Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $146,000.00 at 5% interest rate for a $321,000.00 home, you need to have a monthly payment of $980.54. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $44,673.33 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $663.04 | 5% | 600 months | $572,825.56 | $251,825.56 |
| 50 years | Bi-Weekly | $331.52 | 5% | 512 months | $528,152.23 | $207,152.23 |
| 45 years | Monthly | $680.38 | 5% | 540 months | $542,405.72 | $221,405.72 |
| 45 years | Bi-Weekly | $340.19 | 5% | 461 months | $503,377.34 | $182,377.34 |
| 40 years | Monthly | $704.01 | 5% | 480 months | $512,923.38 | $191,923.38 |
| 40 years | Bi-Weekly | $352.01 | 5% | 409 months | $479,375.73 | $158,375.73 |
| 35 years | Monthly | $736.84 | 5% | 420 months | $484,474.48 | $163,474.48 |
| 35 years | Bi-Weekly | $368.42 | 5% | 358 months | $456,205.34 | $135,205.34 |
| 30 years | Monthly | $783.76 | 5% | 360 months | $457,153.45 | $136,153.45 |
| 30 years | Bi-Weekly | $391.88 | 5% | 307 months | $433,921.64 | $112,921.64 |
| 25 years | Monthly | $853.50 | 5% | 300 months | $431,050.44 | $110,050.44 |
| 25 years | Bi-Weekly | $426.75 | 5% | 256 months | $412,576.25 | $91,576.25 |
| 20 years | Monthly | $963.54 | 5% | 240 months | $406,248.49 | $85,248.49 |
| 20 years | Bi-Weekly | $481.77 | 5% | 205 months | $392,215.67 | $71,215.67 |
| 15 years | Monthly | $1,154.56 | 5% | 180 months | $382,820.57 | $61,820.57 |
| 15 years | Bi-Weekly | $577.28 | 5% | 154 months | $372,879.97 | $51,879.97 |
| 10 years | Monthly | $1,548.56 | 5% | 120 months | $360,826.78 | $39,826.78 |
| 10 years | Bi-Weekly | $774.28 | 5% | 103 months | $354,601.68 | $33,601.68 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $54.71 | $608.33 | $0.00 | $267.50 | $50.00 | $980.54 | $145,945.29 |
| 2 | 2016/12 | $54.94 | $608.11 | $0.00 | $267.50 | $50.00 | $980.54 | $145,890.35 |
| 3 | 2017/01 | $55.17 | $607.88 | $0.00 | $267.50 | $50.00 | $980.54 | $145,835.19 |
| 4 | 2017/03 | $55.40 | $607.65 | $0.00 | $267.50 | $50.00 | $980.54 | $145,779.79 |
| 5 | 2017/03 | $55.63 | $607.42 | $0.00 | $267.50 | $50.00 | $980.54 | $145,724.16 |
| 6 | 2017/04 | $55.86 | $607.18 | $0.00 | $267.50 | $50.00 | $980.54 | $145,668.31 |
| 7 | 2017/05 | $56.09 | $606.95 | $0.00 | $267.50 | $50.00 | $980.54 | $145,612.21 |
| 8 | 2017/06 | $56.33 | $606.72 | $0.00 | $267.50 | $50.00 | $980.54 | $145,555.89 |
| 9 | 2017/07 | $56.56 | $606.48 | $0.00 | $267.50 | $50.00 | $980.54 | $145,499.33 |
| 10 | 2017/08 | $56.80 | $606.25 | $0.00 | $267.50 | $50.00 | $980.54 | $145,442.53 |
| 11 | 2017/09 | $57.03 | $606.01 | $0.00 | $267.50 | $50.00 | $980.54 | $145,385.50 |
| 12 | 2017/10 | $57.27 | $605.77 | $0.00 | $267.50 | $50.00 | $980.54 | $145,328.23 |
| 13 | 2017/11 | $57.51 | $605.53 | $0.00 | $267.50 | $50.00 | $980.54 | $145,270.72 |
| 14 | 2017/12 | $57.75 | $605.29 | $0.00 | $267.50 | $50.00 | $980.54 | $145,212.98 |
| 15 | 2018/01 | $57.99 | $605.05 | $0.00 | $267.50 | $50.00 | $980.54 | $145,154.99 |
| 16 | 2018/03 | $58.23 | $604.81 | $0.00 | $267.50 | $50.00 | $980.54 | $145,096.76 |
| 17 | 2018/03 | $58.47 | $604.57 | $0.00 | $267.50 | $50.00 | $980.54 | $145,038.29 |
| 18 | 2018/04 | $58.72 | $604.33 | $0.00 | $267.50 | $50.00 | $980.54 | $144,979.57 |
| 19 | 2018/05 | $58.96 | $604.08 | $0.00 | $267.50 | $50.00 | $980.54 | $144,920.61 |
| 20 | 2018/06 | $59.21 | $603.84 | $0.00 | $267.50 | $50.00 | $980.54 | $144,861.40 |
| 21 | 2018/07 | $59.45 | $603.59 | $0.00 | $267.50 | $50.00 | $980.54 | $144,801.95 |
| 22 | 2018/08 | $59.70 | $603.34 | $0.00 | $267.50 | $50.00 | $980.54 | $144,742.25 |
| 23 | 2018/09 | $59.95 | $603.09 | $0.00 | $267.50 | $50.00 | $980.54 | $144,682.30 |
| 24 | 2018/10 | $60.20 | $602.84 | $0.00 | $267.50 | $50.00 | $980.54 | $144,622.10 |
| 25 | 2018/11 | $60.45 | $602.59 | $0.00 | $267.50 | $50.00 | $980.54 | $144,561.65 |
| 26 | 2018/12 | $60.70 | $602.34 | $0.00 | $267.50 | $50.00 | $980.54 | $144,500.94 |
| 27 | 2019/01 | $60.96 | $602.09 | $0.00 | $267.50 | $50.00 | $980.54 | $144,439.99 |
| 28 | 2019/03 | $61.21 | $601.83 | $0.00 | $267.50 | $50.00 | $980.54 | $144,378.78 |
| 29 | 2019/03 | $61.46 | $601.58 | $0.00 | $267.50 | $50.00 | $980.54 | $144,317.31 |
| 30 | 2019/04 | $61.72 | $601.32 | $0.00 | $267.50 | $50.00 | $980.54 | $144,255.59 |
| 31 | 2019/05 | $61.98 | $601.06 | $0.00 | $267.50 | $50.00 | $980.54 | $144,193.62 |
| 32 | 2019/06 | $62.24 | $600.81 | $0.00 | $267.50 | $50.00 | $980.54 | $144,131.38 |
| 33 | 2019/07 | $62.50 | $600.55 | $0.00 | $267.50 | $50.00 | $980.54 | $144,068.89 |
| 34 | 2019/08 | $62.76 | $600.29 | $0.00 | $267.50 | $50.00 | $980.54 | $144,006.13 |
| 35 | 2019/09 | $63.02 | $600.03 | $0.00 | $267.50 | $50.00 | $980.54 | $143,943.11 |
| 36 | 2019/10 | $63.28 | $599.76 | $0.00 | $267.50 | $50.00 | $980.54 | $143,879.83 |
| 37 | 2019/11 | $63.54 | $599.50 | $0.00 | $267.50 | $50.00 | $980.54 | $143,816.29 |
| 38 | 2019/12 | $63.81 | $599.23 | $0.00 | $267.50 | $50.00 | $980.54 | $143,752.48 |
| 39 | 2020/01 | $64.07 | $598.97 | $0.00 | $267.50 | $50.00 | $980.54 | $143,688.41 |
| 40 | 2020/03 | $64.34 | $598.70 | $0.00 | $267.50 | $50.00 | $980.54 | $143,624.07 |
| 41 | 2020/03 | $64.61 | $598.43 | $0.00 | $267.50 | $50.00 | $980.54 | $143,559.46 |
| 42 | 2020/04 | $64.88 | $598.16 | $0.00 | $267.50 | $50.00 | $980.54 | $143,494.58 |
| 43 | 2020/05 | $65.15 | $597.89 | $0.00 | $267.50 | $50.00 | $980.54 | $143,429.43 |
| 44 | 2020/06 | $65.42 | $597.62 | $0.00 | $267.50 | $50.00 | $980.54 | $143,364.01 |
| 45 | 2020/07 | $65.69 | $597.35 | $0.00 | $267.50 | $50.00 | $980.54 | $143,298.32 |
| 46 | 2020/08 | $65.97 | $597.08 | $0.00 | $267.50 | $50.00 | $980.54 | $143,232.35 |
| 47 | 2020/09 | $66.24 | $596.80 | $0.00 | $267.50 | $50.00 | $980.54 | $143,166.11 |
| 48 | 2020/10 | $66.52 | $596.53 | $0.00 | $267.50 | $50.00 | $980.54 | $143,099.59 |
| 49 | 2020/11 | $66.79 | $596.25 | $0.00 | $267.50 | $50.00 | $980.54 | $143,032.80 |
| 50 | 2020/12 | $67.07 | $595.97 | $0.00 | $267.50 | $50.00 | $980.54 | $142,965.73 |
| 51 | 2021/01 | $67.35 | $595.69 | $0.00 | $267.50 | $50.00 | $980.54 | $142,898.38 |
| 52 | 2021/03 | $67.63 | $595.41 | $0.00 | $267.50 | $50.00 | $980.54 | $142,830.74 |
| 53 | 2021/03 | $67.91 | $595.13 | $0.00 | $267.50 | $50.00 | $980.54 | $142,762.83 |
| 54 | 2021/04 | $68.20 | $594.85 | $0.00 | $267.50 | $50.00 | $980.54 | $142,694.63 |
| 55 | 2021/05 | $68.48 | $594.56 | $0.00 | $267.50 | $50.00 | $980.54 | $142,626.15 |
| 56 | 2021/06 | $68.77 | $594.28 | $0.00 | $267.50 | $50.00 | $980.54 | $142,557.38 |
| 57 | 2021/07 | $69.05 | $593.99 | $0.00 | $267.50 | $50.00 | $980.54 | $142,488.33 |
| 58 | 2021/08 | $69.34 | $593.70 | $0.00 | $267.50 | $50.00 | $980.54 | $142,418.99 |
| 59 | 2021/09 | $69.63 | $593.41 | $0.00 | $267.50 | $50.00 | $980.54 | $142,349.36 |
| 60 | 2021/10 | $69.92 | $593.12 | $0.00 | $267.50 | $50.00 | $980.54 | $142,279.44 |
| 61 | 2021/11 | $70.21 | $592.83 | $0.00 | $267.50 | $50.00 | $980.54 | $142,209.23 |
| 62 | 2021/12 | $70.50 | $592.54 | $0.00 | $267.50 | $50.00 | $980.54 | $142,138.72 |
| 63 | 2022/01 | $70.80 | $592.24 | $0.00 | $267.50 | $50.00 | $980.54 | $142,067.92 |
| 64 | 2022/03 | $71.09 | $591.95 | $0.00 | $267.50 | $50.00 | $980.54 | $141,996.83 |
| 65 | 2022/03 | $71.39 | $591.65 | $0.00 | $267.50 | $50.00 | $980.54 | $141,925.44 |
| 66 | 2022/04 | $71.69 | $591.36 | $0.00 | $267.50 | $50.00 | $980.54 | $141,853.75 |
| 67 | 2022/05 | $71.99 | $591.06 | $0.00 | $267.50 | $50.00 | $980.54 | $141,781.77 |
| 68 | 2022/06 | $72.29 | $590.76 | $0.00 | $267.50 | $50.00 | $980.54 | $141,709.48 |
| 69 | 2022/07 | $72.59 | $590.46 | $0.00 | $267.50 | $50.00 | $980.54 | $141,636.90 |
| 70 | 2022/08 | $72.89 | $590.15 | $0.00 | $267.50 | $50.00 | $980.54 | $141,564.01 |
| 71 | 2022/09 | $73.19 | $589.85 | $0.00 | $267.50 | $50.00 | $980.54 | $141,490.82 |
| 72 | 2022/10 | $73.50 | $589.55 | $0.00 | $267.50 | $50.00 | $980.54 | $141,417.32 |
| 73 | 2022/11 | $73.80 | $589.24 | $0.00 | $267.50 | $50.00 | $980.54 | $141,343.51 |
| 74 | 2022/12 | $74.11 | $588.93 | $0.00 | $267.50 | $50.00 | $980.54 | $141,269.40 |
| 75 | 2023/01 | $74.42 | $588.62 | $0.00 | $267.50 | $50.00 | $980.54 | $141,194.98 |
| 76 | 2023/03 | $74.73 | $588.31 | $0.00 | $267.50 | $50.00 | $980.54 | $141,120.25 |
| 77 | 2023/03 | $75.04 | $588.00 | $0.00 | $267.50 | $50.00 | $980.54 | $141,045.21 |
| 78 | 2023/04 | $75.35 | $587.69 | $0.00 | $267.50 | $50.00 | $980.54 | $140,969.86 |
| 79 | 2023/05 | $75.67 | $587.37 | $0.00 | $267.50 | $50.00 | $980.54 | $140,894.19 |
| 80 | 2023/06 | $75.98 | $587.06 | $0.00 | $267.50 | $50.00 | $980.54 | $140,818.21 |
| 81 | 2023/07 | $76.30 | $586.74 | $0.00 | $267.50 | $50.00 | $980.54 | $140,741.91 |
| 82 | 2023/08 | $76.62 | $586.42 | $0.00 | $267.50 | $50.00 | $980.54 | $140,665.29 |
| 83 | 2023/09 | $76.94 | $586.11 | $0.00 | $267.50 | $50.00 | $980.54 | $140,588.35 |
| 84 | 2023/10 | $77.26 | $585.78 | $0.00 | $267.50 | $50.00 | $980.54 | $140,511.09 |
| 85 | 2023/11 | $77.58 | $585.46 | $0.00 | $267.50 | $50.00 | $980.54 | $140,433.51 |
| 86 | 2023/12 | $77.90 | $585.14 | $0.00 | $267.50 | $50.00 | $980.54 | $140,355.61 |
| 87 | 2024/01 | $78.23 | $584.82 | $0.00 | $267.50 | $50.00 | $980.54 | $140,277.38 |
| 88 | 2024/03 | $78.55 | $584.49 | $0.00 | $267.50 | $50.00 | $980.54 | $140,198.83 |
| 89 | 2024/03 | $78.88 | $584.16 | $0.00 | $267.50 | $50.00 | $980.54 | $140,119.95 |
| 90 | 2024/04 | $79.21 | $583.83 | $0.00 | $267.50 | $50.00 | $980.54 | $140,040.74 |
| 91 | 2024/05 | $79.54 | $583.50 | $0.00 | $267.50 | $50.00 | $980.54 | $139,961.20 |
| 92 | 2024/06 | $79.87 | $583.17 | $0.00 | $267.50 | $50.00 | $980.54 | $139,881.33 |
| 93 | 2024/07 | $80.20 | $582.84 | $0.00 | $267.50 | $50.00 | $980.54 | $139,801.12 |
| 94 | 2024/08 | $80.54 | $582.50 | $0.00 | $267.50 | $50.00 | $980.54 | $139,720.59 |
| 95 | 2024/09 | $80.87 | $582.17 | $0.00 | $267.50 | $50.00 | $980.54 | $139,639.71 |
| 96 | 2024/10 | $81.21 | $581.83 | $0.00 | $267.50 | $50.00 | $980.54 | $139,558.50 |
| 97 | 2024/11 | $81.55 | $581.49 | $0.00 | $267.50 | $50.00 | $980.54 | $139,476.95 |
| 98 | 2024/12 | $81.89 | $581.15 | $0.00 | $267.50 | $50.00 | $980.54 | $139,395.07 |
| 99 | 2025/01 | $82.23 | $580.81 | $0.00 | $267.50 | $50.00 | $980.54 | $139,312.84 |
| 100 | 2025/03 | $82.57 | $580.47 | $0.00 | $267.50 | $50.00 | $980.54 | $139,230.26 |
| 101 | 2025/03 | $82.92 | $580.13 | $0.00 | $267.50 | $50.00 | $980.54 | $139,147.35 |
| 102 | 2025/04 | $83.26 | $579.78 | $0.00 | $267.50 | $50.00 | $980.54 | $139,064.08 |
| 103 | 2025/05 | $83.61 | $579.43 | $0.00 | $267.50 | $50.00 | $980.54 | $138,980.48 |
| 104 | 2025/06 | $83.96 | $579.09 | $0.00 | $267.50 | $50.00 | $980.54 | $138,896.52 |
| 105 | 2025/07 | $84.31 | $578.74 | $0.00 | $267.50 | $50.00 | $980.54 | $138,812.21 |
| 106 | 2025/08 | $84.66 | $578.38 | $0.00 | $267.50 | $50.00 | $980.54 | $138,727.55 |
| 107 | 2025/09 | $85.01 | $578.03 | $0.00 | $267.50 | $50.00 | $980.54 | $138,642.54 |
| 108 | 2025/10 | $85.37 | $577.68 | $0.00 | $267.50 | $50.00 | $980.54 | $138,557.18 |
| 109 | 2025/11 | $85.72 | $577.32 | $0.00 | $267.50 | $50.00 | $980.54 | $138,471.46 |
| 110 | 2025/12 | $86.08 | $576.96 | $0.00 | $267.50 | $50.00 | $980.54 | $138,385.38 |
| 111 | 2026/01 | $86.44 | $576.61 | $0.00 | $267.50 | $50.00 | $980.54 | $138,298.94 |
| 112 | 2026/03 | $86.80 | $576.25 | $0.00 | $267.50 | $50.00 | $980.54 | $138,212.14 |
| 113 | 2026/03 | $87.16 | $575.88 | $0.00 | $267.50 | $50.00 | $980.54 | $138,124.98 |
| 114 | 2026/04 | $87.52 | $575.52 | $0.00 | $267.50 | $50.00 | $980.54 | $138,037.46 |
| 115 | 2026/05 | $87.89 | $575.16 | $0.00 | $267.50 | $50.00 | $980.54 | $137,949.58 |
| 116 | 2026/06 | $88.25 | $574.79 | $0.00 | $267.50 | $50.00 | $980.54 | $137,861.32 |
| 117 | 2026/07 | $88.62 | $574.42 | $0.00 | $267.50 | $50.00 | $980.54 | $137,772.70 |
| 118 | 2026/08 | $88.99 | $574.05 | $0.00 | $267.50 | $50.00 | $980.54 | $137,683.71 |
| 119 | 2026/09 | $89.36 | $573.68 | $0.00 | $267.50 | $50.00 | $980.54 | $137,594.35 |
| 120 | 2026/10 | $89.73 | $573.31 | $0.00 | $267.50 | $50.00 | $980.54 | $137,504.62 |
| 121 | 2026/11 | $90.11 | $572.94 | $0.00 | $267.50 | $50.00 | $980.54 | $137,414.51 |
| 122 | 2026/12 | $90.48 | $572.56 | $0.00 | $267.50 | $50.00 | $980.54 | $137,324.03 |
| 123 | 2027/01 | $90.86 | $572.18 | $0.00 | $267.50 | $50.00 | $980.54 | $137,233.17 |
| 124 | 2027/03 | $91.24 | $571.80 | $0.00 | $267.50 | $50.00 | $980.54 | $137,141.93 |
| 125 | 2027/03 | $91.62 | $571.42 | $0.00 | $267.50 | $50.00 | $980.54 | $137,050.32 |
| 126 | 2027/04 | $92.00 | $571.04 | $0.00 | $267.50 | $50.00 | $980.54 | $136,958.32 |
| 127 | 2027/05 | $92.38 | $570.66 | $0.00 | $267.50 | $50.00 | $980.54 | $136,865.93 |
| 128 | 2027/06 | $92.77 | $570.27 | $0.00 | $267.50 | $50.00 | $980.54 | $136,773.17 |
| 129 | 2027/07 | $93.15 | $569.89 | $0.00 | $267.50 | $50.00 | $980.54 | $136,680.01 |
| 130 | 2027/08 | $93.54 | $569.50 | $0.00 | $267.50 | $50.00 | $980.54 | $136,586.47 |
| 131 | 2027/09 | $93.93 | $569.11 | $0.00 | $267.50 | $50.00 | $980.54 | $136,492.54 |
| 132 | 2027/10 | $94.32 | $568.72 | $0.00 | $267.50 | $50.00 | $980.54 | $136,398.21 |
| 133 | 2027/11 | $94.72 | $568.33 | $0.00 | $267.50 | $50.00 | $980.54 | $136,303.50 |
| 134 | 2027/12 | $95.11 | $567.93 | $0.00 | $267.50 | $50.00 | $980.54 | $136,208.38 |
| 135 | 2028/01 | $95.51 | $567.53 | $0.00 | $267.50 | $50.00 | $980.54 | $136,112.88 |
| 136 | 2028/03 | $95.91 | $567.14 | $0.00 | $267.50 | $50.00 | $980.54 | $136,016.97 |
| 137 | 2028/03 | $96.31 | $566.74 | $0.00 | $267.50 | $50.00 | $980.54 | $135,920.67 |
| 138 | 2028/04 | $96.71 | $566.34 | $0.00 | $267.50 | $50.00 | $980.54 | $135,823.96 |
| 139 | 2028/05 | $97.11 | $565.93 | $0.00 | $267.50 | $50.00 | $980.54 | $135,726.85 |
| 140 | 2028/06 | $97.51 | $565.53 | $0.00 | $267.50 | $50.00 | $980.54 | $135,629.34 |
| 141 | 2028/07 | $97.92 | $565.12 | $0.00 | $267.50 | $50.00 | $980.54 | $135,531.42 |
| 142 | 2028/08 | $98.33 | $564.71 | $0.00 | $267.50 | $50.00 | $980.54 | $135,433.09 |
| 143 | 2028/09 | $98.74 | $564.30 | $0.00 | $267.50 | $50.00 | $980.54 | $135,334.35 |
| 144 | 2028/10 | $99.15 | $563.89 | $0.00 | $267.50 | $50.00 | $980.54 | $135,235.20 |
| 145 | 2028/11 | $99.56 | $563.48 | $0.00 | $267.50 | $50.00 | $980.54 | $135,135.64 |
| 146 | 2028/12 | $99.98 | $563.07 | $0.00 | $267.50 | $50.00 | $980.54 | $135,035.66 |
| 147 | 2029/01 | $100.39 | $562.65 | $0.00 | $267.50 | $50.00 | $980.54 | $134,935.27 |
| 148 | 2029/03 | $100.81 | $562.23 | $0.00 | $267.50 | $50.00 | $980.54 | $134,834.45 |
| 149 | 2029/03 | $101.23 | $561.81 | $0.00 | $267.50 | $50.00 | $980.54 | $134,733.22 |
| 150 | 2029/04 | $101.65 | $561.39 | $0.00 | $267.50 | $50.00 | $980.54 | $134,631.57 |
| 151 | 2029/05 | $102.08 | $560.96 | $0.00 | $267.50 | $50.00 | $980.54 | $134,529.49 |
| 152 | 2029/06 | $102.50 | $560.54 | $0.00 | $267.50 | $50.00 | $980.54 | $134,426.99 |
| 153 | 2029/07 | $102.93 | $560.11 | $0.00 | $267.50 | $50.00 | $980.54 | $134,324.06 |
| 154 | 2029/08 | $103.36 | $559.68 | $0.00 | $267.50 | $50.00 | $980.54 | $134,220.70 |
| 155 | 2029/09 | $103.79 | $559.25 | $0.00 | $267.50 | $50.00 | $980.54 | $134,116.91 |
| 156 | 2029/10 | $104.22 | $558.82 | $0.00 | $267.50 | $50.00 | $980.54 | $134,012.69 |
| 157 | 2029/11 | $104.66 | $558.39 | $0.00 | $267.50 | $50.00 | $980.54 | $133,908.03 |
| 158 | 2029/12 | $105.09 | $557.95 | $0.00 | $267.50 | $50.00 | $980.54 | $133,802.94 |
| 159 | 2030/01 | $105.53 | $557.51 | $0.00 | $267.50 | $50.00 | $980.54 | $133,697.41 |
| 160 | 2030/03 | $105.97 | $557.07 | $0.00 | $267.50 | $50.00 | $980.54 | $133,591.44 |
| 161 | 2030/03 | $106.41 | $556.63 | $0.00 | $267.50 | $50.00 | $980.54 | $133,485.02 |
| 162 | 2030/04 | $106.86 | $556.19 | $0.00 | $267.50 | $50.00 | $980.54 | $133,378.17 |
| 163 | 2030/05 | $107.30 | $555.74 | $0.00 | $267.50 | $50.00 | $980.54 | $133,270.87 |
| 164 | 2030/06 | $107.75 | $555.30 | $0.00 | $267.50 | $50.00 | $980.54 | $133,163.12 |
| 165 | 2030/07 | $108.20 | $554.85 | $0.00 | $267.50 | $50.00 | $980.54 | $133,054.93 |
| 166 | 2030/08 | $108.65 | $554.40 | $0.00 | $267.50 | $50.00 | $980.54 | $132,946.28 |
| 167 | 2030/09 | $109.10 | $553.94 | $0.00 | $267.50 | $50.00 | $980.54 | $132,837.18 |
| 168 | 2030/10 | $109.55 | $553.49 | $0.00 | $267.50 | $50.00 | $980.54 | $132,727.62 |
| 169 | 2030/11 | $110.01 | $553.03 | $0.00 | $267.50 | $50.00 | $980.54 | $132,617.61 |
| 170 | 2030/12 | $110.47 | $552.57 | $0.00 | $267.50 | $50.00 | $980.54 | $132,507.14 |
| 171 | 2031/01 | $110.93 | $552.11 | $0.00 | $267.50 | $50.00 | $980.54 | $132,396.21 |
| 172 | 2031/03 | $111.39 | $551.65 | $0.00 | $267.50 | $50.00 | $980.54 | $132,284.82 |
| 173 | 2031/03 | $111.86 | $551.19 | $0.00 | $267.50 | $50.00 | $980.54 | $132,172.97 |
| 174 | 2031/04 | $112.32 | $550.72 | $0.00 | $267.50 | $50.00 | $980.54 | $132,060.65 |
| 175 | 2031/05 | $112.79 | $550.25 | $0.00 | $267.50 | $50.00 | $980.54 | $131,947.86 |
| 176 | 2031/06 | $113.26 | $549.78 | $0.00 | $267.50 | $50.00 | $980.54 | $131,834.60 |
| 177 | 2031/07 | $113.73 | $549.31 | $0.00 | $267.50 | $50.00 | $980.54 | $131,720.86 |
| 178 | 2031/08 | $114.21 | $548.84 | $0.00 | $267.50 | $50.00 | $980.54 | $131,606.66 |
| 179 | 2031/09 | $114.68 | $548.36 | $0.00 | $267.50 | $50.00 | $980.54 | $131,491.98 |
| 180 | 2031/10 | $115.16 | $547.88 | $0.00 | $267.50 | $50.00 | $980.54 | $131,376.82 |
| 181 | 2031/11 | $115.64 | $547.40 | $0.00 | $267.50 | $50.00 | $980.54 | $131,261.18 |
| 182 | 2031/12 | $116.12 | $546.92 | $0.00 | $267.50 | $50.00 | $980.54 | $131,145.06 |
| 183 | 2032/01 | $116.60 | $546.44 | $0.00 | $267.50 | $50.00 | $980.54 | $131,028.45 |
| 184 | 2032/03 | $117.09 | $545.95 | $0.00 | $267.50 | $50.00 | $980.54 | $130,911.36 |
| 185 | 2032/03 | $117.58 | $545.46 | $0.00 | $267.50 | $50.00 | $980.54 | $130,793.78 |
| 186 | 2032/04 | $118.07 | $544.97 | $0.00 | $267.50 | $50.00 | $980.54 | $130,675.71 |
| 187 | 2032/05 | $118.56 | $544.48 | $0.00 | $267.50 | $50.00 | $980.54 | $130,557.15 |
| 188 | 2032/06 | $119.05 | $543.99 | $0.00 | $267.50 | $50.00 | $980.54 | $130,438.10 |
| 189 | 2032/07 | $119.55 | $543.49 | $0.00 | $267.50 | $50.00 | $980.54 | $130,318.55 |
| 190 | 2032/08 | $120.05 | $542.99 | $0.00 | $267.50 | $50.00 | $980.54 | $130,198.50 |
| 191 | 2032/09 | $120.55 | $542.49 | $0.00 | $267.50 | $50.00 | $980.54 | $130,077.95 |
| 192 | 2032/10 | $121.05 | $541.99 | $0.00 | $267.50 | $50.00 | $980.54 | $129,956.90 |
| 193 | 2032/11 | $121.56 | $541.49 | $0.00 | $267.50 | $50.00 | $980.54 | $129,835.34 |
| 194 | 2032/12 | $122.06 | $540.98 | $0.00 | $267.50 | $50.00 | $980.54 | $129,713.28 |
| 195 | 2033/01 | $122.57 | $540.47 | $0.00 | $267.50 | $50.00 | $980.54 | $129,590.71 |
| 196 | 2033/03 | $123.08 | $539.96 | $0.00 | $267.50 | $50.00 | $980.54 | $129,467.63 |
| 197 | 2033/03 | $123.59 | $539.45 | $0.00 | $267.50 | $50.00 | $980.54 | $129,344.04 |
| 198 | 2033/04 | $124.11 | $538.93 | $0.00 | $267.50 | $50.00 | $980.54 | $129,219.93 |
| 199 | 2033/05 | $124.63 | $538.42 | $0.00 | $267.50 | $50.00 | $980.54 | $129,095.30 |
| 200 | 2033/06 | $125.15 | $537.90 | $0.00 | $267.50 | $50.00 | $980.54 | $128,970.16 |
| 201 | 2033/07 | $125.67 | $537.38 | $0.00 | $267.50 | $50.00 | $980.54 | $128,844.49 |
| 202 | 2033/08 | $126.19 | $536.85 | $0.00 | $267.50 | $50.00 | $980.54 | $128,718.30 |
| 203 | 2033/09 | $126.72 | $536.33 | $0.00 | $267.50 | $50.00 | $980.54 | $128,591.58 |
| 204 | 2033/10 | $127.24 | $535.80 | $0.00 | $267.50 | $50.00 | $980.54 | $128,464.34 |
| 205 | 2033/11 | $127.77 | $535.27 | $0.00 | $267.50 | $50.00 | $980.54 | $128,336.56 |
| 206 | 2033/12 | $128.31 | $534.74 | $0.00 | $267.50 | $50.00 | $980.54 | $128,208.26 |
| 207 | 2034/01 | $128.84 | $534.20 | $0.00 | $267.50 | $50.00 | $980.54 | $128,079.41 |
| 208 | 2034/03 | $129.38 | $533.66 | $0.00 | $267.50 | $50.00 | $980.54 | $127,950.04 |
| 209 | 2034/03 | $129.92 | $533.13 | $0.00 | $267.50 | $50.00 | $980.54 | $127,820.12 |
| 210 | 2034/04 | $130.46 | $532.58 | $0.00 | $267.50 | $50.00 | $980.54 | $127,689.66 |
| 211 | 2034/05 | $131.00 | $532.04 | $0.00 | $267.50 | $50.00 | $980.54 | $127,558.66 |
| 212 | 2034/06 | $131.55 | $531.49 | $0.00 | $267.50 | $50.00 | $980.54 | $127,427.11 |
| 213 | 2034/07 | $132.10 | $530.95 | $0.00 | $267.50 | $50.00 | $980.54 | $127,295.01 |
| 214 | 2034/08 | $132.65 | $530.40 | $0.00 | $267.50 | $50.00 | $980.54 | $127,162.37 |
| 215 | 2034/09 | $133.20 | $529.84 | $0.00 | $267.50 | $50.00 | $980.54 | $127,029.17 |
| 216 | 2034/10 | $133.75 | $529.29 | $0.00 | $267.50 | $50.00 | $980.54 | $126,895.41 |
| 217 | 2034/11 | $134.31 | $528.73 | $0.00 | $267.50 | $50.00 | $980.54 | $126,761.10 |
| 218 | 2034/12 | $134.87 | $528.17 | $0.00 | $267.50 | $50.00 | $980.54 | $126,626.23 |
| 219 | 2035/01 | $135.43 | $527.61 | $0.00 | $267.50 | $50.00 | $980.54 | $126,490.80 |
| 220 | 2035/03 | $136.00 | $527.04 | $0.00 | $267.50 | $50.00 | $980.54 | $126,354.80 |
| 221 | 2035/03 | $136.56 | $526.48 | $0.00 | $267.50 | $50.00 | $980.54 | $126,218.23 |
| 222 | 2035/04 | $137.13 | $525.91 | $0.00 | $267.50 | $50.00 | $980.54 | $126,081.10 |
| 223 | 2035/05 | $137.70 | $525.34 | $0.00 | $267.50 | $50.00 | $980.54 | $125,943.40 |
| 224 | 2035/06 | $138.28 | $524.76 | $0.00 | $267.50 | $50.00 | $980.54 | $125,805.12 |
| 225 | 2035/07 | $138.85 | $524.19 | $0.00 | $267.50 | $50.00 | $980.54 | $125,666.26 |
| 226 | 2035/08 | $139.43 | $523.61 | $0.00 | $267.50 | $50.00 | $980.54 | $125,526.83 |
| 227 | 2035/09 | $140.01 | $523.03 | $0.00 | $267.50 | $50.00 | $980.54 | $125,386.82 |
| 228 | 2035/10 | $140.60 | $522.45 | $0.00 | $267.50 | $50.00 | $980.54 | $125,246.22 |
| 229 | 2035/11 | $141.18 | $521.86 | $0.00 | $267.50 | $50.00 | $980.54 | $125,105.03 |
| 230 | 2035/12 | $141.77 | $521.27 | $0.00 | $267.50 | $50.00 | $980.54 | $124,963.26 |
| 231 | 2036/01 | $142.36 | $520.68 | $0.00 | $267.50 | $50.00 | $980.54 | $124,820.90 |
| 232 | 2036/03 | $142.96 | $520.09 | $0.00 | $267.50 | $50.00 | $980.54 | $124,677.95 |
| 233 | 2036/03 | $143.55 | $519.49 | $0.00 | $267.50 | $50.00 | $980.54 | $124,534.39 |
| 234 | 2036/04 | $144.15 | $518.89 | $0.00 | $267.50 | $50.00 | $980.54 | $124,390.25 |
| 235 | 2036/05 | $144.75 | $518.29 | $0.00 | $267.50 | $50.00 | $980.54 | $124,245.50 |
| 236 | 2036/06 | $145.35 | $517.69 | $0.00 | $267.50 | $50.00 | $980.54 | $124,100.14 |
| 237 | 2036/07 | $145.96 | $517.08 | $0.00 | $267.50 | $50.00 | $980.54 | $123,954.18 |
| 238 | 2036/08 | $146.57 | $516.48 | $0.00 | $267.50 | $50.00 | $980.54 | $123,807.62 |
| 239 | 2036/09 | $147.18 | $515.87 | $0.00 | $267.50 | $50.00 | $980.54 | $123,660.44 |
| 240 | 2036/10 | $147.79 | $515.25 | $0.00 | $267.50 | $50.00 | $980.54 | $123,512.65 |
| 241 | 2036/11 | $148.41 | $514.64 | $0.00 | $267.50 | $50.00 | $980.54 | $123,364.24 |
| 242 | 2036/12 | $149.02 | $514.02 | $0.00 | $267.50 | $50.00 | $980.54 | $123,215.22 |
| 243 | 2037/01 | $149.65 | $513.40 | $0.00 | $267.50 | $50.00 | $980.54 | $123,065.57 |
| 244 | 2037/03 | $150.27 | $512.77 | $0.00 | $267.50 | $50.00 | $980.54 | $122,915.30 |
| 245 | 2037/03 | $150.90 | $512.15 | $0.00 | $267.50 | $50.00 | $980.54 | $122,764.41 |
| 246 | 2037/04 | $151.52 | $511.52 | $0.00 | $267.50 | $50.00 | $980.54 | $122,612.88 |
| 247 | 2037/05 | $152.16 | $510.89 | $0.00 | $267.50 | $50.00 | $980.54 | $122,460.73 |
| 248 | 2037/06 | $152.79 | $510.25 | $0.00 | $267.50 | $50.00 | $980.54 | $122,307.94 |
| 249 | 2037/07 | $153.43 | $509.62 | $0.00 | $267.50 | $50.00 | $980.54 | $122,154.51 |
| 250 | 2037/08 | $154.07 | $508.98 | $0.00 | $267.50 | $50.00 | $980.54 | $122,000.44 |
| 251 | 2037/09 | $154.71 | $508.34 | $0.00 | $267.50 | $50.00 | $980.54 | $121,845.74 |
| 252 | 2037/10 | $155.35 | $507.69 | $0.00 | $267.50 | $50.00 | $980.54 | $121,690.39 |
| 253 | 2037/11 | $156.00 | $507.04 | $0.00 | $267.50 | $50.00 | $980.54 | $121,534.39 |
| 254 | 2037/12 | $156.65 | $506.39 | $0.00 | $267.50 | $50.00 | $980.54 | $121,377.74 |
| 255 | 2038/01 | $157.30 | $505.74 | $0.00 | $267.50 | $50.00 | $980.54 | $121,220.43 |
| 256 | 2038/03 | $157.96 | $505.09 | $0.00 | $267.50 | $50.00 | $980.54 | $121,062.48 |
| 257 | 2038/03 | $158.62 | $504.43 | $0.00 | $267.50 | $50.00 | $980.54 | $120,903.86 |
| 258 | 2038/04 | $159.28 | $503.77 | $0.00 | $267.50 | $50.00 | $980.54 | $120,744.59 |
| 259 | 2038/05 | $159.94 | $503.10 | $0.00 | $267.50 | $50.00 | $980.54 | $120,584.64 |
| 260 | 2038/06 | $160.61 | $502.44 | $0.00 | $267.50 | $50.00 | $980.54 | $120,424.04 |
| 261 | 2038/07 | $161.28 | $501.77 | $0.00 | $267.50 | $50.00 | $980.54 | $120,262.76 |
| 262 | 2038/08 | $161.95 | $501.09 | $0.00 | $267.50 | $50.00 | $980.54 | $120,100.81 |
| 263 | 2038/09 | $162.62 | $500.42 | $0.00 | $267.50 | $50.00 | $980.54 | $119,938.19 |
| 264 | 2038/10 | $163.30 | $499.74 | $0.00 | $267.50 | $50.00 | $980.54 | $119,774.89 |
| 265 | 2038/11 | $163.98 | $499.06 | $0.00 | $267.50 | $50.00 | $980.54 | $119,610.91 |
| 266 | 2038/12 | $164.66 | $498.38 | $0.00 | $267.50 | $50.00 | $980.54 | $119,446.25 |
| 267 | 2039/01 | $165.35 | $497.69 | $0.00 | $267.50 | $50.00 | $980.54 | $119,280.90 |
| 268 | 2039/03 | $166.04 | $497.00 | $0.00 | $267.50 | $50.00 | $980.54 | $119,114.86 |
| 269 | 2039/03 | $166.73 | $496.31 | $0.00 | $267.50 | $50.00 | $980.54 | $118,948.13 |
| 270 | 2039/04 | $167.43 | $495.62 | $0.00 | $267.50 | $50.00 | $980.54 | $118,780.70 |
| 271 | 2039/05 | $168.12 | $494.92 | $0.00 | $267.50 | $50.00 | $980.54 | $118,612.58 |
| 272 | 2039/06 | $168.82 | $494.22 | $0.00 | $267.50 | $50.00 | $980.54 | $118,443.76 |
| 273 | 2039/07 | $169.53 | $493.52 | $0.00 | $267.50 | $50.00 | $980.54 | $118,274.23 |
| 274 | 2039/08 | $170.23 | $492.81 | $0.00 | $267.50 | $50.00 | $980.54 | $118,104.00 |
| 275 | 2039/09 | $170.94 | $492.10 | $0.00 | $267.50 | $50.00 | $980.54 | $117,933.05 |
| 276 | 2039/10 | $171.65 | $491.39 | $0.00 | $267.50 | $50.00 | $980.54 | $117,761.40 |
| 277 | 2039/11 | $172.37 | $490.67 | $0.00 | $267.50 | $50.00 | $980.54 | $117,589.03 |
| 278 | 2039/12 | $173.09 | $489.95 | $0.00 | $267.50 | $50.00 | $980.54 | $117,415.94 |
| 279 | 2040/01 | $173.81 | $489.23 | $0.00 | $267.50 | $50.00 | $980.54 | $117,242.13 |
| 280 | 2040/03 | $174.53 | $488.51 | $0.00 | $267.50 | $50.00 | $980.54 | $117,067.60 |
| 281 | 2040/03 | $175.26 | $487.78 | $0.00 | $267.50 | $50.00 | $980.54 | $116,892.34 |
| 282 | 2040/04 | $175.99 | $487.05 | $0.00 | $267.50 | $50.00 | $980.54 | $116,716.34 |
| 283 | 2040/05 | $176.72 | $486.32 | $0.00 | $267.50 | $50.00 | $980.54 | $116,539.62 |
| 284 | 2040/06 | $177.46 | $485.58 | $0.00 | $267.50 | $50.00 | $980.54 | $116,362.16 |
| 285 | 2040/07 | $178.20 | $484.84 | $0.00 | $267.50 | $50.00 | $980.54 | $116,183.96 |
| 286 | 2040/08 | $178.94 | $484.10 | $0.00 | $267.50 | $50.00 | $980.54 | $116,005.02 |
| 287 | 2040/09 | $179.69 | $483.35 | $0.00 | $267.50 | $50.00 | $980.54 | $115,825.33 |
| 288 | 2040/10 | $180.44 | $482.61 | $0.00 | $267.50 | $50.00 | $980.54 | $115,644.89 |
| 289 | 2040/11 | $181.19 | $481.85 | $0.00 | $267.50 | $50.00 | $980.54 | $115,463.70 |
| 290 | 2040/12 | $181.94 | $481.10 | $0.00 | $267.50 | $50.00 | $980.54 | $115,281.76 |
| 291 | 2041/01 | $182.70 | $480.34 | $0.00 | $267.50 | $50.00 | $980.54 | $115,099.06 |
| 292 | 2041/03 | $183.46 | $479.58 | $0.00 | $267.50 | $50.00 | $980.54 | $114,915.59 |
| 293 | 2041/03 | $184.23 | $478.81 | $0.00 | $267.50 | $50.00 | $980.54 | $114,731.37 |
| 294 | 2041/04 | $185.00 | $478.05 | $0.00 | $267.50 | $50.00 | $980.54 | $114,546.37 |
| 295 | 2041/05 | $185.77 | $477.28 | $0.00 | $267.50 | $50.00 | $980.54 | $114,360.60 |
| 296 | 2041/06 | $186.54 | $476.50 | $0.00 | $267.50 | $50.00 | $980.54 | $114,174.06 |
| 297 | 2041/07 | $187.32 | $475.73 | $0.00 | $267.50 | $50.00 | $980.54 | $113,986.75 |
| 298 | 2041/08 | $188.10 | $474.94 | $0.00 | $267.50 | $50.00 | $980.54 | $113,798.65 |
| 299 | 2041/09 | $188.88 | $474.16 | $0.00 | $267.50 | $50.00 | $980.54 | $113,609.77 |
| 300 | 2041/10 | $189.67 | $473.37 | $0.00 | $267.50 | $50.00 | $980.54 | $113,420.10 |
| 301 | 2041/11 | $190.46 | $472.58 | $0.00 | $267.50 | $50.00 | $980.54 | $113,229.64 |
| 302 | 2041/12 | $191.25 | $471.79 | $0.00 | $267.50 | $50.00 | $980.54 | $113,038.39 |
| 303 | 2042/01 | $192.05 | $470.99 | $0.00 | $267.50 | $50.00 | $980.54 | $112,846.34 |
| 304 | 2042/03 | $192.85 | $470.19 | $0.00 | $267.50 | $50.00 | $980.54 | $112,653.49 |
| 305 | 2042/03 | $193.65 | $469.39 | $0.00 | $267.50 | $50.00 | $980.54 | $112,459.84 |
| 306 | 2042/04 | $194.46 | $468.58 | $0.00 | $267.50 | $50.00 | $980.54 | $112,265.38 |
| 307 | 2042/05 | $195.27 | $467.77 | $0.00 | $267.50 | $50.00 | $980.54 | $112,070.11 |
| 308 | 2042/06 | $196.08 | $466.96 | $0.00 | $267.50 | $50.00 | $980.54 | $111,874.02 |
| 309 | 2042/07 | $196.90 | $466.14 | $0.00 | $267.50 | $50.00 | $980.54 | $111,677.12 |
| 310 | 2042/08 | $197.72 | $465.32 | $0.00 | $267.50 | $50.00 | $980.54 | $111,479.40 |
| 311 | 2042/09 | $198.55 | $464.50 | $0.00 | $267.50 | $50.00 | $980.54 | $111,280.85 |
| 312 | 2042/10 | $199.37 | $463.67 | $0.00 | $267.50 | $50.00 | $980.54 | $111,081.48 |
| 313 | 2042/11 | $200.20 | $462.84 | $0.00 | $267.50 | $50.00 | $980.54 | $110,881.28 |
| 314 | 2042/12 | $201.04 | $462.01 | $0.00 | $267.50 | $50.00 | $980.54 | $110,680.24 |
| 315 | 2043/01 | $201.87 | $461.17 | $0.00 | $267.50 | $50.00 | $980.54 | $110,478.37 |
| 316 | 2043/03 | $202.72 | $460.33 | $0.00 | $267.50 | $50.00 | $980.54 | $110,275.65 |
| 317 | 2043/03 | $203.56 | $459.48 | $0.00 | $267.50 | $50.00 | $980.54 | $110,072.09 |
| 318 | 2043/04 | $204.41 | $458.63 | $0.00 | $267.50 | $50.00 | $980.54 | $109,867.68 |
| 319 | 2043/05 | $205.26 | $457.78 | $0.00 | $267.50 | $50.00 | $980.54 | $109,662.42 |
| 320 | 2043/06 | $206.12 | $456.93 | $0.00 | $267.50 | $50.00 | $980.54 | $109,456.30 |
| 321 | 2043/07 | $206.97 | $456.07 | $0.00 | $267.50 | $50.00 | $980.54 | $109,249.33 |
| 322 | 2043/08 | $207.84 | $455.21 | $0.00 | $267.50 | $50.00 | $980.54 | $109,041.49 |
| 323 | 2043/09 | $208.70 | $454.34 | $0.00 | $267.50 | $50.00 | $980.54 | $108,832.79 |
| 324 | 2043/10 | $209.57 | $453.47 | $0.00 | $267.50 | $50.00 | $980.54 | $108,623.22 |
| 325 | 2043/11 | $210.45 | $452.60 | $0.00 | $267.50 | $50.00 | $980.54 | $108,412.77 |
| 326 | 2043/12 | $211.32 | $451.72 | $0.00 | $267.50 | $50.00 | $980.54 | $108,201.45 |
| 327 | 2044/01 | $212.20 | $450.84 | $0.00 | $267.50 | $50.00 | $980.54 | $107,989.25 |
| 328 | 2044/03 | $213.09 | $449.96 | $0.00 | $267.50 | $50.00 | $980.54 | $107,776.16 |
| 329 | 2044/03 | $213.98 | $449.07 | $0.00 | $267.50 | $50.00 | $980.54 | $107,562.18 |
| 330 | 2044/04 | $214.87 | $448.18 | $0.00 | $267.50 | $50.00 | $980.54 | $107,347.32 |
| 331 | 2044/05 | $215.76 | $447.28 | $0.00 | $267.50 | $50.00 | $980.54 | $107,131.55 |
| 332 | 2044/06 | $216.66 | $446.38 | $0.00 | $267.50 | $50.00 | $980.54 | $106,914.89 |
| 333 | 2044/07 | $217.56 | $445.48 | $0.00 | $267.50 | $50.00 | $980.54 | $106,697.33 |
| 334 | 2044/08 | $218.47 | $444.57 | $0.00 | $267.50 | $50.00 | $980.54 | $106,478.86 |
| 335 | 2044/09 | $219.38 | $443.66 | $0.00 | $267.50 | $50.00 | $980.54 | $106,259.48 |
| 336 | 2044/10 | $220.29 | $442.75 | $0.00 | $267.50 | $50.00 | $980.54 | $106,039.18 |
| 337 | 2044/11 | $221.21 | $441.83 | $0.00 | $267.50 | $50.00 | $980.54 | $105,817.97 |
| 338 | 2044/12 | $222.13 | $440.91 | $0.00 | $267.50 | $50.00 | $980.54 | $105,595.84 |
| 339 | 2045/01 | $223.06 | $439.98 | $0.00 | $267.50 | $50.00 | $980.54 | $105,372.78 |
| 340 | 2045/03 | $223.99 | $439.05 | $0.00 | $267.50 | $50.00 | $980.54 | $105,148.79 |
| 341 | 2045/03 | $224.92 | $438.12 | $0.00 | $267.50 | $50.00 | $980.54 | $104,923.86 |
| 342 | 2045/04 | $225.86 | $437.18 | $0.00 | $267.50 | $50.00 | $980.54 | $104,698.00 |
| 343 | 2045/05 | $226.80 | $436.24 | $0.00 | $267.50 | $50.00 | $980.54 | $104,471.20 |
| 344 | 2045/06 | $227.75 | $435.30 | $0.00 | $267.50 | $50.00 | $980.54 | $104,243.46 |
| 345 | 2045/07 | $228.69 | $434.35 | $0.00 | $267.50 | $50.00 | $980.54 | $104,014.76 |
| 346 | 2045/08 | $229.65 | $433.39 | $0.00 | $267.50 | $50.00 | $980.54 | $103,785.11 |
| 347 | 2045/09 | $230.60 | $432.44 | $0.00 | $267.50 | $50.00 | $980.54 | $103,554.51 |
| 348 | 2045/10 | $231.57 | $431.48 | $0.00 | $267.50 | $50.00 | $980.54 | $103,322.94 |
| 349 | 2045/11 | $232.53 | $430.51 | $0.00 | $267.50 | $50.00 | $980.54 | $103,090.41 |
| 350 | 2045/12 | $233.50 | $429.54 | $0.00 | $267.50 | $50.00 | $980.54 | $102,856.91 |
| 351 | 2046/01 | $234.47 | $428.57 | $0.00 | $267.50 | $50.00 | $980.54 | $102,622.44 |
| 352 | 2046/03 | $235.45 | $427.59 | $0.00 | $267.50 | $50.00 | $980.54 | $102,386.99 |
| 353 | 2046/03 | $236.43 | $426.61 | $0.00 | $267.50 | $50.00 | $980.54 | $102,150.56 |
| 354 | 2046/04 | $237.42 | $425.63 | $0.00 | $267.50 | $50.00 | $980.54 | $101,913.15 |
| 355 | 2046/05 | $238.40 | $424.64 | $0.00 | $267.50 | $50.00 | $980.54 | $101,674.74 |
| 356 | 2046/06 | $239.40 | $423.64 | $0.00 | $267.50 | $50.00 | $980.54 | $101,435.35 |
| 357 | 2046/07 | $240.40 | $422.65 | $0.00 | $267.50 | $50.00 | $980.54 | $101,194.95 |
| 358 | 2046/08 | $241.40 | $421.65 | $0.00 | $267.50 | $50.00 | $980.54 | $100,953.55 |
| 359 | 2046/09 | $242.40 | $420.64 | $0.00 | $267.50 | $50.00 | $980.54 | $100,711.15 |
| 360 | 2046/10 | $243.41 | $419.63 | $0.00 | $267.50 | $50.00 | $980.54 | $100,467.74 |
| 361 | 2046/11 | $244.43 | $418.62 | $0.00 | $267.50 | $50.00 | $980.54 | $100,223.31 |
| 362 | 2046/12 | $245.45 | $417.60 | $0.00 | $267.50 | $50.00 | $980.54 | $99,977.87 |
| 363 | 2047/01 | $246.47 | $416.57 | $0.00 | $267.50 | $50.00 | $980.54 | $99,731.40 |
| 364 | 2047/03 | $247.50 | $415.55 | $0.00 | $267.50 | $50.00 | $980.54 | $99,483.90 |
| 365 | 2047/03 | $248.53 | $414.52 | $0.00 | $267.50 | $50.00 | $980.54 | $99,235.38 |
| 366 | 2047/04 | $249.56 | $413.48 | $0.00 | $267.50 | $50.00 | $980.54 | $98,985.81 |
| 367 | 2047/05 | $250.60 | $412.44 | $0.00 | $267.50 | $50.00 | $980.54 | $98,735.21 |
| 368 | 2047/06 | $251.65 | $411.40 | $0.00 | $267.50 | $50.00 | $980.54 | $98,483.57 |
| 369 | 2047/07 | $252.69 | $410.35 | $0.00 | $267.50 | $50.00 | $980.54 | $98,230.87 |
| 370 | 2047/08 | $253.75 | $409.30 | $0.00 | $267.50 | $50.00 | $980.54 | $97,977.12 |
| 371 | 2047/09 | $254.80 | $408.24 | $0.00 | $267.50 | $50.00 | $980.54 | $97,722.32 |
| 372 | 2047/10 | $255.87 | $407.18 | $0.00 | $267.50 | $50.00 | $980.54 | $97,466.45 |
| 373 | 2047/11 | $256.93 | $406.11 | $0.00 | $267.50 | $50.00 | $980.54 | $97,209.52 |
| 374 | 2047/12 | $258.00 | $405.04 | $0.00 | $267.50 | $50.00 | $980.54 | $96,951.52 |
| 375 | 2048/01 | $259.08 | $403.96 | $0.00 | $267.50 | $50.00 | $980.54 | $96,692.44 |
| 376 | 2048/03 | $260.16 | $402.89 | $0.00 | $267.50 | $50.00 | $980.54 | $96,432.28 |
| 377 | 2048/03 | $261.24 | $401.80 | $0.00 | $267.50 | $50.00 | $980.54 | $96,171.04 |
| 378 | 2048/04 | $262.33 | $400.71 | $0.00 | $267.50 | $50.00 | $980.54 | $95,908.71 |
| 379 | 2048/05 | $263.42 | $399.62 | $0.00 | $267.50 | $50.00 | $980.54 | $95,645.29 |
| 380 | 2048/06 | $264.52 | $398.52 | $0.00 | $267.50 | $50.00 | $980.54 | $95,380.77 |
| 381 | 2048/07 | $265.62 | $397.42 | $0.00 | $267.50 | $50.00 | $980.54 | $95,115.15 |
| 382 | 2048/08 | $266.73 | $396.31 | $0.00 | $267.50 | $50.00 | $980.54 | $94,848.42 |
| 383 | 2048/09 | $267.84 | $395.20 | $0.00 | $267.50 | $50.00 | $980.54 | $94,580.58 |
| 384 | 2048/10 | $268.96 | $394.09 | $0.00 | $267.50 | $50.00 | $980.54 | $94,311.62 |
| 385 | 2048/11 | $270.08 | $392.97 | $0.00 | $267.50 | $50.00 | $980.54 | $94,041.54 |
| 386 | 2048/12 | $271.20 | $391.84 | $0.00 | $267.50 | $50.00 | $980.54 | $93,770.34 |
| 387 | 2049/01 | $272.33 | $390.71 | $0.00 | $267.50 | $50.00 | $980.54 | $93,498.01 |
| 388 | 2049/03 | $273.47 | $389.58 | $0.00 | $267.50 | $50.00 | $980.54 | $93,224.54 |
| 389 | 2049/03 | $274.61 | $388.44 | $0.00 | $267.50 | $50.00 | $980.54 | $92,949.93 |
| 390 | 2049/04 | $275.75 | $387.29 | $0.00 | $267.50 | $50.00 | $980.54 | $92,674.18 |
| 391 | 2049/05 | $276.90 | $386.14 | $0.00 | $267.50 | $50.00 | $980.54 | $92,397.28 |
| 392 | 2049/06 | $278.05 | $384.99 | $0.00 | $267.50 | $50.00 | $980.54 | $92,119.23 |
| 393 | 2049/07 | $279.21 | $383.83 | $0.00 | $267.50 | $50.00 | $980.54 | $91,840.01 |
| 394 | 2049/08 | $280.38 | $382.67 | $0.00 | $267.50 | $50.00 | $980.54 | $91,559.64 |
| 395 | 2049/09 | $281.54 | $381.50 | $0.00 | $267.50 | $50.00 | $980.54 | $91,278.09 |
| 396 | 2049/10 | $282.72 | $380.33 | $0.00 | $267.50 | $50.00 | $980.54 | $90,995.38 |
| 397 | 2049/11 | $283.90 | $379.15 | $0.00 | $267.50 | $50.00 | $980.54 | $90,711.48 |
| 398 | 2049/12 | $285.08 | $377.96 | $0.00 | $267.50 | $50.00 | $980.54 | $90,426.40 |
| 399 | 2050/01 | $286.27 | $376.78 | $0.00 | $267.50 | $50.00 | $980.54 | $90,140.14 |
| 400 | 2050/03 | $287.46 | $375.58 | $0.00 | $267.50 | $50.00 | $980.54 | $89,852.68 |
| 401 | 2050/03 | $288.66 | $374.39 | $0.00 | $267.50 | $50.00 | $980.54 | $89,564.02 |
| 402 | 2050/04 | $289.86 | $373.18 | $0.00 | $267.50 | $50.00 | $980.54 | $89,274.16 |
| 403 | 2050/05 | $291.07 | $371.98 | $0.00 | $267.50 | $50.00 | $980.54 | $88,983.09 |
| 404 | 2050/06 | $292.28 | $370.76 | $0.00 | $267.50 | $50.00 | $980.54 | $88,690.82 |
| 405 | 2050/07 | $293.50 | $369.55 | $0.00 | $267.50 | $50.00 | $980.54 | $88,397.32 |
| 406 | 2050/08 | $294.72 | $368.32 | $0.00 | $267.50 | $50.00 | $980.54 | $88,102.60 |
| 407 | 2050/09 | $295.95 | $367.09 | $0.00 | $267.50 | $50.00 | $980.54 | $87,806.65 |
| 408 | 2050/10 | $297.18 | $365.86 | $0.00 | $267.50 | $50.00 | $980.54 | $87,509.47 |
| 409 | 2050/11 | $298.42 | $364.62 | $0.00 | $267.50 | $50.00 | $980.54 | $87,211.05 |
| 410 | 2050/12 | $299.66 | $363.38 | $0.00 | $267.50 | $50.00 | $980.54 | $86,911.38 |
| 411 | 2051/01 | $300.91 | $362.13 | $0.00 | $267.50 | $50.00 | $980.54 | $86,610.47 |
| 412 | 2051/03 | $302.17 | $360.88 | $0.00 | $267.50 | $50.00 | $980.54 | $86,308.31 |
| 413 | 2051/03 | $303.42 | $359.62 | $0.00 | $267.50 | $50.00 | $980.54 | $86,004.88 |
| 414 | 2051/04 | $304.69 | $358.35 | $0.00 | $267.50 | $50.00 | $980.54 | $85,700.19 |
| 415 | 2051/05 | $305.96 | $357.08 | $0.00 | $267.50 | $50.00 | $980.54 | $85,394.23 |
| 416 | 2051/06 | $307.23 | $355.81 | $0.00 | $267.50 | $50.00 | $980.54 | $85,087.00 |
| 417 | 2051/07 | $308.51 | $354.53 | $0.00 | $267.50 | $50.00 | $980.54 | $84,778.49 |
| 418 | 2051/08 | $309.80 | $353.24 | $0.00 | $267.50 | $50.00 | $980.54 | $84,468.69 |
| 419 | 2051/09 | $311.09 | $351.95 | $0.00 | $267.50 | $50.00 | $980.54 | $84,157.60 |
| 420 | 2051/10 | $312.39 | $350.66 | $0.00 | $267.50 | $50.00 | $980.54 | $83,845.21 |
| 421 | 2051/11 | $313.69 | $349.36 | $0.00 | $267.50 | $50.00 | $980.54 | $83,531.53 |
| 422 | 2051/12 | $314.99 | $348.05 | $0.00 | $267.50 | $50.00 | $980.54 | $83,216.53 |
| 423 | 2052/01 | $316.31 | $346.74 | $0.00 | $267.50 | $50.00 | $980.54 | $82,900.22 |
| 424 | 2052/03 | $317.63 | $345.42 | $0.00 | $267.50 | $50.00 | $980.54 | $82,582.60 |
| 425 | 2052/03 | $318.95 | $344.09 | $0.00 | $267.50 | $50.00 | $980.54 | $82,263.65 |
| 426 | 2052/04 | $320.28 | $342.77 | $0.00 | $267.50 | $50.00 | $980.54 | $81,943.37 |
| 427 | 2052/05 | $321.61 | $341.43 | $0.00 | $267.50 | $50.00 | $980.54 | $81,621.76 |
| 428 | 2052/06 | $322.95 | $340.09 | $0.00 | $267.50 | $50.00 | $980.54 | $81,298.81 |
| 429 | 2052/07 | $324.30 | $338.75 | $0.00 | $267.50 | $50.00 | $980.54 | $80,974.51 |
| 430 | 2052/08 | $325.65 | $337.39 | $0.00 | $267.50 | $50.00 | $980.54 | $80,648.86 |
| 431 | 2052/09 | $327.01 | $336.04 | $0.00 | $267.50 | $50.00 | $980.54 | $80,321.86 |
| 432 | 2052/10 | $328.37 | $334.67 | $0.00 | $267.50 | $50.00 | $980.54 | $79,993.49 |
| 433 | 2052/11 | $329.74 | $333.31 | $0.00 | $267.50 | $50.00 | $980.54 | $79,663.75 |
| 434 | 2052/12 | $331.11 | $331.93 | $0.00 | $267.50 | $50.00 | $980.54 | $79,332.64 |
| 435 | 2053/01 | $332.49 | $330.55 | $0.00 | $267.50 | $50.00 | $980.54 | $79,000.15 |
| 436 | 2053/03 | $333.88 | $329.17 | $0.00 | $267.50 | $50.00 | $980.54 | $78,666.28 |
| 437 | 2053/03 | $335.27 | $327.78 | $0.00 | $267.50 | $50.00 | $980.54 | $78,331.01 |
| 438 | 2053/04 | $336.66 | $326.38 | $0.00 | $267.50 | $50.00 | $980.54 | $77,994.35 |
| 439 | 2053/05 | $338.07 | $324.98 | $0.00 | $267.50 | $50.00 | $980.54 | $77,656.28 |
| 440 | 2053/06 | $339.47 | $323.57 | $0.00 | $267.50 | $50.00 | $980.54 | $77,316.81 |
| 441 | 2053/07 | $340.89 | $322.15 | $0.00 | $267.50 | $50.00 | $980.54 | $76,975.92 |
| 442 | 2053/08 | $342.31 | $320.73 | $0.00 | $267.50 | $50.00 | $980.54 | $76,633.61 |
| 443 | 2053/09 | $343.74 | $319.31 | $0.00 | $267.50 | $50.00 | $980.54 | $76,289.87 |
| 444 | 2053/10 | $345.17 | $317.87 | $0.00 | $267.50 | $50.00 | $980.54 | $75,944.70 |
| 445 | 2053/11 | $346.61 | $316.44 | $0.00 | $267.50 | $50.00 | $980.54 | $75,598.10 |
| 446 | 2053/12 | $348.05 | $314.99 | $0.00 | $267.50 | $50.00 | $980.54 | $75,250.05 |
| 447 | 2054/01 | $349.50 | $313.54 | $0.00 | $267.50 | $50.00 | $980.54 | $74,900.55 |
| 448 | 2054/03 | $350.96 | $312.09 | $0.00 | $267.50 | $50.00 | $980.54 | $74,549.59 |
| 449 | 2054/03 | $352.42 | $310.62 | $0.00 | $267.50 | $50.00 | $980.54 | $74,197.17 |
| 450 | 2054/04 | $353.89 | $309.15 | $0.00 | $267.50 | $50.00 | $980.54 | $73,843.28 |
| 451 | 2054/05 | $355.36 | $307.68 | $0.00 | $267.50 | $50.00 | $980.54 | $73,487.92 |
| 452 | 2054/06 | $356.84 | $306.20 | $0.00 | $267.50 | $50.00 | $980.54 | $73,131.08 |
| 453 | 2054/07 | $358.33 | $304.71 | $0.00 | $267.50 | $50.00 | $980.54 | $72,772.75 |
| 454 | 2054/08 | $359.82 | $303.22 | $0.00 | $267.50 | $50.00 | $980.54 | $72,412.92 |
| 455 | 2054/09 | $361.32 | $301.72 | $0.00 | $267.50 | $50.00 | $980.54 | $72,051.60 |
| 456 | 2054/10 | $362.83 | $300.22 | $0.00 | $267.50 | $50.00 | $980.54 | $71,688.77 |
| 457 | 2054/11 | $364.34 | $298.70 | $0.00 | $267.50 | $50.00 | $980.54 | $71,324.44 |
| 458 | 2054/12 | $365.86 | $297.19 | $0.00 | $267.50 | $50.00 | $980.54 | $70,958.58 |
| 459 | 2055/01 | $367.38 | $295.66 | $0.00 | $267.50 | $50.00 | $980.54 | $70,591.20 |
| 460 | 2055/03 | $368.91 | $294.13 | $0.00 | $267.50 | $50.00 | $980.54 | $70,222.28 |
| 461 | 2055/03 | $370.45 | $292.59 | $0.00 | $267.50 | $50.00 | $980.54 | $69,851.83 |
| 462 | 2055/04 | $371.99 | $291.05 | $0.00 | $267.50 | $50.00 | $980.54 | $69,479.84 |
| 463 | 2055/05 | $373.54 | $289.50 | $0.00 | $267.50 | $50.00 | $980.54 | $69,106.30 |
| 464 | 2055/06 | $375.10 | $287.94 | $0.00 | $267.50 | $50.00 | $980.54 | $68,731.20 |
| 465 | 2055/07 | $376.66 | $286.38 | $0.00 | $267.50 | $50.00 | $980.54 | $68,354.53 |
| 466 | 2055/08 | $378.23 | $284.81 | $0.00 | $267.50 | $50.00 | $980.54 | $67,976.30 |
| 467 | 2055/09 | $379.81 | $283.23 | $0.00 | $267.50 | $50.00 | $980.54 | $67,596.49 |
| 468 | 2055/10 | $381.39 | $281.65 | $0.00 | $267.50 | $50.00 | $980.54 | $67,215.10 |
| 469 | 2055/11 | $382.98 | $280.06 | $0.00 | $267.50 | $50.00 | $980.54 | $66,832.12 |
| 470 | 2055/12 | $384.58 | $278.47 | $0.00 | $267.50 | $50.00 | $980.54 | $66,447.55 |
| 471 | 2056/01 | $386.18 | $276.86 | $0.00 | $267.50 | $50.00 | $980.54 | $66,061.37 |
| 472 | 2056/03 | $387.79 | $275.26 | $0.00 | $267.50 | $50.00 | $980.54 | $65,673.58 |
| 473 | 2056/03 | $389.40 | $273.64 | $0.00 | $267.50 | $50.00 | $980.54 | $65,284.18 |
| 474 | 2056/04 | $391.03 | $272.02 | $0.00 | $267.50 | $50.00 | $980.54 | $64,893.16 |
| 475 | 2056/05 | $392.65 | $270.39 | $0.00 | $267.50 | $50.00 | $980.54 | $64,500.50 |
| 476 | 2056/06 | $394.29 | $268.75 | $0.00 | $267.50 | $50.00 | $980.54 | $64,106.21 |
| 477 | 2056/07 | $395.93 | $267.11 | $0.00 | $267.50 | $50.00 | $980.54 | $63,710.28 |
| 478 | 2056/08 | $397.58 | $265.46 | $0.00 | $267.50 | $50.00 | $980.54 | $63,312.69 |
| 479 | 2056/09 | $399.24 | $263.80 | $0.00 | $267.50 | $50.00 | $980.54 | $62,913.46 |
| 480 | 2056/10 | $400.90 | $262.14 | $0.00 | $267.50 | $50.00 | $980.54 | $62,512.55 |
| 481 | 2056/11 | $402.57 | $260.47 | $0.00 | $267.50 | $50.00 | $980.54 | $62,109.98 |
| 482 | 2056/12 | $404.25 | $258.79 | $0.00 | $267.50 | $50.00 | $980.54 | $61,705.73 |
| 483 | 2057/01 | $405.94 | $257.11 | $0.00 | $267.50 | $50.00 | $980.54 | $61,299.79 |
| 484 | 2057/03 | $407.63 | $255.42 | $0.00 | $267.50 | $50.00 | $980.54 | $60,892.17 |
| 485 | 2057/03 | $409.33 | $253.72 | $0.00 | $267.50 | $50.00 | $980.54 | $60,482.84 |
| 486 | 2057/04 | $411.03 | $252.01 | $0.00 | $267.50 | $50.00 | $980.54 | $60,071.81 |
| 487 | 2057/05 | $412.74 | $250.30 | $0.00 | $267.50 | $50.00 | $980.54 | $59,659.07 |
| 488 | 2057/06 | $414.46 | $248.58 | $0.00 | $267.50 | $50.00 | $980.54 | $59,244.60 |
| 489 | 2057/07 | $416.19 | $246.85 | $0.00 | $267.50 | $50.00 | $980.54 | $58,828.41 |
| 490 | 2057/08 | $417.92 | $245.12 | $0.00 | $267.50 | $50.00 | $980.54 | $58,410.49 |
| 491 | 2057/09 | $419.67 | $243.38 | $0.00 | $267.50 | $50.00 | $980.54 | $57,990.82 |
| 492 | 2057/10 | $421.41 | $241.63 | $0.00 | $267.50 | $50.00 | $980.54 | $57,569.41 |
| 493 | 2057/11 | $423.17 | $239.87 | $0.00 | $267.50 | $50.00 | $980.54 | $57,146.24 |
| 494 | 2057/12 | $424.93 | $238.11 | $0.00 | $267.50 | $50.00 | $980.54 | $56,721.31 |
| 495 | 2058/01 | $426.70 | $236.34 | $0.00 | $267.50 | $50.00 | $980.54 | $56,294.60 |
| 496 | 2058/03 | $428.48 | $234.56 | $0.00 | $267.50 | $50.00 | $980.54 | $55,866.12 |
| 497 | 2058/03 | $430.27 | $232.78 | $0.00 | $267.50 | $50.00 | $980.54 | $55,435.85 |
| 498 | 2058/04 | $432.06 | $230.98 | $0.00 | $267.50 | $50.00 | $980.54 | $55,003.79 |
| 499 | 2058/05 | $433.86 | $229.18 | $0.00 | $267.50 | $50.00 | $980.54 | $54,569.93 |
| 500 | 2058/06 | $435.67 | $227.37 | $0.00 | $267.50 | $50.00 | $980.54 | $54,134.26 |
| 501 | 2058/07 | $437.48 | $225.56 | $0.00 | $267.50 | $50.00 | $980.54 | $53,696.78 |
| 502 | 2058/08 | $439.31 | $223.74 | $0.00 | $267.50 | $50.00 | $980.54 | $53,257.48 |
| 503 | 2058/09 | $441.14 | $221.91 | $0.00 | $267.50 | $50.00 | $980.54 | $52,816.34 |
| 504 | 2058/10 | $442.97 | $220.07 | $0.00 | $267.50 | $50.00 | $980.54 | $52,373.36 |
| 505 | 2058/11 | $444.82 | $218.22 | $0.00 | $267.50 | $50.00 | $980.54 | $51,928.54 |
| 506 | 2058/12 | $446.67 | $216.37 | $0.00 | $267.50 | $50.00 | $980.54 | $51,481.87 |
| 507 | 2059/01 | $448.53 | $214.51 | $0.00 | $267.50 | $50.00 | $980.54 | $51,033.34 |
| 508 | 2059/03 | $450.40 | $212.64 | $0.00 | $267.50 | $50.00 | $980.54 | $50,582.93 |
| 509 | 2059/03 | $452.28 | $210.76 | $0.00 | $267.50 | $50.00 | $980.54 | $50,130.65 |
| 510 | 2059/04 | $454.16 | $208.88 | $0.00 | $267.50 | $50.00 | $980.54 | $49,676.49 |
| 511 | 2059/05 | $456.06 | $206.99 | $0.00 | $267.50 | $50.00 | $980.54 | $49,220.43 |
| 512 | 2059/06 | $457.96 | $205.09 | $0.00 | $267.50 | $50.00 | $980.54 | $48,762.47 |
| 513 | 2059/07 | $459.87 | $203.18 | $0.00 | $267.50 | $50.00 | $980.54 | $48,302.61 |
| 514 | 2059/08 | $461.78 | $201.26 | $0.00 | $267.50 | $50.00 | $980.54 | $47,840.82 |
| 515 | 2059/09 | $463.71 | $199.34 | $0.00 | $267.50 | $50.00 | $980.54 | $47,377.12 |
| 516 | 2059/10 | $465.64 | $197.40 | $0.00 | $267.50 | $50.00 | $980.54 | $46,911.48 |
| 517 | 2059/11 | $467.58 | $195.46 | $0.00 | $267.50 | $50.00 | $980.54 | $46,443.90 |
| 518 | 2059/12 | $469.53 | $193.52 | $0.00 | $267.50 | $50.00 | $980.54 | $45,974.38 |
| 519 | 2060/01 | $471.48 | $191.56 | $0.00 | $267.50 | $50.00 | $980.54 | $45,502.89 |
| 520 | 2060/03 | $473.45 | $189.60 | $0.00 | $267.50 | $50.00 | $980.54 | $45,029.45 |
| 521 | 2060/03 | $475.42 | $187.62 | $0.00 | $267.50 | $50.00 | $980.54 | $44,554.03 |
| 522 | 2060/04 | $477.40 | $185.64 | $0.00 | $267.50 | $50.00 | $980.54 | $44,076.63 |
| 523 | 2060/05 | $479.39 | $183.65 | $0.00 | $267.50 | $50.00 | $980.54 | $43,597.24 |
| 524 | 2060/06 | $481.39 | $181.66 | $0.00 | $267.50 | $50.00 | $980.54 | $43,115.85 |
| 525 | 2060/07 | $483.39 | $179.65 | $0.00 | $267.50 | $50.00 | $980.54 | $42,632.45 |
| 526 | 2060/08 | $485.41 | $177.64 | $0.00 | $267.50 | $50.00 | $980.54 | $42,147.05 |
| 527 | 2060/09 | $487.43 | $175.61 | $0.00 | $267.50 | $50.00 | $980.54 | $41,659.62 |
| 528 | 2060/10 | $489.46 | $173.58 | $0.00 | $267.50 | $50.00 | $980.54 | $41,170.16 |
| 529 | 2060/11 | $491.50 | $171.54 | $0.00 | $267.50 | $50.00 | $980.54 | $40,678.66 |
| 530 | 2060/12 | $493.55 | $169.49 | $0.00 | $267.50 | $50.00 | $980.54 | $40,185.11 |
| 531 | 2061/01 | $495.60 | $167.44 | $0.00 | $267.50 | $50.00 | $980.54 | $39,689.50 |
| 532 | 2061/03 | $497.67 | $165.37 | $0.00 | $267.50 | $50.00 | $980.54 | $39,191.83 |
| 533 | 2061/03 | $499.74 | $163.30 | $0.00 | $267.50 | $50.00 | $980.54 | $38,692.09 |
| 534 | 2061/04 | $501.83 | $161.22 | $0.00 | $267.50 | $50.00 | $980.54 | $38,190.27 |
| 535 | 2061/05 | $503.92 | $159.13 | $0.00 | $267.50 | $50.00 | $980.54 | $37,686.35 |
| 536 | 2061/06 | $506.02 | $157.03 | $0.00 | $267.50 | $50.00 | $980.54 | $37,180.33 |
| 537 | 2061/07 | $508.12 | $154.92 | $0.00 | $267.50 | $50.00 | $980.54 | $36,672.21 |
| 538 | 2061/08 | $510.24 | $152.80 | $0.00 | $267.50 | $50.00 | $980.54 | $36,161.97 |
| 539 | 2061/09 | $512.37 | $150.67 | $0.00 | $267.50 | $50.00 | $980.54 | $35,649.60 |
| 540 | 2061/10 | $514.50 | $148.54 | $0.00 | $267.50 | $50.00 | $980.54 | $35,135.10 |
| 541 | 2061/11 | $516.65 | $146.40 | $0.00 | $267.50 | $50.00 | $980.54 | $34,618.45 |
| 542 | 2061/12 | $518.80 | $144.24 | $0.00 | $267.50 | $50.00 | $980.54 | $34,099.65 |
| 543 | 2062/01 | $520.96 | $142.08 | $0.00 | $267.50 | $50.00 | $980.54 | $33,578.69 |
| 544 | 2062/03 | $523.13 | $139.91 | $0.00 | $267.50 | $50.00 | $980.54 | $33,055.56 |
| 545 | 2062/03 | $525.31 | $137.73 | $0.00 | $267.50 | $50.00 | $980.54 | $32,530.25 |
| 546 | 2062/04 | $527.50 | $135.54 | $0.00 | $267.50 | $50.00 | $980.54 | $32,002.75 |
| 547 | 2062/05 | $529.70 | $133.34 | $0.00 | $267.50 | $50.00 | $980.54 | $31,473.05 |
| 548 | 2062/06 | $531.90 | $131.14 | $0.00 | $267.50 | $50.00 | $980.54 | $30,941.14 |
| 549 | 2062/07 | $534.12 | $128.92 | $0.00 | $267.50 | $50.00 | $980.54 | $30,407.02 |
| 550 | 2062/08 | $536.35 | $126.70 | $0.00 | $267.50 | $50.00 | $980.54 | $29,870.68 |
| 551 | 2062/09 | $538.58 | $124.46 | $0.00 | $267.50 | $50.00 | $980.54 | $29,332.10 |
| 552 | 2062/10 | $540.83 | $122.22 | $0.00 | $267.50 | $50.00 | $980.54 | $28,791.27 |
| 553 | 2062/11 | $543.08 | $119.96 | $0.00 | $267.50 | $50.00 | $980.54 | $28,248.19 |
| 554 | 2062/12 | $545.34 | $117.70 | $0.00 | $267.50 | $50.00 | $980.54 | $27,702.85 |
| 555 | 2063/01 | $547.61 | $115.43 | $0.00 | $267.50 | $50.00 | $980.54 | $27,155.23 |
| 556 | 2063/03 | $549.90 | $113.15 | $0.00 | $267.50 | $50.00 | $980.54 | $26,605.34 |
| 557 | 2063/03 | $552.19 | $110.86 | $0.00 | $267.50 | $50.00 | $980.54 | $26,053.15 |
| 558 | 2063/04 | $554.49 | $108.55 | $0.00 | $267.50 | $50.00 | $980.54 | $25,498.66 |
| 559 | 2063/05 | $556.80 | $106.24 | $0.00 | $267.50 | $50.00 | $980.54 | $24,941.87 |
| 560 | 2063/06 | $559.12 | $103.92 | $0.00 | $267.50 | $50.00 | $980.54 | $24,382.75 |
| 561 | 2063/07 | $561.45 | $101.59 | $0.00 | $267.50 | $50.00 | $980.54 | $23,821.30 |
| 562 | 2063/08 | $563.79 | $99.26 | $0.00 | $267.50 | $50.00 | $980.54 | $23,257.51 |
| 563 | 2063/09 | $566.14 | $96.91 | $0.00 | $267.50 | $50.00 | $980.54 | $22,691.38 |
| 564 | 2063/10 | $568.50 | $94.55 | $0.00 | $267.50 | $50.00 | $980.54 | $22,122.88 |
| 565 | 2063/11 | $570.86 | $92.18 | $0.00 | $267.50 | $50.00 | $980.54 | $21,552.02 |
| 566 | 2063/12 | $573.24 | $89.80 | $0.00 | $267.50 | $50.00 | $980.54 | $20,978.77 |
| 567 | 2064/01 | $575.63 | $87.41 | $0.00 | $267.50 | $50.00 | $980.54 | $20,403.14 |
| 568 | 2064/03 | $578.03 | $85.01 | $0.00 | $267.50 | $50.00 | $980.54 | $19,825.11 |
| 569 | 2064/03 | $580.44 | $82.60 | $0.00 | $267.50 | $50.00 | $980.54 | $19,244.68 |
| 570 | 2064/04 | $582.86 | $80.19 | $0.00 | $267.50 | $50.00 | $980.54 | $18,661.82 |
| 571 | 2064/05 | $585.29 | $77.76 | $0.00 | $267.50 | $50.00 | $980.54 | $18,076.53 |
| 572 | 2064/06 | $587.72 | $75.32 | $0.00 | $267.50 | $50.00 | $980.54 | $17,488.81 |
| 573 | 2064/07 | $590.17 | $72.87 | $0.00 | $267.50 | $50.00 | $980.54 | $16,898.64 |
| 574 | 2064/08 | $592.63 | $70.41 | $0.00 | $267.50 | $50.00 | $980.54 | $16,306.01 |
| 575 | 2064/09 | $595.10 | $67.94 | $0.00 | $267.50 | $50.00 | $980.54 | $15,710.91 |
| 576 | 2064/10 | $597.58 | $65.46 | $0.00 | $267.50 | $50.00 | $980.54 | $15,113.33 |
| 577 | 2064/11 | $600.07 | $62.97 | $0.00 | $267.50 | $50.00 | $980.54 | $14,513.26 |
| 578 | 2064/12 | $602.57 | $60.47 | $0.00 | $267.50 | $50.00 | $980.54 | $13,910.68 |
| 579 | 2065/01 | $605.08 | $57.96 | $0.00 | $267.50 | $50.00 | $980.54 | $13,305.60 |
| 580 | 2065/03 | $607.60 | $55.44 | $0.00 | $267.50 | $50.00 | $980.54 | $12,698.00 |
| 581 | 2065/03 | $610.13 | $52.91 | $0.00 | $267.50 | $50.00 | $980.54 | $12,087.87 |
| 582 | 2065/04 | $612.68 | $50.37 | $0.00 | $267.50 | $50.00 | $980.54 | $11,475.19 |
| 583 | 2065/05 | $615.23 | $47.81 | $0.00 | $267.50 | $50.00 | $980.54 | $10,859.96 |
| 584 | 2065/06 | $617.79 | $45.25 | $0.00 | $267.50 | $50.00 | $980.54 | $10,242.17 |
| 585 | 2065/07 | $620.37 | $42.68 | $0.00 | $267.50 | $50.00 | $980.54 | $9,621.80 |
| 586 | 2065/08 | $622.95 | $40.09 | $0.00 | $267.50 | $50.00 | $980.54 | $8,998.85 |
| 587 | 2065/09 | $625.55 | $37.50 | $0.00 | $267.50 | $50.00 | $980.54 | $8,373.30 |
| 588 | 2065/10 | $628.15 | $34.89 | $0.00 | $267.50 | $50.00 | $980.54 | $7,745.15 |
| 589 | 2065/11 | $630.77 | $32.27 | $0.00 | $267.50 | $50.00 | $980.54 | $7,114.38 |
| 590 | 2065/12 | $633.40 | $29.64 | $0.00 | $267.50 | $50.00 | $980.54 | $6,480.98 |
| 591 | 2066/01 | $636.04 | $27.00 | $0.00 | $267.50 | $50.00 | $980.54 | $5,844.94 |
| 592 | 2066/03 | $638.69 | $24.35 | $0.00 | $267.50 | $50.00 | $980.54 | $5,206.25 |
| 593 | 2066/03 | $641.35 | $21.69 | $0.00 | $267.50 | $50.00 | $980.54 | $4,564.90 |
| 594 | 2066/04 | $644.02 | $19.02 | $0.00 | $267.50 | $50.00 | $980.54 | $3,920.88 |
| 595 | 2066/05 | $646.71 | $16.34 | $0.00 | $267.50 | $50.00 | $980.54 | $3,274.17 |
| 596 | 2066/06 | $649.40 | $13.64 | $0.00 | $267.50 | $50.00 | $980.54 | $2,624.77 |
| 597 | 2066/07 | $652.11 | $10.94 | $0.00 | $267.50 | $50.00 | $980.54 | $1,972.67 |
| 598 | 2066/08 | $654.82 | $8.22 | $0.00 | $267.50 | $50.00 | $980.54 | $1,317.84 |
| 599 | 2066/09 | $657.55 | $5.49 | $0.00 | $267.50 | $50.00 | $980.54 | $660.29 |
| 600 | 2066/10 | $660.29 | $2.75 | $0.00 | $267.50 | $50.00 | $980.54 | $0.00 |
| Totals | $146,000.00 | $251,825.56 | $0.00 | $160,500.00 | $30,000.00 | $588,325.56 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.