Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $321,000.00 at 5% interest rate for a $321,000.00 home, you need to have a monthly payment of $1,813.41 ~ $1,947.16. You will make a total of 540 payments and you will pay off your mortgage on 2059/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $85,808.97 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,457.79 | 5% | 600 months | $874,671.27 | $553,671.27 |
| 50 years | Bi-Weekly | $728.90 | 5% | 512 months | $776,451.14 | $455,451.14 |
| 45 years | Monthly | $1,495.91 | 5% | 540 months | $807,789.29 | $486,789.29 |
| 45 years | Bi-Weekly | $747.96 | 5% | 461 months | $721,980.32 | $400,980.32 |
| 40 years | Monthly | $1,547.85 | 5% | 480 months | $742,968.52 | $421,968.52 |
| 40 years | Bi-Weekly | $773.93 | 5% | 409 months | $669,209.64 | $348,209.64 |
| 35 years | Monthly | $1,620.05 | 5% | 420 months | $680,419.92 | $359,419.92 |
| 35 years | Bi-Weekly | $810.03 | 5% | 358 months | $618,266.54 | $297,266.54 |
| 30 years | Monthly | $1,723.20 | 5% | 360 months | $620,351.07 | $299,351.07 |
| 30 years | Bi-Weekly | $861.60 | 5% | 307 months | $569,272.92 | $248,272.92 |
| 25 years | Monthly | $1,876.53 | 5% | 300 months | $562,960.21 | $241,960.21 |
| 25 years | Bi-Weekly | $938.27 | 5% | 256 months | $522,342.31 | $201,342.31 |
| 20 years | Monthly | $2,118.46 | 5% | 240 months | $508,429.90 | $187,429.90 |
| 20 years | Bi-Weekly | $1,059.23 | 5% | 205 months | $477,576.91 | $156,576.91 |
| 15 years | Monthly | $2,538.45 | 5% | 180 months | $456,920.56 | $135,920.56 |
| 15 years | Bi-Weekly | $1,269.23 | 5% | 154 months | $435,064.86 | $114,064.86 |
| 10 years | Monthly | $3,404.70 | 5% | 120 months | $408,564.36 | $87,564.36 |
| 10 years | Bi-Weekly | $1,702.35 | 5% | 103 months | $394,877.66 | $73,877.66 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $158.41 | $1,337.50 | $133.75 | $267.50 | $50.00 | $1,947.16 | $320,841.59 |
| 2 | 2015/01 | $159.07 | $1,336.84 | $133.75 | $267.50 | $50.00 | $1,947.16 | $320,682.53 |
| 3 | 2015/03 | $159.73 | $1,336.18 | $133.75 | $267.50 | $50.00 | $1,947.16 | $320,522.80 |
| 4 | 2015/03 | $160.39 | $1,335.51 | $133.75 | $267.50 | $50.00 | $1,947.16 | $320,362.40 |
| 5 | 2015/04 | $161.06 | $1,334.84 | $133.75 | $267.50 | $50.00 | $1,947.16 | $320,201.34 |
| 6 | 2015/05 | $161.73 | $1,334.17 | $133.75 | $267.50 | $50.00 | $1,947.16 | $320,039.61 |
| 7 | 2015/06 | $162.41 | $1,333.50 | $133.75 | $267.50 | $50.00 | $1,947.16 | $319,877.20 |
| 8 | 2015/07 | $163.08 | $1,332.82 | $133.75 | $267.50 | $50.00 | $1,947.16 | $319,714.12 |
| 9 | 2015/08 | $163.76 | $1,332.14 | $133.75 | $267.50 | $50.00 | $1,947.16 | $319,550.35 |
| 10 | 2015/09 | $164.45 | $1,331.46 | $133.75 | $267.50 | $50.00 | $1,947.16 | $319,385.91 |
| 11 | 2015/10 | $165.13 | $1,330.77 | $133.75 | $267.50 | $50.00 | $1,947.16 | $319,220.77 |
| 12 | 2015/11 | $165.82 | $1,330.09 | $133.75 | $267.50 | $50.00 | $1,947.16 | $319,054.95 |
| 13 | 2015/12 | $166.51 | $1,329.40 | $133.75 | $267.50 | $50.00 | $1,947.16 | $318,888.44 |
| 14 | 2016/01 | $167.20 | $1,328.70 | $133.75 | $267.50 | $50.00 | $1,947.16 | $318,721.24 |
| 15 | 2016/03 | $167.90 | $1,328.01 | $133.75 | $267.50 | $50.00 | $1,947.16 | $318,553.34 |
| 16 | 2016/03 | $168.60 | $1,327.31 | $133.75 | $267.50 | $50.00 | $1,947.16 | $318,384.74 |
| 17 | 2016/04 | $169.30 | $1,326.60 | $133.75 | $267.50 | $50.00 | $1,947.16 | $318,215.44 |
| 18 | 2016/05 | $170.01 | $1,325.90 | $133.75 | $267.50 | $50.00 | $1,947.16 | $318,045.43 |
| 19 | 2016/06 | $170.72 | $1,325.19 | $133.75 | $267.50 | $50.00 | $1,947.16 | $317,874.71 |
| 20 | 2016/07 | $171.43 | $1,324.48 | $133.75 | $267.50 | $50.00 | $1,947.16 | $317,703.28 |
| 21 | 2016/08 | $172.14 | $1,323.76 | $133.75 | $267.50 | $50.00 | $1,947.16 | $317,531.14 |
| 22 | 2016/09 | $172.86 | $1,323.05 | $133.75 | $267.50 | $50.00 | $1,947.16 | $317,358.28 |
| 23 | 2016/10 | $173.58 | $1,322.33 | $133.75 | $267.50 | $50.00 | $1,947.16 | $317,184.70 |
| 24 | 2016/11 | $174.30 | $1,321.60 | $133.75 | $267.50 | $50.00 | $1,947.16 | $317,010.40 |
| 25 | 2016/12 | $175.03 | $1,320.88 | $133.75 | $267.50 | $50.00 | $1,947.16 | $316,835.37 |
| 26 | 2017/01 | $175.76 | $1,320.15 | $133.75 | $267.50 | $50.00 | $1,947.16 | $316,659.61 |
| 27 | 2017/03 | $176.49 | $1,319.42 | $133.75 | $267.50 | $50.00 | $1,947.16 | $316,483.12 |
| 28 | 2017/03 | $177.23 | $1,318.68 | $133.75 | $267.50 | $50.00 | $1,947.16 | $316,305.89 |
| 29 | 2017/04 | $177.96 | $1,317.94 | $133.75 | $267.50 | $50.00 | $1,947.16 | $316,127.93 |
| 30 | 2017/05 | $178.71 | $1,317.20 | $133.75 | $267.50 | $50.00 | $1,947.16 | $315,949.22 |
| 31 | 2017/06 | $179.45 | $1,316.46 | $133.75 | $267.50 | $50.00 | $1,947.16 | $315,769.77 |
| 32 | 2017/07 | $180.20 | $1,315.71 | $133.75 | $267.50 | $50.00 | $1,947.16 | $315,589.57 |
| 33 | 2017/08 | $180.95 | $1,314.96 | $133.75 | $267.50 | $50.00 | $1,947.16 | $315,408.62 |
| 34 | 2017/09 | $181.70 | $1,314.20 | $133.75 | $267.50 | $50.00 | $1,947.16 | $315,226.92 |
| 35 | 2017/10 | $182.46 | $1,313.45 | $133.75 | $267.50 | $50.00 | $1,947.16 | $315,044.46 |
| 36 | 2017/11 | $183.22 | $1,312.69 | $133.75 | $267.50 | $50.00 | $1,947.16 | $314,861.24 |
| 37 | 2017/12 | $183.98 | $1,311.92 | $133.75 | $267.50 | $50.00 | $1,947.16 | $314,677.25 |
| 38 | 2018/01 | $184.75 | $1,311.16 | $133.75 | $267.50 | $50.00 | $1,947.16 | $314,492.50 |
| 39 | 2018/03 | $185.52 | $1,310.39 | $133.75 | $267.50 | $50.00 | $1,947.16 | $314,306.98 |
| 40 | 2018/03 | $186.29 | $1,309.61 | $133.75 | $267.50 | $50.00 | $1,947.16 | $314,120.69 |
| 41 | 2018/04 | $187.07 | $1,308.84 | $133.75 | $267.50 | $50.00 | $1,947.16 | $313,933.62 |
| 42 | 2018/05 | $187.85 | $1,308.06 | $133.75 | $267.50 | $50.00 | $1,947.16 | $313,745.77 |
| 43 | 2018/06 | $188.63 | $1,307.27 | $133.75 | $267.50 | $50.00 | $1,947.16 | $313,557.14 |
| 44 | 2018/07 | $189.42 | $1,306.49 | $133.75 | $267.50 | $50.00 | $1,947.16 | $313,367.72 |
| 45 | 2018/08 | $190.21 | $1,305.70 | $133.75 | $267.50 | $50.00 | $1,947.16 | $313,177.51 |
| 46 | 2018/09 | $191.00 | $1,304.91 | $133.75 | $267.50 | $50.00 | $1,947.16 | $312,986.51 |
| 47 | 2018/10 | $191.80 | $1,304.11 | $133.75 | $267.50 | $50.00 | $1,947.16 | $312,794.71 |
| 48 | 2018/11 | $192.59 | $1,303.31 | $133.75 | $267.50 | $50.00 | $1,947.16 | $312,602.12 |
| 49 | 2018/12 | $193.40 | $1,302.51 | $133.75 | $267.50 | $50.00 | $1,947.16 | $312,408.72 |
| 50 | 2019/01 | $194.20 | $1,301.70 | $133.75 | $267.50 | $50.00 | $1,947.16 | $312,214.52 |
| 51 | 2019/03 | $195.01 | $1,300.89 | $133.75 | $267.50 | $50.00 | $1,947.16 | $312,019.51 |
| 52 | 2019/03 | $195.82 | $1,300.08 | $133.75 | $267.50 | $50.00 | $1,947.16 | $311,823.68 |
| 53 | 2019/04 | $196.64 | $1,299.27 | $133.75 | $267.50 | $50.00 | $1,947.16 | $311,627.04 |
| 54 | 2019/05 | $197.46 | $1,298.45 | $133.75 | $267.50 | $50.00 | $1,947.16 | $311,429.58 |
| 55 | 2019/06 | $198.28 | $1,297.62 | $133.75 | $267.50 | $50.00 | $1,947.16 | $311,231.30 |
| 56 | 2019/07 | $199.11 | $1,296.80 | $133.75 | $267.50 | $50.00 | $1,947.16 | $311,032.19 |
| 57 | 2019/08 | $199.94 | $1,295.97 | $133.75 | $267.50 | $50.00 | $1,947.16 | $310,832.25 |
| 58 | 2019/09 | $200.77 | $1,295.13 | $133.75 | $267.50 | $50.00 | $1,947.16 | $310,631.48 |
| 59 | 2019/10 | $201.61 | $1,294.30 | $133.75 | $267.50 | $50.00 | $1,947.16 | $310,429.87 |
| 60 | 2019/11 | $202.45 | $1,293.46 | $133.75 | $267.50 | $50.00 | $1,947.16 | $310,227.42 |
| 61 | 2019/12 | $203.29 | $1,292.61 | $133.75 | $267.50 | $50.00 | $1,947.16 | $310,024.13 |
| 62 | 2020/01 | $204.14 | $1,291.77 | $133.75 | $267.50 | $50.00 | $1,947.16 | $309,819.99 |
| 63 | 2020/03 | $204.99 | $1,290.92 | $133.75 | $267.50 | $50.00 | $1,947.16 | $309,615.00 |
| 64 | 2020/03 | $205.84 | $1,290.06 | $133.75 | $267.50 | $50.00 | $1,947.16 | $309,409.16 |
| 65 | 2020/04 | $206.70 | $1,289.20 | $133.75 | $267.50 | $50.00 | $1,947.16 | $309,202.46 |
| 66 | 2020/05 | $207.56 | $1,288.34 | $133.75 | $267.50 | $50.00 | $1,947.16 | $308,994.90 |
| 67 | 2020/06 | $208.43 | $1,287.48 | $133.75 | $267.50 | $50.00 | $1,947.16 | $308,786.47 |
| 68 | 2020/07 | $209.30 | $1,286.61 | $133.75 | $267.50 | $50.00 | $1,947.16 | $308,577.17 |
| 69 | 2020/08 | $210.17 | $1,285.74 | $133.75 | $267.50 | $50.00 | $1,947.16 | $308,367.00 |
| 70 | 2020/09 | $211.04 | $1,284.86 | $133.75 | $267.50 | $50.00 | $1,947.16 | $308,155.96 |
| 71 | 2020/10 | $211.92 | $1,283.98 | $133.75 | $267.50 | $50.00 | $1,947.16 | $307,944.04 |
| 72 | 2020/11 | $212.81 | $1,283.10 | $133.75 | $267.50 | $50.00 | $1,947.16 | $307,731.23 |
| 73 | 2020/12 | $213.69 | $1,282.21 | $133.75 | $267.50 | $50.00 | $1,947.16 | $307,517.54 |
| 74 | 2021/01 | $214.58 | $1,281.32 | $133.75 | $267.50 | $50.00 | $1,947.16 | $307,302.96 |
| 75 | 2021/03 | $215.48 | $1,280.43 | $133.75 | $267.50 | $50.00 | $1,947.16 | $307,087.48 |
| 76 | 2021/03 | $216.37 | $1,279.53 | $133.75 | $267.50 | $50.00 | $1,947.16 | $306,871.10 |
| 77 | 2021/04 | $217.28 | $1,278.63 | $133.75 | $267.50 | $50.00 | $1,947.16 | $306,653.83 |
| 78 | 2021/05 | $218.18 | $1,277.72 | $133.75 | $267.50 | $50.00 | $1,947.16 | $306,435.65 |
| 79 | 2021/06 | $219.09 | $1,276.82 | $133.75 | $267.50 | $50.00 | $1,947.16 | $306,216.55 |
| 80 | 2021/07 | $220.00 | $1,275.90 | $133.75 | $267.50 | $50.00 | $1,947.16 | $305,996.55 |
| 81 | 2021/08 | $220.92 | $1,274.99 | $133.75 | $267.50 | $50.00 | $1,947.16 | $305,775.63 |
| 82 | 2021/09 | $221.84 | $1,274.07 | $133.75 | $267.50 | $50.00 | $1,947.16 | $305,553.79 |
| 83 | 2021/10 | $222.77 | $1,273.14 | $133.75 | $267.50 | $50.00 | $1,947.16 | $305,331.02 |
| 84 | 2021/11 | $223.69 | $1,272.21 | $133.75 | $267.50 | $50.00 | $1,947.16 | $305,107.33 |
| 85 | 2021/12 | $224.63 | $1,271.28 | $133.75 | $267.50 | $50.00 | $1,947.16 | $304,882.71 |
| 86 | 2022/01 | $225.56 | $1,270.34 | $133.75 | $267.50 | $50.00 | $1,947.16 | $304,657.14 |
| 87 | 2022/03 | $226.50 | $1,269.40 | $133.75 | $267.50 | $50.00 | $1,947.16 | $304,430.64 |
| 88 | 2022/03 | $227.45 | $1,268.46 | $133.75 | $267.50 | $50.00 | $1,947.16 | $304,203.20 |
| 89 | 2022/04 | $228.39 | $1,267.51 | $133.75 | $267.50 | $50.00 | $1,947.16 | $303,974.80 |
| 90 | 2022/05 | $229.34 | $1,266.56 | $133.75 | $267.50 | $50.00 | $1,947.16 | $303,745.46 |
| 91 | 2022/06 | $230.30 | $1,265.61 | $133.75 | $267.50 | $50.00 | $1,947.16 | $303,515.16 |
| 92 | 2022/07 | $231.26 | $1,264.65 | $133.75 | $267.50 | $50.00 | $1,947.16 | $303,283.90 |
| 93 | 2022/08 | $232.22 | $1,263.68 | $133.75 | $267.50 | $50.00 | $1,947.16 | $303,051.68 |
| 94 | 2022/09 | $233.19 | $1,262.72 | $133.75 | $267.50 | $50.00 | $1,947.16 | $302,818.49 |
| 95 | 2022/10 | $234.16 | $1,261.74 | $133.75 | $267.50 | $50.00 | $1,947.16 | $302,584.32 |
| 96 | 2022/11 | $235.14 | $1,260.77 | $133.75 | $267.50 | $50.00 | $1,947.16 | $302,349.19 |
| 97 | 2022/12 | $236.12 | $1,259.79 | $133.75 | $267.50 | $50.00 | $1,947.16 | $302,113.07 |
| 98 | 2023/01 | $237.10 | $1,258.80 | $133.75 | $267.50 | $50.00 | $1,947.16 | $301,875.97 |
| 99 | 2023/03 | $238.09 | $1,257.82 | $133.75 | $267.50 | $50.00 | $1,947.16 | $301,637.88 |
| 100 | 2023/03 | $239.08 | $1,256.82 | $133.75 | $267.50 | $50.00 | $1,947.16 | $301,398.80 |
| 101 | 2023/04 | $240.08 | $1,255.83 | $133.75 | $267.50 | $50.00 | $1,947.16 | $301,158.72 |
| 102 | 2023/05 | $241.08 | $1,254.83 | $133.75 | $267.50 | $50.00 | $1,947.16 | $300,917.64 |
| 103 | 2023/06 | $242.08 | $1,253.82 | $133.75 | $267.50 | $50.00 | $1,947.16 | $300,675.56 |
| 104 | 2023/07 | $243.09 | $1,252.81 | $133.75 | $267.50 | $50.00 | $1,947.16 | $300,432.47 |
| 105 | 2023/08 | $244.10 | $1,251.80 | $133.75 | $267.50 | $50.00 | $1,947.16 | $300,188.36 |
| 106 | 2023/09 | $245.12 | $1,250.78 | $133.75 | $267.50 | $50.00 | $1,947.16 | $299,943.24 |
| 107 | 2023/10 | $246.14 | $1,249.76 | $133.75 | $267.50 | $50.00 | $1,947.16 | $299,697.10 |
| 108 | 2023/11 | $247.17 | $1,248.74 | $133.75 | $267.50 | $50.00 | $1,947.16 | $299,449.93 |
| 109 | 2023/12 | $248.20 | $1,247.71 | $133.75 | $267.50 | $50.00 | $1,947.16 | $299,201.73 |
| 110 | 2024/01 | $249.23 | $1,246.67 | $133.75 | $267.50 | $50.00 | $1,947.16 | $298,952.50 |
| 111 | 2024/03 | $250.27 | $1,245.64 | $133.75 | $267.50 | $50.00 | $1,947.16 | $298,702.23 |
| 112 | 2024/03 | $251.31 | $1,244.59 | $133.75 | $267.50 | $50.00 | $1,947.16 | $298,450.92 |
| 113 | 2024/04 | $252.36 | $1,243.55 | $133.75 | $267.50 | $50.00 | $1,947.16 | $298,198.55 |
| 114 | 2024/05 | $253.41 | $1,242.49 | $133.75 | $267.50 | $50.00 | $1,947.16 | $297,945.14 |
| 115 | 2024/06 | $254.47 | $1,241.44 | $133.75 | $267.50 | $50.00 | $1,947.16 | $297,690.67 |
| 116 | 2024/07 | $255.53 | $1,240.38 | $133.75 | $267.50 | $50.00 | $1,947.16 | $297,435.15 |
| 117 | 2024/08 | $256.59 | $1,239.31 | $133.75 | $267.50 | $50.00 | $1,947.16 | $297,178.55 |
| 118 | 2024/09 | $257.66 | $1,238.24 | $133.75 | $267.50 | $50.00 | $1,947.16 | $296,920.89 |
| 119 | 2024/10 | $258.74 | $1,237.17 | $133.75 | $267.50 | $50.00 | $1,947.16 | $296,662.16 |
| 120 | 2024/11 | $259.81 | $1,236.09 | $133.75 | $267.50 | $50.00 | $1,947.16 | $296,402.34 |
| 121 | 2024/12 | $260.90 | $1,235.01 | $133.75 | $267.50 | $50.00 | $1,947.16 | $296,141.45 |
| 122 | 2025/01 | $261.98 | $1,233.92 | $133.75 | $267.50 | $50.00 | $1,947.16 | $295,879.46 |
| 123 | 2025/03 | $263.07 | $1,232.83 | $133.75 | $267.50 | $50.00 | $1,947.16 | $295,616.39 |
| 124 | 2025/03 | $264.17 | $1,231.73 | $133.75 | $267.50 | $50.00 | $1,947.16 | $295,352.22 |
| 125 | 2025/04 | $265.27 | $1,230.63 | $133.75 | $267.50 | $50.00 | $1,947.16 | $295,086.94 |
| 126 | 2025/05 | $266.38 | $1,229.53 | $133.75 | $267.50 | $50.00 | $1,947.16 | $294,820.57 |
| 127 | 2025/06 | $267.49 | $1,228.42 | $133.75 | $267.50 | $50.00 | $1,947.16 | $294,553.08 |
| 128 | 2025/07 | $268.60 | $1,227.30 | $133.75 | $267.50 | $50.00 | $1,947.16 | $294,284.48 |
| 129 | 2025/08 | $269.72 | $1,226.19 | $133.75 | $267.50 | $50.00 | $1,947.16 | $294,014.76 |
| 130 | 2025/09 | $270.84 | $1,225.06 | $133.75 | $267.50 | $50.00 | $1,947.16 | $293,743.91 |
| 131 | 2025/10 | $271.97 | $1,223.93 | $133.75 | $267.50 | $50.00 | $1,947.16 | $293,471.94 |
| 132 | 2025/11 | $273.11 | $1,222.80 | $133.75 | $267.50 | $50.00 | $1,947.16 | $293,198.83 |
| 133 | 2025/12 | $274.24 | $1,221.66 | $133.75 | $267.50 | $50.00 | $1,947.16 | $292,924.59 |
| 134 | 2026/01 | $275.39 | $1,220.52 | $133.75 | $267.50 | $50.00 | $1,947.16 | $292,649.20 |
| 135 | 2026/03 | $276.53 | $1,219.37 | $133.75 | $267.50 | $50.00 | $1,947.16 | $292,372.67 |
| 136 | 2026/03 | $277.69 | $1,218.22 | $133.75 | $267.50 | $50.00 | $1,947.16 | $292,094.98 |
| 137 | 2026/04 | $278.84 | $1,217.06 | $133.75 | $267.50 | $50.00 | $1,947.16 | $291,816.14 |
| 138 | 2026/05 | $280.01 | $1,215.90 | $133.75 | $267.50 | $50.00 | $1,947.16 | $291,536.13 |
| 139 | 2026/06 | $281.17 | $1,214.73 | $133.75 | $267.50 | $50.00 | $1,947.16 | $291,254.96 |
| 140 | 2026/07 | $282.34 | $1,213.56 | $133.75 | $267.50 | $50.00 | $1,947.16 | $290,972.62 |
| 141 | 2026/08 | $283.52 | $1,212.39 | $133.75 | $267.50 | $50.00 | $1,947.16 | $290,689.10 |
| 142 | 2026/09 | $284.70 | $1,211.20 | $133.75 | $267.50 | $50.00 | $1,947.16 | $290,404.39 |
| 143 | 2026/10 | $285.89 | $1,210.02 | $133.75 | $267.50 | $50.00 | $1,947.16 | $290,118.51 |
| 144 | 2026/11 | $287.08 | $1,208.83 | $133.75 | $267.50 | $50.00 | $1,947.16 | $289,831.43 |
| 145 | 2026/12 | $288.28 | $1,207.63 | $133.75 | $267.50 | $50.00 | $1,947.16 | $289,543.15 |
| 146 | 2027/01 | $289.48 | $1,206.43 | $133.75 | $267.50 | $50.00 | $1,947.16 | $289,253.68 |
| 147 | 2027/03 | $290.68 | $1,205.22 | $133.75 | $267.50 | $50.00 | $1,947.16 | $288,962.99 |
| 148 | 2027/03 | $291.89 | $1,204.01 | $133.75 | $267.50 | $50.00 | $1,947.16 | $288,671.10 |
| 149 | 2027/04 | $293.11 | $1,202.80 | $133.75 | $267.50 | $50.00 | $1,947.16 | $288,377.99 |
| 150 | 2027/05 | $294.33 | $1,201.57 | $133.75 | $267.50 | $50.00 | $1,947.16 | $288,083.66 |
| 151 | 2027/06 | $295.56 | $1,200.35 | $133.75 | $267.50 | $50.00 | $1,947.16 | $287,788.10 |
| 152 | 2027/07 | $296.79 | $1,199.12 | $133.75 | $267.50 | $50.00 | $1,947.16 | $287,491.31 |
| 153 | 2027/08 | $298.03 | $1,197.88 | $133.75 | $267.50 | $50.00 | $1,947.16 | $287,193.29 |
| 154 | 2027/09 | $299.27 | $1,196.64 | $133.75 | $267.50 | $50.00 | $1,947.16 | $286,894.02 |
| 155 | 2027/10 | $300.51 | $1,195.39 | $133.75 | $267.50 | $50.00 | $1,947.16 | $286,593.51 |
| 156 | 2027/11 | $301.77 | $1,194.14 | $133.75 | $267.50 | $50.00 | $1,947.16 | $286,291.74 |
| 157 | 2027/12 | $303.02 | $1,192.88 | $133.75 | $267.50 | $50.00 | $1,947.16 | $285,988.72 |
| 158 | 2028/01 | $304.29 | $1,191.62 | $133.75 | $267.50 | $50.00 | $1,947.16 | $285,684.43 |
| 159 | 2028/03 | $305.55 | $1,190.35 | $133.75 | $267.50 | $50.00 | $1,947.16 | $285,378.87 |
| 160 | 2028/03 | $306.83 | $1,189.08 | $133.75 | $267.50 | $50.00 | $1,947.16 | $285,072.05 |
| 161 | 2028/04 | $308.11 | $1,187.80 | $133.75 | $267.50 | $50.00 | $1,947.16 | $284,763.94 |
| 162 | 2028/05 | $309.39 | $1,186.52 | $133.75 | $267.50 | $50.00 | $1,947.16 | $284,454.55 |
| 163 | 2028/06 | $310.68 | $1,185.23 | $133.75 | $267.50 | $50.00 | $1,947.16 | $284,143.87 |
| 164 | 2028/07 | $311.97 | $1,183.93 | $133.75 | $267.50 | $50.00 | $1,947.16 | $283,831.90 |
| 165 | 2028/08 | $313.27 | $1,182.63 | $133.75 | $267.50 | $50.00 | $1,947.16 | $283,518.63 |
| 166 | 2028/09 | $314.58 | $1,181.33 | $133.75 | $267.50 | $50.00 | $1,947.16 | $283,204.05 |
| 167 | 2028/10 | $315.89 | $1,180.02 | $133.75 | $267.50 | $50.00 | $1,947.16 | $282,888.16 |
| 168 | 2028/11 | $317.21 | $1,178.70 | $133.75 | $267.50 | $50.00 | $1,947.16 | $282,570.95 |
| 169 | 2028/12 | $318.53 | $1,177.38 | $133.75 | $267.50 | $50.00 | $1,947.16 | $282,252.43 |
| 170 | 2029/01 | $319.85 | $1,176.05 | $133.75 | $267.50 | $50.00 | $1,947.16 | $281,932.57 |
| 171 | 2029/03 | $321.19 | $1,174.72 | $133.75 | $267.50 | $50.00 | $1,947.16 | $281,611.38 |
| 172 | 2029/03 | $322.53 | $1,173.38 | $133.75 | $267.50 | $50.00 | $1,947.16 | $281,288.86 |
| 173 | 2029/04 | $323.87 | $1,172.04 | $133.75 | $267.50 | $50.00 | $1,947.16 | $280,964.99 |
| 174 | 2029/05 | $325.22 | $1,170.69 | $133.75 | $267.50 | $50.00 | $1,947.16 | $280,639.77 |
| 175 | 2029/06 | $326.57 | $1,169.33 | $133.75 | $267.50 | $50.00 | $1,947.16 | $280,313.20 |
| 176 | 2029/07 | $327.93 | $1,167.97 | $133.75 | $267.50 | $50.00 | $1,947.16 | $279,985.26 |
| 177 | 2029/08 | $329.30 | $1,166.61 | $133.75 | $267.50 | $50.00 | $1,947.16 | $279,655.96 |
| 178 | 2029/09 | $330.67 | $1,165.23 | $133.75 | $267.50 | $50.00 | $1,947.16 | $279,325.29 |
| 179 | 2029/10 | $332.05 | $1,163.86 | $133.75 | $267.50 | $50.00 | $1,947.16 | $278,993.24 |
| 180 | 2029/11 | $333.43 | $1,162.47 | $133.75 | $267.50 | $50.00 | $1,947.16 | $278,659.80 |
| 181 | 2029/12 | $334.82 | $1,161.08 | $133.75 | $267.50 | $50.00 | $1,947.16 | $278,324.98 |
| 182 | 2030/01 | $336.22 | $1,159.69 | $133.75 | $267.50 | $50.00 | $1,947.16 | $277,988.76 |
| 183 | 2030/03 | $337.62 | $1,158.29 | $133.75 | $267.50 | $50.00 | $1,947.16 | $277,651.14 |
| 184 | 2030/03 | $339.03 | $1,156.88 | $133.75 | $267.50 | $50.00 | $1,947.16 | $277,312.12 |
| 185 | 2030/04 | $340.44 | $1,155.47 | $133.75 | $267.50 | $50.00 | $1,947.16 | $276,971.68 |
| 186 | 2030/05 | $341.86 | $1,154.05 | $133.75 | $267.50 | $50.00 | $1,947.16 | $276,629.82 |
| 187 | 2030/06 | $343.28 | $1,152.62 | $133.75 | $267.50 | $50.00 | $1,947.16 | $276,286.54 |
| 188 | 2030/07 | $344.71 | $1,151.19 | $133.75 | $267.50 | $50.00 | $1,947.16 | $275,941.83 |
| 189 | 2030/08 | $346.15 | $1,149.76 | $133.75 | $267.50 | $50.00 | $1,947.16 | $275,595.68 |
| 190 | 2030/09 | $347.59 | $1,148.32 | $133.75 | $267.50 | $50.00 | $1,947.16 | $275,248.09 |
| 191 | 2030/10 | $349.04 | $1,146.87 | $133.75 | $267.50 | $50.00 | $1,947.16 | $274,899.05 |
| 192 | 2030/11 | $350.49 | $1,145.41 | $133.75 | $267.50 | $50.00 | $1,947.16 | $274,548.55 |
| 193 | 2030/12 | $351.95 | $1,143.95 | $133.75 | $267.50 | $50.00 | $1,947.16 | $274,196.60 |
| 194 | 2031/01 | $353.42 | $1,142.49 | $133.75 | $267.50 | $50.00 | $1,947.16 | $273,843.18 |
| 195 | 2031/03 | $354.89 | $1,141.01 | $133.75 | $267.50 | $50.00 | $1,947.16 | $273,488.29 |
| 196 | 2031/03 | $356.37 | $1,139.53 | $133.75 | $267.50 | $50.00 | $1,947.16 | $273,131.92 |
| 197 | 2031/04 | $357.86 | $1,138.05 | $133.75 | $267.50 | $50.00 | $1,947.16 | $272,774.06 |
| 198 | 2031/05 | $359.35 | $1,136.56 | $133.75 | $267.50 | $50.00 | $1,947.16 | $272,414.71 |
| 199 | 2031/06 | $360.84 | $1,135.06 | $133.75 | $267.50 | $50.00 | $1,947.16 | $272,053.87 |
| 200 | 2031/07 | $362.35 | $1,133.56 | $133.75 | $267.50 | $50.00 | $1,947.16 | $271,691.52 |
| 201 | 2031/08 | $363.86 | $1,132.05 | $133.75 | $267.50 | $50.00 | $1,947.16 | $271,327.66 |
| 202 | 2031/09 | $365.37 | $1,130.53 | $133.75 | $267.50 | $50.00 | $1,947.16 | $270,962.29 |
| 203 | 2031/10 | $366.90 | $1,129.01 | $133.75 | $267.50 | $50.00 | $1,947.16 | $270,595.39 |
| 204 | 2031/11 | $368.43 | $1,127.48 | $133.75 | $267.50 | $50.00 | $1,947.16 | $270,226.96 |
| 205 | 2031/12 | $369.96 | $1,125.95 | $133.75 | $267.50 | $50.00 | $1,947.16 | $269,857.00 |
| 206 | 2032/01 | $371.50 | $1,124.40 | $133.75 | $267.50 | $50.00 | $1,947.16 | $269,485.50 |
| 207 | 2032/03 | $373.05 | $1,122.86 | $133.75 | $267.50 | $50.00 | $1,947.16 | $269,112.45 |
| 208 | 2032/03 | $374.60 | $1,121.30 | $133.75 | $267.50 | $50.00 | $1,947.16 | $268,737.85 |
| 209 | 2032/04 | $376.17 | $1,119.74 | $133.75 | $267.50 | $50.00 | $1,947.16 | $268,361.68 |
| 210 | 2032/05 | $377.73 | $1,118.17 | $133.75 | $267.50 | $50.00 | $1,947.16 | $267,983.95 |
| 211 | 2032/06 | $379.31 | $1,116.60 | $133.75 | $267.50 | $50.00 | $1,947.16 | $267,604.64 |
| 212 | 2032/07 | $380.89 | $1,115.02 | $133.75 | $267.50 | $50.00 | $1,947.16 | $267,223.76 |
| 213 | 2032/08 | $382.47 | $1,113.43 | $133.75 | $267.50 | $50.00 | $1,947.16 | $266,841.28 |
| 214 | 2032/09 | $384.07 | $1,111.84 | $133.75 | $267.50 | $50.00 | $1,947.16 | $266,457.22 |
| 215 | 2032/10 | $385.67 | $1,110.24 | $133.75 | $267.50 | $50.00 | $1,947.16 | $266,071.55 |
| 216 | 2032/11 | $387.27 | $1,108.63 | $133.75 | $267.50 | $50.00 | $1,947.16 | $265,684.27 |
| 217 | 2032/12 | $388.89 | $1,107.02 | $133.75 | $267.50 | $50.00 | $1,947.16 | $265,295.39 |
| 218 | 2033/01 | $390.51 | $1,105.40 | $133.75 | $267.50 | $50.00 | $1,947.16 | $264,904.88 |
| 219 | 2033/03 | $392.14 | $1,103.77 | $133.75 | $267.50 | $50.00 | $1,947.16 | $264,512.74 |
| 220 | 2033/03 | $393.77 | $1,102.14 | $133.75 | $267.50 | $50.00 | $1,947.16 | $264,118.97 |
| 221 | 2033/04 | $395.41 | $1,100.50 | $133.75 | $267.50 | $50.00 | $1,947.16 | $263,723.56 |
| 222 | 2033/05 | $397.06 | $1,098.85 | $133.75 | $267.50 | $50.00 | $1,947.16 | $263,326.50 |
| 223 | 2033/06 | $398.71 | $1,097.19 | $133.75 | $267.50 | $50.00 | $1,947.16 | $262,927.79 |
| 224 | 2033/07 | $400.37 | $1,095.53 | $133.75 | $267.50 | $50.00 | $1,947.16 | $262,527.42 |
| 225 | 2033/08 | $402.04 | $1,093.86 | $133.75 | $267.50 | $50.00 | $1,947.16 | $262,125.38 |
| 226 | 2033/09 | $403.72 | $1,092.19 | $133.75 | $267.50 | $50.00 | $1,947.16 | $261,721.66 |
| 227 | 2033/10 | $405.40 | $1,090.51 | $133.75 | $267.50 | $50.00 | $1,947.16 | $261,316.26 |
| 228 | 2033/11 | $407.09 | $1,088.82 | $133.75 | $267.50 | $50.00 | $1,947.16 | $260,909.17 |
| 229 | 2033/12 | $408.78 | $1,087.12 | $133.75 | $267.50 | $50.00 | $1,947.16 | $260,500.39 |
| 230 | 2034/01 | $410.49 | $1,085.42 | $133.75 | $267.50 | $50.00 | $1,947.16 | $260,089.90 |
| 231 | 2034/03 | $412.20 | $1,083.71 | $133.75 | $267.50 | $50.00 | $1,947.16 | $259,677.70 |
| 232 | 2034/03 | $413.92 | $1,081.99 | $133.75 | $267.50 | $50.00 | $1,947.16 | $259,263.79 |
| 233 | 2034/04 | $415.64 | $1,080.27 | $133.75 | $267.50 | $50.00 | $1,947.16 | $258,848.15 |
| 234 | 2034/05 | $417.37 | $1,078.53 | $133.75 | $267.50 | $50.00 | $1,947.16 | $258,430.77 |
| 235 | 2034/06 | $419.11 | $1,076.79 | $133.75 | $267.50 | $50.00 | $1,947.16 | $258,011.66 |
| 236 | 2034/07 | $420.86 | $1,075.05 | $133.75 | $267.50 | $50.00 | $1,947.16 | $257,590.80 |
| 237 | 2034/08 | $422.61 | $1,073.30 | $133.75 | $267.50 | $50.00 | $1,947.16 | $257,168.19 |
| 238 | 2034/09 | $424.37 | $1,071.53 | $0.00 | $267.50 | $50.00 | $1,813.41 | $256,743.82 |
| 239 | 2034/10 | $426.14 | $1,069.77 | $0.00 | $267.50 | $50.00 | $1,813.41 | $256,317.68 |
| 240 | 2034/11 | $427.92 | $1,067.99 | $0.00 | $267.50 | $50.00 | $1,813.41 | $255,889.77 |
| 241 | 2034/12 | $429.70 | $1,066.21 | $0.00 | $267.50 | $50.00 | $1,813.41 | $255,460.07 |
| 242 | 2035/01 | $431.49 | $1,064.42 | $0.00 | $267.50 | $50.00 | $1,813.41 | $255,028.58 |
| 243 | 2035/03 | $433.29 | $1,062.62 | $0.00 | $267.50 | $50.00 | $1,813.41 | $254,595.29 |
| 244 | 2035/03 | $435.09 | $1,060.81 | $0.00 | $267.50 | $50.00 | $1,813.41 | $254,160.20 |
| 245 | 2035/04 | $436.91 | $1,059.00 | $0.00 | $267.50 | $50.00 | $1,813.41 | $253,723.29 |
| 246 | 2035/05 | $438.73 | $1,057.18 | $0.00 | $267.50 | $50.00 | $1,813.41 | $253,284.57 |
| 247 | 2035/06 | $440.55 | $1,055.35 | $0.00 | $267.50 | $50.00 | $1,813.41 | $252,844.01 |
| 248 | 2035/07 | $442.39 | $1,053.52 | $0.00 | $267.50 | $50.00 | $1,813.41 | $252,401.62 |
| 249 | 2035/08 | $444.23 | $1,051.67 | $0.00 | $267.50 | $50.00 | $1,813.41 | $251,957.39 |
| 250 | 2035/09 | $446.08 | $1,049.82 | $0.00 | $267.50 | $50.00 | $1,813.41 | $251,511.31 |
| 251 | 2035/10 | $447.94 | $1,047.96 | $0.00 | $267.50 | $50.00 | $1,813.41 | $251,063.37 |
| 252 | 2035/11 | $449.81 | $1,046.10 | $0.00 | $267.50 | $50.00 | $1,813.41 | $250,613.56 |
| 253 | 2035/12 | $451.68 | $1,044.22 | $0.00 | $267.50 | $50.00 | $1,813.41 | $250,161.87 |
| 254 | 2036/01 | $453.56 | $1,042.34 | $0.00 | $267.50 | $50.00 | $1,813.41 | $249,708.31 |
| 255 | 2036/03 | $455.45 | $1,040.45 | $0.00 | $267.50 | $50.00 | $1,813.41 | $249,252.85 |
| 256 | 2036/03 | $457.35 | $1,038.55 | $0.00 | $267.50 | $50.00 | $1,813.41 | $248,795.50 |
| 257 | 2036/04 | $459.26 | $1,036.65 | $0.00 | $267.50 | $50.00 | $1,813.41 | $248,336.24 |
| 258 | 2036/05 | $461.17 | $1,034.73 | $0.00 | $267.50 | $50.00 | $1,813.41 | $247,875.07 |
| 259 | 2036/06 | $463.09 | $1,032.81 | $0.00 | $267.50 | $50.00 | $1,813.41 | $247,411.98 |
| 260 | 2036/07 | $465.02 | $1,030.88 | $0.00 | $267.50 | $50.00 | $1,813.41 | $246,946.96 |
| 261 | 2036/08 | $466.96 | $1,028.95 | $0.00 | $267.50 | $50.00 | $1,813.41 | $246,480.00 |
| 262 | 2036/09 | $468.91 | $1,027.00 | $0.00 | $267.50 | $50.00 | $1,813.41 | $246,011.09 |
| 263 | 2036/10 | $470.86 | $1,025.05 | $0.00 | $267.50 | $50.00 | $1,813.41 | $245,540.23 |
| 264 | 2036/11 | $472.82 | $1,023.08 | $0.00 | $267.50 | $50.00 | $1,813.41 | $245,067.41 |
| 265 | 2036/12 | $474.79 | $1,021.11 | $0.00 | $267.50 | $50.00 | $1,813.41 | $244,592.62 |
| 266 | 2037/01 | $476.77 | $1,019.14 | $0.00 | $267.50 | $50.00 | $1,813.41 | $244,115.85 |
| 267 | 2037/03 | $478.76 | $1,017.15 | $0.00 | $267.50 | $50.00 | $1,813.41 | $243,637.09 |
| 268 | 2037/03 | $480.75 | $1,015.15 | $0.00 | $267.50 | $50.00 | $1,813.41 | $243,156.34 |
| 269 | 2037/04 | $482.75 | $1,013.15 | $0.00 | $267.50 | $50.00 | $1,813.41 | $242,673.58 |
| 270 | 2037/05 | $484.77 | $1,011.14 | $0.00 | $267.50 | $50.00 | $1,813.41 | $242,188.82 |
| 271 | 2037/06 | $486.79 | $1,009.12 | $0.00 | $267.50 | $50.00 | $1,813.41 | $241,702.03 |
| 272 | 2037/07 | $488.81 | $1,007.09 | $0.00 | $267.50 | $50.00 | $1,813.41 | $241,213.22 |
| 273 | 2037/08 | $490.85 | $1,005.06 | $0.00 | $267.50 | $50.00 | $1,813.41 | $240,722.36 |
| 274 | 2037/09 | $492.90 | $1,003.01 | $0.00 | $267.50 | $50.00 | $1,813.41 | $240,229.47 |
| 275 | 2037/10 | $494.95 | $1,000.96 | $0.00 | $267.50 | $50.00 | $1,813.41 | $239,734.52 |
| 276 | 2037/11 | $497.01 | $998.89 | $0.00 | $267.50 | $50.00 | $1,813.41 | $239,237.51 |
| 277 | 2037/12 | $499.08 | $996.82 | $0.00 | $267.50 | $50.00 | $1,813.41 | $238,738.42 |
| 278 | 2038/01 | $501.16 | $994.74 | $0.00 | $267.50 | $50.00 | $1,813.41 | $238,237.26 |
| 279 | 2038/03 | $503.25 | $992.66 | $0.00 | $267.50 | $50.00 | $1,813.41 | $237,734.01 |
| 280 | 2038/03 | $505.35 | $990.56 | $0.00 | $267.50 | $50.00 | $1,813.41 | $237,228.66 |
| 281 | 2038/04 | $507.45 | $988.45 | $0.00 | $267.50 | $50.00 | $1,813.41 | $236,721.21 |
| 282 | 2038/05 | $509.57 | $986.34 | $0.00 | $267.50 | $50.00 | $1,813.41 | $236,211.64 |
| 283 | 2038/06 | $511.69 | $984.22 | $0.00 | $267.50 | $50.00 | $1,813.41 | $235,699.95 |
| 284 | 2038/07 | $513.82 | $982.08 | $0.00 | $267.50 | $50.00 | $1,813.41 | $235,186.13 |
| 285 | 2038/08 | $515.96 | $979.94 | $0.00 | $267.50 | $50.00 | $1,813.41 | $234,670.16 |
| 286 | 2038/09 | $518.11 | $977.79 | $0.00 | $267.50 | $50.00 | $1,813.41 | $234,152.05 |
| 287 | 2038/10 | $520.27 | $975.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $233,631.78 |
| 288 | 2038/11 | $522.44 | $973.47 | $0.00 | $267.50 | $50.00 | $1,813.41 | $233,109.34 |
| 289 | 2038/12 | $524.62 | $971.29 | $0.00 | $267.50 | $50.00 | $1,813.41 | $232,584.72 |
| 290 | 2039/01 | $526.80 | $969.10 | $0.00 | $267.50 | $50.00 | $1,813.41 | $232,057.92 |
| 291 | 2039/03 | $529.00 | $966.91 | $0.00 | $267.50 | $50.00 | $1,813.41 | $231,528.92 |
| 292 | 2039/03 | $531.20 | $964.70 | $0.00 | $267.50 | $50.00 | $1,813.41 | $230,997.72 |
| 293 | 2039/04 | $533.42 | $962.49 | $0.00 | $267.50 | $50.00 | $1,813.41 | $230,464.30 |
| 294 | 2039/05 | $535.64 | $960.27 | $0.00 | $267.50 | $50.00 | $1,813.41 | $229,928.66 |
| 295 | 2039/06 | $537.87 | $958.04 | $0.00 | $267.50 | $50.00 | $1,813.41 | $229,390.79 |
| 296 | 2039/07 | $540.11 | $955.79 | $0.00 | $267.50 | $50.00 | $1,813.41 | $228,850.68 |
| 297 | 2039/08 | $542.36 | $953.54 | $0.00 | $267.50 | $50.00 | $1,813.41 | $228,308.32 |
| 298 | 2039/09 | $544.62 | $951.28 | $0.00 | $267.50 | $50.00 | $1,813.41 | $227,763.70 |
| 299 | 2039/10 | $546.89 | $949.02 | $0.00 | $267.50 | $50.00 | $1,813.41 | $227,216.81 |
| 300 | 2039/11 | $549.17 | $946.74 | $0.00 | $267.50 | $50.00 | $1,813.41 | $226,667.64 |
| 301 | 2039/12 | $551.46 | $944.45 | $0.00 | $267.50 | $50.00 | $1,813.41 | $226,116.18 |
| 302 | 2040/01 | $553.76 | $942.15 | $0.00 | $267.50 | $50.00 | $1,813.41 | $225,562.43 |
| 303 | 2040/03 | $556.06 | $939.84 | $0.00 | $267.50 | $50.00 | $1,813.41 | $225,006.36 |
| 304 | 2040/03 | $558.38 | $937.53 | $0.00 | $267.50 | $50.00 | $1,813.41 | $224,447.98 |
| 305 | 2040/04 | $560.71 | $935.20 | $0.00 | $267.50 | $50.00 | $1,813.41 | $223,887.28 |
| 306 | 2040/05 | $563.04 | $932.86 | $0.00 | $267.50 | $50.00 | $1,813.41 | $223,324.23 |
| 307 | 2040/06 | $565.39 | $930.52 | $0.00 | $267.50 | $50.00 | $1,813.41 | $222,758.85 |
| 308 | 2040/07 | $567.74 | $928.16 | $0.00 | $267.50 | $50.00 | $1,813.41 | $222,191.10 |
| 309 | 2040/08 | $570.11 | $925.80 | $0.00 | $267.50 | $50.00 | $1,813.41 | $221,620.99 |
| 310 | 2040/09 | $572.49 | $923.42 | $0.00 | $267.50 | $50.00 | $1,813.41 | $221,048.51 |
| 311 | 2040/10 | $574.87 | $921.04 | $0.00 | $267.50 | $50.00 | $1,813.41 | $220,473.64 |
| 312 | 2040/11 | $577.27 | $918.64 | $0.00 | $267.50 | $50.00 | $1,813.41 | $219,896.37 |
| 313 | 2040/12 | $579.67 | $916.23 | $0.00 | $267.50 | $50.00 | $1,813.41 | $219,316.70 |
| 314 | 2041/01 | $582.09 | $913.82 | $0.00 | $267.50 | $50.00 | $1,813.41 | $218,734.61 |
| 315 | 2041/03 | $584.51 | $911.39 | $0.00 | $267.50 | $50.00 | $1,813.41 | $218,150.10 |
| 316 | 2041/03 | $586.95 | $908.96 | $0.00 | $267.50 | $50.00 | $1,813.41 | $217,563.15 |
| 317 | 2041/04 | $589.39 | $906.51 | $0.00 | $267.50 | $50.00 | $1,813.41 | $216,973.76 |
| 318 | 2041/05 | $591.85 | $904.06 | $0.00 | $267.50 | $50.00 | $1,813.41 | $216,381.91 |
| 319 | 2041/06 | $594.31 | $901.59 | $0.00 | $267.50 | $50.00 | $1,813.41 | $215,787.60 |
| 320 | 2041/07 | $596.79 | $899.11 | $0.00 | $267.50 | $50.00 | $1,813.41 | $215,190.81 |
| 321 | 2041/08 | $599.28 | $896.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $214,591.53 |
| 322 | 2041/09 | $601.77 | $894.13 | $0.00 | $267.50 | $50.00 | $1,813.41 | $213,989.75 |
| 323 | 2041/10 | $604.28 | $891.62 | $0.00 | $267.50 | $50.00 | $1,813.41 | $213,385.47 |
| 324 | 2041/11 | $606.80 | $889.11 | $0.00 | $267.50 | $50.00 | $1,813.41 | $212,778.67 |
| 325 | 2041/12 | $609.33 | $886.58 | $0.00 | $267.50 | $50.00 | $1,813.41 | $212,169.34 |
| 326 | 2042/01 | $611.87 | $884.04 | $0.00 | $267.50 | $50.00 | $1,813.41 | $211,557.48 |
| 327 | 2042/03 | $614.42 | $881.49 | $0.00 | $267.50 | $50.00 | $1,813.41 | $210,943.06 |
| 328 | 2042/03 | $616.98 | $878.93 | $0.00 | $267.50 | $50.00 | $1,813.41 | $210,326.08 |
| 329 | 2042/04 | $619.55 | $876.36 | $0.00 | $267.50 | $50.00 | $1,813.41 | $209,706.53 |
| 330 | 2042/05 | $622.13 | $873.78 | $0.00 | $267.50 | $50.00 | $1,813.41 | $209,084.41 |
| 331 | 2042/06 | $624.72 | $871.19 | $0.00 | $267.50 | $50.00 | $1,813.41 | $208,459.68 |
| 332 | 2042/07 | $627.32 | $868.58 | $0.00 | $267.50 | $50.00 | $1,813.41 | $207,832.36 |
| 333 | 2042/08 | $629.94 | $865.97 | $0.00 | $267.50 | $50.00 | $1,813.41 | $207,202.42 |
| 334 | 2042/09 | $632.56 | $863.34 | $0.00 | $267.50 | $50.00 | $1,813.41 | $206,569.86 |
| 335 | 2042/10 | $635.20 | $860.71 | $0.00 | $267.50 | $50.00 | $1,813.41 | $205,934.66 |
| 336 | 2042/11 | $637.84 | $858.06 | $0.00 | $267.50 | $50.00 | $1,813.41 | $205,296.82 |
| 337 | 2042/12 | $640.50 | $855.40 | $0.00 | $267.50 | $50.00 | $1,813.41 | $204,656.31 |
| 338 | 2043/01 | $643.17 | $852.73 | $0.00 | $267.50 | $50.00 | $1,813.41 | $204,013.14 |
| 339 | 2043/03 | $645.85 | $850.05 | $0.00 | $267.50 | $50.00 | $1,813.41 | $203,367.29 |
| 340 | 2043/03 | $648.54 | $847.36 | $0.00 | $267.50 | $50.00 | $1,813.41 | $202,718.75 |
| 341 | 2043/04 | $651.24 | $844.66 | $0.00 | $267.50 | $50.00 | $1,813.41 | $202,067.50 |
| 342 | 2043/05 | $653.96 | $841.95 | $0.00 | $267.50 | $50.00 | $1,813.41 | $201,413.55 |
| 343 | 2043/06 | $656.68 | $839.22 | $0.00 | $267.50 | $50.00 | $1,813.41 | $200,756.86 |
| 344 | 2043/07 | $659.42 | $836.49 | $0.00 | $267.50 | $50.00 | $1,813.41 | $200,097.44 |
| 345 | 2043/08 | $662.17 | $833.74 | $0.00 | $267.50 | $50.00 | $1,813.41 | $199,435.28 |
| 346 | 2043/09 | $664.93 | $830.98 | $0.00 | $267.50 | $50.00 | $1,813.41 | $198,770.35 |
| 347 | 2043/10 | $667.70 | $828.21 | $0.00 | $267.50 | $50.00 | $1,813.41 | $198,102.66 |
| 348 | 2043/11 | $670.48 | $825.43 | $0.00 | $267.50 | $50.00 | $1,813.41 | $197,432.18 |
| 349 | 2043/12 | $673.27 | $822.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $196,758.90 |
| 350 | 2044/01 | $676.08 | $819.83 | $0.00 | $267.50 | $50.00 | $1,813.41 | $196,082.83 |
| 351 | 2044/03 | $678.89 | $817.01 | $0.00 | $267.50 | $50.00 | $1,813.41 | $195,403.93 |
| 352 | 2044/03 | $681.72 | $814.18 | $0.00 | $267.50 | $50.00 | $1,813.41 | $194,722.21 |
| 353 | 2044/04 | $684.56 | $811.34 | $0.00 | $267.50 | $50.00 | $1,813.41 | $194,037.65 |
| 354 | 2044/05 | $687.42 | $808.49 | $0.00 | $267.50 | $50.00 | $1,813.41 | $193,350.23 |
| 355 | 2044/06 | $690.28 | $805.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $192,659.95 |
| 356 | 2044/07 | $693.16 | $802.75 | $0.00 | $267.50 | $50.00 | $1,813.41 | $191,966.79 |
| 357 | 2044/08 | $696.04 | $799.86 | $0.00 | $267.50 | $50.00 | $1,813.41 | $191,270.75 |
| 358 | 2044/09 | $698.94 | $796.96 | $0.00 | $267.50 | $50.00 | $1,813.41 | $190,571.81 |
| 359 | 2044/10 | $701.86 | $794.05 | $0.00 | $267.50 | $50.00 | $1,813.41 | $189,869.95 |
| 360 | 2044/11 | $704.78 | $791.12 | $0.00 | $267.50 | $50.00 | $1,813.41 | $189,165.17 |
| 361 | 2044/12 | $707.72 | $788.19 | $0.00 | $267.50 | $50.00 | $1,813.41 | $188,457.45 |
| 362 | 2045/01 | $710.67 | $785.24 | $0.00 | $267.50 | $50.00 | $1,813.41 | $187,746.78 |
| 363 | 2045/03 | $713.63 | $782.28 | $0.00 | $267.50 | $50.00 | $1,813.41 | $187,033.15 |
| 364 | 2045/03 | $716.60 | $779.30 | $0.00 | $267.50 | $50.00 | $1,813.41 | $186,316.55 |
| 365 | 2045/04 | $719.59 | $776.32 | $0.00 | $267.50 | $50.00 | $1,813.41 | $185,596.97 |
| 366 | 2045/05 | $722.59 | $773.32 | $0.00 | $267.50 | $50.00 | $1,813.41 | $184,874.38 |
| 367 | 2045/06 | $725.60 | $770.31 | $0.00 | $267.50 | $50.00 | $1,813.41 | $184,148.78 |
| 368 | 2045/07 | $728.62 | $767.29 | $0.00 | $267.50 | $50.00 | $1,813.41 | $183,420.17 |
| 369 | 2045/08 | $731.66 | $764.25 | $0.00 | $267.50 | $50.00 | $1,813.41 | $182,688.51 |
| 370 | 2045/09 | $734.70 | $761.20 | $0.00 | $267.50 | $50.00 | $1,813.41 | $181,953.81 |
| 371 | 2045/10 | $737.77 | $758.14 | $0.00 | $267.50 | $50.00 | $1,813.41 | $181,216.04 |
| 372 | 2045/11 | $740.84 | $755.07 | $0.00 | $267.50 | $50.00 | $1,813.41 | $180,475.20 |
| 373 | 2045/12 | $743.93 | $751.98 | $0.00 | $267.50 | $50.00 | $1,813.41 | $179,731.28 |
| 374 | 2046/01 | $747.03 | $748.88 | $0.00 | $267.50 | $50.00 | $1,813.41 | $178,984.25 |
| 375 | 2046/03 | $750.14 | $745.77 | $0.00 | $267.50 | $50.00 | $1,813.41 | $178,234.11 |
| 376 | 2046/03 | $753.26 | $742.64 | $0.00 | $267.50 | $50.00 | $1,813.41 | $177,480.85 |
| 377 | 2046/04 | $756.40 | $739.50 | $0.00 | $267.50 | $50.00 | $1,813.41 | $176,724.44 |
| 378 | 2046/05 | $759.55 | $736.35 | $0.00 | $267.50 | $50.00 | $1,813.41 | $175,964.89 |
| 379 | 2046/06 | $762.72 | $733.19 | $0.00 | $267.50 | $50.00 | $1,813.41 | $175,202.17 |
| 380 | 2046/07 | $765.90 | $730.01 | $0.00 | $267.50 | $50.00 | $1,813.41 | $174,436.27 |
| 381 | 2046/08 | $769.09 | $726.82 | $0.00 | $267.50 | $50.00 | $1,813.41 | $173,667.19 |
| 382 | 2046/09 | $772.29 | $723.61 | $0.00 | $267.50 | $50.00 | $1,813.41 | $172,894.89 |
| 383 | 2046/10 | $775.51 | $720.40 | $0.00 | $267.50 | $50.00 | $1,813.41 | $172,119.38 |
| 384 | 2046/11 | $778.74 | $717.16 | $0.00 | $267.50 | $50.00 | $1,813.41 | $171,340.64 |
| 385 | 2046/12 | $781.99 | $713.92 | $0.00 | $267.50 | $50.00 | $1,813.41 | $170,558.65 |
| 386 | 2047/01 | $785.25 | $710.66 | $0.00 | $267.50 | $50.00 | $1,813.41 | $169,773.41 |
| 387 | 2047/03 | $788.52 | $707.39 | $0.00 | $267.50 | $50.00 | $1,813.41 | $168,984.89 |
| 388 | 2047/03 | $791.80 | $704.10 | $0.00 | $267.50 | $50.00 | $1,813.41 | $168,193.09 |
| 389 | 2047/04 | $795.10 | $700.80 | $0.00 | $267.50 | $50.00 | $1,813.41 | $167,397.99 |
| 390 | 2047/05 | $798.41 | $697.49 | $0.00 | $267.50 | $50.00 | $1,813.41 | $166,599.57 |
| 391 | 2047/06 | $801.74 | $694.16 | $0.00 | $267.50 | $50.00 | $1,813.41 | $165,797.83 |
| 392 | 2047/07 | $805.08 | $690.82 | $0.00 | $267.50 | $50.00 | $1,813.41 | $164,992.75 |
| 393 | 2047/08 | $808.44 | $687.47 | $0.00 | $267.50 | $50.00 | $1,813.41 | $164,184.31 |
| 394 | 2047/09 | $811.80 | $684.10 | $0.00 | $267.50 | $50.00 | $1,813.41 | $163,372.51 |
| 395 | 2047/10 | $815.19 | $680.72 | $0.00 | $267.50 | $50.00 | $1,813.41 | $162,557.32 |
| 396 | 2047/11 | $818.58 | $677.32 | $0.00 | $267.50 | $50.00 | $1,813.41 | $161,738.74 |
| 397 | 2047/12 | $821.99 | $673.91 | $0.00 | $267.50 | $50.00 | $1,813.41 | $160,916.74 |
| 398 | 2048/01 | $825.42 | $670.49 | $0.00 | $267.50 | $50.00 | $1,813.41 | $160,091.32 |
| 399 | 2048/03 | $828.86 | $667.05 | $0.00 | $267.50 | $50.00 | $1,813.41 | $159,262.47 |
| 400 | 2048/03 | $832.31 | $663.59 | $0.00 | $267.50 | $50.00 | $1,813.41 | $158,430.15 |
| 401 | 2048/04 | $835.78 | $660.13 | $0.00 | $267.50 | $50.00 | $1,813.41 | $157,594.37 |
| 402 | 2048/05 | $839.26 | $656.64 | $0.00 | $267.50 | $50.00 | $1,813.41 | $156,755.11 |
| 403 | 2048/06 | $842.76 | $653.15 | $0.00 | $267.50 | $50.00 | $1,813.41 | $155,912.35 |
| 404 | 2048/07 | $846.27 | $649.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $155,066.08 |
| 405 | 2048/08 | $849.80 | $646.11 | $0.00 | $267.50 | $50.00 | $1,813.41 | $154,216.28 |
| 406 | 2048/09 | $853.34 | $642.57 | $0.00 | $267.50 | $50.00 | $1,813.41 | $153,362.94 |
| 407 | 2048/10 | $856.89 | $639.01 | $0.00 | $267.50 | $50.00 | $1,813.41 | $152,506.05 |
| 408 | 2048/11 | $860.46 | $635.44 | $0.00 | $267.50 | $50.00 | $1,813.41 | $151,645.58 |
| 409 | 2048/12 | $864.05 | $631.86 | $0.00 | $267.50 | $50.00 | $1,813.41 | $150,781.54 |
| 410 | 2049/01 | $867.65 | $628.26 | $0.00 | $267.50 | $50.00 | $1,813.41 | $149,913.89 |
| 411 | 2049/03 | $871.26 | $624.64 | $0.00 | $267.50 | $50.00 | $1,813.41 | $149,042.62 |
| 412 | 2049/03 | $874.90 | $621.01 | $0.00 | $267.50 | $50.00 | $1,813.41 | $148,167.73 |
| 413 | 2049/04 | $878.54 | $617.37 | $0.00 | $267.50 | $50.00 | $1,813.41 | $147,289.18 |
| 414 | 2049/05 | $882.20 | $613.70 | $0.00 | $267.50 | $50.00 | $1,813.41 | $146,406.98 |
| 415 | 2049/06 | $885.88 | $610.03 | $0.00 | $267.50 | $50.00 | $1,813.41 | $145,521.11 |
| 416 | 2049/07 | $889.57 | $606.34 | $0.00 | $267.50 | $50.00 | $1,813.41 | $144,631.54 |
| 417 | 2049/08 | $893.27 | $602.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $143,738.26 |
| 418 | 2049/09 | $897.00 | $598.91 | $0.00 | $267.50 | $50.00 | $1,813.41 | $142,841.27 |
| 419 | 2049/10 | $900.73 | $595.17 | $0.00 | $267.50 | $50.00 | $1,813.41 | $141,940.53 |
| 420 | 2049/11 | $904.49 | $591.42 | $0.00 | $267.50 | $50.00 | $1,813.41 | $141,036.05 |
| 421 | 2049/12 | $908.26 | $587.65 | $0.00 | $267.50 | $50.00 | $1,813.41 | $140,127.79 |
| 422 | 2050/01 | $912.04 | $583.87 | $0.00 | $267.50 | $50.00 | $1,813.41 | $139,215.75 |
| 423 | 2050/03 | $915.84 | $580.07 | $0.00 | $267.50 | $50.00 | $1,813.41 | $138,299.91 |
| 424 | 2050/03 | $919.66 | $576.25 | $0.00 | $267.50 | $50.00 | $1,813.41 | $137,380.25 |
| 425 | 2050/04 | $923.49 | $572.42 | $0.00 | $267.50 | $50.00 | $1,813.41 | $136,456.76 |
| 426 | 2050/05 | $927.34 | $568.57 | $0.00 | $267.50 | $50.00 | $1,813.41 | $135,529.43 |
| 427 | 2050/06 | $931.20 | $564.71 | $0.00 | $267.50 | $50.00 | $1,813.41 | $134,598.23 |
| 428 | 2050/07 | $935.08 | $560.83 | $0.00 | $267.50 | $50.00 | $1,813.41 | $133,663.15 |
| 429 | 2050/08 | $938.98 | $556.93 | $0.00 | $267.50 | $50.00 | $1,813.41 | $132,724.17 |
| 430 | 2050/09 | $942.89 | $553.02 | $0.00 | $267.50 | $50.00 | $1,813.41 | $131,781.28 |
| 431 | 2050/10 | $946.82 | $549.09 | $0.00 | $267.50 | $50.00 | $1,813.41 | $130,834.47 |
| 432 | 2050/11 | $950.76 | $545.14 | $0.00 | $267.50 | $50.00 | $1,813.41 | $129,883.70 |
| 433 | 2050/12 | $954.72 | $541.18 | $0.00 | $267.50 | $50.00 | $1,813.41 | $128,928.98 |
| 434 | 2051/01 | $958.70 | $537.20 | $0.00 | $267.50 | $50.00 | $1,813.41 | $127,970.28 |
| 435 | 2051/03 | $962.70 | $533.21 | $0.00 | $267.50 | $50.00 | $1,813.41 | $127,007.58 |
| 436 | 2051/03 | $966.71 | $529.20 | $0.00 | $267.50 | $50.00 | $1,813.41 | $126,040.87 |
| 437 | 2051/04 | $970.74 | $525.17 | $0.00 | $267.50 | $50.00 | $1,813.41 | $125,070.14 |
| 438 | 2051/05 | $974.78 | $521.13 | $0.00 | $267.50 | $50.00 | $1,813.41 | $124,095.36 |
| 439 | 2051/06 | $978.84 | $517.06 | $0.00 | $267.50 | $50.00 | $1,813.41 | $123,116.51 |
| 440 | 2051/07 | $982.92 | $512.99 | $0.00 | $267.50 | $50.00 | $1,813.41 | $122,133.59 |
| 441 | 2051/08 | $987.02 | $508.89 | $0.00 | $267.50 | $50.00 | $1,813.41 | $121,146.58 |
| 442 | 2051/09 | $991.13 | $504.78 | $0.00 | $267.50 | $50.00 | $1,813.41 | $120,155.45 |
| 443 | 2051/10 | $995.26 | $500.65 | $0.00 | $267.50 | $50.00 | $1,813.41 | $119,160.19 |
| 444 | 2051/11 | $999.41 | $496.50 | $0.00 | $267.50 | $50.00 | $1,813.41 | $118,160.78 |
| 445 | 2051/12 | $1,003.57 | $492.34 | $0.00 | $267.50 | $50.00 | $1,813.41 | $117,157.22 |
| 446 | 2052/01 | $1,007.75 | $488.16 | $0.00 | $267.50 | $50.00 | $1,813.41 | $116,149.46 |
| 447 | 2052/03 | $1,011.95 | $483.96 | $0.00 | $267.50 | $50.00 | $1,813.41 | $115,137.51 |
| 448 | 2052/03 | $1,016.17 | $479.74 | $0.00 | $267.50 | $50.00 | $1,813.41 | $114,121.35 |
| 449 | 2052/04 | $1,020.40 | $475.51 | $0.00 | $267.50 | $50.00 | $1,813.41 | $113,100.95 |
| 450 | 2052/05 | $1,024.65 | $471.25 | $0.00 | $267.50 | $50.00 | $1,813.41 | $112,076.30 |
| 451 | 2052/06 | $1,028.92 | $466.98 | $0.00 | $267.50 | $50.00 | $1,813.41 | $111,047.37 |
| 452 | 2052/07 | $1,033.21 | $462.70 | $0.00 | $267.50 | $50.00 | $1,813.41 | $110,014.17 |
| 453 | 2052/08 | $1,037.51 | $458.39 | $0.00 | $267.50 | $50.00 | $1,813.41 | $108,976.65 |
| 454 | 2052/09 | $1,041.84 | $454.07 | $0.00 | $267.50 | $50.00 | $1,813.41 | $107,934.81 |
| 455 | 2052/10 | $1,046.18 | $449.73 | $0.00 | $267.50 | $50.00 | $1,813.41 | $106,888.64 |
| 456 | 2052/11 | $1,050.54 | $445.37 | $0.00 | $267.50 | $50.00 | $1,813.41 | $105,838.10 |
| 457 | 2052/12 | $1,054.91 | $440.99 | $0.00 | $267.50 | $50.00 | $1,813.41 | $104,783.19 |
| 458 | 2053/01 | $1,059.31 | $436.60 | $0.00 | $267.50 | $50.00 | $1,813.41 | $103,723.88 |
| 459 | 2053/03 | $1,063.72 | $432.18 | $0.00 | $267.50 | $50.00 | $1,813.41 | $102,660.15 |
| 460 | 2053/03 | $1,068.16 | $427.75 | $0.00 | $267.50 | $50.00 | $1,813.41 | $101,592.00 |
| 461 | 2053/04 | $1,072.61 | $423.30 | $0.00 | $267.50 | $50.00 | $1,813.41 | $100,519.39 |
| 462 | 2053/05 | $1,077.08 | $418.83 | $0.00 | $267.50 | $50.00 | $1,813.41 | $99,442.32 |
| 463 | 2053/06 | $1,081.56 | $414.34 | $0.00 | $267.50 | $50.00 | $1,813.41 | $98,360.75 |
| 464 | 2053/07 | $1,086.07 | $409.84 | $0.00 | $267.50 | $50.00 | $1,813.41 | $97,274.68 |
| 465 | 2053/08 | $1,090.59 | $405.31 | $0.00 | $267.50 | $50.00 | $1,813.41 | $96,184.09 |
| 466 | 2053/09 | $1,095.14 | $400.77 | $0.00 | $267.50 | $50.00 | $1,813.41 | $95,088.95 |
| 467 | 2053/10 | $1,099.70 | $396.20 | $0.00 | $267.50 | $50.00 | $1,813.41 | $93,989.25 |
| 468 | 2053/11 | $1,104.28 | $391.62 | $0.00 | $267.50 | $50.00 | $1,813.41 | $92,884.96 |
| 469 | 2053/12 | $1,108.89 | $387.02 | $0.00 | $267.50 | $50.00 | $1,813.41 | $91,776.08 |
| 470 | 2054/01 | $1,113.51 | $382.40 | $0.00 | $267.50 | $50.00 | $1,813.41 | $90,662.57 |
| 471 | 2054/03 | $1,118.15 | $377.76 | $0.00 | $267.50 | $50.00 | $1,813.41 | $89,544.43 |
| 472 | 2054/03 | $1,122.80 | $373.10 | $0.00 | $267.50 | $50.00 | $1,813.41 | $88,421.62 |
| 473 | 2054/04 | $1,127.48 | $368.42 | $0.00 | $267.50 | $50.00 | $1,813.41 | $87,294.14 |
| 474 | 2054/05 | $1,132.18 | $363.73 | $0.00 | $267.50 | $50.00 | $1,813.41 | $86,161.96 |
| 475 | 2054/06 | $1,136.90 | $359.01 | $0.00 | $267.50 | $50.00 | $1,813.41 | $85,025.06 |
| 476 | 2054/07 | $1,141.63 | $354.27 | $0.00 | $267.50 | $50.00 | $1,813.41 | $83,883.43 |
| 477 | 2054/08 | $1,146.39 | $349.51 | $0.00 | $267.50 | $50.00 | $1,813.41 | $82,737.03 |
| 478 | 2054/09 | $1,151.17 | $344.74 | $0.00 | $267.50 | $50.00 | $1,813.41 | $81,585.87 |
| 479 | 2054/10 | $1,155.96 | $339.94 | $0.00 | $267.50 | $50.00 | $1,813.41 | $80,429.90 |
| 480 | 2054/11 | $1,160.78 | $335.12 | $0.00 | $267.50 | $50.00 | $1,813.41 | $79,269.12 |
| 481 | 2054/12 | $1,165.62 | $330.29 | $0.00 | $267.50 | $50.00 | $1,813.41 | $78,103.50 |
| 482 | 2055/01 | $1,170.47 | $325.43 | $0.00 | $267.50 | $50.00 | $1,813.41 | $76,933.03 |
| 483 | 2055/03 | $1,175.35 | $320.55 | $0.00 | $267.50 | $50.00 | $1,813.41 | $75,757.68 |
| 484 | 2055/03 | $1,180.25 | $315.66 | $0.00 | $267.50 | $50.00 | $1,813.41 | $74,577.43 |
| 485 | 2055/04 | $1,185.17 | $310.74 | $0.00 | $267.50 | $50.00 | $1,813.41 | $73,392.26 |
| 486 | 2055/05 | $1,190.11 | $305.80 | $0.00 | $267.50 | $50.00 | $1,813.41 | $72,202.15 |
| 487 | 2055/06 | $1,195.06 | $300.84 | $0.00 | $267.50 | $50.00 | $1,813.41 | $71,007.09 |
| 488 | 2055/07 | $1,200.04 | $295.86 | $0.00 | $267.50 | $50.00 | $1,813.41 | $69,807.05 |
| 489 | 2055/08 | $1,205.04 | $290.86 | $0.00 | $267.50 | $50.00 | $1,813.41 | $68,602.00 |
| 490 | 2055/09 | $1,210.06 | $285.84 | $0.00 | $267.50 | $50.00 | $1,813.41 | $67,391.94 |
| 491 | 2055/10 | $1,215.11 | $280.80 | $0.00 | $267.50 | $50.00 | $1,813.41 | $66,176.83 |
| 492 | 2055/11 | $1,220.17 | $275.74 | $0.00 | $267.50 | $50.00 | $1,813.41 | $64,956.66 |
| 493 | 2055/12 | $1,225.25 | $270.65 | $0.00 | $267.50 | $50.00 | $1,813.41 | $63,731.41 |
| 494 | 2056/01 | $1,230.36 | $265.55 | $0.00 | $267.50 | $50.00 | $1,813.41 | $62,501.05 |
| 495 | 2056/03 | $1,235.49 | $260.42 | $0.00 | $267.50 | $50.00 | $1,813.41 | $61,265.57 |
| 496 | 2056/03 | $1,240.63 | $255.27 | $0.00 | $267.50 | $50.00 | $1,813.41 | $60,024.93 |
| 497 | 2056/04 | $1,245.80 | $250.10 | $0.00 | $267.50 | $50.00 | $1,813.41 | $58,779.13 |
| 498 | 2056/05 | $1,250.99 | $244.91 | $0.00 | $267.50 | $50.00 | $1,813.41 | $57,528.14 |
| 499 | 2056/06 | $1,256.21 | $239.70 | $0.00 | $267.50 | $50.00 | $1,813.41 | $56,271.93 |
| 500 | 2056/07 | $1,261.44 | $234.47 | $0.00 | $267.50 | $50.00 | $1,813.41 | $55,010.49 |
| 501 | 2056/08 | $1,266.70 | $229.21 | $0.00 | $267.50 | $50.00 | $1,813.41 | $53,743.80 |
| 502 | 2056/09 | $1,271.97 | $223.93 | $0.00 | $267.50 | $50.00 | $1,813.41 | $52,471.82 |
| 503 | 2056/10 | $1,277.27 | $218.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $51,194.55 |
| 504 | 2056/11 | $1,282.60 | $213.31 | $0.00 | $267.50 | $50.00 | $1,813.41 | $49,911.96 |
| 505 | 2056/12 | $1,287.94 | $207.97 | $0.00 | $267.50 | $50.00 | $1,813.41 | $48,624.02 |
| 506 | 2057/01 | $1,293.31 | $202.60 | $0.00 | $267.50 | $50.00 | $1,813.41 | $47,330.71 |
| 507 | 2057/03 | $1,298.69 | $197.21 | $0.00 | $267.50 | $50.00 | $1,813.41 | $46,032.02 |
| 508 | 2057/03 | $1,304.11 | $191.80 | $0.00 | $267.50 | $50.00 | $1,813.41 | $44,727.91 |
| 509 | 2057/04 | $1,309.54 | $186.37 | $0.00 | $267.50 | $50.00 | $1,813.41 | $43,418.37 |
| 510 | 2057/05 | $1,315.00 | $180.91 | $0.00 | $267.50 | $50.00 | $1,813.41 | $42,103.37 |
| 511 | 2057/06 | $1,320.48 | $175.43 | $0.00 | $267.50 | $50.00 | $1,813.41 | $40,782.90 |
| 512 | 2057/07 | $1,325.98 | $169.93 | $0.00 | $267.50 | $50.00 | $1,813.41 | $39,456.92 |
| 513 | 2057/08 | $1,331.50 | $164.40 | $0.00 | $267.50 | $50.00 | $1,813.41 | $38,125.42 |
| 514 | 2057/09 | $1,337.05 | $158.86 | $0.00 | $267.50 | $50.00 | $1,813.41 | $36,788.37 |
| 515 | 2057/10 | $1,342.62 | $153.28 | $0.00 | $267.50 | $50.00 | $1,813.41 | $35,445.75 |
| 516 | 2057/11 | $1,348.22 | $147.69 | $0.00 | $267.50 | $50.00 | $1,813.41 | $34,097.53 |
| 517 | 2057/12 | $1,353.83 | $142.07 | $0.00 | $267.50 | $50.00 | $1,813.41 | $32,743.70 |
| 518 | 2058/01 | $1,359.47 | $136.43 | $0.00 | $267.50 | $50.00 | $1,813.41 | $31,384.22 |
| 519 | 2058/03 | $1,365.14 | $130.77 | $0.00 | $267.50 | $50.00 | $1,813.41 | $30,019.09 |
| 520 | 2058/03 | $1,370.83 | $125.08 | $0.00 | $267.50 | $50.00 | $1,813.41 | $28,648.26 |
| 521 | 2058/04 | $1,376.54 | $119.37 | $0.00 | $267.50 | $50.00 | $1,813.41 | $27,271.72 |
| 522 | 2058/05 | $1,382.27 | $113.63 | $0.00 | $267.50 | $50.00 | $1,813.41 | $25,889.45 |
| 523 | 2058/06 | $1,388.03 | $107.87 | $0.00 | $267.50 | $50.00 | $1,813.41 | $24,501.41 |
| 524 | 2058/07 | $1,393.82 | $102.09 | $0.00 | $267.50 | $50.00 | $1,813.41 | $23,107.60 |
| 525 | 2058/08 | $1,399.62 | $96.28 | $0.00 | $267.50 | $50.00 | $1,813.41 | $21,707.97 |
| 526 | 2058/09 | $1,405.46 | $90.45 | $0.00 | $267.50 | $50.00 | $1,813.41 | $20,302.52 |
| 527 | 2058/10 | $1,411.31 | $84.59 | $0.00 | $267.50 | $50.00 | $1,813.41 | $18,891.20 |
| 528 | 2058/11 | $1,417.19 | $78.71 | $0.00 | $267.50 | $50.00 | $1,813.41 | $17,474.01 |
| 529 | 2058/12 | $1,423.10 | $72.81 | $0.00 | $267.50 | $50.00 | $1,813.41 | $16,050.91 |
| 530 | 2059/01 | $1,429.03 | $66.88 | $0.00 | $267.50 | $50.00 | $1,813.41 | $14,621.89 |
| 531 | 2059/03 | $1,434.98 | $60.92 | $0.00 | $267.50 | $50.00 | $1,813.41 | $13,186.90 |
| 532 | 2059/03 | $1,440.96 | $54.95 | $0.00 | $267.50 | $50.00 | $1,813.41 | $11,745.94 |
| 533 | 2059/04 | $1,446.96 | $48.94 | $0.00 | $267.50 | $50.00 | $1,813.41 | $10,298.98 |
| 534 | 2059/05 | $1,452.99 | $42.91 | $0.00 | $267.50 | $50.00 | $1,813.41 | $8,845.99 |
| 535 | 2059/06 | $1,459.05 | $36.86 | $0.00 | $267.50 | $50.00 | $1,813.41 | $7,386.94 |
| 536 | 2059/07 | $1,465.13 | $30.78 | $0.00 | $267.50 | $50.00 | $1,813.41 | $5,921.81 |
| 537 | 2059/08 | $1,471.23 | $24.67 | $0.00 | $267.50 | $50.00 | $1,813.41 | $4,450.58 |
| 538 | 2059/09 | $1,477.36 | $18.54 | $0.00 | $267.50 | $50.00 | $1,813.41 | $2,973.22 |
| 539 | 2059/10 | $1,483.52 | $12.39 | $0.00 | $267.50 | $50.00 | $1,813.41 | $1,489.70 |
| 540 | 2059/11 | $1,489.70 | $6.21 | $0.00 | $267.50 | $50.00 | $1,813.41 | $0.00 |
| Totals | $321,000.00 | $486,789.29 | $31,698.75 | $144,450.00 | $27,000.00 | $1,010,938.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.