Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $318,000.00 at 5% interest rate for a $318,000.00 home, you need to have a monthly payment of $1,821.93 ~ $1,954.43. You will make a total of 540 payments and you will pay off your mortgage on 2064/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $85,007.01 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,444.16 | 5% | 600 months | $866,496.77 | $548,496.77 |
| 50 years | Bi-Weekly | $722.08 | 5% | 512 months | $769,194.59 | $451,194.59 |
| 45 years | Monthly | $1,481.93 | 5% | 540 months | $800,239.85 | $482,239.85 |
| 45 years | Bi-Weekly | $740.97 | 5% | 461 months | $715,232.84 | $397,232.84 |
| 40 years | Monthly | $1,533.39 | 5% | 480 months | $736,024.89 | $418,024.89 |
| 40 years | Bi-Weekly | $766.70 | 5% | 409 months | $662,955.35 | $344,955.35 |
| 35 years | Monthly | $1,604.91 | 5% | 420 months | $674,060.86 | $356,060.86 |
| 35 years | Bi-Weekly | $802.46 | 5% | 358 months | $612,488.35 | $294,488.35 |
| 30 years | Monthly | $1,707.09 | 5% | 360 months | $614,553.39 | $296,553.39 |
| 30 years | Bi-Weekly | $853.55 | 5% | 307 months | $563,952.61 | $245,952.61 |
| 25 years | Monthly | $1,859.00 | 5% | 300 months | $557,698.90 | $239,698.90 |
| 25 years | Bi-Weekly | $929.50 | 5% | 256 months | $517,460.60 | $199,460.60 |
| 20 years | Monthly | $2,098.66 | 5% | 240 months | $503,678.22 | $185,678.22 |
| 20 years | Bi-Weekly | $1,049.33 | 5% | 205 months | $473,113.57 | $155,113.57 |
| 15 years | Monthly | $2,514.72 | 5% | 180 months | $452,650.27 | $134,650.27 |
| 15 years | Bi-Weekly | $1,257.36 | 5% | 154 months | $430,998.83 | $112,998.83 |
| 10 years | Monthly | $3,372.88 | 5% | 120 months | $404,746.01 | $86,746.01 |
| 10 years | Bi-Weekly | $1,686.44 | 5% | 103 months | $391,187.21 | $73,187.21 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $156.93 | $1,325.00 | $132.50 | $265.00 | $75.00 | $1,954.43 | $317,843.07 |
| 2 | 2019/04 | $157.58 | $1,324.35 | $132.50 | $265.00 | $75.00 | $1,954.43 | $317,685.49 |
| 3 | 2019/05 | $158.24 | $1,323.69 | $132.50 | $265.00 | $75.00 | $1,954.43 | $317,527.26 |
| 4 | 2019/06 | $158.90 | $1,323.03 | $132.50 | $265.00 | $75.00 | $1,954.43 | $317,368.36 |
| 5 | 2019/07 | $159.56 | $1,322.37 | $132.50 | $265.00 | $75.00 | $1,954.43 | $317,208.81 |
| 6 | 2019/08 | $160.22 | $1,321.70 | $132.50 | $265.00 | $75.00 | $1,954.43 | $317,048.58 |
| 7 | 2019/09 | $160.89 | $1,321.04 | $132.50 | $265.00 | $75.00 | $1,954.43 | $316,887.69 |
| 8 | 2019/10 | $161.56 | $1,320.37 | $132.50 | $265.00 | $75.00 | $1,954.43 | $316,726.13 |
| 9 | 2019/11 | $162.23 | $1,319.69 | $132.50 | $265.00 | $75.00 | $1,954.43 | $316,563.90 |
| 10 | 2019/12 | $162.91 | $1,319.02 | $132.50 | $265.00 | $75.00 | $1,954.43 | $316,400.99 |
| 11 | 2020/01 | $163.59 | $1,318.34 | $132.50 | $265.00 | $75.00 | $1,954.43 | $316,237.40 |
| 12 | 2020/02 | $164.27 | $1,317.66 | $132.50 | $265.00 | $75.00 | $1,954.43 | $316,073.13 |
| 13 | 2020/03 | $164.95 | $1,316.97 | $132.50 | $265.00 | $75.00 | $1,954.43 | $315,908.18 |
| 14 | 2020/04 | $165.64 | $1,316.28 | $132.50 | $265.00 | $75.00 | $1,954.43 | $315,742.54 |
| 15 | 2020/05 | $166.33 | $1,315.59 | $132.50 | $265.00 | $75.00 | $1,954.43 | $315,576.20 |
| 16 | 2020/06 | $167.02 | $1,314.90 | $132.50 | $265.00 | $75.00 | $1,954.43 | $315,409.18 |
| 17 | 2020/07 | $167.72 | $1,314.20 | $132.50 | $265.00 | $75.00 | $1,954.43 | $315,241.46 |
| 18 | 2020/08 | $168.42 | $1,313.51 | $132.50 | $265.00 | $75.00 | $1,954.43 | $315,073.04 |
| 19 | 2020/09 | $169.12 | $1,312.80 | $132.50 | $265.00 | $75.00 | $1,954.43 | $314,903.92 |
| 20 | 2020/10 | $169.83 | $1,312.10 | $132.50 | $265.00 | $75.00 | $1,954.43 | $314,734.09 |
| 21 | 2020/11 | $170.53 | $1,311.39 | $132.50 | $265.00 | $75.00 | $1,954.43 | $314,563.56 |
| 22 | 2020/12 | $171.24 | $1,310.68 | $132.50 | $265.00 | $75.00 | $1,954.43 | $314,392.31 |
| 23 | 2021/01 | $171.96 | $1,309.97 | $132.50 | $265.00 | $75.00 | $1,954.43 | $314,220.36 |
| 24 | 2021/02 | $172.67 | $1,309.25 | $132.50 | $265.00 | $75.00 | $1,954.43 | $314,047.68 |
| 25 | 2021/03 | $173.39 | $1,308.53 | $132.50 | $265.00 | $75.00 | $1,954.43 | $313,874.29 |
| 26 | 2021/04 | $174.12 | $1,307.81 | $132.50 | $265.00 | $75.00 | $1,954.43 | $313,700.17 |
| 27 | 2021/05 | $174.84 | $1,307.08 | $132.50 | $265.00 | $75.00 | $1,954.43 | $313,525.33 |
| 28 | 2021/06 | $175.57 | $1,306.36 | $132.50 | $265.00 | $75.00 | $1,954.43 | $313,349.76 |
| 29 | 2021/07 | $176.30 | $1,305.62 | $132.50 | $265.00 | $75.00 | $1,954.43 | $313,173.46 |
| 30 | 2021/08 | $177.04 | $1,304.89 | $132.50 | $265.00 | $75.00 | $1,954.43 | $312,996.42 |
| 31 | 2021/09 | $177.77 | $1,304.15 | $132.50 | $265.00 | $75.00 | $1,954.43 | $312,818.65 |
| 32 | 2021/10 | $178.51 | $1,303.41 | $132.50 | $265.00 | $75.00 | $1,954.43 | $312,640.14 |
| 33 | 2021/11 | $179.26 | $1,302.67 | $132.50 | $265.00 | $75.00 | $1,954.43 | $312,460.88 |
| 34 | 2021/12 | $180.01 | $1,301.92 | $132.50 | $265.00 | $75.00 | $1,954.43 | $312,280.87 |
| 35 | 2022/01 | $180.76 | $1,301.17 | $132.50 | $265.00 | $75.00 | $1,954.43 | $312,100.12 |
| 36 | 2022/02 | $181.51 | $1,300.42 | $132.50 | $265.00 | $75.00 | $1,954.43 | $311,918.61 |
| 37 | 2022/03 | $182.26 | $1,299.66 | $132.50 | $265.00 | $75.00 | $1,954.43 | $311,736.34 |
| 38 | 2022/04 | $183.02 | $1,298.90 | $132.50 | $265.00 | $75.00 | $1,954.43 | $311,553.32 |
| 39 | 2022/05 | $183.79 | $1,298.14 | $132.50 | $265.00 | $75.00 | $1,954.43 | $311,369.53 |
| 40 | 2022/06 | $184.55 | $1,297.37 | $132.50 | $265.00 | $75.00 | $1,954.43 | $311,184.98 |
| 41 | 2022/07 | $185.32 | $1,296.60 | $132.50 | $265.00 | $75.00 | $1,954.43 | $310,999.66 |
| 42 | 2022/08 | $186.09 | $1,295.83 | $132.50 | $265.00 | $75.00 | $1,954.43 | $310,813.56 |
| 43 | 2022/09 | $186.87 | $1,295.06 | $132.50 | $265.00 | $75.00 | $1,954.43 | $310,626.69 |
| 44 | 2022/10 | $187.65 | $1,294.28 | $132.50 | $265.00 | $75.00 | $1,954.43 | $310,439.05 |
| 45 | 2022/11 | $188.43 | $1,293.50 | $132.50 | $265.00 | $75.00 | $1,954.43 | $310,250.62 |
| 46 | 2022/12 | $189.21 | $1,292.71 | $132.50 | $265.00 | $75.00 | $1,954.43 | $310,061.40 |
| 47 | 2023/01 | $190.00 | $1,291.92 | $132.50 | $265.00 | $75.00 | $1,954.43 | $309,871.40 |
| 48 | 2023/02 | $190.79 | $1,291.13 | $132.50 | $265.00 | $75.00 | $1,954.43 | $309,680.60 |
| 49 | 2023/03 | $191.59 | $1,290.34 | $132.50 | $265.00 | $75.00 | $1,954.43 | $309,489.01 |
| 50 | 2023/04 | $192.39 | $1,289.54 | $132.50 | $265.00 | $75.00 | $1,954.43 | $309,296.63 |
| 51 | 2023/05 | $193.19 | $1,288.74 | $132.50 | $265.00 | $75.00 | $1,954.43 | $309,103.44 |
| 52 | 2023/06 | $193.99 | $1,287.93 | $132.50 | $265.00 | $75.00 | $1,954.43 | $308,909.44 |
| 53 | 2023/07 | $194.80 | $1,287.12 | $132.50 | $265.00 | $75.00 | $1,954.43 | $308,714.64 |
| 54 | 2023/08 | $195.61 | $1,286.31 | $132.50 | $265.00 | $75.00 | $1,954.43 | $308,519.02 |
| 55 | 2023/09 | $196.43 | $1,285.50 | $132.50 | $265.00 | $75.00 | $1,954.43 | $308,322.59 |
| 56 | 2023/10 | $197.25 | $1,284.68 | $132.50 | $265.00 | $75.00 | $1,954.43 | $308,125.35 |
| 57 | 2023/11 | $198.07 | $1,283.86 | $132.50 | $265.00 | $75.00 | $1,954.43 | $307,927.28 |
| 58 | 2023/12 | $198.90 | $1,283.03 | $132.50 | $265.00 | $75.00 | $1,954.43 | $307,728.38 |
| 59 | 2024/01 | $199.72 | $1,282.20 | $132.50 | $265.00 | $75.00 | $1,954.43 | $307,528.66 |
| 60 | 2024/02 | $200.56 | $1,281.37 | $132.50 | $265.00 | $75.00 | $1,954.43 | $307,328.10 |
| 61 | 2024/03 | $201.39 | $1,280.53 | $132.50 | $265.00 | $75.00 | $1,954.43 | $307,126.71 |
| 62 | 2024/04 | $202.23 | $1,279.69 | $132.50 | $265.00 | $75.00 | $1,954.43 | $306,924.48 |
| 63 | 2024/05 | $203.07 | $1,278.85 | $132.50 | $265.00 | $75.00 | $1,954.43 | $306,721.40 |
| 64 | 2024/06 | $203.92 | $1,278.01 | $132.50 | $265.00 | $75.00 | $1,954.43 | $306,517.48 |
| 65 | 2024/07 | $204.77 | $1,277.16 | $132.50 | $265.00 | $75.00 | $1,954.43 | $306,312.72 |
| 66 | 2024/08 | $205.62 | $1,276.30 | $132.50 | $265.00 | $75.00 | $1,954.43 | $306,107.09 |
| 67 | 2024/09 | $206.48 | $1,275.45 | $132.50 | $265.00 | $75.00 | $1,954.43 | $305,900.61 |
| 68 | 2024/10 | $207.34 | $1,274.59 | $132.50 | $265.00 | $75.00 | $1,954.43 | $305,693.27 |
| 69 | 2024/11 | $208.20 | $1,273.72 | $132.50 | $265.00 | $75.00 | $1,954.43 | $305,485.07 |
| 70 | 2024/12 | $209.07 | $1,272.85 | $132.50 | $265.00 | $75.00 | $1,954.43 | $305,276.00 |
| 71 | 2025/01 | $209.94 | $1,271.98 | $132.50 | $265.00 | $75.00 | $1,954.43 | $305,066.06 |
| 72 | 2025/02 | $210.82 | $1,271.11 | $132.50 | $265.00 | $75.00 | $1,954.43 | $304,855.24 |
| 73 | 2025/03 | $211.70 | $1,270.23 | $132.50 | $265.00 | $75.00 | $1,954.43 | $304,643.54 |
| 74 | 2025/04 | $212.58 | $1,269.35 | $132.50 | $265.00 | $75.00 | $1,954.43 | $304,430.97 |
| 75 | 2025/05 | $213.46 | $1,268.46 | $132.50 | $265.00 | $75.00 | $1,954.43 | $304,217.50 |
| 76 | 2025/06 | $214.35 | $1,267.57 | $132.50 | $265.00 | $75.00 | $1,954.43 | $304,003.15 |
| 77 | 2025/07 | $215.25 | $1,266.68 | $132.50 | $265.00 | $75.00 | $1,954.43 | $303,787.90 |
| 78 | 2025/08 | $216.14 | $1,265.78 | $132.50 | $265.00 | $75.00 | $1,954.43 | $303,571.76 |
| 79 | 2025/09 | $217.04 | $1,264.88 | $132.50 | $265.00 | $75.00 | $1,954.43 | $303,354.72 |
| 80 | 2025/10 | $217.95 | $1,263.98 | $132.50 | $265.00 | $75.00 | $1,954.43 | $303,136.77 |
| 81 | 2025/11 | $218.86 | $1,263.07 | $132.50 | $265.00 | $75.00 | $1,954.43 | $302,917.91 |
| 82 | 2025/12 | $219.77 | $1,262.16 | $132.50 | $265.00 | $75.00 | $1,954.43 | $302,698.15 |
| 83 | 2026/01 | $220.68 | $1,261.24 | $132.50 | $265.00 | $75.00 | $1,954.43 | $302,477.46 |
| 84 | 2026/02 | $221.60 | $1,260.32 | $132.50 | $265.00 | $75.00 | $1,954.43 | $302,255.86 |
| 85 | 2026/03 | $222.53 | $1,259.40 | $132.50 | $265.00 | $75.00 | $1,954.43 | $302,033.33 |
| 86 | 2026/04 | $223.45 | $1,258.47 | $132.50 | $265.00 | $75.00 | $1,954.43 | $301,809.88 |
| 87 | 2026/05 | $224.38 | $1,257.54 | $132.50 | $265.00 | $75.00 | $1,954.43 | $301,585.50 |
| 88 | 2026/06 | $225.32 | $1,256.61 | $132.50 | $265.00 | $75.00 | $1,954.43 | $301,360.18 |
| 89 | 2026/07 | $226.26 | $1,255.67 | $132.50 | $265.00 | $75.00 | $1,954.43 | $301,133.92 |
| 90 | 2026/08 | $227.20 | $1,254.72 | $132.50 | $265.00 | $75.00 | $1,954.43 | $300,906.72 |
| 91 | 2026/09 | $228.15 | $1,253.78 | $132.50 | $265.00 | $75.00 | $1,954.43 | $300,678.57 |
| 92 | 2026/10 | $229.10 | $1,252.83 | $132.50 | $265.00 | $75.00 | $1,954.43 | $300,449.47 |
| 93 | 2026/11 | $230.05 | $1,251.87 | $132.50 | $265.00 | $75.00 | $1,954.43 | $300,219.42 |
| 94 | 2026/12 | $231.01 | $1,250.91 | $132.50 | $265.00 | $75.00 | $1,954.43 | $299,988.41 |
| 95 | 2027/01 | $231.97 | $1,249.95 | $132.50 | $265.00 | $75.00 | $1,954.43 | $299,756.43 |
| 96 | 2027/02 | $232.94 | $1,248.99 | $132.50 | $265.00 | $75.00 | $1,954.43 | $299,523.49 |
| 97 | 2027/03 | $233.91 | $1,248.01 | $132.50 | $265.00 | $75.00 | $1,954.43 | $299,289.58 |
| 98 | 2027/04 | $234.89 | $1,247.04 | $132.50 | $265.00 | $75.00 | $1,954.43 | $299,054.70 |
| 99 | 2027/05 | $235.86 | $1,246.06 | $132.50 | $265.00 | $75.00 | $1,954.43 | $298,818.83 |
| 100 | 2027/06 | $236.85 | $1,245.08 | $132.50 | $265.00 | $75.00 | $1,954.43 | $298,581.98 |
| 101 | 2027/07 | $237.83 | $1,244.09 | $132.50 | $265.00 | $75.00 | $1,954.43 | $298,344.15 |
| 102 | 2027/08 | $238.83 | $1,243.10 | $132.50 | $265.00 | $75.00 | $1,954.43 | $298,105.33 |
| 103 | 2027/09 | $239.82 | $1,242.11 | $132.50 | $265.00 | $75.00 | $1,954.43 | $297,865.51 |
| 104 | 2027/10 | $240.82 | $1,241.11 | $132.50 | $265.00 | $75.00 | $1,954.43 | $297,624.69 |
| 105 | 2027/11 | $241.82 | $1,240.10 | $132.50 | $265.00 | $75.00 | $1,954.43 | $297,382.86 |
| 106 | 2027/12 | $242.83 | $1,239.10 | $132.50 | $265.00 | $75.00 | $1,954.43 | $297,140.03 |
| 107 | 2028/01 | $243.84 | $1,238.08 | $132.50 | $265.00 | $75.00 | $1,954.43 | $296,896.19 |
| 108 | 2028/02 | $244.86 | $1,237.07 | $132.50 | $265.00 | $75.00 | $1,954.43 | $296,651.33 |
| 109 | 2028/03 | $245.88 | $1,236.05 | $132.50 | $265.00 | $75.00 | $1,954.43 | $296,405.45 |
| 110 | 2028/04 | $246.90 | $1,235.02 | $132.50 | $265.00 | $75.00 | $1,954.43 | $296,158.55 |
| 111 | 2028/05 | $247.93 | $1,233.99 | $132.50 | $265.00 | $75.00 | $1,954.43 | $295,910.62 |
| 112 | 2028/06 | $248.96 | $1,232.96 | $132.50 | $265.00 | $75.00 | $1,954.43 | $295,661.65 |
| 113 | 2028/07 | $250.00 | $1,231.92 | $132.50 | $265.00 | $75.00 | $1,954.43 | $295,411.65 |
| 114 | 2028/08 | $251.04 | $1,230.88 | $132.50 | $265.00 | $75.00 | $1,954.43 | $295,160.61 |
| 115 | 2028/09 | $252.09 | $1,229.84 | $132.50 | $265.00 | $75.00 | $1,954.43 | $294,908.52 |
| 116 | 2028/10 | $253.14 | $1,228.79 | $132.50 | $265.00 | $75.00 | $1,954.43 | $294,655.38 |
| 117 | 2028/11 | $254.19 | $1,227.73 | $132.50 | $265.00 | $75.00 | $1,954.43 | $294,401.18 |
| 118 | 2028/12 | $255.25 | $1,226.67 | $132.50 | $265.00 | $75.00 | $1,954.43 | $294,145.93 |
| 119 | 2029/01 | $256.32 | $1,225.61 | $132.50 | $265.00 | $75.00 | $1,954.43 | $293,889.61 |
| 120 | 2029/02 | $257.39 | $1,224.54 | $132.50 | $265.00 | $75.00 | $1,954.43 | $293,632.23 |
| 121 | 2029/03 | $258.46 | $1,223.47 | $132.50 | $265.00 | $75.00 | $1,954.43 | $293,373.77 |
| 122 | 2029/04 | $259.53 | $1,222.39 | $132.50 | $265.00 | $75.00 | $1,954.43 | $293,114.23 |
| 123 | 2029/05 | $260.62 | $1,221.31 | $132.50 | $265.00 | $75.00 | $1,954.43 | $292,853.62 |
| 124 | 2029/06 | $261.70 | $1,220.22 | $132.50 | $265.00 | $75.00 | $1,954.43 | $292,591.91 |
| 125 | 2029/07 | $262.79 | $1,219.13 | $132.50 | $265.00 | $75.00 | $1,954.43 | $292,329.12 |
| 126 | 2029/08 | $263.89 | $1,218.04 | $132.50 | $265.00 | $75.00 | $1,954.43 | $292,065.23 |
| 127 | 2029/09 | $264.99 | $1,216.94 | $132.50 | $265.00 | $75.00 | $1,954.43 | $291,800.25 |
| 128 | 2029/10 | $266.09 | $1,215.83 | $132.50 | $265.00 | $75.00 | $1,954.43 | $291,534.16 |
| 129 | 2029/11 | $267.20 | $1,214.73 | $132.50 | $265.00 | $75.00 | $1,954.43 | $291,266.96 |
| 130 | 2029/12 | $268.31 | $1,213.61 | $132.50 | $265.00 | $75.00 | $1,954.43 | $290,998.64 |
| 131 | 2030/01 | $269.43 | $1,212.49 | $132.50 | $265.00 | $75.00 | $1,954.43 | $290,729.21 |
| 132 | 2030/02 | $270.55 | $1,211.37 | $132.50 | $265.00 | $75.00 | $1,954.43 | $290,458.66 |
| 133 | 2030/03 | $271.68 | $1,210.24 | $132.50 | $265.00 | $75.00 | $1,954.43 | $290,186.98 |
| 134 | 2030/04 | $272.81 | $1,209.11 | $132.50 | $265.00 | $75.00 | $1,954.43 | $289,914.16 |
| 135 | 2030/05 | $273.95 | $1,207.98 | $132.50 | $265.00 | $75.00 | $1,954.43 | $289,640.21 |
| 136 | 2030/06 | $275.09 | $1,206.83 | $132.50 | $265.00 | $75.00 | $1,954.43 | $289,365.12 |
| 137 | 2030/07 | $276.24 | $1,205.69 | $132.50 | $265.00 | $75.00 | $1,954.43 | $289,088.88 |
| 138 | 2030/08 | $277.39 | $1,204.54 | $132.50 | $265.00 | $75.00 | $1,954.43 | $288,811.50 |
| 139 | 2030/09 | $278.54 | $1,203.38 | $132.50 | $265.00 | $75.00 | $1,954.43 | $288,532.95 |
| 140 | 2030/10 | $279.71 | $1,202.22 | $132.50 | $265.00 | $75.00 | $1,954.43 | $288,253.25 |
| 141 | 2030/11 | $280.87 | $1,201.06 | $132.50 | $265.00 | $75.00 | $1,954.43 | $287,972.38 |
| 142 | 2030/12 | $282.04 | $1,199.88 | $132.50 | $265.00 | $75.00 | $1,954.43 | $287,690.33 |
| 143 | 2031/01 | $283.22 | $1,198.71 | $132.50 | $265.00 | $75.00 | $1,954.43 | $287,407.12 |
| 144 | 2031/02 | $284.40 | $1,197.53 | $132.50 | $265.00 | $75.00 | $1,954.43 | $287,122.72 |
| 145 | 2031/03 | $285.58 | $1,196.34 | $132.50 | $265.00 | $75.00 | $1,954.43 | $286,837.14 |
| 146 | 2031/04 | $286.77 | $1,195.15 | $132.50 | $265.00 | $75.00 | $1,954.43 | $286,550.37 |
| 147 | 2031/05 | $287.97 | $1,193.96 | $132.50 | $265.00 | $75.00 | $1,954.43 | $286,262.41 |
| 148 | 2031/06 | $289.17 | $1,192.76 | $132.50 | $265.00 | $75.00 | $1,954.43 | $285,973.24 |
| 149 | 2031/07 | $290.37 | $1,191.56 | $132.50 | $265.00 | $75.00 | $1,954.43 | $285,682.87 |
| 150 | 2031/08 | $291.58 | $1,190.35 | $132.50 | $265.00 | $75.00 | $1,954.43 | $285,391.29 |
| 151 | 2031/09 | $292.80 | $1,189.13 | $132.50 | $265.00 | $75.00 | $1,954.43 | $285,098.49 |
| 152 | 2031/10 | $294.02 | $1,187.91 | $132.50 | $265.00 | $75.00 | $1,954.43 | $284,804.48 |
| 153 | 2031/11 | $295.24 | $1,186.69 | $132.50 | $265.00 | $75.00 | $1,954.43 | $284,509.24 |
| 154 | 2031/12 | $296.47 | $1,185.46 | $132.50 | $265.00 | $75.00 | $1,954.43 | $284,212.77 |
| 155 | 2032/01 | $297.71 | $1,184.22 | $132.50 | $265.00 | $75.00 | $1,954.43 | $283,915.06 |
| 156 | 2032/02 | $298.95 | $1,182.98 | $132.50 | $265.00 | $75.00 | $1,954.43 | $283,616.12 |
| 157 | 2032/03 | $300.19 | $1,181.73 | $132.50 | $265.00 | $75.00 | $1,954.43 | $283,315.92 |
| 158 | 2032/04 | $301.44 | $1,180.48 | $132.50 | $265.00 | $75.00 | $1,954.43 | $283,014.48 |
| 159 | 2032/05 | $302.70 | $1,179.23 | $132.50 | $265.00 | $75.00 | $1,954.43 | $282,711.78 |
| 160 | 2032/06 | $303.96 | $1,177.97 | $132.50 | $265.00 | $75.00 | $1,954.43 | $282,407.82 |
| 161 | 2032/07 | $305.23 | $1,176.70 | $132.50 | $265.00 | $75.00 | $1,954.43 | $282,102.60 |
| 162 | 2032/08 | $306.50 | $1,175.43 | $132.50 | $265.00 | $75.00 | $1,954.43 | $281,796.10 |
| 163 | 2032/09 | $307.78 | $1,174.15 | $132.50 | $265.00 | $75.00 | $1,954.43 | $281,488.32 |
| 164 | 2032/10 | $309.06 | $1,172.87 | $132.50 | $265.00 | $75.00 | $1,954.43 | $281,179.26 |
| 165 | 2032/11 | $310.35 | $1,171.58 | $132.50 | $265.00 | $75.00 | $1,954.43 | $280,868.92 |
| 166 | 2032/12 | $311.64 | $1,170.29 | $132.50 | $265.00 | $75.00 | $1,954.43 | $280,557.28 |
| 167 | 2033/01 | $312.94 | $1,168.99 | $132.50 | $265.00 | $75.00 | $1,954.43 | $280,244.34 |
| 168 | 2033/02 | $314.24 | $1,167.68 | $132.50 | $265.00 | $75.00 | $1,954.43 | $279,930.10 |
| 169 | 2033/03 | $315.55 | $1,166.38 | $132.50 | $265.00 | $75.00 | $1,954.43 | $279,614.55 |
| 170 | 2033/04 | $316.87 | $1,165.06 | $132.50 | $265.00 | $75.00 | $1,954.43 | $279,297.69 |
| 171 | 2033/05 | $318.19 | $1,163.74 | $132.50 | $265.00 | $75.00 | $1,954.43 | $278,979.50 |
| 172 | 2033/06 | $319.51 | $1,162.41 | $132.50 | $265.00 | $75.00 | $1,954.43 | $278,659.99 |
| 173 | 2033/07 | $320.84 | $1,161.08 | $132.50 | $265.00 | $75.00 | $1,954.43 | $278,339.15 |
| 174 | 2033/08 | $322.18 | $1,159.75 | $132.50 | $265.00 | $75.00 | $1,954.43 | $278,016.97 |
| 175 | 2033/09 | $323.52 | $1,158.40 | $132.50 | $265.00 | $75.00 | $1,954.43 | $277,693.45 |
| 176 | 2033/10 | $324.87 | $1,157.06 | $132.50 | $265.00 | $75.00 | $1,954.43 | $277,368.58 |
| 177 | 2033/11 | $326.22 | $1,155.70 | $132.50 | $265.00 | $75.00 | $1,954.43 | $277,042.36 |
| 178 | 2033/12 | $327.58 | $1,154.34 | $132.50 | $265.00 | $75.00 | $1,954.43 | $276,714.77 |
| 179 | 2034/01 | $328.95 | $1,152.98 | $132.50 | $265.00 | $75.00 | $1,954.43 | $276,385.83 |
| 180 | 2034/02 | $330.32 | $1,151.61 | $132.50 | $265.00 | $75.00 | $1,954.43 | $276,055.51 |
| 181 | 2034/03 | $331.69 | $1,150.23 | $132.50 | $265.00 | $75.00 | $1,954.43 | $275,723.81 |
| 182 | 2034/04 | $333.08 | $1,148.85 | $132.50 | $265.00 | $75.00 | $1,954.43 | $275,390.74 |
| 183 | 2034/05 | $334.46 | $1,147.46 | $132.50 | $265.00 | $75.00 | $1,954.43 | $275,056.27 |
| 184 | 2034/06 | $335.86 | $1,146.07 | $132.50 | $265.00 | $75.00 | $1,954.43 | $274,720.41 |
| 185 | 2034/07 | $337.26 | $1,144.67 | $132.50 | $265.00 | $75.00 | $1,954.43 | $274,383.16 |
| 186 | 2034/08 | $338.66 | $1,143.26 | $132.50 | $265.00 | $75.00 | $1,954.43 | $274,044.49 |
| 187 | 2034/09 | $340.07 | $1,141.85 | $132.50 | $265.00 | $75.00 | $1,954.43 | $273,704.42 |
| 188 | 2034/10 | $341.49 | $1,140.44 | $132.50 | $265.00 | $75.00 | $1,954.43 | $273,362.93 |
| 189 | 2034/11 | $342.91 | $1,139.01 | $132.50 | $265.00 | $75.00 | $1,954.43 | $273,020.02 |
| 190 | 2034/12 | $344.34 | $1,137.58 | $132.50 | $265.00 | $75.00 | $1,954.43 | $272,675.67 |
| 191 | 2035/01 | $345.78 | $1,136.15 | $132.50 | $265.00 | $75.00 | $1,954.43 | $272,329.90 |
| 192 | 2035/02 | $347.22 | $1,134.71 | $132.50 | $265.00 | $75.00 | $1,954.43 | $271,982.68 |
| 193 | 2035/03 | $348.66 | $1,133.26 | $132.50 | $265.00 | $75.00 | $1,954.43 | $271,634.02 |
| 194 | 2035/04 | $350.12 | $1,131.81 | $132.50 | $265.00 | $75.00 | $1,954.43 | $271,283.90 |
| 195 | 2035/05 | $351.58 | $1,130.35 | $132.50 | $265.00 | $75.00 | $1,954.43 | $270,932.32 |
| 196 | 2035/06 | $353.04 | $1,128.88 | $132.50 | $265.00 | $75.00 | $1,954.43 | $270,579.28 |
| 197 | 2035/07 | $354.51 | $1,127.41 | $132.50 | $265.00 | $75.00 | $1,954.43 | $270,224.77 |
| 198 | 2035/08 | $355.99 | $1,125.94 | $132.50 | $265.00 | $75.00 | $1,954.43 | $269,868.78 |
| 199 | 2035/09 | $357.47 | $1,124.45 | $132.50 | $265.00 | $75.00 | $1,954.43 | $269,511.31 |
| 200 | 2035/10 | $358.96 | $1,122.96 | $132.50 | $265.00 | $75.00 | $1,954.43 | $269,152.35 |
| 201 | 2035/11 | $360.46 | $1,121.47 | $132.50 | $265.00 | $75.00 | $1,954.43 | $268,791.89 |
| 202 | 2035/12 | $361.96 | $1,119.97 | $132.50 | $265.00 | $75.00 | $1,954.43 | $268,429.93 |
| 203 | 2036/01 | $363.47 | $1,118.46 | $132.50 | $265.00 | $75.00 | $1,954.43 | $268,066.46 |
| 204 | 2036/02 | $364.98 | $1,116.94 | $132.50 | $265.00 | $75.00 | $1,954.43 | $267,701.48 |
| 205 | 2036/03 | $366.50 | $1,115.42 | $132.50 | $265.00 | $75.00 | $1,954.43 | $267,334.98 |
| 206 | 2036/04 | $368.03 | $1,113.90 | $132.50 | $265.00 | $75.00 | $1,954.43 | $266,966.95 |
| 207 | 2036/05 | $369.56 | $1,112.36 | $132.50 | $265.00 | $75.00 | $1,954.43 | $266,597.38 |
| 208 | 2036/06 | $371.10 | $1,110.82 | $132.50 | $265.00 | $75.00 | $1,954.43 | $266,226.28 |
| 209 | 2036/07 | $372.65 | $1,109.28 | $132.50 | $265.00 | $75.00 | $1,954.43 | $265,853.63 |
| 210 | 2036/08 | $374.20 | $1,107.72 | $132.50 | $265.00 | $75.00 | $1,954.43 | $265,479.43 |
| 211 | 2036/09 | $375.76 | $1,106.16 | $132.50 | $265.00 | $75.00 | $1,954.43 | $265,103.67 |
| 212 | 2036/10 | $377.33 | $1,104.60 | $132.50 | $265.00 | $75.00 | $1,954.43 | $264,726.34 |
| 213 | 2036/11 | $378.90 | $1,103.03 | $132.50 | $265.00 | $75.00 | $1,954.43 | $264,347.44 |
| 214 | 2036/12 | $380.48 | $1,101.45 | $132.50 | $265.00 | $75.00 | $1,954.43 | $263,966.96 |
| 215 | 2037/01 | $382.06 | $1,099.86 | $132.50 | $265.00 | $75.00 | $1,954.43 | $263,584.90 |
| 216 | 2037/02 | $383.66 | $1,098.27 | $132.50 | $265.00 | $75.00 | $1,954.43 | $263,201.24 |
| 217 | 2037/03 | $385.25 | $1,096.67 | $132.50 | $265.00 | $75.00 | $1,954.43 | $262,815.99 |
| 218 | 2037/04 | $386.86 | $1,095.07 | $132.50 | $265.00 | $75.00 | $1,954.43 | $262,429.13 |
| 219 | 2037/05 | $388.47 | $1,093.45 | $132.50 | $265.00 | $75.00 | $1,954.43 | $262,040.66 |
| 220 | 2037/06 | $390.09 | $1,091.84 | $132.50 | $265.00 | $75.00 | $1,954.43 | $261,650.57 |
| 221 | 2037/07 | $391.71 | $1,090.21 | $132.50 | $265.00 | $75.00 | $1,954.43 | $261,258.86 |
| 222 | 2037/08 | $393.35 | $1,088.58 | $132.50 | $265.00 | $75.00 | $1,954.43 | $260,865.51 |
| 223 | 2037/09 | $394.99 | $1,086.94 | $132.50 | $265.00 | $75.00 | $1,954.43 | $260,470.52 |
| 224 | 2037/10 | $396.63 | $1,085.29 | $132.50 | $265.00 | $75.00 | $1,954.43 | $260,073.89 |
| 225 | 2037/11 | $398.28 | $1,083.64 | $132.50 | $265.00 | $75.00 | $1,954.43 | $259,675.61 |
| 226 | 2037/12 | $399.94 | $1,081.98 | $132.50 | $265.00 | $75.00 | $1,954.43 | $259,275.66 |
| 227 | 2038/01 | $401.61 | $1,080.32 | $132.50 | $265.00 | $75.00 | $1,954.43 | $258,874.05 |
| 228 | 2038/02 | $403.28 | $1,078.64 | $132.50 | $265.00 | $75.00 | $1,954.43 | $258,470.77 |
| 229 | 2038/03 | $404.96 | $1,076.96 | $132.50 | $265.00 | $75.00 | $1,954.43 | $258,065.80 |
| 230 | 2038/04 | $406.65 | $1,075.27 | $132.50 | $265.00 | $75.00 | $1,954.43 | $257,659.15 |
| 231 | 2038/05 | $408.35 | $1,073.58 | $132.50 | $265.00 | $75.00 | $1,954.43 | $257,250.81 |
| 232 | 2038/06 | $410.05 | $1,071.88 | $132.50 | $265.00 | $75.00 | $1,954.43 | $256,840.76 |
| 233 | 2038/07 | $411.76 | $1,070.17 | $132.50 | $265.00 | $75.00 | $1,954.43 | $256,429.00 |
| 234 | 2038/08 | $413.47 | $1,068.45 | $132.50 | $265.00 | $75.00 | $1,954.43 | $256,015.53 |
| 235 | 2038/09 | $415.19 | $1,066.73 | $132.50 | $265.00 | $75.00 | $1,954.43 | $255,600.34 |
| 236 | 2038/10 | $416.92 | $1,065.00 | $132.50 | $265.00 | $75.00 | $1,954.43 | $255,183.41 |
| 237 | 2038/11 | $418.66 | $1,063.26 | $132.50 | $265.00 | $75.00 | $1,954.43 | $254,764.75 |
| 238 | 2038/12 | $420.41 | $1,061.52 | $0.00 | $265.00 | $75.00 | $1,821.93 | $254,344.35 |
| 239 | 2039/01 | $422.16 | $1,059.77 | $0.00 | $265.00 | $75.00 | $1,821.93 | $253,922.19 |
| 240 | 2039/02 | $423.92 | $1,058.01 | $0.00 | $265.00 | $75.00 | $1,821.93 | $253,498.27 |
| 241 | 2039/03 | $425.68 | $1,056.24 | $0.00 | $265.00 | $75.00 | $1,821.93 | $253,072.59 |
| 242 | 2039/04 | $427.46 | $1,054.47 | $0.00 | $265.00 | $75.00 | $1,821.93 | $252,645.13 |
| 243 | 2039/05 | $429.24 | $1,052.69 | $0.00 | $265.00 | $75.00 | $1,821.93 | $252,215.90 |
| 244 | 2039/06 | $431.03 | $1,050.90 | $0.00 | $265.00 | $75.00 | $1,821.93 | $251,784.87 |
| 245 | 2039/07 | $432.82 | $1,049.10 | $0.00 | $265.00 | $75.00 | $1,821.93 | $251,352.05 |
| 246 | 2039/08 | $434.63 | $1,047.30 | $0.00 | $265.00 | $75.00 | $1,821.93 | $250,917.42 |
| 247 | 2039/09 | $436.44 | $1,045.49 | $0.00 | $265.00 | $75.00 | $1,821.93 | $250,480.99 |
| 248 | 2039/10 | $438.25 | $1,043.67 | $0.00 | $265.00 | $75.00 | $1,821.93 | $250,042.73 |
| 249 | 2039/11 | $440.08 | $1,041.84 | $0.00 | $265.00 | $75.00 | $1,821.93 | $249,602.65 |
| 250 | 2039/12 | $441.91 | $1,040.01 | $0.00 | $265.00 | $75.00 | $1,821.93 | $249,160.73 |
| 251 | 2040/01 | $443.76 | $1,038.17 | $0.00 | $265.00 | $75.00 | $1,821.93 | $248,716.98 |
| 252 | 2040/02 | $445.60 | $1,036.32 | $0.00 | $265.00 | $75.00 | $1,821.93 | $248,271.37 |
| 253 | 2040/03 | $447.46 | $1,034.46 | $0.00 | $265.00 | $75.00 | $1,821.93 | $247,823.91 |
| 254 | 2040/04 | $449.33 | $1,032.60 | $0.00 | $265.00 | $75.00 | $1,821.93 | $247,374.59 |
| 255 | 2040/05 | $451.20 | $1,030.73 | $0.00 | $265.00 | $75.00 | $1,821.93 | $246,923.39 |
| 256 | 2040/06 | $453.08 | $1,028.85 | $0.00 | $265.00 | $75.00 | $1,821.93 | $246,470.31 |
| 257 | 2040/07 | $454.97 | $1,026.96 | $0.00 | $265.00 | $75.00 | $1,821.93 | $246,015.34 |
| 258 | 2040/08 | $456.86 | $1,025.06 | $0.00 | $265.00 | $75.00 | $1,821.93 | $245,558.48 |
| 259 | 2040/09 | $458.77 | $1,023.16 | $0.00 | $265.00 | $75.00 | $1,821.93 | $245,099.72 |
| 260 | 2040/10 | $460.68 | $1,021.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $244,639.04 |
| 261 | 2040/11 | $462.60 | $1,019.33 | $0.00 | $265.00 | $75.00 | $1,821.93 | $244,176.44 |
| 262 | 2040/12 | $464.52 | $1,017.40 | $0.00 | $265.00 | $75.00 | $1,821.93 | $243,711.92 |
| 263 | 2041/01 | $466.46 | $1,015.47 | $0.00 | $265.00 | $75.00 | $1,821.93 | $243,245.46 |
| 264 | 2041/02 | $468.40 | $1,013.52 | $0.00 | $265.00 | $75.00 | $1,821.93 | $242,777.06 |
| 265 | 2041/03 | $470.35 | $1,011.57 | $0.00 | $265.00 | $75.00 | $1,821.93 | $242,306.70 |
| 266 | 2041/04 | $472.31 | $1,009.61 | $0.00 | $265.00 | $75.00 | $1,821.93 | $241,834.39 |
| 267 | 2041/05 | $474.28 | $1,007.64 | $0.00 | $265.00 | $75.00 | $1,821.93 | $241,360.11 |
| 268 | 2041/06 | $476.26 | $1,005.67 | $0.00 | $265.00 | $75.00 | $1,821.93 | $240,883.85 |
| 269 | 2041/07 | $478.24 | $1,003.68 | $0.00 | $265.00 | $75.00 | $1,821.93 | $240,405.60 |
| 270 | 2041/08 | $480.24 | $1,001.69 | $0.00 | $265.00 | $75.00 | $1,821.93 | $239,925.37 |
| 271 | 2041/09 | $482.24 | $999.69 | $0.00 | $265.00 | $75.00 | $1,821.93 | $239,443.13 |
| 272 | 2041/10 | $484.25 | $997.68 | $0.00 | $265.00 | $75.00 | $1,821.93 | $238,958.89 |
| 273 | 2041/11 | $486.26 | $995.66 | $0.00 | $265.00 | $75.00 | $1,821.93 | $238,472.62 |
| 274 | 2041/12 | $488.29 | $993.64 | $0.00 | $265.00 | $75.00 | $1,821.93 | $237,984.33 |
| 275 | 2042/01 | $490.32 | $991.60 | $0.00 | $265.00 | $75.00 | $1,821.93 | $237,494.01 |
| 276 | 2042/02 | $492.37 | $989.56 | $0.00 | $265.00 | $75.00 | $1,821.93 | $237,001.64 |
| 277 | 2042/03 | $494.42 | $987.51 | $0.00 | $265.00 | $75.00 | $1,821.93 | $236,507.22 |
| 278 | 2042/04 | $496.48 | $985.45 | $0.00 | $265.00 | $75.00 | $1,821.93 | $236,010.74 |
| 279 | 2042/05 | $498.55 | $983.38 | $0.00 | $265.00 | $75.00 | $1,821.93 | $235,512.20 |
| 280 | 2042/06 | $500.62 | $981.30 | $0.00 | $265.00 | $75.00 | $1,821.93 | $235,011.57 |
| 281 | 2042/07 | $502.71 | $979.21 | $0.00 | $265.00 | $75.00 | $1,821.93 | $234,508.86 |
| 282 | 2042/08 | $504.81 | $977.12 | $0.00 | $265.00 | $75.00 | $1,821.93 | $234,004.06 |
| 283 | 2042/09 | $506.91 | $975.02 | $0.00 | $265.00 | $75.00 | $1,821.93 | $233,497.15 |
| 284 | 2042/10 | $509.02 | $972.90 | $0.00 | $265.00 | $75.00 | $1,821.93 | $232,988.13 |
| 285 | 2042/11 | $511.14 | $970.78 | $0.00 | $265.00 | $75.00 | $1,821.93 | $232,476.98 |
| 286 | 2042/12 | $513.27 | $968.65 | $0.00 | $265.00 | $75.00 | $1,821.93 | $231,963.71 |
| 287 | 2043/01 | $515.41 | $966.52 | $0.00 | $265.00 | $75.00 | $1,821.93 | $231,448.30 |
| 288 | 2043/02 | $517.56 | $964.37 | $0.00 | $265.00 | $75.00 | $1,821.93 | $230,930.74 |
| 289 | 2043/03 | $519.71 | $962.21 | $0.00 | $265.00 | $75.00 | $1,821.93 | $230,411.03 |
| 290 | 2043/04 | $521.88 | $960.05 | $0.00 | $265.00 | $75.00 | $1,821.93 | $229,889.15 |
| 291 | 2043/05 | $524.05 | $957.87 | $0.00 | $265.00 | $75.00 | $1,821.93 | $229,365.10 |
| 292 | 2043/06 | $526.24 | $955.69 | $0.00 | $265.00 | $75.00 | $1,821.93 | $228,838.86 |
| 293 | 2043/07 | $528.43 | $953.50 | $0.00 | $265.00 | $75.00 | $1,821.93 | $228,310.43 |
| 294 | 2043/08 | $530.63 | $951.29 | $0.00 | $265.00 | $75.00 | $1,821.93 | $227,779.80 |
| 295 | 2043/09 | $532.84 | $949.08 | $0.00 | $265.00 | $75.00 | $1,821.93 | $227,246.95 |
| 296 | 2043/10 | $535.06 | $946.86 | $0.00 | $265.00 | $75.00 | $1,821.93 | $226,711.89 |
| 297 | 2043/11 | $537.29 | $944.63 | $0.00 | $265.00 | $75.00 | $1,821.93 | $226,174.60 |
| 298 | 2043/12 | $539.53 | $942.39 | $0.00 | $265.00 | $75.00 | $1,821.93 | $225,635.07 |
| 299 | 2044/01 | $541.78 | $940.15 | $0.00 | $265.00 | $75.00 | $1,821.93 | $225,093.29 |
| 300 | 2044/02 | $544.04 | $937.89 | $0.00 | $265.00 | $75.00 | $1,821.93 | $224,549.25 |
| 301 | 2044/03 | $546.30 | $935.62 | $0.00 | $265.00 | $75.00 | $1,821.93 | $224,002.95 |
| 302 | 2044/04 | $548.58 | $933.35 | $0.00 | $265.00 | $75.00 | $1,821.93 | $223,454.37 |
| 303 | 2044/05 | $550.87 | $931.06 | $0.00 | $265.00 | $75.00 | $1,821.93 | $222,903.50 |
| 304 | 2044/06 | $553.16 | $928.76 | $0.00 | $265.00 | $75.00 | $1,821.93 | $222,350.34 |
| 305 | 2044/07 | $555.47 | $926.46 | $0.00 | $265.00 | $75.00 | $1,821.93 | $221,794.87 |
| 306 | 2044/08 | $557.78 | $924.15 | $0.00 | $265.00 | $75.00 | $1,821.93 | $221,237.09 |
| 307 | 2044/09 | $560.10 | $921.82 | $0.00 | $265.00 | $75.00 | $1,821.93 | $220,676.99 |
| 308 | 2044/10 | $562.44 | $919.49 | $0.00 | $265.00 | $75.00 | $1,821.93 | $220,114.55 |
| 309 | 2044/11 | $564.78 | $917.14 | $0.00 | $265.00 | $75.00 | $1,821.93 | $219,549.77 |
| 310 | 2044/12 | $567.13 | $914.79 | $0.00 | $265.00 | $75.00 | $1,821.93 | $218,982.63 |
| 311 | 2045/01 | $569.50 | $912.43 | $0.00 | $265.00 | $75.00 | $1,821.93 | $218,413.13 |
| 312 | 2045/02 | $571.87 | $910.05 | $0.00 | $265.00 | $75.00 | $1,821.93 | $217,841.26 |
| 313 | 2045/03 | $574.25 | $907.67 | $0.00 | $265.00 | $75.00 | $1,821.93 | $217,267.01 |
| 314 | 2045/04 | $576.65 | $905.28 | $0.00 | $265.00 | $75.00 | $1,821.93 | $216,690.36 |
| 315 | 2045/05 | $579.05 | $902.88 | $0.00 | $265.00 | $75.00 | $1,821.93 | $216,111.31 |
| 316 | 2045/06 | $581.46 | $900.46 | $0.00 | $265.00 | $75.00 | $1,821.93 | $215,529.85 |
| 317 | 2045/07 | $583.88 | $898.04 | $0.00 | $265.00 | $75.00 | $1,821.93 | $214,945.97 |
| 318 | 2045/08 | $586.32 | $895.61 | $0.00 | $265.00 | $75.00 | $1,821.93 | $214,359.65 |
| 319 | 2045/09 | $588.76 | $893.17 | $0.00 | $265.00 | $75.00 | $1,821.93 | $213,770.89 |
| 320 | 2045/10 | $591.21 | $890.71 | $0.00 | $265.00 | $75.00 | $1,821.93 | $213,179.68 |
| 321 | 2045/11 | $593.68 | $888.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $212,586.00 |
| 322 | 2045/12 | $596.15 | $885.77 | $0.00 | $265.00 | $75.00 | $1,821.93 | $211,989.85 |
| 323 | 2046/01 | $598.63 | $883.29 | $0.00 | $265.00 | $75.00 | $1,821.93 | $211,391.21 |
| 324 | 2046/02 | $601.13 | $880.80 | $0.00 | $265.00 | $75.00 | $1,821.93 | $210,790.09 |
| 325 | 2046/03 | $603.63 | $878.29 | $0.00 | $265.00 | $75.00 | $1,821.93 | $210,186.45 |
| 326 | 2046/04 | $606.15 | $875.78 | $0.00 | $265.00 | $75.00 | $1,821.93 | $209,580.30 |
| 327 | 2046/05 | $608.67 | $873.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $208,971.63 |
| 328 | 2046/06 | $611.21 | $870.72 | $0.00 | $265.00 | $75.00 | $1,821.93 | $208,360.42 |
| 329 | 2046/07 | $613.76 | $868.17 | $0.00 | $265.00 | $75.00 | $1,821.93 | $207,746.66 |
| 330 | 2046/08 | $616.31 | $865.61 | $0.00 | $265.00 | $75.00 | $1,821.93 | $207,130.35 |
| 331 | 2046/09 | $618.88 | $863.04 | $0.00 | $265.00 | $75.00 | $1,821.93 | $206,511.46 |
| 332 | 2046/10 | $621.46 | $860.46 | $0.00 | $265.00 | $75.00 | $1,821.93 | $205,890.00 |
| 333 | 2046/11 | $624.05 | $857.88 | $0.00 | $265.00 | $75.00 | $1,821.93 | $205,265.95 |
| 334 | 2046/12 | $626.65 | $855.27 | $0.00 | $265.00 | $75.00 | $1,821.93 | $204,639.30 |
| 335 | 2047/01 | $629.26 | $852.66 | $0.00 | $265.00 | $75.00 | $1,821.93 | $204,010.04 |
| 336 | 2047/02 | $631.88 | $850.04 | $0.00 | $265.00 | $75.00 | $1,821.93 | $203,378.15 |
| 337 | 2047/03 | $634.52 | $847.41 | $0.00 | $265.00 | $75.00 | $1,821.93 | $202,743.64 |
| 338 | 2047/04 | $637.16 | $844.77 | $0.00 | $265.00 | $75.00 | $1,821.93 | $202,106.48 |
| 339 | 2047/05 | $639.82 | $842.11 | $0.00 | $265.00 | $75.00 | $1,821.93 | $201,466.66 |
| 340 | 2047/06 | $642.48 | $839.44 | $0.00 | $265.00 | $75.00 | $1,821.93 | $200,824.18 |
| 341 | 2047/07 | $645.16 | $836.77 | $0.00 | $265.00 | $75.00 | $1,821.93 | $200,179.02 |
| 342 | 2047/08 | $647.85 | $834.08 | $0.00 | $265.00 | $75.00 | $1,821.93 | $199,531.18 |
| 343 | 2047/09 | $650.55 | $831.38 | $0.00 | $265.00 | $75.00 | $1,821.93 | $198,880.63 |
| 344 | 2047/10 | $653.26 | $828.67 | $0.00 | $265.00 | $75.00 | $1,821.93 | $198,227.37 |
| 345 | 2047/11 | $655.98 | $825.95 | $0.00 | $265.00 | $75.00 | $1,821.93 | $197,571.40 |
| 346 | 2047/12 | $658.71 | $823.21 | $0.00 | $265.00 | $75.00 | $1,821.93 | $196,912.68 |
| 347 | 2048/01 | $661.46 | $820.47 | $0.00 | $265.00 | $75.00 | $1,821.93 | $196,251.23 |
| 348 | 2048/02 | $664.21 | $817.71 | $0.00 | $265.00 | $75.00 | $1,821.93 | $195,587.02 |
| 349 | 2048/03 | $666.98 | $814.95 | $0.00 | $265.00 | $75.00 | $1,821.93 | $194,920.04 |
| 350 | 2048/04 | $669.76 | $812.17 | $0.00 | $265.00 | $75.00 | $1,821.93 | $194,250.28 |
| 351 | 2048/05 | $672.55 | $809.38 | $0.00 | $265.00 | $75.00 | $1,821.93 | $193,577.73 |
| 352 | 2048/06 | $675.35 | $806.57 | $0.00 | $265.00 | $75.00 | $1,821.93 | $192,902.38 |
| 353 | 2048/07 | $678.17 | $803.76 | $0.00 | $265.00 | $75.00 | $1,821.93 | $192,224.21 |
| 354 | 2048/08 | $680.99 | $800.93 | $0.00 | $265.00 | $75.00 | $1,821.93 | $191,543.22 |
| 355 | 2048/09 | $683.83 | $798.10 | $0.00 | $265.00 | $75.00 | $1,821.93 | $190,859.39 |
| 356 | 2048/10 | $686.68 | $795.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $190,172.71 |
| 357 | 2048/11 | $689.54 | $792.39 | $0.00 | $265.00 | $75.00 | $1,821.93 | $189,483.17 |
| 358 | 2048/12 | $692.41 | $789.51 | $0.00 | $265.00 | $75.00 | $1,821.93 | $188,790.76 |
| 359 | 2049/01 | $695.30 | $786.63 | $0.00 | $265.00 | $75.00 | $1,821.93 | $188,095.46 |
| 360 | 2049/02 | $698.19 | $783.73 | $0.00 | $265.00 | $75.00 | $1,821.93 | $187,397.27 |
| 361 | 2049/03 | $701.10 | $780.82 | $0.00 | $265.00 | $75.00 | $1,821.93 | $186,696.16 |
| 362 | 2049/04 | $704.02 | $777.90 | $0.00 | $265.00 | $75.00 | $1,821.93 | $185,992.14 |
| 363 | 2049/05 | $706.96 | $774.97 | $0.00 | $265.00 | $75.00 | $1,821.93 | $185,285.18 |
| 364 | 2049/06 | $709.90 | $772.02 | $0.00 | $265.00 | $75.00 | $1,821.93 | $184,575.28 |
| 365 | 2049/07 | $712.86 | $769.06 | $0.00 | $265.00 | $75.00 | $1,821.93 | $183,862.42 |
| 366 | 2049/08 | $715.83 | $766.09 | $0.00 | $265.00 | $75.00 | $1,821.93 | $183,146.58 |
| 367 | 2049/09 | $718.81 | $763.11 | $0.00 | $265.00 | $75.00 | $1,821.93 | $182,427.77 |
| 368 | 2049/10 | $721.81 | $760.12 | $0.00 | $265.00 | $75.00 | $1,821.93 | $181,705.96 |
| 369 | 2049/11 | $724.82 | $757.11 | $0.00 | $265.00 | $75.00 | $1,821.93 | $180,981.14 |
| 370 | 2049/12 | $727.84 | $754.09 | $0.00 | $265.00 | $75.00 | $1,821.93 | $180,253.30 |
| 371 | 2050/01 | $730.87 | $751.06 | $0.00 | $265.00 | $75.00 | $1,821.93 | $179,522.43 |
| 372 | 2050/02 | $733.92 | $748.01 | $0.00 | $265.00 | $75.00 | $1,821.93 | $178,788.52 |
| 373 | 2050/03 | $736.97 | $744.95 | $0.00 | $265.00 | $75.00 | $1,821.93 | $178,051.54 |
| 374 | 2050/04 | $740.04 | $741.88 | $0.00 | $265.00 | $75.00 | $1,821.93 | $177,311.50 |
| 375 | 2050/05 | $743.13 | $738.80 | $0.00 | $265.00 | $75.00 | $1,821.93 | $176,568.37 |
| 376 | 2050/06 | $746.22 | $735.70 | $0.00 | $265.00 | $75.00 | $1,821.93 | $175,822.15 |
| 377 | 2050/07 | $749.33 | $732.59 | $0.00 | $265.00 | $75.00 | $1,821.93 | $175,072.81 |
| 378 | 2050/08 | $752.46 | $729.47 | $0.00 | $265.00 | $75.00 | $1,821.93 | $174,320.36 |
| 379 | 2050/09 | $755.59 | $726.33 | $0.00 | $265.00 | $75.00 | $1,821.93 | $173,564.77 |
| 380 | 2050/10 | $758.74 | $723.19 | $0.00 | $265.00 | $75.00 | $1,821.93 | $172,806.03 |
| 381 | 2050/11 | $761.90 | $720.03 | $0.00 | $265.00 | $75.00 | $1,821.93 | $172,044.13 |
| 382 | 2050/12 | $765.08 | $716.85 | $0.00 | $265.00 | $75.00 | $1,821.93 | $171,279.05 |
| 383 | 2051/01 | $768.26 | $713.66 | $0.00 | $265.00 | $75.00 | $1,821.93 | $170,510.79 |
| 384 | 2051/02 | $771.46 | $710.46 | $0.00 | $265.00 | $75.00 | $1,821.93 | $169,739.33 |
| 385 | 2051/03 | $774.68 | $707.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $168,964.65 |
| 386 | 2051/04 | $777.91 | $704.02 | $0.00 | $265.00 | $75.00 | $1,821.93 | $168,186.74 |
| 387 | 2051/05 | $781.15 | $700.78 | $0.00 | $265.00 | $75.00 | $1,821.93 | $167,405.59 |
| 388 | 2051/06 | $784.40 | $697.52 | $0.00 | $265.00 | $75.00 | $1,821.93 | $166,621.19 |
| 389 | 2051/07 | $787.67 | $694.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $165,833.52 |
| 390 | 2051/08 | $790.95 | $690.97 | $0.00 | $265.00 | $75.00 | $1,821.93 | $165,042.57 |
| 391 | 2051/09 | $794.25 | $687.68 | $0.00 | $265.00 | $75.00 | $1,821.93 | $164,248.32 |
| 392 | 2051/10 | $797.56 | $684.37 | $0.00 | $265.00 | $75.00 | $1,821.93 | $163,450.76 |
| 393 | 2051/11 | $800.88 | $681.04 | $0.00 | $265.00 | $75.00 | $1,821.93 | $162,649.88 |
| 394 | 2051/12 | $804.22 | $677.71 | $0.00 | $265.00 | $75.00 | $1,821.93 | $161,845.66 |
| 395 | 2052/01 | $807.57 | $674.36 | $0.00 | $265.00 | $75.00 | $1,821.93 | $161,038.09 |
| 396 | 2052/02 | $810.93 | $670.99 | $0.00 | $265.00 | $75.00 | $1,821.93 | $160,227.16 |
| 397 | 2052/03 | $814.31 | $667.61 | $0.00 | $265.00 | $75.00 | $1,821.93 | $159,412.85 |
| 398 | 2052/04 | $817.71 | $664.22 | $0.00 | $265.00 | $75.00 | $1,821.93 | $158,595.14 |
| 399 | 2052/05 | $821.11 | $660.81 | $0.00 | $265.00 | $75.00 | $1,821.93 | $157,774.03 |
| 400 | 2052/06 | $824.53 | $657.39 | $0.00 | $265.00 | $75.00 | $1,821.93 | $156,949.50 |
| 401 | 2052/07 | $827.97 | $653.96 | $0.00 | $265.00 | $75.00 | $1,821.93 | $156,121.53 |
| 402 | 2052/08 | $831.42 | $650.51 | $0.00 | $265.00 | $75.00 | $1,821.93 | $155,290.11 |
| 403 | 2052/09 | $834.88 | $647.04 | $0.00 | $265.00 | $75.00 | $1,821.93 | $154,455.22 |
| 404 | 2052/10 | $838.36 | $643.56 | $0.00 | $265.00 | $75.00 | $1,821.93 | $153,616.86 |
| 405 | 2052/11 | $841.86 | $640.07 | $0.00 | $265.00 | $75.00 | $1,821.93 | $152,775.01 |
| 406 | 2052/12 | $845.36 | $636.56 | $0.00 | $265.00 | $75.00 | $1,821.93 | $151,929.64 |
| 407 | 2053/01 | $848.89 | $633.04 | $0.00 | $265.00 | $75.00 | $1,821.93 | $151,080.76 |
| 408 | 2053/02 | $852.42 | $629.50 | $0.00 | $265.00 | $75.00 | $1,821.93 | $150,228.34 |
| 409 | 2053/03 | $855.97 | $625.95 | $0.00 | $265.00 | $75.00 | $1,821.93 | $149,372.36 |
| 410 | 2053/04 | $859.54 | $622.38 | $0.00 | $265.00 | $75.00 | $1,821.93 | $148,512.82 |
| 411 | 2053/05 | $863.12 | $618.80 | $0.00 | $265.00 | $75.00 | $1,821.93 | $147,649.70 |
| 412 | 2053/06 | $866.72 | $615.21 | $0.00 | $265.00 | $75.00 | $1,821.93 | $146,782.98 |
| 413 | 2053/07 | $870.33 | $611.60 | $0.00 | $265.00 | $75.00 | $1,821.93 | $145,912.65 |
| 414 | 2053/08 | $873.96 | $607.97 | $0.00 | $265.00 | $75.00 | $1,821.93 | $145,038.69 |
| 415 | 2053/09 | $877.60 | $604.33 | $0.00 | $265.00 | $75.00 | $1,821.93 | $144,161.10 |
| 416 | 2053/10 | $881.25 | $600.67 | $0.00 | $265.00 | $75.00 | $1,821.93 | $143,279.84 |
| 417 | 2053/11 | $884.93 | $597.00 | $0.00 | $265.00 | $75.00 | $1,821.93 | $142,394.92 |
| 418 | 2053/12 | $888.61 | $593.31 | $0.00 | $265.00 | $75.00 | $1,821.93 | $141,506.30 |
| 419 | 2054/01 | $892.32 | $589.61 | $0.00 | $265.00 | $75.00 | $1,821.93 | $140,613.99 |
| 420 | 2054/02 | $896.03 | $585.89 | $0.00 | $265.00 | $75.00 | $1,821.93 | $139,717.95 |
| 421 | 2054/03 | $899.77 | $582.16 | $0.00 | $265.00 | $75.00 | $1,821.93 | $138,818.18 |
| 422 | 2054/04 | $903.52 | $578.41 | $0.00 | $265.00 | $75.00 | $1,821.93 | $137,914.67 |
| 423 | 2054/05 | $907.28 | $574.64 | $0.00 | $265.00 | $75.00 | $1,821.93 | $137,007.39 |
| 424 | 2054/06 | $911.06 | $570.86 | $0.00 | $265.00 | $75.00 | $1,821.93 | $136,096.33 |
| 425 | 2054/07 | $914.86 | $567.07 | $0.00 | $265.00 | $75.00 | $1,821.93 | $135,181.47 |
| 426 | 2054/08 | $918.67 | $563.26 | $0.00 | $265.00 | $75.00 | $1,821.93 | $134,262.80 |
| 427 | 2054/09 | $922.50 | $559.43 | $0.00 | $265.00 | $75.00 | $1,821.93 | $133,340.30 |
| 428 | 2054/10 | $926.34 | $555.58 | $0.00 | $265.00 | $75.00 | $1,821.93 | $132,413.96 |
| 429 | 2054/11 | $930.20 | $551.72 | $0.00 | $265.00 | $75.00 | $1,821.93 | $131,483.76 |
| 430 | 2054/12 | $934.08 | $547.85 | $0.00 | $265.00 | $75.00 | $1,821.93 | $130,549.68 |
| 431 | 2055/01 | $937.97 | $543.96 | $0.00 | $265.00 | $75.00 | $1,821.93 | $129,611.71 |
| 432 | 2055/02 | $941.88 | $540.05 | $0.00 | $265.00 | $75.00 | $1,821.93 | $128,669.84 |
| 433 | 2055/03 | $945.80 | $536.12 | $0.00 | $265.00 | $75.00 | $1,821.93 | $127,724.04 |
| 434 | 2055/04 | $949.74 | $532.18 | $0.00 | $265.00 | $75.00 | $1,821.93 | $126,774.29 |
| 435 | 2055/05 | $953.70 | $528.23 | $0.00 | $265.00 | $75.00 | $1,821.93 | $125,820.59 |
| 436 | 2055/06 | $957.67 | $524.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $124,862.92 |
| 437 | 2055/07 | $961.66 | $520.26 | $0.00 | $265.00 | $75.00 | $1,821.93 | $123,901.26 |
| 438 | 2055/08 | $965.67 | $516.26 | $0.00 | $265.00 | $75.00 | $1,821.93 | $122,935.59 |
| 439 | 2055/09 | $969.69 | $512.23 | $0.00 | $265.00 | $75.00 | $1,821.93 | $121,965.89 |
| 440 | 2055/10 | $973.73 | $508.19 | $0.00 | $265.00 | $75.00 | $1,821.93 | $120,992.16 |
| 441 | 2055/11 | $977.79 | $504.13 | $0.00 | $265.00 | $75.00 | $1,821.93 | $120,014.37 |
| 442 | 2055/12 | $981.87 | $500.06 | $0.00 | $265.00 | $75.00 | $1,821.93 | $119,032.50 |
| 443 | 2056/01 | $985.96 | $495.97 | $0.00 | $265.00 | $75.00 | $1,821.93 | $118,046.54 |
| 444 | 2056/02 | $990.07 | $491.86 | $0.00 | $265.00 | $75.00 | $1,821.93 | $117,056.48 |
| 445 | 2056/03 | $994.19 | $487.74 | $0.00 | $265.00 | $75.00 | $1,821.93 | $116,062.29 |
| 446 | 2056/04 | $998.33 | $483.59 | $0.00 | $265.00 | $75.00 | $1,821.93 | $115,063.96 |
| 447 | 2056/05 | $1,002.49 | $479.43 | $0.00 | $265.00 | $75.00 | $1,821.93 | $114,061.46 |
| 448 | 2056/06 | $1,006.67 | $475.26 | $0.00 | $265.00 | $75.00 | $1,821.93 | $113,054.79 |
| 449 | 2056/07 | $1,010.86 | $471.06 | $0.00 | $265.00 | $75.00 | $1,821.93 | $112,043.93 |
| 450 | 2056/08 | $1,015.08 | $466.85 | $0.00 | $265.00 | $75.00 | $1,821.93 | $111,028.85 |
| 451 | 2056/09 | $1,019.31 | $462.62 | $0.00 | $265.00 | $75.00 | $1,821.93 | $110,009.55 |
| 452 | 2056/10 | $1,023.55 | $458.37 | $0.00 | $265.00 | $75.00 | $1,821.93 | $108,986.00 |
| 453 | 2056/11 | $1,027.82 | $454.11 | $0.00 | $265.00 | $75.00 | $1,821.93 | $107,958.18 |
| 454 | 2056/12 | $1,032.10 | $449.83 | $0.00 | $265.00 | $75.00 | $1,821.93 | $106,926.08 |
| 455 | 2057/01 | $1,036.40 | $445.53 | $0.00 | $265.00 | $75.00 | $1,821.93 | $105,889.68 |
| 456 | 2057/02 | $1,040.72 | $441.21 | $0.00 | $265.00 | $75.00 | $1,821.93 | $104,848.96 |
| 457 | 2057/03 | $1,045.05 | $436.87 | $0.00 | $265.00 | $75.00 | $1,821.93 | $103,803.90 |
| 458 | 2057/04 | $1,049.41 | $432.52 | $0.00 | $265.00 | $75.00 | $1,821.93 | $102,754.49 |
| 459 | 2057/05 | $1,053.78 | $428.14 | $0.00 | $265.00 | $75.00 | $1,821.93 | $101,700.71 |
| 460 | 2057/06 | $1,058.17 | $423.75 | $0.00 | $265.00 | $75.00 | $1,821.93 | $100,642.54 |
| 461 | 2057/07 | $1,062.58 | $419.34 | $0.00 | $265.00 | $75.00 | $1,821.93 | $99,579.96 |
| 462 | 2057/08 | $1,067.01 | $414.92 | $0.00 | $265.00 | $75.00 | $1,821.93 | $98,512.95 |
| 463 | 2057/09 | $1,071.46 | $410.47 | $0.00 | $265.00 | $75.00 | $1,821.93 | $97,441.49 |
| 464 | 2057/10 | $1,075.92 | $406.01 | $0.00 | $265.00 | $75.00 | $1,821.93 | $96,365.57 |
| 465 | 2057/11 | $1,080.40 | $401.52 | $0.00 | $265.00 | $75.00 | $1,821.93 | $95,285.17 |
| 466 | 2057/12 | $1,084.90 | $397.02 | $0.00 | $265.00 | $75.00 | $1,821.93 | $94,200.27 |
| 467 | 2058/01 | $1,089.42 | $392.50 | $0.00 | $265.00 | $75.00 | $1,821.93 | $93,110.84 |
| 468 | 2058/02 | $1,093.96 | $387.96 | $0.00 | $265.00 | $75.00 | $1,821.93 | $92,016.88 |
| 469 | 2058/03 | $1,098.52 | $383.40 | $0.00 | $265.00 | $75.00 | $1,821.93 | $90,918.36 |
| 470 | 2058/04 | $1,103.10 | $378.83 | $0.00 | $265.00 | $75.00 | $1,821.93 | $89,815.26 |
| 471 | 2058/05 | $1,107.70 | $374.23 | $0.00 | $265.00 | $75.00 | $1,821.93 | $88,707.56 |
| 472 | 2058/06 | $1,112.31 | $369.61 | $0.00 | $265.00 | $75.00 | $1,821.93 | $87,595.25 |
| 473 | 2058/07 | $1,116.95 | $364.98 | $0.00 | $265.00 | $75.00 | $1,821.93 | $86,478.31 |
| 474 | 2058/08 | $1,121.60 | $360.33 | $0.00 | $265.00 | $75.00 | $1,821.93 | $85,356.71 |
| 475 | 2058/09 | $1,126.27 | $355.65 | $0.00 | $265.00 | $75.00 | $1,821.93 | $84,230.44 |
| 476 | 2058/10 | $1,130.97 | $350.96 | $0.00 | $265.00 | $75.00 | $1,821.93 | $83,099.47 |
| 477 | 2058/11 | $1,135.68 | $346.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $81,963.79 |
| 478 | 2058/12 | $1,140.41 | $341.52 | $0.00 | $265.00 | $75.00 | $1,821.93 | $80,823.38 |
| 479 | 2059/01 | $1,145.16 | $336.76 | $0.00 | $265.00 | $75.00 | $1,821.93 | $79,678.22 |
| 480 | 2059/02 | $1,149.93 | $331.99 | $0.00 | $265.00 | $75.00 | $1,821.93 | $78,528.29 |
| 481 | 2059/03 | $1,154.72 | $327.20 | $0.00 | $265.00 | $75.00 | $1,821.93 | $77,373.56 |
| 482 | 2059/04 | $1,159.54 | $322.39 | $0.00 | $265.00 | $75.00 | $1,821.93 | $76,214.03 |
| 483 | 2059/05 | $1,164.37 | $317.56 | $0.00 | $265.00 | $75.00 | $1,821.93 | $75,049.66 |
| 484 | 2059/06 | $1,169.22 | $312.71 | $0.00 | $265.00 | $75.00 | $1,821.93 | $73,880.44 |
| 485 | 2059/07 | $1,174.09 | $307.84 | $0.00 | $265.00 | $75.00 | $1,821.93 | $72,706.35 |
| 486 | 2059/08 | $1,178.98 | $302.94 | $0.00 | $265.00 | $75.00 | $1,821.93 | $71,527.37 |
| 487 | 2059/09 | $1,183.89 | $298.03 | $0.00 | $265.00 | $75.00 | $1,821.93 | $70,343.47 |
| 488 | 2059/10 | $1,188.83 | $293.10 | $0.00 | $265.00 | $75.00 | $1,821.93 | $69,154.65 |
| 489 | 2059/11 | $1,193.78 | $288.14 | $0.00 | $265.00 | $75.00 | $1,821.93 | $67,960.86 |
| 490 | 2059/12 | $1,198.76 | $283.17 | $0.00 | $265.00 | $75.00 | $1,821.93 | $66,762.11 |
| 491 | 2060/01 | $1,203.75 | $278.18 | $0.00 | $265.00 | $75.00 | $1,821.93 | $65,558.36 |
| 492 | 2060/02 | $1,208.77 | $273.16 | $0.00 | $265.00 | $75.00 | $1,821.93 | $64,349.59 |
| 493 | 2060/03 | $1,213.80 | $268.12 | $0.00 | $265.00 | $75.00 | $1,821.93 | $63,135.79 |
| 494 | 2060/04 | $1,218.86 | $263.07 | $0.00 | $265.00 | $75.00 | $1,821.93 | $61,916.93 |
| 495 | 2060/05 | $1,223.94 | $257.99 | $0.00 | $265.00 | $75.00 | $1,821.93 | $60,692.99 |
| 496 | 2060/06 | $1,229.04 | $252.89 | $0.00 | $265.00 | $75.00 | $1,821.93 | $59,463.95 |
| 497 | 2060/07 | $1,234.16 | $247.77 | $0.00 | $265.00 | $75.00 | $1,821.93 | $58,229.79 |
| 498 | 2060/08 | $1,239.30 | $242.62 | $0.00 | $265.00 | $75.00 | $1,821.93 | $56,990.49 |
| 499 | 2060/09 | $1,244.47 | $237.46 | $0.00 | $265.00 | $75.00 | $1,821.93 | $55,746.03 |
| 500 | 2060/10 | $1,249.65 | $232.28 | $0.00 | $265.00 | $75.00 | $1,821.93 | $54,496.38 |
| 501 | 2060/11 | $1,254.86 | $227.07 | $0.00 | $265.00 | $75.00 | $1,821.93 | $53,241.52 |
| 502 | 2060/12 | $1,260.09 | $221.84 | $0.00 | $265.00 | $75.00 | $1,821.93 | $51,981.43 |
| 503 | 2061/01 | $1,265.34 | $216.59 | $0.00 | $265.00 | $75.00 | $1,821.93 | $50,716.10 |
| 504 | 2061/02 | $1,270.61 | $211.32 | $0.00 | $265.00 | $75.00 | $1,821.93 | $49,445.49 |
| 505 | 2061/03 | $1,275.90 | $206.02 | $0.00 | $265.00 | $75.00 | $1,821.93 | $48,169.59 |
| 506 | 2061/04 | $1,281.22 | $200.71 | $0.00 | $265.00 | $75.00 | $1,821.93 | $46,888.37 |
| 507 | 2061/05 | $1,286.56 | $195.37 | $0.00 | $265.00 | $75.00 | $1,821.93 | $45,601.81 |
| 508 | 2061/06 | $1,291.92 | $190.01 | $0.00 | $265.00 | $75.00 | $1,821.93 | $44,309.89 |
| 509 | 2061/07 | $1,297.30 | $184.62 | $0.00 | $265.00 | $75.00 | $1,821.93 | $43,012.59 |
| 510 | 2061/08 | $1,302.71 | $179.22 | $0.00 | $265.00 | $75.00 | $1,821.93 | $41,709.88 |
| 511 | 2061/09 | $1,308.13 | $173.79 | $0.00 | $265.00 | $75.00 | $1,821.93 | $40,401.75 |
| 512 | 2061/10 | $1,313.59 | $168.34 | $0.00 | $265.00 | $75.00 | $1,821.93 | $39,088.16 |
| 513 | 2061/11 | $1,319.06 | $162.87 | $0.00 | $265.00 | $75.00 | $1,821.93 | $37,769.11 |
| 514 | 2061/12 | $1,324.55 | $157.37 | $0.00 | $265.00 | $75.00 | $1,821.93 | $36,444.55 |
| 515 | 2062/01 | $1,330.07 | $151.85 | $0.00 | $265.00 | $75.00 | $1,821.93 | $35,114.48 |
| 516 | 2062/02 | $1,335.62 | $146.31 | $0.00 | $265.00 | $75.00 | $1,821.93 | $33,778.86 |
| 517 | 2062/03 | $1,341.18 | $140.75 | $0.00 | $265.00 | $75.00 | $1,821.93 | $32,437.68 |
| 518 | 2062/04 | $1,346.77 | $135.16 | $0.00 | $265.00 | $75.00 | $1,821.93 | $31,090.91 |
| 519 | 2062/05 | $1,352.38 | $129.55 | $0.00 | $265.00 | $75.00 | $1,821.93 | $29,738.53 |
| 520 | 2062/06 | $1,358.02 | $123.91 | $0.00 | $265.00 | $75.00 | $1,821.93 | $28,380.52 |
| 521 | 2062/07 | $1,363.67 | $118.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $27,016.84 |
| 522 | 2062/08 | $1,369.36 | $112.57 | $0.00 | $265.00 | $75.00 | $1,821.93 | $25,647.49 |
| 523 | 2062/09 | $1,375.06 | $106.86 | $0.00 | $265.00 | $75.00 | $1,821.93 | $24,272.43 |
| 524 | 2062/10 | $1,380.79 | $101.14 | $0.00 | $265.00 | $75.00 | $1,821.93 | $22,891.64 |
| 525 | 2062/11 | $1,386.54 | $95.38 | $0.00 | $265.00 | $75.00 | $1,821.93 | $21,505.09 |
| 526 | 2062/12 | $1,392.32 | $89.60 | $0.00 | $265.00 | $75.00 | $1,821.93 | $20,112.77 |
| 527 | 2063/01 | $1,398.12 | $83.80 | $0.00 | $265.00 | $75.00 | $1,821.93 | $18,714.65 |
| 528 | 2063/02 | $1,403.95 | $77.98 | $0.00 | $265.00 | $75.00 | $1,821.93 | $17,310.70 |
| 529 | 2063/03 | $1,409.80 | $72.13 | $0.00 | $265.00 | $75.00 | $1,821.93 | $15,900.90 |
| 530 | 2063/04 | $1,415.67 | $66.25 | $0.00 | $265.00 | $75.00 | $1,821.93 | $14,485.23 |
| 531 | 2063/05 | $1,421.57 | $60.36 | $0.00 | $265.00 | $75.00 | $1,821.93 | $13,063.66 |
| 532 | 2063/06 | $1,427.49 | $54.43 | $0.00 | $265.00 | $75.00 | $1,821.93 | $11,636.17 |
| 533 | 2063/07 | $1,433.44 | $48.48 | $0.00 | $265.00 | $75.00 | $1,821.93 | $10,202.73 |
| 534 | 2063/08 | $1,439.41 | $42.51 | $0.00 | $265.00 | $75.00 | $1,821.93 | $8,763.31 |
| 535 | 2063/09 | $1,445.41 | $36.51 | $0.00 | $265.00 | $75.00 | $1,821.93 | $7,317.90 |
| 536 | 2063/10 | $1,451.43 | $30.49 | $0.00 | $265.00 | $75.00 | $1,821.93 | $5,866.47 |
| 537 | 2063/11 | $1,457.48 | $24.44 | $0.00 | $265.00 | $75.00 | $1,821.93 | $4,408.98 |
| 538 | 2063/12 | $1,463.55 | $18.37 | $0.00 | $265.00 | $75.00 | $1,821.93 | $2,945.43 |
| 539 | 2064/01 | $1,469.65 | $12.27 | $0.00 | $265.00 | $75.00 | $1,821.93 | $1,475.78 |
| 540 | 2064/02 | $1,475.78 | $6.15 | $0.00 | $265.00 | $75.00 | $1,821.93 | $0.00 |
| Totals | $318,000.00 | $482,239.85 | $31,402.50 | $143,100.00 | $40,500.00 | $1,015,242.35 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.