Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $21,000.00 at 3.85% interest rate for a $31,000.00 home, you need to have a monthly payment of $51,845.59. You will make a total of 600 payments and you will pay off your mortgage on 2065/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $4,594.89 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $78.92 | 3.85% | 600 months | $57,354.14 | $26,354.14 |
| 50 years | Bi-Weekly | $39.46 | 3.85% | 512 months | $52,759.25 | $21,759.25 |
| 45 years | Monthly | $81.90 | 3.85% | 540 months | $54,225.06 | $23,225.06 |
| 45 years | Bi-Weekly | $40.95 | 3.85% | 461 months | $50,210.33 | $19,210.33 |
| 40 years | Monthly | $85.82 | 3.85% | 480 months | $51,192.74 | $20,192.74 |
| 40 years | Bi-Weekly | $42.91 | 3.85% | 409 months | $47,737.37 | $16,737.37 |
| 35 years | Monthly | $91.10 | 3.85% | 420 months | $48,263.15 | $17,263.15 |
| 35 years | Bi-Weekly | $45.55 | 3.85% | 358 months | $45,343.80 | $14,343.80 |
| 30 years | Monthly | $98.45 | 3.85% | 360 months | $45,441.90 | $14,441.90 |
| 30 years | Bi-Weekly | $49.23 | 3.85% | 307 months | $43,032.77 | $12,032.77 |
| 25 years | Monthly | $109.11 | 3.85% | 300 months | $42,734.16 | $11,734.16 |
| 25 years | Bi-Weekly | $54.56 | 3.85% | 256 months | $40,807.14 | $9,807.14 |
| 20 years | Monthly | $125.60 | 3.85% | 240 months | $40,144.52 | $9,144.52 |
| 20 years | Bi-Weekly | $62.80 | 3.85% | 205 months | $38,669.44 | $7,669.44 |
| 15 years | Monthly | $153.76 | 3.85% | 180 months | $37,676.92 | $6,676.92 |
| 15 years | Bi-Weekly | $76.88 | 3.85% | 154 months | $36,621.78 | $5,621.78 |
| 10 years | Monthly | $211.12 | 3.85% | 120 months | $35,334.51 | $4,334.51 |
| 10 years | Bi-Weekly | $105.56 | 3.85% | 103 months | $34,665.86 | $3,665.86 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/01 | $11.55 | $67.38 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,988.45 |
| 2 | 2016/03 | $11.59 | $67.34 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,976.87 |
| 3 | 2016/03 | $11.62 | $67.30 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,965.24 |
| 4 | 2016/04 | $11.66 | $67.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,953.58 |
| 5 | 2016/05 | $11.70 | $67.23 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,941.89 |
| 6 | 2016/06 | $11.74 | $67.19 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,930.15 |
| 7 | 2016/07 | $11.77 | $67.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,918.38 |
| 8 | 2016/08 | $11.81 | $67.11 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,906.57 |
| 9 | 2016/09 | $11.85 | $67.08 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,894.72 |
| 10 | 2016/10 | $11.89 | $67.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,882.83 |
| 11 | 2016/11 | $11.92 | $67.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,870.91 |
| 12 | 2016/12 | $11.96 | $66.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,858.95 |
| 13 | 2017/01 | $12.00 | $66.92 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,846.94 |
| 14 | 2017/03 | $12.04 | $66.88 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,834.90 |
| 15 | 2017/03 | $12.08 | $66.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,822.83 |
| 16 | 2017/04 | $12.12 | $66.81 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,810.71 |
| 17 | 2017/05 | $12.16 | $66.77 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,798.55 |
| 18 | 2017/06 | $12.19 | $66.73 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,786.36 |
| 19 | 2017/07 | $12.23 | $66.69 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,774.12 |
| 20 | 2017/08 | $12.27 | $66.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,761.85 |
| 21 | 2017/09 | $12.31 | $66.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,749.54 |
| 22 | 2017/10 | $12.35 | $66.57 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,737.19 |
| 23 | 2017/11 | $12.39 | $66.53 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,724.79 |
| 24 | 2017/12 | $12.43 | $66.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,712.36 |
| 25 | 2018/01 | $12.47 | $66.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,699.89 |
| 26 | 2018/03 | $12.51 | $66.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,687.38 |
| 27 | 2018/03 | $12.55 | $66.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,674.83 |
| 28 | 2018/04 | $12.59 | $66.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,662.24 |
| 29 | 2018/05 | $12.63 | $66.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,649.61 |
| 30 | 2018/06 | $12.67 | $66.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,636.93 |
| 31 | 2018/07 | $12.71 | $66.21 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,624.22 |
| 32 | 2018/08 | $12.75 | $66.17 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,611.46 |
| 33 | 2018/09 | $12.80 | $66.13 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,598.67 |
| 34 | 2018/10 | $12.84 | $66.09 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,585.83 |
| 35 | 2018/11 | $12.88 | $66.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,572.96 |
| 36 | 2018/12 | $12.92 | $66.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,560.04 |
| 37 | 2019/01 | $12.96 | $65.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,547.08 |
| 38 | 2019/03 | $13.00 | $65.92 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,534.08 |
| 39 | 2019/03 | $13.04 | $65.88 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,521.03 |
| 40 | 2019/04 | $13.09 | $65.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,507.95 |
| 41 | 2019/05 | $13.13 | $65.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,494.82 |
| 42 | 2019/06 | $13.17 | $65.75 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,481.65 |
| 43 | 2019/07 | $13.21 | $65.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,468.44 |
| 44 | 2019/08 | $13.25 | $65.67 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,455.18 |
| 45 | 2019/09 | $13.30 | $65.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,441.89 |
| 46 | 2019/10 | $13.34 | $65.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,428.55 |
| 47 | 2019/11 | $13.38 | $65.54 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,415.17 |
| 48 | 2019/12 | $13.42 | $65.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,401.74 |
| 49 | 2020/01 | $13.47 | $65.46 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,388.27 |
| 50 | 2020/03 | $13.51 | $65.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,374.76 |
| 51 | 2020/03 | $13.55 | $65.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,361.21 |
| 52 | 2020/04 | $13.60 | $65.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,347.61 |
| 53 | 2020/05 | $13.64 | $65.28 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,333.97 |
| 54 | 2020/06 | $13.69 | $65.24 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,320.28 |
| 55 | 2020/07 | $13.73 | $65.19 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,306.55 |
| 56 | 2020/08 | $13.77 | $65.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,292.78 |
| 57 | 2020/09 | $13.82 | $65.11 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,278.96 |
| 58 | 2020/10 | $13.86 | $65.06 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,265.10 |
| 59 | 2020/11 | $13.91 | $65.02 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,251.19 |
| 60 | 2020/12 | $13.95 | $64.97 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,237.24 |
| 61 | 2021/01 | $14.00 | $64.93 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,223.25 |
| 62 | 2021/03 | $14.04 | $64.88 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,209.21 |
| 63 | 2021/03 | $14.09 | $64.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,195.12 |
| 64 | 2021/04 | $14.13 | $64.79 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,180.99 |
| 65 | 2021/05 | $14.18 | $64.75 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,166.81 |
| 66 | 2021/06 | $14.22 | $64.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,152.59 |
| 67 | 2021/07 | $14.27 | $64.66 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,138.33 |
| 68 | 2021/08 | $14.31 | $64.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,124.01 |
| 69 | 2021/09 | $14.36 | $64.56 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,109.65 |
| 70 | 2021/10 | $14.41 | $64.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,095.25 |
| 71 | 2021/11 | $14.45 | $64.47 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,080.80 |
| 72 | 2021/12 | $14.50 | $64.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,066.30 |
| 73 | 2022/01 | $14.54 | $64.38 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,051.76 |
| 74 | 2022/03 | $14.59 | $64.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,037.16 |
| 75 | 2022/03 | $14.64 | $64.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,022.53 |
| 76 | 2022/04 | $14.68 | $64.24 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $20,007.84 |
| 77 | 2022/05 | $14.73 | $64.19 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,993.11 |
| 78 | 2022/06 | $14.78 | $64.14 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,978.33 |
| 79 | 2022/07 | $14.83 | $64.10 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,963.50 |
| 80 | 2022/08 | $14.87 | $64.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,948.63 |
| 81 | 2022/09 | $14.92 | $64.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,933.71 |
| 82 | 2022/10 | $14.97 | $63.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,918.74 |
| 83 | 2022/11 | $15.02 | $63.91 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,903.72 |
| 84 | 2022/12 | $15.07 | $63.86 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,888.66 |
| 85 | 2023/01 | $15.11 | $63.81 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,873.54 |
| 86 | 2023/03 | $15.16 | $63.76 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,858.38 |
| 87 | 2023/03 | $15.21 | $63.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,843.17 |
| 88 | 2023/04 | $15.26 | $63.66 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,827.91 |
| 89 | 2023/05 | $15.31 | $63.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,812.60 |
| 90 | 2023/06 | $15.36 | $63.57 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,797.24 |
| 91 | 2023/07 | $15.41 | $63.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,781.83 |
| 92 | 2023/08 | $15.46 | $63.47 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,766.38 |
| 93 | 2023/09 | $15.51 | $63.42 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,750.87 |
| 94 | 2023/10 | $15.56 | $63.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,735.31 |
| 95 | 2023/11 | $15.61 | $63.32 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,719.71 |
| 96 | 2023/12 | $15.66 | $63.27 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,704.05 |
| 97 | 2024/01 | $15.71 | $63.22 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,688.35 |
| 98 | 2024/03 | $15.76 | $63.17 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,672.59 |
| 99 | 2024/03 | $15.81 | $63.12 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,656.78 |
| 100 | 2024/04 | $15.86 | $63.07 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,640.92 |
| 101 | 2024/05 | $15.91 | $63.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,625.01 |
| 102 | 2024/06 | $15.96 | $62.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,609.05 |
| 103 | 2024/07 | $16.01 | $62.91 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,593.04 |
| 104 | 2024/08 | $16.06 | $62.86 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,576.98 |
| 105 | 2024/09 | $16.11 | $62.81 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,560.87 |
| 106 | 2024/10 | $16.17 | $62.76 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,544.70 |
| 107 | 2024/11 | $16.22 | $62.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,528.48 |
| 108 | 2024/12 | $16.27 | $62.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,512.21 |
| 109 | 2025/01 | $16.32 | $62.60 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,495.89 |
| 110 | 2025/03 | $16.37 | $62.55 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,479.52 |
| 111 | 2025/03 | $16.43 | $62.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,463.09 |
| 112 | 2025/04 | $16.48 | $62.44 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,446.61 |
| 113 | 2025/05 | $16.53 | $62.39 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,430.08 |
| 114 | 2025/06 | $16.59 | $62.34 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,413.49 |
| 115 | 2025/07 | $16.64 | $62.28 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,396.85 |
| 116 | 2025/08 | $16.69 | $62.23 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,380.16 |
| 117 | 2025/09 | $16.75 | $62.18 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,363.42 |
| 118 | 2025/10 | $16.80 | $62.12 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,346.62 |
| 119 | 2025/11 | $16.85 | $62.07 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,329.76 |
| 120 | 2025/12 | $16.91 | $62.02 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,312.86 |
| 121 | 2026/01 | $16.96 | $61.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,295.90 |
| 122 | 2026/03 | $17.02 | $61.91 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,278.88 |
| 123 | 2026/03 | $17.07 | $61.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,261.81 |
| 124 | 2026/04 | $17.13 | $61.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,244.68 |
| 125 | 2026/05 | $17.18 | $61.74 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,227.50 |
| 126 | 2026/06 | $17.24 | $61.69 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,210.27 |
| 127 | 2026/07 | $17.29 | $61.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,192.98 |
| 128 | 2026/08 | $17.35 | $61.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,175.63 |
| 129 | 2026/09 | $17.40 | $61.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,158.23 |
| 130 | 2026/10 | $17.46 | $61.47 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,140.77 |
| 131 | 2026/11 | $17.51 | $61.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,123.26 |
| 132 | 2026/12 | $17.57 | $61.35 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,105.69 |
| 133 | 2027/01 | $17.63 | $61.30 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,088.06 |
| 134 | 2027/03 | $17.68 | $61.24 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,070.38 |
| 135 | 2027/03 | $17.74 | $61.18 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,052.64 |
| 136 | 2027/04 | $17.80 | $61.13 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,034.84 |
| 137 | 2027/05 | $17.85 | $61.07 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $19,016.99 |
| 138 | 2027/06 | $17.91 | $61.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,999.08 |
| 139 | 2027/07 | $17.97 | $60.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,981.11 |
| 140 | 2027/08 | $18.03 | $60.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,963.09 |
| 141 | 2027/09 | $18.08 | $60.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,945.00 |
| 142 | 2027/10 | $18.14 | $60.78 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,926.86 |
| 143 | 2027/11 | $18.20 | $60.72 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,908.66 |
| 144 | 2027/12 | $18.26 | $60.67 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,890.40 |
| 145 | 2028/01 | $18.32 | $60.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,872.09 |
| 146 | 2028/03 | $18.38 | $60.55 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,853.71 |
| 147 | 2028/03 | $18.43 | $60.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,835.28 |
| 148 | 2028/04 | $18.49 | $60.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,816.78 |
| 149 | 2028/05 | $18.55 | $60.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,798.23 |
| 150 | 2028/06 | $18.61 | $60.31 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,779.62 |
| 151 | 2028/07 | $18.67 | $60.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,760.94 |
| 152 | 2028/08 | $18.73 | $60.19 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,742.21 |
| 153 | 2028/09 | $18.79 | $60.13 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,723.42 |
| 154 | 2028/10 | $18.85 | $60.07 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,704.57 |
| 155 | 2028/11 | $18.91 | $60.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,685.65 |
| 156 | 2028/12 | $18.97 | $59.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,666.68 |
| 157 | 2029/01 | $19.03 | $59.89 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,647.65 |
| 158 | 2029/03 | $19.10 | $59.83 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,628.55 |
| 159 | 2029/03 | $19.16 | $59.77 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,609.39 |
| 160 | 2029/04 | $19.22 | $59.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,590.17 |
| 161 | 2029/05 | $19.28 | $59.64 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,570.89 |
| 162 | 2029/06 | $19.34 | $59.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,551.55 |
| 163 | 2029/07 | $19.40 | $59.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,532.15 |
| 164 | 2029/08 | $19.47 | $59.46 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,512.68 |
| 165 | 2029/09 | $19.53 | $59.39 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,493.15 |
| 166 | 2029/10 | $19.59 | $59.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,473.56 |
| 167 | 2029/11 | $19.65 | $59.27 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,453.91 |
| 168 | 2029/12 | $19.72 | $59.21 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,434.19 |
| 169 | 2030/01 | $19.78 | $59.14 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,414.41 |
| 170 | 2030/03 | $19.84 | $59.08 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,394.57 |
| 171 | 2030/03 | $19.91 | $59.02 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,374.66 |
| 172 | 2030/04 | $19.97 | $58.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,354.69 |
| 173 | 2030/05 | $20.04 | $58.89 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,334.65 |
| 174 | 2030/06 | $20.10 | $58.82 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,314.55 |
| 175 | 2030/07 | $20.16 | $58.76 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,294.39 |
| 176 | 2030/08 | $20.23 | $58.69 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,274.16 |
| 177 | 2030/09 | $20.29 | $58.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,253.86 |
| 178 | 2030/10 | $20.36 | $58.56 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,233.51 |
| 179 | 2030/11 | $20.42 | $58.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,213.08 |
| 180 | 2030/12 | $20.49 | $58.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,192.59 |
| 181 | 2031/01 | $20.56 | $58.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,172.04 |
| 182 | 2031/03 | $20.62 | $58.30 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,151.41 |
| 183 | 2031/03 | $20.69 | $58.24 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,130.73 |
| 184 | 2031/04 | $20.75 | $58.17 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,109.97 |
| 185 | 2031/05 | $20.82 | $58.10 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,089.15 |
| 186 | 2031/06 | $20.89 | $58.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,068.26 |
| 187 | 2031/07 | $20.95 | $57.97 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,047.31 |
| 188 | 2031/08 | $21.02 | $57.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,026.29 |
| 189 | 2031/09 | $21.09 | $57.83 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $18,005.20 |
| 190 | 2031/10 | $21.16 | $57.77 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,984.04 |
| 191 | 2031/11 | $21.22 | $57.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,962.82 |
| 192 | 2031/12 | $21.29 | $57.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,941.52 |
| 193 | 2032/01 | $21.36 | $57.56 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,920.16 |
| 194 | 2032/03 | $21.43 | $57.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,898.73 |
| 195 | 2032/03 | $21.50 | $57.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,877.23 |
| 196 | 2032/04 | $21.57 | $57.36 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,855.67 |
| 197 | 2032/05 | $21.64 | $57.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,834.03 |
| 198 | 2032/06 | $21.71 | $57.22 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,812.32 |
| 199 | 2032/07 | $21.78 | $57.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,790.55 |
| 200 | 2032/08 | $21.85 | $57.08 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,768.70 |
| 201 | 2032/09 | $21.92 | $57.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,746.79 |
| 202 | 2032/10 | $21.99 | $56.94 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,724.80 |
| 203 | 2032/11 | $22.06 | $56.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,702.74 |
| 204 | 2032/12 | $22.13 | $56.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,680.62 |
| 205 | 2033/01 | $22.20 | $56.73 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,658.42 |
| 206 | 2033/03 | $22.27 | $56.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,636.15 |
| 207 | 2033/03 | $22.34 | $56.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,613.81 |
| 208 | 2033/04 | $22.41 | $56.51 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,591.40 |
| 209 | 2033/05 | $22.48 | $56.44 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,568.91 |
| 210 | 2033/06 | $22.56 | $56.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,546.35 |
| 211 | 2033/07 | $22.63 | $56.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,523.73 |
| 212 | 2033/08 | $22.70 | $56.22 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,501.02 |
| 213 | 2033/09 | $22.77 | $56.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,478.25 |
| 214 | 2033/10 | $22.85 | $56.08 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,455.40 |
| 215 | 2033/11 | $22.92 | $56.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,432.48 |
| 216 | 2033/12 | $22.99 | $55.93 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,409.49 |
| 217 | 2034/01 | $23.07 | $55.86 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,386.42 |
| 218 | 2034/03 | $23.14 | $55.78 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,363.28 |
| 219 | 2034/03 | $23.22 | $55.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,340.06 |
| 220 | 2034/04 | $23.29 | $55.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,316.77 |
| 221 | 2034/05 | $23.37 | $55.56 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,293.40 |
| 222 | 2034/06 | $23.44 | $55.48 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,269.96 |
| 223 | 2034/07 | $23.52 | $55.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,246.45 |
| 224 | 2034/08 | $23.59 | $55.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,222.86 |
| 225 | 2034/09 | $23.67 | $55.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,199.19 |
| 226 | 2034/10 | $23.74 | $55.18 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,175.45 |
| 227 | 2034/11 | $23.82 | $55.10 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,151.63 |
| 228 | 2034/12 | $23.90 | $55.03 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,127.73 |
| 229 | 2035/01 | $23.97 | $54.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,103.76 |
| 230 | 2035/03 | $24.05 | $54.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,079.71 |
| 231 | 2035/03 | $24.13 | $54.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,055.58 |
| 232 | 2035/04 | $24.20 | $54.72 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,031.38 |
| 233 | 2035/05 | $24.28 | $54.64 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $17,007.10 |
| 234 | 2035/06 | $24.36 | $54.56 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,982.74 |
| 235 | 2035/07 | $24.44 | $54.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,958.30 |
| 236 | 2035/08 | $24.52 | $54.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,933.79 |
| 237 | 2035/09 | $24.59 | $54.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,909.19 |
| 238 | 2035/10 | $24.67 | $54.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,884.52 |
| 239 | 2035/11 | $24.75 | $54.17 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,859.77 |
| 240 | 2035/12 | $24.83 | $54.09 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,834.94 |
| 241 | 2036/01 | $24.91 | $54.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,810.02 |
| 242 | 2036/03 | $24.99 | $53.93 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,785.03 |
| 243 | 2036/03 | $25.07 | $53.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,759.96 |
| 244 | 2036/04 | $25.15 | $53.77 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,734.81 |
| 245 | 2036/05 | $25.23 | $53.69 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,709.58 |
| 246 | 2036/06 | $25.31 | $53.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,684.26 |
| 247 | 2036/07 | $25.39 | $53.53 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,658.87 |
| 248 | 2036/08 | $25.48 | $53.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,633.39 |
| 249 | 2036/09 | $25.56 | $53.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,607.83 |
| 250 | 2036/10 | $25.64 | $53.28 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,582.19 |
| 251 | 2036/11 | $25.72 | $53.20 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,556.47 |
| 252 | 2036/12 | $25.80 | $53.12 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,530.67 |
| 253 | 2037/01 | $25.89 | $53.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,504.78 |
| 254 | 2037/03 | $25.97 | $52.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,478.81 |
| 255 | 2037/03 | $26.05 | $52.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,452.75 |
| 256 | 2037/04 | $26.14 | $52.79 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,426.62 |
| 257 | 2037/05 | $26.22 | $52.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,400.39 |
| 258 | 2037/06 | $26.31 | $52.62 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,374.09 |
| 259 | 2037/07 | $26.39 | $52.53 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,347.70 |
| 260 | 2037/08 | $26.47 | $52.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,321.22 |
| 261 | 2037/09 | $26.56 | $52.36 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,294.66 |
| 262 | 2037/10 | $26.64 | $52.28 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,268.02 |
| 263 | 2037/11 | $26.73 | $52.19 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,241.29 |
| 264 | 2037/12 | $26.82 | $52.11 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,214.47 |
| 265 | 2038/01 | $26.90 | $52.02 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,187.57 |
| 266 | 2038/03 | $26.99 | $51.94 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,160.58 |
| 267 | 2038/03 | $27.08 | $51.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,133.51 |
| 268 | 2038/04 | $27.16 | $51.76 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,106.35 |
| 269 | 2038/05 | $27.25 | $51.67 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,079.10 |
| 270 | 2038/06 | $27.34 | $51.59 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,051.76 |
| 271 | 2038/07 | $27.42 | $51.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $16,024.34 |
| 272 | 2038/08 | $27.51 | $51.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,996.82 |
| 273 | 2038/09 | $27.60 | $51.32 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,969.22 |
| 274 | 2038/10 | $27.69 | $51.23 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,941.53 |
| 275 | 2038/11 | $27.78 | $51.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,913.76 |
| 276 | 2038/12 | $27.87 | $51.06 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,885.89 |
| 277 | 2039/01 | $27.96 | $50.97 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,857.93 |
| 278 | 2039/03 | $28.05 | $50.88 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,829.89 |
| 279 | 2039/03 | $28.14 | $50.79 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,801.75 |
| 280 | 2039/04 | $28.23 | $50.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,773.53 |
| 281 | 2039/05 | $28.32 | $50.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,745.21 |
| 282 | 2039/06 | $28.41 | $50.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,716.80 |
| 283 | 2039/07 | $28.50 | $50.42 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,688.30 |
| 284 | 2039/08 | $28.59 | $50.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,659.71 |
| 285 | 2039/09 | $28.68 | $50.24 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,631.03 |
| 286 | 2039/10 | $28.77 | $50.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,602.26 |
| 287 | 2039/11 | $28.87 | $50.06 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,573.39 |
| 288 | 2039/12 | $28.96 | $49.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,544.43 |
| 289 | 2040/01 | $29.05 | $49.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,515.38 |
| 290 | 2040/03 | $29.15 | $49.78 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,486.23 |
| 291 | 2040/03 | $29.24 | $49.68 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,457.00 |
| 292 | 2040/04 | $29.33 | $49.59 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,427.66 |
| 293 | 2040/05 | $29.43 | $49.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,398.24 |
| 294 | 2040/06 | $29.52 | $49.40 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,368.72 |
| 295 | 2040/07 | $29.62 | $49.31 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,339.10 |
| 296 | 2040/08 | $29.71 | $49.21 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,309.39 |
| 297 | 2040/09 | $29.81 | $49.12 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,279.58 |
| 298 | 2040/10 | $29.90 | $49.02 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,249.68 |
| 299 | 2040/11 | $30.00 | $48.93 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,219.68 |
| 300 | 2040/12 | $30.09 | $48.83 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,189.59 |
| 301 | 2041/01 | $30.19 | $48.73 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,159.40 |
| 302 | 2041/03 | $30.29 | $48.64 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,129.11 |
| 303 | 2041/03 | $30.38 | $48.54 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,098.73 |
| 304 | 2041/04 | $30.48 | $48.44 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,068.25 |
| 305 | 2041/05 | $30.58 | $48.34 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,037.67 |
| 306 | 2041/06 | $30.68 | $48.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $15,006.99 |
| 307 | 2041/07 | $30.78 | $48.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,976.21 |
| 308 | 2041/08 | $30.87 | $48.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,945.34 |
| 309 | 2041/09 | $30.97 | $47.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,914.36 |
| 310 | 2041/10 | $31.07 | $47.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,883.29 |
| 311 | 2041/11 | $31.17 | $47.75 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,852.12 |
| 312 | 2041/12 | $31.27 | $47.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,820.85 |
| 313 | 2042/01 | $31.37 | $47.55 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,789.47 |
| 314 | 2042/03 | $31.47 | $47.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,758.00 |
| 315 | 2042/03 | $31.57 | $47.35 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,726.42 |
| 316 | 2042/04 | $31.68 | $47.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,694.75 |
| 317 | 2042/05 | $31.78 | $47.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,662.97 |
| 318 | 2042/06 | $31.88 | $47.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,631.09 |
| 319 | 2042/07 | $31.98 | $46.94 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,599.11 |
| 320 | 2042/08 | $32.08 | $46.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,567.02 |
| 321 | 2042/09 | $32.19 | $46.74 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,534.83 |
| 322 | 2042/10 | $32.29 | $46.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,502.54 |
| 323 | 2042/11 | $32.39 | $46.53 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,470.15 |
| 324 | 2042/12 | $32.50 | $46.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,437.65 |
| 325 | 2043/01 | $32.60 | $46.32 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,405.05 |
| 326 | 2043/03 | $32.71 | $46.22 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,372.34 |
| 327 | 2043/03 | $32.81 | $46.11 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,339.53 |
| 328 | 2043/04 | $32.92 | $46.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,306.61 |
| 329 | 2043/05 | $33.02 | $45.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,273.59 |
| 330 | 2043/06 | $33.13 | $45.79 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,240.46 |
| 331 | 2043/07 | $33.24 | $45.69 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,207.22 |
| 332 | 2043/08 | $33.34 | $45.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,173.88 |
| 333 | 2043/09 | $33.45 | $45.47 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,140.43 |
| 334 | 2043/10 | $33.56 | $45.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,106.87 |
| 335 | 2043/11 | $33.66 | $45.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,073.21 |
| 336 | 2043/12 | $33.77 | $45.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,039.44 |
| 337 | 2044/01 | $33.88 | $45.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $14,005.56 |
| 338 | 2044/03 | $33.99 | $44.93 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,971.57 |
| 339 | 2044/03 | $34.10 | $44.83 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,937.47 |
| 340 | 2044/04 | $34.21 | $44.72 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,903.26 |
| 341 | 2044/05 | $34.32 | $44.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,868.95 |
| 342 | 2044/06 | $34.43 | $44.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,834.52 |
| 343 | 2044/07 | $34.54 | $44.39 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,799.98 |
| 344 | 2044/08 | $34.65 | $44.27 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,765.33 |
| 345 | 2044/09 | $34.76 | $44.16 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,730.57 |
| 346 | 2044/10 | $34.87 | $44.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,695.70 |
| 347 | 2044/11 | $34.98 | $43.94 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,660.72 |
| 348 | 2044/12 | $35.10 | $43.83 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,625.62 |
| 349 | 2045/01 | $35.21 | $43.72 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,590.41 |
| 350 | 2045/03 | $35.32 | $43.60 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,555.09 |
| 351 | 2045/03 | $35.43 | $43.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,519.66 |
| 352 | 2045/04 | $35.55 | $43.38 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,484.11 |
| 353 | 2045/05 | $35.66 | $43.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,448.45 |
| 354 | 2045/06 | $35.78 | $43.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,412.67 |
| 355 | 2045/07 | $35.89 | $43.03 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,376.78 |
| 356 | 2045/08 | $36.01 | $42.92 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,340.78 |
| 357 | 2045/09 | $36.12 | $42.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,304.65 |
| 358 | 2045/10 | $36.24 | $42.69 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,268.42 |
| 359 | 2045/11 | $36.35 | $42.57 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,232.06 |
| 360 | 2045/12 | $36.47 | $42.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,195.59 |
| 361 | 2046/01 | $36.59 | $42.34 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,159.00 |
| 362 | 2046/03 | $36.71 | $42.22 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,122.30 |
| 363 | 2046/03 | $36.82 | $42.10 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,085.48 |
| 364 | 2046/04 | $36.94 | $41.98 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,048.53 |
| 365 | 2046/05 | $37.06 | $41.86 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $13,011.47 |
| 366 | 2046/06 | $37.18 | $41.75 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,974.30 |
| 367 | 2046/07 | $37.30 | $41.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,937.00 |
| 368 | 2046/08 | $37.42 | $41.51 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,899.58 |
| 369 | 2046/09 | $37.54 | $41.39 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,862.04 |
| 370 | 2046/10 | $37.66 | $41.27 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,824.39 |
| 371 | 2046/11 | $37.78 | $41.14 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,786.61 |
| 372 | 2046/12 | $37.90 | $41.02 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,748.71 |
| 373 | 2047/01 | $38.02 | $40.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,710.69 |
| 374 | 2047/03 | $38.14 | $40.78 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,672.54 |
| 375 | 2047/03 | $38.27 | $40.66 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,634.28 |
| 376 | 2047/04 | $38.39 | $40.53 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,595.89 |
| 377 | 2047/05 | $38.51 | $40.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,557.38 |
| 378 | 2047/06 | $38.64 | $40.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,518.74 |
| 379 | 2047/07 | $38.76 | $40.16 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,479.98 |
| 380 | 2047/08 | $38.88 | $40.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,441.10 |
| 381 | 2047/09 | $39.01 | $39.92 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,402.09 |
| 382 | 2047/10 | $39.13 | $39.79 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,362.96 |
| 383 | 2047/11 | $39.26 | $39.66 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,323.70 |
| 384 | 2047/12 | $39.39 | $39.54 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,284.31 |
| 385 | 2048/01 | $39.51 | $39.41 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,244.80 |
| 386 | 2048/03 | $39.64 | $39.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,205.16 |
| 387 | 2048/03 | $39.77 | $39.16 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,165.40 |
| 388 | 2048/04 | $39.89 | $39.03 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,125.50 |
| 389 | 2048/05 | $40.02 | $38.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,085.48 |
| 390 | 2048/06 | $40.15 | $38.77 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,045.33 |
| 391 | 2048/07 | $40.28 | $38.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $12,005.06 |
| 392 | 2048/08 | $40.41 | $38.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,964.65 |
| 393 | 2048/09 | $40.54 | $38.39 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,924.11 |
| 394 | 2048/10 | $40.67 | $38.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,883.44 |
| 395 | 2048/11 | $40.80 | $38.13 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,842.65 |
| 396 | 2048/12 | $40.93 | $38.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,801.72 |
| 397 | 2049/01 | $41.06 | $37.86 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,760.66 |
| 398 | 2049/03 | $41.19 | $37.73 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,719.47 |
| 399 | 2049/03 | $41.32 | $37.60 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,678.14 |
| 400 | 2049/04 | $41.46 | $37.47 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,636.69 |
| 401 | 2049/05 | $41.59 | $37.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,595.10 |
| 402 | 2049/06 | $41.72 | $37.20 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,553.38 |
| 403 | 2049/07 | $41.86 | $37.07 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,511.52 |
| 404 | 2049/08 | $41.99 | $36.93 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,469.53 |
| 405 | 2049/09 | $42.13 | $36.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,427.40 |
| 406 | 2049/10 | $42.26 | $36.66 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,385.14 |
| 407 | 2049/11 | $42.40 | $36.53 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,342.75 |
| 408 | 2049/12 | $42.53 | $36.39 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,300.21 |
| 409 | 2050/01 | $42.67 | $36.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,257.55 |
| 410 | 2050/03 | $42.81 | $36.12 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,214.74 |
| 411 | 2050/03 | $42.94 | $35.98 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,171.80 |
| 412 | 2050/04 | $43.08 | $35.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,128.72 |
| 413 | 2050/05 | $43.22 | $35.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,085.50 |
| 414 | 2050/06 | $43.36 | $35.57 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $11,042.14 |
| 415 | 2050/07 | $43.50 | $35.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,998.64 |
| 416 | 2050/08 | $43.64 | $35.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,955.01 |
| 417 | 2050/09 | $43.78 | $35.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,911.23 |
| 418 | 2050/10 | $43.92 | $35.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,867.31 |
| 419 | 2050/11 | $44.06 | $34.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,823.26 |
| 420 | 2050/12 | $44.20 | $34.72 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,779.06 |
| 421 | 2051/01 | $44.34 | $34.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,734.72 |
| 422 | 2051/03 | $44.48 | $34.44 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,690.23 |
| 423 | 2051/03 | $44.63 | $34.30 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,645.61 |
| 424 | 2051/04 | $44.77 | $34.15 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,600.84 |
| 425 | 2051/05 | $44.91 | $34.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,555.93 |
| 426 | 2051/06 | $45.06 | $33.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,510.87 |
| 427 | 2051/07 | $45.20 | $33.72 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,465.67 |
| 428 | 2051/08 | $45.35 | $33.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,420.32 |
| 429 | 2051/09 | $45.49 | $33.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,374.83 |
| 430 | 2051/10 | $45.64 | $33.29 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,329.19 |
| 431 | 2051/11 | $45.78 | $33.14 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,283.41 |
| 432 | 2051/12 | $45.93 | $32.99 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,237.48 |
| 433 | 2052/01 | $46.08 | $32.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,191.40 |
| 434 | 2052/03 | $46.23 | $32.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,145.17 |
| 435 | 2052/03 | $46.37 | $32.55 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,098.80 |
| 436 | 2052/04 | $46.52 | $32.40 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,052.28 |
| 437 | 2052/05 | $46.67 | $32.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $10,005.60 |
| 438 | 2052/06 | $46.82 | $32.10 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,958.78 |
| 439 | 2052/07 | $46.97 | $31.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,911.81 |
| 440 | 2052/08 | $47.12 | $31.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,864.69 |
| 441 | 2052/09 | $47.27 | $31.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,817.41 |
| 442 | 2052/10 | $47.43 | $31.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,769.98 |
| 443 | 2052/11 | $47.58 | $31.35 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,722.41 |
| 444 | 2052/12 | $47.73 | $31.19 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,674.68 |
| 445 | 2053/01 | $47.88 | $31.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,626.79 |
| 446 | 2053/03 | $48.04 | $30.89 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,578.75 |
| 447 | 2053/03 | $48.19 | $30.73 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,530.56 |
| 448 | 2053/04 | $48.35 | $30.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,482.22 |
| 449 | 2053/05 | $48.50 | $30.42 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,433.71 |
| 450 | 2053/06 | $48.66 | $30.27 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,385.06 |
| 451 | 2053/07 | $48.81 | $30.11 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,336.24 |
| 452 | 2053/08 | $48.97 | $29.95 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,287.27 |
| 453 | 2053/09 | $49.13 | $29.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,238.15 |
| 454 | 2053/10 | $49.28 | $29.64 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,188.86 |
| 455 | 2053/11 | $49.44 | $29.48 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,139.42 |
| 456 | 2053/12 | $49.60 | $29.32 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,089.82 |
| 457 | 2054/01 | $49.76 | $29.16 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $9,040.06 |
| 458 | 2054/03 | $49.92 | $29.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,990.14 |
| 459 | 2054/03 | $50.08 | $28.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,940.06 |
| 460 | 2054/04 | $50.24 | $28.68 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,889.82 |
| 461 | 2054/05 | $50.40 | $28.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,839.42 |
| 462 | 2054/06 | $50.56 | $28.36 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,788.85 |
| 463 | 2054/07 | $50.73 | $28.20 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,738.13 |
| 464 | 2054/08 | $50.89 | $28.03 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,687.24 |
| 465 | 2054/09 | $51.05 | $27.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,636.19 |
| 466 | 2054/10 | $51.22 | $27.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,584.97 |
| 467 | 2054/11 | $51.38 | $27.54 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,533.59 |
| 468 | 2054/12 | $51.54 | $27.38 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,482.04 |
| 469 | 2055/01 | $51.71 | $27.21 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,430.33 |
| 470 | 2055/03 | $51.88 | $27.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,378.46 |
| 471 | 2055/03 | $52.04 | $26.88 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,326.41 |
| 472 | 2055/04 | $52.21 | $26.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,274.21 |
| 473 | 2055/05 | $52.38 | $26.55 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,221.83 |
| 474 | 2055/06 | $52.55 | $26.38 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,169.28 |
| 475 | 2055/07 | $52.71 | $26.21 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,116.57 |
| 476 | 2055/08 | $52.88 | $26.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,063.69 |
| 477 | 2055/09 | $53.05 | $25.87 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $8,010.63 |
| 478 | 2055/10 | $53.22 | $25.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,957.41 |
| 479 | 2055/11 | $53.39 | $25.53 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,904.02 |
| 480 | 2055/12 | $53.56 | $25.36 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,850.45 |
| 481 | 2056/01 | $53.74 | $25.19 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,796.72 |
| 482 | 2056/03 | $53.91 | $25.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,742.81 |
| 483 | 2056/03 | $54.08 | $24.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,688.72 |
| 484 | 2056/04 | $54.26 | $24.67 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,634.47 |
| 485 | 2056/05 | $54.43 | $24.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,580.04 |
| 486 | 2056/06 | $54.60 | $24.32 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,525.44 |
| 487 | 2056/07 | $54.78 | $24.14 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,470.66 |
| 488 | 2056/08 | $54.96 | $23.97 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,415.70 |
| 489 | 2056/09 | $55.13 | $23.79 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,360.57 |
| 490 | 2056/10 | $55.31 | $23.62 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,305.26 |
| 491 | 2056/11 | $55.49 | $23.44 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,249.77 |
| 492 | 2056/12 | $55.66 | $23.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,194.11 |
| 493 | 2057/01 | $55.84 | $23.08 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,138.27 |
| 494 | 2057/03 | $56.02 | $22.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,082.25 |
| 495 | 2057/03 | $56.20 | $22.72 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $7,026.05 |
| 496 | 2057/04 | $56.38 | $22.54 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,969.66 |
| 497 | 2057/05 | $56.56 | $22.36 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,913.10 |
| 498 | 2057/06 | $56.74 | $22.18 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,856.36 |
| 499 | 2057/07 | $56.93 | $22.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,799.43 |
| 500 | 2057/08 | $57.11 | $21.81 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,742.32 |
| 501 | 2057/09 | $57.29 | $21.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,685.03 |
| 502 | 2057/10 | $57.48 | $21.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,627.55 |
| 503 | 2057/11 | $57.66 | $21.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,569.89 |
| 504 | 2057/12 | $57.85 | $21.08 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,512.05 |
| 505 | 2058/01 | $58.03 | $20.89 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,454.02 |
| 506 | 2058/03 | $58.22 | $20.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,395.80 |
| 507 | 2058/03 | $58.40 | $20.52 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,337.40 |
| 508 | 2058/04 | $58.59 | $20.33 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,278.81 |
| 509 | 2058/05 | $58.78 | $20.14 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,220.03 |
| 510 | 2058/06 | $58.97 | $19.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,161.06 |
| 511 | 2058/07 | $59.16 | $19.77 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,101.90 |
| 512 | 2058/08 | $59.35 | $19.58 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $6,042.56 |
| 513 | 2058/09 | $59.54 | $19.39 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,983.02 |
| 514 | 2058/10 | $59.73 | $19.20 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,923.29 |
| 515 | 2058/11 | $59.92 | $19.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,863.37 |
| 516 | 2058/12 | $60.11 | $18.81 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,803.26 |
| 517 | 2059/01 | $60.30 | $18.62 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,742.96 |
| 518 | 2059/03 | $60.50 | $18.43 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,682.46 |
| 519 | 2059/03 | $60.69 | $18.23 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,621.76 |
| 520 | 2059/04 | $60.89 | $18.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,560.88 |
| 521 | 2059/05 | $61.08 | $17.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,499.80 |
| 522 | 2059/06 | $61.28 | $17.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,438.52 |
| 523 | 2059/07 | $61.47 | $17.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,377.04 |
| 524 | 2059/08 | $61.67 | $17.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,315.37 |
| 525 | 2059/09 | $61.87 | $17.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,253.50 |
| 526 | 2059/10 | $62.07 | $16.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,191.43 |
| 527 | 2059/11 | $62.27 | $16.66 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,129.16 |
| 528 | 2059/12 | $62.47 | $16.46 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,066.70 |
| 529 | 2060/01 | $62.67 | $16.26 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $5,004.03 |
| 530 | 2060/03 | $62.87 | $16.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,941.16 |
| 531 | 2060/03 | $63.07 | $15.85 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,878.09 |
| 532 | 2060/04 | $63.27 | $15.65 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,814.81 |
| 533 | 2060/05 | $63.48 | $15.45 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,751.34 |
| 534 | 2060/06 | $63.68 | $15.24 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,687.66 |
| 535 | 2060/07 | $63.88 | $15.04 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,623.78 |
| 536 | 2060/08 | $64.09 | $14.83 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,559.69 |
| 537 | 2060/09 | $64.29 | $14.63 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,495.39 |
| 538 | 2060/10 | $64.50 | $14.42 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,430.89 |
| 539 | 2060/11 | $64.71 | $14.22 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,366.18 |
| 540 | 2060/12 | $64.92 | $14.01 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,301.27 |
| 541 | 2061/01 | $65.12 | $13.80 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,236.14 |
| 542 | 2061/03 | $65.33 | $13.59 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,170.81 |
| 543 | 2061/03 | $65.54 | $13.38 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,105.27 |
| 544 | 2061/04 | $65.75 | $13.17 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $4,039.52 |
| 545 | 2061/05 | $65.96 | $12.96 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,973.55 |
| 546 | 2061/06 | $66.18 | $12.75 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,907.38 |
| 547 | 2061/07 | $66.39 | $12.54 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,840.99 |
| 548 | 2061/08 | $66.60 | $12.32 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,774.39 |
| 549 | 2061/09 | $66.81 | $12.11 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,707.58 |
| 550 | 2061/10 | $67.03 | $11.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,640.55 |
| 551 | 2061/11 | $67.24 | $11.68 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,573.30 |
| 552 | 2061/12 | $67.46 | $11.46 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,505.85 |
| 553 | 2062/01 | $67.68 | $11.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,438.17 |
| 554 | 2062/03 | $67.89 | $11.03 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,370.28 |
| 555 | 2062/03 | $68.11 | $10.81 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,302.17 |
| 556 | 2062/04 | $68.33 | $10.59 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,233.84 |
| 557 | 2062/05 | $68.55 | $10.38 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,165.29 |
| 558 | 2062/06 | $68.77 | $10.16 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,096.52 |
| 559 | 2062/07 | $68.99 | $9.93 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $3,027.53 |
| 560 | 2062/08 | $69.21 | $9.71 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,958.32 |
| 561 | 2062/09 | $69.43 | $9.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,888.89 |
| 562 | 2062/10 | $69.66 | $9.27 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,819.23 |
| 563 | 2062/11 | $69.88 | $9.05 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,749.36 |
| 564 | 2062/12 | $70.10 | $8.82 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,679.25 |
| 565 | 2063/01 | $70.33 | $8.60 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,608.93 |
| 566 | 2063/03 | $70.55 | $8.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,538.37 |
| 567 | 2063/03 | $70.78 | $8.14 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,467.59 |
| 568 | 2063/04 | $71.01 | $7.92 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,396.59 |
| 569 | 2063/05 | $71.23 | $7.69 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,325.35 |
| 570 | 2063/06 | $71.46 | $7.46 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,253.89 |
| 571 | 2063/07 | $71.69 | $7.23 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,182.20 |
| 572 | 2063/08 | $71.92 | $7.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,110.27 |
| 573 | 2063/09 | $72.15 | $6.77 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $2,038.12 |
| 574 | 2063/10 | $72.38 | $6.54 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,965.74 |
| 575 | 2063/11 | $72.62 | $6.31 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,893.12 |
| 576 | 2063/12 | $72.85 | $6.07 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,820.27 |
| 577 | 2064/01 | $73.08 | $5.84 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,747.19 |
| 578 | 2064/03 | $73.32 | $5.61 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,673.87 |
| 579 | 2064/03 | $73.55 | $5.37 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,600.31 |
| 580 | 2064/04 | $73.79 | $5.13 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,526.52 |
| 581 | 2064/05 | $74.03 | $4.90 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,452.50 |
| 582 | 2064/06 | $74.26 | $4.66 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,378.24 |
| 583 | 2064/07 | $74.50 | $4.42 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,303.73 |
| 584 | 2064/08 | $74.74 | $4.18 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,228.99 |
| 585 | 2064/09 | $74.98 | $3.94 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,154.01 |
| 586 | 2064/10 | $75.22 | $3.70 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,078.79 |
| 587 | 2064/11 | $75.46 | $3.46 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $1,003.33 |
| 588 | 2064/12 | $75.70 | $3.22 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $927.62 |
| 589 | 2065/01 | $75.95 | $2.98 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $851.68 |
| 590 | 2065/03 | $76.19 | $2.73 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $775.49 |
| 591 | 2065/03 | $76.44 | $2.49 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $699.05 |
| 592 | 2065/04 | $76.68 | $2.24 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $622.37 |
| 593 | 2065/05 | $76.93 | $2.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $545.44 |
| 594 | 2065/06 | $77.17 | $1.75 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $468.27 |
| 595 | 2065/07 | $77.42 | $1.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $390.85 |
| 596 | 2065/08 | $77.67 | $1.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $313.18 |
| 597 | 2065/09 | $77.92 | $1.00 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $235.26 |
| 598 | 2065/10 | $78.17 | $0.75 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $157.09 |
| 599 | 2065/11 | $78.42 | $0.50 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $78.67 |
| 600 | 2065/12 | $78.67 | $0.25 | $0.00 | $51,666.67 | $100.00 | $51,845.59 | $0.00 |
| Totals | $21,000.00 | $26,354.14 | $0.00 | $31,000,000.00 | $60,000.00 | $31,107,354.14 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.