Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $143,000.00 at 5% interest rate for a $318,000.00 home, you need to have a monthly payment of $981.40. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $38,226.43 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $649.42 | 5% | 600 months | $564,651.06 | $246,651.06 |
| 50 years | Bi-Weekly | $324.71 | 5% | 512 months | $520,895.68 | $202,895.68 |
| 45 years | Monthly | $666.40 | 5% | 540 months | $534,856.29 | $216,856.29 |
| 45 years | Bi-Weekly | $333.20 | 5% | 461 months | $496,629.86 | $178,629.86 |
| 40 years | Monthly | $689.54 | 5% | 480 months | $505,979.75 | $187,979.75 |
| 40 years | Bi-Weekly | $344.77 | 5% | 409 months | $473,121.43 | $155,121.43 |
| 35 years | Monthly | $721.70 | 5% | 420 months | $478,115.42 | $160,115.42 |
| 35 years | Bi-Weekly | $360.85 | 5% | 358 months | $450,427.15 | $132,427.15 |
| 30 years | Monthly | $767.65 | 5% | 360 months | $451,355.77 | $133,355.77 |
| 30 years | Bi-Weekly | $383.83 | 5% | 307 months | $428,601.33 | $110,601.33 |
| 25 years | Monthly | $835.96 | 5% | 300 months | $425,789.13 | $107,789.13 |
| 25 years | Bi-Weekly | $417.98 | 5% | 256 months | $407,694.55 | $89,694.55 |
| 20 years | Monthly | $943.74 | 5% | 240 months | $401,496.81 | $83,496.81 |
| 20 years | Bi-Weekly | $471.87 | 5% | 205 months | $387,752.33 | $69,752.33 |
| 15 years | Monthly | $1,130.83 | 5% | 180 months | $378,550.28 | $60,550.28 |
| 15 years | Bi-Weekly | $565.42 | 5% | 154 months | $368,813.94 | $50,813.94 |
| 10 years | Monthly | $1,516.74 | 5% | 120 months | $357,008.42 | $39,008.42 |
| 10 years | Bi-Weekly | $758.37 | 5% | 103 months | $350,911.23 | $32,911.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $70.57 | $595.83 | $0.00 | $265.00 | $50.00 | $981.40 | $142,929.43 |
| 2 | 2016/12 | $70.86 | $595.54 | $0.00 | $265.00 | $50.00 | $981.40 | $142,858.57 |
| 3 | 2017/01 | $71.16 | $595.24 | $0.00 | $265.00 | $50.00 | $981.40 | $142,787.42 |
| 4 | 2017/02 | $71.45 | $594.95 | $0.00 | $265.00 | $50.00 | $981.40 | $142,715.96 |
| 5 | 2017/03 | $71.75 | $594.65 | $0.00 | $265.00 | $50.00 | $981.40 | $142,644.21 |
| 6 | 2017/04 | $72.05 | $594.35 | $0.00 | $265.00 | $50.00 | $981.40 | $142,572.16 |
| 7 | 2017/05 | $72.35 | $594.05 | $0.00 | $265.00 | $50.00 | $981.40 | $142,499.81 |
| 8 | 2017/06 | $72.65 | $593.75 | $0.00 | $265.00 | $50.00 | $981.40 | $142,427.16 |
| 9 | 2017/07 | $72.95 | $593.45 | $0.00 | $265.00 | $50.00 | $981.40 | $142,354.21 |
| 10 | 2017/08 | $73.26 | $593.14 | $0.00 | $265.00 | $50.00 | $981.40 | $142,280.95 |
| 11 | 2017/09 | $73.56 | $592.84 | $0.00 | $265.00 | $50.00 | $981.40 | $142,207.39 |
| 12 | 2017/10 | $73.87 | $592.53 | $0.00 | $265.00 | $50.00 | $981.40 | $142,133.52 |
| 13 | 2017/11 | $74.18 | $592.22 | $0.00 | $265.00 | $50.00 | $981.40 | $142,059.34 |
| 14 | 2017/12 | $74.49 | $591.91 | $0.00 | $265.00 | $50.00 | $981.40 | $141,984.85 |
| 15 | 2018/01 | $74.80 | $591.60 | $0.00 | $265.00 | $50.00 | $981.40 | $141,910.05 |
| 16 | 2018/02 | $75.11 | $591.29 | $0.00 | $265.00 | $50.00 | $981.40 | $141,834.95 |
| 17 | 2018/03 | $75.42 | $590.98 | $0.00 | $265.00 | $50.00 | $981.40 | $141,759.52 |
| 18 | 2018/04 | $75.74 | $590.66 | $0.00 | $265.00 | $50.00 | $981.40 | $141,683.79 |
| 19 | 2018/05 | $76.05 | $590.35 | $0.00 | $265.00 | $50.00 | $981.40 | $141,607.74 |
| 20 | 2018/06 | $76.37 | $590.03 | $0.00 | $265.00 | $50.00 | $981.40 | $141,531.37 |
| 21 | 2018/07 | $76.69 | $589.71 | $0.00 | $265.00 | $50.00 | $981.40 | $141,454.68 |
| 22 | 2018/08 | $77.01 | $589.39 | $0.00 | $265.00 | $50.00 | $981.40 | $141,377.68 |
| 23 | 2018/09 | $77.33 | $589.07 | $0.00 | $265.00 | $50.00 | $981.40 | $141,300.35 |
| 24 | 2018/10 | $77.65 | $588.75 | $0.00 | $265.00 | $50.00 | $981.40 | $141,222.70 |
| 25 | 2018/11 | $77.97 | $588.43 | $0.00 | $265.00 | $50.00 | $981.40 | $141,144.73 |
| 26 | 2018/12 | $78.30 | $588.10 | $0.00 | $265.00 | $50.00 | $981.40 | $141,066.43 |
| 27 | 2019/01 | $78.62 | $587.78 | $0.00 | $265.00 | $50.00 | $981.40 | $140,987.81 |
| 28 | 2019/02 | $78.95 | $587.45 | $0.00 | $265.00 | $50.00 | $981.40 | $140,908.85 |
| 29 | 2019/03 | $79.28 | $587.12 | $0.00 | $265.00 | $50.00 | $981.40 | $140,829.57 |
| 30 | 2019/04 | $79.61 | $586.79 | $0.00 | $265.00 | $50.00 | $981.40 | $140,749.96 |
| 31 | 2019/05 | $79.94 | $586.46 | $0.00 | $265.00 | $50.00 | $981.40 | $140,670.02 |
| 32 | 2019/06 | $80.28 | $586.13 | $0.00 | $265.00 | $50.00 | $981.40 | $140,589.75 |
| 33 | 2019/07 | $80.61 | $585.79 | $0.00 | $265.00 | $50.00 | $981.40 | $140,509.14 |
| 34 | 2019/08 | $80.95 | $585.45 | $0.00 | $265.00 | $50.00 | $981.40 | $140,428.19 |
| 35 | 2019/09 | $81.28 | $585.12 | $0.00 | $265.00 | $50.00 | $981.40 | $140,346.91 |
| 36 | 2019/10 | $81.62 | $584.78 | $0.00 | $265.00 | $50.00 | $981.40 | $140,265.29 |
| 37 | 2019/11 | $81.96 | $584.44 | $0.00 | $265.00 | $50.00 | $981.40 | $140,183.32 |
| 38 | 2019/12 | $82.30 | $584.10 | $0.00 | $265.00 | $50.00 | $981.40 | $140,101.02 |
| 39 | 2020/01 | $82.65 | $583.75 | $0.00 | $265.00 | $50.00 | $981.40 | $140,018.37 |
| 40 | 2020/02 | $82.99 | $583.41 | $0.00 | $265.00 | $50.00 | $981.40 | $139,935.38 |
| 41 | 2020/03 | $83.34 | $583.06 | $0.00 | $265.00 | $50.00 | $981.40 | $139,852.05 |
| 42 | 2020/04 | $83.68 | $582.72 | $0.00 | $265.00 | $50.00 | $981.40 | $139,768.36 |
| 43 | 2020/05 | $84.03 | $582.37 | $0.00 | $265.00 | $50.00 | $981.40 | $139,684.33 |
| 44 | 2020/06 | $84.38 | $582.02 | $0.00 | $265.00 | $50.00 | $981.40 | $139,599.95 |
| 45 | 2020/07 | $84.73 | $581.67 | $0.00 | $265.00 | $50.00 | $981.40 | $139,515.21 |
| 46 | 2020/08 | $85.09 | $581.31 | $0.00 | $265.00 | $50.00 | $981.40 | $139,430.13 |
| 47 | 2020/09 | $85.44 | $580.96 | $0.00 | $265.00 | $50.00 | $981.40 | $139,344.69 |
| 48 | 2020/10 | $85.80 | $580.60 | $0.00 | $265.00 | $50.00 | $981.40 | $139,258.89 |
| 49 | 2020/11 | $86.16 | $580.25 | $0.00 | $265.00 | $50.00 | $981.40 | $139,172.73 |
| 50 | 2020/12 | $86.51 | $579.89 | $0.00 | $265.00 | $50.00 | $981.40 | $139,086.22 |
| 51 | 2021/01 | $86.87 | $579.53 | $0.00 | $265.00 | $50.00 | $981.40 | $138,999.34 |
| 52 | 2021/02 | $87.24 | $579.16 | $0.00 | $265.00 | $50.00 | $981.40 | $138,912.11 |
| 53 | 2021/03 | $87.60 | $578.80 | $0.00 | $265.00 | $50.00 | $981.40 | $138,824.51 |
| 54 | 2021/04 | $87.97 | $578.44 | $0.00 | $265.00 | $50.00 | $981.40 | $138,736.54 |
| 55 | 2021/05 | $88.33 | $578.07 | $0.00 | $265.00 | $50.00 | $981.40 | $138,648.21 |
| 56 | 2021/06 | $88.70 | $577.70 | $0.00 | $265.00 | $50.00 | $981.40 | $138,559.51 |
| 57 | 2021/07 | $89.07 | $577.33 | $0.00 | $265.00 | $50.00 | $981.40 | $138,470.44 |
| 58 | 2021/08 | $89.44 | $576.96 | $0.00 | $265.00 | $50.00 | $981.40 | $138,381.00 |
| 59 | 2021/09 | $89.81 | $576.59 | $0.00 | $265.00 | $50.00 | $981.40 | $138,291.19 |
| 60 | 2021/10 | $90.19 | $576.21 | $0.00 | $265.00 | $50.00 | $981.40 | $138,201.00 |
| 61 | 2021/11 | $90.56 | $575.84 | $0.00 | $265.00 | $50.00 | $981.40 | $138,110.44 |
| 62 | 2021/12 | $90.94 | $575.46 | $0.00 | $265.00 | $50.00 | $981.40 | $138,019.50 |
| 63 | 2022/01 | $91.32 | $575.08 | $0.00 | $265.00 | $50.00 | $981.40 | $137,928.18 |
| 64 | 2022/02 | $91.70 | $574.70 | $0.00 | $265.00 | $50.00 | $981.40 | $137,836.48 |
| 65 | 2022/03 | $92.08 | $574.32 | $0.00 | $265.00 | $50.00 | $981.40 | $137,744.40 |
| 66 | 2022/04 | $92.47 | $573.93 | $0.00 | $265.00 | $50.00 | $981.40 | $137,651.93 |
| 67 | 2022/05 | $92.85 | $573.55 | $0.00 | $265.00 | $50.00 | $981.40 | $137,559.08 |
| 68 | 2022/06 | $93.24 | $573.16 | $0.00 | $265.00 | $50.00 | $981.40 | $137,465.84 |
| 69 | 2022/07 | $93.63 | $572.77 | $0.00 | $265.00 | $50.00 | $981.40 | $137,372.22 |
| 70 | 2022/08 | $94.02 | $572.38 | $0.00 | $265.00 | $50.00 | $981.40 | $137,278.20 |
| 71 | 2022/09 | $94.41 | $571.99 | $0.00 | $265.00 | $50.00 | $981.40 | $137,183.79 |
| 72 | 2022/10 | $94.80 | $571.60 | $0.00 | $265.00 | $50.00 | $981.40 | $137,088.99 |
| 73 | 2022/11 | $95.20 | $571.20 | $0.00 | $265.00 | $50.00 | $981.40 | $136,993.79 |
| 74 | 2022/12 | $95.59 | $570.81 | $0.00 | $265.00 | $50.00 | $981.40 | $136,898.20 |
| 75 | 2023/01 | $95.99 | $570.41 | $0.00 | $265.00 | $50.00 | $981.40 | $136,802.21 |
| 76 | 2023/02 | $96.39 | $570.01 | $0.00 | $265.00 | $50.00 | $981.40 | $136,705.82 |
| 77 | 2023/03 | $96.79 | $569.61 | $0.00 | $265.00 | $50.00 | $981.40 | $136,609.03 |
| 78 | 2023/04 | $97.20 | $569.20 | $0.00 | $265.00 | $50.00 | $981.40 | $136,511.83 |
| 79 | 2023/05 | $97.60 | $568.80 | $0.00 | $265.00 | $50.00 | $981.40 | $136,414.23 |
| 80 | 2023/06 | $98.01 | $568.39 | $0.00 | $265.00 | $50.00 | $981.40 | $136,316.22 |
| 81 | 2023/07 | $98.42 | $567.98 | $0.00 | $265.00 | $50.00 | $981.40 | $136,217.80 |
| 82 | 2023/08 | $98.83 | $567.57 | $0.00 | $265.00 | $50.00 | $981.40 | $136,118.98 |
| 83 | 2023/09 | $99.24 | $567.16 | $0.00 | $265.00 | $50.00 | $981.40 | $136,019.74 |
| 84 | 2023/10 | $99.65 | $566.75 | $0.00 | $265.00 | $50.00 | $981.40 | $135,920.09 |
| 85 | 2023/11 | $100.07 | $566.33 | $0.00 | $265.00 | $50.00 | $981.40 | $135,820.02 |
| 86 | 2023/12 | $100.48 | $565.92 | $0.00 | $265.00 | $50.00 | $981.40 | $135,719.54 |
| 87 | 2024/01 | $100.90 | $565.50 | $0.00 | $265.00 | $50.00 | $981.40 | $135,618.64 |
| 88 | 2024/02 | $101.32 | $565.08 | $0.00 | $265.00 | $50.00 | $981.40 | $135,517.31 |
| 89 | 2024/03 | $101.75 | $564.66 | $0.00 | $265.00 | $50.00 | $981.40 | $135,415.57 |
| 90 | 2024/04 | $102.17 | $564.23 | $0.00 | $265.00 | $50.00 | $981.40 | $135,313.40 |
| 91 | 2024/05 | $102.59 | $563.81 | $0.00 | $265.00 | $50.00 | $981.40 | $135,210.80 |
| 92 | 2024/06 | $103.02 | $563.38 | $0.00 | $265.00 | $50.00 | $981.40 | $135,107.78 |
| 93 | 2024/07 | $103.45 | $562.95 | $0.00 | $265.00 | $50.00 | $981.40 | $135,004.33 |
| 94 | 2024/08 | $103.88 | $562.52 | $0.00 | $265.00 | $50.00 | $981.40 | $134,900.45 |
| 95 | 2024/09 | $104.32 | $562.09 | $0.00 | $265.00 | $50.00 | $981.40 | $134,796.13 |
| 96 | 2024/10 | $104.75 | $561.65 | $0.00 | $265.00 | $50.00 | $981.40 | $134,691.38 |
| 97 | 2024/11 | $105.19 | $561.21 | $0.00 | $265.00 | $50.00 | $981.40 | $134,586.20 |
| 98 | 2024/12 | $105.62 | $560.78 | $0.00 | $265.00 | $50.00 | $981.40 | $134,480.57 |
| 99 | 2025/01 | $106.06 | $560.34 | $0.00 | $265.00 | $50.00 | $981.40 | $134,374.51 |
| 100 | 2025/02 | $106.51 | $559.89 | $0.00 | $265.00 | $50.00 | $981.40 | $134,268.00 |
| 101 | 2025/03 | $106.95 | $559.45 | $0.00 | $265.00 | $50.00 | $981.40 | $134,161.05 |
| 102 | 2025/04 | $107.40 | $559.00 | $0.00 | $265.00 | $50.00 | $981.40 | $134,053.65 |
| 103 | 2025/05 | $107.84 | $558.56 | $0.00 | $265.00 | $50.00 | $981.40 | $133,945.81 |
| 104 | 2025/06 | $108.29 | $558.11 | $0.00 | $265.00 | $50.00 | $981.40 | $133,837.52 |
| 105 | 2025/07 | $108.74 | $557.66 | $0.00 | $265.00 | $50.00 | $981.40 | $133,728.77 |
| 106 | 2025/08 | $109.20 | $557.20 | $0.00 | $265.00 | $50.00 | $981.40 | $133,619.57 |
| 107 | 2025/09 | $109.65 | $556.75 | $0.00 | $265.00 | $50.00 | $981.40 | $133,509.92 |
| 108 | 2025/10 | $110.11 | $556.29 | $0.00 | $265.00 | $50.00 | $981.40 | $133,399.81 |
| 109 | 2025/11 | $110.57 | $555.83 | $0.00 | $265.00 | $50.00 | $981.40 | $133,289.25 |
| 110 | 2025/12 | $111.03 | $555.37 | $0.00 | $265.00 | $50.00 | $981.40 | $133,178.22 |
| 111 | 2026/01 | $111.49 | $554.91 | $0.00 | $265.00 | $50.00 | $981.40 | $133,066.73 |
| 112 | 2026/02 | $111.96 | $554.44 | $0.00 | $265.00 | $50.00 | $981.40 | $132,954.77 |
| 113 | 2026/03 | $112.42 | $553.98 | $0.00 | $265.00 | $50.00 | $981.40 | $132,842.35 |
| 114 | 2026/04 | $112.89 | $553.51 | $0.00 | $265.00 | $50.00 | $981.40 | $132,729.46 |
| 115 | 2026/05 | $113.36 | $553.04 | $0.00 | $265.00 | $50.00 | $981.40 | $132,616.09 |
| 116 | 2026/06 | $113.83 | $552.57 | $0.00 | $265.00 | $50.00 | $981.40 | $132,502.26 |
| 117 | 2026/07 | $114.31 | $552.09 | $0.00 | $265.00 | $50.00 | $981.40 | $132,387.95 |
| 118 | 2026/08 | $114.78 | $551.62 | $0.00 | $265.00 | $50.00 | $981.40 | $132,273.17 |
| 119 | 2026/09 | $115.26 | $551.14 | $0.00 | $265.00 | $50.00 | $981.40 | $132,157.91 |
| 120 | 2026/10 | $115.74 | $550.66 | $0.00 | $265.00 | $50.00 | $981.40 | $132,042.16 |
| 121 | 2026/11 | $116.22 | $550.18 | $0.00 | $265.00 | $50.00 | $981.40 | $131,925.94 |
| 122 | 2026/12 | $116.71 | $549.69 | $0.00 | $265.00 | $50.00 | $981.40 | $131,809.23 |
| 123 | 2027/01 | $117.20 | $549.21 | $0.00 | $265.00 | $50.00 | $981.40 | $131,692.04 |
| 124 | 2027/02 | $117.68 | $548.72 | $0.00 | $265.00 | $50.00 | $981.40 | $131,574.35 |
| 125 | 2027/03 | $118.17 | $548.23 | $0.00 | $265.00 | $50.00 | $981.40 | $131,456.18 |
| 126 | 2027/04 | $118.67 | $547.73 | $0.00 | $265.00 | $50.00 | $981.40 | $131,337.51 |
| 127 | 2027/05 | $119.16 | $547.24 | $0.00 | $265.00 | $50.00 | $981.40 | $131,218.35 |
| 128 | 2027/06 | $119.66 | $546.74 | $0.00 | $265.00 | $50.00 | $981.40 | $131,098.69 |
| 129 | 2027/07 | $120.16 | $546.24 | $0.00 | $265.00 | $50.00 | $981.40 | $130,978.54 |
| 130 | 2027/08 | $120.66 | $545.74 | $0.00 | $265.00 | $50.00 | $981.40 | $130,857.88 |
| 131 | 2027/09 | $121.16 | $545.24 | $0.00 | $265.00 | $50.00 | $981.40 | $130,736.72 |
| 132 | 2027/10 | $121.66 | $544.74 | $0.00 | $265.00 | $50.00 | $981.40 | $130,615.06 |
| 133 | 2027/11 | $122.17 | $544.23 | $0.00 | $265.00 | $50.00 | $981.40 | $130,492.89 |
| 134 | 2027/12 | $122.68 | $543.72 | $0.00 | $265.00 | $50.00 | $981.40 | $130,370.21 |
| 135 | 2028/01 | $123.19 | $543.21 | $0.00 | $265.00 | $50.00 | $981.40 | $130,247.01 |
| 136 | 2028/02 | $123.70 | $542.70 | $0.00 | $265.00 | $50.00 | $981.40 | $130,123.31 |
| 137 | 2028/03 | $124.22 | $542.18 | $0.00 | $265.00 | $50.00 | $981.40 | $129,999.09 |
| 138 | 2028/04 | $124.74 | $541.66 | $0.00 | $265.00 | $50.00 | $981.40 | $129,874.35 |
| 139 | 2028/05 | $125.26 | $541.14 | $0.00 | $265.00 | $50.00 | $981.40 | $129,749.09 |
| 140 | 2028/06 | $125.78 | $540.62 | $0.00 | $265.00 | $50.00 | $981.40 | $129,623.31 |
| 141 | 2028/07 | $126.30 | $540.10 | $0.00 | $265.00 | $50.00 | $981.40 | $129,497.01 |
| 142 | 2028/08 | $126.83 | $539.57 | $0.00 | $265.00 | $50.00 | $981.40 | $129,370.18 |
| 143 | 2028/09 | $127.36 | $539.04 | $0.00 | $265.00 | $50.00 | $981.40 | $129,242.82 |
| 144 | 2028/10 | $127.89 | $538.51 | $0.00 | $265.00 | $50.00 | $981.40 | $129,114.94 |
| 145 | 2028/11 | $128.42 | $537.98 | $0.00 | $265.00 | $50.00 | $981.40 | $128,986.51 |
| 146 | 2028/12 | $128.96 | $537.44 | $0.00 | $265.00 | $50.00 | $981.40 | $128,857.56 |
| 147 | 2029/01 | $129.49 | $536.91 | $0.00 | $265.00 | $50.00 | $981.40 | $128,728.06 |
| 148 | 2029/02 | $130.03 | $536.37 | $0.00 | $265.00 | $50.00 | $981.40 | $128,598.03 |
| 149 | 2029/03 | $130.58 | $535.83 | $0.00 | $265.00 | $50.00 | $981.40 | $128,467.45 |
| 150 | 2029/04 | $131.12 | $535.28 | $0.00 | $265.00 | $50.00 | $981.40 | $128,336.33 |
| 151 | 2029/05 | $131.67 | $534.73 | $0.00 | $265.00 | $50.00 | $981.40 | $128,204.67 |
| 152 | 2029/06 | $132.21 | $534.19 | $0.00 | $265.00 | $50.00 | $981.40 | $128,072.45 |
| 153 | 2029/07 | $132.77 | $533.64 | $0.00 | $265.00 | $50.00 | $981.40 | $127,939.69 |
| 154 | 2029/08 | $133.32 | $533.08 | $0.00 | $265.00 | $50.00 | $981.40 | $127,806.37 |
| 155 | 2029/09 | $133.87 | $532.53 | $0.00 | $265.00 | $50.00 | $981.40 | $127,672.50 |
| 156 | 2029/10 | $134.43 | $531.97 | $0.00 | $265.00 | $50.00 | $981.40 | $127,538.06 |
| 157 | 2029/11 | $134.99 | $531.41 | $0.00 | $265.00 | $50.00 | $981.40 | $127,403.07 |
| 158 | 2029/12 | $135.55 | $530.85 | $0.00 | $265.00 | $50.00 | $981.40 | $127,267.52 |
| 159 | 2030/01 | $136.12 | $530.28 | $0.00 | $265.00 | $50.00 | $981.40 | $127,131.40 |
| 160 | 2030/02 | $136.69 | $529.71 | $0.00 | $265.00 | $50.00 | $981.40 | $126,994.71 |
| 161 | 2030/03 | $137.26 | $529.14 | $0.00 | $265.00 | $50.00 | $981.40 | $126,857.46 |
| 162 | 2030/04 | $137.83 | $528.57 | $0.00 | $265.00 | $50.00 | $981.40 | $126,719.63 |
| 163 | 2030/05 | $138.40 | $528.00 | $0.00 | $265.00 | $50.00 | $981.40 | $126,581.23 |
| 164 | 2030/06 | $138.98 | $527.42 | $0.00 | $265.00 | $50.00 | $981.40 | $126,442.25 |
| 165 | 2030/07 | $139.56 | $526.84 | $0.00 | $265.00 | $50.00 | $981.40 | $126,302.69 |
| 166 | 2030/08 | $140.14 | $526.26 | $0.00 | $265.00 | $50.00 | $981.40 | $126,162.55 |
| 167 | 2030/09 | $140.72 | $525.68 | $0.00 | $265.00 | $50.00 | $981.40 | $126,021.83 |
| 168 | 2030/10 | $141.31 | $525.09 | $0.00 | $265.00 | $50.00 | $981.40 | $125,880.52 |
| 169 | 2030/11 | $141.90 | $524.50 | $0.00 | $265.00 | $50.00 | $981.40 | $125,738.62 |
| 170 | 2030/12 | $142.49 | $523.91 | $0.00 | $265.00 | $50.00 | $981.40 | $125,596.13 |
| 171 | 2031/01 | $143.08 | $523.32 | $0.00 | $265.00 | $50.00 | $981.40 | $125,453.05 |
| 172 | 2031/02 | $143.68 | $522.72 | $0.00 | $265.00 | $50.00 | $981.40 | $125,309.37 |
| 173 | 2031/03 | $144.28 | $522.12 | $0.00 | $265.00 | $50.00 | $981.40 | $125,165.09 |
| 174 | 2031/04 | $144.88 | $521.52 | $0.00 | $265.00 | $50.00 | $981.40 | $125,020.21 |
| 175 | 2031/05 | $145.48 | $520.92 | $0.00 | $265.00 | $50.00 | $981.40 | $124,874.73 |
| 176 | 2031/06 | $146.09 | $520.31 | $0.00 | $265.00 | $50.00 | $981.40 | $124,728.64 |
| 177 | 2031/07 | $146.70 | $519.70 | $0.00 | $265.00 | $50.00 | $981.40 | $124,581.94 |
| 178 | 2031/08 | $147.31 | $519.09 | $0.00 | $265.00 | $50.00 | $981.40 | $124,434.63 |
| 179 | 2031/09 | $147.92 | $518.48 | $0.00 | $265.00 | $50.00 | $981.40 | $124,286.71 |
| 180 | 2031/10 | $148.54 | $517.86 | $0.00 | $265.00 | $50.00 | $981.40 | $124,138.17 |
| 181 | 2031/11 | $149.16 | $517.24 | $0.00 | $265.00 | $50.00 | $981.40 | $123,989.01 |
| 182 | 2031/12 | $149.78 | $516.62 | $0.00 | $265.00 | $50.00 | $981.40 | $123,839.23 |
| 183 | 2032/01 | $150.40 | $516.00 | $0.00 | $265.00 | $50.00 | $981.40 | $123,688.83 |
| 184 | 2032/02 | $151.03 | $515.37 | $0.00 | $265.00 | $50.00 | $981.40 | $123,537.80 |
| 185 | 2032/03 | $151.66 | $514.74 | $0.00 | $265.00 | $50.00 | $981.40 | $123,386.14 |
| 186 | 2032/04 | $152.29 | $514.11 | $0.00 | $265.00 | $50.00 | $981.40 | $123,233.85 |
| 187 | 2032/05 | $152.93 | $513.47 | $0.00 | $265.00 | $50.00 | $981.40 | $123,080.92 |
| 188 | 2032/06 | $153.56 | $512.84 | $0.00 | $265.00 | $50.00 | $981.40 | $122,927.36 |
| 189 | 2032/07 | $154.20 | $512.20 | $0.00 | $265.00 | $50.00 | $981.40 | $122,773.15 |
| 190 | 2032/08 | $154.85 | $511.55 | $0.00 | $265.00 | $50.00 | $981.40 | $122,618.31 |
| 191 | 2032/09 | $155.49 | $510.91 | $0.00 | $265.00 | $50.00 | $981.40 | $122,462.82 |
| 192 | 2032/10 | $156.14 | $510.26 | $0.00 | $265.00 | $50.00 | $981.40 | $122,306.68 |
| 193 | 2032/11 | $156.79 | $509.61 | $0.00 | $265.00 | $50.00 | $981.40 | $122,149.89 |
| 194 | 2032/12 | $157.44 | $508.96 | $0.00 | $265.00 | $50.00 | $981.40 | $121,992.44 |
| 195 | 2033/01 | $158.10 | $508.30 | $0.00 | $265.00 | $50.00 | $981.40 | $121,834.35 |
| 196 | 2033/02 | $158.76 | $507.64 | $0.00 | $265.00 | $50.00 | $981.40 | $121,675.59 |
| 197 | 2033/03 | $159.42 | $506.98 | $0.00 | $265.00 | $50.00 | $981.40 | $121,516.17 |
| 198 | 2033/04 | $160.08 | $506.32 | $0.00 | $265.00 | $50.00 | $981.40 | $121,356.09 |
| 199 | 2033/05 | $160.75 | $505.65 | $0.00 | $265.00 | $50.00 | $981.40 | $121,195.34 |
| 200 | 2033/06 | $161.42 | $504.98 | $0.00 | $265.00 | $50.00 | $981.40 | $121,033.92 |
| 201 | 2033/07 | $162.09 | $504.31 | $0.00 | $265.00 | $50.00 | $981.40 | $120,871.82 |
| 202 | 2033/08 | $162.77 | $503.63 | $0.00 | $265.00 | $50.00 | $981.40 | $120,709.06 |
| 203 | 2033/09 | $163.45 | $502.95 | $0.00 | $265.00 | $50.00 | $981.40 | $120,545.61 |
| 204 | 2033/10 | $164.13 | $502.27 | $0.00 | $265.00 | $50.00 | $981.40 | $120,381.48 |
| 205 | 2033/11 | $164.81 | $501.59 | $0.00 | $265.00 | $50.00 | $981.40 | $120,216.67 |
| 206 | 2033/12 | $165.50 | $500.90 | $0.00 | $265.00 | $50.00 | $981.40 | $120,051.17 |
| 207 | 2034/01 | $166.19 | $500.21 | $0.00 | $265.00 | $50.00 | $981.40 | $119,884.99 |
| 208 | 2034/02 | $166.88 | $499.52 | $0.00 | $265.00 | $50.00 | $981.40 | $119,718.11 |
| 209 | 2034/03 | $167.58 | $498.83 | $0.00 | $265.00 | $50.00 | $981.40 | $119,550.53 |
| 210 | 2034/04 | $168.27 | $498.13 | $0.00 | $265.00 | $50.00 | $981.40 | $119,382.26 |
| 211 | 2034/05 | $168.97 | $497.43 | $0.00 | $265.00 | $50.00 | $981.40 | $119,213.28 |
| 212 | 2034/06 | $169.68 | $496.72 | $0.00 | $265.00 | $50.00 | $981.40 | $119,043.61 |
| 213 | 2034/07 | $170.39 | $496.02 | $0.00 | $265.00 | $50.00 | $981.40 | $118,873.22 |
| 214 | 2034/08 | $171.10 | $495.31 | $0.00 | $265.00 | $50.00 | $981.40 | $118,702.12 |
| 215 | 2034/09 | $171.81 | $494.59 | $0.00 | $265.00 | $50.00 | $981.40 | $118,530.32 |
| 216 | 2034/10 | $172.52 | $493.88 | $0.00 | $265.00 | $50.00 | $981.40 | $118,357.79 |
| 217 | 2034/11 | $173.24 | $493.16 | $0.00 | $265.00 | $50.00 | $981.40 | $118,184.55 |
| 218 | 2034/12 | $173.96 | $492.44 | $0.00 | $265.00 | $50.00 | $981.40 | $118,010.58 |
| 219 | 2035/01 | $174.69 | $491.71 | $0.00 | $265.00 | $50.00 | $981.40 | $117,835.89 |
| 220 | 2035/02 | $175.42 | $490.98 | $0.00 | $265.00 | $50.00 | $981.40 | $117,660.48 |
| 221 | 2035/03 | $176.15 | $490.25 | $0.00 | $265.00 | $50.00 | $981.40 | $117,484.33 |
| 222 | 2035/04 | $176.88 | $489.52 | $0.00 | $265.00 | $50.00 | $981.40 | $117,307.45 |
| 223 | 2035/05 | $177.62 | $488.78 | $0.00 | $265.00 | $50.00 | $981.40 | $117,129.83 |
| 224 | 2035/06 | $178.36 | $488.04 | $0.00 | $265.00 | $50.00 | $981.40 | $116,951.47 |
| 225 | 2035/07 | $179.10 | $487.30 | $0.00 | $265.00 | $50.00 | $981.40 | $116,772.36 |
| 226 | 2035/08 | $179.85 | $486.55 | $0.00 | $265.00 | $50.00 | $981.40 | $116,592.51 |
| 227 | 2035/09 | $180.60 | $485.80 | $0.00 | $265.00 | $50.00 | $981.40 | $116,411.92 |
| 228 | 2035/10 | $181.35 | $485.05 | $0.00 | $265.00 | $50.00 | $981.40 | $116,230.57 |
| 229 | 2035/11 | $182.11 | $484.29 | $0.00 | $265.00 | $50.00 | $981.40 | $116,048.46 |
| 230 | 2035/12 | $182.87 | $483.54 | $0.00 | $265.00 | $50.00 | $981.40 | $115,865.59 |
| 231 | 2036/01 | $183.63 | $482.77 | $0.00 | $265.00 | $50.00 | $981.40 | $115,681.97 |
| 232 | 2036/02 | $184.39 | $482.01 | $0.00 | $265.00 | $50.00 | $981.40 | $115,497.57 |
| 233 | 2036/03 | $185.16 | $481.24 | $0.00 | $265.00 | $50.00 | $981.40 | $115,312.41 |
| 234 | 2036/04 | $185.93 | $480.47 | $0.00 | $265.00 | $50.00 | $981.40 | $115,126.48 |
| 235 | 2036/05 | $186.71 | $479.69 | $0.00 | $265.00 | $50.00 | $981.40 | $114,939.77 |
| 236 | 2036/06 | $187.48 | $478.92 | $0.00 | $265.00 | $50.00 | $981.40 | $114,752.29 |
| 237 | 2036/07 | $188.27 | $478.13 | $0.00 | $265.00 | $50.00 | $981.40 | $114,564.02 |
| 238 | 2036/08 | $189.05 | $477.35 | $0.00 | $265.00 | $50.00 | $981.40 | $114,374.97 |
| 239 | 2036/09 | $189.84 | $476.56 | $0.00 | $265.00 | $50.00 | $981.40 | $114,185.14 |
| 240 | 2036/10 | $190.63 | $475.77 | $0.00 | $265.00 | $50.00 | $981.40 | $113,994.51 |
| 241 | 2036/11 | $191.42 | $474.98 | $0.00 | $265.00 | $50.00 | $981.40 | $113,803.08 |
| 242 | 2036/12 | $192.22 | $474.18 | $0.00 | $265.00 | $50.00 | $981.40 | $113,610.86 |
| 243 | 2037/01 | $193.02 | $473.38 | $0.00 | $265.00 | $50.00 | $981.40 | $113,417.84 |
| 244 | 2037/02 | $193.83 | $472.57 | $0.00 | $265.00 | $50.00 | $981.40 | $113,224.01 |
| 245 | 2037/03 | $194.63 | $471.77 | $0.00 | $265.00 | $50.00 | $981.40 | $113,029.38 |
| 246 | 2037/04 | $195.44 | $470.96 | $0.00 | $265.00 | $50.00 | $981.40 | $112,833.93 |
| 247 | 2037/05 | $196.26 | $470.14 | $0.00 | $265.00 | $50.00 | $981.40 | $112,637.68 |
| 248 | 2037/06 | $197.08 | $469.32 | $0.00 | $265.00 | $50.00 | $981.40 | $112,440.60 |
| 249 | 2037/07 | $197.90 | $468.50 | $0.00 | $265.00 | $50.00 | $981.40 | $112,242.70 |
| 250 | 2037/08 | $198.72 | $467.68 | $0.00 | $265.00 | $50.00 | $981.40 | $112,043.98 |
| 251 | 2037/09 | $199.55 | $466.85 | $0.00 | $265.00 | $50.00 | $981.40 | $111,844.43 |
| 252 | 2037/10 | $200.38 | $466.02 | $0.00 | $265.00 | $50.00 | $981.40 | $111,644.05 |
| 253 | 2037/11 | $201.22 | $465.18 | $0.00 | $265.00 | $50.00 | $981.40 | $111,442.83 |
| 254 | 2037/12 | $202.06 | $464.35 | $0.00 | $265.00 | $50.00 | $981.40 | $111,240.77 |
| 255 | 2038/01 | $202.90 | $463.50 | $0.00 | $265.00 | $50.00 | $981.40 | $111,037.88 |
| 256 | 2038/02 | $203.74 | $462.66 | $0.00 | $265.00 | $50.00 | $981.40 | $110,834.13 |
| 257 | 2038/03 | $204.59 | $461.81 | $0.00 | $265.00 | $50.00 | $981.40 | $110,629.54 |
| 258 | 2038/04 | $205.44 | $460.96 | $0.00 | $265.00 | $50.00 | $981.40 | $110,424.10 |
| 259 | 2038/05 | $206.30 | $460.10 | $0.00 | $265.00 | $50.00 | $981.40 | $110,217.80 |
| 260 | 2038/06 | $207.16 | $459.24 | $0.00 | $265.00 | $50.00 | $981.40 | $110,010.64 |
| 261 | 2038/07 | $208.02 | $458.38 | $0.00 | $265.00 | $50.00 | $981.40 | $109,802.61 |
| 262 | 2038/08 | $208.89 | $457.51 | $0.00 | $265.00 | $50.00 | $981.40 | $109,593.73 |
| 263 | 2038/09 | $209.76 | $456.64 | $0.00 | $265.00 | $50.00 | $981.40 | $109,383.97 |
| 264 | 2038/10 | $210.63 | $455.77 | $0.00 | $265.00 | $50.00 | $981.40 | $109,173.33 |
| 265 | 2038/11 | $211.51 | $454.89 | $0.00 | $265.00 | $50.00 | $981.40 | $108,961.82 |
| 266 | 2038/12 | $212.39 | $454.01 | $0.00 | $265.00 | $50.00 | $981.40 | $108,749.43 |
| 267 | 2039/01 | $213.28 | $453.12 | $0.00 | $265.00 | $50.00 | $981.40 | $108,536.15 |
| 268 | 2039/02 | $214.17 | $452.23 | $0.00 | $265.00 | $50.00 | $981.40 | $108,321.98 |
| 269 | 2039/03 | $215.06 | $451.34 | $0.00 | $265.00 | $50.00 | $981.40 | $108,106.92 |
| 270 | 2039/04 | $215.96 | $450.45 | $0.00 | $265.00 | $50.00 | $981.40 | $107,890.97 |
| 271 | 2039/05 | $216.85 | $449.55 | $0.00 | $265.00 | $50.00 | $981.40 | $107,674.11 |
| 272 | 2039/06 | $217.76 | $448.64 | $0.00 | $265.00 | $50.00 | $981.40 | $107,456.35 |
| 273 | 2039/07 | $218.67 | $447.73 | $0.00 | $265.00 | $50.00 | $981.40 | $107,237.69 |
| 274 | 2039/08 | $219.58 | $446.82 | $0.00 | $265.00 | $50.00 | $981.40 | $107,018.11 |
| 275 | 2039/09 | $220.49 | $445.91 | $0.00 | $265.00 | $50.00 | $981.40 | $106,797.62 |
| 276 | 2039/10 | $221.41 | $444.99 | $0.00 | $265.00 | $50.00 | $981.40 | $106,576.21 |
| 277 | 2039/11 | $222.33 | $444.07 | $0.00 | $265.00 | $50.00 | $981.40 | $106,353.88 |
| 278 | 2039/12 | $223.26 | $443.14 | $0.00 | $265.00 | $50.00 | $981.40 | $106,130.62 |
| 279 | 2040/01 | $224.19 | $442.21 | $0.00 | $265.00 | $50.00 | $981.40 | $105,906.43 |
| 280 | 2040/02 | $225.12 | $441.28 | $0.00 | $265.00 | $50.00 | $981.40 | $105,681.30 |
| 281 | 2040/03 | $226.06 | $440.34 | $0.00 | $265.00 | $50.00 | $981.40 | $105,455.24 |
| 282 | 2040/04 | $227.00 | $439.40 | $0.00 | $265.00 | $50.00 | $981.40 | $105,228.24 |
| 283 | 2040/05 | $227.95 | $438.45 | $0.00 | $265.00 | $50.00 | $981.40 | $105,000.29 |
| 284 | 2040/06 | $228.90 | $437.50 | $0.00 | $265.00 | $50.00 | $981.40 | $104,771.39 |
| 285 | 2040/07 | $229.85 | $436.55 | $0.00 | $265.00 | $50.00 | $981.40 | $104,541.54 |
| 286 | 2040/08 | $230.81 | $435.59 | $0.00 | $265.00 | $50.00 | $981.40 | $104,310.73 |
| 287 | 2040/09 | $231.77 | $434.63 | $0.00 | $265.00 | $50.00 | $981.40 | $104,078.95 |
| 288 | 2040/10 | $232.74 | $433.66 | $0.00 | $265.00 | $50.00 | $981.40 | $103,846.22 |
| 289 | 2040/11 | $233.71 | $432.69 | $0.00 | $265.00 | $50.00 | $981.40 | $103,612.51 |
| 290 | 2040/12 | $234.68 | $431.72 | $0.00 | $265.00 | $50.00 | $981.40 | $103,377.83 |
| 291 | 2041/01 | $235.66 | $430.74 | $0.00 | $265.00 | $50.00 | $981.40 | $103,142.17 |
| 292 | 2041/02 | $236.64 | $429.76 | $0.00 | $265.00 | $50.00 | $981.40 | $102,905.52 |
| 293 | 2041/03 | $237.63 | $428.77 | $0.00 | $265.00 | $50.00 | $981.40 | $102,667.90 |
| 294 | 2041/04 | $238.62 | $427.78 | $0.00 | $265.00 | $50.00 | $981.40 | $102,429.28 |
| 295 | 2041/05 | $239.61 | $426.79 | $0.00 | $265.00 | $50.00 | $981.40 | $102,189.67 |
| 296 | 2041/06 | $240.61 | $425.79 | $0.00 | $265.00 | $50.00 | $981.40 | $101,949.06 |
| 297 | 2041/07 | $241.61 | $424.79 | $0.00 | $265.00 | $50.00 | $981.40 | $101,707.44 |
| 298 | 2041/08 | $242.62 | $423.78 | $0.00 | $265.00 | $50.00 | $981.40 | $101,464.82 |
| 299 | 2041/09 | $243.63 | $422.77 | $0.00 | $265.00 | $50.00 | $981.40 | $101,221.19 |
| 300 | 2041/10 | $244.65 | $421.75 | $0.00 | $265.00 | $50.00 | $981.40 | $100,976.55 |
| 301 | 2041/11 | $245.66 | $420.74 | $0.00 | $265.00 | $50.00 | $981.40 | $100,730.88 |
| 302 | 2041/12 | $246.69 | $419.71 | $0.00 | $265.00 | $50.00 | $981.40 | $100,484.20 |
| 303 | 2042/01 | $247.72 | $418.68 | $0.00 | $265.00 | $50.00 | $981.40 | $100,236.48 |
| 304 | 2042/02 | $248.75 | $417.65 | $0.00 | $265.00 | $50.00 | $981.40 | $99,987.73 |
| 305 | 2042/03 | $249.78 | $416.62 | $0.00 | $265.00 | $50.00 | $981.40 | $99,737.95 |
| 306 | 2042/04 | $250.83 | $415.57 | $0.00 | $265.00 | $50.00 | $981.40 | $99,487.12 |
| 307 | 2042/05 | $251.87 | $414.53 | $0.00 | $265.00 | $50.00 | $981.40 | $99,235.25 |
| 308 | 2042/06 | $252.92 | $413.48 | $0.00 | $265.00 | $50.00 | $981.40 | $98,982.33 |
| 309 | 2042/07 | $253.97 | $412.43 | $0.00 | $265.00 | $50.00 | $981.40 | $98,728.35 |
| 310 | 2042/08 | $255.03 | $411.37 | $0.00 | $265.00 | $50.00 | $981.40 | $98,473.32 |
| 311 | 2042/09 | $256.10 | $410.31 | $0.00 | $265.00 | $50.00 | $981.40 | $98,217.23 |
| 312 | 2042/10 | $257.16 | $409.24 | $0.00 | $265.00 | $50.00 | $981.40 | $97,960.07 |
| 313 | 2042/11 | $258.23 | $408.17 | $0.00 | $265.00 | $50.00 | $981.40 | $97,701.83 |
| 314 | 2042/12 | $259.31 | $407.09 | $0.00 | $265.00 | $50.00 | $981.40 | $97,442.52 |
| 315 | 2043/01 | $260.39 | $406.01 | $0.00 | $265.00 | $50.00 | $981.40 | $97,182.13 |
| 316 | 2043/02 | $261.47 | $404.93 | $0.00 | $265.00 | $50.00 | $981.40 | $96,920.66 |
| 317 | 2043/03 | $262.56 | $403.84 | $0.00 | $265.00 | $50.00 | $981.40 | $96,658.09 |
| 318 | 2043/04 | $263.66 | $402.74 | $0.00 | $265.00 | $50.00 | $981.40 | $96,394.43 |
| 319 | 2043/05 | $264.76 | $401.64 | $0.00 | $265.00 | $50.00 | $981.40 | $96,129.68 |
| 320 | 2043/06 | $265.86 | $400.54 | $0.00 | $265.00 | $50.00 | $981.40 | $95,863.82 |
| 321 | 2043/07 | $266.97 | $399.43 | $0.00 | $265.00 | $50.00 | $981.40 | $95,596.85 |
| 322 | 2043/08 | $268.08 | $398.32 | $0.00 | $265.00 | $50.00 | $981.40 | $95,328.77 |
| 323 | 2043/09 | $269.20 | $397.20 | $0.00 | $265.00 | $50.00 | $981.40 | $95,059.57 |
| 324 | 2043/10 | $270.32 | $396.08 | $0.00 | $265.00 | $50.00 | $981.40 | $94,789.25 |
| 325 | 2043/11 | $271.45 | $394.96 | $0.00 | $265.00 | $50.00 | $981.40 | $94,517.81 |
| 326 | 2043/12 | $272.58 | $393.82 | $0.00 | $265.00 | $50.00 | $981.40 | $94,245.23 |
| 327 | 2044/01 | $273.71 | $392.69 | $0.00 | $265.00 | $50.00 | $981.40 | $93,971.52 |
| 328 | 2044/02 | $274.85 | $391.55 | $0.00 | $265.00 | $50.00 | $981.40 | $93,696.67 |
| 329 | 2044/03 | $276.00 | $390.40 | $0.00 | $265.00 | $50.00 | $981.40 | $93,420.67 |
| 330 | 2044/04 | $277.15 | $389.25 | $0.00 | $265.00 | $50.00 | $981.40 | $93,143.52 |
| 331 | 2044/05 | $278.30 | $388.10 | $0.00 | $265.00 | $50.00 | $981.40 | $92,865.22 |
| 332 | 2044/06 | $279.46 | $386.94 | $0.00 | $265.00 | $50.00 | $981.40 | $92,585.76 |
| 333 | 2044/07 | $280.63 | $385.77 | $0.00 | $265.00 | $50.00 | $981.40 | $92,305.13 |
| 334 | 2044/08 | $281.80 | $384.60 | $0.00 | $265.00 | $50.00 | $981.40 | $92,023.33 |
| 335 | 2044/09 | $282.97 | $383.43 | $0.00 | $265.00 | $50.00 | $981.40 | $91,740.36 |
| 336 | 2044/10 | $284.15 | $382.25 | $0.00 | $265.00 | $50.00 | $981.40 | $91,456.21 |
| 337 | 2044/11 | $285.33 | $381.07 | $0.00 | $265.00 | $50.00 | $981.40 | $91,170.88 |
| 338 | 2044/12 | $286.52 | $379.88 | $0.00 | $265.00 | $50.00 | $981.40 | $90,884.36 |
| 339 | 2045/01 | $287.72 | $378.68 | $0.00 | $265.00 | $50.00 | $981.40 | $90,596.64 |
| 340 | 2045/02 | $288.91 | $377.49 | $0.00 | $265.00 | $50.00 | $981.40 | $90,307.73 |
| 341 | 2045/03 | $290.12 | $376.28 | $0.00 | $265.00 | $50.00 | $981.40 | $90,017.61 |
| 342 | 2045/04 | $291.33 | $375.07 | $0.00 | $265.00 | $50.00 | $981.40 | $89,726.28 |
| 343 | 2045/05 | $292.54 | $373.86 | $0.00 | $265.00 | $50.00 | $981.40 | $89,433.74 |
| 344 | 2045/06 | $293.76 | $372.64 | $0.00 | $265.00 | $50.00 | $981.40 | $89,139.98 |
| 345 | 2045/07 | $294.98 | $371.42 | $0.00 | $265.00 | $50.00 | $981.40 | $88,845.00 |
| 346 | 2045/08 | $296.21 | $370.19 | $0.00 | $265.00 | $50.00 | $981.40 | $88,548.79 |
| 347 | 2045/09 | $297.45 | $368.95 | $0.00 | $265.00 | $50.00 | $981.40 | $88,251.34 |
| 348 | 2045/10 | $298.69 | $367.71 | $0.00 | $265.00 | $50.00 | $981.40 | $87,952.65 |
| 349 | 2045/11 | $299.93 | $366.47 | $0.00 | $265.00 | $50.00 | $981.40 | $87,652.72 |
| 350 | 2045/12 | $301.18 | $365.22 | $0.00 | $265.00 | $50.00 | $981.40 | $87,351.54 |
| 351 | 2046/01 | $302.44 | $363.96 | $0.00 | $265.00 | $50.00 | $981.40 | $87,049.10 |
| 352 | 2046/02 | $303.70 | $362.70 | $0.00 | $265.00 | $50.00 | $981.40 | $86,745.41 |
| 353 | 2046/03 | $304.96 | $361.44 | $0.00 | $265.00 | $50.00 | $981.40 | $86,440.45 |
| 354 | 2046/04 | $306.23 | $360.17 | $0.00 | $265.00 | $50.00 | $981.40 | $86,134.21 |
| 355 | 2046/05 | $307.51 | $358.89 | $0.00 | $265.00 | $50.00 | $981.40 | $85,826.71 |
| 356 | 2046/06 | $308.79 | $357.61 | $0.00 | $265.00 | $50.00 | $981.40 | $85,517.92 |
| 357 | 2046/07 | $310.08 | $356.32 | $0.00 | $265.00 | $50.00 | $981.40 | $85,207.84 |
| 358 | 2046/08 | $311.37 | $355.03 | $0.00 | $265.00 | $50.00 | $981.40 | $84,896.47 |
| 359 | 2046/09 | $312.67 | $353.74 | $0.00 | $265.00 | $50.00 | $981.40 | $84,583.81 |
| 360 | 2046/10 | $313.97 | $352.43 | $0.00 | $265.00 | $50.00 | $981.40 | $84,269.84 |
| 361 | 2046/11 | $315.28 | $351.12 | $0.00 | $265.00 | $50.00 | $981.40 | $83,954.56 |
| 362 | 2046/12 | $316.59 | $349.81 | $0.00 | $265.00 | $50.00 | $981.40 | $83,637.97 |
| 363 | 2047/01 | $317.91 | $348.49 | $0.00 | $265.00 | $50.00 | $981.40 | $83,320.07 |
| 364 | 2047/02 | $319.23 | $347.17 | $0.00 | $265.00 | $50.00 | $981.40 | $83,000.83 |
| 365 | 2047/03 | $320.56 | $345.84 | $0.00 | $265.00 | $50.00 | $981.40 | $82,680.27 |
| 366 | 2047/04 | $321.90 | $344.50 | $0.00 | $265.00 | $50.00 | $981.40 | $82,358.37 |
| 367 | 2047/05 | $323.24 | $343.16 | $0.00 | $265.00 | $50.00 | $981.40 | $82,035.13 |
| 368 | 2047/06 | $324.59 | $341.81 | $0.00 | $265.00 | $50.00 | $981.40 | $81,710.54 |
| 369 | 2047/07 | $325.94 | $340.46 | $0.00 | $265.00 | $50.00 | $981.40 | $81,384.60 |
| 370 | 2047/08 | $327.30 | $339.10 | $0.00 | $265.00 | $50.00 | $981.40 | $81,057.30 |
| 371 | 2047/09 | $328.66 | $337.74 | $0.00 | $265.00 | $50.00 | $981.40 | $80,728.64 |
| 372 | 2047/10 | $330.03 | $336.37 | $0.00 | $265.00 | $50.00 | $981.40 | $80,398.61 |
| 373 | 2047/11 | $331.41 | $334.99 | $0.00 | $265.00 | $50.00 | $981.40 | $80,067.20 |
| 374 | 2047/12 | $332.79 | $333.61 | $0.00 | $265.00 | $50.00 | $981.40 | $79,734.42 |
| 375 | 2048/01 | $334.17 | $332.23 | $0.00 | $265.00 | $50.00 | $981.40 | $79,400.24 |
| 376 | 2048/02 | $335.57 | $330.83 | $0.00 | $265.00 | $50.00 | $981.40 | $79,064.68 |
| 377 | 2048/03 | $336.96 | $329.44 | $0.00 | $265.00 | $50.00 | $981.40 | $78,727.71 |
| 378 | 2048/04 | $338.37 | $328.03 | $0.00 | $265.00 | $50.00 | $981.40 | $78,389.34 |
| 379 | 2048/05 | $339.78 | $326.62 | $0.00 | $265.00 | $50.00 | $981.40 | $78,049.57 |
| 380 | 2048/06 | $341.19 | $325.21 | $0.00 | $265.00 | $50.00 | $981.40 | $77,708.37 |
| 381 | 2048/07 | $342.62 | $323.78 | $0.00 | $265.00 | $50.00 | $981.40 | $77,365.76 |
| 382 | 2048/08 | $344.04 | $322.36 | $0.00 | $265.00 | $50.00 | $981.40 | $77,021.71 |
| 383 | 2048/09 | $345.48 | $320.92 | $0.00 | $265.00 | $50.00 | $981.40 | $76,676.24 |
| 384 | 2048/10 | $346.92 | $319.48 | $0.00 | $265.00 | $50.00 | $981.40 | $76,329.32 |
| 385 | 2048/11 | $348.36 | $318.04 | $0.00 | $265.00 | $50.00 | $981.40 | $75,980.96 |
| 386 | 2048/12 | $349.81 | $316.59 | $0.00 | $265.00 | $50.00 | $981.40 | $75,631.14 |
| 387 | 2049/01 | $351.27 | $315.13 | $0.00 | $265.00 | $50.00 | $981.40 | $75,279.87 |
| 388 | 2049/02 | $352.73 | $313.67 | $0.00 | $265.00 | $50.00 | $981.40 | $74,927.14 |
| 389 | 2049/03 | $354.20 | $312.20 | $0.00 | $265.00 | $50.00 | $981.40 | $74,572.94 |
| 390 | 2049/04 | $355.68 | $310.72 | $0.00 | $265.00 | $50.00 | $981.40 | $74,217.26 |
| 391 | 2049/05 | $357.16 | $309.24 | $0.00 | $265.00 | $50.00 | $981.40 | $73,860.09 |
| 392 | 2049/06 | $358.65 | $307.75 | $0.00 | $265.00 | $50.00 | $981.40 | $73,501.44 |
| 393 | 2049/07 | $360.14 | $306.26 | $0.00 | $265.00 | $50.00 | $981.40 | $73,141.30 |
| 394 | 2049/08 | $361.65 | $304.76 | $0.00 | $265.00 | $50.00 | $981.40 | $72,779.65 |
| 395 | 2049/09 | $363.15 | $303.25 | $0.00 | $265.00 | $50.00 | $981.40 | $72,416.50 |
| 396 | 2049/10 | $364.67 | $301.74 | $0.00 | $265.00 | $50.00 | $981.40 | $72,051.84 |
| 397 | 2049/11 | $366.18 | $300.22 | $0.00 | $265.00 | $50.00 | $981.40 | $71,685.65 |
| 398 | 2049/12 | $367.71 | $298.69 | $0.00 | $265.00 | $50.00 | $981.40 | $71,317.94 |
| 399 | 2050/01 | $369.24 | $297.16 | $0.00 | $265.00 | $50.00 | $981.40 | $70,948.70 |
| 400 | 2050/02 | $370.78 | $295.62 | $0.00 | $265.00 | $50.00 | $981.40 | $70,577.92 |
| 401 | 2050/03 | $372.33 | $294.07 | $0.00 | $265.00 | $50.00 | $981.40 | $70,205.59 |
| 402 | 2050/04 | $373.88 | $292.52 | $0.00 | $265.00 | $50.00 | $981.40 | $69,831.72 |
| 403 | 2050/05 | $375.44 | $290.97 | $0.00 | $265.00 | $50.00 | $981.40 | $69,456.28 |
| 404 | 2050/06 | $377.00 | $289.40 | $0.00 | $265.00 | $50.00 | $981.40 | $69,079.28 |
| 405 | 2050/07 | $378.57 | $287.83 | $0.00 | $265.00 | $50.00 | $981.40 | $68,700.71 |
| 406 | 2050/08 | $380.15 | $286.25 | $0.00 | $265.00 | $50.00 | $981.40 | $68,320.56 |
| 407 | 2050/09 | $381.73 | $284.67 | $0.00 | $265.00 | $50.00 | $981.40 | $67,938.83 |
| 408 | 2050/10 | $383.32 | $283.08 | $0.00 | $265.00 | $50.00 | $981.40 | $67,555.51 |
| 409 | 2050/11 | $384.92 | $281.48 | $0.00 | $265.00 | $50.00 | $981.40 | $67,170.59 |
| 410 | 2050/12 | $386.52 | $279.88 | $0.00 | $265.00 | $50.00 | $981.40 | $66,784.07 |
| 411 | 2051/01 | $388.13 | $278.27 | $0.00 | $265.00 | $50.00 | $981.40 | $66,395.93 |
| 412 | 2051/02 | $389.75 | $276.65 | $0.00 | $265.00 | $50.00 | $981.40 | $66,006.18 |
| 413 | 2051/03 | $391.37 | $275.03 | $0.00 | $265.00 | $50.00 | $981.40 | $65,614.81 |
| 414 | 2051/04 | $393.01 | $273.40 | $0.00 | $265.00 | $50.00 | $981.40 | $65,221.80 |
| 415 | 2051/05 | $394.64 | $271.76 | $0.00 | $265.00 | $50.00 | $981.40 | $64,827.16 |
| 416 | 2051/06 | $396.29 | $270.11 | $0.00 | $265.00 | $50.00 | $981.40 | $64,430.87 |
| 417 | 2051/07 | $397.94 | $268.46 | $0.00 | $265.00 | $50.00 | $981.40 | $64,032.93 |
| 418 | 2051/08 | $399.60 | $266.80 | $0.00 | $265.00 | $50.00 | $981.40 | $63,633.34 |
| 419 | 2051/09 | $401.26 | $265.14 | $0.00 | $265.00 | $50.00 | $981.40 | $63,232.08 |
| 420 | 2051/10 | $402.93 | $263.47 | $0.00 | $265.00 | $50.00 | $981.40 | $62,829.14 |
| 421 | 2051/11 | $404.61 | $261.79 | $0.00 | $265.00 | $50.00 | $981.40 | $62,424.53 |
| 422 | 2051/12 | $406.30 | $260.10 | $0.00 | $265.00 | $50.00 | $981.40 | $62,018.23 |
| 423 | 2052/01 | $407.99 | $258.41 | $0.00 | $265.00 | $50.00 | $981.40 | $61,610.24 |
| 424 | 2052/02 | $409.69 | $256.71 | $0.00 | $265.00 | $50.00 | $981.40 | $61,200.55 |
| 425 | 2052/03 | $411.40 | $255.00 | $0.00 | $265.00 | $50.00 | $981.40 | $60,789.15 |
| 426 | 2052/04 | $413.11 | $253.29 | $0.00 | $265.00 | $50.00 | $981.40 | $60,376.04 |
| 427 | 2052/05 | $414.83 | $251.57 | $0.00 | $265.00 | $50.00 | $981.40 | $59,961.20 |
| 428 | 2052/06 | $416.56 | $249.84 | $0.00 | $265.00 | $50.00 | $981.40 | $59,544.64 |
| 429 | 2052/07 | $418.30 | $248.10 | $0.00 | $265.00 | $50.00 | $981.40 | $59,126.34 |
| 430 | 2052/08 | $420.04 | $246.36 | $0.00 | $265.00 | $50.00 | $981.40 | $58,706.30 |
| 431 | 2052/09 | $421.79 | $244.61 | $0.00 | $265.00 | $50.00 | $981.40 | $58,284.51 |
| 432 | 2052/10 | $423.55 | $242.85 | $0.00 | $265.00 | $50.00 | $981.40 | $57,860.96 |
| 433 | 2052/11 | $425.31 | $241.09 | $0.00 | $265.00 | $50.00 | $981.40 | $57,435.65 |
| 434 | 2052/12 | $427.09 | $239.32 | $0.00 | $265.00 | $50.00 | $981.40 | $57,008.57 |
| 435 | 2053/01 | $428.86 | $237.54 | $0.00 | $265.00 | $50.00 | $981.40 | $56,579.70 |
| 436 | 2053/02 | $430.65 | $235.75 | $0.00 | $265.00 | $50.00 | $981.40 | $56,149.05 |
| 437 | 2053/03 | $432.45 | $233.95 | $0.00 | $265.00 | $50.00 | $981.40 | $55,716.60 |
| 438 | 2053/04 | $434.25 | $232.15 | $0.00 | $265.00 | $50.00 | $981.40 | $55,282.35 |
| 439 | 2053/05 | $436.06 | $230.34 | $0.00 | $265.00 | $50.00 | $981.40 | $54,846.30 |
| 440 | 2053/06 | $437.87 | $228.53 | $0.00 | $265.00 | $50.00 | $981.40 | $54,408.42 |
| 441 | 2053/07 | $439.70 | $226.70 | $0.00 | $265.00 | $50.00 | $981.40 | $53,968.72 |
| 442 | 2053/08 | $441.53 | $224.87 | $0.00 | $265.00 | $50.00 | $981.40 | $53,527.19 |
| 443 | 2053/09 | $443.37 | $223.03 | $0.00 | $265.00 | $50.00 | $981.40 | $53,083.82 |
| 444 | 2053/10 | $445.22 | $221.18 | $0.00 | $265.00 | $50.00 | $981.40 | $52,638.61 |
| 445 | 2053/11 | $447.07 | $219.33 | $0.00 | $265.00 | $50.00 | $981.40 | $52,191.53 |
| 446 | 2053/12 | $448.94 | $217.46 | $0.00 | $265.00 | $50.00 | $981.40 | $51,742.60 |
| 447 | 2054/01 | $450.81 | $215.59 | $0.00 | $265.00 | $50.00 | $981.40 | $51,291.79 |
| 448 | 2054/02 | $452.68 | $213.72 | $0.00 | $265.00 | $50.00 | $981.40 | $50,839.11 |
| 449 | 2054/03 | $454.57 | $211.83 | $0.00 | $265.00 | $50.00 | $981.40 | $50,384.53 |
| 450 | 2054/04 | $456.46 | $209.94 | $0.00 | $265.00 | $50.00 | $981.40 | $49,928.07 |
| 451 | 2054/05 | $458.37 | $208.03 | $0.00 | $265.00 | $50.00 | $981.40 | $49,469.70 |
| 452 | 2054/06 | $460.28 | $206.12 | $0.00 | $265.00 | $50.00 | $981.40 | $49,009.43 |
| 453 | 2054/07 | $462.19 | $204.21 | $0.00 | $265.00 | $50.00 | $981.40 | $48,547.23 |
| 454 | 2054/08 | $464.12 | $202.28 | $0.00 | $265.00 | $50.00 | $981.40 | $48,083.11 |
| 455 | 2054/09 | $466.05 | $200.35 | $0.00 | $265.00 | $50.00 | $981.40 | $47,617.06 |
| 456 | 2054/10 | $468.00 | $198.40 | $0.00 | $265.00 | $50.00 | $981.40 | $47,149.06 |
| 457 | 2054/11 | $469.95 | $196.45 | $0.00 | $265.00 | $50.00 | $981.40 | $46,679.11 |
| 458 | 2054/12 | $471.90 | $194.50 | $0.00 | $265.00 | $50.00 | $981.40 | $46,207.21 |
| 459 | 2055/01 | $473.87 | $192.53 | $0.00 | $265.00 | $50.00 | $981.40 | $45,733.34 |
| 460 | 2055/02 | $475.84 | $190.56 | $0.00 | $265.00 | $50.00 | $981.40 | $45,257.49 |
| 461 | 2055/03 | $477.83 | $188.57 | $0.00 | $265.00 | $50.00 | $981.40 | $44,779.67 |
| 462 | 2055/04 | $479.82 | $186.58 | $0.00 | $265.00 | $50.00 | $981.40 | $44,299.85 |
| 463 | 2055/05 | $481.82 | $184.58 | $0.00 | $265.00 | $50.00 | $981.40 | $43,818.03 |
| 464 | 2055/06 | $483.83 | $182.58 | $0.00 | $265.00 | $50.00 | $981.40 | $43,334.21 |
| 465 | 2055/07 | $485.84 | $180.56 | $0.00 | $265.00 | $50.00 | $981.40 | $42,848.36 |
| 466 | 2055/08 | $487.87 | $178.53 | $0.00 | $265.00 | $50.00 | $981.40 | $42,360.50 |
| 467 | 2055/09 | $489.90 | $176.50 | $0.00 | $265.00 | $50.00 | $981.40 | $41,870.60 |
| 468 | 2055/10 | $491.94 | $174.46 | $0.00 | $265.00 | $50.00 | $981.40 | $41,378.66 |
| 469 | 2055/11 | $493.99 | $172.41 | $0.00 | $265.00 | $50.00 | $981.40 | $40,884.67 |
| 470 | 2055/12 | $496.05 | $170.35 | $0.00 | $265.00 | $50.00 | $981.40 | $40,388.62 |
| 471 | 2056/01 | $498.11 | $168.29 | $0.00 | $265.00 | $50.00 | $981.40 | $39,890.51 |
| 472 | 2056/02 | $500.19 | $166.21 | $0.00 | $265.00 | $50.00 | $981.40 | $39,390.32 |
| 473 | 2056/03 | $502.27 | $164.13 | $0.00 | $265.00 | $50.00 | $981.40 | $38,888.04 |
| 474 | 2056/04 | $504.37 | $162.03 | $0.00 | $265.00 | $50.00 | $981.40 | $38,383.68 |
| 475 | 2056/05 | $506.47 | $159.93 | $0.00 | $265.00 | $50.00 | $981.40 | $37,877.21 |
| 476 | 2056/06 | $508.58 | $157.82 | $0.00 | $265.00 | $50.00 | $981.40 | $37,368.63 |
| 477 | 2056/07 | $510.70 | $155.70 | $0.00 | $265.00 | $50.00 | $981.40 | $36,857.93 |
| 478 | 2056/08 | $512.83 | $153.57 | $0.00 | $265.00 | $50.00 | $981.40 | $36,345.11 |
| 479 | 2056/09 | $514.96 | $151.44 | $0.00 | $265.00 | $50.00 | $981.40 | $35,830.14 |
| 480 | 2056/10 | $517.11 | $149.29 | $0.00 | $265.00 | $50.00 | $981.40 | $35,313.03 |
| 481 | 2056/11 | $519.26 | $147.14 | $0.00 | $265.00 | $50.00 | $981.40 | $34,793.77 |
| 482 | 2056/12 | $521.43 | $144.97 | $0.00 | $265.00 | $50.00 | $981.40 | $34,272.35 |
| 483 | 2057/01 | $523.60 | $142.80 | $0.00 | $265.00 | $50.00 | $981.40 | $33,748.75 |
| 484 | 2057/02 | $525.78 | $140.62 | $0.00 | $265.00 | $50.00 | $981.40 | $33,222.97 |
| 485 | 2057/03 | $527.97 | $138.43 | $0.00 | $265.00 | $50.00 | $981.40 | $32,694.99 |
| 486 | 2057/04 | $530.17 | $136.23 | $0.00 | $265.00 | $50.00 | $981.40 | $32,164.82 |
| 487 | 2057/05 | $532.38 | $134.02 | $0.00 | $265.00 | $50.00 | $981.40 | $31,632.44 |
| 488 | 2057/06 | $534.60 | $131.80 | $0.00 | $265.00 | $50.00 | $981.40 | $31,097.84 |
| 489 | 2057/07 | $536.83 | $129.57 | $0.00 | $265.00 | $50.00 | $981.40 | $30,561.02 |
| 490 | 2057/08 | $539.06 | $127.34 | $0.00 | $265.00 | $50.00 | $981.40 | $30,021.95 |
| 491 | 2057/09 | $541.31 | $125.09 | $0.00 | $265.00 | $50.00 | $981.40 | $29,480.65 |
| 492 | 2057/10 | $543.56 | $122.84 | $0.00 | $265.00 | $50.00 | $981.40 | $28,937.08 |
| 493 | 2057/11 | $545.83 | $120.57 | $0.00 | $265.00 | $50.00 | $981.40 | $28,391.25 |
| 494 | 2057/12 | $548.10 | $118.30 | $0.00 | $265.00 | $50.00 | $981.40 | $27,843.15 |
| 495 | 2058/01 | $550.39 | $116.01 | $0.00 | $265.00 | $50.00 | $981.40 | $27,292.76 |
| 496 | 2058/02 | $552.68 | $113.72 | $0.00 | $265.00 | $50.00 | $981.40 | $26,740.08 |
| 497 | 2058/03 | $554.98 | $111.42 | $0.00 | $265.00 | $50.00 | $981.40 | $26,185.10 |
| 498 | 2058/04 | $557.30 | $109.10 | $0.00 | $265.00 | $50.00 | $981.40 | $25,627.80 |
| 499 | 2058/05 | $559.62 | $106.78 | $0.00 | $265.00 | $50.00 | $981.40 | $25,068.18 |
| 500 | 2058/06 | $561.95 | $104.45 | $0.00 | $265.00 | $50.00 | $981.40 | $24,506.23 |
| 501 | 2058/07 | $564.29 | $102.11 | $0.00 | $265.00 | $50.00 | $981.40 | $23,941.94 |
| 502 | 2058/08 | $566.64 | $99.76 | $0.00 | $265.00 | $50.00 | $981.40 | $23,375.30 |
| 503 | 2058/09 | $569.00 | $97.40 | $0.00 | $265.00 | $50.00 | $981.40 | $22,806.30 |
| 504 | 2058/10 | $571.37 | $95.03 | $0.00 | $265.00 | $50.00 | $981.40 | $22,234.92 |
| 505 | 2058/11 | $573.76 | $92.65 | $0.00 | $265.00 | $50.00 | $981.40 | $21,661.17 |
| 506 | 2058/12 | $576.15 | $90.25 | $0.00 | $265.00 | $50.00 | $981.40 | $21,085.02 |
| 507 | 2059/01 | $578.55 | $87.85 | $0.00 | $265.00 | $50.00 | $981.40 | $20,506.47 |
| 508 | 2059/02 | $580.96 | $85.44 | $0.00 | $265.00 | $50.00 | $981.40 | $19,925.52 |
| 509 | 2059/03 | $583.38 | $83.02 | $0.00 | $265.00 | $50.00 | $981.40 | $19,342.14 |
| 510 | 2059/04 | $585.81 | $80.59 | $0.00 | $265.00 | $50.00 | $981.40 | $18,756.33 |
| 511 | 2059/05 | $588.25 | $78.15 | $0.00 | $265.00 | $50.00 | $981.40 | $18,168.08 |
| 512 | 2059/06 | $590.70 | $75.70 | $0.00 | $265.00 | $50.00 | $981.40 | $17,577.38 |
| 513 | 2059/07 | $593.16 | $73.24 | $0.00 | $265.00 | $50.00 | $981.40 | $16,984.22 |
| 514 | 2059/08 | $595.63 | $70.77 | $0.00 | $265.00 | $50.00 | $981.40 | $16,388.59 |
| 515 | 2059/09 | $598.11 | $68.29 | $0.00 | $265.00 | $50.00 | $981.40 | $15,790.47 |
| 516 | 2059/10 | $600.61 | $65.79 | $0.00 | $265.00 | $50.00 | $981.40 | $15,189.87 |
| 517 | 2059/11 | $603.11 | $63.29 | $0.00 | $265.00 | $50.00 | $981.40 | $14,586.76 |
| 518 | 2059/12 | $605.62 | $60.78 | $0.00 | $265.00 | $50.00 | $981.40 | $13,981.13 |
| 519 | 2060/01 | $608.15 | $58.25 | $0.00 | $265.00 | $50.00 | $981.40 | $13,372.99 |
| 520 | 2060/02 | $610.68 | $55.72 | $0.00 | $265.00 | $50.00 | $981.40 | $12,762.31 |
| 521 | 2060/03 | $613.22 | $53.18 | $0.00 | $265.00 | $50.00 | $981.40 | $12,149.08 |
| 522 | 2060/04 | $615.78 | $50.62 | $0.00 | $265.00 | $50.00 | $981.40 | $11,533.31 |
| 523 | 2060/05 | $618.35 | $48.06 | $0.00 | $265.00 | $50.00 | $981.40 | $10,914.96 |
| 524 | 2060/06 | $620.92 | $45.48 | $0.00 | $265.00 | $50.00 | $981.40 | $10,294.04 |
| 525 | 2060/07 | $623.51 | $42.89 | $0.00 | $265.00 | $50.00 | $981.40 | $9,670.53 |
| 526 | 2060/08 | $626.11 | $40.29 | $0.00 | $265.00 | $50.00 | $981.40 | $9,044.42 |
| 527 | 2060/09 | $628.72 | $37.69 | $0.00 | $265.00 | $50.00 | $981.40 | $8,415.71 |
| 528 | 2060/10 | $631.34 | $35.07 | $0.00 | $265.00 | $50.00 | $981.40 | $7,784.37 |
| 529 | 2060/11 | $633.97 | $32.43 | $0.00 | $265.00 | $50.00 | $981.40 | $7,150.41 |
| 530 | 2060/12 | $636.61 | $29.79 | $0.00 | $265.00 | $50.00 | $981.40 | $6,513.80 |
| 531 | 2061/01 | $639.26 | $27.14 | $0.00 | $265.00 | $50.00 | $981.40 | $5,874.54 |
| 532 | 2061/02 | $641.92 | $24.48 | $0.00 | $265.00 | $50.00 | $981.40 | $5,232.62 |
| 533 | 2061/03 | $644.60 | $21.80 | $0.00 | $265.00 | $50.00 | $981.40 | $4,588.02 |
| 534 | 2061/04 | $647.28 | $19.12 | $0.00 | $265.00 | $50.00 | $981.40 | $3,940.74 |
| 535 | 2061/05 | $649.98 | $16.42 | $0.00 | $265.00 | $50.00 | $981.40 | $3,290.75 |
| 536 | 2061/06 | $652.69 | $13.71 | $0.00 | $265.00 | $50.00 | $981.40 | $2,638.07 |
| 537 | 2061/07 | $655.41 | $10.99 | $0.00 | $265.00 | $50.00 | $981.40 | $1,982.66 |
| 538 | 2061/08 | $658.14 | $8.26 | $0.00 | $265.00 | $50.00 | $981.40 | $1,324.52 |
| 539 | 2061/09 | $660.88 | $5.52 | $0.00 | $265.00 | $50.00 | $981.40 | $663.64 |
| 540 | 2061/10 | $663.64 | $2.77 | $0.00 | $265.00 | $50.00 | $981.40 | $0.00 |
| Totals | $143,000.00 | $216,856.29 | $0.00 | $143,100.00 | $27,000.00 | $529,956.29 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.