Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $314,000.00 at 3.75% interest rate for a $321,000.00 home, you need to have a monthly payment of $1,522.18 ~ $1,653.01. You will make a total of 540 payments and you will pay off your mortgage on 2065/08. Consult with a Mortgage Specialist
You can save $58,046.00 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,159.60 | 3.75% | 600 months | $702,760.77 | $381,760.77 |
50 years | Bi-Weekly | $579.80 | 3.75% | 512 months | $636,336.39 | $315,336.39 |
45 years | Monthly | $1,204.68 | 3.75% | 540 months | $657,527.54 | $336,527.54 |
45 years | Bi-Weekly | $602.34 | 3.75% | 461 months | $599,481.54 | $278,481.54 |
40 years | Monthly | $1,263.93 | 3.75% | 480 months | $613,687.20 | $292,687.20 |
40 years | Bi-Weekly | $631.97 | 3.75% | 409 months | $563,715.99 | $242,715.99 |
35 years | Monthly | $1,343.62 | 3.75% | 420 months | $571,321.12 | $250,321.12 |
35 years | Bi-Weekly | $671.81 | 3.75% | 358 months | $529,086.21 | $208,086.21 |
30 years | Monthly | $1,454.18 | 3.75% | 360 months | $530,505.86 | $209,505.86 |
30 years | Bi-Weekly | $727.09 | 3.75% | 307 months | $495,635.14 | $174,635.14 |
25 years | Monthly | $1,614.37 | 3.75% | 300 months | $491,311.59 | $170,311.59 |
25 years | Bi-Weekly | $807.19 | 3.75% | 256 months | $463,401.58 | $142,401.58 |
20 years | Monthly | $1,861.67 | 3.75% | 240 months | $453,800.63 | $132,800.63 |
20 years | Bi-Weekly | $930.84 | 3.75% | 205 months | $432,419.55 | $111,419.55 |
15 years | Monthly | $2,283.48 | 3.75% | 180 months | $418,026.12 | $97,026.12 |
15 years | Bi-Weekly | $1,141.74 | 3.75% | 154 months | $402,717.71 | $81,717.71 |
10 years | Monthly | $3,141.92 | 3.75% | 120 months | $384,030.76 | $63,030.76 |
10 years | Bi-Weekly | $1,570.96 | 3.75% | 103 months | $374,318.92 | $53,318.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/09 | $223.43 | $981.25 | $130.83 | $267.50 | $50.00 | $1,653.01 | $313,776.57 |
2 | 2020/10 | $224.13 | $980.55 | $130.83 | $267.50 | $50.00 | $1,653.01 | $313,552.44 |
3 | 2020/11 | $224.83 | $979.85 | $130.83 | $267.50 | $50.00 | $1,653.01 | $313,327.61 |
4 | 2020/12 | $225.53 | $979.15 | $130.83 | $267.50 | $50.00 | $1,653.01 | $313,102.08 |
5 | 2021/01 | $226.24 | $978.44 | $130.83 | $267.50 | $50.00 | $1,653.01 | $312,875.84 |
6 | 2021/02 | $226.94 | $977.74 | $130.83 | $267.50 | $50.00 | $1,653.01 | $312,648.90 |
7 | 2021/03 | $227.65 | $977.03 | $130.83 | $267.50 | $50.00 | $1,653.01 | $312,421.25 |
8 | 2021/04 | $228.36 | $976.32 | $130.83 | $267.50 | $50.00 | $1,653.01 | $312,192.88 |
9 | 2021/05 | $229.08 | $975.60 | $130.83 | $267.50 | $50.00 | $1,653.01 | $311,963.80 |
10 | 2021/06 | $229.79 | $974.89 | $130.83 | $267.50 | $50.00 | $1,653.01 | $311,734.01 |
11 | 2021/07 | $230.51 | $974.17 | $130.83 | $267.50 | $50.00 | $1,653.01 | $311,503.50 |
12 | 2021/08 | $231.23 | $973.45 | $130.83 | $267.50 | $50.00 | $1,653.01 | $311,272.27 |
13 | 2021/09 | $231.95 | $972.73 | $130.83 | $267.50 | $50.00 | $1,653.01 | $311,040.31 |
14 | 2021/10 | $232.68 | $972.00 | $130.83 | $267.50 | $50.00 | $1,653.01 | $310,807.63 |
15 | 2021/11 | $233.41 | $971.27 | $130.83 | $267.50 | $50.00 | $1,653.01 | $310,574.23 |
16 | 2021/12 | $234.14 | $970.54 | $130.83 | $267.50 | $50.00 | $1,653.01 | $310,340.09 |
17 | 2022/01 | $234.87 | $969.81 | $130.83 | $267.50 | $50.00 | $1,653.01 | $310,105.22 |
18 | 2022/02 | $235.60 | $969.08 | $130.83 | $267.50 | $50.00 | $1,653.01 | $309,869.62 |
19 | 2022/03 | $236.34 | $968.34 | $130.83 | $267.50 | $50.00 | $1,653.01 | $309,633.28 |
20 | 2022/04 | $237.08 | $967.60 | $130.83 | $267.50 | $50.00 | $1,653.01 | $309,396.20 |
21 | 2022/05 | $237.82 | $966.86 | $130.83 | $267.50 | $50.00 | $1,653.01 | $309,158.39 |
22 | 2022/06 | $238.56 | $966.12 | $130.83 | $267.50 | $50.00 | $1,653.01 | $308,919.83 |
23 | 2022/07 | $239.31 | $965.37 | $130.83 | $267.50 | $50.00 | $1,653.01 | $308,680.52 |
24 | 2022/08 | $240.05 | $964.63 | $130.83 | $267.50 | $50.00 | $1,653.01 | $308,440.47 |
25 | 2022/09 | $240.80 | $963.88 | $130.83 | $267.50 | $50.00 | $1,653.01 | $308,199.66 |
26 | 2022/10 | $241.56 | $963.12 | $130.83 | $267.50 | $50.00 | $1,653.01 | $307,958.11 |
27 | 2022/11 | $242.31 | $962.37 | $130.83 | $267.50 | $50.00 | $1,653.01 | $307,715.79 |
28 | 2022/12 | $243.07 | $961.61 | $130.83 | $267.50 | $50.00 | $1,653.01 | $307,472.72 |
29 | 2023/01 | $243.83 | $960.85 | $130.83 | $267.50 | $50.00 | $1,653.01 | $307,228.90 |
30 | 2023/02 | $244.59 | $960.09 | $130.83 | $267.50 | $50.00 | $1,653.01 | $306,984.31 |
31 | 2023/03 | $245.35 | $959.33 | $130.83 | $267.50 | $50.00 | $1,653.01 | $306,738.95 |
32 | 2023/04 | $246.12 | $958.56 | $130.83 | $267.50 | $50.00 | $1,653.01 | $306,492.83 |
33 | 2023/05 | $246.89 | $957.79 | $130.83 | $267.50 | $50.00 | $1,653.01 | $306,245.94 |
34 | 2023/06 | $247.66 | $957.02 | $130.83 | $267.50 | $50.00 | $1,653.01 | $305,998.28 |
35 | 2023/07 | $248.44 | $956.24 | $130.83 | $267.50 | $50.00 | $1,653.01 | $305,749.84 |
36 | 2023/08 | $249.21 | $955.47 | $130.83 | $267.50 | $50.00 | $1,653.01 | $305,500.63 |
37 | 2023/09 | $249.99 | $954.69 | $130.83 | $267.50 | $50.00 | $1,653.01 | $305,250.64 |
38 | 2023/10 | $250.77 | $953.91 | $130.83 | $267.50 | $50.00 | $1,653.01 | $304,999.87 |
39 | 2023/11 | $251.56 | $953.12 | $130.83 | $267.50 | $50.00 | $1,653.01 | $304,748.31 |
40 | 2023/12 | $252.34 | $952.34 | $130.83 | $267.50 | $50.00 | $1,653.01 | $304,495.97 |
41 | 2024/01 | $253.13 | $951.55 | $130.83 | $267.50 | $50.00 | $1,653.01 | $304,242.84 |
42 | 2024/02 | $253.92 | $950.76 | $130.83 | $267.50 | $50.00 | $1,653.01 | $303,988.91 |
43 | 2024/03 | $254.72 | $949.97 | $130.83 | $267.50 | $50.00 | $1,653.01 | $303,734.20 |
44 | 2024/04 | $255.51 | $949.17 | $130.83 | $267.50 | $50.00 | $1,653.01 | $303,478.69 |
45 | 2024/05 | $256.31 | $948.37 | $130.83 | $267.50 | $50.00 | $1,653.01 | $303,222.38 |
46 | 2024/06 | $257.11 | $947.57 | $130.83 | $267.50 | $50.00 | $1,653.01 | $302,965.27 |
47 | 2024/07 | $257.91 | $946.77 | $130.83 | $267.50 | $50.00 | $1,653.01 | $302,707.35 |
48 | 2024/08 | $258.72 | $945.96 | $130.83 | $267.50 | $50.00 | $1,653.01 | $302,448.63 |
49 | 2024/09 | $259.53 | $945.15 | $130.83 | $267.50 | $50.00 | $1,653.01 | $302,189.10 |
50 | 2024/10 | $260.34 | $944.34 | $130.83 | $267.50 | $50.00 | $1,653.01 | $301,928.77 |
51 | 2024/11 | $261.15 | $943.53 | $130.83 | $267.50 | $50.00 | $1,653.01 | $301,667.61 |
52 | 2024/12 | $261.97 | $942.71 | $130.83 | $267.50 | $50.00 | $1,653.01 | $301,405.64 |
53 | 2025/01 | $262.79 | $941.89 | $130.83 | $267.50 | $50.00 | $1,653.01 | $301,142.85 |
54 | 2025/02 | $263.61 | $941.07 | $130.83 | $267.50 | $50.00 | $1,653.01 | $300,879.25 |
55 | 2025/03 | $264.43 | $940.25 | $130.83 | $267.50 | $50.00 | $1,653.01 | $300,614.81 |
56 | 2025/04 | $265.26 | $939.42 | $130.83 | $267.50 | $50.00 | $1,653.01 | $300,349.55 |
57 | 2025/05 | $266.09 | $938.59 | $130.83 | $267.50 | $50.00 | $1,653.01 | $300,083.46 |
58 | 2025/06 | $266.92 | $937.76 | $130.83 | $267.50 | $50.00 | $1,653.01 | $299,816.54 |
59 | 2025/07 | $267.75 | $936.93 | $130.83 | $267.50 | $50.00 | $1,653.01 | $299,548.79 |
60 | 2025/08 | $268.59 | $936.09 | $130.83 | $267.50 | $50.00 | $1,653.01 | $299,280.20 |
61 | 2025/09 | $269.43 | $935.25 | $130.83 | $267.50 | $50.00 | $1,653.01 | $299,010.77 |
62 | 2025/10 | $270.27 | $934.41 | $130.83 | $267.50 | $50.00 | $1,653.01 | $298,740.50 |
63 | 2025/11 | $271.12 | $933.56 | $130.83 | $267.50 | $50.00 | $1,653.01 | $298,469.38 |
64 | 2025/12 | $271.96 | $932.72 | $130.83 | $267.50 | $50.00 | $1,653.01 | $298,197.42 |
65 | 2026/01 | $272.81 | $931.87 | $130.83 | $267.50 | $50.00 | $1,653.01 | $297,924.60 |
66 | 2026/02 | $273.67 | $931.01 | $130.83 | $267.50 | $50.00 | $1,653.01 | $297,650.94 |
67 | 2026/03 | $274.52 | $930.16 | $130.83 | $267.50 | $50.00 | $1,653.01 | $297,376.42 |
68 | 2026/04 | $275.38 | $929.30 | $130.83 | $267.50 | $50.00 | $1,653.01 | $297,101.04 |
69 | 2026/05 | $276.24 | $928.44 | $130.83 | $267.50 | $50.00 | $1,653.01 | $296,824.80 |
70 | 2026/06 | $277.10 | $927.58 | $130.83 | $267.50 | $50.00 | $1,653.01 | $296,547.69 |
71 | 2026/07 | $277.97 | $926.71 | $130.83 | $267.50 | $50.00 | $1,653.01 | $296,269.73 |
72 | 2026/08 | $278.84 | $925.84 | $130.83 | $267.50 | $50.00 | $1,653.01 | $295,990.89 |
73 | 2026/09 | $279.71 | $924.97 | $130.83 | $267.50 | $50.00 | $1,653.01 | $295,711.18 |
74 | 2026/10 | $280.58 | $924.10 | $130.83 | $267.50 | $50.00 | $1,653.01 | $295,430.59 |
75 | 2026/11 | $281.46 | $923.22 | $130.83 | $267.50 | $50.00 | $1,653.01 | $295,149.13 |
76 | 2026/12 | $282.34 | $922.34 | $130.83 | $267.50 | $50.00 | $1,653.01 | $294,866.80 |
77 | 2027/01 | $283.22 | $921.46 | $130.83 | $267.50 | $50.00 | $1,653.01 | $294,583.57 |
78 | 2027/02 | $284.11 | $920.57 | $130.83 | $267.50 | $50.00 | $1,653.01 | $294,299.47 |
79 | 2027/03 | $284.99 | $919.69 | $130.83 | $267.50 | $50.00 | $1,653.01 | $294,014.47 |
80 | 2027/04 | $285.89 | $918.80 | $130.83 | $267.50 | $50.00 | $1,653.01 | $293,728.59 |
81 | 2027/05 | $286.78 | $917.90 | $130.83 | $267.50 | $50.00 | $1,653.01 | $293,441.81 |
82 | 2027/06 | $287.67 | $917.01 | $130.83 | $267.50 | $50.00 | $1,653.01 | $293,154.13 |
83 | 2027/07 | $288.57 | $916.11 | $130.83 | $267.50 | $50.00 | $1,653.01 | $292,865.56 |
84 | 2027/08 | $289.48 | $915.20 | $130.83 | $267.50 | $50.00 | $1,653.01 | $292,576.08 |
85 | 2027/09 | $290.38 | $914.30 | $130.83 | $267.50 | $50.00 | $1,653.01 | $292,285.70 |
86 | 2027/10 | $291.29 | $913.39 | $130.83 | $267.50 | $50.00 | $1,653.01 | $291,994.41 |
87 | 2027/11 | $292.20 | $912.48 | $130.83 | $267.50 | $50.00 | $1,653.01 | $291,702.22 |
88 | 2027/12 | $293.11 | $911.57 | $130.83 | $267.50 | $50.00 | $1,653.01 | $291,409.11 |
89 | 2028/01 | $294.03 | $910.65 | $130.83 | $267.50 | $50.00 | $1,653.01 | $291,115.08 |
90 | 2028/02 | $294.95 | $909.73 | $130.83 | $267.50 | $50.00 | $1,653.01 | $290,820.13 |
91 | 2028/03 | $295.87 | $908.81 | $130.83 | $267.50 | $50.00 | $1,653.01 | $290,524.26 |
92 | 2028/04 | $296.79 | $907.89 | $130.83 | $267.50 | $50.00 | $1,653.01 | $290,227.47 |
93 | 2028/05 | $297.72 | $906.96 | $130.83 | $267.50 | $50.00 | $1,653.01 | $289,929.75 |
94 | 2028/06 | $298.65 | $906.03 | $130.83 | $267.50 | $50.00 | $1,653.01 | $289,631.10 |
95 | 2028/07 | $299.58 | $905.10 | $130.83 | $267.50 | $50.00 | $1,653.01 | $289,331.52 |
96 | 2028/08 | $300.52 | $904.16 | $130.83 | $267.50 | $50.00 | $1,653.01 | $289,031.00 |
97 | 2028/09 | $301.46 | $903.22 | $130.83 | $267.50 | $50.00 | $1,653.01 | $288,729.54 |
98 | 2028/10 | $302.40 | $902.28 | $130.83 | $267.50 | $50.00 | $1,653.01 | $288,427.14 |
99 | 2028/11 | $303.35 | $901.33 | $130.83 | $267.50 | $50.00 | $1,653.01 | $288,123.79 |
100 | 2028/12 | $304.29 | $900.39 | $130.83 | $267.50 | $50.00 | $1,653.01 | $287,819.50 |
101 | 2029/01 | $305.24 | $899.44 | $130.83 | $267.50 | $50.00 | $1,653.01 | $287,514.26 |
102 | 2029/02 | $306.20 | $898.48 | $130.83 | $267.50 | $50.00 | $1,653.01 | $287,208.06 |
103 | 2029/03 | $307.16 | $897.53 | $130.83 | $267.50 | $50.00 | $1,653.01 | $286,900.90 |
104 | 2029/04 | $308.12 | $896.57 | $130.83 | $267.50 | $50.00 | $1,653.01 | $286,592.79 |
105 | 2029/05 | $309.08 | $895.60 | $130.83 | $267.50 | $50.00 | $1,653.01 | $286,283.71 |
106 | 2029/06 | $310.04 | $894.64 | $130.83 | $267.50 | $50.00 | $1,653.01 | $285,973.66 |
107 | 2029/07 | $311.01 | $893.67 | $130.83 | $267.50 | $50.00 | $1,653.01 | $285,662.65 |
108 | 2029/08 | $311.98 | $892.70 | $130.83 | $267.50 | $50.00 | $1,653.01 | $285,350.67 |
109 | 2029/09 | $312.96 | $891.72 | $130.83 | $267.50 | $50.00 | $1,653.01 | $285,037.71 |
110 | 2029/10 | $313.94 | $890.74 | $130.83 | $267.50 | $50.00 | $1,653.01 | $284,723.77 |
111 | 2029/11 | $314.92 | $889.76 | $130.83 | $267.50 | $50.00 | $1,653.01 | $284,408.85 |
112 | 2029/12 | $315.90 | $888.78 | $130.83 | $267.50 | $50.00 | $1,653.01 | $284,092.95 |
113 | 2030/01 | $316.89 | $887.79 | $130.83 | $267.50 | $50.00 | $1,653.01 | $283,776.06 |
114 | 2030/02 | $317.88 | $886.80 | $130.83 | $267.50 | $50.00 | $1,653.01 | $283,458.18 |
115 | 2030/03 | $318.87 | $885.81 | $130.83 | $267.50 | $50.00 | $1,653.01 | $283,139.30 |
116 | 2030/04 | $319.87 | $884.81 | $130.83 | $267.50 | $50.00 | $1,653.01 | $282,819.43 |
117 | 2030/05 | $320.87 | $883.81 | $130.83 | $267.50 | $50.00 | $1,653.01 | $282,498.56 |
118 | 2030/06 | $321.87 | $882.81 | $130.83 | $267.50 | $50.00 | $1,653.01 | $282,176.69 |
119 | 2030/07 | $322.88 | $881.80 | $130.83 | $267.50 | $50.00 | $1,653.01 | $281,853.81 |
120 | 2030/08 | $323.89 | $880.79 | $130.83 | $267.50 | $50.00 | $1,653.01 | $281,529.92 |
121 | 2030/09 | $324.90 | $879.78 | $130.83 | $267.50 | $50.00 | $1,653.01 | $281,205.02 |
122 | 2030/10 | $325.91 | $878.77 | $130.83 | $267.50 | $50.00 | $1,653.01 | $280,879.11 |
123 | 2030/11 | $326.93 | $877.75 | $130.83 | $267.50 | $50.00 | $1,653.01 | $280,552.17 |
124 | 2030/12 | $327.96 | $876.73 | $130.83 | $267.50 | $50.00 | $1,653.01 | $280,224.22 |
125 | 2031/01 | $328.98 | $875.70 | $130.83 | $267.50 | $50.00 | $1,653.01 | $279,895.24 |
126 | 2031/02 | $330.01 | $874.67 | $130.83 | $267.50 | $50.00 | $1,653.01 | $279,565.23 |
127 | 2031/03 | $331.04 | $873.64 | $130.83 | $267.50 | $50.00 | $1,653.01 | $279,234.19 |
128 | 2031/04 | $332.07 | $872.61 | $130.83 | $267.50 | $50.00 | $1,653.01 | $278,902.12 |
129 | 2031/05 | $333.11 | $871.57 | $130.83 | $267.50 | $50.00 | $1,653.01 | $278,569.01 |
130 | 2031/06 | $334.15 | $870.53 | $130.83 | $267.50 | $50.00 | $1,653.01 | $278,234.85 |
131 | 2031/07 | $335.20 | $869.48 | $130.83 | $267.50 | $50.00 | $1,653.01 | $277,899.66 |
132 | 2031/08 | $336.24 | $868.44 | $130.83 | $267.50 | $50.00 | $1,653.01 | $277,563.41 |
133 | 2031/09 | $337.29 | $867.39 | $130.83 | $267.50 | $50.00 | $1,653.01 | $277,226.12 |
134 | 2031/10 | $338.35 | $866.33 | $130.83 | $267.50 | $50.00 | $1,653.01 | $276,887.77 |
135 | 2031/11 | $339.41 | $865.27 | $130.83 | $267.50 | $50.00 | $1,653.01 | $276,548.36 |
136 | 2031/12 | $340.47 | $864.21 | $130.83 | $267.50 | $50.00 | $1,653.01 | $276,207.90 |
137 | 2032/01 | $341.53 | $863.15 | $130.83 | $267.50 | $50.00 | $1,653.01 | $275,866.37 |
138 | 2032/02 | $342.60 | $862.08 | $130.83 | $267.50 | $50.00 | $1,653.01 | $275,523.77 |
139 | 2032/03 | $343.67 | $861.01 | $130.83 | $267.50 | $50.00 | $1,653.01 | $275,180.10 |
140 | 2032/04 | $344.74 | $859.94 | $130.83 | $267.50 | $50.00 | $1,653.01 | $274,835.36 |
141 | 2032/05 | $345.82 | $858.86 | $130.83 | $267.50 | $50.00 | $1,653.01 | $274,489.54 |
142 | 2032/06 | $346.90 | $857.78 | $130.83 | $267.50 | $50.00 | $1,653.01 | $274,142.63 |
143 | 2032/07 | $347.98 | $856.70 | $130.83 | $267.50 | $50.00 | $1,653.01 | $273,794.65 |
144 | 2032/08 | $349.07 | $855.61 | $130.83 | $267.50 | $50.00 | $1,653.01 | $273,445.58 |
145 | 2032/09 | $350.16 | $854.52 | $130.83 | $267.50 | $50.00 | $1,653.01 | $273,095.41 |
146 | 2032/10 | $351.26 | $853.42 | $130.83 | $267.50 | $50.00 | $1,653.01 | $272,744.16 |
147 | 2032/11 | $352.36 | $852.33 | $130.83 | $267.50 | $50.00 | $1,653.01 | $272,391.80 |
148 | 2032/12 | $353.46 | $851.22 | $130.83 | $267.50 | $50.00 | $1,653.01 | $272,038.35 |
149 | 2033/01 | $354.56 | $850.12 | $130.83 | $267.50 | $50.00 | $1,653.01 | $271,683.78 |
150 | 2033/02 | $355.67 | $849.01 | $130.83 | $267.50 | $50.00 | $1,653.01 | $271,328.12 |
151 | 2033/03 | $356.78 | $847.90 | $130.83 | $267.50 | $50.00 | $1,653.01 | $270,971.34 |
152 | 2033/04 | $357.90 | $846.79 | $130.83 | $267.50 | $50.00 | $1,653.01 | $270,613.44 |
153 | 2033/05 | $359.01 | $845.67 | $130.83 | $267.50 | $50.00 | $1,653.01 | $270,254.43 |
154 | 2033/06 | $360.14 | $844.55 | $130.83 | $267.50 | $50.00 | $1,653.01 | $269,894.29 |
155 | 2033/07 | $361.26 | $843.42 | $130.83 | $267.50 | $50.00 | $1,653.01 | $269,533.03 |
156 | 2033/08 | $362.39 | $842.29 | $130.83 | $267.50 | $50.00 | $1,653.01 | $269,170.64 |
157 | 2033/09 | $363.52 | $841.16 | $130.83 | $267.50 | $50.00 | $1,653.01 | $268,807.12 |
158 | 2033/10 | $364.66 | $840.02 | $130.83 | $267.50 | $50.00 | $1,653.01 | $268,442.46 |
159 | 2033/11 | $365.80 | $838.88 | $130.83 | $267.50 | $50.00 | $1,653.01 | $268,076.66 |
160 | 2033/12 | $366.94 | $837.74 | $130.83 | $267.50 | $50.00 | $1,653.01 | $267,709.72 |
161 | 2034/01 | $368.09 | $836.59 | $130.83 | $267.50 | $50.00 | $1,653.01 | $267,341.63 |
162 | 2034/02 | $369.24 | $835.44 | $130.83 | $267.50 | $50.00 | $1,653.01 | $266,972.39 |
163 | 2034/03 | $370.39 | $834.29 | $130.83 | $267.50 | $50.00 | $1,653.01 | $266,602.00 |
164 | 2034/04 | $371.55 | $833.13 | $130.83 | $267.50 | $50.00 | $1,653.01 | $266,230.45 |
165 | 2034/05 | $372.71 | $831.97 | $130.83 | $267.50 | $50.00 | $1,653.01 | $265,857.74 |
166 | 2034/06 | $373.88 | $830.81 | $130.83 | $267.50 | $50.00 | $1,653.01 | $265,483.87 |
167 | 2034/07 | $375.04 | $829.64 | $130.83 | $267.50 | $50.00 | $1,653.01 | $265,108.82 |
168 | 2034/08 | $376.22 | $828.47 | $130.83 | $267.50 | $50.00 | $1,653.01 | $264,732.61 |
169 | 2034/09 | $377.39 | $827.29 | $130.83 | $267.50 | $50.00 | $1,653.01 | $264,355.22 |
170 | 2034/10 | $378.57 | $826.11 | $130.83 | $267.50 | $50.00 | $1,653.01 | $263,976.65 |
171 | 2034/11 | $379.75 | $824.93 | $130.83 | $267.50 | $50.00 | $1,653.01 | $263,596.89 |
172 | 2034/12 | $380.94 | $823.74 | $130.83 | $267.50 | $50.00 | $1,653.01 | $263,215.95 |
173 | 2035/01 | $382.13 | $822.55 | $130.83 | $267.50 | $50.00 | $1,653.01 | $262,833.82 |
174 | 2035/02 | $383.32 | $821.36 | $130.83 | $267.50 | $50.00 | $1,653.01 | $262,450.50 |
175 | 2035/03 | $384.52 | $820.16 | $130.83 | $267.50 | $50.00 | $1,653.01 | $262,065.97 |
176 | 2035/04 | $385.72 | $818.96 | $130.83 | $267.50 | $50.00 | $1,653.01 | $261,680.25 |
177 | 2035/05 | $386.93 | $817.75 | $130.83 | $267.50 | $50.00 | $1,653.01 | $261,293.32 |
178 | 2035/06 | $388.14 | $816.54 | $130.83 | $267.50 | $50.00 | $1,653.01 | $260,905.18 |
179 | 2035/07 | $389.35 | $815.33 | $130.83 | $267.50 | $50.00 | $1,653.01 | $260,515.83 |
180 | 2035/08 | $390.57 | $814.11 | $130.83 | $267.50 | $50.00 | $1,653.01 | $260,125.26 |
181 | 2035/09 | $391.79 | $812.89 | $130.83 | $267.50 | $50.00 | $1,653.01 | $259,733.47 |
182 | 2035/10 | $393.01 | $811.67 | $130.83 | $267.50 | $50.00 | $1,653.01 | $259,340.46 |
183 | 2035/11 | $394.24 | $810.44 | $130.83 | $267.50 | $50.00 | $1,653.01 | $258,946.22 |
184 | 2035/12 | $395.47 | $809.21 | $130.83 | $267.50 | $50.00 | $1,653.01 | $258,550.74 |
185 | 2036/01 | $396.71 | $807.97 | $130.83 | $267.50 | $50.00 | $1,653.01 | $258,154.03 |
186 | 2036/02 | $397.95 | $806.73 | $130.83 | $267.50 | $50.00 | $1,653.01 | $257,756.08 |
187 | 2036/03 | $399.19 | $805.49 | $130.83 | $267.50 | $50.00 | $1,653.01 | $257,356.89 |
188 | 2036/04 | $400.44 | $804.24 | $130.83 | $267.50 | $50.00 | $1,653.01 | $256,956.45 |
189 | 2036/05 | $401.69 | $802.99 | $0.00 | $267.50 | $50.00 | $1,522.18 | $256,554.76 |
190 | 2036/06 | $402.95 | $801.73 | $0.00 | $267.50 | $50.00 | $1,522.18 | $256,151.81 |
191 | 2036/07 | $404.21 | $800.47 | $0.00 | $267.50 | $50.00 | $1,522.18 | $255,747.60 |
192 | 2036/08 | $405.47 | $799.21 | $0.00 | $267.50 | $50.00 | $1,522.18 | $255,342.14 |
193 | 2036/09 | $406.74 | $797.94 | $0.00 | $267.50 | $50.00 | $1,522.18 | $254,935.40 |
194 | 2036/10 | $408.01 | $796.67 | $0.00 | $267.50 | $50.00 | $1,522.18 | $254,527.39 |
195 | 2036/11 | $409.28 | $795.40 | $0.00 | $267.50 | $50.00 | $1,522.18 | $254,118.11 |
196 | 2036/12 | $410.56 | $794.12 | $0.00 | $267.50 | $50.00 | $1,522.18 | $253,707.55 |
197 | 2037/01 | $411.84 | $792.84 | $0.00 | $267.50 | $50.00 | $1,522.18 | $253,295.70 |
198 | 2037/02 | $413.13 | $791.55 | $0.00 | $267.50 | $50.00 | $1,522.18 | $252,882.57 |
199 | 2037/03 | $414.42 | $790.26 | $0.00 | $267.50 | $50.00 | $1,522.18 | $252,468.15 |
200 | 2037/04 | $415.72 | $788.96 | $0.00 | $267.50 | $50.00 | $1,522.18 | $252,052.43 |
201 | 2037/05 | $417.02 | $787.66 | $0.00 | $267.50 | $50.00 | $1,522.18 | $251,635.41 |
202 | 2037/06 | $418.32 | $786.36 | $0.00 | $267.50 | $50.00 | $1,522.18 | $251,217.09 |
203 | 2037/07 | $419.63 | $785.05 | $0.00 | $267.50 | $50.00 | $1,522.18 | $250,797.47 |
204 | 2037/08 | $420.94 | $783.74 | $0.00 | $267.50 | $50.00 | $1,522.18 | $250,376.53 |
205 | 2037/09 | $422.25 | $782.43 | $0.00 | $267.50 | $50.00 | $1,522.18 | $249,954.27 |
206 | 2037/10 | $423.57 | $781.11 | $0.00 | $267.50 | $50.00 | $1,522.18 | $249,530.70 |
207 | 2037/11 | $424.90 | $779.78 | $0.00 | $267.50 | $50.00 | $1,522.18 | $249,105.80 |
208 | 2037/12 | $426.23 | $778.46 | $0.00 | $267.50 | $50.00 | $1,522.18 | $248,679.58 |
209 | 2038/01 | $427.56 | $777.12 | $0.00 | $267.50 | $50.00 | $1,522.18 | $248,252.02 |
210 | 2038/02 | $428.89 | $775.79 | $0.00 | $267.50 | $50.00 | $1,522.18 | $247,823.13 |
211 | 2038/03 | $430.23 | $774.45 | $0.00 | $267.50 | $50.00 | $1,522.18 | $247,392.90 |
212 | 2038/04 | $431.58 | $773.10 | $0.00 | $267.50 | $50.00 | $1,522.18 | $246,961.32 |
213 | 2038/05 | $432.93 | $771.75 | $0.00 | $267.50 | $50.00 | $1,522.18 | $246,528.39 |
214 | 2038/06 | $434.28 | $770.40 | $0.00 | $267.50 | $50.00 | $1,522.18 | $246,094.11 |
215 | 2038/07 | $435.64 | $769.04 | $0.00 | $267.50 | $50.00 | $1,522.18 | $245,658.48 |
216 | 2038/08 | $437.00 | $767.68 | $0.00 | $267.50 | $50.00 | $1,522.18 | $245,221.48 |
217 | 2038/09 | $438.36 | $766.32 | $0.00 | $267.50 | $50.00 | $1,522.18 | $244,783.11 |
218 | 2038/10 | $439.73 | $764.95 | $0.00 | $267.50 | $50.00 | $1,522.18 | $244,343.38 |
219 | 2038/11 | $441.11 | $763.57 | $0.00 | $267.50 | $50.00 | $1,522.18 | $243,902.27 |
220 | 2038/12 | $442.49 | $762.19 | $0.00 | $267.50 | $50.00 | $1,522.18 | $243,459.79 |
221 | 2039/01 | $443.87 | $760.81 | $0.00 | $267.50 | $50.00 | $1,522.18 | $243,015.92 |
222 | 2039/02 | $445.26 | $759.42 | $0.00 | $267.50 | $50.00 | $1,522.18 | $242,570.66 |
223 | 2039/03 | $446.65 | $758.03 | $0.00 | $267.50 | $50.00 | $1,522.18 | $242,124.01 |
224 | 2039/04 | $448.04 | $756.64 | $0.00 | $267.50 | $50.00 | $1,522.18 | $241,675.97 |
225 | 2039/05 | $449.44 | $755.24 | $0.00 | $267.50 | $50.00 | $1,522.18 | $241,226.53 |
226 | 2039/06 | $450.85 | $753.83 | $0.00 | $267.50 | $50.00 | $1,522.18 | $240,775.68 |
227 | 2039/07 | $452.26 | $752.42 | $0.00 | $267.50 | $50.00 | $1,522.18 | $240,323.42 |
228 | 2039/08 | $453.67 | $751.01 | $0.00 | $267.50 | $50.00 | $1,522.18 | $239,869.75 |
229 | 2039/09 | $455.09 | $749.59 | $0.00 | $267.50 | $50.00 | $1,522.18 | $239,414.67 |
230 | 2039/10 | $456.51 | $748.17 | $0.00 | $267.50 | $50.00 | $1,522.18 | $238,958.16 |
231 | 2039/11 | $457.94 | $746.74 | $0.00 | $267.50 | $50.00 | $1,522.18 | $238,500.22 |
232 | 2039/12 | $459.37 | $745.31 | $0.00 | $267.50 | $50.00 | $1,522.18 | $238,040.85 |
233 | 2040/01 | $460.80 | $743.88 | $0.00 | $267.50 | $50.00 | $1,522.18 | $237,580.05 |
234 | 2040/02 | $462.24 | $742.44 | $0.00 | $267.50 | $50.00 | $1,522.18 | $237,117.81 |
235 | 2040/03 | $463.69 | $740.99 | $0.00 | $267.50 | $50.00 | $1,522.18 | $236,654.12 |
236 | 2040/04 | $465.14 | $739.54 | $0.00 | $267.50 | $50.00 | $1,522.18 | $236,188.98 |
237 | 2040/05 | $466.59 | $738.09 | $0.00 | $267.50 | $50.00 | $1,522.18 | $235,722.39 |
238 | 2040/06 | $468.05 | $736.63 | $0.00 | $267.50 | $50.00 | $1,522.18 | $235,254.34 |
239 | 2040/07 | $469.51 | $735.17 | $0.00 | $267.50 | $50.00 | $1,522.18 | $234,784.83 |
240 | 2040/08 | $470.98 | $733.70 | $0.00 | $267.50 | $50.00 | $1,522.18 | $234,313.86 |
241 | 2040/09 | $472.45 | $732.23 | $0.00 | $267.50 | $50.00 | $1,522.18 | $233,841.41 |
242 | 2040/10 | $473.93 | $730.75 | $0.00 | $267.50 | $50.00 | $1,522.18 | $233,367.48 |
243 | 2040/11 | $475.41 | $729.27 | $0.00 | $267.50 | $50.00 | $1,522.18 | $232,892.07 |
244 | 2040/12 | $476.89 | $727.79 | $0.00 | $267.50 | $50.00 | $1,522.18 | $232,415.18 |
245 | 2041/01 | $478.38 | $726.30 | $0.00 | $267.50 | $50.00 | $1,522.18 | $231,936.80 |
246 | 2041/02 | $479.88 | $724.80 | $0.00 | $267.50 | $50.00 | $1,522.18 | $231,456.92 |
247 | 2041/03 | $481.38 | $723.30 | $0.00 | $267.50 | $50.00 | $1,522.18 | $230,975.54 |
248 | 2041/04 | $482.88 | $721.80 | $0.00 | $267.50 | $50.00 | $1,522.18 | $230,492.66 |
249 | 2041/05 | $484.39 | $720.29 | $0.00 | $267.50 | $50.00 | $1,522.18 | $230,008.27 |
250 | 2041/06 | $485.90 | $718.78 | $0.00 | $267.50 | $50.00 | $1,522.18 | $229,522.36 |
251 | 2041/07 | $487.42 | $717.26 | $0.00 | $267.50 | $50.00 | $1,522.18 | $229,034.94 |
252 | 2041/08 | $488.95 | $715.73 | $0.00 | $267.50 | $50.00 | $1,522.18 | $228,545.99 |
253 | 2041/09 | $490.47 | $714.21 | $0.00 | $267.50 | $50.00 | $1,522.18 | $228,055.52 |
254 | 2041/10 | $492.01 | $712.67 | $0.00 | $267.50 | $50.00 | $1,522.18 | $227,563.51 |
255 | 2041/11 | $493.54 | $711.14 | $0.00 | $267.50 | $50.00 | $1,522.18 | $227,069.97 |
256 | 2041/12 | $495.09 | $709.59 | $0.00 | $267.50 | $50.00 | $1,522.18 | $226,574.88 |
257 | 2042/01 | $496.63 | $708.05 | $0.00 | $267.50 | $50.00 | $1,522.18 | $226,078.25 |
258 | 2042/02 | $498.19 | $706.49 | $0.00 | $267.50 | $50.00 | $1,522.18 | $225,580.06 |
259 | 2042/03 | $499.74 | $704.94 | $0.00 | $267.50 | $50.00 | $1,522.18 | $225,080.32 |
260 | 2042/04 | $501.30 | $703.38 | $0.00 | $267.50 | $50.00 | $1,522.18 | $224,579.01 |
261 | 2042/05 | $502.87 | $701.81 | $0.00 | $267.50 | $50.00 | $1,522.18 | $224,076.14 |
262 | 2042/06 | $504.44 | $700.24 | $0.00 | $267.50 | $50.00 | $1,522.18 | $223,571.70 |
263 | 2042/07 | $506.02 | $698.66 | $0.00 | $267.50 | $50.00 | $1,522.18 | $223,065.68 |
264 | 2042/08 | $507.60 | $697.08 | $0.00 | $267.50 | $50.00 | $1,522.18 | $222,558.08 |
265 | 2042/09 | $509.19 | $695.49 | $0.00 | $267.50 | $50.00 | $1,522.18 | $222,048.89 |
266 | 2042/10 | $510.78 | $693.90 | $0.00 | $267.50 | $50.00 | $1,522.18 | $221,538.11 |
267 | 2042/11 | $512.37 | $692.31 | $0.00 | $267.50 | $50.00 | $1,522.18 | $221,025.74 |
268 | 2042/12 | $513.98 | $690.71 | $0.00 | $267.50 | $50.00 | $1,522.18 | $220,511.76 |
269 | 2043/01 | $515.58 | $689.10 | $0.00 | $267.50 | $50.00 | $1,522.18 | $219,996.18 |
270 | 2043/02 | $517.19 | $687.49 | $0.00 | $267.50 | $50.00 | $1,522.18 | $219,478.99 |
271 | 2043/03 | $518.81 | $685.87 | $0.00 | $267.50 | $50.00 | $1,522.18 | $218,960.18 |
272 | 2043/04 | $520.43 | $684.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $218,439.75 |
273 | 2043/05 | $522.06 | $682.62 | $0.00 | $267.50 | $50.00 | $1,522.18 | $217,917.70 |
274 | 2043/06 | $523.69 | $680.99 | $0.00 | $267.50 | $50.00 | $1,522.18 | $217,394.01 |
275 | 2043/07 | $525.32 | $679.36 | $0.00 | $267.50 | $50.00 | $1,522.18 | $216,868.68 |
276 | 2043/08 | $526.97 | $677.71 | $0.00 | $267.50 | $50.00 | $1,522.18 | $216,341.72 |
277 | 2043/09 | $528.61 | $676.07 | $0.00 | $267.50 | $50.00 | $1,522.18 | $215,813.10 |
278 | 2043/10 | $530.26 | $674.42 | $0.00 | $267.50 | $50.00 | $1,522.18 | $215,282.84 |
279 | 2043/11 | $531.92 | $672.76 | $0.00 | $267.50 | $50.00 | $1,522.18 | $214,750.92 |
280 | 2043/12 | $533.58 | $671.10 | $0.00 | $267.50 | $50.00 | $1,522.18 | $214,217.33 |
281 | 2044/01 | $535.25 | $669.43 | $0.00 | $267.50 | $50.00 | $1,522.18 | $213,682.08 |
282 | 2044/02 | $536.92 | $667.76 | $0.00 | $267.50 | $50.00 | $1,522.18 | $213,145.16 |
283 | 2044/03 | $538.60 | $666.08 | $0.00 | $267.50 | $50.00 | $1,522.18 | $212,606.56 |
284 | 2044/04 | $540.29 | $664.40 | $0.00 | $267.50 | $50.00 | $1,522.18 | $212,066.27 |
285 | 2044/05 | $541.97 | $662.71 | $0.00 | $267.50 | $50.00 | $1,522.18 | $211,524.30 |
286 | 2044/06 | $543.67 | $661.01 | $0.00 | $267.50 | $50.00 | $1,522.18 | $210,980.63 |
287 | 2044/07 | $545.37 | $659.31 | $0.00 | $267.50 | $50.00 | $1,522.18 | $210,435.26 |
288 | 2044/08 | $547.07 | $657.61 | $0.00 | $267.50 | $50.00 | $1,522.18 | $209,888.19 |
289 | 2044/09 | $548.78 | $655.90 | $0.00 | $267.50 | $50.00 | $1,522.18 | $209,339.41 |
290 | 2044/10 | $550.49 | $654.19 | $0.00 | $267.50 | $50.00 | $1,522.18 | $208,788.92 |
291 | 2044/11 | $552.22 | $652.47 | $0.00 | $267.50 | $50.00 | $1,522.18 | $208,236.70 |
292 | 2044/12 | $553.94 | $650.74 | $0.00 | $267.50 | $50.00 | $1,522.18 | $207,682.76 |
293 | 2045/01 | $555.67 | $649.01 | $0.00 | $267.50 | $50.00 | $1,522.18 | $207,127.09 |
294 | 2045/02 | $557.41 | $647.27 | $0.00 | $267.50 | $50.00 | $1,522.18 | $206,569.68 |
295 | 2045/03 | $559.15 | $645.53 | $0.00 | $267.50 | $50.00 | $1,522.18 | $206,010.53 |
296 | 2045/04 | $560.90 | $643.78 | $0.00 | $267.50 | $50.00 | $1,522.18 | $205,449.63 |
297 | 2045/05 | $562.65 | $642.03 | $0.00 | $267.50 | $50.00 | $1,522.18 | $204,886.98 |
298 | 2045/06 | $564.41 | $640.27 | $0.00 | $267.50 | $50.00 | $1,522.18 | $204,322.57 |
299 | 2045/07 | $566.17 | $638.51 | $0.00 | $267.50 | $50.00 | $1,522.18 | $203,756.40 |
300 | 2045/08 | $567.94 | $636.74 | $0.00 | $267.50 | $50.00 | $1,522.18 | $203,188.46 |
301 | 2045/09 | $569.72 | $634.96 | $0.00 | $267.50 | $50.00 | $1,522.18 | $202,618.74 |
302 | 2045/10 | $571.50 | $633.18 | $0.00 | $267.50 | $50.00 | $1,522.18 | $202,047.25 |
303 | 2045/11 | $573.28 | $631.40 | $0.00 | $267.50 | $50.00 | $1,522.18 | $201,473.96 |
304 | 2045/12 | $575.07 | $629.61 | $0.00 | $267.50 | $50.00 | $1,522.18 | $200,898.89 |
305 | 2046/01 | $576.87 | $627.81 | $0.00 | $267.50 | $50.00 | $1,522.18 | $200,322.02 |
306 | 2046/02 | $578.67 | $626.01 | $0.00 | $267.50 | $50.00 | $1,522.18 | $199,743.34 |
307 | 2046/03 | $580.48 | $624.20 | $0.00 | $267.50 | $50.00 | $1,522.18 | $199,162.86 |
308 | 2046/04 | $582.30 | $622.38 | $0.00 | $267.50 | $50.00 | $1,522.18 | $198,580.56 |
309 | 2046/05 | $584.12 | $620.56 | $0.00 | $267.50 | $50.00 | $1,522.18 | $197,996.45 |
310 | 2046/06 | $585.94 | $618.74 | $0.00 | $267.50 | $50.00 | $1,522.18 | $197,410.51 |
311 | 2046/07 | $587.77 | $616.91 | $0.00 | $267.50 | $50.00 | $1,522.18 | $196,822.73 |
312 | 2046/08 | $589.61 | $615.07 | $0.00 | $267.50 | $50.00 | $1,522.18 | $196,233.12 |
313 | 2046/09 | $591.45 | $613.23 | $0.00 | $267.50 | $50.00 | $1,522.18 | $195,641.67 |
314 | 2046/10 | $593.30 | $611.38 | $0.00 | $267.50 | $50.00 | $1,522.18 | $195,048.37 |
315 | 2046/11 | $595.15 | $609.53 | $0.00 | $267.50 | $50.00 | $1,522.18 | $194,453.22 |
316 | 2046/12 | $597.01 | $607.67 | $0.00 | $267.50 | $50.00 | $1,522.18 | $193,856.20 |
317 | 2047/01 | $598.88 | $605.80 | $0.00 | $267.50 | $50.00 | $1,522.18 | $193,257.32 |
318 | 2047/02 | $600.75 | $603.93 | $0.00 | $267.50 | $50.00 | $1,522.18 | $192,656.57 |
319 | 2047/03 | $602.63 | $602.05 | $0.00 | $267.50 | $50.00 | $1,522.18 | $192,053.94 |
320 | 2047/04 | $604.51 | $600.17 | $0.00 | $267.50 | $50.00 | $1,522.18 | $191,449.43 |
321 | 2047/05 | $606.40 | $598.28 | $0.00 | $267.50 | $50.00 | $1,522.18 | $190,843.03 |
322 | 2047/06 | $608.30 | $596.38 | $0.00 | $267.50 | $50.00 | $1,522.18 | $190,234.73 |
323 | 2047/07 | $610.20 | $594.48 | $0.00 | $267.50 | $50.00 | $1,522.18 | $189,624.53 |
324 | 2047/08 | $612.10 | $592.58 | $0.00 | $267.50 | $50.00 | $1,522.18 | $189,012.43 |
325 | 2047/09 | $614.02 | $590.66 | $0.00 | $267.50 | $50.00 | $1,522.18 | $188,398.41 |
326 | 2047/10 | $615.94 | $588.75 | $0.00 | $267.50 | $50.00 | $1,522.18 | $187,782.48 |
327 | 2047/11 | $617.86 | $586.82 | $0.00 | $267.50 | $50.00 | $1,522.18 | $187,164.62 |
328 | 2047/12 | $619.79 | $584.89 | $0.00 | $267.50 | $50.00 | $1,522.18 | $186,544.83 |
329 | 2048/01 | $621.73 | $582.95 | $0.00 | $267.50 | $50.00 | $1,522.18 | $185,923.10 |
330 | 2048/02 | $623.67 | $581.01 | $0.00 | $267.50 | $50.00 | $1,522.18 | $185,299.43 |
331 | 2048/03 | $625.62 | $579.06 | $0.00 | $267.50 | $50.00 | $1,522.18 | $184,673.81 |
332 | 2048/04 | $627.57 | $577.11 | $0.00 | $267.50 | $50.00 | $1,522.18 | $184,046.23 |
333 | 2048/05 | $629.54 | $575.14 | $0.00 | $267.50 | $50.00 | $1,522.18 | $183,416.70 |
334 | 2048/06 | $631.50 | $573.18 | $0.00 | $267.50 | $50.00 | $1,522.18 | $182,785.19 |
335 | 2048/07 | $633.48 | $571.20 | $0.00 | $267.50 | $50.00 | $1,522.18 | $182,151.72 |
336 | 2048/08 | $635.46 | $569.22 | $0.00 | $267.50 | $50.00 | $1,522.18 | $181,516.26 |
337 | 2048/09 | $637.44 | $567.24 | $0.00 | $267.50 | $50.00 | $1,522.18 | $180,878.82 |
338 | 2048/10 | $639.43 | $565.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $180,239.38 |
339 | 2048/11 | $641.43 | $563.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $179,597.95 |
340 | 2048/12 | $643.44 | $561.24 | $0.00 | $267.50 | $50.00 | $1,522.18 | $178,954.51 |
341 | 2049/01 | $645.45 | $559.23 | $0.00 | $267.50 | $50.00 | $1,522.18 | $178,309.07 |
342 | 2049/02 | $647.46 | $557.22 | $0.00 | $267.50 | $50.00 | $1,522.18 | $177,661.60 |
343 | 2049/03 | $649.49 | $555.19 | $0.00 | $267.50 | $50.00 | $1,522.18 | $177,012.11 |
344 | 2049/04 | $651.52 | $553.16 | $0.00 | $267.50 | $50.00 | $1,522.18 | $176,360.60 |
345 | 2049/05 | $653.55 | $551.13 | $0.00 | $267.50 | $50.00 | $1,522.18 | $175,707.04 |
346 | 2049/06 | $655.60 | $549.08 | $0.00 | $267.50 | $50.00 | $1,522.18 | $175,051.45 |
347 | 2049/07 | $657.64 | $547.04 | $0.00 | $267.50 | $50.00 | $1,522.18 | $174,393.80 |
348 | 2049/08 | $659.70 | $544.98 | $0.00 | $267.50 | $50.00 | $1,522.18 | $173,734.10 |
349 | 2049/09 | $661.76 | $542.92 | $0.00 | $267.50 | $50.00 | $1,522.18 | $173,072.34 |
350 | 2049/10 | $663.83 | $540.85 | $0.00 | $267.50 | $50.00 | $1,522.18 | $172,408.51 |
351 | 2049/11 | $665.90 | $538.78 | $0.00 | $267.50 | $50.00 | $1,522.18 | $171,742.61 |
352 | 2049/12 | $667.98 | $536.70 | $0.00 | $267.50 | $50.00 | $1,522.18 | $171,074.62 |
353 | 2050/01 | $670.07 | $534.61 | $0.00 | $267.50 | $50.00 | $1,522.18 | $170,404.55 |
354 | 2050/02 | $672.17 | $532.51 | $0.00 | $267.50 | $50.00 | $1,522.18 | $169,732.38 |
355 | 2050/03 | $674.27 | $530.41 | $0.00 | $267.50 | $50.00 | $1,522.18 | $169,058.11 |
356 | 2050/04 | $676.37 | $528.31 | $0.00 | $267.50 | $50.00 | $1,522.18 | $168,381.74 |
357 | 2050/05 | $678.49 | $526.19 | $0.00 | $267.50 | $50.00 | $1,522.18 | $167,703.25 |
358 | 2050/06 | $680.61 | $524.07 | $0.00 | $267.50 | $50.00 | $1,522.18 | $167,022.64 |
359 | 2050/07 | $682.73 | $521.95 | $0.00 | $267.50 | $50.00 | $1,522.18 | $166,339.91 |
360 | 2050/08 | $684.87 | $519.81 | $0.00 | $267.50 | $50.00 | $1,522.18 | $165,655.04 |
361 | 2050/09 | $687.01 | $517.67 | $0.00 | $267.50 | $50.00 | $1,522.18 | $164,968.03 |
362 | 2050/10 | $689.16 | $515.53 | $0.00 | $267.50 | $50.00 | $1,522.18 | $164,278.88 |
363 | 2050/11 | $691.31 | $513.37 | $0.00 | $267.50 | $50.00 | $1,522.18 | $163,587.57 |
364 | 2050/12 | $693.47 | $511.21 | $0.00 | $267.50 | $50.00 | $1,522.18 | $162,894.10 |
365 | 2051/01 | $695.64 | $509.04 | $0.00 | $267.50 | $50.00 | $1,522.18 | $162,198.46 |
366 | 2051/02 | $697.81 | $506.87 | $0.00 | $267.50 | $50.00 | $1,522.18 | $161,500.65 |
367 | 2051/03 | $699.99 | $504.69 | $0.00 | $267.50 | $50.00 | $1,522.18 | $160,800.66 |
368 | 2051/04 | $702.18 | $502.50 | $0.00 | $267.50 | $50.00 | $1,522.18 | $160,098.48 |
369 | 2051/05 | $704.37 | $500.31 | $0.00 | $267.50 | $50.00 | $1,522.18 | $159,394.11 |
370 | 2051/06 | $706.57 | $498.11 | $0.00 | $267.50 | $50.00 | $1,522.18 | $158,687.53 |
371 | 2051/07 | $708.78 | $495.90 | $0.00 | $267.50 | $50.00 | $1,522.18 | $157,978.75 |
372 | 2051/08 | $711.00 | $493.68 | $0.00 | $267.50 | $50.00 | $1,522.18 | $157,267.76 |
373 | 2051/09 | $713.22 | $491.46 | $0.00 | $267.50 | $50.00 | $1,522.18 | $156,554.54 |
374 | 2051/10 | $715.45 | $489.23 | $0.00 | $267.50 | $50.00 | $1,522.18 | $155,839.09 |
375 | 2051/11 | $717.68 | $487.00 | $0.00 | $267.50 | $50.00 | $1,522.18 | $155,121.41 |
376 | 2051/12 | $719.93 | $484.75 | $0.00 | $267.50 | $50.00 | $1,522.18 | $154,401.48 |
377 | 2052/01 | $722.18 | $482.50 | $0.00 | $267.50 | $50.00 | $1,522.18 | $153,679.30 |
378 | 2052/02 | $724.43 | $480.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $152,954.87 |
379 | 2052/03 | $726.70 | $477.98 | $0.00 | $267.50 | $50.00 | $1,522.18 | $152,228.17 |
380 | 2052/04 | $728.97 | $475.71 | $0.00 | $267.50 | $50.00 | $1,522.18 | $151,499.21 |
381 | 2052/05 | $731.25 | $473.44 | $0.00 | $267.50 | $50.00 | $1,522.18 | $150,767.96 |
382 | 2052/06 | $733.53 | $471.15 | $0.00 | $267.50 | $50.00 | $1,522.18 | $150,034.43 |
383 | 2052/07 | $735.82 | $468.86 | $0.00 | $267.50 | $50.00 | $1,522.18 | $149,298.61 |
384 | 2052/08 | $738.12 | $466.56 | $0.00 | $267.50 | $50.00 | $1,522.18 | $148,560.48 |
385 | 2052/09 | $740.43 | $464.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $147,820.06 |
386 | 2052/10 | $742.74 | $461.94 | $0.00 | $267.50 | $50.00 | $1,522.18 | $147,077.31 |
387 | 2052/11 | $745.06 | $459.62 | $0.00 | $267.50 | $50.00 | $1,522.18 | $146,332.25 |
388 | 2052/12 | $747.39 | $457.29 | $0.00 | $267.50 | $50.00 | $1,522.18 | $145,584.86 |
389 | 2053/01 | $749.73 | $454.95 | $0.00 | $267.50 | $50.00 | $1,522.18 | $144,835.13 |
390 | 2053/02 | $752.07 | $452.61 | $0.00 | $267.50 | $50.00 | $1,522.18 | $144,083.06 |
391 | 2053/03 | $754.42 | $450.26 | $0.00 | $267.50 | $50.00 | $1,522.18 | $143,328.64 |
392 | 2053/04 | $756.78 | $447.90 | $0.00 | $267.50 | $50.00 | $1,522.18 | $142,571.86 |
393 | 2053/05 | $759.14 | $445.54 | $0.00 | $267.50 | $50.00 | $1,522.18 | $141,812.71 |
394 | 2053/06 | $761.52 | $443.16 | $0.00 | $267.50 | $50.00 | $1,522.18 | $141,051.20 |
395 | 2053/07 | $763.90 | $440.78 | $0.00 | $267.50 | $50.00 | $1,522.18 | $140,287.30 |
396 | 2053/08 | $766.28 | $438.40 | $0.00 | $267.50 | $50.00 | $1,522.18 | $139,521.02 |
397 | 2053/09 | $768.68 | $436.00 | $0.00 | $267.50 | $50.00 | $1,522.18 | $138,752.34 |
398 | 2053/10 | $771.08 | $433.60 | $0.00 | $267.50 | $50.00 | $1,522.18 | $137,981.26 |
399 | 2053/11 | $773.49 | $431.19 | $0.00 | $267.50 | $50.00 | $1,522.18 | $137,207.77 |
400 | 2053/12 | $775.91 | $428.77 | $0.00 | $267.50 | $50.00 | $1,522.18 | $136,431.87 |
401 | 2054/01 | $778.33 | $426.35 | $0.00 | $267.50 | $50.00 | $1,522.18 | $135,653.54 |
402 | 2054/02 | $780.76 | $423.92 | $0.00 | $267.50 | $50.00 | $1,522.18 | $134,872.77 |
403 | 2054/03 | $783.20 | $421.48 | $0.00 | $267.50 | $50.00 | $1,522.18 | $134,089.57 |
404 | 2054/04 | $785.65 | $419.03 | $0.00 | $267.50 | $50.00 | $1,522.18 | $133,303.92 |
405 | 2054/05 | $788.11 | $416.57 | $0.00 | $267.50 | $50.00 | $1,522.18 | $132,515.81 |
406 | 2054/06 | $790.57 | $414.11 | $0.00 | $267.50 | $50.00 | $1,522.18 | $131,725.24 |
407 | 2054/07 | $793.04 | $411.64 | $0.00 | $267.50 | $50.00 | $1,522.18 | $130,932.20 |
408 | 2054/08 | $795.52 | $409.16 | $0.00 | $267.50 | $50.00 | $1,522.18 | $130,136.69 |
409 | 2054/09 | $798.00 | $406.68 | $0.00 | $267.50 | $50.00 | $1,522.18 | $129,338.68 |
410 | 2054/10 | $800.50 | $404.18 | $0.00 | $267.50 | $50.00 | $1,522.18 | $128,538.19 |
411 | 2054/11 | $803.00 | $401.68 | $0.00 | $267.50 | $50.00 | $1,522.18 | $127,735.19 |
412 | 2054/12 | $805.51 | $399.17 | $0.00 | $267.50 | $50.00 | $1,522.18 | $126,929.68 |
413 | 2055/01 | $808.03 | $396.66 | $0.00 | $267.50 | $50.00 | $1,522.18 | $126,121.65 |
414 | 2055/02 | $810.55 | $394.13 | $0.00 | $267.50 | $50.00 | $1,522.18 | $125,311.10 |
415 | 2055/03 | $813.08 | $391.60 | $0.00 | $267.50 | $50.00 | $1,522.18 | $124,498.02 |
416 | 2055/04 | $815.62 | $389.06 | $0.00 | $267.50 | $50.00 | $1,522.18 | $123,682.40 |
417 | 2055/05 | $818.17 | $386.51 | $0.00 | $267.50 | $50.00 | $1,522.18 | $122,864.22 |
418 | 2055/06 | $820.73 | $383.95 | $0.00 | $267.50 | $50.00 | $1,522.18 | $122,043.49 |
419 | 2055/07 | $823.29 | $381.39 | $0.00 | $267.50 | $50.00 | $1,522.18 | $121,220.20 |
420 | 2055/08 | $825.87 | $378.81 | $0.00 | $267.50 | $50.00 | $1,522.18 | $120,394.33 |
421 | 2055/09 | $828.45 | $376.23 | $0.00 | $267.50 | $50.00 | $1,522.18 | $119,565.88 |
422 | 2055/10 | $831.04 | $373.64 | $0.00 | $267.50 | $50.00 | $1,522.18 | $118,734.84 |
423 | 2055/11 | $833.63 | $371.05 | $0.00 | $267.50 | $50.00 | $1,522.18 | $117,901.21 |
424 | 2055/12 | $836.24 | $368.44 | $0.00 | $267.50 | $50.00 | $1,522.18 | $117,064.97 |
425 | 2056/01 | $838.85 | $365.83 | $0.00 | $267.50 | $50.00 | $1,522.18 | $116,226.12 |
426 | 2056/02 | $841.47 | $363.21 | $0.00 | $267.50 | $50.00 | $1,522.18 | $115,384.64 |
427 | 2056/03 | $844.10 | $360.58 | $0.00 | $267.50 | $50.00 | $1,522.18 | $114,540.54 |
428 | 2056/04 | $846.74 | $357.94 | $0.00 | $267.50 | $50.00 | $1,522.18 | $113,693.80 |
429 | 2056/05 | $849.39 | $355.29 | $0.00 | $267.50 | $50.00 | $1,522.18 | $112,844.41 |
430 | 2056/06 | $852.04 | $352.64 | $0.00 | $267.50 | $50.00 | $1,522.18 | $111,992.37 |
431 | 2056/07 | $854.70 | $349.98 | $0.00 | $267.50 | $50.00 | $1,522.18 | $111,137.67 |
432 | 2056/08 | $857.38 | $347.31 | $0.00 | $267.50 | $50.00 | $1,522.18 | $110,280.29 |
433 | 2056/09 | $860.05 | $344.63 | $0.00 | $267.50 | $50.00 | $1,522.18 | $109,420.24 |
434 | 2056/10 | $862.74 | $341.94 | $0.00 | $267.50 | $50.00 | $1,522.18 | $108,557.49 |
435 | 2056/11 | $865.44 | $339.24 | $0.00 | $267.50 | $50.00 | $1,522.18 | $107,692.05 |
436 | 2056/12 | $868.14 | $336.54 | $0.00 | $267.50 | $50.00 | $1,522.18 | $106,823.91 |
437 | 2057/01 | $870.86 | $333.82 | $0.00 | $267.50 | $50.00 | $1,522.18 | $105,953.06 |
438 | 2057/02 | $873.58 | $331.10 | $0.00 | $267.50 | $50.00 | $1,522.18 | $105,079.48 |
439 | 2057/03 | $876.31 | $328.37 | $0.00 | $267.50 | $50.00 | $1,522.18 | $104,203.17 |
440 | 2057/04 | $879.05 | $325.63 | $0.00 | $267.50 | $50.00 | $1,522.18 | $103,324.13 |
441 | 2057/05 | $881.79 | $322.89 | $0.00 | $267.50 | $50.00 | $1,522.18 | $102,442.33 |
442 | 2057/06 | $884.55 | $320.13 | $0.00 | $267.50 | $50.00 | $1,522.18 | $101,557.78 |
443 | 2057/07 | $887.31 | $317.37 | $0.00 | $267.50 | $50.00 | $1,522.18 | $100,670.47 |
444 | 2057/08 | $890.09 | $314.60 | $0.00 | $267.50 | $50.00 | $1,522.18 | $99,780.39 |
445 | 2057/09 | $892.87 | $311.81 | $0.00 | $267.50 | $50.00 | $1,522.18 | $98,887.52 |
446 | 2057/10 | $895.66 | $309.02 | $0.00 | $267.50 | $50.00 | $1,522.18 | $97,991.86 |
447 | 2057/11 | $898.46 | $306.22 | $0.00 | $267.50 | $50.00 | $1,522.18 | $97,093.41 |
448 | 2057/12 | $901.26 | $303.42 | $0.00 | $267.50 | $50.00 | $1,522.18 | $96,192.14 |
449 | 2058/01 | $904.08 | $300.60 | $0.00 | $267.50 | $50.00 | $1,522.18 | $95,288.06 |
450 | 2058/02 | $906.91 | $297.78 | $0.00 | $267.50 | $50.00 | $1,522.18 | $94,381.16 |
451 | 2058/03 | $909.74 | $294.94 | $0.00 | $267.50 | $50.00 | $1,522.18 | $93,471.42 |
452 | 2058/04 | $912.58 | $292.10 | $0.00 | $267.50 | $50.00 | $1,522.18 | $92,558.83 |
453 | 2058/05 | $915.43 | $289.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $91,643.40 |
454 | 2058/06 | $918.30 | $286.39 | $0.00 | $267.50 | $50.00 | $1,522.18 | $90,725.11 |
455 | 2058/07 | $921.16 | $283.52 | $0.00 | $267.50 | $50.00 | $1,522.18 | $89,803.94 |
456 | 2058/08 | $924.04 | $280.64 | $0.00 | $267.50 | $50.00 | $1,522.18 | $88,879.90 |
457 | 2058/09 | $926.93 | $277.75 | $0.00 | $267.50 | $50.00 | $1,522.18 | $87,952.97 |
458 | 2058/10 | $929.83 | $274.85 | $0.00 | $267.50 | $50.00 | $1,522.18 | $87,023.14 |
459 | 2058/11 | $932.73 | $271.95 | $0.00 | $267.50 | $50.00 | $1,522.18 | $86,090.41 |
460 | 2058/12 | $935.65 | $269.03 | $0.00 | $267.50 | $50.00 | $1,522.18 | $85,154.76 |
461 | 2059/01 | $938.57 | $266.11 | $0.00 | $267.50 | $50.00 | $1,522.18 | $84,216.19 |
462 | 2059/02 | $941.51 | $263.18 | $0.00 | $267.50 | $50.00 | $1,522.18 | $83,274.68 |
463 | 2059/03 | $944.45 | $260.23 | $0.00 | $267.50 | $50.00 | $1,522.18 | $82,330.23 |
464 | 2059/04 | $947.40 | $257.28 | $0.00 | $267.50 | $50.00 | $1,522.18 | $81,382.83 |
465 | 2059/05 | $950.36 | $254.32 | $0.00 | $267.50 | $50.00 | $1,522.18 | $80,432.48 |
466 | 2059/06 | $953.33 | $251.35 | $0.00 | $267.50 | $50.00 | $1,522.18 | $79,479.15 |
467 | 2059/07 | $956.31 | $248.37 | $0.00 | $267.50 | $50.00 | $1,522.18 | $78,522.84 |
468 | 2059/08 | $959.30 | $245.38 | $0.00 | $267.50 | $50.00 | $1,522.18 | $77,563.54 |
469 | 2059/09 | $962.29 | $242.39 | $0.00 | $267.50 | $50.00 | $1,522.18 | $76,601.25 |
470 | 2059/10 | $965.30 | $239.38 | $0.00 | $267.50 | $50.00 | $1,522.18 | $75,635.94 |
471 | 2059/11 | $968.32 | $236.36 | $0.00 | $267.50 | $50.00 | $1,522.18 | $74,667.63 |
472 | 2059/12 | $971.34 | $233.34 | $0.00 | $267.50 | $50.00 | $1,522.18 | $73,696.28 |
473 | 2060/01 | $974.38 | $230.30 | $0.00 | $267.50 | $50.00 | $1,522.18 | $72,721.90 |
474 | 2060/02 | $977.42 | $227.26 | $0.00 | $267.50 | $50.00 | $1,522.18 | $71,744.48 |
475 | 2060/03 | $980.48 | $224.20 | $0.00 | $267.50 | $50.00 | $1,522.18 | $70,764.00 |
476 | 2060/04 | $983.54 | $221.14 | $0.00 | $267.50 | $50.00 | $1,522.18 | $69,780.46 |
477 | 2060/05 | $986.62 | $218.06 | $0.00 | $267.50 | $50.00 | $1,522.18 | $68,793.84 |
478 | 2060/06 | $989.70 | $214.98 | $0.00 | $267.50 | $50.00 | $1,522.18 | $67,804.14 |
479 | 2060/07 | $992.79 | $211.89 | $0.00 | $267.50 | $50.00 | $1,522.18 | $66,811.35 |
480 | 2060/08 | $995.90 | $208.79 | $0.00 | $267.50 | $50.00 | $1,522.18 | $65,815.45 |
481 | 2060/09 | $999.01 | $205.67 | $0.00 | $267.50 | $50.00 | $1,522.18 | $64,816.44 |
482 | 2060/10 | $1,002.13 | $202.55 | $0.00 | $267.50 | $50.00 | $1,522.18 | $63,814.31 |
483 | 2060/11 | $1,005.26 | $199.42 | $0.00 | $267.50 | $50.00 | $1,522.18 | $62,809.05 |
484 | 2060/12 | $1,008.40 | $196.28 | $0.00 | $267.50 | $50.00 | $1,522.18 | $61,800.65 |
485 | 2061/01 | $1,011.55 | $193.13 | $0.00 | $267.50 | $50.00 | $1,522.18 | $60,789.10 |
486 | 2061/02 | $1,014.71 | $189.97 | $0.00 | $267.50 | $50.00 | $1,522.18 | $59,774.38 |
487 | 2061/03 | $1,017.89 | $186.79 | $0.00 | $267.50 | $50.00 | $1,522.18 | $58,756.50 |
488 | 2061/04 | $1,021.07 | $183.61 | $0.00 | $267.50 | $50.00 | $1,522.18 | $57,735.43 |
489 | 2061/05 | $1,024.26 | $180.42 | $0.00 | $267.50 | $50.00 | $1,522.18 | $56,711.17 |
490 | 2061/06 | $1,027.46 | $177.22 | $0.00 | $267.50 | $50.00 | $1,522.18 | $55,683.71 |
491 | 2061/07 | $1,030.67 | $174.01 | $0.00 | $267.50 | $50.00 | $1,522.18 | $54,653.05 |
492 | 2061/08 | $1,033.89 | $170.79 | $0.00 | $267.50 | $50.00 | $1,522.18 | $53,619.16 |
493 | 2061/09 | $1,037.12 | $167.56 | $0.00 | $267.50 | $50.00 | $1,522.18 | $52,582.04 |
494 | 2061/10 | $1,040.36 | $164.32 | $0.00 | $267.50 | $50.00 | $1,522.18 | $51,541.67 |
495 | 2061/11 | $1,043.61 | $161.07 | $0.00 | $267.50 | $50.00 | $1,522.18 | $50,498.06 |
496 | 2061/12 | $1,046.87 | $157.81 | $0.00 | $267.50 | $50.00 | $1,522.18 | $49,451.19 |
497 | 2062/01 | $1,050.15 | $154.53 | $0.00 | $267.50 | $50.00 | $1,522.18 | $48,401.04 |
498 | 2062/02 | $1,053.43 | $151.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $47,347.61 |
499 | 2062/03 | $1,056.72 | $147.96 | $0.00 | $267.50 | $50.00 | $1,522.18 | $46,290.89 |
500 | 2062/04 | $1,060.02 | $144.66 | $0.00 | $267.50 | $50.00 | $1,522.18 | $45,230.87 |
501 | 2062/05 | $1,063.33 | $141.35 | $0.00 | $267.50 | $50.00 | $1,522.18 | $44,167.54 |
502 | 2062/06 | $1,066.66 | $138.02 | $0.00 | $267.50 | $50.00 | $1,522.18 | $43,100.88 |
503 | 2062/07 | $1,069.99 | $134.69 | $0.00 | $267.50 | $50.00 | $1,522.18 | $42,030.89 |
504 | 2062/08 | $1,073.33 | $131.35 | $0.00 | $267.50 | $50.00 | $1,522.18 | $40,957.56 |
505 | 2062/09 | $1,076.69 | $127.99 | $0.00 | $267.50 | $50.00 | $1,522.18 | $39,880.87 |
506 | 2062/10 | $1,080.05 | $124.63 | $0.00 | $267.50 | $50.00 | $1,522.18 | $38,800.82 |
507 | 2062/11 | $1,083.43 | $121.25 | $0.00 | $267.50 | $50.00 | $1,522.18 | $37,717.39 |
508 | 2062/12 | $1,086.81 | $117.87 | $0.00 | $267.50 | $50.00 | $1,522.18 | $36,630.57 |
509 | 2063/01 | $1,090.21 | $114.47 | $0.00 | $267.50 | $50.00 | $1,522.18 | $35,540.36 |
510 | 2063/02 | $1,093.62 | $111.06 | $0.00 | $267.50 | $50.00 | $1,522.18 | $34,446.75 |
511 | 2063/03 | $1,097.03 | $107.65 | $0.00 | $267.50 | $50.00 | $1,522.18 | $33,349.71 |
512 | 2063/04 | $1,100.46 | $104.22 | $0.00 | $267.50 | $50.00 | $1,522.18 | $32,249.25 |
513 | 2063/05 | $1,103.90 | $100.78 | $0.00 | $267.50 | $50.00 | $1,522.18 | $31,145.35 |
514 | 2063/06 | $1,107.35 | $97.33 | $0.00 | $267.50 | $50.00 | $1,522.18 | $30,038.00 |
515 | 2063/07 | $1,110.81 | $93.87 | $0.00 | $267.50 | $50.00 | $1,522.18 | $28,927.18 |
516 | 2063/08 | $1,114.28 | $90.40 | $0.00 | $267.50 | $50.00 | $1,522.18 | $27,812.90 |
517 | 2063/09 | $1,117.77 | $86.92 | $0.00 | $267.50 | $50.00 | $1,522.18 | $26,695.14 |
518 | 2063/10 | $1,121.26 | $83.42 | $0.00 | $267.50 | $50.00 | $1,522.18 | $25,573.88 |
519 | 2063/11 | $1,124.76 | $79.92 | $0.00 | $267.50 | $50.00 | $1,522.18 | $24,449.11 |
520 | 2063/12 | $1,128.28 | $76.40 | $0.00 | $267.50 | $50.00 | $1,522.18 | $23,320.84 |
521 | 2064/01 | $1,131.80 | $72.88 | $0.00 | $267.50 | $50.00 | $1,522.18 | $22,189.03 |
522 | 2064/02 | $1,135.34 | $69.34 | $0.00 | $267.50 | $50.00 | $1,522.18 | $21,053.69 |
523 | 2064/03 | $1,138.89 | $65.79 | $0.00 | $267.50 | $50.00 | $1,522.18 | $19,914.81 |
524 | 2064/04 | $1,142.45 | $62.23 | $0.00 | $267.50 | $50.00 | $1,522.18 | $18,772.36 |
525 | 2064/05 | $1,146.02 | $58.66 | $0.00 | $267.50 | $50.00 | $1,522.18 | $17,626.34 |
526 | 2064/06 | $1,149.60 | $55.08 | $0.00 | $267.50 | $50.00 | $1,522.18 | $16,476.74 |
527 | 2064/07 | $1,153.19 | $51.49 | $0.00 | $267.50 | $50.00 | $1,522.18 | $15,323.55 |
528 | 2064/08 | $1,156.79 | $47.89 | $0.00 | $267.50 | $50.00 | $1,522.18 | $14,166.76 |
529 | 2064/09 | $1,160.41 | $44.27 | $0.00 | $267.50 | $50.00 | $1,522.18 | $13,006.35 |
530 | 2064/10 | $1,164.04 | $40.64 | $0.00 | $267.50 | $50.00 | $1,522.18 | $11,842.31 |
531 | 2064/11 | $1,167.67 | $37.01 | $0.00 | $267.50 | $50.00 | $1,522.18 | $10,674.64 |
532 | 2064/12 | $1,171.32 | $33.36 | $0.00 | $267.50 | $50.00 | $1,522.18 | $9,503.32 |
533 | 2065/01 | $1,174.98 | $29.70 | $0.00 | $267.50 | $50.00 | $1,522.18 | $8,328.34 |
534 | 2065/02 | $1,178.65 | $26.03 | $0.00 | $267.50 | $50.00 | $1,522.18 | $7,149.68 |
535 | 2065/03 | $1,182.34 | $22.34 | $0.00 | $267.50 | $50.00 | $1,522.18 | $5,967.34 |
536 | 2065/04 | $1,186.03 | $18.65 | $0.00 | $267.50 | $50.00 | $1,522.18 | $4,781.31 |
537 | 2065/05 | $1,189.74 | $14.94 | $0.00 | $267.50 | $50.00 | $1,522.18 | $3,591.57 |
538 | 2065/06 | $1,193.46 | $11.22 | $0.00 | $267.50 | $50.00 | $1,522.18 | $2,398.11 |
539 | 2065/07 | $1,197.19 | $7.49 | $0.00 | $267.50 | $50.00 | $1,522.18 | $1,200.93 |
540 | 2065/08 | $1,200.93 | $3.75 | $0.00 | $267.50 | $50.00 | $1,522.18 | $0.00 |
Totals | $314,000.00 | $336,527.54 | $24,596.67 | $144,450.00 | $27,000.00 | $846,574.21 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.