Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $309,000.00 at 5% interest rate for a $319,000.00 home, you need to have a monthly payment of $1,805.82. You will make a total of 540 payments and you will pay off your mortgage on 2064/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $82,601.16 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,403.29 | 5% | 600 months | $851,973.28 | $532,973.28 |
| 50 years | Bi-Weekly | $701.65 | 5% | 512 months | $757,424.93 | $438,424.93 |
| 45 years | Monthly | $1,439.98 | 5% | 540 months | $787,591.56 | $468,591.56 |
| 45 years | Bi-Weekly | $719.99 | 5% | 461 months | $704,990.40 | $385,990.40 |
| 40 years | Monthly | $1,489.99 | 5% | 480 months | $725,194.00 | $406,194.00 |
| 40 years | Bi-Weekly | $745.00 | 5% | 409 months | $654,192.46 | $335,192.46 |
| 35 years | Monthly | $1,559.48 | 5% | 420 months | $664,983.66 | $345,983.66 |
| 35 years | Bi-Weekly | $779.74 | 5% | 358 months | $605,153.77 | $286,153.77 |
| 30 years | Monthly | $1,658.78 | 5% | 360 months | $607,160.37 | $288,160.37 |
| 30 years | Bi-Weekly | $829.39 | 5% | 307 months | $557,991.69 | $238,991.69 |
| 25 years | Monthly | $1,806.38 | 5% | 300 months | $551,914.97 | $232,914.97 |
| 25 years | Bi-Weekly | $903.19 | 5% | 256 months | $512,815.49 | $193,815.49 |
| 20 years | Monthly | $2,039.26 | 5% | 240 months | $499,423.18 | $180,423.18 |
| 20 years | Bi-Weekly | $1,019.63 | 5% | 205 months | $469,723.57 | $150,723.57 |
| 15 years | Monthly | $2,443.55 | 5% | 180 months | $449,839.42 | $130,839.42 |
| 15 years | Bi-Weekly | $1,221.78 | 5% | 154 months | $428,800.75 | $109,800.75 |
| 10 years | Monthly | $3,277.42 | 5% | 120 months | $403,290.93 | $84,290.93 |
| 10 years | Bi-Weekly | $1,638.71 | 5% | 103 months | $390,115.87 | $71,115.87 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $152.48 | $1,287.50 | $0.00 | $265.83 | $100.00 | $1,805.82 | $308,847.52 |
| 2 | 2019/05 | $153.12 | $1,286.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $308,694.40 |
| 3 | 2019/05 | $153.76 | $1,286.23 | $0.00 | $265.83 | $100.00 | $1,805.82 | $308,540.64 |
| 4 | 2019/07 | $154.40 | $1,285.59 | $0.00 | $265.83 | $100.00 | $1,805.82 | $308,386.24 |
| 5 | 2019/07 | $155.04 | $1,284.94 | $0.00 | $265.83 | $100.00 | $1,805.82 | $308,231.20 |
| 6 | 2019/08 | $155.69 | $1,284.30 | $0.00 | $265.83 | $100.00 | $1,805.82 | $308,075.51 |
| 7 | 2019/10 | $156.34 | $1,283.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $307,919.17 |
| 8 | 2019/10 | $156.99 | $1,283.00 | $0.00 | $265.83 | $100.00 | $1,805.82 | $307,762.19 |
| 9 | 2019/12 | $157.64 | $1,282.34 | $0.00 | $265.83 | $100.00 | $1,805.82 | $307,604.54 |
| 10 | 2019/12 | $158.30 | $1,281.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $307,446.25 |
| 11 | 2020/01 | $158.96 | $1,281.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $307,287.29 |
| 12 | 2020/03 | $159.62 | $1,280.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $307,127.67 |
| 13 | 2020/03 | $160.29 | $1,279.70 | $0.00 | $265.83 | $100.00 | $1,805.82 | $306,967.38 |
| 14 | 2020/05 | $160.95 | $1,279.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $306,806.43 |
| 15 | 2020/05 | $161.62 | $1,278.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $306,644.80 |
| 16 | 2020/07 | $162.30 | $1,277.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $306,482.51 |
| 17 | 2020/07 | $162.97 | $1,277.01 | $0.00 | $265.83 | $100.00 | $1,805.82 | $306,319.53 |
| 18 | 2020/08 | $163.65 | $1,276.33 | $0.00 | $265.83 | $100.00 | $1,805.82 | $306,155.88 |
| 19 | 2020/10 | $164.33 | $1,275.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $305,991.54 |
| 20 | 2020/10 | $165.02 | $1,274.96 | $0.00 | $265.83 | $100.00 | $1,805.82 | $305,826.52 |
| 21 | 2020/12 | $165.71 | $1,274.28 | $0.00 | $265.83 | $100.00 | $1,805.82 | $305,660.82 |
| 22 | 2020/12 | $166.40 | $1,273.59 | $0.00 | $265.83 | $100.00 | $1,805.82 | $305,494.42 |
| 23 | 2021/01 | $167.09 | $1,272.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $305,327.33 |
| 24 | 2021/03 | $167.79 | $1,272.20 | $0.00 | $265.83 | $100.00 | $1,805.82 | $305,159.54 |
| 25 | 2021/03 | $168.49 | $1,271.50 | $0.00 | $265.83 | $100.00 | $1,805.82 | $304,991.05 |
| 26 | 2021/05 | $169.19 | $1,270.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $304,821.87 |
| 27 | 2021/05 | $169.89 | $1,270.09 | $0.00 | $265.83 | $100.00 | $1,805.82 | $304,651.97 |
| 28 | 2021/07 | $170.60 | $1,269.38 | $0.00 | $265.83 | $100.00 | $1,805.82 | $304,481.37 |
| 29 | 2021/07 | $171.31 | $1,268.67 | $0.00 | $265.83 | $100.00 | $1,805.82 | $304,310.06 |
| 30 | 2021/08 | $172.03 | $1,267.96 | $0.00 | $265.83 | $100.00 | $1,805.82 | $304,138.03 |
| 31 | 2021/10 | $172.74 | $1,267.24 | $0.00 | $265.83 | $100.00 | $1,805.82 | $303,965.29 |
| 32 | 2021/10 | $173.46 | $1,266.52 | $0.00 | $265.83 | $100.00 | $1,805.82 | $303,791.83 |
| 33 | 2021/12 | $174.19 | $1,265.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $303,617.64 |
| 34 | 2021/12 | $174.91 | $1,265.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $303,442.73 |
| 35 | 2022/01 | $175.64 | $1,264.34 | $0.00 | $265.83 | $100.00 | $1,805.82 | $303,267.09 |
| 36 | 2022/03 | $176.37 | $1,263.61 | $0.00 | $265.83 | $100.00 | $1,805.82 | $303,090.72 |
| 37 | 2022/03 | $177.11 | $1,262.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $302,913.62 |
| 38 | 2022/05 | $177.84 | $1,262.14 | $0.00 | $265.83 | $100.00 | $1,805.82 | $302,735.77 |
| 39 | 2022/05 | $178.59 | $1,261.40 | $0.00 | $265.83 | $100.00 | $1,805.82 | $302,557.19 |
| 40 | 2022/07 | $179.33 | $1,260.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $302,377.86 |
| 41 | 2022/07 | $180.08 | $1,259.91 | $0.00 | $265.83 | $100.00 | $1,805.82 | $302,197.78 |
| 42 | 2022/08 | $180.83 | $1,259.16 | $0.00 | $265.83 | $100.00 | $1,805.82 | $302,016.95 |
| 43 | 2022/10 | $181.58 | $1,258.40 | $0.00 | $265.83 | $100.00 | $1,805.82 | $301,835.37 |
| 44 | 2022/10 | $182.34 | $1,257.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $301,653.04 |
| 45 | 2022/12 | $183.10 | $1,256.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $301,469.94 |
| 46 | 2022/12 | $183.86 | $1,256.12 | $0.00 | $265.83 | $100.00 | $1,805.82 | $301,286.08 |
| 47 | 2023/01 | $184.63 | $1,255.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $301,101.45 |
| 48 | 2023/03 | $185.39 | $1,254.59 | $0.00 | $265.83 | $100.00 | $1,805.82 | $300,916.06 |
| 49 | 2023/03 | $186.17 | $1,253.82 | $0.00 | $265.83 | $100.00 | $1,805.82 | $300,729.89 |
| 50 | 2023/05 | $186.94 | $1,253.04 | $0.00 | $265.83 | $100.00 | $1,805.82 | $300,542.95 |
| 51 | 2023/05 | $187.72 | $1,252.26 | $0.00 | $265.83 | $100.00 | $1,805.82 | $300,355.23 |
| 52 | 2023/07 | $188.50 | $1,251.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $300,166.72 |
| 53 | 2023/07 | $189.29 | $1,250.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $299,977.43 |
| 54 | 2023/08 | $190.08 | $1,249.91 | $0.00 | $265.83 | $100.00 | $1,805.82 | $299,787.35 |
| 55 | 2023/10 | $190.87 | $1,249.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $299,596.48 |
| 56 | 2023/10 | $191.67 | $1,248.32 | $0.00 | $265.83 | $100.00 | $1,805.82 | $299,404.82 |
| 57 | 2023/12 | $192.46 | $1,247.52 | $0.00 | $265.83 | $100.00 | $1,805.82 | $299,212.35 |
| 58 | 2023/12 | $193.27 | $1,246.72 | $0.00 | $265.83 | $100.00 | $1,805.82 | $299,019.09 |
| 59 | 2024/01 | $194.07 | $1,245.91 | $0.00 | $265.83 | $100.00 | $1,805.82 | $298,825.02 |
| 60 | 2024/03 | $194.88 | $1,245.10 | $0.00 | $265.83 | $100.00 | $1,805.82 | $298,630.14 |
| 61 | 2024/03 | $195.69 | $1,244.29 | $0.00 | $265.83 | $100.00 | $1,805.82 | $298,434.44 |
| 62 | 2024/05 | $196.51 | $1,243.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $298,237.94 |
| 63 | 2024/05 | $197.33 | $1,242.66 | $0.00 | $265.83 | $100.00 | $1,805.82 | $298,040.61 |
| 64 | 2024/07 | $198.15 | $1,241.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $297,842.46 |
| 65 | 2024/07 | $198.97 | $1,241.01 | $0.00 | $265.83 | $100.00 | $1,805.82 | $297,643.49 |
| 66 | 2024/08 | $199.80 | $1,240.18 | $0.00 | $265.83 | $100.00 | $1,805.82 | $297,443.68 |
| 67 | 2024/10 | $200.64 | $1,239.35 | $0.00 | $265.83 | $100.00 | $1,805.82 | $297,243.05 |
| 68 | 2024/10 | $201.47 | $1,238.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $297,041.58 |
| 69 | 2024/12 | $202.31 | $1,237.67 | $0.00 | $265.83 | $100.00 | $1,805.82 | $296,839.27 |
| 70 | 2024/12 | $203.15 | $1,236.83 | $0.00 | $265.83 | $100.00 | $1,805.82 | $296,636.11 |
| 71 | 2025/01 | $204.00 | $1,235.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $296,432.11 |
| 72 | 2025/03 | $204.85 | $1,235.13 | $0.00 | $265.83 | $100.00 | $1,805.82 | $296,227.26 |
| 73 | 2025/03 | $205.70 | $1,234.28 | $0.00 | $265.83 | $100.00 | $1,805.82 | $296,021.56 |
| 74 | 2025/05 | $206.56 | $1,233.42 | $0.00 | $265.83 | $100.00 | $1,805.82 | $295,815.00 |
| 75 | 2025/05 | $207.42 | $1,232.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $295,607.57 |
| 76 | 2025/07 | $208.29 | $1,231.70 | $0.00 | $265.83 | $100.00 | $1,805.82 | $295,399.29 |
| 77 | 2025/07 | $209.15 | $1,230.83 | $0.00 | $265.83 | $100.00 | $1,805.82 | $295,190.13 |
| 78 | 2025/08 | $210.03 | $1,229.96 | $0.00 | $265.83 | $100.00 | $1,805.82 | $294,980.11 |
| 79 | 2025/10 | $210.90 | $1,229.08 | $0.00 | $265.83 | $100.00 | $1,805.82 | $294,769.21 |
| 80 | 2025/10 | $211.78 | $1,228.21 | $0.00 | $265.83 | $100.00 | $1,805.82 | $294,557.43 |
| 81 | 2025/12 | $212.66 | $1,227.32 | $0.00 | $265.83 | $100.00 | $1,805.82 | $294,344.77 |
| 82 | 2025/12 | $213.55 | $1,226.44 | $0.00 | $265.83 | $100.00 | $1,805.82 | $294,131.22 |
| 83 | 2026/01 | $214.44 | $1,225.55 | $0.00 | $265.83 | $100.00 | $1,805.82 | $293,916.78 |
| 84 | 2026/03 | $215.33 | $1,224.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $293,701.45 |
| 85 | 2026/03 | $216.23 | $1,223.76 | $0.00 | $265.83 | $100.00 | $1,805.82 | $293,485.22 |
| 86 | 2026/05 | $217.13 | $1,222.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $293,268.09 |
| 87 | 2026/05 | $218.03 | $1,221.95 | $0.00 | $265.83 | $100.00 | $1,805.82 | $293,050.06 |
| 88 | 2026/07 | $218.94 | $1,221.04 | $0.00 | $265.83 | $100.00 | $1,805.82 | $292,831.12 |
| 89 | 2026/07 | $219.85 | $1,220.13 | $0.00 | $265.83 | $100.00 | $1,805.82 | $292,611.26 |
| 90 | 2026/08 | $220.77 | $1,219.21 | $0.00 | $265.83 | $100.00 | $1,805.82 | $292,390.49 |
| 91 | 2026/10 | $221.69 | $1,218.29 | $0.00 | $265.83 | $100.00 | $1,805.82 | $292,168.80 |
| 92 | 2026/10 | $222.61 | $1,217.37 | $0.00 | $265.83 | $100.00 | $1,805.82 | $291,946.18 |
| 93 | 2026/12 | $223.54 | $1,216.44 | $0.00 | $265.83 | $100.00 | $1,805.82 | $291,722.64 |
| 94 | 2026/12 | $224.47 | $1,215.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $291,498.17 |
| 95 | 2027/01 | $225.41 | $1,214.58 | $0.00 | $265.83 | $100.00 | $1,805.82 | $291,272.76 |
| 96 | 2027/03 | $226.35 | $1,213.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $291,046.41 |
| 97 | 2027/03 | $227.29 | $1,212.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $290,819.12 |
| 98 | 2027/05 | $228.24 | $1,211.75 | $0.00 | $265.83 | $100.00 | $1,805.82 | $290,590.88 |
| 99 | 2027/05 | $229.19 | $1,210.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $290,361.69 |
| 100 | 2027/07 | $230.14 | $1,209.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $290,131.55 |
| 101 | 2027/07 | $231.10 | $1,208.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $289,900.45 |
| 102 | 2027/08 | $232.07 | $1,207.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $289,668.38 |
| 103 | 2027/10 | $233.03 | $1,206.95 | $0.00 | $265.83 | $100.00 | $1,805.82 | $289,435.35 |
| 104 | 2027/10 | $234.00 | $1,205.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $289,201.35 |
| 105 | 2027/12 | $234.98 | $1,205.01 | $0.00 | $265.83 | $100.00 | $1,805.82 | $288,966.37 |
| 106 | 2027/12 | $235.96 | $1,204.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $288,730.41 |
| 107 | 2028/01 | $236.94 | $1,203.04 | $0.00 | $265.83 | $100.00 | $1,805.82 | $288,493.47 |
| 108 | 2028/03 | $237.93 | $1,202.06 | $0.00 | $265.83 | $100.00 | $1,805.82 | $288,255.54 |
| 109 | 2028/03 | $238.92 | $1,201.06 | $0.00 | $265.83 | $100.00 | $1,805.82 | $288,016.62 |
| 110 | 2028/05 | $239.92 | $1,200.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $287,776.71 |
| 111 | 2028/05 | $240.91 | $1,199.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $287,535.79 |
| 112 | 2028/07 | $241.92 | $1,198.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $287,293.87 |
| 113 | 2028/07 | $242.93 | $1,197.06 | $0.00 | $265.83 | $100.00 | $1,805.82 | $287,050.95 |
| 114 | 2028/08 | $243.94 | $1,196.05 | $0.00 | $265.83 | $100.00 | $1,805.82 | $286,807.01 |
| 115 | 2028/10 | $244.96 | $1,195.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $286,562.05 |
| 116 | 2028/10 | $245.98 | $1,194.01 | $0.00 | $265.83 | $100.00 | $1,805.82 | $286,316.08 |
| 117 | 2028/12 | $247.00 | $1,192.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $286,069.07 |
| 118 | 2028/12 | $248.03 | $1,191.95 | $0.00 | $265.83 | $100.00 | $1,805.82 | $285,821.04 |
| 119 | 2029/01 | $249.06 | $1,190.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $285,571.98 |
| 120 | 2029/03 | $250.10 | $1,189.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $285,321.88 |
| 121 | 2029/03 | $251.14 | $1,188.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $285,070.74 |
| 122 | 2029/05 | $252.19 | $1,187.79 | $0.00 | $265.83 | $100.00 | $1,805.82 | $284,818.55 |
| 123 | 2029/05 | $253.24 | $1,186.74 | $0.00 | $265.83 | $100.00 | $1,805.82 | $284,565.31 |
| 124 | 2029/07 | $254.30 | $1,185.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $284,311.01 |
| 125 | 2029/07 | $255.36 | $1,184.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $284,055.66 |
| 126 | 2029/08 | $256.42 | $1,183.57 | $0.00 | $265.83 | $100.00 | $1,805.82 | $283,799.24 |
| 127 | 2029/10 | $257.49 | $1,182.50 | $0.00 | $265.83 | $100.00 | $1,805.82 | $283,541.75 |
| 128 | 2029/10 | $258.56 | $1,181.42 | $0.00 | $265.83 | $100.00 | $1,805.82 | $283,283.19 |
| 129 | 2029/12 | $259.64 | $1,180.35 | $0.00 | $265.83 | $100.00 | $1,805.82 | $283,023.55 |
| 130 | 2029/12 | $260.72 | $1,179.26 | $0.00 | $265.83 | $100.00 | $1,805.82 | $282,762.83 |
| 131 | 2030/01 | $261.81 | $1,178.18 | $0.00 | $265.83 | $100.00 | $1,805.82 | $282,501.03 |
| 132 | 2030/03 | $262.90 | $1,177.09 | $0.00 | $265.83 | $100.00 | $1,805.82 | $282,238.13 |
| 133 | 2030/03 | $263.99 | $1,175.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $281,974.14 |
| 134 | 2030/05 | $265.09 | $1,174.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $281,709.05 |
| 135 | 2030/05 | $266.20 | $1,173.79 | $0.00 | $265.83 | $100.00 | $1,805.82 | $281,442.85 |
| 136 | 2030/07 | $267.31 | $1,172.68 | $0.00 | $265.83 | $100.00 | $1,805.82 | $281,175.54 |
| 137 | 2030/07 | $268.42 | $1,171.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $280,907.12 |
| 138 | 2030/08 | $269.54 | $1,170.45 | $0.00 | $265.83 | $100.00 | $1,805.82 | $280,637.59 |
| 139 | 2030/10 | $270.66 | $1,169.32 | $0.00 | $265.83 | $100.00 | $1,805.82 | $280,366.92 |
| 140 | 2030/10 | $271.79 | $1,168.20 | $0.00 | $265.83 | $100.00 | $1,805.82 | $280,095.14 |
| 141 | 2030/12 | $272.92 | $1,167.06 | $0.00 | $265.83 | $100.00 | $1,805.82 | $279,822.21 |
| 142 | 2030/12 | $274.06 | $1,165.93 | $0.00 | $265.83 | $100.00 | $1,805.82 | $279,548.16 |
| 143 | 2031/01 | $275.20 | $1,164.78 | $0.00 | $265.83 | $100.00 | $1,805.82 | $279,272.96 |
| 144 | 2031/03 | $276.35 | $1,163.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $278,996.61 |
| 145 | 2031/03 | $277.50 | $1,162.49 | $0.00 | $265.83 | $100.00 | $1,805.82 | $278,719.11 |
| 146 | 2031/05 | $278.65 | $1,161.33 | $0.00 | $265.83 | $100.00 | $1,805.82 | $278,440.45 |
| 147 | 2031/05 | $279.82 | $1,160.17 | $0.00 | $265.83 | $100.00 | $1,805.82 | $278,160.64 |
| 148 | 2031/07 | $280.98 | $1,159.00 | $0.00 | $265.83 | $100.00 | $1,805.82 | $277,879.66 |
| 149 | 2031/07 | $282.15 | $1,157.83 | $0.00 | $265.83 | $100.00 | $1,805.82 | $277,597.50 |
| 150 | 2031/08 | $283.33 | $1,156.66 | $0.00 | $265.83 | $100.00 | $1,805.82 | $277,314.18 |
| 151 | 2031/10 | $284.51 | $1,155.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $277,029.67 |
| 152 | 2031/10 | $285.69 | $1,154.29 | $0.00 | $265.83 | $100.00 | $1,805.82 | $276,743.97 |
| 153 | 2031/12 | $286.88 | $1,153.10 | $0.00 | $265.83 | $100.00 | $1,805.82 | $276,457.09 |
| 154 | 2031/12 | $288.08 | $1,151.90 | $0.00 | $265.83 | $100.00 | $1,805.82 | $276,169.01 |
| 155 | 2032/01 | $289.28 | $1,150.70 | $0.00 | $265.83 | $100.00 | $1,805.82 | $275,879.73 |
| 156 | 2032/03 | $290.49 | $1,149.50 | $0.00 | $265.83 | $100.00 | $1,805.82 | $275,589.24 |
| 157 | 2032/03 | $291.70 | $1,148.29 | $0.00 | $265.83 | $100.00 | $1,805.82 | $275,297.55 |
| 158 | 2032/05 | $292.91 | $1,147.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $275,004.64 |
| 159 | 2032/05 | $294.13 | $1,145.85 | $0.00 | $265.83 | $100.00 | $1,805.82 | $274,710.51 |
| 160 | 2032/07 | $295.36 | $1,144.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $274,415.15 |
| 161 | 2032/07 | $296.59 | $1,143.40 | $0.00 | $265.83 | $100.00 | $1,805.82 | $274,118.56 |
| 162 | 2032/08 | $297.82 | $1,142.16 | $0.00 | $265.83 | $100.00 | $1,805.82 | $273,820.74 |
| 163 | 2032/10 | $299.06 | $1,140.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $273,521.67 |
| 164 | 2032/10 | $300.31 | $1,139.67 | $0.00 | $265.83 | $100.00 | $1,805.82 | $273,221.36 |
| 165 | 2032/12 | $301.56 | $1,138.42 | $0.00 | $265.83 | $100.00 | $1,805.82 | $272,919.80 |
| 166 | 2032/12 | $302.82 | $1,137.17 | $0.00 | $265.83 | $100.00 | $1,805.82 | $272,616.98 |
| 167 | 2033/01 | $304.08 | $1,135.90 | $0.00 | $265.83 | $100.00 | $1,805.82 | $272,312.90 |
| 168 | 2033/03 | $305.35 | $1,134.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $272,007.55 |
| 169 | 2033/03 | $306.62 | $1,133.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $271,700.93 |
| 170 | 2033/05 | $307.90 | $1,132.09 | $0.00 | $265.83 | $100.00 | $1,805.82 | $271,393.04 |
| 171 | 2033/05 | $309.18 | $1,130.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $271,083.86 |
| 172 | 2033/07 | $310.47 | $1,129.52 | $0.00 | $265.83 | $100.00 | $1,805.82 | $270,773.39 |
| 173 | 2033/07 | $311.76 | $1,128.22 | $0.00 | $265.83 | $100.00 | $1,805.82 | $270,461.63 |
| 174 | 2033/08 | $313.06 | $1,126.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $270,148.57 |
| 175 | 2033/10 | $314.37 | $1,125.62 | $0.00 | $265.83 | $100.00 | $1,805.82 | $269,834.20 |
| 176 | 2033/10 | $315.68 | $1,124.31 | $0.00 | $265.83 | $100.00 | $1,805.82 | $269,518.52 |
| 177 | 2033/12 | $316.99 | $1,122.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $269,201.53 |
| 178 | 2033/12 | $318.31 | $1,121.67 | $0.00 | $265.83 | $100.00 | $1,805.82 | $268,883.22 |
| 179 | 2034/01 | $319.64 | $1,120.35 | $0.00 | $265.83 | $100.00 | $1,805.82 | $268,563.59 |
| 180 | 2034/03 | $320.97 | $1,119.01 | $0.00 | $265.83 | $100.00 | $1,805.82 | $268,242.62 |
| 181 | 2034/03 | $322.31 | $1,117.68 | $0.00 | $265.83 | $100.00 | $1,805.82 | $267,920.31 |
| 182 | 2034/05 | $323.65 | $1,116.33 | $0.00 | $265.83 | $100.00 | $1,805.82 | $267,596.66 |
| 183 | 2034/05 | $325.00 | $1,114.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $267,271.66 |
| 184 | 2034/07 | $326.35 | $1,113.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $266,945.31 |
| 185 | 2034/07 | $327.71 | $1,112.27 | $0.00 | $265.83 | $100.00 | $1,805.82 | $266,617.60 |
| 186 | 2034/08 | $329.08 | $1,110.91 | $0.00 | $265.83 | $100.00 | $1,805.82 | $266,288.52 |
| 187 | 2034/10 | $330.45 | $1,109.54 | $0.00 | $265.83 | $100.00 | $1,805.82 | $265,958.07 |
| 188 | 2034/10 | $331.83 | $1,108.16 | $0.00 | $265.83 | $100.00 | $1,805.82 | $265,626.24 |
| 189 | 2034/12 | $333.21 | $1,106.78 | $0.00 | $265.83 | $100.00 | $1,805.82 | $265,293.04 |
| 190 | 2034/12 | $334.60 | $1,105.39 | $0.00 | $265.83 | $100.00 | $1,805.82 | $264,958.44 |
| 191 | 2035/01 | $335.99 | $1,103.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $264,622.45 |
| 192 | 2035/03 | $337.39 | $1,102.59 | $0.00 | $265.83 | $100.00 | $1,805.82 | $264,285.06 |
| 193 | 2035/03 | $338.80 | $1,101.19 | $0.00 | $265.83 | $100.00 | $1,805.82 | $263,946.26 |
| 194 | 2035/05 | $340.21 | $1,099.78 | $0.00 | $265.83 | $100.00 | $1,805.82 | $263,606.05 |
| 195 | 2035/05 | $341.63 | $1,098.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $263,264.43 |
| 196 | 2035/07 | $343.05 | $1,096.94 | $0.00 | $265.83 | $100.00 | $1,805.82 | $262,921.38 |
| 197 | 2035/07 | $344.48 | $1,095.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $262,576.90 |
| 198 | 2035/08 | $345.91 | $1,094.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $262,230.98 |
| 199 | 2035/10 | $347.36 | $1,092.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $261,883.63 |
| 200 | 2035/10 | $348.80 | $1,091.18 | $0.00 | $265.83 | $100.00 | $1,805.82 | $261,534.83 |
| 201 | 2035/12 | $350.26 | $1,089.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $261,184.57 |
| 202 | 2035/12 | $351.72 | $1,088.27 | $0.00 | $265.83 | $100.00 | $1,805.82 | $260,832.86 |
| 203 | 2036/01 | $353.18 | $1,086.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $260,479.67 |
| 204 | 2036/03 | $354.65 | $1,085.33 | $0.00 | $265.83 | $100.00 | $1,805.82 | $260,125.02 |
| 205 | 2036/03 | $356.13 | $1,083.85 | $0.00 | $265.83 | $100.00 | $1,805.82 | $259,768.89 |
| 206 | 2036/05 | $357.61 | $1,082.37 | $0.00 | $265.83 | $100.00 | $1,805.82 | $259,411.28 |
| 207 | 2036/05 | $359.10 | $1,080.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $259,052.17 |
| 208 | 2036/07 | $360.60 | $1,079.38 | $0.00 | $265.83 | $100.00 | $1,805.82 | $258,691.57 |
| 209 | 2036/07 | $362.10 | $1,077.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $258,329.47 |
| 210 | 2036/08 | $363.61 | $1,076.37 | $0.00 | $265.83 | $100.00 | $1,805.82 | $257,965.86 |
| 211 | 2036/10 | $365.13 | $1,074.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $257,600.73 |
| 212 | 2036/10 | $366.65 | $1,073.34 | $0.00 | $265.83 | $100.00 | $1,805.82 | $257,234.08 |
| 213 | 2036/12 | $368.18 | $1,071.81 | $0.00 | $265.83 | $100.00 | $1,805.82 | $256,865.91 |
| 214 | 2036/12 | $369.71 | $1,070.27 | $0.00 | $265.83 | $100.00 | $1,805.82 | $256,496.20 |
| 215 | 2037/01 | $371.25 | $1,068.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $256,124.95 |
| 216 | 2037/03 | $372.80 | $1,067.19 | $0.00 | $265.83 | $100.00 | $1,805.82 | $255,752.15 |
| 217 | 2037/03 | $374.35 | $1,065.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $255,377.80 |
| 218 | 2037/05 | $375.91 | $1,064.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $255,001.89 |
| 219 | 2037/05 | $377.48 | $1,062.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $254,624.42 |
| 220 | 2037/07 | $379.05 | $1,060.94 | $0.00 | $265.83 | $100.00 | $1,805.82 | $254,245.37 |
| 221 | 2037/07 | $380.63 | $1,059.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $253,864.74 |
| 222 | 2037/08 | $382.21 | $1,057.77 | $0.00 | $265.83 | $100.00 | $1,805.82 | $253,482.52 |
| 223 | 2037/10 | $383.81 | $1,056.18 | $0.00 | $265.83 | $100.00 | $1,805.82 | $253,098.72 |
| 224 | 2037/10 | $385.41 | $1,054.58 | $0.00 | $265.83 | $100.00 | $1,805.82 | $252,713.31 |
| 225 | 2037/12 | $387.01 | $1,052.97 | $0.00 | $265.83 | $100.00 | $1,805.82 | $252,326.30 |
| 226 | 2037/12 | $388.62 | $1,051.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $251,937.67 |
| 227 | 2038/01 | $390.24 | $1,049.74 | $0.00 | $265.83 | $100.00 | $1,805.82 | $251,547.43 |
| 228 | 2038/03 | $391.87 | $1,048.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $251,155.56 |
| 229 | 2038/03 | $393.50 | $1,046.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $250,762.05 |
| 230 | 2038/05 | $395.14 | $1,044.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $250,366.91 |
| 231 | 2038/05 | $396.79 | $1,043.20 | $0.00 | $265.83 | $100.00 | $1,805.82 | $249,970.12 |
| 232 | 2038/07 | $398.44 | $1,041.54 | $0.00 | $265.83 | $100.00 | $1,805.82 | $249,571.68 |
| 233 | 2038/07 | $400.10 | $1,039.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $249,171.58 |
| 234 | 2038/08 | $401.77 | $1,038.21 | $0.00 | $265.83 | $100.00 | $1,805.82 | $248,769.81 |
| 235 | 2038/10 | $403.44 | $1,036.54 | $0.00 | $265.83 | $100.00 | $1,805.82 | $248,366.37 |
| 236 | 2038/10 | $405.12 | $1,034.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $247,961.24 |
| 237 | 2038/12 | $406.81 | $1,033.17 | $0.00 | $265.83 | $100.00 | $1,805.82 | $247,554.43 |
| 238 | 2038/12 | $408.51 | $1,031.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $247,145.92 |
| 239 | 2039/01 | $410.21 | $1,029.77 | $0.00 | $265.83 | $100.00 | $1,805.82 | $246,735.71 |
| 240 | 2039/03 | $411.92 | $1,028.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $246,323.79 |
| 241 | 2039/03 | $413.64 | $1,026.35 | $0.00 | $265.83 | $100.00 | $1,805.82 | $245,910.16 |
| 242 | 2039/05 | $415.36 | $1,024.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $245,494.80 |
| 243 | 2039/05 | $417.09 | $1,022.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $245,077.71 |
| 244 | 2039/07 | $418.83 | $1,021.16 | $0.00 | $265.83 | $100.00 | $1,805.82 | $244,658.88 |
| 245 | 2039/07 | $420.57 | $1,019.41 | $0.00 | $265.83 | $100.00 | $1,805.82 | $244,238.31 |
| 246 | 2039/08 | $422.32 | $1,017.66 | $0.00 | $265.83 | $100.00 | $1,805.82 | $243,815.99 |
| 247 | 2039/10 | $424.08 | $1,015.90 | $0.00 | $265.83 | $100.00 | $1,805.82 | $243,391.90 |
| 248 | 2039/10 | $425.85 | $1,014.13 | $0.00 | $265.83 | $100.00 | $1,805.82 | $242,966.05 |
| 249 | 2039/12 | $427.63 | $1,012.36 | $0.00 | $265.83 | $100.00 | $1,805.82 | $242,538.42 |
| 250 | 2039/12 | $429.41 | $1,010.58 | $0.00 | $265.83 | $100.00 | $1,805.82 | $242,109.02 |
| 251 | 2040/01 | $431.20 | $1,008.79 | $0.00 | $265.83 | $100.00 | $1,805.82 | $241,677.82 |
| 252 | 2040/03 | $432.99 | $1,006.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $241,244.83 |
| 253 | 2040/03 | $434.80 | $1,005.19 | $0.00 | $265.83 | $100.00 | $1,805.82 | $240,810.03 |
| 254 | 2040/05 | $436.61 | $1,003.38 | $0.00 | $265.83 | $100.00 | $1,805.82 | $240,373.42 |
| 255 | 2040/05 | $438.43 | $1,001.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $239,934.99 |
| 256 | 2040/07 | $440.26 | $999.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $239,494.74 |
| 257 | 2040/07 | $442.09 | $997.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $239,052.65 |
| 258 | 2040/08 | $443.93 | $996.05 | $0.00 | $265.83 | $100.00 | $1,805.82 | $238,608.71 |
| 259 | 2040/10 | $445.78 | $994.20 | $0.00 | $265.83 | $100.00 | $1,805.82 | $238,162.93 |
| 260 | 2040/10 | $447.64 | $992.35 | $0.00 | $265.83 | $100.00 | $1,805.82 | $237,715.29 |
| 261 | 2040/12 | $449.50 | $990.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $237,265.79 |
| 262 | 2040/12 | $451.38 | $988.61 | $0.00 | $265.83 | $100.00 | $1,805.82 | $236,814.41 |
| 263 | 2041/01 | $453.26 | $986.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $236,361.16 |
| 264 | 2041/03 | $455.15 | $984.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $235,906.01 |
| 265 | 2041/03 | $457.04 | $982.94 | $0.00 | $265.83 | $100.00 | $1,805.82 | $235,448.97 |
| 266 | 2041/05 | $458.95 | $981.04 | $0.00 | $265.83 | $100.00 | $1,805.82 | $234,990.02 |
| 267 | 2041/05 | $460.86 | $979.13 | $0.00 | $265.83 | $100.00 | $1,805.82 | $234,529.16 |
| 268 | 2041/07 | $462.78 | $977.20 | $0.00 | $265.83 | $100.00 | $1,805.82 | $234,066.38 |
| 269 | 2041/07 | $464.71 | $975.28 | $0.00 | $265.83 | $100.00 | $1,805.82 | $233,601.67 |
| 270 | 2041/08 | $466.64 | $973.34 | $0.00 | $265.83 | $100.00 | $1,805.82 | $233,135.03 |
| 271 | 2041/10 | $468.59 | $971.40 | $0.00 | $265.83 | $100.00 | $1,805.82 | $232,666.44 |
| 272 | 2041/10 | $470.54 | $969.44 | $0.00 | $265.83 | $100.00 | $1,805.82 | $232,195.90 |
| 273 | 2041/12 | $472.50 | $967.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $231,723.40 |
| 274 | 2041/12 | $474.47 | $965.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $231,248.93 |
| 275 | 2042/01 | $476.45 | $963.54 | $0.00 | $265.83 | $100.00 | $1,805.82 | $230,772.48 |
| 276 | 2042/03 | $478.43 | $961.55 | $0.00 | $265.83 | $100.00 | $1,805.82 | $230,294.05 |
| 277 | 2042/03 | $480.43 | $959.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $229,813.62 |
| 278 | 2042/05 | $482.43 | $957.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $229,331.19 |
| 279 | 2042/05 | $484.44 | $955.55 | $0.00 | $265.83 | $100.00 | $1,805.82 | $228,846.76 |
| 280 | 2042/07 | $486.46 | $953.53 | $0.00 | $265.83 | $100.00 | $1,805.82 | $228,360.30 |
| 281 | 2042/07 | $488.48 | $951.50 | $0.00 | $265.83 | $100.00 | $1,805.82 | $227,871.82 |
| 282 | 2042/08 | $490.52 | $949.47 | $0.00 | $265.83 | $100.00 | $1,805.82 | $227,381.30 |
| 283 | 2042/10 | $492.56 | $947.42 | $0.00 | $265.83 | $100.00 | $1,805.82 | $226,888.74 |
| 284 | 2042/10 | $494.61 | $945.37 | $0.00 | $265.83 | $100.00 | $1,805.82 | $226,394.12 |
| 285 | 2042/12 | $496.68 | $943.31 | $0.00 | $265.83 | $100.00 | $1,805.82 | $225,897.45 |
| 286 | 2042/12 | $498.75 | $941.24 | $0.00 | $265.83 | $100.00 | $1,805.82 | $225,398.70 |
| 287 | 2043/01 | $500.82 | $939.16 | $0.00 | $265.83 | $100.00 | $1,805.82 | $224,897.88 |
| 288 | 2043/03 | $502.91 | $937.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $224,394.97 |
| 289 | 2043/03 | $505.01 | $934.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $223,889.96 |
| 290 | 2043/05 | $507.11 | $932.87 | $0.00 | $265.83 | $100.00 | $1,805.82 | $223,382.85 |
| 291 | 2043/05 | $509.22 | $930.76 | $0.00 | $265.83 | $100.00 | $1,805.82 | $222,873.63 |
| 292 | 2043/07 | $511.34 | $928.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $222,362.29 |
| 293 | 2043/07 | $513.47 | $926.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $221,848.81 |
| 294 | 2043/08 | $515.61 | $924.37 | $0.00 | $265.83 | $100.00 | $1,805.82 | $221,333.20 |
| 295 | 2043/10 | $517.76 | $922.22 | $0.00 | $265.83 | $100.00 | $1,805.82 | $220,815.44 |
| 296 | 2043/10 | $519.92 | $920.06 | $0.00 | $265.83 | $100.00 | $1,805.82 | $220,295.52 |
| 297 | 2043/12 | $522.09 | $917.90 | $0.00 | $265.83 | $100.00 | $1,805.82 | $219,773.43 |
| 298 | 2043/12 | $524.26 | $915.72 | $0.00 | $265.83 | $100.00 | $1,805.82 | $219,249.17 |
| 299 | 2044/01 | $526.45 | $913.54 | $0.00 | $265.83 | $100.00 | $1,805.82 | $218,722.72 |
| 300 | 2044/03 | $528.64 | $911.34 | $0.00 | $265.83 | $100.00 | $1,805.82 | $218,194.08 |
| 301 | 2044/03 | $530.84 | $909.14 | $0.00 | $265.83 | $100.00 | $1,805.82 | $217,663.24 |
| 302 | 2044/05 | $533.05 | $906.93 | $0.00 | $265.83 | $100.00 | $1,805.82 | $217,130.18 |
| 303 | 2044/05 | $535.28 | $904.71 | $0.00 | $265.83 | $100.00 | $1,805.82 | $216,594.91 |
| 304 | 2044/07 | $537.51 | $902.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $216,057.40 |
| 305 | 2044/07 | $539.75 | $900.24 | $0.00 | $265.83 | $100.00 | $1,805.82 | $215,517.66 |
| 306 | 2044/08 | $541.99 | $897.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $214,975.66 |
| 307 | 2044/10 | $544.25 | $895.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $214,431.41 |
| 308 | 2044/10 | $546.52 | $893.46 | $0.00 | $265.83 | $100.00 | $1,805.82 | $213,884.89 |
| 309 | 2044/12 | $548.80 | $891.19 | $0.00 | $265.83 | $100.00 | $1,805.82 | $213,336.09 |
| 310 | 2044/12 | $551.08 | $888.90 | $0.00 | $265.83 | $100.00 | $1,805.82 | $212,785.01 |
| 311 | 2045/01 | $553.38 | $886.60 | $0.00 | $265.83 | $100.00 | $1,805.82 | $212,231.63 |
| 312 | 2045/03 | $555.69 | $884.30 | $0.00 | $265.83 | $100.00 | $1,805.82 | $211,675.94 |
| 313 | 2045/03 | $558.00 | $881.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $211,117.94 |
| 314 | 2045/05 | $560.33 | $879.66 | $0.00 | $265.83 | $100.00 | $1,805.82 | $210,557.62 |
| 315 | 2045/05 | $562.66 | $877.32 | $0.00 | $265.83 | $100.00 | $1,805.82 | $209,994.96 |
| 316 | 2045/07 | $565.01 | $874.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $209,429.95 |
| 317 | 2045/07 | $567.36 | $872.62 | $0.00 | $265.83 | $100.00 | $1,805.82 | $208,862.59 |
| 318 | 2045/08 | $569.72 | $870.26 | $0.00 | $265.83 | $100.00 | $1,805.82 | $208,292.87 |
| 319 | 2045/10 | $572.10 | $867.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $207,720.77 |
| 320 | 2045/10 | $574.48 | $865.50 | $0.00 | $265.83 | $100.00 | $1,805.82 | $207,146.29 |
| 321 | 2045/12 | $576.87 | $863.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $206,569.41 |
| 322 | 2045/12 | $579.28 | $860.71 | $0.00 | $265.83 | $100.00 | $1,805.82 | $205,990.14 |
| 323 | 2046/01 | $581.69 | $858.29 | $0.00 | $265.83 | $100.00 | $1,805.82 | $205,408.44 |
| 324 | 2046/03 | $584.12 | $855.87 | $0.00 | $265.83 | $100.00 | $1,805.82 | $204,824.33 |
| 325 | 2046/03 | $586.55 | $853.43 | $0.00 | $265.83 | $100.00 | $1,805.82 | $204,237.78 |
| 326 | 2046/05 | $588.99 | $850.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $203,648.78 |
| 327 | 2046/05 | $591.45 | $848.54 | $0.00 | $265.83 | $100.00 | $1,805.82 | $203,057.34 |
| 328 | 2046/07 | $593.91 | $846.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $202,463.42 |
| 329 | 2046/07 | $596.39 | $843.60 | $0.00 | $265.83 | $100.00 | $1,805.82 | $201,867.04 |
| 330 | 2046/08 | $598.87 | $841.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $201,268.17 |
| 331 | 2046/10 | $601.37 | $838.62 | $0.00 | $265.83 | $100.00 | $1,805.82 | $200,666.80 |
| 332 | 2046/10 | $603.87 | $836.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $200,062.93 |
| 333 | 2046/12 | $606.39 | $833.60 | $0.00 | $265.83 | $100.00 | $1,805.82 | $199,456.54 |
| 334 | 2046/12 | $608.92 | $831.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $198,847.62 |
| 335 | 2047/01 | $611.45 | $828.53 | $0.00 | $265.83 | $100.00 | $1,805.82 | $198,236.17 |
| 336 | 2047/03 | $614.00 | $825.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $197,622.17 |
| 337 | 2047/03 | $616.56 | $823.43 | $0.00 | $265.83 | $100.00 | $1,805.82 | $197,005.61 |
| 338 | 2047/05 | $619.13 | $820.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $196,386.48 |
| 339 | 2047/05 | $621.71 | $818.28 | $0.00 | $265.83 | $100.00 | $1,805.82 | $195,764.78 |
| 340 | 2047/07 | $624.30 | $815.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $195,140.48 |
| 341 | 2047/07 | $626.90 | $813.09 | $0.00 | $265.83 | $100.00 | $1,805.82 | $194,513.58 |
| 342 | 2047/08 | $629.51 | $810.47 | $0.00 | $265.83 | $100.00 | $1,805.82 | $193,884.07 |
| 343 | 2047/10 | $632.13 | $807.85 | $0.00 | $265.83 | $100.00 | $1,805.82 | $193,251.93 |
| 344 | 2047/10 | $634.77 | $805.22 | $0.00 | $265.83 | $100.00 | $1,805.82 | $192,617.17 |
| 345 | 2047/12 | $637.41 | $802.57 | $0.00 | $265.83 | $100.00 | $1,805.82 | $191,979.75 |
| 346 | 2047/12 | $640.07 | $799.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $191,339.68 |
| 347 | 2048/01 | $642.74 | $797.25 | $0.00 | $265.83 | $100.00 | $1,805.82 | $190,696.95 |
| 348 | 2048/03 | $645.41 | $794.57 | $0.00 | $265.83 | $100.00 | $1,805.82 | $190,051.53 |
| 349 | 2048/03 | $648.10 | $791.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $189,403.43 |
| 350 | 2048/05 | $650.80 | $789.18 | $0.00 | $265.83 | $100.00 | $1,805.82 | $188,752.63 |
| 351 | 2048/05 | $653.52 | $786.47 | $0.00 | $265.83 | $100.00 | $1,805.82 | $188,099.11 |
| 352 | 2048/07 | $656.24 | $783.75 | $0.00 | $265.83 | $100.00 | $1,805.82 | $187,442.88 |
| 353 | 2048/07 | $658.97 | $781.01 | $0.00 | $265.83 | $100.00 | $1,805.82 | $186,783.90 |
| 354 | 2048/08 | $661.72 | $778.27 | $0.00 | $265.83 | $100.00 | $1,805.82 | $186,122.18 |
| 355 | 2048/10 | $664.48 | $775.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $185,457.71 |
| 356 | 2048/10 | $667.24 | $772.74 | $0.00 | $265.83 | $100.00 | $1,805.82 | $184,790.47 |
| 357 | 2048/12 | $670.02 | $769.96 | $0.00 | $265.83 | $100.00 | $1,805.82 | $184,120.44 |
| 358 | 2048/12 | $672.82 | $767.17 | $0.00 | $265.83 | $100.00 | $1,805.82 | $183,447.63 |
| 359 | 2049/01 | $675.62 | $764.37 | $0.00 | $265.83 | $100.00 | $1,805.82 | $182,772.01 |
| 360 | 2049/03 | $678.43 | $761.55 | $0.00 | $265.83 | $100.00 | $1,805.82 | $182,093.57 |
| 361 | 2049/03 | $681.26 | $758.72 | $0.00 | $265.83 | $100.00 | $1,805.82 | $181,412.31 |
| 362 | 2049/05 | $684.10 | $755.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $180,728.21 |
| 363 | 2049/05 | $686.95 | $753.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $180,041.26 |
| 364 | 2049/07 | $689.81 | $750.17 | $0.00 | $265.83 | $100.00 | $1,805.82 | $179,351.45 |
| 365 | 2049/07 | $692.69 | $747.30 | $0.00 | $265.83 | $100.00 | $1,805.82 | $178,658.76 |
| 366 | 2049/08 | $695.57 | $744.41 | $0.00 | $265.83 | $100.00 | $1,805.82 | $177,963.19 |
| 367 | 2049/10 | $698.47 | $741.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $177,264.72 |
| 368 | 2049/10 | $701.38 | $738.60 | $0.00 | $265.83 | $100.00 | $1,805.82 | $176,563.34 |
| 369 | 2049/12 | $704.30 | $735.68 | $0.00 | $265.83 | $100.00 | $1,805.82 | $175,859.03 |
| 370 | 2049/12 | $707.24 | $732.75 | $0.00 | $265.83 | $100.00 | $1,805.82 | $175,151.79 |
| 371 | 2050/01 | $710.19 | $729.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $174,441.61 |
| 372 | 2050/03 | $713.14 | $726.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $173,728.46 |
| 373 | 2050/03 | $716.12 | $723.87 | $0.00 | $265.83 | $100.00 | $1,805.82 | $173,012.35 |
| 374 | 2050/05 | $719.10 | $720.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $172,293.25 |
| 375 | 2050/05 | $722.10 | $717.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $171,571.15 |
| 376 | 2050/07 | $725.10 | $714.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $170,846.05 |
| 377 | 2050/07 | $728.13 | $711.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $170,117.92 |
| 378 | 2050/08 | $731.16 | $708.82 | $0.00 | $265.83 | $100.00 | $1,805.82 | $169,386.76 |
| 379 | 2050/10 | $734.21 | $705.78 | $0.00 | $265.83 | $100.00 | $1,805.82 | $168,652.56 |
| 380 | 2050/10 | $737.27 | $702.72 | $0.00 | $265.83 | $100.00 | $1,805.82 | $167,915.29 |
| 381 | 2050/12 | $740.34 | $699.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $167,174.95 |
| 382 | 2050/12 | $743.42 | $696.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $166,431.53 |
| 383 | 2051/01 | $746.52 | $693.46 | $0.00 | $265.83 | $100.00 | $1,805.82 | $165,685.01 |
| 384 | 2051/03 | $749.63 | $690.35 | $0.00 | $265.83 | $100.00 | $1,805.82 | $164,935.38 |
| 385 | 2051/03 | $752.75 | $687.23 | $0.00 | $265.83 | $100.00 | $1,805.82 | $164,182.63 |
| 386 | 2051/05 | $755.89 | $684.09 | $0.00 | $265.83 | $100.00 | $1,805.82 | $163,426.74 |
| 387 | 2051/05 | $759.04 | $680.94 | $0.00 | $265.83 | $100.00 | $1,805.82 | $162,667.70 |
| 388 | 2051/07 | $762.20 | $677.78 | $0.00 | $265.83 | $100.00 | $1,805.82 | $161,905.50 |
| 389 | 2051/07 | $765.38 | $674.61 | $0.00 | $265.83 | $100.00 | $1,805.82 | $161,140.12 |
| 390 | 2051/08 | $768.57 | $671.42 | $0.00 | $265.83 | $100.00 | $1,805.82 | $160,371.55 |
| 391 | 2051/10 | $771.77 | $668.21 | $0.00 | $265.83 | $100.00 | $1,805.82 | $159,599.78 |
| 392 | 2051/10 | $774.99 | $665.00 | $0.00 | $265.83 | $100.00 | $1,805.82 | $158,824.80 |
| 393 | 2051/12 | $778.21 | $661.77 | $0.00 | $265.83 | $100.00 | $1,805.82 | $158,046.58 |
| 394 | 2051/12 | $781.46 | $658.53 | $0.00 | $265.83 | $100.00 | $1,805.82 | $157,265.13 |
| 395 | 2052/01 | $784.71 | $655.27 | $0.00 | $265.83 | $100.00 | $1,805.82 | $156,480.41 |
| 396 | 2052/03 | $787.98 | $652.00 | $0.00 | $265.83 | $100.00 | $1,805.82 | $155,692.43 |
| 397 | 2052/03 | $791.27 | $648.72 | $0.00 | $265.83 | $100.00 | $1,805.82 | $154,901.16 |
| 398 | 2052/05 | $794.56 | $645.42 | $0.00 | $265.83 | $100.00 | $1,805.82 | $154,106.60 |
| 399 | 2052/05 | $797.87 | $642.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $153,308.73 |
| 400 | 2052/07 | $801.20 | $638.79 | $0.00 | $265.83 | $100.00 | $1,805.82 | $152,507.53 |
| 401 | 2052/07 | $804.54 | $635.45 | $0.00 | $265.83 | $100.00 | $1,805.82 | $151,702.99 |
| 402 | 2052/08 | $807.89 | $632.10 | $0.00 | $265.83 | $100.00 | $1,805.82 | $150,895.11 |
| 403 | 2052/10 | $811.25 | $628.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $150,083.85 |
| 404 | 2052/10 | $814.63 | $625.35 | $0.00 | $265.83 | $100.00 | $1,805.82 | $149,269.22 |
| 405 | 2052/12 | $818.03 | $621.96 | $0.00 | $265.83 | $100.00 | $1,805.82 | $148,451.19 |
| 406 | 2052/12 | $821.44 | $618.55 | $0.00 | $265.83 | $100.00 | $1,805.82 | $147,629.75 |
| 407 | 2053/01 | $824.86 | $615.12 | $0.00 | $265.83 | $100.00 | $1,805.82 | $146,804.89 |
| 408 | 2053/03 | $828.30 | $611.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $145,976.59 |
| 409 | 2053/03 | $831.75 | $608.24 | $0.00 | $265.83 | $100.00 | $1,805.82 | $145,144.84 |
| 410 | 2053/05 | $835.21 | $604.77 | $0.00 | $265.83 | $100.00 | $1,805.82 | $144,309.63 |
| 411 | 2053/05 | $838.69 | $601.29 | $0.00 | $265.83 | $100.00 | $1,805.82 | $143,470.93 |
| 412 | 2053/07 | $842.19 | $597.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $142,628.74 |
| 413 | 2053/07 | $845.70 | $594.29 | $0.00 | $265.83 | $100.00 | $1,805.82 | $141,783.05 |
| 414 | 2053/08 | $849.22 | $590.76 | $0.00 | $265.83 | $100.00 | $1,805.82 | $140,933.83 |
| 415 | 2053/10 | $852.76 | $587.22 | $0.00 | $265.83 | $100.00 | $1,805.82 | $140,081.07 |
| 416 | 2053/10 | $856.31 | $583.67 | $0.00 | $265.83 | $100.00 | $1,805.82 | $139,224.75 |
| 417 | 2053/12 | $859.88 | $580.10 | $0.00 | $265.83 | $100.00 | $1,805.82 | $138,364.87 |
| 418 | 2053/12 | $863.46 | $576.52 | $0.00 | $265.83 | $100.00 | $1,805.82 | $137,501.41 |
| 419 | 2054/01 | $867.06 | $572.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $136,634.34 |
| 420 | 2054/03 | $870.67 | $569.31 | $0.00 | $265.83 | $100.00 | $1,805.82 | $135,763.67 |
| 421 | 2054/03 | $874.30 | $565.68 | $0.00 | $265.83 | $100.00 | $1,805.82 | $134,889.37 |
| 422 | 2054/05 | $877.95 | $562.04 | $0.00 | $265.83 | $100.00 | $1,805.82 | $134,011.42 |
| 423 | 2054/05 | $881.60 | $558.38 | $0.00 | $265.83 | $100.00 | $1,805.82 | $133,129.82 |
| 424 | 2054/07 | $885.28 | $554.71 | $0.00 | $265.83 | $100.00 | $1,805.82 | $132,244.54 |
| 425 | 2054/07 | $888.97 | $551.02 | $0.00 | $265.83 | $100.00 | $1,805.82 | $131,355.58 |
| 426 | 2054/08 | $892.67 | $547.31 | $0.00 | $265.83 | $100.00 | $1,805.82 | $130,462.91 |
| 427 | 2054/10 | $896.39 | $543.60 | $0.00 | $265.83 | $100.00 | $1,805.82 | $129,566.52 |
| 428 | 2054/10 | $900.12 | $539.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $128,666.39 |
| 429 | 2054/12 | $903.87 | $536.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $127,762.52 |
| 430 | 2054/12 | $907.64 | $532.34 | $0.00 | $265.83 | $100.00 | $1,805.82 | $126,854.88 |
| 431 | 2055/01 | $911.42 | $528.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $125,943.46 |
| 432 | 2055/03 | $915.22 | $524.76 | $0.00 | $265.83 | $100.00 | $1,805.82 | $125,028.24 |
| 433 | 2055/03 | $919.03 | $520.95 | $0.00 | $265.83 | $100.00 | $1,805.82 | $124,109.20 |
| 434 | 2055/05 | $922.86 | $517.12 | $0.00 | $265.83 | $100.00 | $1,805.82 | $123,186.34 |
| 435 | 2055/05 | $926.71 | $513.28 | $0.00 | $265.83 | $100.00 | $1,805.82 | $122,259.63 |
| 436 | 2055/07 | $930.57 | $509.42 | $0.00 | $265.83 | $100.00 | $1,805.82 | $121,329.06 |
| 437 | 2055/07 | $934.45 | $505.54 | $0.00 | $265.83 | $100.00 | $1,805.82 | $120,394.62 |
| 438 | 2055/08 | $938.34 | $501.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $119,456.28 |
| 439 | 2055/10 | $942.25 | $497.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $118,514.03 |
| 440 | 2055/10 | $946.18 | $493.81 | $0.00 | $265.83 | $100.00 | $1,805.82 | $117,567.85 |
| 441 | 2055/12 | $950.12 | $489.87 | $0.00 | $265.83 | $100.00 | $1,805.82 | $116,617.73 |
| 442 | 2055/12 | $954.08 | $485.91 | $0.00 | $265.83 | $100.00 | $1,805.82 | $115,663.66 |
| 443 | 2056/01 | $958.05 | $481.93 | $0.00 | $265.83 | $100.00 | $1,805.82 | $114,705.60 |
| 444 | 2056/03 | $962.04 | $477.94 | $0.00 | $265.83 | $100.00 | $1,805.82 | $113,743.56 |
| 445 | 2056/03 | $966.05 | $473.93 | $0.00 | $265.83 | $100.00 | $1,805.82 | $112,777.51 |
| 446 | 2056/05 | $970.08 | $469.91 | $0.00 | $265.83 | $100.00 | $1,805.82 | $111,807.43 |
| 447 | 2056/05 | $974.12 | $465.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $110,833.31 |
| 448 | 2056/07 | $978.18 | $461.81 | $0.00 | $265.83 | $100.00 | $1,805.82 | $109,855.13 |
| 449 | 2056/07 | $982.25 | $457.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $108,872.87 |
| 450 | 2056/08 | $986.35 | $453.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $107,886.53 |
| 451 | 2056/10 | $990.46 | $449.53 | $0.00 | $265.83 | $100.00 | $1,805.82 | $106,896.07 |
| 452 | 2056/10 | $994.58 | $445.40 | $0.00 | $265.83 | $100.00 | $1,805.82 | $105,901.49 |
| 453 | 2056/12 | $998.73 | $441.26 | $0.00 | $265.83 | $100.00 | $1,805.82 | $104,902.76 |
| 454 | 2056/12 | $1,002.89 | $437.09 | $0.00 | $265.83 | $100.00 | $1,805.82 | $103,899.87 |
| 455 | 2057/01 | $1,007.07 | $432.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $102,892.80 |
| 456 | 2057/03 | $1,011.26 | $428.72 | $0.00 | $265.83 | $100.00 | $1,805.82 | $101,881.54 |
| 457 | 2057/03 | $1,015.48 | $424.51 | $0.00 | $265.83 | $100.00 | $1,805.82 | $100,866.06 |
| 458 | 2057/05 | $1,019.71 | $420.28 | $0.00 | $265.83 | $100.00 | $1,805.82 | $99,846.35 |
| 459 | 2057/05 | $1,023.96 | $416.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $98,822.39 |
| 460 | 2057/07 | $1,028.22 | $411.76 | $0.00 | $265.83 | $100.00 | $1,805.82 | $97,794.17 |
| 461 | 2057/07 | $1,032.51 | $407.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $96,761.66 |
| 462 | 2057/08 | $1,036.81 | $403.17 | $0.00 | $265.83 | $100.00 | $1,805.82 | $95,724.85 |
| 463 | 2057/10 | $1,041.13 | $398.85 | $0.00 | $265.83 | $100.00 | $1,805.82 | $94,683.72 |
| 464 | 2057/10 | $1,045.47 | $394.52 | $0.00 | $265.83 | $100.00 | $1,805.82 | $93,638.25 |
| 465 | 2057/12 | $1,049.82 | $390.16 | $0.00 | $265.83 | $100.00 | $1,805.82 | $92,588.42 |
| 466 | 2057/12 | $1,054.20 | $385.79 | $0.00 | $265.83 | $100.00 | $1,805.82 | $91,534.22 |
| 467 | 2058/01 | $1,058.59 | $381.39 | $0.00 | $265.83 | $100.00 | $1,805.82 | $90,475.63 |
| 468 | 2058/03 | $1,063.00 | $376.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $89,412.63 |
| 469 | 2058/03 | $1,067.43 | $372.55 | $0.00 | $265.83 | $100.00 | $1,805.82 | $88,345.20 |
| 470 | 2058/05 | $1,071.88 | $368.10 | $0.00 | $265.83 | $100.00 | $1,805.82 | $87,273.32 |
| 471 | 2058/05 | $1,076.35 | $363.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $86,196.97 |
| 472 | 2058/07 | $1,080.83 | $359.15 | $0.00 | $265.83 | $100.00 | $1,805.82 | $85,116.14 |
| 473 | 2058/07 | $1,085.33 | $354.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $84,030.81 |
| 474 | 2058/08 | $1,089.86 | $350.13 | $0.00 | $265.83 | $100.00 | $1,805.82 | $82,940.95 |
| 475 | 2058/10 | $1,094.40 | $345.59 | $0.00 | $265.83 | $100.00 | $1,805.82 | $81,846.55 |
| 476 | 2058/10 | $1,098.96 | $341.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $80,747.60 |
| 477 | 2058/12 | $1,103.54 | $336.45 | $0.00 | $265.83 | $100.00 | $1,805.82 | $79,644.06 |
| 478 | 2058/12 | $1,108.13 | $331.85 | $0.00 | $265.83 | $100.00 | $1,805.82 | $78,535.93 |
| 479 | 2059/01 | $1,112.75 | $327.23 | $0.00 | $265.83 | $100.00 | $1,805.82 | $77,423.18 |
| 480 | 2059/03 | $1,117.39 | $322.60 | $0.00 | $265.83 | $100.00 | $1,805.82 | $76,305.79 |
| 481 | 2059/03 | $1,122.04 | $317.94 | $0.00 | $265.83 | $100.00 | $1,805.82 | $75,183.74 |
| 482 | 2059/05 | $1,126.72 | $313.27 | $0.00 | $265.83 | $100.00 | $1,805.82 | $74,057.03 |
| 483 | 2059/05 | $1,131.41 | $308.57 | $0.00 | $265.83 | $100.00 | $1,805.82 | $72,925.61 |
| 484 | 2059/07 | $1,136.13 | $303.86 | $0.00 | $265.83 | $100.00 | $1,805.82 | $71,789.49 |
| 485 | 2059/07 | $1,140.86 | $299.12 | $0.00 | $265.83 | $100.00 | $1,805.82 | $70,648.62 |
| 486 | 2059/08 | $1,145.62 | $294.37 | $0.00 | $265.83 | $100.00 | $1,805.82 | $69,503.01 |
| 487 | 2059/10 | $1,150.39 | $289.60 | $0.00 | $265.83 | $100.00 | $1,805.82 | $68,352.62 |
| 488 | 2059/10 | $1,155.18 | $284.80 | $0.00 | $265.83 | $100.00 | $1,805.82 | $67,197.44 |
| 489 | 2059/12 | $1,160.00 | $279.99 | $0.00 | $265.83 | $100.00 | $1,805.82 | $66,037.44 |
| 490 | 2059/12 | $1,164.83 | $275.16 | $0.00 | $265.83 | $100.00 | $1,805.82 | $64,872.61 |
| 491 | 2060/01 | $1,169.68 | $270.30 | $0.00 | $265.83 | $100.00 | $1,805.82 | $63,702.93 |
| 492 | 2060/03 | $1,174.56 | $265.43 | $0.00 | $265.83 | $100.00 | $1,805.82 | $62,528.38 |
| 493 | 2060/03 | $1,179.45 | $260.53 | $0.00 | $265.83 | $100.00 | $1,805.82 | $61,348.93 |
| 494 | 2060/05 | $1,184.36 | $255.62 | $0.00 | $265.83 | $100.00 | $1,805.82 | $60,164.56 |
| 495 | 2060/05 | $1,189.30 | $250.69 | $0.00 | $265.83 | $100.00 | $1,805.82 | $58,975.27 |
| 496 | 2060/07 | $1,194.25 | $245.73 | $0.00 | $265.83 | $100.00 | $1,805.82 | $57,781.01 |
| 497 | 2060/07 | $1,199.23 | $240.75 | $0.00 | $265.83 | $100.00 | $1,805.82 | $56,581.78 |
| 498 | 2060/08 | $1,204.23 | $235.76 | $0.00 | $265.83 | $100.00 | $1,805.82 | $55,377.55 |
| 499 | 2060/10 | $1,209.24 | $230.74 | $0.00 | $265.83 | $100.00 | $1,805.82 | $54,168.31 |
| 500 | 2060/10 | $1,214.28 | $225.70 | $0.00 | $265.83 | $100.00 | $1,805.82 | $52,954.03 |
| 501 | 2060/12 | $1,219.34 | $220.64 | $0.00 | $265.83 | $100.00 | $1,805.82 | $51,734.68 |
| 502 | 2060/12 | $1,224.42 | $215.56 | $0.00 | $265.83 | $100.00 | $1,805.82 | $50,510.26 |
| 503 | 2061/01 | $1,229.52 | $210.46 | $0.00 | $265.83 | $100.00 | $1,805.82 | $49,280.74 |
| 504 | 2061/03 | $1,234.65 | $205.34 | $0.00 | $265.83 | $100.00 | $1,805.82 | $48,046.09 |
| 505 | 2061/03 | $1,239.79 | $200.19 | $0.00 | $265.83 | $100.00 | $1,805.82 | $46,806.30 |
| 506 | 2061/05 | $1,244.96 | $195.03 | $0.00 | $265.83 | $100.00 | $1,805.82 | $45,561.34 |
| 507 | 2061/05 | $1,250.15 | $189.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $44,311.19 |
| 508 | 2061/07 | $1,255.35 | $184.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $43,055.84 |
| 509 | 2061/07 | $1,260.59 | $179.40 | $0.00 | $265.83 | $100.00 | $1,805.82 | $41,795.25 |
| 510 | 2061/08 | $1,265.84 | $174.15 | $0.00 | $265.83 | $100.00 | $1,805.82 | $40,529.42 |
| 511 | 2061/10 | $1,271.11 | $168.87 | $0.00 | $265.83 | $100.00 | $1,805.82 | $39,258.30 |
| 512 | 2061/10 | $1,276.41 | $163.58 | $0.00 | $265.83 | $100.00 | $1,805.82 | $37,981.90 |
| 513 | 2061/12 | $1,281.73 | $158.26 | $0.00 | $265.83 | $100.00 | $1,805.82 | $36,700.17 |
| 514 | 2061/12 | $1,287.07 | $152.92 | $0.00 | $265.83 | $100.00 | $1,805.82 | $35,413.10 |
| 515 | 2062/01 | $1,292.43 | $147.55 | $0.00 | $265.83 | $100.00 | $1,805.82 | $34,120.67 |
| 516 | 2062/03 | $1,297.81 | $142.17 | $0.00 | $265.83 | $100.00 | $1,805.82 | $32,822.86 |
| 517 | 2062/03 | $1,303.22 | $136.76 | $0.00 | $265.83 | $100.00 | $1,805.82 | $31,519.63 |
| 518 | 2062/05 | $1,308.65 | $131.33 | $0.00 | $265.83 | $100.00 | $1,805.82 | $30,210.98 |
| 519 | 2062/05 | $1,314.11 | $125.88 | $0.00 | $265.83 | $100.00 | $1,805.82 | $28,896.88 |
| 520 | 2062/07 | $1,319.58 | $120.40 | $0.00 | $265.83 | $100.00 | $1,805.82 | $27,577.30 |
| 521 | 2062/07 | $1,325.08 | $114.91 | $0.00 | $265.83 | $100.00 | $1,805.82 | $26,252.22 |
| 522 | 2062/08 | $1,330.60 | $109.38 | $0.00 | $265.83 | $100.00 | $1,805.82 | $24,921.62 |
| 523 | 2062/10 | $1,336.14 | $103.84 | $0.00 | $265.83 | $100.00 | $1,805.82 | $23,585.47 |
| 524 | 2062/10 | $1,341.71 | $98.27 | $0.00 | $265.83 | $100.00 | $1,805.82 | $22,243.76 |
| 525 | 2062/12 | $1,347.30 | $92.68 | $0.00 | $265.83 | $100.00 | $1,805.82 | $20,896.46 |
| 526 | 2062/12 | $1,352.92 | $87.07 | $0.00 | $265.83 | $100.00 | $1,805.82 | $19,543.54 |
| 527 | 2063/01 | $1,358.55 | $81.43 | $0.00 | $265.83 | $100.00 | $1,805.82 | $18,184.99 |
| 528 | 2063/03 | $1,364.21 | $75.77 | $0.00 | $265.83 | $100.00 | $1,805.82 | $16,820.78 |
| 529 | 2063/03 | $1,369.90 | $70.09 | $0.00 | $265.83 | $100.00 | $1,805.82 | $15,450.88 |
| 530 | 2063/05 | $1,375.61 | $64.38 | $0.00 | $265.83 | $100.00 | $1,805.82 | $14,075.27 |
| 531 | 2063/05 | $1,381.34 | $58.65 | $0.00 | $265.83 | $100.00 | $1,805.82 | $12,693.94 |
| 532 | 2063/07 | $1,387.09 | $52.89 | $0.00 | $265.83 | $100.00 | $1,805.82 | $11,306.84 |
| 533 | 2063/07 | $1,392.87 | $47.11 | $0.00 | $265.83 | $100.00 | $1,805.82 | $9,913.97 |
| 534 | 2063/08 | $1,398.68 | $41.31 | $0.00 | $265.83 | $100.00 | $1,805.82 | $8,515.29 |
| 535 | 2063/10 | $1,404.50 | $35.48 | $0.00 | $265.83 | $100.00 | $1,805.82 | $7,110.79 |
| 536 | 2063/10 | $1,410.36 | $29.63 | $0.00 | $265.83 | $100.00 | $1,805.82 | $5,700.43 |
| 537 | 2063/12 | $1,416.23 | $23.75 | $0.00 | $265.83 | $100.00 | $1,805.82 | $4,284.20 |
| 538 | 2063/12 | $1,422.13 | $17.85 | $0.00 | $265.83 | $100.00 | $1,805.82 | $2,862.07 |
| 539 | 2064/01 | $1,428.06 | $11.93 | $0.00 | $265.83 | $100.00 | $1,805.82 | $1,434.01 |
| 540 | 2064/03 | $1,434.01 | $5.98 | $0.00 | $265.83 | $100.00 | $1,805.82 | $0.00 |
| Totals | $309,000.00 | $468,591.56 | $0.00 | $143,550.00 | $54,000.00 | $975,141.56 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.