Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $214,000.00 at 3.75% interest rate for a $314,000.00 home, you need to have a monthly payment of $1,132.69. You will make a total of 540 payments and you will pay off your mortgage on 2069/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $39,560.02 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $790.30 | 3.75% | 600 months | $574,180.91 | $260,180.91 |
| 50 years | Bi-Weekly | $395.15 | 3.75% | 512 months | $528,910.79 | $214,910.79 |
| 45 years | Monthly | $821.02 | 3.75% | 540 months | $543,353.17 | $229,353.17 |
| 45 years | Bi-Weekly | $410.51 | 3.75% | 461 months | $503,793.15 | $189,793.15 |
| 40 years | Monthly | $861.41 | 3.75% | 480 months | $513,474.71 | $199,474.71 |
| 40 years | Bi-Weekly | $430.71 | 3.75% | 409 months | $479,417.90 | $165,417.90 |
| 35 years | Monthly | $915.72 | 3.75% | 420 months | $484,601.02 | $170,601.02 |
| 35 years | Bi-Weekly | $457.86 | 3.75% | 358 months | $455,816.71 | $141,816.71 |
| 30 years | Monthly | $991.07 | 3.75% | 360 months | $456,784.25 | $142,784.25 |
| 30 years | Bi-Weekly | $495.54 | 3.75% | 307 months | $433,018.85 | $119,018.85 |
| 25 years | Monthly | $1,100.24 | 3.75% | 300 months | $430,072.23 | $116,072.23 |
| 25 years | Bi-Weekly | $550.12 | 3.75% | 256 months | $411,050.76 | $97,050.76 |
| 20 years | Monthly | $1,268.78 | 3.75% | 240 months | $404,507.44 | $90,507.44 |
| 20 years | Bi-Weekly | $634.39 | 3.75% | 205 months | $389,935.62 | $75,935.62 |
| 15 years | Monthly | $1,556.26 | 3.75% | 180 months | $380,126.08 | $66,126.08 |
| 15 years | Bi-Weekly | $778.13 | 3.75% | 154 months | $369,692.96 | $55,692.96 |
| 10 years | Monthly | $2,141.31 | 3.75% | 120 months | $356,957.27 | $42,957.27 |
| 10 years | Bi-Weekly | $1,070.66 | 3.75% | 103 months | $350,338.37 | $36,338.37 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/01 | $152.27 | $668.75 | $0.00 | $261.67 | $50.00 | $1,132.69 | $213,847.73 |
| 2 | 2025/02 | $152.75 | $668.27 | $0.00 | $261.67 | $50.00 | $1,132.69 | $213,694.98 |
| 3 | 2025/03 | $153.23 | $667.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $213,541.75 |
| 4 | 2025/04 | $153.71 | $667.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $213,388.04 |
| 5 | 2025/05 | $154.19 | $666.84 | $0.00 | $261.67 | $50.00 | $1,132.69 | $213,233.85 |
| 6 | 2025/06 | $154.67 | $666.36 | $0.00 | $261.67 | $50.00 | $1,132.69 | $213,079.19 |
| 7 | 2025/07 | $155.15 | $665.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $212,924.03 |
| 8 | 2025/08 | $155.64 | $665.39 | $0.00 | $261.67 | $50.00 | $1,132.69 | $212,768.40 |
| 9 | 2025/09 | $156.12 | $664.90 | $0.00 | $261.67 | $50.00 | $1,132.69 | $212,612.27 |
| 10 | 2025/10 | $156.61 | $664.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $212,455.66 |
| 11 | 2025/11 | $157.10 | $663.92 | $0.00 | $261.67 | $50.00 | $1,132.69 | $212,298.56 |
| 12 | 2025/12 | $157.59 | $663.43 | $0.00 | $261.67 | $50.00 | $1,132.69 | $212,140.97 |
| 13 | 2026/01 | $158.08 | $662.94 | $0.00 | $261.67 | $50.00 | $1,132.69 | $211,982.89 |
| 14 | 2026/02 | $158.58 | $662.45 | $0.00 | $261.67 | $50.00 | $1,132.69 | $211,824.31 |
| 15 | 2026/03 | $159.07 | $661.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $211,665.24 |
| 16 | 2026/04 | $159.57 | $661.45 | $0.00 | $261.67 | $50.00 | $1,132.69 | $211,505.67 |
| 17 | 2026/05 | $160.07 | $660.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $211,345.60 |
| 18 | 2026/06 | $160.57 | $660.45 | $0.00 | $261.67 | $50.00 | $1,132.69 | $211,185.03 |
| 19 | 2026/07 | $161.07 | $659.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $211,023.96 |
| 20 | 2026/08 | $161.57 | $659.45 | $0.00 | $261.67 | $50.00 | $1,132.69 | $210,862.38 |
| 21 | 2026/09 | $162.08 | $658.94 | $0.00 | $261.67 | $50.00 | $1,132.69 | $210,700.30 |
| 22 | 2026/10 | $162.59 | $658.44 | $0.00 | $261.67 | $50.00 | $1,132.69 | $210,537.72 |
| 23 | 2026/11 | $163.09 | $657.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $210,374.62 |
| 24 | 2026/12 | $163.60 | $657.42 | $0.00 | $261.67 | $50.00 | $1,132.69 | $210,211.02 |
| 25 | 2027/01 | $164.11 | $656.91 | $0.00 | $261.67 | $50.00 | $1,132.69 | $210,046.90 |
| 26 | 2027/02 | $164.63 | $656.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $209,882.28 |
| 27 | 2027/03 | $165.14 | $655.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $209,717.13 |
| 28 | 2027/04 | $165.66 | $655.37 | $0.00 | $261.67 | $50.00 | $1,132.69 | $209,551.47 |
| 29 | 2027/05 | $166.18 | $654.85 | $0.00 | $261.67 | $50.00 | $1,132.69 | $209,385.30 |
| 30 | 2027/06 | $166.70 | $654.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $209,218.60 |
| 31 | 2027/07 | $167.22 | $653.81 | $0.00 | $261.67 | $50.00 | $1,132.69 | $209,051.39 |
| 32 | 2027/08 | $167.74 | $653.29 | $0.00 | $261.67 | $50.00 | $1,132.69 | $208,883.65 |
| 33 | 2027/09 | $168.26 | $652.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $208,715.39 |
| 34 | 2027/10 | $168.79 | $652.24 | $0.00 | $261.67 | $50.00 | $1,132.69 | $208,546.60 |
| 35 | 2027/11 | $169.32 | $651.71 | $0.00 | $261.67 | $50.00 | $1,132.69 | $208,377.28 |
| 36 | 2027/12 | $169.85 | $651.18 | $0.00 | $261.67 | $50.00 | $1,132.69 | $208,207.44 |
| 37 | 2028/01 | $170.38 | $650.65 | $0.00 | $261.67 | $50.00 | $1,132.69 | $208,037.06 |
| 38 | 2028/02 | $170.91 | $650.12 | $0.00 | $261.67 | $50.00 | $1,132.69 | $207,866.15 |
| 39 | 2028/03 | $171.44 | $649.58 | $0.00 | $261.67 | $50.00 | $1,132.69 | $207,694.71 |
| 40 | 2028/04 | $171.98 | $649.05 | $0.00 | $261.67 | $50.00 | $1,132.69 | $207,522.73 |
| 41 | 2028/05 | $172.52 | $648.51 | $0.00 | $261.67 | $50.00 | $1,132.69 | $207,350.21 |
| 42 | 2028/06 | $173.05 | $647.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $207,177.16 |
| 43 | 2028/07 | $173.60 | $647.43 | $0.00 | $261.67 | $50.00 | $1,132.69 | $207,003.56 |
| 44 | 2028/08 | $174.14 | $646.89 | $0.00 | $261.67 | $50.00 | $1,132.69 | $206,829.42 |
| 45 | 2028/09 | $174.68 | $646.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $206,654.74 |
| 46 | 2028/10 | $175.23 | $645.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $206,479.51 |
| 47 | 2028/11 | $175.78 | $645.25 | $0.00 | $261.67 | $50.00 | $1,132.69 | $206,303.74 |
| 48 | 2028/12 | $176.33 | $644.70 | $0.00 | $261.67 | $50.00 | $1,132.69 | $206,127.41 |
| 49 | 2029/01 | $176.88 | $644.15 | $0.00 | $261.67 | $50.00 | $1,132.69 | $205,950.54 |
| 50 | 2029/02 | $177.43 | $643.60 | $0.00 | $261.67 | $50.00 | $1,132.69 | $205,773.11 |
| 51 | 2029/03 | $177.98 | $643.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $205,595.12 |
| 52 | 2029/04 | $178.54 | $642.48 | $0.00 | $261.67 | $50.00 | $1,132.69 | $205,416.58 |
| 53 | 2029/05 | $179.10 | $641.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $205,237.49 |
| 54 | 2029/06 | $179.66 | $641.37 | $0.00 | $261.67 | $50.00 | $1,132.69 | $205,057.83 |
| 55 | 2029/07 | $180.22 | $640.81 | $0.00 | $261.67 | $50.00 | $1,132.69 | $204,877.61 |
| 56 | 2029/08 | $180.78 | $640.24 | $0.00 | $261.67 | $50.00 | $1,132.69 | $204,696.83 |
| 57 | 2029/09 | $181.35 | $639.68 | $0.00 | $261.67 | $50.00 | $1,132.69 | $204,515.48 |
| 58 | 2029/10 | $181.91 | $639.11 | $0.00 | $261.67 | $50.00 | $1,132.69 | $204,333.57 |
| 59 | 2029/11 | $182.48 | $638.54 | $0.00 | $261.67 | $50.00 | $1,132.69 | $204,151.09 |
| 60 | 2029/12 | $183.05 | $637.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $203,968.03 |
| 61 | 2030/01 | $183.62 | $637.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $203,784.41 |
| 62 | 2030/02 | $184.20 | $636.83 | $0.00 | $261.67 | $50.00 | $1,132.69 | $203,600.21 |
| 63 | 2030/03 | $184.77 | $636.25 | $0.00 | $261.67 | $50.00 | $1,132.69 | $203,415.44 |
| 64 | 2030/04 | $185.35 | $635.67 | $0.00 | $261.67 | $50.00 | $1,132.69 | $203,230.09 |
| 65 | 2030/05 | $185.93 | $635.09 | $0.00 | $261.67 | $50.00 | $1,132.69 | $203,044.16 |
| 66 | 2030/06 | $186.51 | $634.51 | $0.00 | $261.67 | $50.00 | $1,132.69 | $202,857.65 |
| 67 | 2030/07 | $187.09 | $633.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $202,670.55 |
| 68 | 2030/08 | $187.68 | $633.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $202,482.87 |
| 69 | 2030/09 | $188.27 | $632.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $202,294.61 |
| 70 | 2030/10 | $188.85 | $632.17 | $0.00 | $261.67 | $50.00 | $1,132.69 | $202,105.75 |
| 71 | 2030/11 | $189.44 | $631.58 | $0.00 | $261.67 | $50.00 | $1,132.69 | $201,916.31 |
| 72 | 2030/12 | $190.04 | $630.99 | $0.00 | $261.67 | $50.00 | $1,132.69 | $201,726.27 |
| 73 | 2031/01 | $190.63 | $630.39 | $0.00 | $261.67 | $50.00 | $1,132.69 | $201,535.64 |
| 74 | 2031/02 | $191.23 | $629.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $201,344.42 |
| 75 | 2031/03 | $191.82 | $629.20 | $0.00 | $261.67 | $50.00 | $1,132.69 | $201,152.60 |
| 76 | 2031/04 | $192.42 | $628.60 | $0.00 | $261.67 | $50.00 | $1,132.69 | $200,960.17 |
| 77 | 2031/05 | $193.02 | $628.00 | $0.00 | $261.67 | $50.00 | $1,132.69 | $200,767.15 |
| 78 | 2031/06 | $193.63 | $627.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $200,573.52 |
| 79 | 2031/07 | $194.23 | $626.79 | $0.00 | $261.67 | $50.00 | $1,132.69 | $200,379.29 |
| 80 | 2031/08 | $194.84 | $626.19 | $0.00 | $261.67 | $50.00 | $1,132.69 | $200,184.45 |
| 81 | 2031/09 | $195.45 | $625.58 | $0.00 | $261.67 | $50.00 | $1,132.69 | $199,989.00 |
| 82 | 2031/10 | $196.06 | $624.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $199,792.94 |
| 83 | 2031/11 | $196.67 | $624.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $199,596.27 |
| 84 | 2031/12 | $197.29 | $623.74 | $0.00 | $261.67 | $50.00 | $1,132.69 | $199,398.99 |
| 85 | 2032/01 | $197.90 | $623.12 | $0.00 | $261.67 | $50.00 | $1,132.69 | $199,201.08 |
| 86 | 2032/02 | $198.52 | $622.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $199,002.56 |
| 87 | 2032/03 | $199.14 | $621.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $198,803.42 |
| 88 | 2032/04 | $199.76 | $621.26 | $0.00 | $261.67 | $50.00 | $1,132.69 | $198,603.66 |
| 89 | 2032/05 | $200.39 | $620.64 | $0.00 | $261.67 | $50.00 | $1,132.69 | $198,403.27 |
| 90 | 2032/06 | $201.01 | $620.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $198,202.26 |
| 91 | 2032/07 | $201.64 | $619.38 | $0.00 | $261.67 | $50.00 | $1,132.69 | $198,000.61 |
| 92 | 2032/08 | $202.27 | $618.75 | $0.00 | $261.67 | $50.00 | $1,132.69 | $197,798.34 |
| 93 | 2032/09 | $202.90 | $618.12 | $0.00 | $261.67 | $50.00 | $1,132.69 | $197,595.44 |
| 94 | 2032/10 | $203.54 | $617.49 | $0.00 | $261.67 | $50.00 | $1,132.69 | $197,391.90 |
| 95 | 2032/11 | $204.17 | $616.85 | $0.00 | $261.67 | $50.00 | $1,132.69 | $197,187.72 |
| 96 | 2032/12 | $204.81 | $616.21 | $0.00 | $261.67 | $50.00 | $1,132.69 | $196,982.91 |
| 97 | 2033/01 | $205.45 | $615.57 | $0.00 | $261.67 | $50.00 | $1,132.69 | $196,777.46 |
| 98 | 2033/02 | $206.09 | $614.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $196,571.36 |
| 99 | 2033/03 | $206.74 | $614.29 | $0.00 | $261.67 | $50.00 | $1,132.69 | $196,364.62 |
| 100 | 2033/04 | $207.38 | $613.64 | $0.00 | $261.67 | $50.00 | $1,132.69 | $196,157.24 |
| 101 | 2033/05 | $208.03 | $612.99 | $0.00 | $261.67 | $50.00 | $1,132.69 | $195,949.21 |
| 102 | 2033/06 | $208.68 | $612.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $195,740.52 |
| 103 | 2033/07 | $209.34 | $611.69 | $0.00 | $261.67 | $50.00 | $1,132.69 | $195,531.19 |
| 104 | 2033/08 | $209.99 | $611.03 | $0.00 | $261.67 | $50.00 | $1,132.69 | $195,321.20 |
| 105 | 2033/09 | $210.65 | $610.38 | $0.00 | $261.67 | $50.00 | $1,132.69 | $195,110.55 |
| 106 | 2033/10 | $211.30 | $609.72 | $0.00 | $261.67 | $50.00 | $1,132.69 | $194,899.25 |
| 107 | 2033/11 | $211.96 | $609.06 | $0.00 | $261.67 | $50.00 | $1,132.69 | $194,687.28 |
| 108 | 2033/12 | $212.63 | $608.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $194,474.66 |
| 109 | 2034/01 | $213.29 | $607.73 | $0.00 | $261.67 | $50.00 | $1,132.69 | $194,261.37 |
| 110 | 2034/02 | $213.96 | $607.07 | $0.00 | $261.67 | $50.00 | $1,132.69 | $194,047.41 |
| 111 | 2034/03 | $214.63 | $606.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $193,832.78 |
| 112 | 2034/04 | $215.30 | $605.73 | $0.00 | $261.67 | $50.00 | $1,132.69 | $193,617.49 |
| 113 | 2034/05 | $215.97 | $605.05 | $0.00 | $261.67 | $50.00 | $1,132.69 | $193,401.52 |
| 114 | 2034/06 | $216.64 | $604.38 | $0.00 | $261.67 | $50.00 | $1,132.69 | $193,184.87 |
| 115 | 2034/07 | $217.32 | $603.70 | $0.00 | $261.67 | $50.00 | $1,132.69 | $192,967.55 |
| 116 | 2034/08 | $218.00 | $603.02 | $0.00 | $261.67 | $50.00 | $1,132.69 | $192,749.55 |
| 117 | 2034/09 | $218.68 | $602.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $192,530.87 |
| 118 | 2034/10 | $219.37 | $601.66 | $0.00 | $261.67 | $50.00 | $1,132.69 | $192,311.50 |
| 119 | 2034/11 | $220.05 | $600.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $192,091.45 |
| 120 | 2034/12 | $220.74 | $600.29 | $0.00 | $261.67 | $50.00 | $1,132.69 | $191,870.71 |
| 121 | 2035/01 | $221.43 | $599.60 | $0.00 | $261.67 | $50.00 | $1,132.69 | $191,649.28 |
| 122 | 2035/02 | $222.12 | $598.90 | $0.00 | $261.67 | $50.00 | $1,132.69 | $191,427.16 |
| 123 | 2035/03 | $222.81 | $598.21 | $0.00 | $261.67 | $50.00 | $1,132.69 | $191,204.35 |
| 124 | 2035/04 | $223.51 | $597.51 | $0.00 | $261.67 | $50.00 | $1,132.69 | $190,980.84 |
| 125 | 2035/05 | $224.21 | $596.82 | $0.00 | $261.67 | $50.00 | $1,132.69 | $190,756.63 |
| 126 | 2035/06 | $224.91 | $596.11 | $0.00 | $261.67 | $50.00 | $1,132.69 | $190,531.72 |
| 127 | 2035/07 | $225.61 | $595.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $190,306.11 |
| 128 | 2035/08 | $226.32 | $594.71 | $0.00 | $261.67 | $50.00 | $1,132.69 | $190,079.79 |
| 129 | 2035/09 | $227.03 | $594.00 | $0.00 | $261.67 | $50.00 | $1,132.69 | $189,852.76 |
| 130 | 2035/10 | $227.73 | $593.29 | $0.00 | $261.67 | $50.00 | $1,132.69 | $189,625.03 |
| 131 | 2035/11 | $228.45 | $592.58 | $0.00 | $261.67 | $50.00 | $1,132.69 | $189,396.58 |
| 132 | 2035/12 | $229.16 | $591.86 | $0.00 | $261.67 | $50.00 | $1,132.69 | $189,167.42 |
| 133 | 2036/01 | $229.88 | $591.15 | $0.00 | $261.67 | $50.00 | $1,132.69 | $188,937.55 |
| 134 | 2036/02 | $230.59 | $590.43 | $0.00 | $261.67 | $50.00 | $1,132.69 | $188,706.95 |
| 135 | 2036/03 | $231.32 | $589.71 | $0.00 | $261.67 | $50.00 | $1,132.69 | $188,475.64 |
| 136 | 2036/04 | $232.04 | $588.99 | $0.00 | $261.67 | $50.00 | $1,132.69 | $188,243.60 |
| 137 | 2036/05 | $232.76 | $588.26 | $0.00 | $261.67 | $50.00 | $1,132.69 | $188,010.84 |
| 138 | 2036/06 | $233.49 | $587.53 | $0.00 | $261.67 | $50.00 | $1,132.69 | $187,777.34 |
| 139 | 2036/07 | $234.22 | $586.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $187,543.12 |
| 140 | 2036/08 | $234.95 | $586.07 | $0.00 | $261.67 | $50.00 | $1,132.69 | $187,308.17 |
| 141 | 2036/09 | $235.69 | $585.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $187,072.49 |
| 142 | 2036/10 | $236.42 | $584.60 | $0.00 | $261.67 | $50.00 | $1,132.69 | $186,836.06 |
| 143 | 2036/11 | $237.16 | $583.86 | $0.00 | $261.67 | $50.00 | $1,132.69 | $186,598.90 |
| 144 | 2036/12 | $237.90 | $583.12 | $0.00 | $261.67 | $50.00 | $1,132.69 | $186,361.00 |
| 145 | 2037/01 | $238.65 | $582.38 | $0.00 | $261.67 | $50.00 | $1,132.69 | $186,122.35 |
| 146 | 2037/02 | $239.39 | $581.63 | $0.00 | $261.67 | $50.00 | $1,132.69 | $185,882.96 |
| 147 | 2037/03 | $240.14 | $580.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $185,642.82 |
| 148 | 2037/04 | $240.89 | $580.13 | $0.00 | $261.67 | $50.00 | $1,132.69 | $185,401.93 |
| 149 | 2037/05 | $241.64 | $579.38 | $0.00 | $261.67 | $50.00 | $1,132.69 | $185,160.29 |
| 150 | 2037/06 | $242.40 | $578.63 | $0.00 | $261.67 | $50.00 | $1,132.69 | $184,917.89 |
| 151 | 2037/07 | $243.16 | $577.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $184,674.73 |
| 152 | 2037/08 | $243.92 | $577.11 | $0.00 | $261.67 | $50.00 | $1,132.69 | $184,430.82 |
| 153 | 2037/09 | $244.68 | $576.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $184,186.14 |
| 154 | 2037/10 | $245.44 | $575.58 | $0.00 | $261.67 | $50.00 | $1,132.69 | $183,940.70 |
| 155 | 2037/11 | $246.21 | $574.81 | $0.00 | $261.67 | $50.00 | $1,132.69 | $183,694.49 |
| 156 | 2037/12 | $246.98 | $574.05 | $0.00 | $261.67 | $50.00 | $1,132.69 | $183,447.51 |
| 157 | 2038/01 | $247.75 | $573.27 | $0.00 | $261.67 | $50.00 | $1,132.69 | $183,199.76 |
| 158 | 2038/02 | $248.53 | $572.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $182,951.23 |
| 159 | 2038/03 | $249.30 | $571.72 | $0.00 | $261.67 | $50.00 | $1,132.69 | $182,701.93 |
| 160 | 2038/04 | $250.08 | $570.94 | $0.00 | $261.67 | $50.00 | $1,132.69 | $182,451.85 |
| 161 | 2038/05 | $250.86 | $570.16 | $0.00 | $261.67 | $50.00 | $1,132.69 | $182,200.99 |
| 162 | 2038/06 | $251.65 | $569.38 | $0.00 | $261.67 | $50.00 | $1,132.69 | $181,949.34 |
| 163 | 2038/07 | $252.43 | $568.59 | $0.00 | $261.67 | $50.00 | $1,132.69 | $181,696.91 |
| 164 | 2038/08 | $253.22 | $567.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $181,443.68 |
| 165 | 2038/09 | $254.01 | $567.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $181,189.67 |
| 166 | 2038/10 | $254.81 | $566.22 | $0.00 | $261.67 | $50.00 | $1,132.69 | $180,934.87 |
| 167 | 2038/11 | $255.60 | $565.42 | $0.00 | $261.67 | $50.00 | $1,132.69 | $180,679.26 |
| 168 | 2038/12 | $256.40 | $564.62 | $0.00 | $261.67 | $50.00 | $1,132.69 | $180,422.86 |
| 169 | 2039/01 | $257.20 | $563.82 | $0.00 | $261.67 | $50.00 | $1,132.69 | $180,165.66 |
| 170 | 2039/02 | $258.01 | $563.02 | $0.00 | $261.67 | $50.00 | $1,132.69 | $179,907.65 |
| 171 | 2039/03 | $258.81 | $562.21 | $0.00 | $261.67 | $50.00 | $1,132.69 | $179,648.84 |
| 172 | 2039/04 | $259.62 | $561.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $179,389.22 |
| 173 | 2039/05 | $260.43 | $560.59 | $0.00 | $261.67 | $50.00 | $1,132.69 | $179,128.78 |
| 174 | 2039/06 | $261.25 | $559.78 | $0.00 | $261.67 | $50.00 | $1,132.69 | $178,867.54 |
| 175 | 2039/07 | $262.06 | $558.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $178,605.47 |
| 176 | 2039/08 | $262.88 | $558.14 | $0.00 | $261.67 | $50.00 | $1,132.69 | $178,342.59 |
| 177 | 2039/09 | $263.70 | $557.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $178,078.89 |
| 178 | 2039/10 | $264.53 | $556.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $177,814.36 |
| 179 | 2039/11 | $265.35 | $555.67 | $0.00 | $261.67 | $50.00 | $1,132.69 | $177,549.00 |
| 180 | 2039/12 | $266.18 | $554.84 | $0.00 | $261.67 | $50.00 | $1,132.69 | $177,282.82 |
| 181 | 2040/01 | $267.02 | $554.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $177,015.81 |
| 182 | 2040/02 | $267.85 | $553.17 | $0.00 | $261.67 | $50.00 | $1,132.69 | $176,747.96 |
| 183 | 2040/03 | $268.69 | $552.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $176,479.27 |
| 184 | 2040/04 | $269.53 | $551.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $176,209.74 |
| 185 | 2040/05 | $270.37 | $550.66 | $0.00 | $261.67 | $50.00 | $1,132.69 | $175,939.37 |
| 186 | 2040/06 | $271.21 | $549.81 | $0.00 | $261.67 | $50.00 | $1,132.69 | $175,668.16 |
| 187 | 2040/07 | $272.06 | $548.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $175,396.10 |
| 188 | 2040/08 | $272.91 | $548.11 | $0.00 | $261.67 | $50.00 | $1,132.69 | $175,123.19 |
| 189 | 2040/09 | $273.76 | $547.26 | $0.00 | $261.67 | $50.00 | $1,132.69 | $174,849.42 |
| 190 | 2040/10 | $274.62 | $546.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $174,574.80 |
| 191 | 2040/11 | $275.48 | $545.55 | $0.00 | $261.67 | $50.00 | $1,132.69 | $174,299.32 |
| 192 | 2040/12 | $276.34 | $544.69 | $0.00 | $261.67 | $50.00 | $1,132.69 | $174,022.98 |
| 193 | 2041/01 | $277.20 | $543.82 | $0.00 | $261.67 | $50.00 | $1,132.69 | $173,745.78 |
| 194 | 2041/02 | $278.07 | $542.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $173,467.71 |
| 195 | 2041/03 | $278.94 | $542.09 | $0.00 | $261.67 | $50.00 | $1,132.69 | $173,188.77 |
| 196 | 2041/04 | $279.81 | $541.21 | $0.00 | $261.67 | $50.00 | $1,132.69 | $172,908.97 |
| 197 | 2041/05 | $280.68 | $540.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $172,628.28 |
| 198 | 2041/06 | $281.56 | $539.46 | $0.00 | $261.67 | $50.00 | $1,132.69 | $172,346.72 |
| 199 | 2041/07 | $282.44 | $538.58 | $0.00 | $261.67 | $50.00 | $1,132.69 | $172,064.28 |
| 200 | 2041/08 | $283.32 | $537.70 | $0.00 | $261.67 | $50.00 | $1,132.69 | $171,780.96 |
| 201 | 2041/09 | $284.21 | $536.82 | $0.00 | $261.67 | $50.00 | $1,132.69 | $171,496.75 |
| 202 | 2041/10 | $285.10 | $535.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $171,211.65 |
| 203 | 2041/11 | $285.99 | $535.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $170,925.66 |
| 204 | 2041/12 | $286.88 | $534.14 | $0.00 | $261.67 | $50.00 | $1,132.69 | $170,638.78 |
| 205 | 2042/01 | $287.78 | $533.25 | $0.00 | $261.67 | $50.00 | $1,132.69 | $170,351.00 |
| 206 | 2042/02 | $288.68 | $532.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $170,062.32 |
| 207 | 2042/03 | $289.58 | $531.44 | $0.00 | $261.67 | $50.00 | $1,132.69 | $169,772.75 |
| 208 | 2042/04 | $290.48 | $530.54 | $0.00 | $261.67 | $50.00 | $1,132.69 | $169,482.26 |
| 209 | 2042/05 | $291.39 | $529.63 | $0.00 | $261.67 | $50.00 | $1,132.69 | $169,190.87 |
| 210 | 2042/06 | $292.30 | $528.72 | $0.00 | $261.67 | $50.00 | $1,132.69 | $168,898.57 |
| 211 | 2042/07 | $293.22 | $527.81 | $0.00 | $261.67 | $50.00 | $1,132.69 | $168,605.35 |
| 212 | 2042/08 | $294.13 | $526.89 | $0.00 | $261.67 | $50.00 | $1,132.69 | $168,311.22 |
| 213 | 2042/09 | $295.05 | $525.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $168,016.16 |
| 214 | 2042/10 | $295.97 | $525.05 | $0.00 | $261.67 | $50.00 | $1,132.69 | $167,720.19 |
| 215 | 2042/11 | $296.90 | $524.13 | $0.00 | $261.67 | $50.00 | $1,132.69 | $167,423.29 |
| 216 | 2042/12 | $297.83 | $523.20 | $0.00 | $261.67 | $50.00 | $1,132.69 | $167,125.47 |
| 217 | 2043/01 | $298.76 | $522.27 | $0.00 | $261.67 | $50.00 | $1,132.69 | $166,826.71 |
| 218 | 2043/02 | $299.69 | $521.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $166,527.02 |
| 219 | 2043/03 | $300.63 | $520.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $166,226.39 |
| 220 | 2043/04 | $301.57 | $519.46 | $0.00 | $261.67 | $50.00 | $1,132.69 | $165,924.82 |
| 221 | 2043/05 | $302.51 | $518.52 | $0.00 | $261.67 | $50.00 | $1,132.69 | $165,622.31 |
| 222 | 2043/06 | $303.45 | $517.57 | $0.00 | $261.67 | $50.00 | $1,132.69 | $165,318.86 |
| 223 | 2043/07 | $304.40 | $516.62 | $0.00 | $261.67 | $50.00 | $1,132.69 | $165,014.46 |
| 224 | 2043/08 | $305.35 | $515.67 | $0.00 | $261.67 | $50.00 | $1,132.69 | $164,709.10 |
| 225 | 2043/09 | $306.31 | $514.72 | $0.00 | $261.67 | $50.00 | $1,132.69 | $164,402.79 |
| 226 | 2043/10 | $307.27 | $513.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $164,095.53 |
| 227 | 2043/11 | $308.23 | $512.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $163,787.30 |
| 228 | 2043/12 | $309.19 | $511.84 | $0.00 | $261.67 | $50.00 | $1,132.69 | $163,478.11 |
| 229 | 2044/01 | $310.16 | $510.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $163,167.96 |
| 230 | 2044/02 | $311.12 | $509.90 | $0.00 | $261.67 | $50.00 | $1,132.69 | $162,856.83 |
| 231 | 2044/03 | $312.10 | $508.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $162,544.74 |
| 232 | 2044/04 | $313.07 | $507.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $162,231.66 |
| 233 | 2044/05 | $314.05 | $506.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $161,917.61 |
| 234 | 2044/06 | $315.03 | $505.99 | $0.00 | $261.67 | $50.00 | $1,132.69 | $161,602.58 |
| 235 | 2044/07 | $316.02 | $505.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $161,286.57 |
| 236 | 2044/08 | $317.00 | $504.02 | $0.00 | $261.67 | $50.00 | $1,132.69 | $160,969.56 |
| 237 | 2044/09 | $317.99 | $503.03 | $0.00 | $261.67 | $50.00 | $1,132.69 | $160,651.57 |
| 238 | 2044/10 | $318.99 | $502.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $160,332.58 |
| 239 | 2044/11 | $319.99 | $501.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $160,012.59 |
| 240 | 2044/12 | $320.99 | $500.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $159,691.61 |
| 241 | 2045/01 | $321.99 | $499.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $159,369.62 |
| 242 | 2045/02 | $322.99 | $498.03 | $0.00 | $261.67 | $50.00 | $1,132.69 | $159,046.63 |
| 243 | 2045/03 | $324.00 | $497.02 | $0.00 | $261.67 | $50.00 | $1,132.69 | $158,722.62 |
| 244 | 2045/04 | $325.02 | $496.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $158,397.61 |
| 245 | 2045/05 | $326.03 | $494.99 | $0.00 | $261.67 | $50.00 | $1,132.69 | $158,071.57 |
| 246 | 2045/06 | $327.05 | $493.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $157,744.52 |
| 247 | 2045/07 | $328.07 | $492.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $157,416.45 |
| 248 | 2045/08 | $329.10 | $491.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $157,087.35 |
| 249 | 2045/09 | $330.13 | $490.90 | $0.00 | $261.67 | $50.00 | $1,132.69 | $156,757.23 |
| 250 | 2045/10 | $331.16 | $489.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $156,426.07 |
| 251 | 2045/11 | $332.19 | $488.83 | $0.00 | $261.67 | $50.00 | $1,132.69 | $156,093.88 |
| 252 | 2045/12 | $333.23 | $487.79 | $0.00 | $261.67 | $50.00 | $1,132.69 | $155,760.64 |
| 253 | 2046/01 | $334.27 | $486.75 | $0.00 | $261.67 | $50.00 | $1,132.69 | $155,426.37 |
| 254 | 2046/02 | $335.32 | $485.71 | $0.00 | $261.67 | $50.00 | $1,132.69 | $155,091.06 |
| 255 | 2046/03 | $336.36 | $484.66 | $0.00 | $261.67 | $50.00 | $1,132.69 | $154,754.69 |
| 256 | 2046/04 | $337.42 | $483.61 | $0.00 | $261.67 | $50.00 | $1,132.69 | $154,417.27 |
| 257 | 2046/05 | $338.47 | $482.55 | $0.00 | $261.67 | $50.00 | $1,132.69 | $154,078.80 |
| 258 | 2046/06 | $339.53 | $481.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $153,739.28 |
| 259 | 2046/07 | $340.59 | $480.44 | $0.00 | $261.67 | $50.00 | $1,132.69 | $153,398.69 |
| 260 | 2046/08 | $341.65 | $479.37 | $0.00 | $261.67 | $50.00 | $1,132.69 | $153,057.03 |
| 261 | 2046/09 | $342.72 | $478.30 | $0.00 | $261.67 | $50.00 | $1,132.69 | $152,714.31 |
| 262 | 2046/10 | $343.79 | $477.23 | $0.00 | $261.67 | $50.00 | $1,132.69 | $152,370.52 |
| 263 | 2046/11 | $344.87 | $476.16 | $0.00 | $261.67 | $50.00 | $1,132.69 | $152,025.65 |
| 264 | 2046/12 | $345.94 | $475.08 | $0.00 | $261.67 | $50.00 | $1,132.69 | $151,679.71 |
| 265 | 2047/01 | $347.03 | $474.00 | $0.00 | $261.67 | $50.00 | $1,132.69 | $151,332.68 |
| 266 | 2047/02 | $348.11 | $472.91 | $0.00 | $261.67 | $50.00 | $1,132.69 | $150,984.57 |
| 267 | 2047/03 | $349.20 | $471.83 | $0.00 | $261.67 | $50.00 | $1,132.69 | $150,635.38 |
| 268 | 2047/04 | $350.29 | $470.74 | $0.00 | $261.67 | $50.00 | $1,132.69 | $150,285.09 |
| 269 | 2047/05 | $351.38 | $469.64 | $0.00 | $261.67 | $50.00 | $1,132.69 | $149,933.70 |
| 270 | 2047/06 | $352.48 | $468.54 | $0.00 | $261.67 | $50.00 | $1,132.69 | $149,581.22 |
| 271 | 2047/07 | $353.58 | $467.44 | $0.00 | $261.67 | $50.00 | $1,132.69 | $149,227.64 |
| 272 | 2047/08 | $354.69 | $466.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $148,872.95 |
| 273 | 2047/09 | $355.80 | $465.23 | $0.00 | $261.67 | $50.00 | $1,132.69 | $148,517.16 |
| 274 | 2047/10 | $356.91 | $464.12 | $0.00 | $261.67 | $50.00 | $1,132.69 | $148,160.25 |
| 275 | 2047/11 | $358.02 | $463.00 | $0.00 | $261.67 | $50.00 | $1,132.69 | $147,802.22 |
| 276 | 2047/12 | $359.14 | $461.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $147,443.08 |
| 277 | 2048/01 | $360.26 | $460.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $147,082.82 |
| 278 | 2048/02 | $361.39 | $459.63 | $0.00 | $261.67 | $50.00 | $1,132.69 | $146,721.43 |
| 279 | 2048/03 | $362.52 | $458.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $146,358.91 |
| 280 | 2048/04 | $363.65 | $457.37 | $0.00 | $261.67 | $50.00 | $1,132.69 | $145,995.25 |
| 281 | 2048/05 | $364.79 | $456.24 | $0.00 | $261.67 | $50.00 | $1,132.69 | $145,630.46 |
| 282 | 2048/06 | $365.93 | $455.10 | $0.00 | $261.67 | $50.00 | $1,132.69 | $145,264.53 |
| 283 | 2048/07 | $367.07 | $453.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $144,897.46 |
| 284 | 2048/08 | $368.22 | $452.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $144,529.24 |
| 285 | 2048/09 | $369.37 | $451.65 | $0.00 | $261.67 | $50.00 | $1,132.69 | $144,159.87 |
| 286 | 2048/10 | $370.52 | $450.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $143,789.35 |
| 287 | 2048/11 | $371.68 | $449.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $143,417.66 |
| 288 | 2048/12 | $372.84 | $448.18 | $0.00 | $261.67 | $50.00 | $1,132.69 | $143,044.82 |
| 289 | 2049/01 | $374.01 | $447.02 | $0.00 | $261.67 | $50.00 | $1,132.69 | $142,670.81 |
| 290 | 2049/02 | $375.18 | $445.85 | $0.00 | $261.67 | $50.00 | $1,132.69 | $142,295.63 |
| 291 | 2049/03 | $376.35 | $444.67 | $0.00 | $261.67 | $50.00 | $1,132.69 | $141,919.28 |
| 292 | 2049/04 | $377.53 | $443.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $141,541.76 |
| 293 | 2049/05 | $378.71 | $442.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $141,163.05 |
| 294 | 2049/06 | $379.89 | $441.13 | $0.00 | $261.67 | $50.00 | $1,132.69 | $140,783.16 |
| 295 | 2049/07 | $381.08 | $439.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $140,402.08 |
| 296 | 2049/08 | $382.27 | $438.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $140,019.81 |
| 297 | 2049/09 | $383.46 | $437.56 | $0.00 | $261.67 | $50.00 | $1,132.69 | $139,636.35 |
| 298 | 2049/10 | $384.66 | $436.36 | $0.00 | $261.67 | $50.00 | $1,132.69 | $139,251.69 |
| 299 | 2049/11 | $385.86 | $435.16 | $0.00 | $261.67 | $50.00 | $1,132.69 | $138,865.83 |
| 300 | 2049/12 | $387.07 | $433.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $138,478.76 |
| 301 | 2050/01 | $388.28 | $432.75 | $0.00 | $261.67 | $50.00 | $1,132.69 | $138,090.48 |
| 302 | 2050/02 | $389.49 | $431.53 | $0.00 | $261.67 | $50.00 | $1,132.69 | $137,700.99 |
| 303 | 2050/03 | $390.71 | $430.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $137,310.28 |
| 304 | 2050/04 | $391.93 | $429.09 | $0.00 | $261.67 | $50.00 | $1,132.69 | $136,918.35 |
| 305 | 2050/05 | $393.15 | $427.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $136,525.20 |
| 306 | 2050/06 | $394.38 | $426.64 | $0.00 | $261.67 | $50.00 | $1,132.69 | $136,130.81 |
| 307 | 2050/07 | $395.62 | $425.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $135,735.20 |
| 308 | 2050/08 | $396.85 | $424.17 | $0.00 | $261.67 | $50.00 | $1,132.69 | $135,338.35 |
| 309 | 2050/09 | $398.09 | $422.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $134,940.25 |
| 310 | 2050/10 | $399.34 | $421.69 | $0.00 | $261.67 | $50.00 | $1,132.69 | $134,540.92 |
| 311 | 2050/11 | $400.58 | $420.44 | $0.00 | $261.67 | $50.00 | $1,132.69 | $134,140.33 |
| 312 | 2050/12 | $401.84 | $419.19 | $0.00 | $261.67 | $50.00 | $1,132.69 | $133,738.50 |
| 313 | 2051/01 | $403.09 | $417.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $133,335.41 |
| 314 | 2051/02 | $404.35 | $416.67 | $0.00 | $261.67 | $50.00 | $1,132.69 | $132,931.06 |
| 315 | 2051/03 | $405.61 | $415.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $132,525.44 |
| 316 | 2051/04 | $406.88 | $414.14 | $0.00 | $261.67 | $50.00 | $1,132.69 | $132,118.56 |
| 317 | 2051/05 | $408.15 | $412.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $131,710.40 |
| 318 | 2051/06 | $409.43 | $411.60 | $0.00 | $261.67 | $50.00 | $1,132.69 | $131,300.97 |
| 319 | 2051/07 | $410.71 | $410.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $130,890.27 |
| 320 | 2051/08 | $411.99 | $409.03 | $0.00 | $261.67 | $50.00 | $1,132.69 | $130,478.27 |
| 321 | 2051/09 | $413.28 | $407.74 | $0.00 | $261.67 | $50.00 | $1,132.69 | $130,064.99 |
| 322 | 2051/10 | $414.57 | $406.45 | $0.00 | $261.67 | $50.00 | $1,132.69 | $129,650.42 |
| 323 | 2051/11 | $415.87 | $405.16 | $0.00 | $261.67 | $50.00 | $1,132.69 | $129,234.56 |
| 324 | 2051/12 | $417.17 | $403.86 | $0.00 | $261.67 | $50.00 | $1,132.69 | $128,817.39 |
| 325 | 2052/01 | $418.47 | $402.55 | $0.00 | $261.67 | $50.00 | $1,132.69 | $128,398.92 |
| 326 | 2052/02 | $419.78 | $401.25 | $0.00 | $261.67 | $50.00 | $1,132.69 | $127,979.14 |
| 327 | 2052/03 | $421.09 | $399.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $127,558.05 |
| 328 | 2052/04 | $422.41 | $398.62 | $0.00 | $261.67 | $50.00 | $1,132.69 | $127,135.65 |
| 329 | 2052/05 | $423.73 | $397.30 | $0.00 | $261.67 | $50.00 | $1,132.69 | $126,711.92 |
| 330 | 2052/06 | $425.05 | $395.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $126,286.87 |
| 331 | 2052/07 | $426.38 | $394.65 | $0.00 | $261.67 | $50.00 | $1,132.69 | $125,860.49 |
| 332 | 2052/08 | $427.71 | $393.31 | $0.00 | $261.67 | $50.00 | $1,132.69 | $125,432.78 |
| 333 | 2052/09 | $429.05 | $391.98 | $0.00 | $261.67 | $50.00 | $1,132.69 | $125,003.74 |
| 334 | 2052/10 | $430.39 | $390.64 | $0.00 | $261.67 | $50.00 | $1,132.69 | $124,573.35 |
| 335 | 2052/11 | $431.73 | $389.29 | $0.00 | $261.67 | $50.00 | $1,132.69 | $124,141.62 |
| 336 | 2052/12 | $433.08 | $387.94 | $0.00 | $261.67 | $50.00 | $1,132.69 | $123,708.53 |
| 337 | 2053/01 | $434.44 | $386.59 | $0.00 | $261.67 | $50.00 | $1,132.69 | $123,274.10 |
| 338 | 2053/02 | $435.79 | $385.23 | $0.00 | $261.67 | $50.00 | $1,132.69 | $122,838.31 |
| 339 | 2053/03 | $437.15 | $383.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $122,401.15 |
| 340 | 2053/04 | $438.52 | $382.50 | $0.00 | $261.67 | $50.00 | $1,132.69 | $121,962.63 |
| 341 | 2053/05 | $439.89 | $381.13 | $0.00 | $261.67 | $50.00 | $1,132.69 | $121,522.74 |
| 342 | 2053/06 | $441.27 | $379.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $121,081.47 |
| 343 | 2053/07 | $442.64 | $378.38 | $0.00 | $261.67 | $50.00 | $1,132.69 | $120,638.83 |
| 344 | 2053/08 | $444.03 | $377.00 | $0.00 | $261.67 | $50.00 | $1,132.69 | $120,194.80 |
| 345 | 2053/09 | $445.42 | $375.61 | $0.00 | $261.67 | $50.00 | $1,132.69 | $119,749.38 |
| 346 | 2053/10 | $446.81 | $374.22 | $0.00 | $261.67 | $50.00 | $1,132.69 | $119,302.58 |
| 347 | 2053/11 | $448.20 | $372.82 | $0.00 | $261.67 | $50.00 | $1,132.69 | $118,854.37 |
| 348 | 2053/12 | $449.60 | $371.42 | $0.00 | $261.67 | $50.00 | $1,132.69 | $118,404.77 |
| 349 | 2054/01 | $451.01 | $370.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $117,953.76 |
| 350 | 2054/02 | $452.42 | $368.61 | $0.00 | $261.67 | $50.00 | $1,132.69 | $117,501.34 |
| 351 | 2054/03 | $453.83 | $367.19 | $0.00 | $261.67 | $50.00 | $1,132.69 | $117,047.51 |
| 352 | 2054/04 | $455.25 | $365.77 | $0.00 | $261.67 | $50.00 | $1,132.69 | $116,592.26 |
| 353 | 2054/05 | $456.67 | $364.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $116,135.58 |
| 354 | 2054/06 | $458.10 | $362.92 | $0.00 | $261.67 | $50.00 | $1,132.69 | $115,677.48 |
| 355 | 2054/07 | $459.53 | $361.49 | $0.00 | $261.67 | $50.00 | $1,132.69 | $115,217.95 |
| 356 | 2054/08 | $460.97 | $360.06 | $0.00 | $261.67 | $50.00 | $1,132.69 | $114,756.98 |
| 357 | 2054/09 | $462.41 | $358.62 | $0.00 | $261.67 | $50.00 | $1,132.69 | $114,294.57 |
| 358 | 2054/10 | $463.85 | $357.17 | $0.00 | $261.67 | $50.00 | $1,132.69 | $113,830.72 |
| 359 | 2054/11 | $465.30 | $355.72 | $0.00 | $261.67 | $50.00 | $1,132.69 | $113,365.42 |
| 360 | 2054/12 | $466.76 | $354.27 | $0.00 | $261.67 | $50.00 | $1,132.69 | $112,898.66 |
| 361 | 2055/01 | $468.22 | $352.81 | $0.00 | $261.67 | $50.00 | $1,132.69 | $112,430.44 |
| 362 | 2055/02 | $469.68 | $351.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $111,960.76 |
| 363 | 2055/03 | $471.15 | $349.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $111,489.62 |
| 364 | 2055/04 | $472.62 | $348.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $111,017.00 |
| 365 | 2055/05 | $474.10 | $346.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $110,542.90 |
| 366 | 2055/06 | $475.58 | $345.45 | $0.00 | $261.67 | $50.00 | $1,132.69 | $110,067.32 |
| 367 | 2055/07 | $477.06 | $343.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $109,590.26 |
| 368 | 2055/08 | $478.55 | $342.47 | $0.00 | $261.67 | $50.00 | $1,132.69 | $109,111.70 |
| 369 | 2055/09 | $480.05 | $340.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $108,631.65 |
| 370 | 2055/10 | $481.55 | $339.47 | $0.00 | $261.67 | $50.00 | $1,132.69 | $108,150.10 |
| 371 | 2055/11 | $483.06 | $337.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $107,667.05 |
| 372 | 2055/12 | $484.56 | $336.46 | $0.00 | $261.67 | $50.00 | $1,132.69 | $107,182.48 |
| 373 | 2056/01 | $486.08 | $334.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $106,696.40 |
| 374 | 2056/02 | $487.60 | $333.43 | $0.00 | $261.67 | $50.00 | $1,132.69 | $106,208.81 |
| 375 | 2056/03 | $489.12 | $331.90 | $0.00 | $261.67 | $50.00 | $1,132.69 | $105,719.68 |
| 376 | 2056/04 | $490.65 | $330.37 | $0.00 | $261.67 | $50.00 | $1,132.69 | $105,229.03 |
| 377 | 2056/05 | $492.18 | $328.84 | $0.00 | $261.67 | $50.00 | $1,132.69 | $104,736.85 |
| 378 | 2056/06 | $493.72 | $327.30 | $0.00 | $261.67 | $50.00 | $1,132.69 | $104,243.13 |
| 379 | 2056/07 | $495.26 | $325.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $103,747.86 |
| 380 | 2056/08 | $496.81 | $324.21 | $0.00 | $261.67 | $50.00 | $1,132.69 | $103,251.05 |
| 381 | 2056/09 | $498.36 | $322.66 | $0.00 | $261.67 | $50.00 | $1,132.69 | $102,752.69 |
| 382 | 2056/10 | $499.92 | $321.10 | $0.00 | $261.67 | $50.00 | $1,132.69 | $102,252.76 |
| 383 | 2056/11 | $501.48 | $319.54 | $0.00 | $261.67 | $50.00 | $1,132.69 | $101,751.28 |
| 384 | 2056/12 | $503.05 | $317.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $101,248.23 |
| 385 | 2057/01 | $504.62 | $316.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $100,743.60 |
| 386 | 2057/02 | $506.20 | $314.82 | $0.00 | $261.67 | $50.00 | $1,132.69 | $100,237.40 |
| 387 | 2057/03 | $507.78 | $313.24 | $0.00 | $261.67 | $50.00 | $1,132.69 | $99,729.62 |
| 388 | 2057/04 | $509.37 | $311.66 | $0.00 | $261.67 | $50.00 | $1,132.69 | $99,220.25 |
| 389 | 2057/05 | $510.96 | $310.06 | $0.00 | $261.67 | $50.00 | $1,132.69 | $98,709.29 |
| 390 | 2057/06 | $512.56 | $308.47 | $0.00 | $261.67 | $50.00 | $1,132.69 | $98,196.73 |
| 391 | 2057/07 | $514.16 | $306.86 | $0.00 | $261.67 | $50.00 | $1,132.69 | $97,682.57 |
| 392 | 2057/08 | $515.77 | $305.26 | $0.00 | $261.67 | $50.00 | $1,132.69 | $97,166.81 |
| 393 | 2057/09 | $517.38 | $303.65 | $0.00 | $261.67 | $50.00 | $1,132.69 | $96,649.43 |
| 394 | 2057/10 | $518.99 | $302.03 | $0.00 | $261.67 | $50.00 | $1,132.69 | $96,130.43 |
| 395 | 2057/11 | $520.62 | $300.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $95,609.82 |
| 396 | 2057/12 | $522.24 | $298.78 | $0.00 | $261.67 | $50.00 | $1,132.69 | $95,087.57 |
| 397 | 2058/01 | $523.88 | $297.15 | $0.00 | $261.67 | $50.00 | $1,132.69 | $94,563.70 |
| 398 | 2058/02 | $525.51 | $295.51 | $0.00 | $261.67 | $50.00 | $1,132.69 | $94,038.19 |
| 399 | 2058/03 | $527.16 | $293.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $93,511.03 |
| 400 | 2058/04 | $528.80 | $292.22 | $0.00 | $261.67 | $50.00 | $1,132.69 | $92,982.23 |
| 401 | 2058/05 | $530.45 | $290.57 | $0.00 | $261.67 | $50.00 | $1,132.69 | $92,451.77 |
| 402 | 2058/06 | $532.11 | $288.91 | $0.00 | $261.67 | $50.00 | $1,132.69 | $91,919.66 |
| 403 | 2058/07 | $533.78 | $287.25 | $0.00 | $261.67 | $50.00 | $1,132.69 | $91,385.88 |
| 404 | 2058/08 | $535.44 | $285.58 | $0.00 | $261.67 | $50.00 | $1,132.69 | $90,850.44 |
| 405 | 2058/09 | $537.12 | $283.91 | $0.00 | $261.67 | $50.00 | $1,132.69 | $90,313.32 |
| 406 | 2058/10 | $538.80 | $282.23 | $0.00 | $261.67 | $50.00 | $1,132.69 | $89,774.53 |
| 407 | 2058/11 | $540.48 | $280.55 | $0.00 | $261.67 | $50.00 | $1,132.69 | $89,234.05 |
| 408 | 2058/12 | $542.17 | $278.86 | $0.00 | $261.67 | $50.00 | $1,132.69 | $88,691.88 |
| 409 | 2059/01 | $543.86 | $277.16 | $0.00 | $261.67 | $50.00 | $1,132.69 | $88,148.02 |
| 410 | 2059/02 | $545.56 | $275.46 | $0.00 | $261.67 | $50.00 | $1,132.69 | $87,602.46 |
| 411 | 2059/03 | $547.27 | $273.76 | $0.00 | $261.67 | $50.00 | $1,132.69 | $87,055.19 |
| 412 | 2059/04 | $548.98 | $272.05 | $0.00 | $261.67 | $50.00 | $1,132.69 | $86,506.21 |
| 413 | 2059/05 | $550.69 | $270.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $85,955.52 |
| 414 | 2059/06 | $552.41 | $268.61 | $0.00 | $261.67 | $50.00 | $1,132.69 | $85,403.11 |
| 415 | 2059/07 | $554.14 | $266.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $84,848.97 |
| 416 | 2059/08 | $555.87 | $265.15 | $0.00 | $261.67 | $50.00 | $1,132.69 | $84,293.10 |
| 417 | 2059/09 | $557.61 | $263.42 | $0.00 | $261.67 | $50.00 | $1,132.69 | $83,735.49 |
| 418 | 2059/10 | $559.35 | $261.67 | $0.00 | $261.67 | $50.00 | $1,132.69 | $83,176.14 |
| 419 | 2059/11 | $561.10 | $259.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $82,615.04 |
| 420 | 2059/12 | $562.85 | $258.17 | $0.00 | $261.67 | $50.00 | $1,132.69 | $82,052.19 |
| 421 | 2060/01 | $564.61 | $256.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $81,487.58 |
| 422 | 2060/02 | $566.38 | $254.65 | $0.00 | $261.67 | $50.00 | $1,132.69 | $80,921.20 |
| 423 | 2060/03 | $568.15 | $252.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $80,353.05 |
| 424 | 2060/04 | $569.92 | $251.10 | $0.00 | $261.67 | $50.00 | $1,132.69 | $79,783.13 |
| 425 | 2060/05 | $571.70 | $249.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $79,211.43 |
| 426 | 2060/06 | $573.49 | $247.54 | $0.00 | $261.67 | $50.00 | $1,132.69 | $78,637.94 |
| 427 | 2060/07 | $575.28 | $245.74 | $0.00 | $261.67 | $50.00 | $1,132.69 | $78,062.66 |
| 428 | 2060/08 | $577.08 | $243.95 | $0.00 | $261.67 | $50.00 | $1,132.69 | $77,485.58 |
| 429 | 2060/09 | $578.88 | $242.14 | $0.00 | $261.67 | $50.00 | $1,132.69 | $76,906.70 |
| 430 | 2060/10 | $580.69 | $240.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $76,326.01 |
| 431 | 2060/11 | $582.51 | $238.52 | $0.00 | $261.67 | $50.00 | $1,132.69 | $75,743.50 |
| 432 | 2060/12 | $584.33 | $236.70 | $0.00 | $261.67 | $50.00 | $1,132.69 | $75,159.18 |
| 433 | 2061/01 | $586.15 | $234.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $74,573.03 |
| 434 | 2061/02 | $587.98 | $233.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $73,985.04 |
| 435 | 2061/03 | $589.82 | $231.20 | $0.00 | $261.67 | $50.00 | $1,132.69 | $73,395.22 |
| 436 | 2061/04 | $591.66 | $229.36 | $0.00 | $261.67 | $50.00 | $1,132.69 | $72,803.56 |
| 437 | 2061/05 | $593.51 | $227.51 | $0.00 | $261.67 | $50.00 | $1,132.69 | $72,210.04 |
| 438 | 2061/06 | $595.37 | $225.66 | $0.00 | $261.67 | $50.00 | $1,132.69 | $71,614.68 |
| 439 | 2061/07 | $597.23 | $223.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $71,017.45 |
| 440 | 2061/08 | $599.09 | $221.93 | $0.00 | $261.67 | $50.00 | $1,132.69 | $70,418.35 |
| 441 | 2061/09 | $600.97 | $220.06 | $0.00 | $261.67 | $50.00 | $1,132.69 | $69,817.39 |
| 442 | 2061/10 | $602.85 | $218.18 | $0.00 | $261.67 | $50.00 | $1,132.69 | $69,214.54 |
| 443 | 2061/11 | $604.73 | $216.30 | $0.00 | $261.67 | $50.00 | $1,132.69 | $68,609.81 |
| 444 | 2061/12 | $606.62 | $214.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $68,003.19 |
| 445 | 2062/01 | $608.51 | $212.51 | $0.00 | $261.67 | $50.00 | $1,132.69 | $67,394.68 |
| 446 | 2062/02 | $610.42 | $210.61 | $0.00 | $261.67 | $50.00 | $1,132.69 | $66,784.26 |
| 447 | 2062/03 | $612.32 | $208.70 | $0.00 | $261.67 | $50.00 | $1,132.69 | $66,171.94 |
| 448 | 2062/04 | $614.24 | $206.79 | $0.00 | $261.67 | $50.00 | $1,132.69 | $65,557.70 |
| 449 | 2062/05 | $616.16 | $204.87 | $0.00 | $261.67 | $50.00 | $1,132.69 | $64,941.55 |
| 450 | 2062/06 | $618.08 | $202.94 | $0.00 | $261.67 | $50.00 | $1,132.69 | $64,323.46 |
| 451 | 2062/07 | $620.01 | $201.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $63,703.45 |
| 452 | 2062/08 | $621.95 | $199.07 | $0.00 | $261.67 | $50.00 | $1,132.69 | $63,081.50 |
| 453 | 2062/09 | $623.89 | $197.13 | $0.00 | $261.67 | $50.00 | $1,132.69 | $62,457.60 |
| 454 | 2062/10 | $625.84 | $195.18 | $0.00 | $261.67 | $50.00 | $1,132.69 | $61,831.76 |
| 455 | 2062/11 | $627.80 | $193.22 | $0.00 | $261.67 | $50.00 | $1,132.69 | $61,203.96 |
| 456 | 2062/12 | $629.76 | $191.26 | $0.00 | $261.67 | $50.00 | $1,132.69 | $60,574.20 |
| 457 | 2063/01 | $631.73 | $189.29 | $0.00 | $261.67 | $50.00 | $1,132.69 | $59,942.47 |
| 458 | 2063/02 | $633.70 | $187.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $59,308.76 |
| 459 | 2063/03 | $635.68 | $185.34 | $0.00 | $261.67 | $50.00 | $1,132.69 | $58,673.08 |
| 460 | 2063/04 | $637.67 | $183.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $58,035.41 |
| 461 | 2063/05 | $639.66 | $181.36 | $0.00 | $261.67 | $50.00 | $1,132.69 | $57,395.74 |
| 462 | 2063/06 | $641.66 | $179.36 | $0.00 | $261.67 | $50.00 | $1,132.69 | $56,754.08 |
| 463 | 2063/07 | $643.67 | $177.36 | $0.00 | $261.67 | $50.00 | $1,132.69 | $56,110.41 |
| 464 | 2063/08 | $645.68 | $175.35 | $0.00 | $261.67 | $50.00 | $1,132.69 | $55,464.73 |
| 465 | 2063/09 | $647.70 | $173.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $54,817.04 |
| 466 | 2063/10 | $649.72 | $171.30 | $0.00 | $261.67 | $50.00 | $1,132.69 | $54,167.32 |
| 467 | 2063/11 | $651.75 | $169.27 | $0.00 | $261.67 | $50.00 | $1,132.69 | $53,515.56 |
| 468 | 2063/12 | $653.79 | $167.24 | $0.00 | $261.67 | $50.00 | $1,132.69 | $52,861.78 |
| 469 | 2064/01 | $655.83 | $165.19 | $0.00 | $261.67 | $50.00 | $1,132.69 | $52,205.95 |
| 470 | 2064/02 | $657.88 | $163.14 | $0.00 | $261.67 | $50.00 | $1,132.69 | $51,548.06 |
| 471 | 2064/03 | $659.94 | $161.09 | $0.00 | $261.67 | $50.00 | $1,132.69 | $50,888.13 |
| 472 | 2064/04 | $662.00 | $159.03 | $0.00 | $261.67 | $50.00 | $1,132.69 | $50,226.13 |
| 473 | 2064/05 | $664.07 | $156.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $49,562.06 |
| 474 | 2064/06 | $666.14 | $154.88 | $0.00 | $261.67 | $50.00 | $1,132.69 | $48,895.92 |
| 475 | 2064/07 | $668.22 | $152.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $48,227.69 |
| 476 | 2064/08 | $670.31 | $150.71 | $0.00 | $261.67 | $50.00 | $1,132.69 | $47,557.38 |
| 477 | 2064/09 | $672.41 | $148.62 | $0.00 | $261.67 | $50.00 | $1,132.69 | $46,884.97 |
| 478 | 2064/10 | $674.51 | $146.52 | $0.00 | $261.67 | $50.00 | $1,132.69 | $46,210.46 |
| 479 | 2064/11 | $676.62 | $144.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $45,533.85 |
| 480 | 2064/12 | $678.73 | $142.29 | $0.00 | $261.67 | $50.00 | $1,132.69 | $44,855.12 |
| 481 | 2065/01 | $680.85 | $140.17 | $0.00 | $261.67 | $50.00 | $1,132.69 | $44,174.26 |
| 482 | 2065/02 | $682.98 | $138.04 | $0.00 | $261.67 | $50.00 | $1,132.69 | $43,491.28 |
| 483 | 2065/03 | $685.11 | $135.91 | $0.00 | $261.67 | $50.00 | $1,132.69 | $42,806.17 |
| 484 | 2065/04 | $687.26 | $133.77 | $0.00 | $261.67 | $50.00 | $1,132.69 | $42,118.92 |
| 485 | 2065/05 | $689.40 | $131.62 | $0.00 | $261.67 | $50.00 | $1,132.69 | $41,429.51 |
| 486 | 2065/06 | $691.56 | $129.47 | $0.00 | $261.67 | $50.00 | $1,132.69 | $40,737.96 |
| 487 | 2065/07 | $693.72 | $127.31 | $0.00 | $261.67 | $50.00 | $1,132.69 | $40,044.24 |
| 488 | 2065/08 | $695.89 | $125.14 | $0.00 | $261.67 | $50.00 | $1,132.69 | $39,348.35 |
| 489 | 2065/09 | $698.06 | $122.96 | $0.00 | $261.67 | $50.00 | $1,132.69 | $38,650.29 |
| 490 | 2065/10 | $700.24 | $120.78 | $0.00 | $261.67 | $50.00 | $1,132.69 | $37,950.05 |
| 491 | 2065/11 | $702.43 | $118.59 | $0.00 | $261.67 | $50.00 | $1,132.69 | $37,247.62 |
| 492 | 2065/12 | $704.63 | $116.40 | $0.00 | $261.67 | $50.00 | $1,132.69 | $36,542.99 |
| 493 | 2066/01 | $706.83 | $114.20 | $0.00 | $261.67 | $50.00 | $1,132.69 | $35,836.16 |
| 494 | 2066/02 | $709.04 | $111.99 | $0.00 | $261.67 | $50.00 | $1,132.69 | $35,127.13 |
| 495 | 2066/03 | $711.25 | $109.77 | $0.00 | $261.67 | $50.00 | $1,132.69 | $34,415.88 |
| 496 | 2066/04 | $713.47 | $107.55 | $0.00 | $261.67 | $50.00 | $1,132.69 | $33,702.40 |
| 497 | 2066/05 | $715.70 | $105.32 | $0.00 | $261.67 | $50.00 | $1,132.69 | $32,986.70 |
| 498 | 2066/06 | $717.94 | $103.08 | $0.00 | $261.67 | $50.00 | $1,132.69 | $32,268.76 |
| 499 | 2066/07 | $720.18 | $100.84 | $0.00 | $261.67 | $50.00 | $1,132.69 | $31,548.57 |
| 500 | 2066/08 | $722.44 | $98.59 | $0.00 | $261.67 | $50.00 | $1,132.69 | $30,826.14 |
| 501 | 2066/09 | $724.69 | $96.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $30,101.44 |
| 502 | 2066/10 | $726.96 | $94.07 | $0.00 | $261.67 | $50.00 | $1,132.69 | $29,374.49 |
| 503 | 2066/11 | $729.23 | $91.80 | $0.00 | $261.67 | $50.00 | $1,132.69 | $28,645.26 |
| 504 | 2066/12 | $731.51 | $89.52 | $0.00 | $261.67 | $50.00 | $1,132.69 | $27,913.75 |
| 505 | 2067/01 | $733.79 | $87.23 | $0.00 | $261.67 | $50.00 | $1,132.69 | $27,179.95 |
| 506 | 2067/02 | $736.09 | $84.94 | $0.00 | $261.67 | $50.00 | $1,132.69 | $26,443.87 |
| 507 | 2067/03 | $738.39 | $82.64 | $0.00 | $261.67 | $50.00 | $1,132.69 | $25,705.48 |
| 508 | 2067/04 | $740.69 | $80.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $24,964.79 |
| 509 | 2067/05 | $743.01 | $78.01 | $0.00 | $261.67 | $50.00 | $1,132.69 | $24,221.78 |
| 510 | 2067/06 | $745.33 | $75.69 | $0.00 | $261.67 | $50.00 | $1,132.69 | $23,476.44 |
| 511 | 2067/07 | $747.66 | $73.36 | $0.00 | $261.67 | $50.00 | $1,132.69 | $22,728.78 |
| 512 | 2067/08 | $750.00 | $71.03 | $0.00 | $261.67 | $50.00 | $1,132.69 | $21,978.79 |
| 513 | 2067/09 | $752.34 | $68.68 | $0.00 | $261.67 | $50.00 | $1,132.69 | $21,226.45 |
| 514 | 2067/10 | $754.69 | $66.33 | $0.00 | $261.67 | $50.00 | $1,132.69 | $20,471.76 |
| 515 | 2067/11 | $757.05 | $63.97 | $0.00 | $261.67 | $50.00 | $1,132.69 | $19,714.70 |
| 516 | 2067/12 | $759.42 | $61.61 | $0.00 | $261.67 | $50.00 | $1,132.69 | $18,955.29 |
| 517 | 2068/01 | $761.79 | $59.24 | $0.00 | $261.67 | $50.00 | $1,132.69 | $18,193.50 |
| 518 | 2068/02 | $764.17 | $56.85 | $0.00 | $261.67 | $50.00 | $1,132.69 | $17,429.33 |
| 519 | 2068/03 | $766.56 | $54.47 | $0.00 | $261.67 | $50.00 | $1,132.69 | $16,662.77 |
| 520 | 2068/04 | $768.95 | $52.07 | $0.00 | $261.67 | $50.00 | $1,132.69 | $15,893.82 |
| 521 | 2068/05 | $771.36 | $49.67 | $0.00 | $261.67 | $50.00 | $1,132.69 | $15,122.46 |
| 522 | 2068/06 | $773.77 | $47.26 | $0.00 | $261.67 | $50.00 | $1,132.69 | $14,348.70 |
| 523 | 2068/07 | $776.18 | $44.84 | $0.00 | $261.67 | $50.00 | $1,132.69 | $13,572.51 |
| 524 | 2068/08 | $778.61 | $42.41 | $0.00 | $261.67 | $50.00 | $1,132.69 | $12,793.90 |
| 525 | 2068/09 | $781.04 | $39.98 | $0.00 | $261.67 | $50.00 | $1,132.69 | $12,012.86 |
| 526 | 2068/10 | $783.48 | $37.54 | $0.00 | $261.67 | $50.00 | $1,132.69 | $11,229.37 |
| 527 | 2068/11 | $785.93 | $35.09 | $0.00 | $261.67 | $50.00 | $1,132.69 | $10,443.44 |
| 528 | 2068/12 | $788.39 | $32.64 | $0.00 | $261.67 | $50.00 | $1,132.69 | $9,655.05 |
| 529 | 2069/01 | $790.85 | $30.17 | $0.00 | $261.67 | $50.00 | $1,132.69 | $8,864.20 |
| 530 | 2069/02 | $793.32 | $27.70 | $0.00 | $261.67 | $50.00 | $1,132.69 | $8,070.88 |
| 531 | 2069/03 | $795.80 | $25.22 | $0.00 | $261.67 | $50.00 | $1,132.69 | $7,275.07 |
| 532 | 2069/04 | $798.29 | $22.73 | $0.00 | $261.67 | $50.00 | $1,132.69 | $6,476.78 |
| 533 | 2069/05 | $800.78 | $20.24 | $0.00 | $261.67 | $50.00 | $1,132.69 | $5,676.00 |
| 534 | 2069/06 | $803.29 | $17.74 | $0.00 | $261.67 | $50.00 | $1,132.69 | $4,872.71 |
| 535 | 2069/07 | $805.80 | $15.23 | $0.00 | $261.67 | $50.00 | $1,132.69 | $4,066.92 |
| 536 | 2069/08 | $808.32 | $12.71 | $0.00 | $261.67 | $50.00 | $1,132.69 | $3,258.60 |
| 537 | 2069/09 | $810.84 | $10.18 | $0.00 | $261.67 | $50.00 | $1,132.69 | $2,447.76 |
| 538 | 2069/10 | $813.38 | $7.65 | $0.00 | $261.67 | $50.00 | $1,132.69 | $1,634.38 |
| 539 | 2069/11 | $815.92 | $5.11 | $0.00 | $261.67 | $50.00 | $1,132.69 | $818.47 |
| 540 | 2069/12 | $818.47 | $2.56 | $0.00 | $261.67 | $50.00 | $1,132.69 | $0.00 |
| Totals | $214,000.00 | $229,353.17 | $0.00 | $141,300.00 | $27,000.00 | $611,653.17 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.