Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $302,000.00 at 3% interest rate for a $317,000.00 home, you need to have a monthly payment of $1,336.54 ~ $1,361.71. You will make a total of 600 payments and you will pay off your mortgage on 2064/08.
Loan Comparison
You can save $48,065.48 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $972.37 | 3% | 600 months | $598,423.23 | $281,423.23 |
| 50 years | Bi-Weekly | $486.19 | 3% | 512 months | $550,357.75 | $233,357.75 |
| 45 years | Monthly | $1,019.83 | 3% | 540 months | $565,705.84 | $248,705.84 |
| 45 years | Bi-Weekly | $509.92 | 3% | 461 months | $523,621.14 | $206,621.14 |
| 40 years | Monthly | $1,081.11 | 3% | 480 months | $533,934.22 | $216,934.22 |
| 40 years | Bi-Weekly | $540.56 | 3% | 409 months | $497,605.23 | $180,605.23 |
| 35 years | Monthly | $1,162.25 | 3% | 420 months | $503,143.98 | $186,143.98 |
| 35 years | Bi-Weekly | $581.13 | 3% | 358 months | $472,329.79 | $155,329.79 |
| 30 years | Monthly | $1,273.24 | 3% | 360 months | $473,367.91 | $156,367.91 |
| 30 years | Bi-Weekly | $636.62 | 3% | 307 months | $447,812.81 | $130,812.81 |
| 25 years | Monthly | $1,432.12 | 3% | 300 months | $444,635.45 | $127,635.45 |
| 25 years | Bi-Weekly | $716.06 | 3% | 256 months | $424,070.32 | $107,070.32 |
| 20 years | Monthly | $1,674.88 | 3% | 240 months | $416,972.34 | $99,972.34 |
| 20 years | Bi-Weekly | $837.44 | 3% | 205 months | $401,116.18 | $84,116.18 |
| 15 years | Monthly | $2,085.56 | 3% | 180 months | $390,400.18 | $73,400.18 |
| 15 years | Bi-Weekly | $1,042.78 | 3% | 154 months | $378,961.95 | $61,961.95 |
| 10 years | Monthly | $2,916.13 | 3% | 120 months | $364,936.14 | $47,936.14 |
| 10 years | Bi-Weekly | $1,458.07 | 3% | 103 months | $357,616.77 | $40,616.77 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/09 | $217.37 | $755.00 | $25.17 | $264.17 | $100.00 | $1,361.71 | $301,782.63 |
| 2 | 2014/10 | $217.92 | $754.46 | $25.17 | $264.17 | $100.00 | $1,361.71 | $301,564.71 |
| 3 | 2014/11 | $218.46 | $753.91 | $25.17 | $264.17 | $100.00 | $1,361.71 | $301,346.25 |
| 4 | 2014/12 | $219.01 | $753.37 | $25.17 | $264.17 | $100.00 | $1,361.71 | $301,127.25 |
| 5 | 2015/01 | $219.55 | $752.82 | $25.17 | $264.17 | $100.00 | $1,361.71 | $300,907.69 |
| 6 | 2015/02 | $220.10 | $752.27 | $25.17 | $264.17 | $100.00 | $1,361.71 | $300,687.59 |
| 7 | 2015/03 | $220.65 | $751.72 | $25.17 | $264.17 | $100.00 | $1,361.71 | $300,466.94 |
| 8 | 2015/04 | $221.20 | $751.17 | $25.17 | $264.17 | $100.00 | $1,361.71 | $300,245.73 |
| 9 | 2015/05 | $221.76 | $750.61 | $25.17 | $264.17 | $100.00 | $1,361.71 | $300,023.97 |
| 10 | 2015/06 | $222.31 | $750.06 | $25.17 | $264.17 | $100.00 | $1,361.71 | $299,801.66 |
| 11 | 2015/07 | $222.87 | $749.50 | $25.17 | $264.17 | $100.00 | $1,361.71 | $299,578.79 |
| 12 | 2015/08 | $223.43 | $748.95 | $25.17 | $264.17 | $100.00 | $1,361.71 | $299,355.37 |
| 13 | 2015/09 | $223.98 | $748.39 | $25.17 | $264.17 | $100.00 | $1,361.71 | $299,131.38 |
| 14 | 2015/10 | $224.54 | $747.83 | $25.17 | $264.17 | $100.00 | $1,361.71 | $298,906.84 |
| 15 | 2015/11 | $225.10 | $747.27 | $25.17 | $264.17 | $100.00 | $1,361.71 | $298,681.74 |
| 16 | 2015/12 | $225.67 | $746.70 | $25.17 | $264.17 | $100.00 | $1,361.71 | $298,456.07 |
| 17 | 2016/01 | $226.23 | $746.14 | $25.17 | $264.17 | $100.00 | $1,361.71 | $298,229.84 |
| 18 | 2016/02 | $226.80 | $745.57 | $25.17 | $264.17 | $100.00 | $1,361.71 | $298,003.04 |
| 19 | 2016/03 | $227.36 | $745.01 | $25.17 | $264.17 | $100.00 | $1,361.71 | $297,775.67 |
| 20 | 2016/04 | $227.93 | $744.44 | $25.17 | $264.17 | $100.00 | $1,361.71 | $297,547.74 |
| 21 | 2016/05 | $228.50 | $743.87 | $25.17 | $264.17 | $100.00 | $1,361.71 | $297,319.24 |
| 22 | 2016/06 | $229.07 | $743.30 | $25.17 | $264.17 | $100.00 | $1,361.71 | $297,090.17 |
| 23 | 2016/07 | $229.65 | $742.73 | $25.17 | $264.17 | $100.00 | $1,361.71 | $296,860.52 |
| 24 | 2016/08 | $230.22 | $742.15 | $25.17 | $264.17 | $100.00 | $1,361.71 | $296,630.30 |
| 25 | 2016/09 | $230.80 | $741.58 | $25.17 | $264.17 | $100.00 | $1,361.71 | $296,399.50 |
| 26 | 2016/10 | $231.37 | $741.00 | $25.17 | $264.17 | $100.00 | $1,361.71 | $296,168.13 |
| 27 | 2016/11 | $231.95 | $740.42 | $25.17 | $264.17 | $100.00 | $1,361.71 | $295,936.18 |
| 28 | 2016/12 | $232.53 | $739.84 | $25.17 | $264.17 | $100.00 | $1,361.71 | $295,703.65 |
| 29 | 2017/01 | $233.11 | $739.26 | $25.17 | $264.17 | $100.00 | $1,361.71 | $295,470.53 |
| 30 | 2017/02 | $233.70 | $738.68 | $25.17 | $264.17 | $100.00 | $1,361.71 | $295,236.84 |
| 31 | 2017/03 | $234.28 | $738.09 | $25.17 | $264.17 | $100.00 | $1,361.71 | $295,002.56 |
| 32 | 2017/04 | $234.87 | $737.51 | $25.17 | $264.17 | $100.00 | $1,361.71 | $294,767.69 |
| 33 | 2017/05 | $235.45 | $736.92 | $25.17 | $264.17 | $100.00 | $1,361.71 | $294,532.24 |
| 34 | 2017/06 | $236.04 | $736.33 | $25.17 | $264.17 | $100.00 | $1,361.71 | $294,296.20 |
| 35 | 2017/07 | $236.63 | $735.74 | $25.17 | $264.17 | $100.00 | $1,361.71 | $294,059.57 |
| 36 | 2017/08 | $237.22 | $735.15 | $25.17 | $264.17 | $100.00 | $1,361.71 | $293,822.34 |
| 37 | 2017/09 | $237.82 | $734.56 | $25.17 | $264.17 | $100.00 | $1,361.71 | $293,584.53 |
| 38 | 2017/10 | $238.41 | $733.96 | $25.17 | $264.17 | $100.00 | $1,361.71 | $293,346.11 |
| 39 | 2017/11 | $239.01 | $733.37 | $25.17 | $264.17 | $100.00 | $1,361.71 | $293,107.11 |
| 40 | 2017/12 | $239.60 | $732.77 | $25.17 | $264.17 | $100.00 | $1,361.71 | $292,867.50 |
| 41 | 2018/01 | $240.20 | $732.17 | $25.17 | $264.17 | $100.00 | $1,361.71 | $292,627.30 |
| 42 | 2018/02 | $240.80 | $731.57 | $25.17 | $264.17 | $100.00 | $1,361.71 | $292,386.50 |
| 43 | 2018/03 | $241.41 | $730.97 | $25.17 | $264.17 | $100.00 | $1,361.71 | $292,145.09 |
| 44 | 2018/04 | $242.01 | $730.36 | $25.17 | $264.17 | $100.00 | $1,361.71 | $291,903.08 |
| 45 | 2018/05 | $242.61 | $729.76 | $25.17 | $264.17 | $100.00 | $1,361.71 | $291,660.47 |
| 46 | 2018/06 | $243.22 | $729.15 | $25.17 | $264.17 | $100.00 | $1,361.71 | $291,417.25 |
| 47 | 2018/07 | $243.83 | $728.54 | $25.17 | $264.17 | $100.00 | $1,361.71 | $291,173.42 |
| 48 | 2018/08 | $244.44 | $727.93 | $25.17 | $264.17 | $100.00 | $1,361.71 | $290,928.98 |
| 49 | 2018/09 | $245.05 | $727.32 | $25.17 | $264.17 | $100.00 | $1,361.71 | $290,683.93 |
| 50 | 2018/10 | $245.66 | $726.71 | $25.17 | $264.17 | $100.00 | $1,361.71 | $290,438.27 |
| 51 | 2018/11 | $246.28 | $726.10 | $25.17 | $264.17 | $100.00 | $1,361.71 | $290,191.99 |
| 52 | 2018/12 | $246.89 | $725.48 | $25.17 | $264.17 | $100.00 | $1,361.71 | $289,945.10 |
| 53 | 2019/01 | $247.51 | $724.86 | $25.17 | $264.17 | $100.00 | $1,361.71 | $289,697.59 |
| 54 | 2019/02 | $248.13 | $724.24 | $25.17 | $264.17 | $100.00 | $1,361.71 | $289,449.46 |
| 55 | 2019/03 | $248.75 | $723.62 | $25.17 | $264.17 | $100.00 | $1,361.71 | $289,200.71 |
| 56 | 2019/04 | $249.37 | $723.00 | $25.17 | $264.17 | $100.00 | $1,361.71 | $288,951.34 |
| 57 | 2019/05 | $249.99 | $722.38 | $25.17 | $264.17 | $100.00 | $1,361.71 | $288,701.35 |
| 58 | 2019/06 | $250.62 | $721.75 | $25.17 | $264.17 | $100.00 | $1,361.71 | $288,450.73 |
| 59 | 2019/07 | $251.25 | $721.13 | $25.17 | $264.17 | $100.00 | $1,361.71 | $288,199.49 |
| 60 | 2019/08 | $251.87 | $720.50 | $25.17 | $264.17 | $100.00 | $1,361.71 | $287,947.61 |
| 61 | 2019/09 | $252.50 | $719.87 | $25.17 | $264.17 | $100.00 | $1,361.71 | $287,695.11 |
| 62 | 2019/10 | $253.13 | $719.24 | $25.17 | $264.17 | $100.00 | $1,361.71 | $287,441.97 |
| 63 | 2019/11 | $253.77 | $718.60 | $25.17 | $264.17 | $100.00 | $1,361.71 | $287,188.21 |
| 64 | 2019/12 | $254.40 | $717.97 | $25.17 | $264.17 | $100.00 | $1,361.71 | $286,933.81 |
| 65 | 2020/01 | $255.04 | $717.33 | $25.17 | $264.17 | $100.00 | $1,361.71 | $286,678.77 |
| 66 | 2020/02 | $255.68 | $716.70 | $25.17 | $264.17 | $100.00 | $1,361.71 | $286,423.09 |
| 67 | 2020/03 | $256.31 | $716.06 | $25.17 | $264.17 | $100.00 | $1,361.71 | $286,166.78 |
| 68 | 2020/04 | $256.96 | $715.42 | $25.17 | $264.17 | $100.00 | $1,361.71 | $285,909.82 |
| 69 | 2020/05 | $257.60 | $714.77 | $25.17 | $264.17 | $100.00 | $1,361.71 | $285,652.23 |
| 70 | 2020/06 | $258.24 | $714.13 | $25.17 | $264.17 | $100.00 | $1,361.71 | $285,393.99 |
| 71 | 2020/07 | $258.89 | $713.48 | $25.17 | $264.17 | $100.00 | $1,361.71 | $285,135.10 |
| 72 | 2020/08 | $259.53 | $712.84 | $25.17 | $264.17 | $100.00 | $1,361.71 | $284,875.56 |
| 73 | 2020/09 | $260.18 | $712.19 | $25.17 | $264.17 | $100.00 | $1,361.71 | $284,615.38 |
| 74 | 2020/10 | $260.83 | $711.54 | $25.17 | $264.17 | $100.00 | $1,361.71 | $284,354.55 |
| 75 | 2020/11 | $261.49 | $710.89 | $25.17 | $264.17 | $100.00 | $1,361.71 | $284,093.06 |
| 76 | 2020/12 | $262.14 | $710.23 | $25.17 | $264.17 | $100.00 | $1,361.71 | $283,830.92 |
| 77 | 2021/01 | $262.79 | $709.58 | $25.17 | $264.17 | $100.00 | $1,361.71 | $283,568.13 |
| 78 | 2021/02 | $263.45 | $708.92 | $25.17 | $264.17 | $100.00 | $1,361.71 | $283,304.68 |
| 79 | 2021/03 | $264.11 | $708.26 | $25.17 | $264.17 | $100.00 | $1,361.71 | $283,040.57 |
| 80 | 2021/04 | $264.77 | $707.60 | $25.17 | $264.17 | $100.00 | $1,361.71 | $282,775.79 |
| 81 | 2021/05 | $265.43 | $706.94 | $25.17 | $264.17 | $100.00 | $1,361.71 | $282,510.36 |
| 82 | 2021/06 | $266.10 | $706.28 | $25.17 | $264.17 | $100.00 | $1,361.71 | $282,244.27 |
| 83 | 2021/07 | $266.76 | $705.61 | $25.17 | $264.17 | $100.00 | $1,361.71 | $281,977.50 |
| 84 | 2021/08 | $267.43 | $704.94 | $25.17 | $264.17 | $100.00 | $1,361.71 | $281,710.08 |
| 85 | 2021/09 | $268.10 | $704.28 | $25.17 | $264.17 | $100.00 | $1,361.71 | $281,441.98 |
| 86 | 2021/10 | $268.77 | $703.60 | $25.17 | $264.17 | $100.00 | $1,361.71 | $281,173.21 |
| 87 | 2021/11 | $269.44 | $702.93 | $25.17 | $264.17 | $100.00 | $1,361.71 | $280,903.77 |
| 88 | 2021/12 | $270.11 | $702.26 | $25.17 | $264.17 | $100.00 | $1,361.71 | $280,633.66 |
| 89 | 2022/01 | $270.79 | $701.58 | $25.17 | $264.17 | $100.00 | $1,361.71 | $280,362.87 |
| 90 | 2022/02 | $271.46 | $700.91 | $25.17 | $264.17 | $100.00 | $1,361.71 | $280,091.41 |
| 91 | 2022/03 | $272.14 | $700.23 | $25.17 | $264.17 | $100.00 | $1,361.71 | $279,819.26 |
| 92 | 2022/04 | $272.82 | $699.55 | $25.17 | $264.17 | $100.00 | $1,361.71 | $279,546.44 |
| 93 | 2022/05 | $273.51 | $698.87 | $25.17 | $264.17 | $100.00 | $1,361.71 | $279,272.93 |
| 94 | 2022/06 | $274.19 | $698.18 | $25.17 | $264.17 | $100.00 | $1,361.71 | $278,998.74 |
| 95 | 2022/07 | $274.88 | $697.50 | $25.17 | $264.17 | $100.00 | $1,361.71 | $278,723.87 |
| 96 | 2022/08 | $275.56 | $696.81 | $25.17 | $264.17 | $100.00 | $1,361.71 | $278,448.31 |
| 97 | 2022/09 | $276.25 | $696.12 | $25.17 | $264.17 | $100.00 | $1,361.71 | $278,172.06 |
| 98 | 2022/10 | $276.94 | $695.43 | $25.17 | $264.17 | $100.00 | $1,361.71 | $277,895.11 |
| 99 | 2022/11 | $277.63 | $694.74 | $25.17 | $264.17 | $100.00 | $1,361.71 | $277,617.48 |
| 100 | 2022/12 | $278.33 | $694.04 | $25.17 | $264.17 | $100.00 | $1,361.71 | $277,339.15 |
| 101 | 2023/01 | $279.02 | $693.35 | $25.17 | $264.17 | $100.00 | $1,361.71 | $277,060.13 |
| 102 | 2023/02 | $279.72 | $692.65 | $25.17 | $264.17 | $100.00 | $1,361.71 | $276,780.41 |
| 103 | 2023/03 | $280.42 | $691.95 | $25.17 | $264.17 | $100.00 | $1,361.71 | $276,499.98 |
| 104 | 2023/04 | $281.12 | $691.25 | $25.17 | $264.17 | $100.00 | $1,361.71 | $276,218.86 |
| 105 | 2023/05 | $281.82 | $690.55 | $25.17 | $264.17 | $100.00 | $1,361.71 | $275,937.04 |
| 106 | 2023/06 | $282.53 | $689.84 | $25.17 | $264.17 | $100.00 | $1,361.71 | $275,654.51 |
| 107 | 2023/07 | $283.24 | $689.14 | $25.17 | $264.17 | $100.00 | $1,361.71 | $275,371.27 |
| 108 | 2023/08 | $283.94 | $688.43 | $25.17 | $264.17 | $100.00 | $1,361.71 | $275,087.33 |
| 109 | 2023/09 | $284.65 | $687.72 | $25.17 | $264.17 | $100.00 | $1,361.71 | $274,802.67 |
| 110 | 2023/10 | $285.37 | $687.01 | $25.17 | $264.17 | $100.00 | $1,361.71 | $274,517.31 |
| 111 | 2023/11 | $286.08 | $686.29 | $25.17 | $264.17 | $100.00 | $1,361.71 | $274,231.23 |
| 112 | 2023/12 | $286.79 | $685.58 | $25.17 | $264.17 | $100.00 | $1,361.71 | $273,944.44 |
| 113 | 2024/01 | $287.51 | $684.86 | $25.17 | $264.17 | $100.00 | $1,361.71 | $273,656.93 |
| 114 | 2024/02 | $288.23 | $684.14 | $25.17 | $264.17 | $100.00 | $1,361.71 | $273,368.70 |
| 115 | 2024/03 | $288.95 | $683.42 | $25.17 | $264.17 | $100.00 | $1,361.71 | $273,079.75 |
| 116 | 2024/04 | $289.67 | $682.70 | $25.17 | $264.17 | $100.00 | $1,361.71 | $272,790.07 |
| 117 | 2024/05 | $290.40 | $681.98 | $25.17 | $264.17 | $100.00 | $1,361.71 | $272,499.68 |
| 118 | 2024/06 | $291.12 | $681.25 | $25.17 | $264.17 | $100.00 | $1,361.71 | $272,208.55 |
| 119 | 2024/07 | $291.85 | $680.52 | $25.17 | $264.17 | $100.00 | $1,361.71 | $271,916.70 |
| 120 | 2024/08 | $292.58 | $679.79 | $25.17 | $264.17 | $100.00 | $1,361.71 | $271,624.12 |
| 121 | 2024/09 | $293.31 | $679.06 | $25.17 | $264.17 | $100.00 | $1,361.71 | $271,330.81 |
| 122 | 2024/10 | $294.05 | $678.33 | $25.17 | $264.17 | $100.00 | $1,361.71 | $271,036.77 |
| 123 | 2024/11 | $294.78 | $677.59 | $25.17 | $264.17 | $100.00 | $1,361.71 | $270,741.99 |
| 124 | 2024/12 | $295.52 | $676.85 | $25.17 | $264.17 | $100.00 | $1,361.71 | $270,446.47 |
| 125 | 2025/01 | $296.26 | $676.12 | $25.17 | $264.17 | $100.00 | $1,361.71 | $270,150.21 |
| 126 | 2025/02 | $297.00 | $675.38 | $25.17 | $264.17 | $100.00 | $1,361.71 | $269,853.22 |
| 127 | 2025/03 | $297.74 | $674.63 | $25.17 | $264.17 | $100.00 | $1,361.71 | $269,555.48 |
| 128 | 2025/04 | $298.48 | $673.89 | $25.17 | $264.17 | $100.00 | $1,361.71 | $269,256.99 |
| 129 | 2025/05 | $299.23 | $673.14 | $25.17 | $264.17 | $100.00 | $1,361.71 | $268,957.76 |
| 130 | 2025/06 | $299.98 | $672.39 | $25.17 | $264.17 | $100.00 | $1,361.71 | $268,657.79 |
| 131 | 2025/07 | $300.73 | $671.64 | $25.17 | $264.17 | $100.00 | $1,361.71 | $268,357.06 |
| 132 | 2025/08 | $301.48 | $670.89 | $25.17 | $264.17 | $100.00 | $1,361.71 | $268,055.58 |
| 133 | 2025/09 | $302.23 | $670.14 | $25.17 | $264.17 | $100.00 | $1,361.71 | $267,753.35 |
| 134 | 2025/10 | $302.99 | $669.38 | $25.17 | $264.17 | $100.00 | $1,361.71 | $267,450.36 |
| 135 | 2025/11 | $303.75 | $668.63 | $25.17 | $264.17 | $100.00 | $1,361.71 | $267,146.61 |
| 136 | 2025/12 | $304.51 | $667.87 | $25.17 | $264.17 | $100.00 | $1,361.71 | $266,842.11 |
| 137 | 2026/01 | $305.27 | $667.11 | $25.17 | $264.17 | $100.00 | $1,361.71 | $266,536.84 |
| 138 | 2026/02 | $306.03 | $666.34 | $25.17 | $264.17 | $100.00 | $1,361.71 | $266,230.81 |
| 139 | 2026/03 | $306.80 | $665.58 | $25.17 | $264.17 | $100.00 | $1,361.71 | $265,924.01 |
| 140 | 2026/04 | $307.56 | $664.81 | $25.17 | $264.17 | $100.00 | $1,361.71 | $265,616.45 |
| 141 | 2026/05 | $308.33 | $664.04 | $25.17 | $264.17 | $100.00 | $1,361.71 | $265,308.12 |
| 142 | 2026/06 | $309.10 | $663.27 | $25.17 | $264.17 | $100.00 | $1,361.71 | $264,999.02 |
| 143 | 2026/07 | $309.87 | $662.50 | $25.17 | $264.17 | $100.00 | $1,361.71 | $264,689.14 |
| 144 | 2026/08 | $310.65 | $661.72 | $25.17 | $264.17 | $100.00 | $1,361.71 | $264,378.50 |
| 145 | 2026/09 | $311.43 | $660.95 | $25.17 | $264.17 | $100.00 | $1,361.71 | $264,067.07 |
| 146 | 2026/10 | $312.20 | $660.17 | $25.17 | $264.17 | $100.00 | $1,361.71 | $263,754.87 |
| 147 | 2026/11 | $312.98 | $659.39 | $25.17 | $264.17 | $100.00 | $1,361.71 | $263,441.88 |
| 148 | 2026/12 | $313.77 | $658.60 | $25.17 | $264.17 | $100.00 | $1,361.71 | $263,128.11 |
| 149 | 2027/01 | $314.55 | $657.82 | $25.17 | $264.17 | $100.00 | $1,361.71 | $262,813.56 |
| 150 | 2027/02 | $315.34 | $657.03 | $25.17 | $264.17 | $100.00 | $1,361.71 | $262,498.22 |
| 151 | 2027/03 | $316.13 | $656.25 | $25.17 | $264.17 | $100.00 | $1,361.71 | $262,182.10 |
| 152 | 2027/04 | $316.92 | $655.46 | $25.17 | $264.17 | $100.00 | $1,361.71 | $261,865.18 |
| 153 | 2027/05 | $317.71 | $654.66 | $25.17 | $264.17 | $100.00 | $1,361.71 | $261,547.47 |
| 154 | 2027/06 | $318.50 | $653.87 | $25.17 | $264.17 | $100.00 | $1,361.71 | $261,228.97 |
| 155 | 2027/07 | $319.30 | $653.07 | $25.17 | $264.17 | $100.00 | $1,361.71 | $260,909.67 |
| 156 | 2027/08 | $320.10 | $652.27 | $25.17 | $264.17 | $100.00 | $1,361.71 | $260,589.57 |
| 157 | 2027/09 | $320.90 | $651.47 | $25.17 | $264.17 | $100.00 | $1,361.71 | $260,268.67 |
| 158 | 2027/10 | $321.70 | $650.67 | $25.17 | $264.17 | $100.00 | $1,361.71 | $259,946.97 |
| 159 | 2027/11 | $322.50 | $649.87 | $25.17 | $264.17 | $100.00 | $1,361.71 | $259,624.47 |
| 160 | 2027/12 | $323.31 | $649.06 | $25.17 | $264.17 | $100.00 | $1,361.71 | $259,301.16 |
| 161 | 2028/01 | $324.12 | $648.25 | $25.17 | $264.17 | $100.00 | $1,361.71 | $258,977.04 |
| 162 | 2028/02 | $324.93 | $647.44 | $25.17 | $264.17 | $100.00 | $1,361.71 | $258,652.11 |
| 163 | 2028/03 | $325.74 | $646.63 | $25.17 | $264.17 | $100.00 | $1,361.71 | $258,326.37 |
| 164 | 2028/04 | $326.56 | $645.82 | $25.17 | $264.17 | $100.00 | $1,361.71 | $257,999.81 |
| 165 | 2028/05 | $327.37 | $645.00 | $25.17 | $264.17 | $100.00 | $1,361.71 | $257,672.44 |
| 166 | 2028/06 | $328.19 | $644.18 | $25.17 | $264.17 | $100.00 | $1,361.71 | $257,344.25 |
| 167 | 2028/07 | $329.01 | $643.36 | $25.17 | $264.17 | $100.00 | $1,361.71 | $257,015.23 |
| 168 | 2028/08 | $329.83 | $642.54 | $25.17 | $264.17 | $100.00 | $1,361.71 | $256,685.40 |
| 169 | 2028/09 | $330.66 | $641.71 | $25.17 | $264.17 | $100.00 | $1,361.71 | $256,354.74 |
| 170 | 2028/10 | $331.49 | $640.89 | $25.17 | $264.17 | $100.00 | $1,361.71 | $256,023.26 |
| 171 | 2028/11 | $332.31 | $640.06 | $25.17 | $264.17 | $100.00 | $1,361.71 | $255,690.94 |
| 172 | 2028/12 | $333.14 | $639.23 | $25.17 | $264.17 | $100.00 | $1,361.71 | $255,357.80 |
| 173 | 2029/01 | $333.98 | $638.39 | $25.17 | $264.17 | $100.00 | $1,361.71 | $255,023.82 |
| 174 | 2029/02 | $334.81 | $637.56 | $25.17 | $264.17 | $100.00 | $1,361.71 | $254,689.01 |
| 175 | 2029/03 | $335.65 | $636.72 | $25.17 | $264.17 | $100.00 | $1,361.71 | $254,353.36 |
| 176 | 2029/04 | $336.49 | $635.88 | $25.17 | $264.17 | $100.00 | $1,361.71 | $254,016.87 |
| 177 | 2029/05 | $337.33 | $635.04 | $25.17 | $264.17 | $100.00 | $1,361.71 | $253,679.54 |
| 178 | 2029/06 | $338.17 | $634.20 | $0.00 | $264.17 | $100.00 | $1,336.54 | $253,341.37 |
| 179 | 2029/07 | $339.02 | $633.35 | $0.00 | $264.17 | $100.00 | $1,336.54 | $253,002.35 |
| 180 | 2029/08 | $339.87 | $632.51 | $0.00 | $264.17 | $100.00 | $1,336.54 | $252,662.48 |
| 181 | 2029/09 | $340.72 | $631.66 | $0.00 | $264.17 | $100.00 | $1,336.54 | $252,321.77 |
| 182 | 2029/10 | $341.57 | $630.80 | $0.00 | $264.17 | $100.00 | $1,336.54 | $251,980.20 |
| 183 | 2029/11 | $342.42 | $629.95 | $0.00 | $264.17 | $100.00 | $1,336.54 | $251,637.78 |
| 184 | 2029/12 | $343.28 | $629.09 | $0.00 | $264.17 | $100.00 | $1,336.54 | $251,294.50 |
| 185 | 2030/01 | $344.14 | $628.24 | $0.00 | $264.17 | $100.00 | $1,336.54 | $250,950.36 |
| 186 | 2030/02 | $345.00 | $627.38 | $0.00 | $264.17 | $100.00 | $1,336.54 | $250,605.37 |
| 187 | 2030/03 | $345.86 | $626.51 | $0.00 | $264.17 | $100.00 | $1,336.54 | $250,259.51 |
| 188 | 2030/04 | $346.72 | $625.65 | $0.00 | $264.17 | $100.00 | $1,336.54 | $249,912.79 |
| 189 | 2030/05 | $347.59 | $624.78 | $0.00 | $264.17 | $100.00 | $1,336.54 | $249,565.20 |
| 190 | 2030/06 | $348.46 | $623.91 | $0.00 | $264.17 | $100.00 | $1,336.54 | $249,216.74 |
| 191 | 2030/07 | $349.33 | $623.04 | $0.00 | $264.17 | $100.00 | $1,336.54 | $248,867.41 |
| 192 | 2030/08 | $350.20 | $622.17 | $0.00 | $264.17 | $100.00 | $1,336.54 | $248,517.20 |
| 193 | 2030/09 | $351.08 | $621.29 | $0.00 | $264.17 | $100.00 | $1,336.54 | $248,166.12 |
| 194 | 2030/10 | $351.96 | $620.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $247,814.17 |
| 195 | 2030/11 | $352.84 | $619.54 | $0.00 | $264.17 | $100.00 | $1,336.54 | $247,461.33 |
| 196 | 2030/12 | $353.72 | $618.65 | $0.00 | $264.17 | $100.00 | $1,336.54 | $247,107.61 |
| 197 | 2031/01 | $354.60 | $617.77 | $0.00 | $264.17 | $100.00 | $1,336.54 | $246,753.01 |
| 198 | 2031/02 | $355.49 | $616.88 | $0.00 | $264.17 | $100.00 | $1,336.54 | $246,397.52 |
| 199 | 2031/03 | $356.38 | $615.99 | $0.00 | $264.17 | $100.00 | $1,336.54 | $246,041.14 |
| 200 | 2031/04 | $357.27 | $615.10 | $0.00 | $264.17 | $100.00 | $1,336.54 | $245,683.87 |
| 201 | 2031/05 | $358.16 | $614.21 | $0.00 | $264.17 | $100.00 | $1,336.54 | $245,325.71 |
| 202 | 2031/06 | $359.06 | $613.31 | $0.00 | $264.17 | $100.00 | $1,336.54 | $244,966.65 |
| 203 | 2031/07 | $359.96 | $612.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $244,606.70 |
| 204 | 2031/08 | $360.86 | $611.52 | $0.00 | $264.17 | $100.00 | $1,336.54 | $244,245.84 |
| 205 | 2031/09 | $361.76 | $610.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $243,884.08 |
| 206 | 2031/10 | $362.66 | $609.71 | $0.00 | $264.17 | $100.00 | $1,336.54 | $243,521.42 |
| 207 | 2031/11 | $363.57 | $608.80 | $0.00 | $264.17 | $100.00 | $1,336.54 | $243,157.85 |
| 208 | 2031/12 | $364.48 | $607.89 | $0.00 | $264.17 | $100.00 | $1,336.54 | $242,793.38 |
| 209 | 2032/01 | $365.39 | $606.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $242,427.99 |
| 210 | 2032/02 | $366.30 | $606.07 | $0.00 | $264.17 | $100.00 | $1,336.54 | $242,061.69 |
| 211 | 2032/03 | $367.22 | $605.15 | $0.00 | $264.17 | $100.00 | $1,336.54 | $241,694.47 |
| 212 | 2032/04 | $368.14 | $604.24 | $0.00 | $264.17 | $100.00 | $1,336.54 | $241,326.33 |
| 213 | 2032/05 | $369.06 | $603.32 | $0.00 | $264.17 | $100.00 | $1,336.54 | $240,957.28 |
| 214 | 2032/06 | $369.98 | $602.39 | $0.00 | $264.17 | $100.00 | $1,336.54 | $240,587.30 |
| 215 | 2032/07 | $370.90 | $601.47 | $0.00 | $264.17 | $100.00 | $1,336.54 | $240,216.39 |
| 216 | 2032/08 | $371.83 | $600.54 | $0.00 | $264.17 | $100.00 | $1,336.54 | $239,844.56 |
| 217 | 2032/09 | $372.76 | $599.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $239,471.80 |
| 218 | 2032/10 | $373.69 | $598.68 | $0.00 | $264.17 | $100.00 | $1,336.54 | $239,098.11 |
| 219 | 2032/11 | $374.63 | $597.75 | $0.00 | $264.17 | $100.00 | $1,336.54 | $238,723.48 |
| 220 | 2032/12 | $375.56 | $596.81 | $0.00 | $264.17 | $100.00 | $1,336.54 | $238,347.92 |
| 221 | 2033/01 | $376.50 | $595.87 | $0.00 | $264.17 | $100.00 | $1,336.54 | $237,971.42 |
| 222 | 2033/02 | $377.44 | $594.93 | $0.00 | $264.17 | $100.00 | $1,336.54 | $237,593.97 |
| 223 | 2033/03 | $378.39 | $593.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $237,215.59 |
| 224 | 2033/04 | $379.33 | $593.04 | $0.00 | $264.17 | $100.00 | $1,336.54 | $236,836.25 |
| 225 | 2033/05 | $380.28 | $592.09 | $0.00 | $264.17 | $100.00 | $1,336.54 | $236,455.97 |
| 226 | 2033/06 | $381.23 | $591.14 | $0.00 | $264.17 | $100.00 | $1,336.54 | $236,074.74 |
| 227 | 2033/07 | $382.19 | $590.19 | $0.00 | $264.17 | $100.00 | $1,336.54 | $235,692.55 |
| 228 | 2033/08 | $383.14 | $589.23 | $0.00 | $264.17 | $100.00 | $1,336.54 | $235,309.41 |
| 229 | 2033/09 | $384.10 | $588.27 | $0.00 | $264.17 | $100.00 | $1,336.54 | $234,925.31 |
| 230 | 2033/10 | $385.06 | $587.31 | $0.00 | $264.17 | $100.00 | $1,336.54 | $234,540.26 |
| 231 | 2033/11 | $386.02 | $586.35 | $0.00 | $264.17 | $100.00 | $1,336.54 | $234,154.23 |
| 232 | 2033/12 | $386.99 | $585.39 | $0.00 | $264.17 | $100.00 | $1,336.54 | $233,767.25 |
| 233 | 2034/01 | $387.95 | $584.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $233,379.29 |
| 234 | 2034/02 | $388.92 | $583.45 | $0.00 | $264.17 | $100.00 | $1,336.54 | $232,990.37 |
| 235 | 2034/03 | $389.90 | $582.48 | $0.00 | $264.17 | $100.00 | $1,336.54 | $232,600.47 |
| 236 | 2034/04 | $390.87 | $581.50 | $0.00 | $264.17 | $100.00 | $1,336.54 | $232,209.60 |
| 237 | 2034/05 | $391.85 | $580.52 | $0.00 | $264.17 | $100.00 | $1,336.54 | $231,817.76 |
| 238 | 2034/06 | $392.83 | $579.54 | $0.00 | $264.17 | $100.00 | $1,336.54 | $231,424.93 |
| 239 | 2034/07 | $393.81 | $578.56 | $0.00 | $264.17 | $100.00 | $1,336.54 | $231,031.12 |
| 240 | 2034/08 | $394.79 | $577.58 | $0.00 | $264.17 | $100.00 | $1,336.54 | $230,636.32 |
| 241 | 2034/09 | $395.78 | $576.59 | $0.00 | $264.17 | $100.00 | $1,336.54 | $230,240.54 |
| 242 | 2034/10 | $396.77 | $575.60 | $0.00 | $264.17 | $100.00 | $1,336.54 | $229,843.77 |
| 243 | 2034/11 | $397.76 | $574.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $229,446.01 |
| 244 | 2034/12 | $398.76 | $573.62 | $0.00 | $264.17 | $100.00 | $1,336.54 | $229,047.25 |
| 245 | 2035/01 | $399.75 | $572.62 | $0.00 | $264.17 | $100.00 | $1,336.54 | $228,647.50 |
| 246 | 2035/02 | $400.75 | $571.62 | $0.00 | $264.17 | $100.00 | $1,336.54 | $228,246.74 |
| 247 | 2035/03 | $401.76 | $570.62 | $0.00 | $264.17 | $100.00 | $1,336.54 | $227,844.99 |
| 248 | 2035/04 | $402.76 | $569.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $227,442.23 |
| 249 | 2035/05 | $403.77 | $568.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $227,038.46 |
| 250 | 2035/06 | $404.78 | $567.60 | $0.00 | $264.17 | $100.00 | $1,336.54 | $226,633.69 |
| 251 | 2035/07 | $405.79 | $566.58 | $0.00 | $264.17 | $100.00 | $1,336.54 | $226,227.90 |
| 252 | 2035/08 | $406.80 | $565.57 | $0.00 | $264.17 | $100.00 | $1,336.54 | $225,821.10 |
| 253 | 2035/09 | $407.82 | $564.55 | $0.00 | $264.17 | $100.00 | $1,336.54 | $225,413.28 |
| 254 | 2035/10 | $408.84 | $563.53 | $0.00 | $264.17 | $100.00 | $1,336.54 | $225,004.44 |
| 255 | 2035/11 | $409.86 | $562.51 | $0.00 | $264.17 | $100.00 | $1,336.54 | $224,594.58 |
| 256 | 2035/12 | $410.89 | $561.49 | $0.00 | $264.17 | $100.00 | $1,336.54 | $224,183.69 |
| 257 | 2036/01 | $411.91 | $560.46 | $0.00 | $264.17 | $100.00 | $1,336.54 | $223,771.78 |
| 258 | 2036/02 | $412.94 | $559.43 | $0.00 | $264.17 | $100.00 | $1,336.54 | $223,358.84 |
| 259 | 2036/03 | $413.97 | $558.40 | $0.00 | $264.17 | $100.00 | $1,336.54 | $222,944.86 |
| 260 | 2036/04 | $415.01 | $557.36 | $0.00 | $264.17 | $100.00 | $1,336.54 | $222,529.85 |
| 261 | 2036/05 | $416.05 | $556.32 | $0.00 | $264.17 | $100.00 | $1,336.54 | $222,113.81 |
| 262 | 2036/06 | $417.09 | $555.28 | $0.00 | $264.17 | $100.00 | $1,336.54 | $221,696.72 |
| 263 | 2036/07 | $418.13 | $554.24 | $0.00 | $264.17 | $100.00 | $1,336.54 | $221,278.59 |
| 264 | 2036/08 | $419.18 | $553.20 | $0.00 | $264.17 | $100.00 | $1,336.54 | $220,859.41 |
| 265 | 2036/09 | $420.22 | $552.15 | $0.00 | $264.17 | $100.00 | $1,336.54 | $220,439.19 |
| 266 | 2036/10 | $421.27 | $551.10 | $0.00 | $264.17 | $100.00 | $1,336.54 | $220,017.91 |
| 267 | 2036/11 | $422.33 | $550.04 | $0.00 | $264.17 | $100.00 | $1,336.54 | $219,595.59 |
| 268 | 2036/12 | $423.38 | $548.99 | $0.00 | $264.17 | $100.00 | $1,336.54 | $219,172.20 |
| 269 | 2037/01 | $424.44 | $547.93 | $0.00 | $264.17 | $100.00 | $1,336.54 | $218,747.76 |
| 270 | 2037/02 | $425.50 | $546.87 | $0.00 | $264.17 | $100.00 | $1,336.54 | $218,322.26 |
| 271 | 2037/03 | $426.57 | $545.81 | $0.00 | $264.17 | $100.00 | $1,336.54 | $217,895.69 |
| 272 | 2037/04 | $427.63 | $544.74 | $0.00 | $264.17 | $100.00 | $1,336.54 | $217,468.06 |
| 273 | 2037/05 | $428.70 | $543.67 | $0.00 | $264.17 | $100.00 | $1,336.54 | $217,039.36 |
| 274 | 2037/06 | $429.77 | $542.60 | $0.00 | $264.17 | $100.00 | $1,336.54 | $216,609.59 |
| 275 | 2037/07 | $430.85 | $541.52 | $0.00 | $264.17 | $100.00 | $1,336.54 | $216,178.74 |
| 276 | 2037/08 | $431.93 | $540.45 | $0.00 | $264.17 | $100.00 | $1,336.54 | $215,746.81 |
| 277 | 2037/09 | $433.01 | $539.37 | $0.00 | $264.17 | $100.00 | $1,336.54 | $215,313.81 |
| 278 | 2037/10 | $434.09 | $538.28 | $0.00 | $264.17 | $100.00 | $1,336.54 | $214,879.72 |
| 279 | 2037/11 | $435.17 | $537.20 | $0.00 | $264.17 | $100.00 | $1,336.54 | $214,444.55 |
| 280 | 2037/12 | $436.26 | $536.11 | $0.00 | $264.17 | $100.00 | $1,336.54 | $214,008.29 |
| 281 | 2038/01 | $437.35 | $535.02 | $0.00 | $264.17 | $100.00 | $1,336.54 | $213,570.93 |
| 282 | 2038/02 | $438.44 | $533.93 | $0.00 | $264.17 | $100.00 | $1,336.54 | $213,132.49 |
| 283 | 2038/03 | $439.54 | $532.83 | $0.00 | $264.17 | $100.00 | $1,336.54 | $212,692.95 |
| 284 | 2038/04 | $440.64 | $531.73 | $0.00 | $264.17 | $100.00 | $1,336.54 | $212,252.31 |
| 285 | 2038/05 | $441.74 | $530.63 | $0.00 | $264.17 | $100.00 | $1,336.54 | $211,810.57 |
| 286 | 2038/06 | $442.85 | $529.53 | $0.00 | $264.17 | $100.00 | $1,336.54 | $211,367.72 |
| 287 | 2038/07 | $443.95 | $528.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $210,923.77 |
| 288 | 2038/08 | $445.06 | $527.31 | $0.00 | $264.17 | $100.00 | $1,336.54 | $210,478.71 |
| 289 | 2038/09 | $446.18 | $526.20 | $0.00 | $264.17 | $100.00 | $1,336.54 | $210,032.53 |
| 290 | 2038/10 | $447.29 | $525.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $209,585.24 |
| 291 | 2038/11 | $448.41 | $523.96 | $0.00 | $264.17 | $100.00 | $1,336.54 | $209,136.83 |
| 292 | 2038/12 | $449.53 | $522.84 | $0.00 | $264.17 | $100.00 | $1,336.54 | $208,687.30 |
| 293 | 2039/01 | $450.65 | $521.72 | $0.00 | $264.17 | $100.00 | $1,336.54 | $208,236.65 |
| 294 | 2039/02 | $451.78 | $520.59 | $0.00 | $264.17 | $100.00 | $1,336.54 | $207,784.87 |
| 295 | 2039/03 | $452.91 | $519.46 | $0.00 | $264.17 | $100.00 | $1,336.54 | $207,331.96 |
| 296 | 2039/04 | $454.04 | $518.33 | $0.00 | $264.17 | $100.00 | $1,336.54 | $206,877.92 |
| 297 | 2039/05 | $455.18 | $517.19 | $0.00 | $264.17 | $100.00 | $1,336.54 | $206,422.74 |
| 298 | 2039/06 | $456.32 | $516.06 | $0.00 | $264.17 | $100.00 | $1,336.54 | $205,966.42 |
| 299 | 2039/07 | $457.46 | $514.92 | $0.00 | $264.17 | $100.00 | $1,336.54 | $205,508.97 |
| 300 | 2039/08 | $458.60 | $513.77 | $0.00 | $264.17 | $100.00 | $1,336.54 | $205,050.37 |
| 301 | 2039/09 | $459.75 | $512.63 | $0.00 | $264.17 | $100.00 | $1,336.54 | $204,590.62 |
| 302 | 2039/10 | $460.90 | $511.48 | $0.00 | $264.17 | $100.00 | $1,336.54 | $204,129.73 |
| 303 | 2039/11 | $462.05 | $510.32 | $0.00 | $264.17 | $100.00 | $1,336.54 | $203,667.68 |
| 304 | 2039/12 | $463.20 | $509.17 | $0.00 | $264.17 | $100.00 | $1,336.54 | $203,204.48 |
| 305 | 2040/01 | $464.36 | $508.01 | $0.00 | $264.17 | $100.00 | $1,336.54 | $202,740.11 |
| 306 | 2040/02 | $465.52 | $506.85 | $0.00 | $264.17 | $100.00 | $1,336.54 | $202,274.59 |
| 307 | 2040/03 | $466.69 | $505.69 | $0.00 | $264.17 | $100.00 | $1,336.54 | $201,807.91 |
| 308 | 2040/04 | $467.85 | $504.52 | $0.00 | $264.17 | $100.00 | $1,336.54 | $201,340.06 |
| 309 | 2040/05 | $469.02 | $503.35 | $0.00 | $264.17 | $100.00 | $1,336.54 | $200,871.03 |
| 310 | 2040/06 | $470.19 | $502.18 | $0.00 | $264.17 | $100.00 | $1,336.54 | $200,400.84 |
| 311 | 2040/07 | $471.37 | $501.00 | $0.00 | $264.17 | $100.00 | $1,336.54 | $199,929.47 |
| 312 | 2040/08 | $472.55 | $499.82 | $0.00 | $264.17 | $100.00 | $1,336.54 | $199,456.92 |
| 313 | 2040/09 | $473.73 | $498.64 | $0.00 | $264.17 | $100.00 | $1,336.54 | $198,983.19 |
| 314 | 2040/10 | $474.91 | $497.46 | $0.00 | $264.17 | $100.00 | $1,336.54 | $198,508.28 |
| 315 | 2040/11 | $476.10 | $496.27 | $0.00 | $264.17 | $100.00 | $1,336.54 | $198,032.18 |
| 316 | 2040/12 | $477.29 | $495.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $197,554.88 |
| 317 | 2041/01 | $478.48 | $493.89 | $0.00 | $264.17 | $100.00 | $1,336.54 | $197,076.40 |
| 318 | 2041/02 | $479.68 | $492.69 | $0.00 | $264.17 | $100.00 | $1,336.54 | $196,596.72 |
| 319 | 2041/03 | $480.88 | $491.49 | $0.00 | $264.17 | $100.00 | $1,336.54 | $196,115.84 |
| 320 | 2041/04 | $482.08 | $490.29 | $0.00 | $264.17 | $100.00 | $1,336.54 | $195,633.76 |
| 321 | 2041/05 | $483.29 | $489.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $195,150.47 |
| 322 | 2041/06 | $484.50 | $487.88 | $0.00 | $264.17 | $100.00 | $1,336.54 | $194,665.97 |
| 323 | 2041/07 | $485.71 | $486.66 | $0.00 | $264.17 | $100.00 | $1,336.54 | $194,180.26 |
| 324 | 2041/08 | $486.92 | $485.45 | $0.00 | $264.17 | $100.00 | $1,336.54 | $193,693.34 |
| 325 | 2041/09 | $488.14 | $484.23 | $0.00 | $264.17 | $100.00 | $1,336.54 | $193,205.20 |
| 326 | 2041/10 | $489.36 | $483.01 | $0.00 | $264.17 | $100.00 | $1,336.54 | $192,715.85 |
| 327 | 2041/11 | $490.58 | $481.79 | $0.00 | $264.17 | $100.00 | $1,336.54 | $192,225.26 |
| 328 | 2041/12 | $491.81 | $480.56 | $0.00 | $264.17 | $100.00 | $1,336.54 | $191,733.45 |
| 329 | 2042/01 | $493.04 | $479.33 | $0.00 | $264.17 | $100.00 | $1,336.54 | $191,240.42 |
| 330 | 2042/02 | $494.27 | $478.10 | $0.00 | $264.17 | $100.00 | $1,336.54 | $190,746.14 |
| 331 | 2042/03 | $495.51 | $476.87 | $0.00 | $264.17 | $100.00 | $1,336.54 | $190,250.64 |
| 332 | 2042/04 | $496.75 | $475.63 | $0.00 | $264.17 | $100.00 | $1,336.54 | $189,753.89 |
| 333 | 2042/05 | $497.99 | $474.38 | $0.00 | $264.17 | $100.00 | $1,336.54 | $189,255.91 |
| 334 | 2042/06 | $499.23 | $473.14 | $0.00 | $264.17 | $100.00 | $1,336.54 | $188,756.67 |
| 335 | 2042/07 | $500.48 | $471.89 | $0.00 | $264.17 | $100.00 | $1,336.54 | $188,256.19 |
| 336 | 2042/08 | $501.73 | $470.64 | $0.00 | $264.17 | $100.00 | $1,336.54 | $187,754.46 |
| 337 | 2042/09 | $502.99 | $469.39 | $0.00 | $264.17 | $100.00 | $1,336.54 | $187,251.48 |
| 338 | 2042/10 | $504.24 | $468.13 | $0.00 | $264.17 | $100.00 | $1,336.54 | $186,747.23 |
| 339 | 2042/11 | $505.50 | $466.87 | $0.00 | $264.17 | $100.00 | $1,336.54 | $186,241.73 |
| 340 | 2042/12 | $506.77 | $465.60 | $0.00 | $264.17 | $100.00 | $1,336.54 | $185,734.96 |
| 341 | 2043/01 | $508.03 | $464.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $185,226.93 |
| 342 | 2043/02 | $509.30 | $463.07 | $0.00 | $264.17 | $100.00 | $1,336.54 | $184,717.62 |
| 343 | 2043/03 | $510.58 | $461.79 | $0.00 | $264.17 | $100.00 | $1,336.54 | $184,207.04 |
| 344 | 2043/04 | $511.85 | $460.52 | $0.00 | $264.17 | $100.00 | $1,336.54 | $183,695.19 |
| 345 | 2043/05 | $513.13 | $459.24 | $0.00 | $264.17 | $100.00 | $1,336.54 | $183,182.05 |
| 346 | 2043/06 | $514.42 | $457.96 | $0.00 | $264.17 | $100.00 | $1,336.54 | $182,667.64 |
| 347 | 2043/07 | $515.70 | $456.67 | $0.00 | $264.17 | $100.00 | $1,336.54 | $182,151.93 |
| 348 | 2043/08 | $516.99 | $455.38 | $0.00 | $264.17 | $100.00 | $1,336.54 | $181,634.94 |
| 349 | 2043/09 | $518.28 | $454.09 | $0.00 | $264.17 | $100.00 | $1,336.54 | $181,116.66 |
| 350 | 2043/10 | $519.58 | $452.79 | $0.00 | $264.17 | $100.00 | $1,336.54 | $180,597.08 |
| 351 | 2043/11 | $520.88 | $451.49 | $0.00 | $264.17 | $100.00 | $1,336.54 | $180,076.20 |
| 352 | 2043/12 | $522.18 | $450.19 | $0.00 | $264.17 | $100.00 | $1,336.54 | $179,554.02 |
| 353 | 2044/01 | $523.49 | $448.89 | $0.00 | $264.17 | $100.00 | $1,336.54 | $179,030.53 |
| 354 | 2044/02 | $524.80 | $447.58 | $0.00 | $264.17 | $100.00 | $1,336.54 | $178,505.73 |
| 355 | 2044/03 | $526.11 | $446.26 | $0.00 | $264.17 | $100.00 | $1,336.54 | $177,979.63 |
| 356 | 2044/04 | $527.42 | $444.95 | $0.00 | $264.17 | $100.00 | $1,336.54 | $177,452.20 |
| 357 | 2044/05 | $528.74 | $443.63 | $0.00 | $264.17 | $100.00 | $1,336.54 | $176,923.46 |
| 358 | 2044/06 | $530.06 | $442.31 | $0.00 | $264.17 | $100.00 | $1,336.54 | $176,393.40 |
| 359 | 2044/07 | $531.39 | $440.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $175,862.01 |
| 360 | 2044/08 | $532.72 | $439.66 | $0.00 | $264.17 | $100.00 | $1,336.54 | $175,329.29 |
| 361 | 2044/09 | $534.05 | $438.32 | $0.00 | $264.17 | $100.00 | $1,336.54 | $174,795.24 |
| 362 | 2044/10 | $535.38 | $436.99 | $0.00 | $264.17 | $100.00 | $1,336.54 | $174,259.86 |
| 363 | 2044/11 | $536.72 | $435.65 | $0.00 | $264.17 | $100.00 | $1,336.54 | $173,723.14 |
| 364 | 2044/12 | $538.06 | $434.31 | $0.00 | $264.17 | $100.00 | $1,336.54 | $173,185.07 |
| 365 | 2045/01 | $539.41 | $432.96 | $0.00 | $264.17 | $100.00 | $1,336.54 | $172,645.66 |
| 366 | 2045/02 | $540.76 | $431.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $172,104.91 |
| 367 | 2045/03 | $542.11 | $430.26 | $0.00 | $264.17 | $100.00 | $1,336.54 | $171,562.80 |
| 368 | 2045/04 | $543.47 | $428.91 | $0.00 | $264.17 | $100.00 | $1,336.54 | $171,019.33 |
| 369 | 2045/05 | $544.82 | $427.55 | $0.00 | $264.17 | $100.00 | $1,336.54 | $170,474.51 |
| 370 | 2045/06 | $546.19 | $426.19 | $0.00 | $264.17 | $100.00 | $1,336.54 | $169,928.32 |
| 371 | 2045/07 | $547.55 | $424.82 | $0.00 | $264.17 | $100.00 | $1,336.54 | $169,380.77 |
| 372 | 2045/08 | $548.92 | $423.45 | $0.00 | $264.17 | $100.00 | $1,336.54 | $168,831.85 |
| 373 | 2045/09 | $550.29 | $422.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $168,281.56 |
| 374 | 2045/10 | $551.67 | $420.70 | $0.00 | $264.17 | $100.00 | $1,336.54 | $167,729.89 |
| 375 | 2045/11 | $553.05 | $419.32 | $0.00 | $264.17 | $100.00 | $1,336.54 | $167,176.84 |
| 376 | 2045/12 | $554.43 | $417.94 | $0.00 | $264.17 | $100.00 | $1,336.54 | $166,622.41 |
| 377 | 2046/01 | $555.82 | $416.56 | $0.00 | $264.17 | $100.00 | $1,336.54 | $166,066.60 |
| 378 | 2046/02 | $557.21 | $415.17 | $0.00 | $264.17 | $100.00 | $1,336.54 | $165,509.39 |
| 379 | 2046/03 | $558.60 | $413.77 | $0.00 | $264.17 | $100.00 | $1,336.54 | $164,950.79 |
| 380 | 2046/04 | $560.00 | $412.38 | $0.00 | $264.17 | $100.00 | $1,336.54 | $164,390.80 |
| 381 | 2046/05 | $561.40 | $410.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $163,829.40 |
| 382 | 2046/06 | $562.80 | $409.57 | $0.00 | $264.17 | $100.00 | $1,336.54 | $163,266.60 |
| 383 | 2046/07 | $564.21 | $408.17 | $0.00 | $264.17 | $100.00 | $1,336.54 | $162,702.40 |
| 384 | 2046/08 | $565.62 | $406.76 | $0.00 | $264.17 | $100.00 | $1,336.54 | $162,136.78 |
| 385 | 2046/09 | $567.03 | $405.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $161,569.75 |
| 386 | 2046/10 | $568.45 | $403.92 | $0.00 | $264.17 | $100.00 | $1,336.54 | $161,001.30 |
| 387 | 2046/11 | $569.87 | $402.50 | $0.00 | $264.17 | $100.00 | $1,336.54 | $160,431.44 |
| 388 | 2046/12 | $571.29 | $401.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $159,860.14 |
| 389 | 2047/01 | $572.72 | $399.65 | $0.00 | $264.17 | $100.00 | $1,336.54 | $159,287.42 |
| 390 | 2047/02 | $574.15 | $398.22 | $0.00 | $264.17 | $100.00 | $1,336.54 | $158,713.27 |
| 391 | 2047/03 | $575.59 | $396.78 | $0.00 | $264.17 | $100.00 | $1,336.54 | $158,137.68 |
| 392 | 2047/04 | $577.03 | $395.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $157,560.65 |
| 393 | 2047/05 | $578.47 | $393.90 | $0.00 | $264.17 | $100.00 | $1,336.54 | $156,982.18 |
| 394 | 2047/06 | $579.92 | $392.46 | $0.00 | $264.17 | $100.00 | $1,336.54 | $156,402.26 |
| 395 | 2047/07 | $581.37 | $391.01 | $0.00 | $264.17 | $100.00 | $1,336.54 | $155,820.90 |
| 396 | 2047/08 | $582.82 | $389.55 | $0.00 | $264.17 | $100.00 | $1,336.54 | $155,238.08 |
| 397 | 2047/09 | $584.28 | $388.10 | $0.00 | $264.17 | $100.00 | $1,336.54 | $154,653.80 |
| 398 | 2047/10 | $585.74 | $386.63 | $0.00 | $264.17 | $100.00 | $1,336.54 | $154,068.06 |
| 399 | 2047/11 | $587.20 | $385.17 | $0.00 | $264.17 | $100.00 | $1,336.54 | $153,480.86 |
| 400 | 2047/12 | $588.67 | $383.70 | $0.00 | $264.17 | $100.00 | $1,336.54 | $152,892.19 |
| 401 | 2048/01 | $590.14 | $382.23 | $0.00 | $264.17 | $100.00 | $1,336.54 | $152,302.05 |
| 402 | 2048/02 | $591.62 | $380.76 | $0.00 | $264.17 | $100.00 | $1,336.54 | $151,710.43 |
| 403 | 2048/03 | $593.10 | $379.28 | $0.00 | $264.17 | $100.00 | $1,336.54 | $151,117.34 |
| 404 | 2048/04 | $594.58 | $377.79 | $0.00 | $264.17 | $100.00 | $1,336.54 | $150,522.76 |
| 405 | 2048/05 | $596.07 | $376.31 | $0.00 | $264.17 | $100.00 | $1,336.54 | $149,926.69 |
| 406 | 2048/06 | $597.56 | $374.82 | $0.00 | $264.17 | $100.00 | $1,336.54 | $149,329.14 |
| 407 | 2048/07 | $599.05 | $373.32 | $0.00 | $264.17 | $100.00 | $1,336.54 | $148,730.09 |
| 408 | 2048/08 | $600.55 | $371.83 | $0.00 | $264.17 | $100.00 | $1,336.54 | $148,129.54 |
| 409 | 2048/09 | $602.05 | $370.32 | $0.00 | $264.17 | $100.00 | $1,336.54 | $147,527.49 |
| 410 | 2048/10 | $603.55 | $368.82 | $0.00 | $264.17 | $100.00 | $1,336.54 | $146,923.94 |
| 411 | 2048/11 | $605.06 | $367.31 | $0.00 | $264.17 | $100.00 | $1,336.54 | $146,318.88 |
| 412 | 2048/12 | $606.57 | $365.80 | $0.00 | $264.17 | $100.00 | $1,336.54 | $145,712.30 |
| 413 | 2049/01 | $608.09 | $364.28 | $0.00 | $264.17 | $100.00 | $1,336.54 | $145,104.21 |
| 414 | 2049/02 | $609.61 | $362.76 | $0.00 | $264.17 | $100.00 | $1,336.54 | $144,494.60 |
| 415 | 2049/03 | $611.14 | $361.24 | $0.00 | $264.17 | $100.00 | $1,336.54 | $143,883.46 |
| 416 | 2049/04 | $612.66 | $359.71 | $0.00 | $264.17 | $100.00 | $1,336.54 | $143,270.80 |
| 417 | 2049/05 | $614.20 | $358.18 | $0.00 | $264.17 | $100.00 | $1,336.54 | $142,656.61 |
| 418 | 2049/06 | $615.73 | $356.64 | $0.00 | $264.17 | $100.00 | $1,336.54 | $142,040.88 |
| 419 | 2049/07 | $617.27 | $355.10 | $0.00 | $264.17 | $100.00 | $1,336.54 | $141,423.61 |
| 420 | 2049/08 | $618.81 | $353.56 | $0.00 | $264.17 | $100.00 | $1,336.54 | $140,804.79 |
| 421 | 2049/09 | $620.36 | $352.01 | $0.00 | $264.17 | $100.00 | $1,336.54 | $140,184.43 |
| 422 | 2049/10 | $621.91 | $350.46 | $0.00 | $264.17 | $100.00 | $1,336.54 | $139,562.52 |
| 423 | 2049/11 | $623.47 | $348.91 | $0.00 | $264.17 | $100.00 | $1,336.54 | $138,939.06 |
| 424 | 2049/12 | $625.02 | $347.35 | $0.00 | $264.17 | $100.00 | $1,336.54 | $138,314.03 |
| 425 | 2050/01 | $626.59 | $345.79 | $0.00 | $264.17 | $100.00 | $1,336.54 | $137,687.44 |
| 426 | 2050/02 | $628.15 | $344.22 | $0.00 | $264.17 | $100.00 | $1,336.54 | $137,059.29 |
| 427 | 2050/03 | $629.72 | $342.65 | $0.00 | $264.17 | $100.00 | $1,336.54 | $136,429.57 |
| 428 | 2050/04 | $631.30 | $341.07 | $0.00 | $264.17 | $100.00 | $1,336.54 | $135,798.27 |
| 429 | 2050/05 | $632.88 | $339.50 | $0.00 | $264.17 | $100.00 | $1,336.54 | $135,165.39 |
| 430 | 2050/06 | $634.46 | $337.91 | $0.00 | $264.17 | $100.00 | $1,336.54 | $134,530.93 |
| 431 | 2050/07 | $636.04 | $336.33 | $0.00 | $264.17 | $100.00 | $1,336.54 | $133,894.89 |
| 432 | 2050/08 | $637.63 | $334.74 | $0.00 | $264.17 | $100.00 | $1,336.54 | $133,257.25 |
| 433 | 2050/09 | $639.23 | $333.14 | $0.00 | $264.17 | $100.00 | $1,336.54 | $132,618.03 |
| 434 | 2050/10 | $640.83 | $331.55 | $0.00 | $264.17 | $100.00 | $1,336.54 | $131,977.20 |
| 435 | 2050/11 | $642.43 | $329.94 | $0.00 | $264.17 | $100.00 | $1,336.54 | $131,334.77 |
| 436 | 2050/12 | $644.04 | $328.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $130,690.73 |
| 437 | 2051/01 | $645.65 | $326.73 | $0.00 | $264.17 | $100.00 | $1,336.54 | $130,045.09 |
| 438 | 2051/02 | $647.26 | $325.11 | $0.00 | $264.17 | $100.00 | $1,336.54 | $129,397.83 |
| 439 | 2051/03 | $648.88 | $323.49 | $0.00 | $264.17 | $100.00 | $1,336.54 | $128,748.95 |
| 440 | 2051/04 | $650.50 | $321.87 | $0.00 | $264.17 | $100.00 | $1,336.54 | $128,098.45 |
| 441 | 2051/05 | $652.13 | $320.25 | $0.00 | $264.17 | $100.00 | $1,336.54 | $127,446.33 |
| 442 | 2051/06 | $653.76 | $318.62 | $0.00 | $264.17 | $100.00 | $1,336.54 | $126,792.57 |
| 443 | 2051/07 | $655.39 | $316.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $126,137.18 |
| 444 | 2051/08 | $657.03 | $315.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $125,480.15 |
| 445 | 2051/09 | $658.67 | $313.70 | $0.00 | $264.17 | $100.00 | $1,336.54 | $124,821.48 |
| 446 | 2051/10 | $660.32 | $312.05 | $0.00 | $264.17 | $100.00 | $1,336.54 | $124,161.16 |
| 447 | 2051/11 | $661.97 | $310.40 | $0.00 | $264.17 | $100.00 | $1,336.54 | $123,499.19 |
| 448 | 2051/12 | $663.62 | $308.75 | $0.00 | $264.17 | $100.00 | $1,336.54 | $122,835.57 |
| 449 | 2052/01 | $665.28 | $307.09 | $0.00 | $264.17 | $100.00 | $1,336.54 | $122,170.28 |
| 450 | 2052/02 | $666.95 | $305.43 | $0.00 | $264.17 | $100.00 | $1,336.54 | $121,503.34 |
| 451 | 2052/03 | $668.61 | $303.76 | $0.00 | $264.17 | $100.00 | $1,336.54 | $120,834.72 |
| 452 | 2052/04 | $670.29 | $302.09 | $0.00 | $264.17 | $100.00 | $1,336.54 | $120,164.44 |
| 453 | 2052/05 | $671.96 | $300.41 | $0.00 | $264.17 | $100.00 | $1,336.54 | $119,492.48 |
| 454 | 2052/06 | $673.64 | $298.73 | $0.00 | $264.17 | $100.00 | $1,336.54 | $118,818.84 |
| 455 | 2052/07 | $675.32 | $297.05 | $0.00 | $264.17 | $100.00 | $1,336.54 | $118,143.51 |
| 456 | 2052/08 | $677.01 | $295.36 | $0.00 | $264.17 | $100.00 | $1,336.54 | $117,466.50 |
| 457 | 2052/09 | $678.71 | $293.67 | $0.00 | $264.17 | $100.00 | $1,336.54 | $116,787.79 |
| 458 | 2052/10 | $680.40 | $291.97 | $0.00 | $264.17 | $100.00 | $1,336.54 | $116,107.39 |
| 459 | 2052/11 | $682.10 | $290.27 | $0.00 | $264.17 | $100.00 | $1,336.54 | $115,425.29 |
| 460 | 2052/12 | $683.81 | $288.56 | $0.00 | $264.17 | $100.00 | $1,336.54 | $114,741.48 |
| 461 | 2053/01 | $685.52 | $286.85 | $0.00 | $264.17 | $100.00 | $1,336.54 | $114,055.96 |
| 462 | 2053/02 | $687.23 | $285.14 | $0.00 | $264.17 | $100.00 | $1,336.54 | $113,368.73 |
| 463 | 2053/03 | $688.95 | $283.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $112,679.78 |
| 464 | 2053/04 | $690.67 | $281.70 | $0.00 | $264.17 | $100.00 | $1,336.54 | $111,989.11 |
| 465 | 2053/05 | $692.40 | $279.97 | $0.00 | $264.17 | $100.00 | $1,336.54 | $111,296.71 |
| 466 | 2053/06 | $694.13 | $278.24 | $0.00 | $264.17 | $100.00 | $1,336.54 | $110,602.58 |
| 467 | 2053/07 | $695.87 | $276.51 | $0.00 | $264.17 | $100.00 | $1,336.54 | $109,906.71 |
| 468 | 2053/08 | $697.61 | $274.77 | $0.00 | $264.17 | $100.00 | $1,336.54 | $109,209.10 |
| 469 | 2053/09 | $699.35 | $273.02 | $0.00 | $264.17 | $100.00 | $1,336.54 | $108,509.76 |
| 470 | 2053/10 | $701.10 | $271.27 | $0.00 | $264.17 | $100.00 | $1,336.54 | $107,808.66 |
| 471 | 2053/11 | $702.85 | $269.52 | $0.00 | $264.17 | $100.00 | $1,336.54 | $107,105.81 |
| 472 | 2053/12 | $704.61 | $267.76 | $0.00 | $264.17 | $100.00 | $1,336.54 | $106,401.20 |
| 473 | 2054/01 | $706.37 | $266.00 | $0.00 | $264.17 | $100.00 | $1,336.54 | $105,694.83 |
| 474 | 2054/02 | $708.13 | $264.24 | $0.00 | $264.17 | $100.00 | $1,336.54 | $104,986.70 |
| 475 | 2054/03 | $709.91 | $262.47 | $0.00 | $264.17 | $100.00 | $1,336.54 | $104,276.79 |
| 476 | 2054/04 | $711.68 | $260.69 | $0.00 | $264.17 | $100.00 | $1,336.54 | $103,565.11 |
| 477 | 2054/05 | $713.46 | $258.91 | $0.00 | $264.17 | $100.00 | $1,336.54 | $102,851.65 |
| 478 | 2054/06 | $715.24 | $257.13 | $0.00 | $264.17 | $100.00 | $1,336.54 | $102,136.41 |
| 479 | 2054/07 | $717.03 | $255.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $101,419.38 |
| 480 | 2054/08 | $718.82 | $253.55 | $0.00 | $264.17 | $100.00 | $1,336.54 | $100,700.55 |
| 481 | 2054/09 | $720.62 | $251.75 | $0.00 | $264.17 | $100.00 | $1,336.54 | $99,979.93 |
| 482 | 2054/10 | $722.42 | $249.95 | $0.00 | $264.17 | $100.00 | $1,336.54 | $99,257.51 |
| 483 | 2054/11 | $724.23 | $248.14 | $0.00 | $264.17 | $100.00 | $1,336.54 | $98,533.28 |
| 484 | 2054/12 | $726.04 | $246.33 | $0.00 | $264.17 | $100.00 | $1,336.54 | $97,807.24 |
| 485 | 2055/01 | $727.85 | $244.52 | $0.00 | $264.17 | $100.00 | $1,336.54 | $97,079.39 |
| 486 | 2055/02 | $729.67 | $242.70 | $0.00 | $264.17 | $100.00 | $1,336.54 | $96,349.72 |
| 487 | 2055/03 | $731.50 | $240.87 | $0.00 | $264.17 | $100.00 | $1,336.54 | $95,618.22 |
| 488 | 2055/04 | $733.33 | $239.05 | $0.00 | $264.17 | $100.00 | $1,336.54 | $94,884.89 |
| 489 | 2055/05 | $735.16 | $237.21 | $0.00 | $264.17 | $100.00 | $1,336.54 | $94,149.73 |
| 490 | 2055/06 | $737.00 | $235.37 | $0.00 | $264.17 | $100.00 | $1,336.54 | $93,412.73 |
| 491 | 2055/07 | $738.84 | $233.53 | $0.00 | $264.17 | $100.00 | $1,336.54 | $92,673.89 |
| 492 | 2055/08 | $740.69 | $231.68 | $0.00 | $264.17 | $100.00 | $1,336.54 | $91,933.21 |
| 493 | 2055/09 | $742.54 | $229.83 | $0.00 | $264.17 | $100.00 | $1,336.54 | $91,190.67 |
| 494 | 2055/10 | $744.40 | $227.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $90,446.27 |
| 495 | 2055/11 | $746.26 | $226.12 | $0.00 | $264.17 | $100.00 | $1,336.54 | $89,700.02 |
| 496 | 2055/12 | $748.12 | $224.25 | $0.00 | $264.17 | $100.00 | $1,336.54 | $88,951.89 |
| 497 | 2056/01 | $749.99 | $222.38 | $0.00 | $264.17 | $100.00 | $1,336.54 | $88,201.90 |
| 498 | 2056/02 | $751.87 | $220.50 | $0.00 | $264.17 | $100.00 | $1,336.54 | $87,450.03 |
| 499 | 2056/03 | $753.75 | $218.63 | $0.00 | $264.17 | $100.00 | $1,336.54 | $86,696.29 |
| 500 | 2056/04 | $755.63 | $216.74 | $0.00 | $264.17 | $100.00 | $1,336.54 | $85,940.66 |
| 501 | 2056/05 | $757.52 | $214.85 | $0.00 | $264.17 | $100.00 | $1,336.54 | $85,183.14 |
| 502 | 2056/06 | $759.41 | $212.96 | $0.00 | $264.17 | $100.00 | $1,336.54 | $84,423.72 |
| 503 | 2056/07 | $761.31 | $211.06 | $0.00 | $264.17 | $100.00 | $1,336.54 | $83,662.41 |
| 504 | 2056/08 | $763.22 | $209.16 | $0.00 | $264.17 | $100.00 | $1,336.54 | $82,899.19 |
| 505 | 2056/09 | $765.12 | $207.25 | $0.00 | $264.17 | $100.00 | $1,336.54 | $82,134.07 |
| 506 | 2056/10 | $767.04 | $205.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $81,367.03 |
| 507 | 2056/11 | $768.95 | $203.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $80,598.08 |
| 508 | 2056/12 | $770.88 | $201.50 | $0.00 | $264.17 | $100.00 | $1,336.54 | $79,827.20 |
| 509 | 2057/01 | $772.80 | $199.57 | $0.00 | $264.17 | $100.00 | $1,336.54 | $79,054.40 |
| 510 | 2057/02 | $774.74 | $197.64 | $0.00 | $264.17 | $100.00 | $1,336.54 | $78,279.66 |
| 511 | 2057/03 | $776.67 | $195.70 | $0.00 | $264.17 | $100.00 | $1,336.54 | $77,502.99 |
| 512 | 2057/04 | $778.61 | $193.76 | $0.00 | $264.17 | $100.00 | $1,336.54 | $76,724.37 |
| 513 | 2057/05 | $780.56 | $191.81 | $0.00 | $264.17 | $100.00 | $1,336.54 | $75,943.81 |
| 514 | 2057/06 | $782.51 | $189.86 | $0.00 | $264.17 | $100.00 | $1,336.54 | $75,161.30 |
| 515 | 2057/07 | $784.47 | $187.90 | $0.00 | $264.17 | $100.00 | $1,336.54 | $74,376.83 |
| 516 | 2057/08 | $786.43 | $185.94 | $0.00 | $264.17 | $100.00 | $1,336.54 | $73,590.40 |
| 517 | 2057/09 | $788.40 | $183.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $72,802.00 |
| 518 | 2057/10 | $790.37 | $182.01 | $0.00 | $264.17 | $100.00 | $1,336.54 | $72,011.64 |
| 519 | 2057/11 | $792.34 | $180.03 | $0.00 | $264.17 | $100.00 | $1,336.54 | $71,219.29 |
| 520 | 2057/12 | $794.32 | $178.05 | $0.00 | $264.17 | $100.00 | $1,336.54 | $70,424.97 |
| 521 | 2058/01 | $796.31 | $176.06 | $0.00 | $264.17 | $100.00 | $1,336.54 | $69,628.66 |
| 522 | 2058/02 | $798.30 | $174.07 | $0.00 | $264.17 | $100.00 | $1,336.54 | $68,830.36 |
| 523 | 2058/03 | $800.30 | $172.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $68,030.06 |
| 524 | 2058/04 | $802.30 | $170.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $67,227.77 |
| 525 | 2058/05 | $804.30 | $168.07 | $0.00 | $264.17 | $100.00 | $1,336.54 | $66,423.47 |
| 526 | 2058/06 | $806.31 | $166.06 | $0.00 | $264.17 | $100.00 | $1,336.54 | $65,617.15 |
| 527 | 2058/07 | $808.33 | $164.04 | $0.00 | $264.17 | $100.00 | $1,336.54 | $64,808.82 |
| 528 | 2058/08 | $810.35 | $162.02 | $0.00 | $264.17 | $100.00 | $1,336.54 | $63,998.47 |
| 529 | 2058/09 | $812.38 | $160.00 | $0.00 | $264.17 | $100.00 | $1,336.54 | $63,186.10 |
| 530 | 2058/10 | $814.41 | $157.97 | $0.00 | $264.17 | $100.00 | $1,336.54 | $62,371.69 |
| 531 | 2058/11 | $816.44 | $155.93 | $0.00 | $264.17 | $100.00 | $1,336.54 | $61,555.25 |
| 532 | 2058/12 | $818.48 | $153.89 | $0.00 | $264.17 | $100.00 | $1,336.54 | $60,736.76 |
| 533 | 2059/01 | $820.53 | $151.84 | $0.00 | $264.17 | $100.00 | $1,336.54 | $59,916.23 |
| 534 | 2059/02 | $822.58 | $149.79 | $0.00 | $264.17 | $100.00 | $1,336.54 | $59,093.65 |
| 535 | 2059/03 | $824.64 | $147.73 | $0.00 | $264.17 | $100.00 | $1,336.54 | $58,269.01 |
| 536 | 2059/04 | $826.70 | $145.67 | $0.00 | $264.17 | $100.00 | $1,336.54 | $57,442.31 |
| 537 | 2059/05 | $828.77 | $143.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $56,613.55 |
| 538 | 2059/06 | $830.84 | $141.53 | $0.00 | $264.17 | $100.00 | $1,336.54 | $55,782.71 |
| 539 | 2059/07 | $832.92 | $139.46 | $0.00 | $264.17 | $100.00 | $1,336.54 | $54,949.79 |
| 540 | 2059/08 | $835.00 | $137.37 | $0.00 | $264.17 | $100.00 | $1,336.54 | $54,114.80 |
| 541 | 2059/09 | $837.09 | $135.29 | $0.00 | $264.17 | $100.00 | $1,336.54 | $53,277.71 |
| 542 | 2059/10 | $839.18 | $133.19 | $0.00 | $264.17 | $100.00 | $1,336.54 | $52,438.53 |
| 543 | 2059/11 | $841.28 | $131.10 | $0.00 | $264.17 | $100.00 | $1,336.54 | $51,597.26 |
| 544 | 2059/12 | $843.38 | $128.99 | $0.00 | $264.17 | $100.00 | $1,336.54 | $50,753.88 |
| 545 | 2060/01 | $845.49 | $126.88 | $0.00 | $264.17 | $100.00 | $1,336.54 | $49,908.39 |
| 546 | 2060/02 | $847.60 | $124.77 | $0.00 | $264.17 | $100.00 | $1,336.54 | $49,060.79 |
| 547 | 2060/03 | $849.72 | $122.65 | $0.00 | $264.17 | $100.00 | $1,336.54 | $48,211.07 |
| 548 | 2060/04 | $851.84 | $120.53 | $0.00 | $264.17 | $100.00 | $1,336.54 | $47,359.23 |
| 549 | 2060/05 | $853.97 | $118.40 | $0.00 | $264.17 | $100.00 | $1,336.54 | $46,505.25 |
| 550 | 2060/06 | $856.11 | $116.26 | $0.00 | $264.17 | $100.00 | $1,336.54 | $45,649.14 |
| 551 | 2060/07 | $858.25 | $114.12 | $0.00 | $264.17 | $100.00 | $1,336.54 | $44,790.89 |
| 552 | 2060/08 | $860.39 | $111.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $43,930.50 |
| 553 | 2060/09 | $862.55 | $109.83 | $0.00 | $264.17 | $100.00 | $1,336.54 | $43,067.95 |
| 554 | 2060/10 | $864.70 | $107.67 | $0.00 | $264.17 | $100.00 | $1,336.54 | $42,203.25 |
| 555 | 2060/11 | $866.86 | $105.51 | $0.00 | $264.17 | $100.00 | $1,336.54 | $41,336.39 |
| 556 | 2060/12 | $869.03 | $103.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $40,467.36 |
| 557 | 2061/01 | $871.20 | $101.17 | $0.00 | $264.17 | $100.00 | $1,336.54 | $39,596.15 |
| 558 | 2061/02 | $873.38 | $98.99 | $0.00 | $264.17 | $100.00 | $1,336.54 | $38,722.77 |
| 559 | 2061/03 | $875.57 | $96.81 | $0.00 | $264.17 | $100.00 | $1,336.54 | $37,847.21 |
| 560 | 2061/04 | $877.75 | $94.62 | $0.00 | $264.17 | $100.00 | $1,336.54 | $36,969.45 |
| 561 | 2061/05 | $879.95 | $92.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $36,089.50 |
| 562 | 2061/06 | $882.15 | $90.22 | $0.00 | $264.17 | $100.00 | $1,336.54 | $35,207.36 |
| 563 | 2061/07 | $884.35 | $88.02 | $0.00 | $264.17 | $100.00 | $1,336.54 | $34,323.00 |
| 564 | 2061/08 | $886.56 | $85.81 | $0.00 | $264.17 | $100.00 | $1,336.54 | $33,436.44 |
| 565 | 2061/09 | $888.78 | $83.59 | $0.00 | $264.17 | $100.00 | $1,336.54 | $32,547.66 |
| 566 | 2061/10 | $891.00 | $81.37 | $0.00 | $264.17 | $100.00 | $1,336.54 | $31,656.65 |
| 567 | 2061/11 | $893.23 | $79.14 | $0.00 | $264.17 | $100.00 | $1,336.54 | $30,763.42 |
| 568 | 2061/12 | $895.46 | $76.91 | $0.00 | $264.17 | $100.00 | $1,336.54 | $29,867.96 |
| 569 | 2062/01 | $897.70 | $74.67 | $0.00 | $264.17 | $100.00 | $1,336.54 | $28,970.26 |
| 570 | 2062/02 | $899.95 | $72.43 | $0.00 | $264.17 | $100.00 | $1,336.54 | $28,070.31 |
| 571 | 2062/03 | $902.20 | $70.18 | $0.00 | $264.17 | $100.00 | $1,336.54 | $27,168.11 |
| 572 | 2062/04 | $904.45 | $67.92 | $0.00 | $264.17 | $100.00 | $1,336.54 | $26,263.66 |
| 573 | 2062/05 | $906.71 | $65.66 | $0.00 | $264.17 | $100.00 | $1,336.54 | $25,356.95 |
| 574 | 2062/06 | $908.98 | $63.39 | $0.00 | $264.17 | $100.00 | $1,336.54 | $24,447.97 |
| 575 | 2062/07 | $911.25 | $61.12 | $0.00 | $264.17 | $100.00 | $1,336.54 | $23,536.72 |
| 576 | 2062/08 | $913.53 | $58.84 | $0.00 | $264.17 | $100.00 | $1,336.54 | $22,623.19 |
| 577 | 2062/09 | $915.81 | $56.56 | $0.00 | $264.17 | $100.00 | $1,336.54 | $21,707.37 |
| 578 | 2062/10 | $918.10 | $54.27 | $0.00 | $264.17 | $100.00 | $1,336.54 | $20,789.27 |
| 579 | 2062/11 | $920.40 | $51.97 | $0.00 | $264.17 | $100.00 | $1,336.54 | $19,868.87 |
| 580 | 2062/12 | $922.70 | $49.67 | $0.00 | $264.17 | $100.00 | $1,336.54 | $18,946.17 |
| 581 | 2063/01 | $925.01 | $47.37 | $0.00 | $264.17 | $100.00 | $1,336.54 | $18,021.17 |
| 582 | 2063/02 | $927.32 | $45.05 | $0.00 | $264.17 | $100.00 | $1,336.54 | $17,093.85 |
| 583 | 2063/03 | $929.64 | $42.73 | $0.00 | $264.17 | $100.00 | $1,336.54 | $16,164.21 |
| 584 | 2063/04 | $931.96 | $40.41 | $0.00 | $264.17 | $100.00 | $1,336.54 | $15,232.25 |
| 585 | 2063/05 | $934.29 | $38.08 | $0.00 | $264.17 | $100.00 | $1,336.54 | $14,297.96 |
| 586 | 2063/06 | $936.63 | $35.74 | $0.00 | $264.17 | $100.00 | $1,336.54 | $13,361.33 |
| 587 | 2063/07 | $938.97 | $33.40 | $0.00 | $264.17 | $100.00 | $1,336.54 | $12,422.36 |
| 588 | 2063/08 | $941.32 | $31.06 | $0.00 | $264.17 | $100.00 | $1,336.54 | $11,481.04 |
| 589 | 2063/09 | $943.67 | $28.70 | $0.00 | $264.17 | $100.00 | $1,336.54 | $10,537.37 |
| 590 | 2063/10 | $946.03 | $26.34 | $0.00 | $264.17 | $100.00 | $1,336.54 | $9,591.35 |
| 591 | 2063/11 | $948.39 | $23.98 | $0.00 | $264.17 | $100.00 | $1,336.54 | $8,642.95 |
| 592 | 2063/12 | $950.76 | $21.61 | $0.00 | $264.17 | $100.00 | $1,336.54 | $7,692.19 |
| 593 | 2064/01 | $953.14 | $19.23 | $0.00 | $264.17 | $100.00 | $1,336.54 | $6,739.05 |
| 594 | 2064/02 | $955.52 | $16.85 | $0.00 | $264.17 | $100.00 | $1,336.54 | $5,783.52 |
| 595 | 2064/03 | $957.91 | $14.46 | $0.00 | $264.17 | $100.00 | $1,336.54 | $4,825.61 |
| 596 | 2064/04 | $960.31 | $12.06 | $0.00 | $264.17 | $100.00 | $1,336.54 | $3,865.30 |
| 597 | 2064/05 | $962.71 | $9.66 | $0.00 | $264.17 | $100.00 | $1,336.54 | $2,902.59 |
| 598 | 2064/06 | $965.12 | $7.26 | $0.00 | $264.17 | $100.00 | $1,336.54 | $1,937.48 |
| 599 | 2064/07 | $967.53 | $4.84 | $0.00 | $264.17 | $100.00 | $1,336.54 | $969.95 |
| 600 | 2064/08 | $969.95 | $2.42 | $0.00 | $264.17 | $100.00 | $1,336.54 | $0.00 |
| Totals | $302,000.00 | $281,423.23 | $4,454.50 | $158,500.00 | $60,000.00 | $806,377.73 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.