0.00 | $269.17 | $50.00 | $1,526.43 | $102,522.48 |
| 501 | 2056/04 | $865.52 | $341.74 | $0.00 | $269.17 | $50.00 | $1,526.43 | $101,656.96 |
| 502 | 2056/05 | $868.41 | $338.86 | $0.00 | $269.17 | $50.00 | $1,526.43 | $100,788.55 |
| 503 | 2056/06 | $871.30 | $335.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $99,917.25 |
| 504 | 2056/07 | $874.21 | $333.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $99,043.04 |
| 505 | 2056/08 | $877.12 | $330.14 | $0.00 | $269.17 | $50.00 | $1,526.43 | $98,165.92 |
| 506 | 2056/09 | $880.04 | $327.22 | $0.00 | $269.17 | $50.00 | $1,526.43 | $97,285.88 |
| 507 | 2056/10 | $882.98 | $324.29 | $0.00 | $269.17 | $50.00 | $1,526.43 | $96,402.90 |
| 508 | 2056/11 | $885.92 | $321.34 | $0.00 | $269.17 | $50.00 | $1,526.43 | $95,516.98 |
| 509 | 2056/12 | $888.87 | $318.39 | $0.00 | $269.17 | $50.00 | $1,526.43 | $94,628.11 |
| 510 | 2057/01 | $891.84 | $315.43 | $0.00 | $269.17 | $50.00 | $1,526.43 | $93,736.27 |
| 511 | 2057/02 | $894.81 | $312.45 | $0.00 | $269.17 | $50.00 | $1,526.43 | $92,841.47 |
| 512 | 2057/03 | $897.79 | $309.47 | $0.00 | $269.17 | $50.00 | $1,526.43 | $91,943.67 |
| 513 | 2057/04 | $900.78 | $306.48 | $0.00 | $269.17 | $50.00 | $1,526.43 | $91,042.89 |
| 514 | 2057/05 | $903.79 | $303.48 | $0.00 | $269.17 | $50.00 | $1,526.43 | $90,139.10 |
| 515 | 2057/06 | $906.80 | $300.46 | $0.00 | $269.17 | $50.00 | $1,526.43 | $89,232.31 |
| 516 | 2057/07 | $909.82 | $297.44 | $0.00 | $269.17 | $50.00 | $1,526.43 | $88,322.48 |
| 517 | 2057/08 | $912.85 | $294.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $87,409.63 |
| 518 | 2057/09 | $915.90 | $291.37 | $0.00 | $269.17 | $50.00 | $1,526.43 | $86,493.73 |
| 519 | 2057/10 | $918.95 | $288.31 | $0.00 | $269.17 | $50.00 | $1,526.43 | $85,574.78 |
| 520 | 2057/11 | $922.01 | $285.25 | $0.00 | $269.17 | $50.00 | $1,526.43 | $84,652.77 |
| 521 | 2057/12 | $925.09 | $282.18 | $0.00 | $269.17 | $50.00 | $1,526.43 | $83,727.68 |
| 522 | 2058/01 | $928.17 | $279.09 | $0.00 | $269.17 | $50.00 | $1,526.43 | $82,799.51 |
| 523 | 2058/02 | $931.26 | $276.00 | $0.00 | $269.17 | $50.00 | $1,526.43 | $81,868.24 |
| 524 | 2058/03 | $934.37 | $272.89 | $0.00 | $269.17 | $50.00 | $1,526.43 | $80,933.88 |
| 525 | 2058/04 | $937.48 | $269.78 | $0.00 | $269.17 | $50.00 | $1,526.43 | $79,996.39 |
| 526 | 2058/05 | $940.61 | $266.65 | $0.00 | $269.17 | $50.00 | $1,526.43 | $79,055.78 |
| 527 | 2058/06 | $943.74 | $263.52 | $0.00 | $269.17 | $50.00 | $1,526.43 | $78,112.04 |
| 528 | 2058/07 | $946.89 | $260.37 | $0.00 | $269.17 | $50.00 | $1,526.43 | $77,165.15 |
| 529 | 2058/08 | $950.05 | $257.22 | $0.00 | $269.17 | $50.00 | $1,526.43 | $76,215.11 |
| 530 | 2058/09 | $953.21 | $254.05 | $0.00 | $269.17 | $50.00 | $1,526.43 | $75,261.89 |
| 531 | 2058/10 | $956.39 | $250.87 | $0.00 | $269.17 | $50.00 | $1,526.43 | $74,305.50 |
| 532 | 2058/11 | $959.58 | $247.69 | $0.00 | $269.17 | $50.00 | $1,526.43 | $73,345.93 |
| 533 | 2058/12 | $962.78 | $244.49 | $0.00 | $269.17 | $50.00 | $1,526.43 | $72,383.15 |
| 534 | 2059/01 | $965.99 | $241.28 | $0.00 | $269.17 | $50.00 | $1,526.43 | $71,417.16 |
| 535 | 2059/02 | $969.21 | $238.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $70,447.96 |
| 536 | 2059/03 | $972.44 | $234.83 | $0.00 | $269.17 | $50.00 | $1,526.43 | $69,475.52 |
| 537 | 2059/04 | $975.68 | $231.59 | $0.00 | $269.17 | $50.00 | $1,526.43 | $68,499.84 |
| 538 | 2059/05 | $978.93 | $228.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $67,520.91 |
| 539 | 2059/06 | $982.19 | $225.07 | $0.00 | $269.17 | $50.00 | $1,526.43 | $66,538.72 |
| 540 | 2059/07 | $985.47 | $221.80 | $0.00 | $269.17 | $50.00 | $1,526.43 | $65,553.25 |
| 541 | 2059/08 | $988.75 | $218.51 | $0.00 | $269.17 | $50.00 | $1,526.43 | $64,564.50 |
| 542 | 2059/09 | $992.05 | $215.22 | $0.00 | $269.17 | $50.00 | $1,526.43 | $63,572.45 |
| 543 | 2059/10 | $995.35 | $211.91 | $0.00 | $269.17 | $50.00 | $1,526.43 | $62,577.10 |
| 544 | 2059/11 | $998.67 | $208.59 | $0.00 | $269.17 | $50.00 | $1,526.43 | $61,578.42 |
| 545 | 2059/12 | $1,002.00 | $205.26 | $0.00 | $269.17 | $50.00 | $1,526.43 | $60,576.42 |
| 546 | 2060/01 | $1,005.34 | $201.92 | $0.00 | $269.17 | $50.00 | $1,526.43 | $59,571.08 |
| 547 | 2060/02 | $1,008.69 | $198.57 | $0.00 | $269.17 | $50.00 | $1,526.43 | $58,562.39 |
| 548 | 2060/03 | $1,012.05 | $195.21 | $0.00 | $269.17 | $50.00 | $1,526.43 | $57,550.33 |
| 549 | 2060/04 | $1,015.43 | $191.83 | $0.00 | $269.17 | $50.00 | $1,526.43 | $56,534.91 |
| 550 | 2060/05 | $1,018.81 | $188.45 | $0.00 | $269.17 | $50.00 | $1,526.43 | $55,516.09 |
| 551 | 2060/06 | $1,022.21 | $185.05 | $0.00 | $269.17 | $50.00 | $1,526.43 | $54,493.88 |
| 552 | 2060/07 | $1,025.62 | $181.65 | $0.00 | $269.17 | $50.00 | $1,526.43 | $53,468.27 |
| 553 | 2060/08 | $1,029.04 | $178.23 | $0.00 | $269.17 | $50.00 | $1,526.43 | $52,439.23 |
| 554 | 2060/09 | $1,032.47 | $174.80 | $0.00 | $269.17 | $50.00 | $1,526.43 | $51,406.77 |
| 555 | 2060/10 | $1,035.91 | $171.36 | $0.00 | $269.17 | $50.00 | $1,526.43 | $50,370.86 |
| 556 | 2060/11 | $1,039.36 | $167.90 | $0.00 | $269.17 | $50.00 | $1,526.43 | $49,331.50 |
| 557 | 2060/12 | $1,042.82 | $164.44 | $0.00 | $269.17 | $50.00 | $1,526.43 | $48,288.67 |
| 558 | 2061/01 | $1,046.30 | $160.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $47,242.37 |
| 559 | 2061/02 | $1,049.79 | $157.47 | $0.00 | $269.17 | $50.00 | $1,526.43 | $46,192.59 |
| 560 | 2061/03 | $1,053.29 | $153.98 | $0.00 | $269.17 | $50.00 | $1,526.43 | $45,139.30 |
| 561 | 2061/04 | $1,056.80 | $150.46 | $0.00 | $269.17 | $50.00 | $1,526.43 | $44,082.50 |
| 562 | 2061/05 | $1,060.32 | $146.94 | $0.00 | $269.17 | $50.00 | $1,526.43 | $43,022.18 |
| 563 | 2061/06 | $1,063.86 | $143.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $41,958.32 |
| 564 | 2061/07 | $1,067.40 | $139.86 | $0.00 | $269.17 | $50.00 | $1,526.43 | $40,890.92 |
| 565 | 2061/08 | $1,070.96 | $136.30 | $0.00 | $269.17 | $50.00 | $1,526.43 | $39,819.96 |
| 566 | 2061/09 | $1,074.53 | $132.73 | $0.00 | $269.17 | $50.00 | $1,526.43 | $38,745.43 |
| 567 | 2061/10 | $1,078.11 | $129.15 | $0.00 | $269.17 | $50.00 | $1,526.43 | $37,667.32 |
| 568 | 2061/11 | $1,081.71 | $125.56 | $0.00 | $269.17 | $50.00 | $1,526.43 | $36,585.61 |
| 569 | 2061/12 | $1,085.31 | $121.95 | $0.00 | $269.17 | $50.00 | $1,526.43 | $35,500.30 |
| 570 | 2062/01 | $1,088.93 | $118.33 | $0.00 | $269.17 | $50.00 | $1,526.43 | $34,411.37 |
| 571 | 2062/02 | $1,092.56 | $114.70 | $0.00 | $269.17 | $50.00 | $1,526.43 | $33,318.82 |
| 572 | 2062/03 | $1,096.20 | $111.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $32,222.62 |
| 573 | 2062/04 | $1,099.85 | $107.41 | $0.00 | $269.17 | $50.00 | $1,526.43 | $31,122.76 |
| 574 | 2062/05 | $1,103.52 | $103.74 | $0.00 | $269.17 | $50.00 | $1,526.43 | $30,019.24 |
| 575 | 2062/06 | $1,107.20 | $100.06 | $0.00 | $269.17 | $50.00 | $1,526.43 | $28,912.04 |
| 576 | 2062/07 | $1,110.89 | $96.37 | $0.00 | $269.17 | $50.00 | $1,526.43 | $27,801.15 |
| 577 | 2062/08 | $1,114.59 | $92.67 | $0.00 | $269.17 | $50.00 | $1,526.43 | $26,686.56 |
| 578 | 2062/09 | $1,118.31 | $88.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $25,568.25 |
| 579 | 2062/10 | $1,122.04 | $85.23 | $0.00 | $269.17 | $50.00 | $1,526.43 | $24,446.22 |
| 580 | 2062/11 | $1,125.78 | $81.49 | $0.00 | $269.17 | $50.00 | $1,526.43 | $23,320.44 |
| 581 | 2062/12 | $1,129.53 | $77.73 | $0.00 | $269.17 | $50.00 | $1,526.43 | $22,190.91 |
| 582 | 2063/01 | $1,133.29 | $73.97 | $0.00 | $269.17 | $50.00 | $1,526.43 | $21,057.62 |
| 583 | 2063/02 | $1,137.07 | $70.19 | $0.00 | $269.17 | $50.00 | $1,526.43 | $19,920.55 |
| 584 | 2063/03 | $1,140.86 | $66.40 | $0.00 | $269.17 | $50.00 | $1,526.43 | $18,779.69 |
| 585 | 2063/04 | $1,144.66 | $62.60 | $0.00 | $269.17 | $50.00 | $1,526.43 | $17,635.03 |
| 586 | 2063/05 | $1,148.48 | $58.78 | $0.00 | $269.17 | $50.00 | $1,526.43 | $16,486.55 |
| 587 | 2063/06 | $1,152.31 | $54.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $15,334.24 |
| 588 | 2063/07 | $1,156.15 | $51.11 | $0.00 | $269.17 | $50.00 | $1,526.43 | $14,178.09 |
| 589 | 2063/08 | $1,160.00 | $47.26 | $0.00 | $269.17 | $50.00 | $1,526.43 | $13,018.09 |
| 590 | 2063/09 | $1,163.87 | $43.39 | $0.00 | $269.17 | $50.00 | $1,526.43 | $11,854.22 |
| 591 | 2063/10 | $1,167.75 | $39.51 | $0.00 | $269.17 | $50.00 | $1,526.43 | $10,686.47 |
| 592 | 2063/11 | $1,171.64 | $35.62 | $0.00 | $269.17 | $50.00 | $1,526.43 | $9,514.83 |
| 593 | 2063/12 | $1,175.55 | $31.72 | $0.00 | $269.17 | $50.00 | $1,526.43 | $8,339.28 |
| 594 | 2064/01 | $1,179.47 | $27.80 | $0.00 | $269.17 | $50.00 | $1,526.43 | $7,159.81 |
| 595 | 2064/02 | $1,183.40 | $23.87 | $0.00 | $269.17 | $50.00 | $1,526.43 | $5,976.42 |
| 596 | 2064/03 | $1,187.34 | $19.92 | $0.00 | $269.17 | $50.00 | $1,526.43 | $4,789.08 |
| 597 | 2064/04 | $1,191.30 | $15.96 | $0.00 | $269.17 | $50.00 | $1,526.43 | $3,597.78 |
| 598 | 2064/05 | $1,195.27 | $11.99 | $0.00 | $269.17 | $50.00 | $1,526.43 | $2,402.51 |
| 599 | 2064/06 | $1,199.25 | $8.01 | $0.00 | $269.17 | $50.00 | $1,526.43 | $1,203.25 |
| 600 | 2064/07 | $1,203.25 | $4.01 | $0.00 | $269.17 | $50.00 | $1,526.43 | $0.00 |
| Totals | $313,000.00 | $411,357.75 | $29,213.33 | $161,500.00 | $30,000.00 | $945,071.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.