Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $207,000.00 at 5% interest rate for a $307,000.00 home, you need to have a monthly payment of $1,245.90. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $63,338.21 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $940.07 | 5% | 600 months | $664,040.35 | $357,040.35 |
| 50 years | Bi-Weekly | $470.04 | 5% | 512 months | $600,702.14 | $293,702.14 |
| 45 years | Monthly | $964.65 | 5% | 540 months | $620,910.85 | $313,910.85 |
| 45 years | Bi-Weekly | $482.33 | 5% | 461 months | $565,576.09 | $258,576.09 |
| 40 years | Monthly | $998.15 | 5% | 480 months | $579,110.54 | $272,110.54 |
| 40 years | Bi-Weekly | $499.08 | 5% | 409 months | $531,546.40 | $224,546.40 |
| 35 years | Monthly | $1,044.70 | 5% | 420 months | $538,775.46 | $231,775.46 |
| 35 years | Bi-Weekly | $522.35 | 5% | 358 months | $498,695.25 | $191,695.25 |
| 30 years | Monthly | $1,111.22 | 5% | 360 months | $500,039.47 | $193,039.47 |
| 30 years | Bi-Weekly | $555.61 | 5% | 307 months | $467,101.23 | $160,101.23 |
| 25 years | Monthly | $1,210.10 | 5% | 300 months | $463,030.42 | $156,030.42 |
| 25 years | Bi-Weekly | $605.05 | 5% | 256 months | $436,837.56 | $129,837.56 |
| 20 years | Monthly | $1,366.11 | 5% | 240 months | $427,866.01 | $120,866.01 |
| 20 years | Bi-Weekly | $683.06 | 5% | 205 months | $407,970.16 | $100,970.16 |
| 15 years | Monthly | $1,636.94 | 5% | 180 months | $394,649.71 | $87,649.71 |
| 15 years | Bi-Weekly | $818.47 | 5% | 154 months | $380,555.84 | $73,555.84 |
| 10 years | Monthly | $2,195.56 | 5% | 120 months | $363,466.74 | $56,466.74 |
| 10 years | Bi-Weekly | $1,097.78 | 5% | 103 months | $354,640.73 | $47,640.73 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $77.57 | $862.50 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,922.43 |
| 2 | 2016/12 | $77.89 | $862.18 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,844.54 |
| 3 | 2017/01 | $78.21 | $861.85 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,766.33 |
| 4 | 2017/03 | $78.54 | $861.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,687.79 |
| 5 | 2017/03 | $78.87 | $861.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,608.92 |
| 6 | 2017/05 | $79.20 | $860.87 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,529.72 |
| 7 | 2017/05 | $79.53 | $860.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,450.19 |
| 8 | 2017/07 | $79.86 | $860.21 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,370.34 |
| 9 | 2017/07 | $80.19 | $859.88 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,290.15 |
| 10 | 2017/08 | $80.52 | $859.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,209.62 |
| 11 | 2017/10 | $80.86 | $859.21 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,128.76 |
| 12 | 2017/10 | $81.20 | $858.87 | $0.00 | $255.83 | $50.00 | $1,245.90 | $206,047.56 |
| 13 | 2017/12 | $81.54 | $858.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,966.03 |
| 14 | 2017/12 | $81.88 | $858.19 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,884.15 |
| 15 | 2018/01 | $82.22 | $857.85 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,801.94 |
| 16 | 2018/03 | $82.56 | $857.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,719.38 |
| 17 | 2018/03 | $82.90 | $857.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,636.47 |
| 18 | 2018/05 | $83.25 | $856.82 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,553.22 |
| 19 | 2018/05 | $83.60 | $856.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,469.63 |
| 20 | 2018/07 | $83.94 | $856.12 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,385.68 |
| 21 | 2018/07 | $84.29 | $855.77 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,301.39 |
| 22 | 2018/08 | $84.64 | $855.42 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,216.75 |
| 23 | 2018/10 | $85.00 | $855.07 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,131.75 |
| 24 | 2018/10 | $85.35 | $854.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $205,046.40 |
| 25 | 2018/12 | $85.71 | $854.36 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,960.69 |
| 26 | 2018/12 | $86.06 | $854.00 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,874.63 |
| 27 | 2019/01 | $86.42 | $853.64 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,788.20 |
| 28 | 2019/03 | $86.78 | $853.28 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,701.42 |
| 29 | 2019/03 | $87.14 | $852.92 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,614.27 |
| 30 | 2019/05 | $87.51 | $852.56 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,526.77 |
| 31 | 2019/05 | $87.87 | $852.19 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,438.89 |
| 32 | 2019/07 | $88.24 | $851.83 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,350.66 |
| 33 | 2019/07 | $88.61 | $851.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,262.05 |
| 34 | 2019/08 | $88.98 | $851.09 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,173.07 |
| 35 | 2019/10 | $89.35 | $850.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $204,083.73 |
| 36 | 2019/10 | $89.72 | $850.35 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,994.01 |
| 37 | 2019/12 | $90.09 | $849.98 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,903.92 |
| 38 | 2019/12 | $90.47 | $849.60 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,813.45 |
| 39 | 2020/01 | $90.84 | $849.22 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,722.61 |
| 40 | 2020/03 | $91.22 | $848.84 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,631.38 |
| 41 | 2020/03 | $91.60 | $848.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,539.78 |
| 42 | 2020/05 | $91.98 | $848.08 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,447.79 |
| 43 | 2020/05 | $92.37 | $847.70 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,355.43 |
| 44 | 2020/07 | $92.75 | $847.31 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,262.67 |
| 45 | 2020/07 | $93.14 | $846.93 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,169.53 |
| 46 | 2020/08 | $93.53 | $846.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $203,076.01 |
| 47 | 2020/10 | $93.92 | $846.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,982.09 |
| 48 | 2020/10 | $94.31 | $845.76 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,887.78 |
| 49 | 2020/12 | $94.70 | $845.37 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,793.08 |
| 50 | 2020/12 | $95.10 | $844.97 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,697.98 |
| 51 | 2021/01 | $95.49 | $844.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,602.49 |
| 52 | 2021/03 | $95.89 | $844.18 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,506.60 |
| 53 | 2021/03 | $96.29 | $843.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,410.31 |
| 54 | 2021/05 | $96.69 | $843.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,313.62 |
| 55 | 2021/05 | $97.09 | $842.97 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,216.53 |
| 56 | 2021/07 | $97.50 | $842.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,119.03 |
| 57 | 2021/07 | $97.90 | $842.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $202,021.12 |
| 58 | 2021/08 | $98.31 | $841.75 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,922.81 |
| 59 | 2021/10 | $98.72 | $841.35 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,824.09 |
| 60 | 2021/10 | $99.13 | $840.93 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,724.96 |
| 61 | 2021/12 | $99.55 | $840.52 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,625.41 |
| 62 | 2021/12 | $99.96 | $840.11 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,525.45 |
| 63 | 2022/01 | $100.38 | $839.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,425.07 |
| 64 | 2022/03 | $100.80 | $839.27 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,324.27 |
| 65 | 2022/03 | $101.22 | $838.85 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,223.06 |
| 66 | 2022/05 | $101.64 | $838.43 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,121.42 |
| 67 | 2022/05 | $102.06 | $838.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $201,019.36 |
| 68 | 2022/07 | $102.49 | $837.58 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,916.87 |
| 69 | 2022/07 | $102.91 | $837.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,813.96 |
| 70 | 2022/08 | $103.34 | $836.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,710.62 |
| 71 | 2022/10 | $103.77 | $836.29 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,606.84 |
| 72 | 2022/10 | $104.21 | $835.86 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,502.64 |
| 73 | 2022/12 | $104.64 | $835.43 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,398.00 |
| 74 | 2022/12 | $105.08 | $834.99 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,292.92 |
| 75 | 2023/01 | $105.51 | $834.55 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,187.41 |
| 76 | 2023/03 | $105.95 | $834.11 | $0.00 | $255.83 | $50.00 | $1,245.90 | $200,081.45 |
| 77 | 2023/03 | $106.39 | $833.67 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,975.06 |
| 78 | 2023/05 | $106.84 | $833.23 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,868.22 |
| 79 | 2023/05 | $107.28 | $832.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,760.94 |
| 80 | 2023/07 | $107.73 | $832.34 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,653.21 |
| 81 | 2023/07 | $108.18 | $831.89 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,545.03 |
| 82 | 2023/08 | $108.63 | $831.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,436.40 |
| 83 | 2023/10 | $109.08 | $830.99 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,327.32 |
| 84 | 2023/10 | $109.54 | $830.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,217.78 |
| 85 | 2023/12 | $109.99 | $830.07 | $0.00 | $255.83 | $50.00 | $1,245.90 | $199,107.79 |
| 86 | 2023/12 | $110.45 | $829.62 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,997.34 |
| 87 | 2024/01 | $110.91 | $829.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,886.43 |
| 88 | 2024/03 | $111.37 | $828.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,775.05 |
| 89 | 2024/03 | $111.84 | $828.23 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,663.21 |
| 90 | 2024/05 | $112.30 | $827.76 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,550.91 |
| 91 | 2024/05 | $112.77 | $827.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,438.14 |
| 92 | 2024/07 | $113.24 | $826.83 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,324.90 |
| 93 | 2024/07 | $113.71 | $826.35 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,211.18 |
| 94 | 2024/08 | $114.19 | $825.88 | $0.00 | $255.83 | $50.00 | $1,245.90 | $198,097.00 |
| 95 | 2024/10 | $114.66 | $825.40 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,982.33 |
| 96 | 2024/10 | $115.14 | $824.93 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,867.19 |
| 97 | 2024/12 | $115.62 | $824.45 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,751.57 |
| 98 | 2024/12 | $116.10 | $823.96 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,635.47 |
| 99 | 2025/01 | $116.59 | $823.48 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,518.88 |
| 100 | 2025/03 | $117.07 | $823.00 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,401.81 |
| 101 | 2025/03 | $117.56 | $822.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,284.25 |
| 102 | 2025/05 | $118.05 | $822.02 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,166.20 |
| 103 | 2025/05 | $118.54 | $821.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $197,047.66 |
| 104 | 2025/07 | $119.04 | $821.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,928.62 |
| 105 | 2025/07 | $119.53 | $820.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,809.09 |
| 106 | 2025/08 | $120.03 | $820.04 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,689.06 |
| 107 | 2025/10 | $120.53 | $819.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,568.53 |
| 108 | 2025/10 | $121.03 | $819.04 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,447.50 |
| 109 | 2025/12 | $121.54 | $818.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,325.97 |
| 110 | 2025/12 | $122.04 | $818.02 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,203.92 |
| 111 | 2026/01 | $122.55 | $817.52 | $0.00 | $255.83 | $50.00 | $1,245.90 | $196,081.37 |
| 112 | 2026/03 | $123.06 | $817.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,958.31 |
| 113 | 2026/03 | $123.57 | $816.49 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,834.74 |
| 114 | 2026/05 | $124.09 | $815.98 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,710.65 |
| 115 | 2026/05 | $124.61 | $815.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,586.04 |
| 116 | 2026/07 | $125.13 | $814.94 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,460.92 |
| 117 | 2026/07 | $125.65 | $814.42 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,335.27 |
| 118 | 2026/08 | $126.17 | $813.90 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,209.10 |
| 119 | 2026/10 | $126.70 | $813.37 | $0.00 | $255.83 | $50.00 | $1,245.90 | $195,082.40 |
| 120 | 2026/10 | $127.22 | $812.84 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,955.18 |
| 121 | 2026/12 | $127.75 | $812.31 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,827.43 |
| 122 | 2026/12 | $128.29 | $811.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,699.14 |
| 123 | 2027/01 | $128.82 | $811.25 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,570.32 |
| 124 | 2027/03 | $129.36 | $810.71 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,440.96 |
| 125 | 2027/03 | $129.90 | $810.17 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,311.06 |
| 126 | 2027/05 | $130.44 | $809.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,180.63 |
| 127 | 2027/05 | $130.98 | $809.09 | $0.00 | $255.83 | $50.00 | $1,245.90 | $194,049.65 |
| 128 | 2027/07 | $131.53 | $808.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $193,918.12 |
| 129 | 2027/07 | $132.08 | $807.99 | $0.00 | $255.83 | $50.00 | $1,245.90 | $193,786.04 |
| 130 | 2027/08 | $132.63 | $807.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $193,653.42 |
| 131 | 2027/10 | $133.18 | $806.89 | $0.00 | $255.83 | $50.00 | $1,245.90 | $193,520.24 |
| 132 | 2027/10 | $133.73 | $806.33 | $0.00 | $255.83 | $50.00 | $1,245.90 | $193,386.51 |
| 133 | 2027/12 | $134.29 | $805.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $193,252.22 |
| 134 | 2027/12 | $134.85 | $805.22 | $0.00 | $255.83 | $50.00 | $1,245.90 | $193,117.37 |
| 135 | 2028/01 | $135.41 | $804.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,981.96 |
| 136 | 2028/03 | $135.98 | $804.09 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,845.98 |
| 137 | 2028/03 | $136.54 | $803.52 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,709.44 |
| 138 | 2028/05 | $137.11 | $802.96 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,572.33 |
| 139 | 2028/05 | $137.68 | $802.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,434.64 |
| 140 | 2028/07 | $138.26 | $801.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,296.39 |
| 141 | 2028/07 | $138.83 | $801.23 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,157.56 |
| 142 | 2028/08 | $139.41 | $800.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $192,018.14 |
| 143 | 2028/10 | $139.99 | $800.08 | $0.00 | $255.83 | $50.00 | $1,245.90 | $191,878.15 |
| 144 | 2028/10 | $140.57 | $799.49 | $0.00 | $255.83 | $50.00 | $1,245.90 | $191,737.58 |
| 145 | 2028/12 | $141.16 | $798.91 | $0.00 | $255.83 | $50.00 | $1,245.90 | $191,596.42 |
| 146 | 2028/12 | $141.75 | $798.32 | $0.00 | $255.83 | $50.00 | $1,245.90 | $191,454.67 |
| 147 | 2029/01 | $142.34 | $797.73 | $0.00 | $255.83 | $50.00 | $1,245.90 | $191,312.33 |
| 148 | 2029/03 | $142.93 | $797.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $191,169.40 |
| 149 | 2029/03 | $143.53 | $796.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $191,025.87 |
| 150 | 2029/05 | $144.13 | $795.94 | $0.00 | $255.83 | $50.00 | $1,245.90 | $190,881.74 |
| 151 | 2029/05 | $144.73 | $795.34 | $0.00 | $255.83 | $50.00 | $1,245.90 | $190,737.02 |
| 152 | 2029/07 | $145.33 | $794.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $190,591.69 |
| 153 | 2029/07 | $145.94 | $794.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $190,445.75 |
| 154 | 2029/08 | $146.54 | $793.52 | $0.00 | $255.83 | $50.00 | $1,245.90 | $190,299.21 |
| 155 | 2029/10 | $147.15 | $792.91 | $0.00 | $255.83 | $50.00 | $1,245.90 | $190,152.05 |
| 156 | 2029/10 | $147.77 | $792.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $190,004.29 |
| 157 | 2029/12 | $148.38 | $791.68 | $0.00 | $255.83 | $50.00 | $1,245.90 | $189,855.90 |
| 158 | 2029/12 | $149.00 | $791.07 | $0.00 | $255.83 | $50.00 | $1,245.90 | $189,706.90 |
| 159 | 2030/01 | $149.62 | $790.45 | $0.00 | $255.83 | $50.00 | $1,245.90 | $189,557.28 |
| 160 | 2030/03 | $150.25 | $789.82 | $0.00 | $255.83 | $50.00 | $1,245.90 | $189,407.04 |
| 161 | 2030/03 | $150.87 | $789.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $189,256.16 |
| 162 | 2030/05 | $151.50 | $788.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $189,104.66 |
| 163 | 2030/05 | $152.13 | $787.94 | $0.00 | $255.83 | $50.00 | $1,245.90 | $188,952.53 |
| 164 | 2030/07 | $152.77 | $787.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $188,799.77 |
| 165 | 2030/07 | $153.40 | $786.67 | $0.00 | $255.83 | $50.00 | $1,245.90 | $188,646.37 |
| 166 | 2030/08 | $154.04 | $786.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $188,492.33 |
| 167 | 2030/10 | $154.68 | $785.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $188,337.64 |
| 168 | 2030/10 | $155.33 | $784.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $188,182.32 |
| 169 | 2030/12 | $155.97 | $784.09 | $0.00 | $255.83 | $50.00 | $1,245.90 | $188,026.34 |
| 170 | 2030/12 | $156.62 | $783.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $187,869.72 |
| 171 | 2031/01 | $157.28 | $782.79 | $0.00 | $255.83 | $50.00 | $1,245.90 | $187,712.44 |
| 172 | 2031/03 | $157.93 | $782.14 | $0.00 | $255.83 | $50.00 | $1,245.90 | $187,554.51 |
| 173 | 2031/03 | $158.59 | $781.48 | $0.00 | $255.83 | $50.00 | $1,245.90 | $187,395.92 |
| 174 | 2031/05 | $159.25 | $780.82 | $0.00 | $255.83 | $50.00 | $1,245.90 | $187,236.67 |
| 175 | 2031/05 | $159.91 | $780.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $187,076.75 |
| 176 | 2031/07 | $160.58 | $779.49 | $0.00 | $255.83 | $50.00 | $1,245.90 | $186,916.17 |
| 177 | 2031/07 | $161.25 | $778.82 | $0.00 | $255.83 | $50.00 | $1,245.90 | $186,754.92 |
| 178 | 2031/08 | $161.92 | $778.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $186,593.00 |
| 179 | 2031/10 | $162.60 | $777.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $186,430.41 |
| 180 | 2031/10 | $163.27 | $776.79 | $0.00 | $255.83 | $50.00 | $1,245.90 | $186,267.13 |
| 181 | 2031/12 | $163.95 | $776.11 | $0.00 | $255.83 | $50.00 | $1,245.90 | $186,103.18 |
| 182 | 2031/12 | $164.64 | $775.43 | $0.00 | $255.83 | $50.00 | $1,245.90 | $185,938.54 |
| 183 | 2032/01 | $165.32 | $774.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $185,773.22 |
| 184 | 2032/03 | $166.01 | $774.06 | $0.00 | $255.83 | $50.00 | $1,245.90 | $185,607.20 |
| 185 | 2032/03 | $166.70 | $773.36 | $0.00 | $255.83 | $50.00 | $1,245.90 | $185,440.50 |
| 186 | 2032/05 | $167.40 | $772.67 | $0.00 | $255.83 | $50.00 | $1,245.90 | $185,273.10 |
| 187 | 2032/05 | $168.10 | $771.97 | $0.00 | $255.83 | $50.00 | $1,245.90 | $185,105.01 |
| 188 | 2032/07 | $168.80 | $771.27 | $0.00 | $255.83 | $50.00 | $1,245.90 | $184,936.21 |
| 189 | 2032/07 | $169.50 | $770.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $184,766.71 |
| 190 | 2032/08 | $170.21 | $769.86 | $0.00 | $255.83 | $50.00 | $1,245.90 | $184,596.50 |
| 191 | 2032/10 | $170.92 | $769.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $184,425.59 |
| 192 | 2032/10 | $171.63 | $768.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $184,253.96 |
| 193 | 2032/12 | $172.34 | $767.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $184,081.62 |
| 194 | 2032/12 | $173.06 | $767.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $183,908.56 |
| 195 | 2033/01 | $173.78 | $766.29 | $0.00 | $255.83 | $50.00 | $1,245.90 | $183,734.78 |
| 196 | 2033/03 | $174.51 | $765.56 | $0.00 | $255.83 | $50.00 | $1,245.90 | $183,560.27 |
| 197 | 2033/03 | $175.23 | $764.83 | $0.00 | $255.83 | $50.00 | $1,245.90 | $183,385.04 |
| 198 | 2033/05 | $175.96 | $764.10 | $0.00 | $255.83 | $50.00 | $1,245.90 | $183,209.08 |
| 199 | 2033/05 | $176.70 | $763.37 | $0.00 | $255.83 | $50.00 | $1,245.90 | $183,032.38 |
| 200 | 2033/07 | $177.43 | $762.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $182,854.95 |
| 201 | 2033/07 | $178.17 | $761.90 | $0.00 | $255.83 | $50.00 | $1,245.90 | $182,676.78 |
| 202 | 2033/08 | $178.91 | $761.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $182,497.86 |
| 203 | 2033/10 | $179.66 | $760.41 | $0.00 | $255.83 | $50.00 | $1,245.90 | $182,318.20 |
| 204 | 2033/10 | $180.41 | $759.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $182,137.79 |
| 205 | 2033/12 | $181.16 | $758.91 | $0.00 | $255.83 | $50.00 | $1,245.90 | $181,956.63 |
| 206 | 2033/12 | $181.91 | $758.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $181,774.72 |
| 207 | 2034/01 | $182.67 | $757.39 | $0.00 | $255.83 | $50.00 | $1,245.90 | $181,592.05 |
| 208 | 2034/03 | $183.43 | $756.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $181,408.61 |
| 209 | 2034/03 | $184.20 | $755.87 | $0.00 | $255.83 | $50.00 | $1,245.90 | $181,224.41 |
| 210 | 2034/05 | $184.97 | $755.10 | $0.00 | $255.83 | $50.00 | $1,245.90 | $181,039.45 |
| 211 | 2034/05 | $185.74 | $754.33 | $0.00 | $255.83 | $50.00 | $1,245.90 | $180,853.71 |
| 212 | 2034/07 | $186.51 | $753.56 | $0.00 | $255.83 | $50.00 | $1,245.90 | $180,667.20 |
| 213 | 2034/07 | $187.29 | $752.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $180,479.92 |
| 214 | 2034/08 | $188.07 | $752.00 | $0.00 | $255.83 | $50.00 | $1,245.90 | $180,291.85 |
| 215 | 2034/10 | $188.85 | $751.22 | $0.00 | $255.83 | $50.00 | $1,245.90 | $180,103.00 |
| 216 | 2034/10 | $189.64 | $750.43 | $0.00 | $255.83 | $50.00 | $1,245.90 | $179,913.36 |
| 217 | 2034/12 | $190.43 | $749.64 | $0.00 | $255.83 | $50.00 | $1,245.90 | $179,722.93 |
| 218 | 2034/12 | $191.22 | $748.85 | $0.00 | $255.83 | $50.00 | $1,245.90 | $179,531.71 |
| 219 | 2035/01 | $192.02 | $748.05 | $0.00 | $255.83 | $50.00 | $1,245.90 | $179,339.69 |
| 220 | 2035/03 | $192.82 | $747.25 | $0.00 | $255.83 | $50.00 | $1,245.90 | $179,146.87 |
| 221 | 2035/03 | $193.62 | $746.45 | $0.00 | $255.83 | $50.00 | $1,245.90 | $178,953.25 |
| 222 | 2035/05 | $194.43 | $745.64 | $0.00 | $255.83 | $50.00 | $1,245.90 | $178,758.82 |
| 223 | 2035/05 | $195.24 | $744.83 | $0.00 | $255.83 | $50.00 | $1,245.90 | $178,563.58 |
| 224 | 2035/07 | $196.05 | $744.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $178,367.53 |
| 225 | 2035/07 | $196.87 | $743.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $178,170.66 |
| 226 | 2035/08 | $197.69 | $742.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $177,972.97 |
| 227 | 2035/10 | $198.51 | $741.55 | $0.00 | $255.83 | $50.00 | $1,245.90 | $177,774.46 |
| 228 | 2035/10 | $199.34 | $740.73 | $0.00 | $255.83 | $50.00 | $1,245.90 | $177,575.12 |
| 229 | 2035/12 | $200.17 | $739.90 | $0.00 | $255.83 | $50.00 | $1,245.90 | $177,374.95 |
| 230 | 2035/12 | $201.00 | $739.06 | $0.00 | $255.83 | $50.00 | $1,245.90 | $177,173.94 |
| 231 | 2036/01 | $201.84 | $738.22 | $0.00 | $255.83 | $50.00 | $1,245.90 | $176,972.10 |
| 232 | 2036/03 | $202.68 | $737.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $176,769.42 |
| 233 | 2036/03 | $203.53 | $736.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $176,565.89 |
| 234 | 2036/05 | $204.38 | $735.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $176,361.51 |
| 235 | 2036/05 | $205.23 | $734.84 | $0.00 | $255.83 | $50.00 | $1,245.90 | $176,156.28 |
| 236 | 2036/07 | $206.08 | $733.98 | $0.00 | $255.83 | $50.00 | $1,245.90 | $175,950.20 |
| 237 | 2036/07 | $206.94 | $733.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $175,743.26 |
| 238 | 2036/08 | $207.80 | $732.26 | $0.00 | $255.83 | $50.00 | $1,245.90 | $175,535.46 |
| 239 | 2036/10 | $208.67 | $731.40 | $0.00 | $255.83 | $50.00 | $1,245.90 | $175,326.79 |
| 240 | 2036/10 | $209.54 | $730.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $175,117.25 |
| 241 | 2036/12 | $210.41 | $729.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $174,906.84 |
| 242 | 2036/12 | $211.29 | $728.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $174,695.55 |
| 243 | 2037/01 | $212.17 | $727.90 | $0.00 | $255.83 | $50.00 | $1,245.90 | $174,483.38 |
| 244 | 2037/03 | $213.05 | $727.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $174,270.32 |
| 245 | 2037/03 | $213.94 | $726.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $174,056.38 |
| 246 | 2037/05 | $214.83 | $725.23 | $0.00 | $255.83 | $50.00 | $1,245.90 | $173,841.55 |
| 247 | 2037/05 | $215.73 | $724.34 | $0.00 | $255.83 | $50.00 | $1,245.90 | $173,625.82 |
| 248 | 2037/07 | $216.63 | $723.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $173,409.20 |
| 249 | 2037/07 | $217.53 | $722.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $173,191.67 |
| 250 | 2037/08 | $218.44 | $721.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $172,973.23 |
| 251 | 2037/10 | $219.35 | $720.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $172,753.89 |
| 252 | 2037/10 | $220.26 | $719.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $172,533.63 |
| 253 | 2037/12 | $221.18 | $718.89 | $0.00 | $255.83 | $50.00 | $1,245.90 | $172,312.45 |
| 254 | 2037/12 | $222.10 | $717.97 | $0.00 | $255.83 | $50.00 | $1,245.90 | $172,090.35 |
| 255 | 2038/01 | $223.02 | $717.04 | $0.00 | $255.83 | $50.00 | $1,245.90 | $171,867.33 |
| 256 | 2038/03 | $223.95 | $716.11 | $0.00 | $255.83 | $50.00 | $1,245.90 | $171,643.38 |
| 257 | 2038/03 | $224.89 | $715.18 | $0.00 | $255.83 | $50.00 | $1,245.90 | $171,418.49 |
| 258 | 2038/05 | $225.82 | $714.24 | $0.00 | $255.83 | $50.00 | $1,245.90 | $171,192.67 |
| 259 | 2038/05 | $226.76 | $713.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $170,965.90 |
| 260 | 2038/07 | $227.71 | $712.36 | $0.00 | $255.83 | $50.00 | $1,245.90 | $170,738.19 |
| 261 | 2038/07 | $228.66 | $711.41 | $0.00 | $255.83 | $50.00 | $1,245.90 | $170,509.53 |
| 262 | 2038/08 | $229.61 | $710.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $170,279.92 |
| 263 | 2038/10 | $230.57 | $709.50 | $0.00 | $255.83 | $50.00 | $1,245.90 | $170,049.35 |
| 264 | 2038/10 | $231.53 | $708.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $169,817.83 |
| 265 | 2038/12 | $232.49 | $707.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $169,585.33 |
| 266 | 2038/12 | $233.46 | $706.61 | $0.00 | $255.83 | $50.00 | $1,245.90 | $169,351.87 |
| 267 | 2039/01 | $234.43 | $705.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $169,117.44 |
| 268 | 2039/03 | $235.41 | $704.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $168,882.03 |
| 269 | 2039/03 | $236.39 | $703.68 | $0.00 | $255.83 | $50.00 | $1,245.90 | $168,645.63 |
| 270 | 2039/05 | $237.38 | $702.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $168,408.26 |
| 271 | 2039/05 | $238.37 | $701.70 | $0.00 | $255.83 | $50.00 | $1,245.90 | $168,169.89 |
| 272 | 2039/07 | $239.36 | $700.71 | $0.00 | $255.83 | $50.00 | $1,245.90 | $167,930.53 |
| 273 | 2039/07 | $240.36 | $699.71 | $0.00 | $255.83 | $50.00 | $1,245.90 | $167,690.17 |
| 274 | 2039/08 | $241.36 | $698.71 | $0.00 | $255.83 | $50.00 | $1,245.90 | $167,448.82 |
| 275 | 2039/10 | $242.36 | $697.70 | $0.00 | $255.83 | $50.00 | $1,245.90 | $167,206.45 |
| 276 | 2039/10 | $243.37 | $696.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $166,963.08 |
| 277 | 2039/12 | $244.39 | $695.68 | $0.00 | $255.83 | $50.00 | $1,245.90 | $166,718.69 |
| 278 | 2039/12 | $245.41 | $694.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $166,473.29 |
| 279 | 2040/01 | $246.43 | $693.64 | $0.00 | $255.83 | $50.00 | $1,245.90 | $166,226.86 |
| 280 | 2040/03 | $247.46 | $692.61 | $0.00 | $255.83 | $50.00 | $1,245.90 | $165,979.40 |
| 281 | 2040/03 | $248.49 | $691.58 | $0.00 | $255.83 | $50.00 | $1,245.90 | $165,730.91 |
| 282 | 2040/05 | $249.52 | $690.55 | $0.00 | $255.83 | $50.00 | $1,245.90 | $165,481.39 |
| 283 | 2040/05 | $250.56 | $689.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $165,230.83 |
| 284 | 2040/07 | $251.61 | $688.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $164,979.23 |
| 285 | 2040/07 | $252.65 | $687.41 | $0.00 | $255.83 | $50.00 | $1,245.90 | $164,726.57 |
| 286 | 2040/08 | $253.71 | $686.36 | $0.00 | $255.83 | $50.00 | $1,245.90 | $164,472.87 |
| 287 | 2040/10 | $254.76 | $685.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $164,218.10 |
| 288 | 2040/10 | $255.83 | $684.24 | $0.00 | $255.83 | $50.00 | $1,245.90 | $163,962.28 |
| 289 | 2040/12 | $256.89 | $683.18 | $0.00 | $255.83 | $50.00 | $1,245.90 | $163,705.39 |
| 290 | 2040/12 | $257.96 | $682.11 | $0.00 | $255.83 | $50.00 | $1,245.90 | $163,447.42 |
| 291 | 2041/01 | $259.04 | $681.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $163,188.39 |
| 292 | 2041/03 | $260.12 | $679.95 | $0.00 | $255.83 | $50.00 | $1,245.90 | $162,928.27 |
| 293 | 2041/03 | $261.20 | $678.87 | $0.00 | $255.83 | $50.00 | $1,245.90 | $162,667.07 |
| 294 | 2041/05 | $262.29 | $677.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $162,404.79 |
| 295 | 2041/05 | $263.38 | $676.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $162,141.40 |
| 296 | 2041/07 | $264.48 | $675.59 | $0.00 | $255.83 | $50.00 | $1,245.90 | $161,876.93 |
| 297 | 2041/07 | $265.58 | $674.49 | $0.00 | $255.83 | $50.00 | $1,245.90 | $161,611.35 |
| 298 | 2041/08 | $266.69 | $673.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $161,344.66 |
| 299 | 2041/10 | $267.80 | $672.27 | $0.00 | $255.83 | $50.00 | $1,245.90 | $161,076.86 |
| 300 | 2041/10 | $268.91 | $671.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $160,807.95 |
| 301 | 2041/12 | $270.03 | $670.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $160,537.91 |
| 302 | 2041/12 | $271.16 | $668.91 | $0.00 | $255.83 | $50.00 | $1,245.90 | $160,266.75 |
| 303 | 2042/01 | $272.29 | $667.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $159,994.47 |
| 304 | 2042/03 | $273.42 | $666.64 | $0.00 | $255.83 | $50.00 | $1,245.90 | $159,721.04 |
| 305 | 2042/03 | $274.56 | $665.50 | $0.00 | $255.83 | $50.00 | $1,245.90 | $159,446.48 |
| 306 | 2042/05 | $275.71 | $664.36 | $0.00 | $255.83 | $50.00 | $1,245.90 | $159,170.77 |
| 307 | 2042/05 | $276.86 | $663.21 | $0.00 | $255.83 | $50.00 | $1,245.90 | $158,893.92 |
| 308 | 2042/07 | $278.01 | $662.06 | $0.00 | $255.83 | $50.00 | $1,245.90 | $158,615.91 |
| 309 | 2042/07 | $279.17 | $660.90 | $0.00 | $255.83 | $50.00 | $1,245.90 | $158,336.74 |
| 310 | 2042/08 | $280.33 | $659.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $158,056.41 |
| 311 | 2042/10 | $281.50 | $658.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $157,774.91 |
| 312 | 2042/10 | $282.67 | $657.40 | $0.00 | $255.83 | $50.00 | $1,245.90 | $157,492.24 |
| 313 | 2042/12 | $283.85 | $656.22 | $0.00 | $255.83 | $50.00 | $1,245.90 | $157,208.39 |
| 314 | 2042/12 | $285.03 | $655.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $156,923.36 |
| 315 | 2043/01 | $286.22 | $653.85 | $0.00 | $255.83 | $50.00 | $1,245.90 | $156,637.14 |
| 316 | 2043/03 | $287.41 | $652.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $156,349.72 |
| 317 | 2043/03 | $288.61 | $651.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $156,061.11 |
| 318 | 2043/05 | $289.81 | $650.25 | $0.00 | $255.83 | $50.00 | $1,245.90 | $155,771.30 |
| 319 | 2043/05 | $291.02 | $649.05 | $0.00 | $255.83 | $50.00 | $1,245.90 | $155,480.28 |
| 320 | 2043/07 | $292.23 | $647.83 | $0.00 | $255.83 | $50.00 | $1,245.90 | $155,188.05 |
| 321 | 2043/07 | $293.45 | $646.62 | $0.00 | $255.83 | $50.00 | $1,245.90 | $154,894.60 |
| 322 | 2043/08 | $294.67 | $645.39 | $0.00 | $255.83 | $50.00 | $1,245.90 | $154,599.92 |
| 323 | 2043/10 | $295.90 | $644.17 | $0.00 | $255.83 | $50.00 | $1,245.90 | $154,304.02 |
| 324 | 2043/10 | $297.13 | $642.93 | $0.00 | $255.83 | $50.00 | $1,245.90 | $154,006.89 |
| 325 | 2043/12 | $298.37 | $641.70 | $0.00 | $255.83 | $50.00 | $1,245.90 | $153,708.52 |
| 326 | 2043/12 | $299.62 | $640.45 | $0.00 | $255.83 | $50.00 | $1,245.90 | $153,408.90 |
| 327 | 2044/01 | $300.86 | $639.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $153,108.04 |
| 328 | 2044/03 | $302.12 | $637.95 | $0.00 | $255.83 | $50.00 | $1,245.90 | $152,805.92 |
| 329 | 2044/03 | $303.38 | $636.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $152,502.55 |
| 330 | 2044/05 | $304.64 | $635.43 | $0.00 | $255.83 | $50.00 | $1,245.90 | $152,197.91 |
| 331 | 2044/05 | $305.91 | $634.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $151,892.00 |
| 332 | 2044/07 | $307.18 | $632.88 | $0.00 | $255.83 | $50.00 | $1,245.90 | $151,584.81 |
| 333 | 2044/07 | $308.46 | $631.60 | $0.00 | $255.83 | $50.00 | $1,245.90 | $151,276.35 |
| 334 | 2044/08 | $309.75 | $630.32 | $0.00 | $255.83 | $50.00 | $1,245.90 | $150,966.60 |
| 335 | 2044/10 | $311.04 | $629.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $150,655.56 |
| 336 | 2044/10 | $312.34 | $627.73 | $0.00 | $255.83 | $50.00 | $1,245.90 | $150,343.22 |
| 337 | 2044/12 | $313.64 | $626.43 | $0.00 | $255.83 | $50.00 | $1,245.90 | $150,029.59 |
| 338 | 2044/12 | $314.94 | $625.12 | $0.00 | $255.83 | $50.00 | $1,245.90 | $149,714.64 |
| 339 | 2045/01 | $316.26 | $623.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $149,398.39 |
| 340 | 2045/03 | $317.57 | $622.49 | $0.00 | $255.83 | $50.00 | $1,245.90 | $149,080.81 |
| 341 | 2045/03 | $318.90 | $621.17 | $0.00 | $255.83 | $50.00 | $1,245.90 | $148,761.92 |
| 342 | 2045/05 | $320.23 | $619.84 | $0.00 | $255.83 | $50.00 | $1,245.90 | $148,441.69 |
| 343 | 2045/05 | $321.56 | $618.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $148,120.13 |
| 344 | 2045/07 | $322.90 | $617.17 | $0.00 | $255.83 | $50.00 | $1,245.90 | $147,797.23 |
| 345 | 2045/07 | $324.25 | $615.82 | $0.00 | $255.83 | $50.00 | $1,245.90 | $147,472.98 |
| 346 | 2045/08 | $325.60 | $614.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $147,147.39 |
| 347 | 2045/10 | $326.95 | $613.11 | $0.00 | $255.83 | $50.00 | $1,245.90 | $146,820.44 |
| 348 | 2045/10 | $328.32 | $611.75 | $0.00 | $255.83 | $50.00 | $1,245.90 | $146,492.12 |
| 349 | 2045/12 | $329.68 | $610.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $146,162.44 |
| 350 | 2045/12 | $331.06 | $609.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $145,831.38 |
| 351 | 2046/01 | $332.44 | $607.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $145,498.94 |
| 352 | 2046/03 | $333.82 | $606.25 | $0.00 | $255.83 | $50.00 | $1,245.90 | $145,165.12 |
| 353 | 2046/03 | $335.21 | $604.85 | $0.00 | $255.83 | $50.00 | $1,245.90 | $144,829.91 |
| 354 | 2046/05 | $336.61 | $603.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $144,493.30 |
| 355 | 2046/05 | $338.01 | $602.06 | $0.00 | $255.83 | $50.00 | $1,245.90 | $144,155.29 |
| 356 | 2046/07 | $339.42 | $600.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $143,815.87 |
| 357 | 2046/07 | $340.83 | $599.23 | $0.00 | $255.83 | $50.00 | $1,245.90 | $143,475.03 |
| 358 | 2046/08 | $342.25 | $597.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $143,132.78 |
| 359 | 2046/10 | $343.68 | $596.39 | $0.00 | $255.83 | $50.00 | $1,245.90 | $142,789.10 |
| 360 | 2046/10 | $345.11 | $594.95 | $0.00 | $255.83 | $50.00 | $1,245.90 | $142,443.98 |
| 361 | 2046/12 | $346.55 | $593.52 | $0.00 | $255.83 | $50.00 | $1,245.90 | $142,097.43 |
| 362 | 2046/12 | $347.99 | $592.07 | $0.00 | $255.83 | $50.00 | $1,245.90 | $141,749.44 |
| 363 | 2047/01 | $349.44 | $590.62 | $0.00 | $255.83 | $50.00 | $1,245.90 | $141,399.99 |
| 364 | 2047/03 | $350.90 | $589.17 | $0.00 | $255.83 | $50.00 | $1,245.90 | $141,049.09 |
| 365 | 2047/03 | $352.36 | $587.70 | $0.00 | $255.83 | $50.00 | $1,245.90 | $140,696.73 |
| 366 | 2047/05 | $353.83 | $586.24 | $0.00 | $255.83 | $50.00 | $1,245.90 | $140,342.90 |
| 367 | 2047/05 | $355.31 | $584.76 | $0.00 | $255.83 | $50.00 | $1,245.90 | $139,987.60 |
| 368 | 2047/07 | $356.79 | $583.28 | $0.00 | $255.83 | $50.00 | $1,245.90 | $139,630.81 |
| 369 | 2047/07 | $358.27 | $581.80 | $0.00 | $255.83 | $50.00 | $1,245.90 | $139,272.54 |
| 370 | 2047/08 | $359.77 | $580.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $138,912.77 |
| 371 | 2047/10 | $361.26 | $578.80 | $0.00 | $255.83 | $50.00 | $1,245.90 | $138,551.51 |
| 372 | 2047/10 | $362.77 | $577.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $138,188.74 |
| 373 | 2047/12 | $364.28 | $575.79 | $0.00 | $255.83 | $50.00 | $1,245.90 | $137,824.46 |
| 374 | 2047/12 | $365.80 | $574.27 | $0.00 | $255.83 | $50.00 | $1,245.90 | $137,458.66 |
| 375 | 2048/01 | $367.32 | $572.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $137,091.34 |
| 376 | 2048/03 | $368.85 | $571.21 | $0.00 | $255.83 | $50.00 | $1,245.90 | $136,722.48 |
| 377 | 2048/03 | $370.39 | $569.68 | $0.00 | $255.83 | $50.00 | $1,245.90 | $136,352.09 |
| 378 | 2048/05 | $371.93 | $568.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $135,980.16 |
| 379 | 2048/05 | $373.48 | $566.58 | $0.00 | $255.83 | $50.00 | $1,245.90 | $135,606.68 |
| 380 | 2048/07 | $375.04 | $565.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $135,231.64 |
| 381 | 2048/07 | $376.60 | $563.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $134,855.04 |
| 382 | 2048/08 | $378.17 | $561.90 | $0.00 | $255.83 | $50.00 | $1,245.90 | $134,476.86 |
| 383 | 2048/10 | $379.75 | $560.32 | $0.00 | $255.83 | $50.00 | $1,245.90 | $134,097.12 |
| 384 | 2048/10 | $381.33 | $558.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $133,715.79 |
| 385 | 2048/12 | $382.92 | $557.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $133,332.87 |
| 386 | 2048/12 | $384.51 | $555.55 | $0.00 | $255.83 | $50.00 | $1,245.90 | $132,948.36 |
| 387 | 2049/01 | $386.12 | $553.95 | $0.00 | $255.83 | $50.00 | $1,245.90 | $132,562.24 |
| 388 | 2049/03 | $387.72 | $552.34 | $0.00 | $255.83 | $50.00 | $1,245.90 | $132,174.52 |
| 389 | 2049/03 | $389.34 | $550.73 | $0.00 | $255.83 | $50.00 | $1,245.90 | $131,785.18 |
| 390 | 2049/05 | $390.96 | $549.10 | $0.00 | $255.83 | $50.00 | $1,245.90 | $131,394.21 |
| 391 | 2049/05 | $392.59 | $547.48 | $0.00 | $255.83 | $50.00 | $1,245.90 | $131,001.62 |
| 392 | 2049/07 | $394.23 | $545.84 | $0.00 | $255.83 | $50.00 | $1,245.90 | $130,607.39 |
| 393 | 2049/07 | $395.87 | $544.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $130,211.52 |
| 394 | 2049/08 | $397.52 | $542.55 | $0.00 | $255.83 | $50.00 | $1,245.90 | $129,814.01 |
| 395 | 2049/10 | $399.18 | $540.89 | $0.00 | $255.83 | $50.00 | $1,245.90 | $129,414.83 |
| 396 | 2049/10 | $400.84 | $539.23 | $0.00 | $255.83 | $50.00 | $1,245.90 | $129,013.99 |
| 397 | 2049/12 | $402.51 | $537.56 | $0.00 | $255.83 | $50.00 | $1,245.90 | $128,611.48 |
| 398 | 2049/12 | $404.19 | $535.88 | $0.00 | $255.83 | $50.00 | $1,245.90 | $128,207.30 |
| 399 | 2050/01 | $405.87 | $534.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $127,801.43 |
| 400 | 2050/03 | $407.56 | $532.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $127,393.86 |
| 401 | 2050/03 | $409.26 | $530.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $126,984.61 |
| 402 | 2050/05 | $410.96 | $529.10 | $0.00 | $255.83 | $50.00 | $1,245.90 | $126,573.64 |
| 403 | 2050/05 | $412.68 | $527.39 | $0.00 | $255.83 | $50.00 | $1,245.90 | $126,160.96 |
| 404 | 2050/07 | $414.40 | $525.67 | $0.00 | $255.83 | $50.00 | $1,245.90 | $125,746.57 |
| 405 | 2050/07 | $416.12 | $523.94 | $0.00 | $255.83 | $50.00 | $1,245.90 | $125,330.44 |
| 406 | 2050/08 | $417.86 | $522.21 | $0.00 | $255.83 | $50.00 | $1,245.90 | $124,912.59 |
| 407 | 2050/10 | $419.60 | $520.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $124,492.99 |
| 408 | 2050/10 | $421.35 | $518.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $124,071.64 |
| 409 | 2050/12 | $423.10 | $516.97 | $0.00 | $255.83 | $50.00 | $1,245.90 | $123,648.54 |
| 410 | 2050/12 | $424.87 | $515.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $123,223.67 |
| 411 | 2051/01 | $426.64 | $513.43 | $0.00 | $255.83 | $50.00 | $1,245.90 | $122,797.04 |
| 412 | 2051/03 | $428.41 | $511.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $122,368.63 |
| 413 | 2051/03 | $430.20 | $509.87 | $0.00 | $255.83 | $50.00 | $1,245.90 | $121,938.43 |
| 414 | 2051/05 | $431.99 | $508.08 | $0.00 | $255.83 | $50.00 | $1,245.90 | $121,506.44 |
| 415 | 2051/05 | $433.79 | $506.28 | $0.00 | $255.83 | $50.00 | $1,245.90 | $121,072.65 |
| 416 | 2051/07 | $435.60 | $504.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $120,637.05 |
| 417 | 2051/07 | $437.41 | $502.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $120,199.64 |
| 418 | 2051/08 | $439.24 | $500.83 | $0.00 | $255.83 | $50.00 | $1,245.90 | $119,760.40 |
| 419 | 2051/10 | $441.07 | $499.00 | $0.00 | $255.83 | $50.00 | $1,245.90 | $119,319.34 |
| 420 | 2051/10 | $442.90 | $497.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $118,876.43 |
| 421 | 2051/12 | $444.75 | $495.32 | $0.00 | $255.83 | $50.00 | $1,245.90 | $118,431.68 |
| 422 | 2051/12 | $446.60 | $493.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $117,985.08 |
| 423 | 2052/01 | $448.46 | $491.60 | $0.00 | $255.83 | $50.00 | $1,245.90 | $117,536.62 |
| 424 | 2052/03 | $450.33 | $489.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $117,086.29 |
| 425 | 2052/03 | $452.21 | $487.86 | $0.00 | $255.83 | $50.00 | $1,245.90 | $116,634.08 |
| 426 | 2052/05 | $454.09 | $485.98 | $0.00 | $255.83 | $50.00 | $1,245.90 | $116,179.99 |
| 427 | 2052/05 | $455.98 | $484.08 | $0.00 | $255.83 | $50.00 | $1,245.90 | $115,724.00 |
| 428 | 2052/07 | $457.88 | $482.18 | $0.00 | $255.83 | $50.00 | $1,245.90 | $115,266.12 |
| 429 | 2052/07 | $459.79 | $480.28 | $0.00 | $255.83 | $50.00 | $1,245.90 | $114,806.33 |
| 430 | 2052/08 | $461.71 | $478.36 | $0.00 | $255.83 | $50.00 | $1,245.90 | $114,344.62 |
| 431 | 2052/10 | $463.63 | $476.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $113,880.99 |
| 432 | 2052/10 | $465.56 | $474.50 | $0.00 | $255.83 | $50.00 | $1,245.90 | $113,415.43 |
| 433 | 2052/12 | $467.50 | $472.56 | $0.00 | $255.83 | $50.00 | $1,245.90 | $112,947.92 |
| 434 | 2052/12 | $469.45 | $470.62 | $0.00 | $255.83 | $50.00 | $1,245.90 | $112,478.47 |
| 435 | 2053/01 | $471.41 | $468.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $112,007.07 |
| 436 | 2053/03 | $473.37 | $466.70 | $0.00 | $255.83 | $50.00 | $1,245.90 | $111,533.69 |
| 437 | 2053/03 | $475.34 | $464.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $111,058.35 |
| 438 | 2053/05 | $477.32 | $462.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $110,581.03 |
| 439 | 2053/05 | $479.31 | $460.75 | $0.00 | $255.83 | $50.00 | $1,245.90 | $110,101.71 |
| 440 | 2053/07 | $481.31 | $458.76 | $0.00 | $255.83 | $50.00 | $1,245.90 | $109,620.40 |
| 441 | 2053/07 | $483.32 | $456.75 | $0.00 | $255.83 | $50.00 | $1,245.90 | $109,137.09 |
| 442 | 2053/08 | $485.33 | $454.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $108,651.76 |
| 443 | 2053/10 | $487.35 | $452.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $108,164.41 |
| 444 | 2053/10 | $489.38 | $450.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $107,675.03 |
| 445 | 2053/12 | $491.42 | $448.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $107,183.60 |
| 446 | 2053/12 | $493.47 | $446.60 | $0.00 | $255.83 | $50.00 | $1,245.90 | $106,690.13 |
| 447 | 2054/01 | $495.53 | $444.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $106,194.61 |
| 448 | 2054/03 | $497.59 | $442.48 | $0.00 | $255.83 | $50.00 | $1,245.90 | $105,697.02 |
| 449 | 2054/03 | $499.66 | $440.40 | $0.00 | $255.83 | $50.00 | $1,245.90 | $105,197.36 |
| 450 | 2054/05 | $501.74 | $438.32 | $0.00 | $255.83 | $50.00 | $1,245.90 | $104,695.61 |
| 451 | 2054/05 | $503.84 | $436.23 | $0.00 | $255.83 | $50.00 | $1,245.90 | $104,191.78 |
| 452 | 2054/07 | $505.93 | $434.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $103,685.84 |
| 453 | 2054/07 | $508.04 | $432.02 | $0.00 | $255.83 | $50.00 | $1,245.90 | $103,177.80 |
| 454 | 2054/08 | $510.16 | $429.91 | $0.00 | $255.83 | $50.00 | $1,245.90 | $102,667.64 |
| 455 | 2054/10 | $512.29 | $427.78 | $0.00 | $255.83 | $50.00 | $1,245.90 | $102,155.35 |
| 456 | 2054/10 | $514.42 | $425.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $101,640.93 |
| 457 | 2054/12 | $516.56 | $423.50 | $0.00 | $255.83 | $50.00 | $1,245.90 | $101,124.37 |
| 458 | 2054/12 | $518.72 | $421.35 | $0.00 | $255.83 | $50.00 | $1,245.90 | $100,605.65 |
| 459 | 2055/01 | $520.88 | $419.19 | $0.00 | $255.83 | $50.00 | $1,245.90 | $100,084.78 |
| 460 | 2055/03 | $523.05 | $417.02 | $0.00 | $255.83 | $50.00 | $1,245.90 | $99,561.73 |
| 461 | 2055/03 | $525.23 | $414.84 | $0.00 | $255.83 | $50.00 | $1,245.90 | $99,036.50 |
| 462 | 2055/05 | $527.42 | $412.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $98,509.09 |
| 463 | 2055/05 | $529.61 | $410.45 | $0.00 | $255.83 | $50.00 | $1,245.90 | $97,979.48 |
| 464 | 2055/07 | $531.82 | $408.25 | $0.00 | $255.83 | $50.00 | $1,245.90 | $97,447.66 |
| 465 | 2055/07 | $534.04 | $406.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $96,913.62 |
| 466 | 2055/08 | $536.26 | $403.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $96,377.36 |
| 467 | 2055/10 | $538.49 | $401.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $95,838.87 |
| 468 | 2055/10 | $540.74 | $399.33 | $0.00 | $255.83 | $50.00 | $1,245.90 | $95,298.13 |
| 469 | 2055/12 | $542.99 | $397.08 | $0.00 | $255.83 | $50.00 | $1,245.90 | $94,755.14 |
| 470 | 2055/12 | $545.25 | $394.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $94,209.88 |
| 471 | 2056/01 | $547.53 | $392.54 | $0.00 | $255.83 | $50.00 | $1,245.90 | $93,662.35 |
| 472 | 2056/03 | $549.81 | $390.26 | $0.00 | $255.83 | $50.00 | $1,245.90 | $93,112.55 |
| 473 | 2056/03 | $552.10 | $387.97 | $0.00 | $255.83 | $50.00 | $1,245.90 | $92,560.45 |
| 474 | 2056/05 | $554.40 | $385.67 | $0.00 | $255.83 | $50.00 | $1,245.90 | $92,006.05 |
| 475 | 2056/05 | $556.71 | $383.36 | $0.00 | $255.83 | $50.00 | $1,245.90 | $91,449.34 |
| 476 | 2056/07 | $559.03 | $381.04 | $0.00 | $255.83 | $50.00 | $1,245.90 | $90,890.31 |
| 477 | 2056/07 | $561.36 | $378.71 | $0.00 | $255.83 | $50.00 | $1,245.90 | $90,328.96 |
| 478 | 2056/08 | $563.70 | $376.37 | $0.00 | $255.83 | $50.00 | $1,245.90 | $89,765.26 |
| 479 | 2056/10 | $566.05 | $374.02 | $0.00 | $255.83 | $50.00 | $1,245.90 | $89,199.21 |
| 480 | 2056/10 | $568.40 | $371.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $88,630.81 |
| 481 | 2056/12 | $570.77 | $369.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $88,060.04 |
| 482 | 2056/12 | $573.15 | $366.92 | $0.00 | $255.83 | $50.00 | $1,245.90 | $87,486.89 |
| 483 | 2057/01 | $575.54 | $364.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $86,911.35 |
| 484 | 2057/03 | $577.94 | $362.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $86,333.41 |
| 485 | 2057/03 | $580.34 | $359.72 | $0.00 | $255.83 | $50.00 | $1,245.90 | $85,753.07 |
| 486 | 2057/05 | $582.76 | $357.30 | $0.00 | $255.83 | $50.00 | $1,245.90 | $85,170.30 |
| 487 | 2057/05 | $585.19 | $354.88 | $0.00 | $255.83 | $50.00 | $1,245.90 | $84,585.11 |
| 488 | 2057/07 | $587.63 | $352.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $83,997.48 |
| 489 | 2057/07 | $590.08 | $349.99 | $0.00 | $255.83 | $50.00 | $1,245.90 | $83,407.41 |
| 490 | 2057/08 | $592.54 | $347.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $82,814.87 |
| 491 | 2057/10 | $595.01 | $345.06 | $0.00 | $255.83 | $50.00 | $1,245.90 | $82,219.86 |
| 492 | 2057/10 | $597.48 | $342.58 | $0.00 | $255.83 | $50.00 | $1,245.90 | $81,622.38 |
| 493 | 2057/12 | $599.97 | $340.09 | $0.00 | $255.83 | $50.00 | $1,245.90 | $81,022.41 |
| 494 | 2057/12 | $602.47 | $337.59 | $0.00 | $255.83 | $50.00 | $1,245.90 | $80,419.93 |
| 495 | 2058/01 | $604.98 | $335.08 | $0.00 | $255.83 | $50.00 | $1,245.90 | $79,814.95 |
| 496 | 2058/03 | $607.50 | $332.56 | $0.00 | $255.83 | $50.00 | $1,245.90 | $79,207.44 |
| 497 | 2058/03 | $610.04 | $330.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $78,597.41 |
| 498 | 2058/05 | $612.58 | $327.49 | $0.00 | $255.83 | $50.00 | $1,245.90 | $77,984.83 |
| 499 | 2058/05 | $615.13 | $324.94 | $0.00 | $255.83 | $50.00 | $1,245.90 | $77,369.70 |
| 500 | 2058/07 | $617.69 | $322.37 | $0.00 | $255.83 | $50.00 | $1,245.90 | $76,752.01 |
| 501 | 2058/07 | $620.27 | $319.80 | $0.00 | $255.83 | $50.00 | $1,245.90 | $76,131.74 |
| 502 | 2058/08 | $622.85 | $317.22 | $0.00 | $255.83 | $50.00 | $1,245.90 | $75,508.89 |
| 503 | 2058/10 | $625.45 | $314.62 | $0.00 | $255.83 | $50.00 | $1,245.90 | $74,883.44 |
| 504 | 2058/10 | $628.05 | $312.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $74,255.39 |
| 505 | 2058/12 | $630.67 | $309.40 | $0.00 | $255.83 | $50.00 | $1,245.90 | $73,624.72 |
| 506 | 2058/12 | $633.30 | $306.77 | $0.00 | $255.83 | $50.00 | $1,245.90 | $72,991.42 |
| 507 | 2059/01 | $635.94 | $304.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $72,355.48 |
| 508 | 2059/03 | $638.59 | $301.48 | $0.00 | $255.83 | $50.00 | $1,245.90 | $71,716.90 |
| 509 | 2059/03 | $641.25 | $298.82 | $0.00 | $255.83 | $50.00 | $1,245.90 | $71,075.65 |
| 510 | 2059/05 | $643.92 | $296.15 | $0.00 | $255.83 | $50.00 | $1,245.90 | $70,431.73 |
| 511 | 2059/05 | $646.60 | $293.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $69,785.13 |
| 512 | 2059/07 | $649.30 | $290.77 | $0.00 | $255.83 | $50.00 | $1,245.90 | $69,135.83 |
| 513 | 2059/07 | $652.00 | $288.07 | $0.00 | $255.83 | $50.00 | $1,245.90 | $68,483.83 |
| 514 | 2059/08 | $654.72 | $285.35 | $0.00 | $255.83 | $50.00 | $1,245.90 | $67,829.11 |
| 515 | 2059/10 | $657.45 | $282.62 | $0.00 | $255.83 | $50.00 | $1,245.90 | $67,171.67 |
| 516 | 2059/10 | $660.19 | $279.88 | $0.00 | $255.83 | $50.00 | $1,245.90 | $66,511.48 |
| 517 | 2059/12 | $662.94 | $277.13 | $0.00 | $255.83 | $50.00 | $1,245.90 | $65,848.55 |
| 518 | 2059/12 | $665.70 | $274.37 | $0.00 | $255.83 | $50.00 | $1,245.90 | $65,182.85 |
| 519 | 2060/01 | $668.47 | $271.60 | $0.00 | $255.83 | $50.00 | $1,245.90 | $64,514.38 |
| 520 | 2060/03 | $671.26 | $268.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $63,843.12 |
| 521 | 2060/03 | $674.05 | $266.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $63,169.06 |
| 522 | 2060/05 | $676.86 | $263.20 | $0.00 | $255.83 | $50.00 | $1,245.90 | $62,492.20 |
| 523 | 2060/05 | $679.68 | $260.38 | $0.00 | $255.83 | $50.00 | $1,245.90 | $61,812.52 |
| 524 | 2060/07 | $682.52 | $257.55 | $0.00 | $255.83 | $50.00 | $1,245.90 | $61,130.00 |
| 525 | 2060/07 | $685.36 | $254.71 | $0.00 | $255.83 | $50.00 | $1,245.90 | $60,444.65 |
| 526 | 2060/08 | $688.21 | $251.85 | $0.00 | $255.83 | $50.00 | $1,245.90 | $59,756.43 |
| 527 | 2060/10 | $691.08 | $248.99 | $0.00 | $255.83 | $50.00 | $1,245.90 | $59,065.35 |
| 528 | 2060/10 | $693.96 | $246.11 | $0.00 | $255.83 | $50.00 | $1,245.90 | $58,371.39 |
| 529 | 2060/12 | $696.85 | $243.21 | $0.00 | $255.83 | $50.00 | $1,245.90 | $57,674.53 |
| 530 | 2060/12 | $699.76 | $240.31 | $0.00 | $255.83 | $50.00 | $1,245.90 | $56,974.78 |
| 531 | 2061/01 | $702.67 | $237.39 | $0.00 | $255.83 | $50.00 | $1,245.90 | $56,272.10 |
| 532 | 2061/03 | $705.60 | $234.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $55,566.50 |
| 533 | 2061/03 | $708.54 | $231.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $54,857.96 |
| 534 | 2061/05 | $711.49 | $228.57 | $0.00 | $255.83 | $50.00 | $1,245.90 | $54,146.47 |
| 535 | 2061/05 | $714.46 | $225.61 | $0.00 | $255.83 | $50.00 | $1,245.90 | $53,432.01 |
| 536 | 2061/07 | $717.43 | $222.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $52,714.58 |
| 537 | 2061/07 | $720.42 | $219.64 | $0.00 | $255.83 | $50.00 | $1,245.90 | $51,994.16 |
| 538 | 2061/08 | $723.42 | $216.64 | $0.00 | $255.83 | $50.00 | $1,245.90 | $51,270.73 |
| 539 | 2061/10 | $726.44 | $213.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $50,544.29 |
| 540 | 2061/10 | $729.47 | $210.60 | $0.00 | $255.83 | $50.00 | $1,245.90 | $49,814.83 |
| 541 | 2061/12 | $732.51 | $207.56 | $0.00 | $255.83 | $50.00 | $1,245.90 | $49,082.32 |
| 542 | 2061/12 | $735.56 | $204.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $48,346.76 |
| 543 | 2062/01 | $738.62 | $201.44 | $0.00 | $255.83 | $50.00 | $1,245.90 | $47,608.14 |
| 544 | 2062/03 | $741.70 | $198.37 | $0.00 | $255.83 | $50.00 | $1,245.90 | $46,866.44 |
| 545 | 2062/03 | $744.79 | $195.28 | $0.00 | $255.83 | $50.00 | $1,245.90 | $46,121.65 |
| 546 | 2062/05 | $747.89 | $192.17 | $0.00 | $255.83 | $50.00 | $1,245.90 | $45,373.76 |
| 547 | 2062/05 | $751.01 | $189.06 | $0.00 | $255.83 | $50.00 | $1,245.90 | $44,622.75 |
| 548 | 2062/07 | $754.14 | $185.93 | $0.00 | $255.83 | $50.00 | $1,245.90 | $43,868.61 |
| 549 | 2062/07 | $757.28 | $182.79 | $0.00 | $255.83 | $50.00 | $1,245.90 | $43,111.33 |
| 550 | 2062/08 | $760.44 | $179.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $42,350.89 |
| 551 | 2062/10 | $763.61 | $176.46 | $0.00 | $255.83 | $50.00 | $1,245.90 | $41,587.29 |
| 552 | 2062/10 | $766.79 | $173.28 | $0.00 | $255.83 | $50.00 | $1,245.90 | $40,820.50 |
| 553 | 2062/12 | $769.98 | $170.09 | $0.00 | $255.83 | $50.00 | $1,245.90 | $40,050.52 |
| 554 | 2062/12 | $773.19 | $166.88 | $0.00 | $255.83 | $50.00 | $1,245.90 | $39,277.33 |
| 555 | 2063/01 | $776.41 | $163.66 | $0.00 | $255.83 | $50.00 | $1,245.90 | $38,500.92 |
| 556 | 2063/03 | $779.65 | $160.42 | $0.00 | $255.83 | $50.00 | $1,245.90 | $37,721.27 |
| 557 | 2063/03 | $782.90 | $157.17 | $0.00 | $255.83 | $50.00 | $1,245.90 | $36,938.37 |
| 558 | 2063/05 | $786.16 | $153.91 | $0.00 | $255.83 | $50.00 | $1,245.90 | $36,152.22 |
| 559 | 2063/05 | $789.43 | $150.63 | $0.00 | $255.83 | $50.00 | $1,245.90 | $35,362.78 |
| 560 | 2063/07 | $792.72 | $147.34 | $0.00 | $255.83 | $50.00 | $1,245.90 | $34,570.06 |
| 561 | 2063/07 | $796.03 | $144.04 | $0.00 | $255.83 | $50.00 | $1,245.90 | $33,774.04 |
| 562 | 2063/08 | $799.34 | $140.73 | $0.00 | $255.83 | $50.00 | $1,245.90 | $32,974.69 |
| 563 | 2063/10 | $802.67 | $137.39 | $0.00 | $255.83 | $50.00 | $1,245.90 | $32,172.02 |
| 564 | 2063/10 | $806.02 | $134.05 | $0.00 | $255.83 | $50.00 | $1,245.90 | $31,366.00 |
| 565 | 2063/12 | $809.38 | $130.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $30,556.63 |
| 566 | 2063/12 | $812.75 | $127.32 | $0.00 | $255.83 | $50.00 | $1,245.90 | $29,743.88 |
| 567 | 2064/01 | $816.13 | $123.93 | $0.00 | $255.83 | $50.00 | $1,245.90 | $28,927.75 |
| 568 | 2064/03 | $819.53 | $120.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $28,108.21 |
| 569 | 2064/03 | $822.95 | $117.12 | $0.00 | $255.83 | $50.00 | $1,245.90 | $27,285.26 |
| 570 | 2064/05 | $826.38 | $113.69 | $0.00 | $255.83 | $50.00 | $1,245.90 | $26,458.88 |
| 571 | 2064/05 | $829.82 | $110.25 | $0.00 | $255.83 | $50.00 | $1,245.90 | $25,629.06 |
| 572 | 2064/07 | $833.28 | $106.79 | $0.00 | $255.83 | $50.00 | $1,245.90 | $24,795.78 |
| 573 | 2064/07 | $836.75 | $103.32 | $0.00 | $255.83 | $50.00 | $1,245.90 | $23,959.03 |
| 574 | 2064/08 | $840.24 | $99.83 | $0.00 | $255.83 | $50.00 | $1,245.90 | $23,118.79 |
| 575 | 2064/10 | $843.74 | $96.33 | $0.00 | $255.83 | $50.00 | $1,245.90 | $22,275.05 |
| 576 | 2064/10 | $847.25 | $92.81 | $0.00 | $255.83 | $50.00 | $1,245.90 | $21,427.80 |
| 577 | 2064/12 | $850.78 | $89.28 | $0.00 | $255.83 | $50.00 | $1,245.90 | $20,577.01 |
| 578 | 2064/12 | $854.33 | $85.74 | $0.00 | $255.83 | $50.00 | $1,245.90 | $19,722.68 |
| 579 | 2065/01 | $857.89 | $82.18 | $0.00 | $255.83 | $50.00 | $1,245.90 | $18,864.79 |
| 580 | 2065/03 | $861.46 | $78.60 | $0.00 | $255.83 | $50.00 | $1,245.90 | $18,003.33 |
| 581 | 2065/03 | $865.05 | $75.01 | $0.00 | $255.83 | $50.00 | $1,245.90 | $17,138.28 |
| 582 | 2065/05 | $868.66 | $71.41 | $0.00 | $255.83 | $50.00 | $1,245.90 | $16,269.62 |
| 583 | 2065/05 | $872.28 | $67.79 | $0.00 | $255.83 | $50.00 | $1,245.90 | $15,397.34 |
| 584 | 2065/07 | $875.91 | $64.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $14,521.43 |
| 585 | 2065/07 | $879.56 | $60.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $13,641.87 |
| 586 | 2065/08 | $883.23 | $56.84 | $0.00 | $255.83 | $50.00 | $1,245.90 | $12,758.64 |
| 587 | 2065/10 | $886.91 | $53.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $11,871.74 |
| 588 | 2065/10 | $890.60 | $49.47 | $0.00 | $255.83 | $50.00 | $1,245.90 | $10,981.13 |
| 589 | 2065/12 | $894.31 | $45.75 | $0.00 | $255.83 | $50.00 | $1,245.90 | $10,086.82 |
| 590 | 2065/12 | $898.04 | $42.03 | $0.00 | $255.83 | $50.00 | $1,245.90 | $9,188.78 |
| 591 | 2066/01 | $901.78 | $38.29 | $0.00 | $255.83 | $50.00 | $1,245.90 | $8,287.00 |
| 592 | 2066/03 | $905.54 | $34.53 | $0.00 | $255.83 | $50.00 | $1,245.90 | $7,381.46 |
| 593 | 2066/03 | $909.31 | $30.76 | $0.00 | $255.83 | $50.00 | $1,245.90 | $6,472.15 |
| 594 | 2066/05 | $913.10 | $26.97 | $0.00 | $255.83 | $50.00 | $1,245.90 | $5,559.05 |
| 595 | 2066/05 | $916.90 | $23.16 | $0.00 | $255.83 | $50.00 | $1,245.90 | $4,642.15 |
| 596 | 2066/07 | $920.72 | $19.34 | $0.00 | $255.83 | $50.00 | $1,245.90 | $3,721.42 |
| 597 | 2066/07 | $924.56 | $15.51 | $0.00 | $255.83 | $50.00 | $1,245.90 | $2,796.86 |
| 598 | 2066/08 | $928.41 | $11.65 | $0.00 | $255.83 | $50.00 | $1,245.90 | $1,868.45 |
| 599 | 2066/10 | $932.28 | $7.79 | $0.00 | $255.83 | $50.00 | $1,245.90 | $936.17 |
| 600 | 2066/10 | $936.17 | $3.90 | $0.00 | $255.83 | $50.00 | $1,245.90 | $0.00 |
| Totals | $207,000.00 | $357,040.35 | $0.00 | $153,500.00 | $30,000.00 | $747,540.35 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.