Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $288,000.00 at 4% interest rate for a $308,000.00 home, you need to have a monthly payment of $1,442.50 ~ $1,466.50. You will make a total of 600 payments and you will pay off your mortgage on 2065/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $66,184.01 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,110.84 | 4% | 600 months | $686,501.70 | $378,501.70 |
| 50 years | Bi-Weekly | $555.42 | 4% | 512 months | $620,317.69 | $312,317.69 |
| 45 years | Monthly | $1,150.80 | 4% | 540 months | $641,429.56 | $333,429.56 |
| 45 years | Bi-Weekly | $575.40 | 4% | 461 months | $583,612.15 | $275,612.15 |
| 40 years | Monthly | $1,203.66 | 4% | 480 months | $597,758.14 | $289,758.14 |
| 40 years | Bi-Weekly | $601.83 | 4% | 409 months | $548,012.74 | $240,012.74 |
| 35 years | Monthly | $1,275.19 | 4% | 420 months | $555,580.33 | $247,580.33 |
| 35 years | Bi-Weekly | $637.60 | 4% | 358 months | $513,573.01 | $205,573.01 |
| 30 years | Monthly | $1,374.96 | 4% | 360 months | $514,984.18 | $206,984.18 |
| 30 years | Bi-Weekly | $687.48 | 4% | 307 months | $480,342.79 | $172,342.79 |
| 25 years | Monthly | $1,520.17 | 4% | 300 months | $476,051.03 | $168,051.03 |
| 25 years | Bi-Weekly | $760.09 | 4% | 256 months | $448,367.34 | $140,367.34 |
| 20 years | Monthly | $1,745.22 | 4% | 240 months | $438,853.60 | $130,853.60 |
| 20 years | Bi-Weekly | $872.61 | 4% | 205 months | $417,686.52 | $109,686.52 |
| 15 years | Monthly | $2,130.30 | 4% | 180 months | $403,454.22 | $95,454.22 |
| 15 years | Bi-Weekly | $1,065.15 | 4% | 154 months | $388,334.07 | $80,334.07 |
| 10 years | Monthly | $2,915.86 | 4% | 120 months | $369,903.20 | $61,903.20 |
| 10 years | Bi-Weekly | $1,457.93 | 4% | 103 months | $360,336.97 | $52,336.97 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $150.84 | $960.00 | $24.00 | $256.67 | $75.00 | $1,466.50 | $287,849.16 |
| 2 | 2015/10 | $151.34 | $959.50 | $24.00 | $256.67 | $75.00 | $1,466.50 | $287,697.82 |
| 3 | 2015/11 | $151.84 | $958.99 | $24.00 | $256.67 | $75.00 | $1,466.50 | $287,545.98 |
| 4 | 2015/12 | $152.35 | $958.49 | $24.00 | $256.67 | $75.00 | $1,466.50 | $287,393.63 |
| 5 | 2016/01 | $152.86 | $957.98 | $24.00 | $256.67 | $75.00 | $1,466.50 | $287,240.77 |
| 6 | 2016/02 | $153.37 | $957.47 | $24.00 | $256.67 | $75.00 | $1,466.50 | $287,087.41 |
| 7 | 2016/03 | $153.88 | $956.96 | $24.00 | $256.67 | $75.00 | $1,466.50 | $286,933.53 |
| 8 | 2016/04 | $154.39 | $956.45 | $24.00 | $256.67 | $75.00 | $1,466.50 | $286,779.14 |
| 9 | 2016/05 | $154.91 | $955.93 | $24.00 | $256.67 | $75.00 | $1,466.50 | $286,624.23 |
| 10 | 2016/06 | $155.42 | $955.41 | $24.00 | $256.67 | $75.00 | $1,466.50 | $286,468.81 |
| 11 | 2016/07 | $155.94 | $954.90 | $24.00 | $256.67 | $75.00 | $1,466.50 | $286,312.87 |
| 12 | 2016/08 | $156.46 | $954.38 | $24.00 | $256.67 | $75.00 | $1,466.50 | $286,156.41 |
| 13 | 2016/09 | $156.98 | $953.85 | $24.00 | $256.67 | $75.00 | $1,466.50 | $285,999.43 |
| 14 | 2016/10 | $157.50 | $953.33 | $24.00 | $256.67 | $75.00 | $1,466.50 | $285,841.92 |
| 15 | 2016/11 | $158.03 | $952.81 | $24.00 | $256.67 | $75.00 | $1,466.50 | $285,683.89 |
| 16 | 2016/12 | $158.56 | $952.28 | $24.00 | $256.67 | $75.00 | $1,466.50 | $285,525.34 |
| 17 | 2017/01 | $159.09 | $951.75 | $24.00 | $256.67 | $75.00 | $1,466.50 | $285,366.25 |
| 18 | 2017/02 | $159.62 | $951.22 | $24.00 | $256.67 | $75.00 | $1,466.50 | $285,206.64 |
| 19 | 2017/03 | $160.15 | $950.69 | $24.00 | $256.67 | $75.00 | $1,466.50 | $285,046.49 |
| 20 | 2017/04 | $160.68 | $950.15 | $24.00 | $256.67 | $75.00 | $1,466.50 | $284,885.81 |
| 21 | 2017/05 | $161.22 | $949.62 | $24.00 | $256.67 | $75.00 | $1,466.50 | $284,724.59 |
| 22 | 2017/06 | $161.75 | $949.08 | $24.00 | $256.67 | $75.00 | $1,466.50 | $284,562.84 |
| 23 | 2017/07 | $162.29 | $948.54 | $24.00 | $256.67 | $75.00 | $1,466.50 | $284,400.54 |
| 24 | 2017/08 | $162.83 | $948.00 | $24.00 | $256.67 | $75.00 | $1,466.50 | $284,237.71 |
| 25 | 2017/09 | $163.38 | $947.46 | $24.00 | $256.67 | $75.00 | $1,466.50 | $284,074.33 |
| 26 | 2017/10 | $163.92 | $946.91 | $24.00 | $256.67 | $75.00 | $1,466.50 | $283,910.41 |
| 27 | 2017/11 | $164.47 | $946.37 | $24.00 | $256.67 | $75.00 | $1,466.50 | $283,745.94 |
| 28 | 2017/12 | $165.02 | $945.82 | $24.00 | $256.67 | $75.00 | $1,466.50 | $283,580.93 |
| 29 | 2018/01 | $165.57 | $945.27 | $24.00 | $256.67 | $75.00 | $1,466.50 | $283,415.36 |
| 30 | 2018/02 | $166.12 | $944.72 | $24.00 | $256.67 | $75.00 | $1,466.50 | $283,249.24 |
| 31 | 2018/03 | $166.67 | $944.16 | $24.00 | $256.67 | $75.00 | $1,466.50 | $283,082.57 |
| 32 | 2018/04 | $167.23 | $943.61 | $24.00 | $256.67 | $75.00 | $1,466.50 | $282,915.34 |
| 33 | 2018/05 | $167.79 | $943.05 | $24.00 | $256.67 | $75.00 | $1,466.50 | $282,747.56 |
| 34 | 2018/06 | $168.34 | $942.49 | $24.00 | $256.67 | $75.00 | $1,466.50 | $282,579.21 |
| 35 | 2018/07 | $168.91 | $941.93 | $24.00 | $256.67 | $75.00 | $1,466.50 | $282,410.31 |
| 36 | 2018/08 | $169.47 | $941.37 | $24.00 | $256.67 | $75.00 | $1,466.50 | $282,240.84 |
| 37 | 2018/09 | $170.03 | $940.80 | $24.00 | $256.67 | $75.00 | $1,466.50 | $282,070.81 |
| 38 | 2018/10 | $170.60 | $940.24 | $24.00 | $256.67 | $75.00 | $1,466.50 | $281,900.21 |
| 39 | 2018/11 | $171.17 | $939.67 | $24.00 | $256.67 | $75.00 | $1,466.50 | $281,729.04 |
| 40 | 2018/12 | $171.74 | $939.10 | $24.00 | $256.67 | $75.00 | $1,466.50 | $281,557.30 |
| 41 | 2019/01 | $172.31 | $938.52 | $24.00 | $256.67 | $75.00 | $1,466.50 | $281,384.99 |
| 42 | 2019/02 | $172.89 | $937.95 | $24.00 | $256.67 | $75.00 | $1,466.50 | $281,212.10 |
| 43 | 2019/03 | $173.46 | $937.37 | $24.00 | $256.67 | $75.00 | $1,466.50 | $281,038.64 |
| 44 | 2019/04 | $174.04 | $936.80 | $24.00 | $256.67 | $75.00 | $1,466.50 | $280,864.60 |
| 45 | 2019/05 | $174.62 | $936.22 | $24.00 | $256.67 | $75.00 | $1,466.50 | $280,689.98 |
| 46 | 2019/06 | $175.20 | $935.63 | $24.00 | $256.67 | $75.00 | $1,466.50 | $280,514.77 |
| 47 | 2019/07 | $175.79 | $935.05 | $24.00 | $256.67 | $75.00 | $1,466.50 | $280,338.99 |
| 48 | 2019/08 | $176.37 | $934.46 | $24.00 | $256.67 | $75.00 | $1,466.50 | $280,162.61 |
| 49 | 2019/09 | $176.96 | $933.88 | $24.00 | $256.67 | $75.00 | $1,466.50 | $279,985.65 |
| 50 | 2019/10 | $177.55 | $933.29 | $24.00 | $256.67 | $75.00 | $1,466.50 | $279,808.10 |
| 51 | 2019/11 | $178.14 | $932.69 | $24.00 | $256.67 | $75.00 | $1,466.50 | $279,629.96 |
| 52 | 2019/12 | $178.74 | $932.10 | $24.00 | $256.67 | $75.00 | $1,466.50 | $279,451.22 |
| 53 | 2020/01 | $179.33 | $931.50 | $24.00 | $256.67 | $75.00 | $1,466.50 | $279,271.89 |
| 54 | 2020/02 | $179.93 | $930.91 | $24.00 | $256.67 | $75.00 | $1,466.50 | $279,091.96 |
| 55 | 2020/03 | $180.53 | $930.31 | $24.00 | $256.67 | $75.00 | $1,466.50 | $278,911.43 |
| 56 | 2020/04 | $181.13 | $929.70 | $24.00 | $256.67 | $75.00 | $1,466.50 | $278,730.30 |
| 57 | 2020/05 | $181.74 | $929.10 | $24.00 | $256.67 | $75.00 | $1,466.50 | $278,548.56 |
| 58 | 2020/06 | $182.34 | $928.50 | $24.00 | $256.67 | $75.00 | $1,466.50 | $278,366.22 |
| 59 | 2020/07 | $182.95 | $927.89 | $24.00 | $256.67 | $75.00 | $1,466.50 | $278,183.27 |
| 60 | 2020/08 | $183.56 | $927.28 | $24.00 | $256.67 | $75.00 | $1,466.50 | $277,999.72 |
| 61 | 2020/09 | $184.17 | $926.67 | $24.00 | $256.67 | $75.00 | $1,466.50 | $277,815.55 |
| 62 | 2020/10 | $184.78 | $926.05 | $24.00 | $256.67 | $75.00 | $1,466.50 | $277,630.76 |
| 63 | 2020/11 | $185.40 | $925.44 | $24.00 | $256.67 | $75.00 | $1,466.50 | $277,445.36 |
| 64 | 2020/12 | $186.02 | $924.82 | $24.00 | $256.67 | $75.00 | $1,466.50 | $277,259.34 |
| 65 | 2021/01 | $186.64 | $924.20 | $24.00 | $256.67 | $75.00 | $1,466.50 | $277,072.70 |
| 66 | 2021/02 | $187.26 | $923.58 | $24.00 | $256.67 | $75.00 | $1,466.50 | $276,885.44 |
| 67 | 2021/03 | $187.88 | $922.95 | $24.00 | $256.67 | $75.00 | $1,466.50 | $276,697.56 |
| 68 | 2021/04 | $188.51 | $922.33 | $24.00 | $256.67 | $75.00 | $1,466.50 | $276,509.05 |
| 69 | 2021/05 | $189.14 | $921.70 | $24.00 | $256.67 | $75.00 | $1,466.50 | $276,319.91 |
| 70 | 2021/06 | $189.77 | $921.07 | $24.00 | $256.67 | $75.00 | $1,466.50 | $276,130.14 |
| 71 | 2021/07 | $190.40 | $920.43 | $24.00 | $256.67 | $75.00 | $1,466.50 | $275,939.74 |
| 72 | 2021/08 | $191.04 | $919.80 | $24.00 | $256.67 | $75.00 | $1,466.50 | $275,748.70 |
| 73 | 2021/09 | $191.67 | $919.16 | $24.00 | $256.67 | $75.00 | $1,466.50 | $275,557.03 |
| 74 | 2021/10 | $192.31 | $918.52 | $24.00 | $256.67 | $75.00 | $1,466.50 | $275,364.71 |
| 75 | 2021/11 | $192.95 | $917.88 | $24.00 | $256.67 | $75.00 | $1,466.50 | $275,171.76 |
| 76 | 2021/12 | $193.60 | $917.24 | $24.00 | $256.67 | $75.00 | $1,466.50 | $274,978.16 |
| 77 | 2022/01 | $194.24 | $916.59 | $24.00 | $256.67 | $75.00 | $1,466.50 | $274,783.92 |
| 78 | 2022/02 | $194.89 | $915.95 | $24.00 | $256.67 | $75.00 | $1,466.50 | $274,589.03 |
| 79 | 2022/03 | $195.54 | $915.30 | $24.00 | $256.67 | $75.00 | $1,466.50 | $274,393.49 |
| 80 | 2022/04 | $196.19 | $914.64 | $24.00 | $256.67 | $75.00 | $1,466.50 | $274,197.30 |
| 81 | 2022/05 | $196.85 | $913.99 | $24.00 | $256.67 | $75.00 | $1,466.50 | $274,000.45 |
| 82 | 2022/06 | $197.50 | $913.33 | $24.00 | $256.67 | $75.00 | $1,466.50 | $273,802.95 |
| 83 | 2022/07 | $198.16 | $912.68 | $24.00 | $256.67 | $75.00 | $1,466.50 | $273,604.79 |
| 84 | 2022/08 | $198.82 | $912.02 | $24.00 | $256.67 | $75.00 | $1,466.50 | $273,405.97 |
| 85 | 2022/09 | $199.48 | $911.35 | $24.00 | $256.67 | $75.00 | $1,466.50 | $273,206.49 |
| 86 | 2022/10 | $200.15 | $910.69 | $24.00 | $256.67 | $75.00 | $1,466.50 | $273,006.34 |
| 87 | 2022/11 | $200.82 | $910.02 | $24.00 | $256.67 | $75.00 | $1,466.50 | $272,805.53 |
| 88 | 2022/12 | $201.48 | $909.35 | $24.00 | $256.67 | $75.00 | $1,466.50 | $272,604.04 |
| 89 | 2023/01 | $202.16 | $908.68 | $24.00 | $256.67 | $75.00 | $1,466.50 | $272,401.89 |
| 90 | 2023/02 | $202.83 | $908.01 | $24.00 | $256.67 | $75.00 | $1,466.50 | $272,199.06 |
| 91 | 2023/03 | $203.51 | $907.33 | $24.00 | $256.67 | $75.00 | $1,466.50 | $271,995.55 |
| 92 | 2023/04 | $204.18 | $906.65 | $24.00 | $256.67 | $75.00 | $1,466.50 | $271,791.37 |
| 93 | 2023/05 | $204.86 | $905.97 | $24.00 | $256.67 | $75.00 | $1,466.50 | $271,586.50 |
| 94 | 2023/06 | $205.55 | $905.29 | $24.00 | $256.67 | $75.00 | $1,466.50 | $271,380.95 |
| 95 | 2023/07 | $206.23 | $904.60 | $24.00 | $256.67 | $75.00 | $1,466.50 | $271,174.72 |
| 96 | 2023/08 | $206.92 | $903.92 | $24.00 | $256.67 | $75.00 | $1,466.50 | $270,967.80 |
| 97 | 2023/09 | $207.61 | $903.23 | $24.00 | $256.67 | $75.00 | $1,466.50 | $270,760.19 |
| 98 | 2023/10 | $208.30 | $902.53 | $24.00 | $256.67 | $75.00 | $1,466.50 | $270,551.89 |
| 99 | 2023/11 | $209.00 | $901.84 | $24.00 | $256.67 | $75.00 | $1,466.50 | $270,342.89 |
| 100 | 2023/12 | $209.69 | $901.14 | $24.00 | $256.67 | $75.00 | $1,466.50 | $270,133.20 |
| 101 | 2024/01 | $210.39 | $900.44 | $24.00 | $256.67 | $75.00 | $1,466.50 | $269,922.81 |
| 102 | 2024/02 | $211.09 | $899.74 | $24.00 | $256.67 | $75.00 | $1,466.50 | $269,711.71 |
| 103 | 2024/03 | $211.80 | $899.04 | $24.00 | $256.67 | $75.00 | $1,466.50 | $269,499.92 |
| 104 | 2024/04 | $212.50 | $898.33 | $24.00 | $256.67 | $75.00 | $1,466.50 | $269,287.41 |
| 105 | 2024/05 | $213.21 | $897.62 | $24.00 | $256.67 | $75.00 | $1,466.50 | $269,074.20 |
| 106 | 2024/06 | $213.92 | $896.91 | $24.00 | $256.67 | $75.00 | $1,466.50 | $268,860.28 |
| 107 | 2024/07 | $214.64 | $896.20 | $24.00 | $256.67 | $75.00 | $1,466.50 | $268,645.64 |
| 108 | 2024/08 | $215.35 | $895.49 | $24.00 | $256.67 | $75.00 | $1,466.50 | $268,430.29 |
| 109 | 2024/09 | $216.07 | $894.77 | $24.00 | $256.67 | $75.00 | $1,466.50 | $268,214.22 |
| 110 | 2024/10 | $216.79 | $894.05 | $24.00 | $256.67 | $75.00 | $1,466.50 | $267,997.44 |
| 111 | 2024/11 | $217.51 | $893.32 | $24.00 | $256.67 | $75.00 | $1,466.50 | $267,779.92 |
| 112 | 2024/12 | $218.24 | $892.60 | $24.00 | $256.67 | $75.00 | $1,466.50 | $267,561.69 |
| 113 | 2025/01 | $218.96 | $891.87 | $24.00 | $256.67 | $75.00 | $1,466.50 | $267,342.72 |
| 114 | 2025/02 | $219.69 | $891.14 | $24.00 | $256.67 | $75.00 | $1,466.50 | $267,123.03 |
| 115 | 2025/03 | $220.43 | $890.41 | $24.00 | $256.67 | $75.00 | $1,466.50 | $266,902.60 |
| 116 | 2025/04 | $221.16 | $889.68 | $24.00 | $256.67 | $75.00 | $1,466.50 | $266,681.44 |
| 117 | 2025/05 | $221.90 | $888.94 | $24.00 | $256.67 | $75.00 | $1,466.50 | $266,459.55 |
| 118 | 2025/06 | $222.64 | $888.20 | $24.00 | $256.67 | $75.00 | $1,466.50 | $266,236.91 |
| 119 | 2025/07 | $223.38 | $887.46 | $24.00 | $256.67 | $75.00 | $1,466.50 | $266,013.53 |
| 120 | 2025/08 | $224.12 | $886.71 | $24.00 | $256.67 | $75.00 | $1,466.50 | $265,789.40 |
| 121 | 2025/09 | $224.87 | $885.96 | $24.00 | $256.67 | $75.00 | $1,466.50 | $265,564.53 |
| 122 | 2025/10 | $225.62 | $885.22 | $24.00 | $256.67 | $75.00 | $1,466.50 | $265,338.91 |
| 123 | 2025/11 | $226.37 | $884.46 | $24.00 | $256.67 | $75.00 | $1,466.50 | $265,112.54 |
| 124 | 2025/12 | $227.13 | $883.71 | $24.00 | $256.67 | $75.00 | $1,466.50 | $264,885.41 |
| 125 | 2026/01 | $227.88 | $882.95 | $24.00 | $256.67 | $75.00 | $1,466.50 | $264,657.53 |
| 126 | 2026/02 | $228.64 | $882.19 | $24.00 | $256.67 | $75.00 | $1,466.50 | $264,428.88 |
| 127 | 2026/03 | $229.41 | $881.43 | $24.00 | $256.67 | $75.00 | $1,466.50 | $264,199.47 |
| 128 | 2026/04 | $230.17 | $880.66 | $24.00 | $256.67 | $75.00 | $1,466.50 | $263,969.30 |
| 129 | 2026/05 | $230.94 | $879.90 | $24.00 | $256.67 | $75.00 | $1,466.50 | $263,738.37 |
| 130 | 2026/06 | $231.71 | $879.13 | $24.00 | $256.67 | $75.00 | $1,466.50 | $263,506.66 |
| 131 | 2026/07 | $232.48 | $878.36 | $24.00 | $256.67 | $75.00 | $1,466.50 | $263,274.18 |
| 132 | 2026/08 | $233.26 | $877.58 | $24.00 | $256.67 | $75.00 | $1,466.50 | $263,040.92 |
| 133 | 2026/09 | $234.03 | $876.80 | $24.00 | $256.67 | $75.00 | $1,466.50 | $262,806.89 |
| 134 | 2026/10 | $234.81 | $876.02 | $24.00 | $256.67 | $75.00 | $1,466.50 | $262,572.07 |
| 135 | 2026/11 | $235.60 | $875.24 | $24.00 | $256.67 | $75.00 | $1,466.50 | $262,336.48 |
| 136 | 2026/12 | $236.38 | $874.45 | $24.00 | $256.67 | $75.00 | $1,466.50 | $262,100.10 |
| 137 | 2027/01 | $237.17 | $873.67 | $24.00 | $256.67 | $75.00 | $1,466.50 | $261,862.93 |
| 138 | 2027/02 | $237.96 | $872.88 | $24.00 | $256.67 | $75.00 | $1,466.50 | $261,624.97 |
| 139 | 2027/03 | $238.75 | $872.08 | $24.00 | $256.67 | $75.00 | $1,466.50 | $261,386.22 |
| 140 | 2027/04 | $239.55 | $871.29 | $24.00 | $256.67 | $75.00 | $1,466.50 | $261,146.67 |
| 141 | 2027/05 | $240.35 | $870.49 | $24.00 | $256.67 | $75.00 | $1,466.50 | $260,906.32 |
| 142 | 2027/06 | $241.15 | $869.69 | $24.00 | $256.67 | $75.00 | $1,466.50 | $260,665.17 |
| 143 | 2027/07 | $241.95 | $868.88 | $24.00 | $256.67 | $75.00 | $1,466.50 | $260,423.22 |
| 144 | 2027/08 | $242.76 | $868.08 | $24.00 | $256.67 | $75.00 | $1,466.50 | $260,180.46 |
| 145 | 2027/09 | $243.57 | $867.27 | $24.00 | $256.67 | $75.00 | $1,466.50 | $259,936.89 |
| 146 | 2027/10 | $244.38 | $866.46 | $24.00 | $256.67 | $75.00 | $1,466.50 | $259,692.51 |
| 147 | 2027/11 | $245.19 | $865.64 | $24.00 | $256.67 | $75.00 | $1,466.50 | $259,447.32 |
| 148 | 2027/12 | $246.01 | $864.82 | $24.00 | $256.67 | $75.00 | $1,466.50 | $259,201.31 |
| 149 | 2028/01 | $246.83 | $864.00 | $24.00 | $256.67 | $75.00 | $1,466.50 | $258,954.47 |
| 150 | 2028/02 | $247.65 | $863.18 | $24.00 | $256.67 | $75.00 | $1,466.50 | $258,706.82 |
| 151 | 2028/03 | $248.48 | $862.36 | $24.00 | $256.67 | $75.00 | $1,466.50 | $258,458.34 |
| 152 | 2028/04 | $249.31 | $861.53 | $24.00 | $256.67 | $75.00 | $1,466.50 | $258,209.03 |
| 153 | 2028/05 | $250.14 | $860.70 | $24.00 | $256.67 | $75.00 | $1,466.50 | $257,958.89 |
| 154 | 2028/06 | $250.97 | $859.86 | $24.00 | $256.67 | $75.00 | $1,466.50 | $257,707.92 |
| 155 | 2028/07 | $251.81 | $859.03 | $24.00 | $256.67 | $75.00 | $1,466.50 | $257,456.11 |
| 156 | 2028/08 | $252.65 | $858.19 | $24.00 | $256.67 | $75.00 | $1,466.50 | $257,203.46 |
| 157 | 2028/09 | $253.49 | $857.34 | $24.00 | $256.67 | $75.00 | $1,466.50 | $256,949.97 |
| 158 | 2028/10 | $254.34 | $856.50 | $24.00 | $256.67 | $75.00 | $1,466.50 | $256,695.63 |
| 159 | 2028/11 | $255.18 | $855.65 | $24.00 | $256.67 | $75.00 | $1,466.50 | $256,440.45 |
| 160 | 2028/12 | $256.03 | $854.80 | $24.00 | $256.67 | $75.00 | $1,466.50 | $256,184.41 |
| 161 | 2029/01 | $256.89 | $853.95 | $24.00 | $256.67 | $75.00 | $1,466.50 | $255,927.52 |
| 162 | 2029/02 | $257.74 | $853.09 | $24.00 | $256.67 | $75.00 | $1,466.50 | $255,669.78 |
| 163 | 2029/03 | $258.60 | $852.23 | $24.00 | $256.67 | $75.00 | $1,466.50 | $255,411.18 |
| 164 | 2029/04 | $259.47 | $851.37 | $24.00 | $256.67 | $75.00 | $1,466.50 | $255,151.71 |
| 165 | 2029/05 | $260.33 | $850.51 | $24.00 | $256.67 | $75.00 | $1,466.50 | $254,891.38 |
| 166 | 2029/06 | $261.20 | $849.64 | $24.00 | $256.67 | $75.00 | $1,466.50 | $254,630.18 |
| 167 | 2029/07 | $262.07 | $848.77 | $24.00 | $256.67 | $75.00 | $1,466.50 | $254,368.11 |
| 168 | 2029/08 | $262.94 | $847.89 | $24.00 | $256.67 | $75.00 | $1,466.50 | $254,105.17 |
| 169 | 2029/09 | $263.82 | $847.02 | $24.00 | $256.67 | $75.00 | $1,466.50 | $253,841.35 |
| 170 | 2029/10 | $264.70 | $846.14 | $24.00 | $256.67 | $75.00 | $1,466.50 | $253,576.65 |
| 171 | 2029/11 | $265.58 | $845.26 | $24.00 | $256.67 | $75.00 | $1,466.50 | $253,311.07 |
| 172 | 2029/12 | $266.47 | $844.37 | $24.00 | $256.67 | $75.00 | $1,466.50 | $253,044.61 |
| 173 | 2030/01 | $267.35 | $843.48 | $24.00 | $256.67 | $75.00 | $1,466.50 | $252,777.25 |
| 174 | 2030/02 | $268.25 | $842.59 | $24.00 | $256.67 | $75.00 | $1,466.50 | $252,509.01 |
| 175 | 2030/03 | $269.14 | $841.70 | $24.00 | $256.67 | $75.00 | $1,466.50 | $252,239.87 |
| 176 | 2030/04 | $270.04 | $840.80 | $24.00 | $256.67 | $75.00 | $1,466.50 | $251,969.83 |
| 177 | 2030/05 | $270.94 | $839.90 | $24.00 | $256.67 | $75.00 | $1,466.50 | $251,698.90 |
| 178 | 2030/06 | $271.84 | $839.00 | $24.00 | $256.67 | $75.00 | $1,466.50 | $251,427.06 |
| 179 | 2030/07 | $272.75 | $838.09 | $24.00 | $256.67 | $75.00 | $1,466.50 | $251,154.31 |
| 180 | 2030/08 | $273.66 | $837.18 | $24.00 | $256.67 | $75.00 | $1,466.50 | $250,880.65 |
| 181 | 2030/09 | $274.57 | $836.27 | $24.00 | $256.67 | $75.00 | $1,466.50 | $250,606.09 |
| 182 | 2030/10 | $275.48 | $835.35 | $24.00 | $256.67 | $75.00 | $1,466.50 | $250,330.60 |
| 183 | 2030/11 | $276.40 | $834.44 | $24.00 | $256.67 | $75.00 | $1,466.50 | $250,054.20 |
| 184 | 2030/12 | $277.32 | $833.51 | $24.00 | $256.67 | $75.00 | $1,466.50 | $249,776.88 |
| 185 | 2031/01 | $278.25 | $832.59 | $24.00 | $256.67 | $75.00 | $1,466.50 | $249,498.63 |
| 186 | 2031/02 | $279.17 | $831.66 | $24.00 | $256.67 | $75.00 | $1,466.50 | $249,219.46 |
| 187 | 2031/03 | $280.10 | $830.73 | $24.00 | $256.67 | $75.00 | $1,466.50 | $248,939.36 |
| 188 | 2031/04 | $281.04 | $829.80 | $24.00 | $256.67 | $75.00 | $1,466.50 | $248,658.32 |
| 189 | 2031/05 | $281.98 | $828.86 | $24.00 | $256.67 | $75.00 | $1,466.50 | $248,376.34 |
| 190 | 2031/06 | $282.92 | $827.92 | $24.00 | $256.67 | $75.00 | $1,466.50 | $248,093.43 |
| 191 | 2031/07 | $283.86 | $826.98 | $24.00 | $256.67 | $75.00 | $1,466.50 | $247,809.57 |
| 192 | 2031/08 | $284.80 | $826.03 | $24.00 | $256.67 | $75.00 | $1,466.50 | $247,524.77 |
| 193 | 2031/09 | $285.75 | $825.08 | $24.00 | $256.67 | $75.00 | $1,466.50 | $247,239.01 |
| 194 | 2031/10 | $286.71 | $824.13 | $24.00 | $256.67 | $75.00 | $1,466.50 | $246,952.31 |
| 195 | 2031/11 | $287.66 | $823.17 | $24.00 | $256.67 | $75.00 | $1,466.50 | $246,664.64 |
| 196 | 2031/12 | $288.62 | $822.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $246,376.02 |
| 197 | 2032/01 | $289.58 | $821.25 | $0.00 | $256.67 | $75.00 | $1,442.50 | $246,086.44 |
| 198 | 2032/02 | $290.55 | $820.29 | $0.00 | $256.67 | $75.00 | $1,442.50 | $245,795.89 |
| 199 | 2032/03 | $291.52 | $819.32 | $0.00 | $256.67 | $75.00 | $1,442.50 | $245,504.38 |
| 200 | 2032/04 | $292.49 | $818.35 | $0.00 | $256.67 | $75.00 | $1,442.50 | $245,211.89 |
| 201 | 2032/05 | $293.46 | $817.37 | $0.00 | $256.67 | $75.00 | $1,442.50 | $244,918.42 |
| 202 | 2032/06 | $294.44 | $816.39 | $0.00 | $256.67 | $75.00 | $1,442.50 | $244,623.98 |
| 203 | 2032/07 | $295.42 | $815.41 | $0.00 | $256.67 | $75.00 | $1,442.50 | $244,328.56 |
| 204 | 2032/08 | $296.41 | $814.43 | $0.00 | $256.67 | $75.00 | $1,442.50 | $244,032.15 |
| 205 | 2032/09 | $297.40 | $813.44 | $0.00 | $256.67 | $75.00 | $1,442.50 | $243,734.76 |
| 206 | 2032/10 | $298.39 | $812.45 | $0.00 | $256.67 | $75.00 | $1,442.50 | $243,436.37 |
| 207 | 2032/11 | $299.38 | $811.45 | $0.00 | $256.67 | $75.00 | $1,442.50 | $243,136.99 |
| 208 | 2032/12 | $300.38 | $810.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $242,836.61 |
| 209 | 2033/01 | $301.38 | $809.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $242,535.23 |
| 210 | 2033/02 | $302.39 | $808.45 | $0.00 | $256.67 | $75.00 | $1,442.50 | $242,232.84 |
| 211 | 2033/03 | $303.39 | $807.44 | $0.00 | $256.67 | $75.00 | $1,442.50 | $241,929.45 |
| 212 | 2033/04 | $304.40 | $806.43 | $0.00 | $256.67 | $75.00 | $1,442.50 | $241,625.04 |
| 213 | 2033/05 | $305.42 | $805.42 | $0.00 | $256.67 | $75.00 | $1,442.50 | $241,319.62 |
| 214 | 2033/06 | $306.44 | $804.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $241,013.19 |
| 215 | 2033/07 | $307.46 | $803.38 | $0.00 | $256.67 | $75.00 | $1,442.50 | $240,705.73 |
| 216 | 2033/08 | $308.48 | $802.35 | $0.00 | $256.67 | $75.00 | $1,442.50 | $240,397.24 |
| 217 | 2033/09 | $309.51 | $801.32 | $0.00 | $256.67 | $75.00 | $1,442.50 | $240,087.73 |
| 218 | 2033/10 | $310.54 | $800.29 | $0.00 | $256.67 | $75.00 | $1,442.50 | $239,777.19 |
| 219 | 2033/11 | $311.58 | $799.26 | $0.00 | $256.67 | $75.00 | $1,442.50 | $239,465.61 |
| 220 | 2033/12 | $312.62 | $798.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $239,152.99 |
| 221 | 2034/01 | $313.66 | $797.18 | $0.00 | $256.67 | $75.00 | $1,442.50 | $238,839.33 |
| 222 | 2034/02 | $314.71 | $796.13 | $0.00 | $256.67 | $75.00 | $1,442.50 | $238,524.63 |
| 223 | 2034/03 | $315.75 | $795.08 | $0.00 | $256.67 | $75.00 | $1,442.50 | $238,208.87 |
| 224 | 2034/04 | $316.81 | $794.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $237,892.07 |
| 225 | 2034/05 | $317.86 | $792.97 | $0.00 | $256.67 | $75.00 | $1,442.50 | $237,574.20 |
| 226 | 2034/06 | $318.92 | $791.91 | $0.00 | $256.67 | $75.00 | $1,442.50 | $237,255.28 |
| 227 | 2034/07 | $319.99 | $790.85 | $0.00 | $256.67 | $75.00 | $1,442.50 | $236,935.30 |
| 228 | 2034/08 | $321.05 | $789.78 | $0.00 | $256.67 | $75.00 | $1,442.50 | $236,614.25 |
| 229 | 2034/09 | $322.12 | $788.71 | $0.00 | $256.67 | $75.00 | $1,442.50 | $236,292.12 |
| 230 | 2034/10 | $323.20 | $787.64 | $0.00 | $256.67 | $75.00 | $1,442.50 | $235,968.93 |
| 231 | 2034/11 | $324.27 | $786.56 | $0.00 | $256.67 | $75.00 | $1,442.50 | $235,644.65 |
| 232 | 2034/12 | $325.35 | $785.48 | $0.00 | $256.67 | $75.00 | $1,442.50 | $235,319.30 |
| 233 | 2035/01 | $326.44 | $784.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $234,992.86 |
| 234 | 2035/02 | $327.53 | $783.31 | $0.00 | $256.67 | $75.00 | $1,442.50 | $234,665.34 |
| 235 | 2035/03 | $328.62 | $782.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $234,336.72 |
| 236 | 2035/04 | $329.71 | $781.12 | $0.00 | $256.67 | $75.00 | $1,442.50 | $234,007.00 |
| 237 | 2035/05 | $330.81 | $780.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $233,676.19 |
| 238 | 2035/06 | $331.92 | $778.92 | $0.00 | $256.67 | $75.00 | $1,442.50 | $233,344.28 |
| 239 | 2035/07 | $333.02 | $777.81 | $0.00 | $256.67 | $75.00 | $1,442.50 | $233,011.25 |
| 240 | 2035/08 | $334.13 | $776.70 | $0.00 | $256.67 | $75.00 | $1,442.50 | $232,677.12 |
| 241 | 2035/09 | $335.25 | $775.59 | $0.00 | $256.67 | $75.00 | $1,442.50 | $232,341.88 |
| 242 | 2035/10 | $336.36 | $774.47 | $0.00 | $256.67 | $75.00 | $1,442.50 | $232,005.51 |
| 243 | 2035/11 | $337.48 | $773.35 | $0.00 | $256.67 | $75.00 | $1,442.50 | $231,668.03 |
| 244 | 2035/12 | $338.61 | $772.23 | $0.00 | $256.67 | $75.00 | $1,442.50 | $231,329.42 |
| 245 | 2036/01 | $339.74 | $771.10 | $0.00 | $256.67 | $75.00 | $1,442.50 | $230,989.68 |
| 246 | 2036/02 | $340.87 | $769.97 | $0.00 | $256.67 | $75.00 | $1,442.50 | $230,648.81 |
| 247 | 2036/03 | $342.01 | $768.83 | $0.00 | $256.67 | $75.00 | $1,442.50 | $230,306.80 |
| 248 | 2036/04 | $343.15 | $767.69 | $0.00 | $256.67 | $75.00 | $1,442.50 | $229,963.66 |
| 249 | 2036/05 | $344.29 | $766.55 | $0.00 | $256.67 | $75.00 | $1,442.50 | $229,619.37 |
| 250 | 2036/06 | $345.44 | $765.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $229,273.93 |
| 251 | 2036/07 | $346.59 | $764.25 | $0.00 | $256.67 | $75.00 | $1,442.50 | $228,927.34 |
| 252 | 2036/08 | $347.75 | $763.09 | $0.00 | $256.67 | $75.00 | $1,442.50 | $228,579.59 |
| 253 | 2036/09 | $348.90 | $761.93 | $0.00 | $256.67 | $75.00 | $1,442.50 | $228,230.69 |
| 254 | 2036/10 | $350.07 | $760.77 | $0.00 | $256.67 | $75.00 | $1,442.50 | $227,880.62 |
| 255 | 2036/11 | $351.23 | $759.60 | $0.00 | $256.67 | $75.00 | $1,442.50 | $227,529.39 |
| 256 | 2036/12 | $352.40 | $758.43 | $0.00 | $256.67 | $75.00 | $1,442.50 | $227,176.98 |
| 257 | 2037/01 | $353.58 | $757.26 | $0.00 | $256.67 | $75.00 | $1,442.50 | $226,823.40 |
| 258 | 2037/02 | $354.76 | $756.08 | $0.00 | $256.67 | $75.00 | $1,442.50 | $226,468.64 |
| 259 | 2037/03 | $355.94 | $754.90 | $0.00 | $256.67 | $75.00 | $1,442.50 | $226,112.70 |
| 260 | 2037/04 | $357.13 | $753.71 | $0.00 | $256.67 | $75.00 | $1,442.50 | $225,755.58 |
| 261 | 2037/05 | $358.32 | $752.52 | $0.00 | $256.67 | $75.00 | $1,442.50 | $225,397.26 |
| 262 | 2037/06 | $359.51 | $751.32 | $0.00 | $256.67 | $75.00 | $1,442.50 | $225,037.75 |
| 263 | 2037/07 | $360.71 | $750.13 | $0.00 | $256.67 | $75.00 | $1,442.50 | $224,677.04 |
| 264 | 2037/08 | $361.91 | $748.92 | $0.00 | $256.67 | $75.00 | $1,442.50 | $224,315.12 |
| 265 | 2037/09 | $363.12 | $747.72 | $0.00 | $256.67 | $75.00 | $1,442.50 | $223,952.00 |
| 266 | 2037/10 | $364.33 | $746.51 | $0.00 | $256.67 | $75.00 | $1,442.50 | $223,587.68 |
| 267 | 2037/11 | $365.54 | $745.29 | $0.00 | $256.67 | $75.00 | $1,442.50 | $223,222.13 |
| 268 | 2037/12 | $366.76 | $744.07 | $0.00 | $256.67 | $75.00 | $1,442.50 | $222,855.37 |
| 269 | 2038/01 | $367.98 | $742.85 | $0.00 | $256.67 | $75.00 | $1,442.50 | $222,487.38 |
| 270 | 2038/02 | $369.21 | $741.62 | $0.00 | $256.67 | $75.00 | $1,442.50 | $222,118.17 |
| 271 | 2038/03 | $370.44 | $740.39 | $0.00 | $256.67 | $75.00 | $1,442.50 | $221,747.73 |
| 272 | 2038/04 | $371.68 | $739.16 | $0.00 | $256.67 | $75.00 | $1,442.50 | $221,376.05 |
| 273 | 2038/05 | $372.92 | $737.92 | $0.00 | $256.67 | $75.00 | $1,442.50 | $221,003.14 |
| 274 | 2038/06 | $374.16 | $736.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $220,628.98 |
| 275 | 2038/07 | $375.41 | $735.43 | $0.00 | $256.67 | $75.00 | $1,442.50 | $220,253.57 |
| 276 | 2038/08 | $376.66 | $734.18 | $0.00 | $256.67 | $75.00 | $1,442.50 | $219,876.91 |
| 277 | 2038/09 | $377.91 | $732.92 | $0.00 | $256.67 | $75.00 | $1,442.50 | $219,499.00 |
| 278 | 2038/10 | $379.17 | $731.66 | $0.00 | $256.67 | $75.00 | $1,442.50 | $219,119.83 |
| 279 | 2038/11 | $380.44 | $730.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $218,739.39 |
| 280 | 2038/12 | $381.70 | $729.13 | $0.00 | $256.67 | $75.00 | $1,442.50 | $218,357.69 |
| 281 | 2039/01 | $382.98 | $727.86 | $0.00 | $256.67 | $75.00 | $1,442.50 | $217,974.71 |
| 282 | 2039/02 | $384.25 | $726.58 | $0.00 | $256.67 | $75.00 | $1,442.50 | $217,590.46 |
| 283 | 2039/03 | $385.53 | $725.30 | $0.00 | $256.67 | $75.00 | $1,442.50 | $217,204.92 |
| 284 | 2039/04 | $386.82 | $724.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $216,818.10 |
| 285 | 2039/05 | $388.11 | $722.73 | $0.00 | $256.67 | $75.00 | $1,442.50 | $216,429.99 |
| 286 | 2039/06 | $389.40 | $721.43 | $0.00 | $256.67 | $75.00 | $1,442.50 | $216,040.59 |
| 287 | 2039/07 | $390.70 | $720.14 | $0.00 | $256.67 | $75.00 | $1,442.50 | $215,649.89 |
| 288 | 2039/08 | $392.00 | $718.83 | $0.00 | $256.67 | $75.00 | $1,442.50 | $215,257.89 |
| 289 | 2039/09 | $393.31 | $717.53 | $0.00 | $256.67 | $75.00 | $1,442.50 | $214,864.58 |
| 290 | 2039/10 | $394.62 | $716.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $214,469.95 |
| 291 | 2039/11 | $395.94 | $714.90 | $0.00 | $256.67 | $75.00 | $1,442.50 | $214,074.02 |
| 292 | 2039/12 | $397.26 | $713.58 | $0.00 | $256.67 | $75.00 | $1,442.50 | $213,676.76 |
| 293 | 2040/01 | $398.58 | $712.26 | $0.00 | $256.67 | $75.00 | $1,442.50 | $213,278.18 |
| 294 | 2040/02 | $399.91 | $710.93 | $0.00 | $256.67 | $75.00 | $1,442.50 | $212,878.27 |
| 295 | 2040/03 | $401.24 | $709.59 | $0.00 | $256.67 | $75.00 | $1,442.50 | $212,477.03 |
| 296 | 2040/04 | $402.58 | $708.26 | $0.00 | $256.67 | $75.00 | $1,442.50 | $212,074.45 |
| 297 | 2040/05 | $403.92 | $706.91 | $0.00 | $256.67 | $75.00 | $1,442.50 | $211,670.53 |
| 298 | 2040/06 | $405.27 | $705.57 | $0.00 | $256.67 | $75.00 | $1,442.50 | $211,265.26 |
| 299 | 2040/07 | $406.62 | $704.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $210,858.64 |
| 300 | 2040/08 | $407.97 | $702.86 | $0.00 | $256.67 | $75.00 | $1,442.50 | $210,450.67 |
| 301 | 2040/09 | $409.33 | $701.50 | $0.00 | $256.67 | $75.00 | $1,442.50 | $210,041.34 |
| 302 | 2040/10 | $410.70 | $700.14 | $0.00 | $256.67 | $75.00 | $1,442.50 | $209,630.64 |
| 303 | 2040/11 | $412.07 | $698.77 | $0.00 | $256.67 | $75.00 | $1,442.50 | $209,218.57 |
| 304 | 2040/12 | $413.44 | $697.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $208,805.13 |
| 305 | 2041/01 | $414.82 | $696.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $208,390.31 |
| 306 | 2041/02 | $416.20 | $694.63 | $0.00 | $256.67 | $75.00 | $1,442.50 | $207,974.11 |
| 307 | 2041/03 | $417.59 | $693.25 | $0.00 | $256.67 | $75.00 | $1,442.50 | $207,556.52 |
| 308 | 2041/04 | $418.98 | $691.86 | $0.00 | $256.67 | $75.00 | $1,442.50 | $207,137.54 |
| 309 | 2041/05 | $420.38 | $690.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $206,717.16 |
| 310 | 2041/06 | $421.78 | $689.06 | $0.00 | $256.67 | $75.00 | $1,442.50 | $206,295.38 |
| 311 | 2041/07 | $423.18 | $687.65 | $0.00 | $256.67 | $75.00 | $1,442.50 | $205,872.20 |
| 312 | 2041/08 | $424.60 | $686.24 | $0.00 | $256.67 | $75.00 | $1,442.50 | $205,447.60 |
| 313 | 2041/09 | $426.01 | $684.83 | $0.00 | $256.67 | $75.00 | $1,442.50 | $205,021.59 |
| 314 | 2041/10 | $427.43 | $683.41 | $0.00 | $256.67 | $75.00 | $1,442.50 | $204,594.16 |
| 315 | 2041/11 | $428.86 | $681.98 | $0.00 | $256.67 | $75.00 | $1,442.50 | $204,165.30 |
| 316 | 2041/12 | $430.29 | $680.55 | $0.00 | $256.67 | $75.00 | $1,442.50 | $203,735.02 |
| 317 | 2042/01 | $431.72 | $679.12 | $0.00 | $256.67 | $75.00 | $1,442.50 | $203,303.30 |
| 318 | 2042/02 | $433.16 | $677.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $202,870.14 |
| 319 | 2042/03 | $434.60 | $676.23 | $0.00 | $256.67 | $75.00 | $1,442.50 | $202,435.54 |
| 320 | 2042/04 | $436.05 | $674.79 | $0.00 | $256.67 | $75.00 | $1,442.50 | $201,999.49 |
| 321 | 2042/05 | $437.50 | $673.33 | $0.00 | $256.67 | $75.00 | $1,442.50 | $201,561.98 |
| 322 | 2042/06 | $438.96 | $671.87 | $0.00 | $256.67 | $75.00 | $1,442.50 | $201,123.02 |
| 323 | 2042/07 | $440.43 | $670.41 | $0.00 | $256.67 | $75.00 | $1,442.50 | $200,682.59 |
| 324 | 2042/08 | $441.89 | $668.94 | $0.00 | $256.67 | $75.00 | $1,442.50 | $200,240.70 |
| 325 | 2042/09 | $443.37 | $667.47 | $0.00 | $256.67 | $75.00 | $1,442.50 | $199,797.33 |
| 326 | 2042/10 | $444.85 | $665.99 | $0.00 | $256.67 | $75.00 | $1,442.50 | $199,352.49 |
| 327 | 2042/11 | $446.33 | $664.51 | $0.00 | $256.67 | $75.00 | $1,442.50 | $198,906.16 |
| 328 | 2042/12 | $447.82 | $663.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $198,458.34 |
| 329 | 2043/01 | $449.31 | $661.53 | $0.00 | $256.67 | $75.00 | $1,442.50 | $198,009.04 |
| 330 | 2043/02 | $450.81 | $660.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $197,558.23 |
| 331 | 2043/03 | $452.31 | $658.53 | $0.00 | $256.67 | $75.00 | $1,442.50 | $197,105.92 |
| 332 | 2043/04 | $453.82 | $657.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $196,652.10 |
| 333 | 2043/05 | $455.33 | $655.51 | $0.00 | $256.67 | $75.00 | $1,442.50 | $196,196.78 |
| 334 | 2043/06 | $456.85 | $653.99 | $0.00 | $256.67 | $75.00 | $1,442.50 | $195,739.93 |
| 335 | 2043/07 | $458.37 | $652.47 | $0.00 | $256.67 | $75.00 | $1,442.50 | $195,281.56 |
| 336 | 2043/08 | $459.90 | $650.94 | $0.00 | $256.67 | $75.00 | $1,442.50 | $194,821.66 |
| 337 | 2043/09 | $461.43 | $649.41 | $0.00 | $256.67 | $75.00 | $1,442.50 | $194,360.23 |
| 338 | 2043/10 | $462.97 | $647.87 | $0.00 | $256.67 | $75.00 | $1,442.50 | $193,897.26 |
| 339 | 2043/11 | $464.51 | $646.32 | $0.00 | $256.67 | $75.00 | $1,442.50 | $193,432.75 |
| 340 | 2043/12 | $466.06 | $644.78 | $0.00 | $256.67 | $75.00 | $1,442.50 | $192,966.69 |
| 341 | 2044/01 | $467.61 | $643.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $192,499.08 |
| 342 | 2044/02 | $469.17 | $641.66 | $0.00 | $256.67 | $75.00 | $1,442.50 | $192,029.90 |
| 343 | 2044/03 | $470.74 | $640.10 | $0.00 | $256.67 | $75.00 | $1,442.50 | $191,559.17 |
| 344 | 2044/04 | $472.31 | $638.53 | $0.00 | $256.67 | $75.00 | $1,442.50 | $191,086.86 |
| 345 | 2044/05 | $473.88 | $636.96 | $0.00 | $256.67 | $75.00 | $1,442.50 | $190,612.98 |
| 346 | 2044/06 | $475.46 | $635.38 | $0.00 | $256.67 | $75.00 | $1,442.50 | $190,137.52 |
| 347 | 2044/07 | $477.04 | $633.79 | $0.00 | $256.67 | $75.00 | $1,442.50 | $189,660.48 |
| 348 | 2044/08 | $478.63 | $632.20 | $0.00 | $256.67 | $75.00 | $1,442.50 | $189,181.84 |
| 349 | 2044/09 | $480.23 | $630.61 | $0.00 | $256.67 | $75.00 | $1,442.50 | $188,701.61 |
| 350 | 2044/10 | $481.83 | $629.01 | $0.00 | $256.67 | $75.00 | $1,442.50 | $188,219.78 |
| 351 | 2044/11 | $483.44 | $627.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $187,736.34 |
| 352 | 2044/12 | $485.05 | $625.79 | $0.00 | $256.67 | $75.00 | $1,442.50 | $187,251.30 |
| 353 | 2045/01 | $486.67 | $624.17 | $0.00 | $256.67 | $75.00 | $1,442.50 | $186,764.63 |
| 354 | 2045/02 | $488.29 | $622.55 | $0.00 | $256.67 | $75.00 | $1,442.50 | $186,276.34 |
| 355 | 2045/03 | $489.92 | $620.92 | $0.00 | $256.67 | $75.00 | $1,442.50 | $185,786.43 |
| 356 | 2045/04 | $491.55 | $619.29 | $0.00 | $256.67 | $75.00 | $1,442.50 | $185,294.88 |
| 357 | 2045/05 | $493.19 | $617.65 | $0.00 | $256.67 | $75.00 | $1,442.50 | $184,801.69 |
| 358 | 2045/06 | $494.83 | $616.01 | $0.00 | $256.67 | $75.00 | $1,442.50 | $184,306.86 |
| 359 | 2045/07 | $496.48 | $614.36 | $0.00 | $256.67 | $75.00 | $1,442.50 | $183,810.38 |
| 360 | 2045/08 | $498.13 | $612.70 | $0.00 | $256.67 | $75.00 | $1,442.50 | $183,312.25 |
| 361 | 2045/09 | $499.80 | $611.04 | $0.00 | $256.67 | $75.00 | $1,442.50 | $182,812.45 |
| 362 | 2045/10 | $501.46 | $609.37 | $0.00 | $256.67 | $75.00 | $1,442.50 | $182,310.99 |
| 363 | 2045/11 | $503.13 | $607.70 | $0.00 | $256.67 | $75.00 | $1,442.50 | $181,807.86 |
| 364 | 2045/12 | $504.81 | $606.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $181,303.05 |
| 365 | 2046/01 | $506.49 | $604.34 | $0.00 | $256.67 | $75.00 | $1,442.50 | $180,796.56 |
| 366 | 2046/02 | $508.18 | $602.66 | $0.00 | $256.67 | $75.00 | $1,442.50 | $180,288.38 |
| 367 | 2046/03 | $509.87 | $600.96 | $0.00 | $256.67 | $75.00 | $1,442.50 | $179,778.50 |
| 368 | 2046/04 | $511.57 | $599.26 | $0.00 | $256.67 | $75.00 | $1,442.50 | $179,266.93 |
| 369 | 2046/05 | $513.28 | $597.56 | $0.00 | $256.67 | $75.00 | $1,442.50 | $178,753.65 |
| 370 | 2046/06 | $514.99 | $595.85 | $0.00 | $256.67 | $75.00 | $1,442.50 | $178,238.66 |
| 371 | 2046/07 | $516.71 | $594.13 | $0.00 | $256.67 | $75.00 | $1,442.50 | $177,721.95 |
| 372 | 2046/08 | $518.43 | $592.41 | $0.00 | $256.67 | $75.00 | $1,442.50 | $177,203.52 |
| 373 | 2046/09 | $520.16 | $590.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $176,683.36 |
| 374 | 2046/10 | $521.89 | $588.94 | $0.00 | $256.67 | $75.00 | $1,442.50 | $176,161.47 |
| 375 | 2046/11 | $523.63 | $587.20 | $0.00 | $256.67 | $75.00 | $1,442.50 | $175,637.84 |
| 376 | 2046/12 | $525.38 | $585.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $175,112.46 |
| 377 | 2047/01 | $527.13 | $583.71 | $0.00 | $256.67 | $75.00 | $1,442.50 | $174,585.33 |
| 378 | 2047/02 | $528.89 | $581.95 | $0.00 | $256.67 | $75.00 | $1,442.50 | $174,056.45 |
| 379 | 2047/03 | $530.65 | $580.19 | $0.00 | $256.67 | $75.00 | $1,442.50 | $173,525.80 |
| 380 | 2047/04 | $532.42 | $578.42 | $0.00 | $256.67 | $75.00 | $1,442.50 | $172,993.38 |
| 381 | 2047/05 | $534.19 | $576.64 | $0.00 | $256.67 | $75.00 | $1,442.50 | $172,459.19 |
| 382 | 2047/06 | $535.97 | $574.86 | $0.00 | $256.67 | $75.00 | $1,442.50 | $171,923.22 |
| 383 | 2047/07 | $537.76 | $573.08 | $0.00 | $256.67 | $75.00 | $1,442.50 | $171,385.46 |
| 384 | 2047/08 | $539.55 | $571.28 | $0.00 | $256.67 | $75.00 | $1,442.50 | $170,845.91 |
| 385 | 2047/09 | $541.35 | $569.49 | $0.00 | $256.67 | $75.00 | $1,442.50 | $170,304.56 |
| 386 | 2047/10 | $543.15 | $567.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $169,761.41 |
| 387 | 2047/11 | $544.96 | $565.87 | $0.00 | $256.67 | $75.00 | $1,442.50 | $169,216.44 |
| 388 | 2047/12 | $546.78 | $564.05 | $0.00 | $256.67 | $75.00 | $1,442.50 | $168,669.66 |
| 389 | 2048/01 | $548.60 | $562.23 | $0.00 | $256.67 | $75.00 | $1,442.50 | $168,121.06 |
| 390 | 2048/02 | $550.43 | $560.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $167,570.62 |
| 391 | 2048/03 | $552.27 | $558.57 | $0.00 | $256.67 | $75.00 | $1,442.50 | $167,018.36 |
| 392 | 2048/04 | $554.11 | $556.73 | $0.00 | $256.67 | $75.00 | $1,442.50 | $166,464.25 |
| 393 | 2048/05 | $555.96 | $554.88 | $0.00 | $256.67 | $75.00 | $1,442.50 | $165,908.29 |
| 394 | 2048/06 | $557.81 | $553.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $165,350.48 |
| 395 | 2048/07 | $559.67 | $551.17 | $0.00 | $256.67 | $75.00 | $1,442.50 | $164,790.81 |
| 396 | 2048/08 | $561.53 | $549.30 | $0.00 | $256.67 | $75.00 | $1,442.50 | $164,229.28 |
| 397 | 2048/09 | $563.41 | $547.43 | $0.00 | $256.67 | $75.00 | $1,442.50 | $163,665.88 |
| 398 | 2048/10 | $565.28 | $545.55 | $0.00 | $256.67 | $75.00 | $1,442.50 | $163,100.59 |
| 399 | 2048/11 | $567.17 | $543.67 | $0.00 | $256.67 | $75.00 | $1,442.50 | $162,533.43 |
| 400 | 2048/12 | $569.06 | $541.78 | $0.00 | $256.67 | $75.00 | $1,442.50 | $161,964.37 |
| 401 | 2049/01 | $570.95 | $539.88 | $0.00 | $256.67 | $75.00 | $1,442.50 | $161,393.41 |
| 402 | 2049/02 | $572.86 | $537.98 | $0.00 | $256.67 | $75.00 | $1,442.50 | $160,820.55 |
| 403 | 2049/03 | $574.77 | $536.07 | $0.00 | $256.67 | $75.00 | $1,442.50 | $160,245.79 |
| 404 | 2049/04 | $576.68 | $534.15 | $0.00 | $256.67 | $75.00 | $1,442.50 | $159,669.10 |
| 405 | 2049/05 | $578.61 | $532.23 | $0.00 | $256.67 | $75.00 | $1,442.50 | $159,090.50 |
| 406 | 2049/06 | $580.53 | $530.30 | $0.00 | $256.67 | $75.00 | $1,442.50 | $158,509.96 |
| 407 | 2049/07 | $582.47 | $528.37 | $0.00 | $256.67 | $75.00 | $1,442.50 | $157,927.49 |
| 408 | 2049/08 | $584.41 | $526.42 | $0.00 | $256.67 | $75.00 | $1,442.50 | $157,343.08 |
| 409 | 2049/09 | $586.36 | $524.48 | $0.00 | $256.67 | $75.00 | $1,442.50 | $156,756.72 |
| 410 | 2049/10 | $588.31 | $522.52 | $0.00 | $256.67 | $75.00 | $1,442.50 | $156,168.41 |
| 411 | 2049/11 | $590.27 | $520.56 | $0.00 | $256.67 | $75.00 | $1,442.50 | $155,578.13 |
| 412 | 2049/12 | $592.24 | $518.59 | $0.00 | $256.67 | $75.00 | $1,442.50 | $154,985.89 |
| 413 | 2050/01 | $594.22 | $516.62 | $0.00 | $256.67 | $75.00 | $1,442.50 | $154,391.68 |
| 414 | 2050/02 | $596.20 | $514.64 | $0.00 | $256.67 | $75.00 | $1,442.50 | $153,795.48 |
| 415 | 2050/03 | $598.18 | $512.65 | $0.00 | $256.67 | $75.00 | $1,442.50 | $153,197.29 |
| 416 | 2050/04 | $600.18 | $510.66 | $0.00 | $256.67 | $75.00 | $1,442.50 | $152,597.12 |
| 417 | 2050/05 | $602.18 | $508.66 | $0.00 | $256.67 | $75.00 | $1,442.50 | $151,994.94 |
| 418 | 2050/06 | $604.19 | $506.65 | $0.00 | $256.67 | $75.00 | $1,442.50 | $151,390.75 |
| 419 | 2050/07 | $606.20 | $504.64 | $0.00 | $256.67 | $75.00 | $1,442.50 | $150,784.55 |
| 420 | 2050/08 | $608.22 | $502.62 | $0.00 | $256.67 | $75.00 | $1,442.50 | $150,176.33 |
| 421 | 2050/09 | $610.25 | $500.59 | $0.00 | $256.67 | $75.00 | $1,442.50 | $149,566.08 |
| 422 | 2050/10 | $612.28 | $498.55 | $0.00 | $256.67 | $75.00 | $1,442.50 | $148,953.80 |
| 423 | 2050/11 | $614.32 | $496.51 | $0.00 | $256.67 | $75.00 | $1,442.50 | $148,339.47 |
| 424 | 2050/12 | $616.37 | $494.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $147,723.10 |
| 425 | 2051/01 | $618.43 | $492.41 | $0.00 | $256.67 | $75.00 | $1,442.50 | $147,104.68 |
| 426 | 2051/02 | $620.49 | $490.35 | $0.00 | $256.67 | $75.00 | $1,442.50 | $146,484.19 |
| 427 | 2051/03 | $622.56 | $488.28 | $0.00 | $256.67 | $75.00 | $1,442.50 | $145,861.63 |
| 428 | 2051/04 | $624.63 | $486.21 | $0.00 | $256.67 | $75.00 | $1,442.50 | $145,237.00 |
| 429 | 2051/05 | $626.71 | $484.12 | $0.00 | $256.67 | $75.00 | $1,442.50 | $144,610.29 |
| 430 | 2051/06 | $628.80 | $482.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $143,981.49 |
| 431 | 2051/07 | $630.90 | $479.94 | $0.00 | $256.67 | $75.00 | $1,442.50 | $143,350.59 |
| 432 | 2051/08 | $633.00 | $477.84 | $0.00 | $256.67 | $75.00 | $1,442.50 | $142,717.59 |
| 433 | 2051/09 | $635.11 | $475.73 | $0.00 | $256.67 | $75.00 | $1,442.50 | $142,082.48 |
| 434 | 2051/10 | $637.23 | $473.61 | $0.00 | $256.67 | $75.00 | $1,442.50 | $141,445.25 |
| 435 | 2051/11 | $639.35 | $471.48 | $0.00 | $256.67 | $75.00 | $1,442.50 | $140,805.90 |
| 436 | 2051/12 | $641.48 | $469.35 | $0.00 | $256.67 | $75.00 | $1,442.50 | $140,164.42 |
| 437 | 2052/01 | $643.62 | $467.21 | $0.00 | $256.67 | $75.00 | $1,442.50 | $139,520.79 |
| 438 | 2052/02 | $645.77 | $465.07 | $0.00 | $256.67 | $75.00 | $1,442.50 | $138,875.03 |
| 439 | 2052/03 | $647.92 | $462.92 | $0.00 | $256.67 | $75.00 | $1,442.50 | $138,227.11 |
| 440 | 2052/04 | $650.08 | $460.76 | $0.00 | $256.67 | $75.00 | $1,442.50 | $137,577.03 |
| 441 | 2052/05 | $652.25 | $458.59 | $0.00 | $256.67 | $75.00 | $1,442.50 | $136,924.78 |
| 442 | 2052/06 | $654.42 | $456.42 | $0.00 | $256.67 | $75.00 | $1,442.50 | $136,270.36 |
| 443 | 2052/07 | $656.60 | $454.23 | $0.00 | $256.67 | $75.00 | $1,442.50 | $135,613.76 |
| 444 | 2052/08 | $658.79 | $452.05 | $0.00 | $256.67 | $75.00 | $1,442.50 | $134,954.97 |
| 445 | 2052/09 | $660.99 | $449.85 | $0.00 | $256.67 | $75.00 | $1,442.50 | $134,293.98 |
| 446 | 2052/10 | $663.19 | $447.65 | $0.00 | $256.67 | $75.00 | $1,442.50 | $133,630.79 |
| 447 | 2052/11 | $665.40 | $445.44 | $0.00 | $256.67 | $75.00 | $1,442.50 | $132,965.39 |
| 448 | 2052/12 | $667.62 | $443.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $132,297.78 |
| 449 | 2053/01 | $669.84 | $440.99 | $0.00 | $256.67 | $75.00 | $1,442.50 | $131,627.93 |
| 450 | 2053/02 | $672.08 | $438.76 | $0.00 | $256.67 | $75.00 | $1,442.50 | $130,955.86 |
| 451 | 2053/03 | $674.32 | $436.52 | $0.00 | $256.67 | $75.00 | $1,442.50 | $130,281.54 |
| 452 | 2053/04 | $676.56 | $434.27 | $0.00 | $256.67 | $75.00 | $1,442.50 | $129,604.98 |
| 453 | 2053/05 | $678.82 | $432.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $128,926.16 |
| 454 | 2053/06 | $681.08 | $429.75 | $0.00 | $256.67 | $75.00 | $1,442.50 | $128,245.07 |
| 455 | 2053/07 | $683.35 | $427.48 | $0.00 | $256.67 | $75.00 | $1,442.50 | $127,561.72 |
| 456 | 2053/08 | $685.63 | $425.21 | $0.00 | $256.67 | $75.00 | $1,442.50 | $126,876.09 |
| 457 | 2053/09 | $687.92 | $422.92 | $0.00 | $256.67 | $75.00 | $1,442.50 | $126,188.17 |
| 458 | 2053/10 | $690.21 | $420.63 | $0.00 | $256.67 | $75.00 | $1,442.50 | $125,497.97 |
| 459 | 2053/11 | $692.51 | $418.33 | $0.00 | $256.67 | $75.00 | $1,442.50 | $124,805.46 |
| 460 | 2053/12 | $694.82 | $416.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $124,110.64 |
| 461 | 2054/01 | $697.13 | $413.70 | $0.00 | $256.67 | $75.00 | $1,442.50 | $123,413.50 |
| 462 | 2054/02 | $699.46 | $411.38 | $0.00 | $256.67 | $75.00 | $1,442.50 | $122,714.05 |
| 463 | 2054/03 | $701.79 | $409.05 | $0.00 | $256.67 | $75.00 | $1,442.50 | $122,012.26 |
| 464 | 2054/04 | $704.13 | $406.71 | $0.00 | $256.67 | $75.00 | $1,442.50 | $121,308.13 |
| 465 | 2054/05 | $706.48 | $404.36 | $0.00 | $256.67 | $75.00 | $1,442.50 | $120,601.65 |
| 466 | 2054/06 | $708.83 | $402.01 | $0.00 | $256.67 | $75.00 | $1,442.50 | $119,892.82 |
| 467 | 2054/07 | $711.19 | $399.64 | $0.00 | $256.67 | $75.00 | $1,442.50 | $119,181.63 |
| 468 | 2054/08 | $713.56 | $397.27 | $0.00 | $256.67 | $75.00 | $1,442.50 | $118,468.06 |
| 469 | 2054/09 | $715.94 | $394.89 | $0.00 | $256.67 | $75.00 | $1,442.50 | $117,752.12 |
| 470 | 2054/10 | $718.33 | $392.51 | $0.00 | $256.67 | $75.00 | $1,442.50 | $117,033.79 |
| 471 | 2054/11 | $720.72 | $390.11 | $0.00 | $256.67 | $75.00 | $1,442.50 | $116,313.07 |
| 472 | 2054/12 | $723.13 | $387.71 | $0.00 | $256.67 | $75.00 | $1,442.50 | $115,589.94 |
| 473 | 2055/01 | $725.54 | $385.30 | $0.00 | $256.67 | $75.00 | $1,442.50 | $114,864.41 |
| 474 | 2055/02 | $727.95 | $382.88 | $0.00 | $256.67 | $75.00 | $1,442.50 | $114,136.45 |
| 475 | 2055/03 | $730.38 | $380.45 | $0.00 | $256.67 | $75.00 | $1,442.50 | $113,406.07 |
| 476 | 2055/04 | $732.82 | $378.02 | $0.00 | $256.67 | $75.00 | $1,442.50 | $112,673.25 |
| 477 | 2055/05 | $735.26 | $375.58 | $0.00 | $256.67 | $75.00 | $1,442.50 | $111,938.00 |
| 478 | 2055/06 | $737.71 | $373.13 | $0.00 | $256.67 | $75.00 | $1,442.50 | $111,200.29 |
| 479 | 2055/07 | $740.17 | $370.67 | $0.00 | $256.67 | $75.00 | $1,442.50 | $110,460.12 |
| 480 | 2055/08 | $742.64 | $368.20 | $0.00 | $256.67 | $75.00 | $1,442.50 | $109,717.48 |
| 481 | 2055/09 | $745.11 | $365.72 | $0.00 | $256.67 | $75.00 | $1,442.50 | $108,972.37 |
| 482 | 2055/10 | $747.59 | $363.24 | $0.00 | $256.67 | $75.00 | $1,442.50 | $108,224.78 |
| 483 | 2055/11 | $750.09 | $360.75 | $0.00 | $256.67 | $75.00 | $1,442.50 | $107,474.69 |
| 484 | 2055/12 | $752.59 | $358.25 | $0.00 | $256.67 | $75.00 | $1,442.50 | $106,722.10 |
| 485 | 2056/01 | $755.10 | $355.74 | $0.00 | $256.67 | $75.00 | $1,442.50 | $105,967.01 |
| 486 | 2056/02 | $757.61 | $353.22 | $0.00 | $256.67 | $75.00 | $1,442.50 | $105,209.39 |
| 487 | 2056/03 | $760.14 | $350.70 | $0.00 | $256.67 | $75.00 | $1,442.50 | $104,449.26 |
| 488 | 2056/04 | $762.67 | $348.16 | $0.00 | $256.67 | $75.00 | $1,442.50 | $103,686.58 |
| 489 | 2056/05 | $765.21 | $345.62 | $0.00 | $256.67 | $75.00 | $1,442.50 | $102,921.37 |
| 490 | 2056/06 | $767.76 | $343.07 | $0.00 | $256.67 | $75.00 | $1,442.50 | $102,153.60 |
| 491 | 2056/07 | $770.32 | $340.51 | $0.00 | $256.67 | $75.00 | $1,442.50 | $101,383.28 |
| 492 | 2056/08 | $772.89 | $337.94 | $0.00 | $256.67 | $75.00 | $1,442.50 | $100,610.39 |
| 493 | 2056/09 | $775.47 | $335.37 | $0.00 | $256.67 | $75.00 | $1,442.50 | $99,834.92 |
| 494 | 2056/10 | $778.05 | $332.78 | $0.00 | $256.67 | $75.00 | $1,442.50 | $99,056.87 |
| 495 | 2056/11 | $780.65 | $330.19 | $0.00 | $256.67 | $75.00 | $1,442.50 | $98,276.22 |
| 496 | 2056/12 | $783.25 | $327.59 | $0.00 | $256.67 | $75.00 | $1,442.50 | $97,492.97 |
| 497 | 2057/01 | $785.86 | $324.98 | $0.00 | $256.67 | $75.00 | $1,442.50 | $96,707.11 |
| 498 | 2057/02 | $788.48 | $322.36 | $0.00 | $256.67 | $75.00 | $1,442.50 | $95,918.63 |
| 499 | 2057/03 | $791.11 | $319.73 | $0.00 | $256.67 | $75.00 | $1,442.50 | $95,127.53 |
| 500 | 2057/04 | $793.74 | $317.09 | $0.00 | $256.67 | $75.00 | $1,442.50 | $94,333.78 |
| 501 | 2057/05 | $796.39 | $314.45 | $0.00 | $256.67 | $75.00 | $1,442.50 | $93,537.39 |
| 502 | 2057/06 | $799.04 | $311.79 | $0.00 | $256.67 | $75.00 | $1,442.50 | $92,738.35 |
| 503 | 2057/07 | $801.71 | $309.13 | $0.00 | $256.67 | $75.00 | $1,442.50 | $91,936.64 |
| 504 | 2057/08 | $804.38 | $306.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $91,132.26 |
| 505 | 2057/09 | $807.06 | $303.77 | $0.00 | $256.67 | $75.00 | $1,442.50 | $90,325.19 |
| 506 | 2057/10 | $809.75 | $301.08 | $0.00 | $256.67 | $75.00 | $1,442.50 | $89,515.44 |
| 507 | 2057/11 | $812.45 | $298.38 | $0.00 | $256.67 | $75.00 | $1,442.50 | $88,702.99 |
| 508 | 2057/12 | $815.16 | $295.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $87,887.83 |
| 509 | 2058/01 | $817.88 | $292.96 | $0.00 | $256.67 | $75.00 | $1,442.50 | $87,069.95 |
| 510 | 2058/02 | $820.60 | $290.23 | $0.00 | $256.67 | $75.00 | $1,442.50 | $86,249.35 |
| 511 | 2058/03 | $823.34 | $287.50 | $0.00 | $256.67 | $75.00 | $1,442.50 | $85,426.01 |
| 512 | 2058/04 | $826.08 | $284.75 | $0.00 | $256.67 | $75.00 | $1,442.50 | $84,599.93 |
| 513 | 2058/05 | $828.84 | $282.00 | $0.00 | $256.67 | $75.00 | $1,442.50 | $83,771.09 |
| 514 | 2058/06 | $831.60 | $279.24 | $0.00 | $256.67 | $75.00 | $1,442.50 | $82,939.50 |
| 515 | 2058/07 | $834.37 | $276.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $82,105.12 |
| 516 | 2058/08 | $837.15 | $273.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $81,267.97 |
| 517 | 2058/09 | $839.94 | $270.89 | $0.00 | $256.67 | $75.00 | $1,442.50 | $80,428.03 |
| 518 | 2058/10 | $842.74 | $268.09 | $0.00 | $256.67 | $75.00 | $1,442.50 | $79,585.29 |
| 519 | 2058/11 | $845.55 | $265.28 | $0.00 | $256.67 | $75.00 | $1,442.50 | $78,739.73 |
| 520 | 2058/12 | $848.37 | $262.47 | $0.00 | $256.67 | $75.00 | $1,442.50 | $77,891.36 |
| 521 | 2059/01 | $851.20 | $259.64 | $0.00 | $256.67 | $75.00 | $1,442.50 | $77,040.17 |
| 522 | 2059/02 | $854.04 | $256.80 | $0.00 | $256.67 | $75.00 | $1,442.50 | $76,186.13 |
| 523 | 2059/03 | $856.88 | $253.95 | $0.00 | $256.67 | $75.00 | $1,442.50 | $75,329.25 |
| 524 | 2059/04 | $859.74 | $251.10 | $0.00 | $256.67 | $75.00 | $1,442.50 | $74,469.51 |
| 525 | 2059/05 | $862.60 | $248.23 | $0.00 | $256.67 | $75.00 | $1,442.50 | $73,606.90 |
| 526 | 2059/06 | $865.48 | $245.36 | $0.00 | $256.67 | $75.00 | $1,442.50 | $72,741.42 |
| 527 | 2059/07 | $868.36 | $242.47 | $0.00 | $256.67 | $75.00 | $1,442.50 | $71,873.06 |
| 528 | 2059/08 | $871.26 | $239.58 | $0.00 | $256.67 | $75.00 | $1,442.50 | $71,001.80 |
| 529 | 2059/09 | $874.16 | $236.67 | $0.00 | $256.67 | $75.00 | $1,442.50 | $70,127.64 |
| 530 | 2059/10 | $877.08 | $233.76 | $0.00 | $256.67 | $75.00 | $1,442.50 | $69,250.56 |
| 531 | 2059/11 | $880.00 | $230.84 | $0.00 | $256.67 | $75.00 | $1,442.50 | $68,370.56 |
| 532 | 2059/12 | $882.93 | $227.90 | $0.00 | $256.67 | $75.00 | $1,442.50 | $67,487.62 |
| 533 | 2060/01 | $885.88 | $224.96 | $0.00 | $256.67 | $75.00 | $1,442.50 | $66,601.75 |
| 534 | 2060/02 | $888.83 | $222.01 | $0.00 | $256.67 | $75.00 | $1,442.50 | $65,712.92 |
| 535 | 2060/03 | $891.79 | $219.04 | $0.00 | $256.67 | $75.00 | $1,442.50 | $64,821.12 |
| 536 | 2060/04 | $894.77 | $216.07 | $0.00 | $256.67 | $75.00 | $1,442.50 | $63,926.36 |
| 537 | 2060/05 | $897.75 | $213.09 | $0.00 | $256.67 | $75.00 | $1,442.50 | $63,028.61 |
| 538 | 2060/06 | $900.74 | $210.10 | $0.00 | $256.67 | $75.00 | $1,442.50 | $62,127.87 |
| 539 | 2060/07 | $903.74 | $207.09 | $0.00 | $256.67 | $75.00 | $1,442.50 | $61,224.13 |
| 540 | 2060/08 | $906.76 | $204.08 | $0.00 | $256.67 | $75.00 | $1,442.50 | $60,317.37 |
| 541 | 2060/09 | $909.78 | $201.06 | $0.00 | $256.67 | $75.00 | $1,442.50 | $59,407.59 |
| 542 | 2060/10 | $912.81 | $198.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $58,494.78 |
| 543 | 2060/11 | $915.85 | $194.98 | $0.00 | $256.67 | $75.00 | $1,442.50 | $57,578.93 |
| 544 | 2060/12 | $918.91 | $191.93 | $0.00 | $256.67 | $75.00 | $1,442.50 | $56,660.02 |
| 545 | 2061/01 | $921.97 | $188.87 | $0.00 | $256.67 | $75.00 | $1,442.50 | $55,738.05 |
| 546 | 2061/02 | $925.04 | $185.79 | $0.00 | $256.67 | $75.00 | $1,442.50 | $54,813.01 |
| 547 | 2061/03 | $928.13 | $182.71 | $0.00 | $256.67 | $75.00 | $1,442.50 | $53,884.88 |
| 548 | 2061/04 | $931.22 | $179.62 | $0.00 | $256.67 | $75.00 | $1,442.50 | $52,953.66 |
| 549 | 2061/05 | $934.32 | $176.51 | $0.00 | $256.67 | $75.00 | $1,442.50 | $52,019.34 |
| 550 | 2061/06 | $937.44 | $173.40 | $0.00 | $256.67 | $75.00 | $1,442.50 | $51,081.90 |
| 551 | 2061/07 | $940.56 | $170.27 | $0.00 | $256.67 | $75.00 | $1,442.50 | $50,141.34 |
| 552 | 2061/08 | $943.70 | $167.14 | $0.00 | $256.67 | $75.00 | $1,442.50 | $49,197.64 |
| 553 | 2061/09 | $946.84 | $163.99 | $0.00 | $256.67 | $75.00 | $1,442.50 | $48,250.79 |
| 554 | 2061/10 | $950.00 | $160.84 | $0.00 | $256.67 | $75.00 | $1,442.50 | $47,300.79 |
| 555 | 2061/11 | $953.17 | $157.67 | $0.00 | $256.67 | $75.00 | $1,442.50 | $46,347.63 |
| 556 | 2061/12 | $956.34 | $154.49 | $0.00 | $256.67 | $75.00 | $1,442.50 | $45,391.28 |
| 557 | 2062/01 | $959.53 | $151.30 | $0.00 | $256.67 | $75.00 | $1,442.50 | $44,431.75 |
| 558 | 2062/02 | $962.73 | $148.11 | $0.00 | $256.67 | $75.00 | $1,442.50 | $43,469.02 |
| 559 | 2062/03 | $965.94 | $144.90 | $0.00 | $256.67 | $75.00 | $1,442.50 | $42,503.08 |
| 560 | 2062/04 | $969.16 | $141.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $41,533.92 |
| 561 | 2062/05 | $972.39 | $138.45 | $0.00 | $256.67 | $75.00 | $1,442.50 | $40,561.53 |
| 562 | 2062/06 | $975.63 | $135.21 | $0.00 | $256.67 | $75.00 | $1,442.50 | $39,585.90 |
| 563 | 2062/07 | $978.88 | $131.95 | $0.00 | $256.67 | $75.00 | $1,442.50 | $38,607.02 |
| 564 | 2062/08 | $982.15 | $128.69 | $0.00 | $256.67 | $75.00 | $1,442.50 | $37,624.87 |
| 565 | 2062/09 | $985.42 | $125.42 | $0.00 | $256.67 | $75.00 | $1,442.50 | $36,639.45 |
| 566 | 2062/10 | $988.70 | $122.13 | $0.00 | $256.67 | $75.00 | $1,442.50 | $35,650.75 |
| 567 | 2062/11 | $992.00 | $118.84 | $0.00 | $256.67 | $75.00 | $1,442.50 | $34,658.75 |
| 568 | 2062/12 | $995.31 | $115.53 | $0.00 | $256.67 | $75.00 | $1,442.50 | $33,663.44 |
| 569 | 2063/01 | $998.62 | $112.21 | $0.00 | $256.67 | $75.00 | $1,442.50 | $32,664.82 |
| 570 | 2063/02 | $1,001.95 | $108.88 | $0.00 | $256.67 | $75.00 | $1,442.50 | $31,662.86 |
| 571 | 2063/03 | $1,005.29 | $105.54 | $0.00 | $256.67 | $75.00 | $1,442.50 | $30,657.57 |
| 572 | 2063/04 | $1,008.64 | $102.19 | $0.00 | $256.67 | $75.00 | $1,442.50 | $29,648.92 |
| 573 | 2063/05 | $1,012.01 | $98.83 | $0.00 | $256.67 | $75.00 | $1,442.50 | $28,636.92 |
| 574 | 2063/06 | $1,015.38 | $95.46 | $0.00 | $256.67 | $75.00 | $1,442.50 | $27,621.54 |
| 575 | 2063/07 | $1,018.76 | $92.07 | $0.00 | $256.67 | $75.00 | $1,442.50 | $26,602.77 |
| 576 | 2063/08 | $1,022.16 | $88.68 | $0.00 | $256.67 | $75.00 | $1,442.50 | $25,580.61 |
| 577 | 2063/09 | $1,025.57 | $85.27 | $0.00 | $256.67 | $75.00 | $1,442.50 | $24,555.05 |
| 578 | 2063/10 | $1,028.99 | $81.85 | $0.00 | $256.67 | $75.00 | $1,442.50 | $23,526.06 |
| 579 | 2063/11 | $1,032.42 | $78.42 | $0.00 | $256.67 | $75.00 | $1,442.50 | $22,493.64 |
| 580 | 2063/12 | $1,035.86 | $74.98 | $0.00 | $256.67 | $75.00 | $1,442.50 | $21,457.79 |
| 581 | 2064/01 | $1,039.31 | $71.53 | $0.00 | $256.67 | $75.00 | $1,442.50 | $20,418.48 |
| 582 | 2064/02 | $1,042.77 | $68.06 | $0.00 | $256.67 | $75.00 | $1,442.50 | $19,375.70 |
| 583 | 2064/03 | $1,046.25 | $64.59 | $0.00 | $256.67 | $75.00 | $1,442.50 | $18,329.45 |
| 584 | 2064/04 | $1,049.74 | $61.10 | $0.00 | $256.67 | $75.00 | $1,442.50 | $17,279.71 |
| 585 | 2064/05 | $1,053.24 | $57.60 | $0.00 | $256.67 | $75.00 | $1,442.50 | $16,226.48 |
| 586 | 2064/06 | $1,056.75 | $54.09 | $0.00 | $256.67 | $75.00 | $1,442.50 | $15,169.73 |
| 587 | 2064/07 | $1,060.27 | $50.57 | $0.00 | $256.67 | $75.00 | $1,442.50 | $14,109.46 |
| 588 | 2064/08 | $1,063.80 | $47.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $13,045.65 |
| 589 | 2064/09 | $1,067.35 | $43.49 | $0.00 | $256.67 | $75.00 | $1,442.50 | $11,978.30 |
| 590 | 2064/10 | $1,070.91 | $39.93 | $0.00 | $256.67 | $75.00 | $1,442.50 | $10,907.39 |
| 591 | 2064/11 | $1,074.48 | $36.36 | $0.00 | $256.67 | $75.00 | $1,442.50 | $9,832.92 |
| 592 | 2064/12 | $1,078.06 | $32.78 | $0.00 | $256.67 | $75.00 | $1,442.50 | $8,754.86 |
| 593 | 2065/01 | $1,081.65 | $29.18 | $0.00 | $256.67 | $75.00 | $1,442.50 | $7,673.20 |
| 594 | 2065/02 | $1,085.26 | $25.58 | $0.00 | $256.67 | $75.00 | $1,442.50 | $6,587.94 |
| 595 | 2065/03 | $1,088.88 | $21.96 | $0.00 | $256.67 | $75.00 | $1,442.50 | $5,499.07 |
| 596 | 2065/04 | $1,092.51 | $18.33 | $0.00 | $256.67 | $75.00 | $1,442.50 | $4,406.56 |
| 597 | 2065/05 | $1,096.15 | $14.69 | $0.00 | $256.67 | $75.00 | $1,442.50 | $3,310.41 |
| 598 | 2065/06 | $1,099.80 | $11.03 | $0.00 | $256.67 | $75.00 | $1,442.50 | $2,210.61 |
| 599 | 2065/07 | $1,103.47 | $7.37 | $0.00 | $256.67 | $75.00 | $1,442.50 | $1,107.15 |
| 600 | 2065/08 | $1,107.15 | $3.69 | $0.00 | $256.67 | $75.00 | $1,442.50 | $0.00 |
| Totals | $288,000.00 | $378,501.70 | $4,680.00 | $154,000.00 | $45,000.00 | $870,181.70 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.