Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $291,000.00 at 3% interest rate for a $306,000.00 home, you need to have a monthly payment of $1,337.68 ~ $1,361.93. You will make a total of 540 payments and you will pay off your mortgage on 2059/08.
Loan Comparison
You can save $40,551.81 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $936.95 | 3% | 600 months | $577,172.71 | $271,172.71 |
| 50 years | Bi-Weekly | $468.48 | 3% | 512 months | $530,857.97 | $224,857.97 |
| 45 years | Monthly | $982.68 | 3% | 540 months | $545,647.02 | $239,647.02 |
| 45 years | Bi-Weekly | $491.34 | 3% | 461 months | $505,095.21 | $199,095.21 |
| 40 years | Monthly | $1,041.73 | 3% | 480 months | $515,032.64 | $209,032.64 |
| 40 years | Bi-Weekly | $520.87 | 3% | 409 months | $480,026.89 | $174,026.89 |
| 35 years | Monthly | $1,119.91 | 3% | 420 months | $485,363.90 | $179,363.90 |
| 35 years | Bi-Weekly | $559.96 | 3% | 358 months | $455,672.08 | $149,672.08 |
| 30 years | Monthly | $1,226.87 | 3% | 360 months | $456,672.39 | $150,672.39 |
| 30 years | Bi-Weekly | $613.44 | 3% | 307 months | $432,048.11 | $126,048.11 |
| 25 years | Monthly | $1,379.95 | 3% | 300 months | $428,986.48 | $122,986.48 |
| 25 years | Bi-Weekly | $689.98 | 3% | 256 months | $409,170.41 | $103,170.41 |
| 20 years | Monthly | $1,613.88 | 3% | 240 months | $402,330.96 | $96,330.96 |
| 20 years | Bi-Weekly | $806.94 | 3% | 205 months | $387,052.35 | $81,052.35 |
| 15 years | Monthly | $2,009.59 | 3% | 180 months | $376,726.66 | $70,726.66 |
| 15 years | Bi-Weekly | $1,004.80 | 3% | 154 months | $365,705.06 | $59,705.06 |
| 10 years | Monthly | $2,809.92 | 3% | 120 months | $352,190.12 | $46,190.12 |
| 10 years | Bi-Weekly | $1,404.96 | 3% | 103 months | $345,137.35 | $39,137.35 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/09 | $255.18 | $727.50 | $24.25 | $255.00 | $100.00 | $1,361.93 | $290,744.82 |
| 2 | 2014/10 | $255.82 | $726.86 | $24.25 | $255.00 | $100.00 | $1,361.93 | $290,489.00 |
| 3 | 2014/11 | $256.46 | $726.22 | $24.25 | $255.00 | $100.00 | $1,361.93 | $290,232.55 |
| 4 | 2014/12 | $257.10 | $725.58 | $24.25 | $255.00 | $100.00 | $1,361.93 | $289,975.45 |
| 5 | 2015/01 | $257.74 | $724.94 | $24.25 | $255.00 | $100.00 | $1,361.93 | $289,717.71 |
| 6 | 2015/02 | $258.39 | $724.29 | $24.25 | $255.00 | $100.00 | $1,361.93 | $289,459.32 |
| 7 | 2015/03 | $259.03 | $723.65 | $24.25 | $255.00 | $100.00 | $1,361.93 | $289,200.29 |
| 8 | 2015/04 | $259.68 | $723.00 | $24.25 | $255.00 | $100.00 | $1,361.93 | $288,940.61 |
| 9 | 2015/05 | $260.33 | $722.35 | $24.25 | $255.00 | $100.00 | $1,361.93 | $288,680.28 |
| 10 | 2015/06 | $260.98 | $721.70 | $24.25 | $255.00 | $100.00 | $1,361.93 | $288,419.30 |
| 11 | 2015/07 | $261.63 | $721.05 | $24.25 | $255.00 | $100.00 | $1,361.93 | $288,157.67 |
| 12 | 2015/08 | $262.29 | $720.39 | $24.25 | $255.00 | $100.00 | $1,361.93 | $287,895.39 |
| 13 | 2015/09 | $262.94 | $719.74 | $24.25 | $255.00 | $100.00 | $1,361.93 | $287,632.45 |
| 14 | 2015/10 | $263.60 | $719.08 | $24.25 | $255.00 | $100.00 | $1,361.93 | $287,368.85 |
| 15 | 2015/11 | $264.26 | $718.42 | $24.25 | $255.00 | $100.00 | $1,361.93 | $287,104.59 |
| 16 | 2015/12 | $264.92 | $717.76 | $24.25 | $255.00 | $100.00 | $1,361.93 | $286,839.67 |
| 17 | 2016/01 | $265.58 | $717.10 | $24.25 | $255.00 | $100.00 | $1,361.93 | $286,574.09 |
| 18 | 2016/02 | $266.24 | $716.44 | $24.25 | $255.00 | $100.00 | $1,361.93 | $286,307.85 |
| 19 | 2016/03 | $266.91 | $715.77 | $24.25 | $255.00 | $100.00 | $1,361.93 | $286,040.94 |
| 20 | 2016/04 | $267.58 | $715.10 | $24.25 | $255.00 | $100.00 | $1,361.93 | $285,773.36 |
| 21 | 2016/05 | $268.25 | $714.43 | $24.25 | $255.00 | $100.00 | $1,361.93 | $285,505.11 |
| 22 | 2016/06 | $268.92 | $713.76 | $24.25 | $255.00 | $100.00 | $1,361.93 | $285,236.20 |
| 23 | 2016/07 | $269.59 | $713.09 | $24.25 | $255.00 | $100.00 | $1,361.93 | $284,966.61 |
| 24 | 2016/08 | $270.26 | $712.42 | $24.25 | $255.00 | $100.00 | $1,361.93 | $284,696.34 |
| 25 | 2016/09 | $270.94 | $711.74 | $24.25 | $255.00 | $100.00 | $1,361.93 | $284,425.40 |
| 26 | 2016/10 | $271.62 | $711.06 | $24.25 | $255.00 | $100.00 | $1,361.93 | $284,153.79 |
| 27 | 2016/11 | $272.30 | $710.38 | $24.25 | $255.00 | $100.00 | $1,361.93 | $283,881.49 |
| 28 | 2016/12 | $272.98 | $709.70 | $24.25 | $255.00 | $100.00 | $1,361.93 | $283,608.52 |
| 29 | 2017/01 | $273.66 | $709.02 | $24.25 | $255.00 | $100.00 | $1,361.93 | $283,334.86 |
| 30 | 2017/02 | $274.34 | $708.34 | $24.25 | $255.00 | $100.00 | $1,361.93 | $283,060.52 |
| 31 | 2017/03 | $275.03 | $707.65 | $24.25 | $255.00 | $100.00 | $1,361.93 | $282,785.49 |
| 32 | 2017/04 | $275.72 | $706.96 | $24.25 | $255.00 | $100.00 | $1,361.93 | $282,509.77 |
| 33 | 2017/05 | $276.41 | $706.27 | $24.25 | $255.00 | $100.00 | $1,361.93 | $282,233.37 |
| 34 | 2017/06 | $277.10 | $705.58 | $24.25 | $255.00 | $100.00 | $1,361.93 | $281,956.27 |
| 35 | 2017/07 | $277.79 | $704.89 | $24.25 | $255.00 | $100.00 | $1,361.93 | $281,678.48 |
| 36 | 2017/08 | $278.48 | $704.20 | $24.25 | $255.00 | $100.00 | $1,361.93 | $281,400.00 |
| 37 | 2017/09 | $279.18 | $703.50 | $24.25 | $255.00 | $100.00 | $1,361.93 | $281,120.82 |
| 38 | 2017/10 | $279.88 | $702.80 | $24.25 | $255.00 | $100.00 | $1,361.93 | $280,840.94 |
| 39 | 2017/11 | $280.58 | $702.10 | $24.25 | $255.00 | $100.00 | $1,361.93 | $280,560.36 |
| 40 | 2017/12 | $281.28 | $701.40 | $24.25 | $255.00 | $100.00 | $1,361.93 | $280,279.08 |
| 41 | 2018/01 | $281.98 | $700.70 | $24.25 | $255.00 | $100.00 | $1,361.93 | $279,997.10 |
| 42 | 2018/02 | $282.69 | $699.99 | $24.25 | $255.00 | $100.00 | $1,361.93 | $279,714.42 |
| 43 | 2018/03 | $283.39 | $699.29 | $24.25 | $255.00 | $100.00 | $1,361.93 | $279,431.02 |
| 44 | 2018/04 | $284.10 | $698.58 | $24.25 | $255.00 | $100.00 | $1,361.93 | $279,146.92 |
| 45 | 2018/05 | $284.81 | $697.87 | $24.25 | $255.00 | $100.00 | $1,361.93 | $278,862.11 |
| 46 | 2018/06 | $285.52 | $697.16 | $24.25 | $255.00 | $100.00 | $1,361.93 | $278,576.58 |
| 47 | 2018/07 | $286.24 | $696.44 | $24.25 | $255.00 | $100.00 | $1,361.93 | $278,290.34 |
| 48 | 2018/08 | $286.95 | $695.73 | $24.25 | $255.00 | $100.00 | $1,361.93 | $278,003.39 |
| 49 | 2018/09 | $287.67 | $695.01 | $24.25 | $255.00 | $100.00 | $1,361.93 | $277,715.72 |
| 50 | 2018/10 | $288.39 | $694.29 | $24.25 | $255.00 | $100.00 | $1,361.93 | $277,427.33 |
| 51 | 2018/11 | $289.11 | $693.57 | $24.25 | $255.00 | $100.00 | $1,361.93 | $277,138.22 |
| 52 | 2018/12 | $289.83 | $692.85 | $24.25 | $255.00 | $100.00 | $1,361.93 | $276,848.38 |
| 53 | 2019/01 | $290.56 | $692.12 | $24.25 | $255.00 | $100.00 | $1,361.93 | $276,557.83 |
| 54 | 2019/02 | $291.29 | $691.39 | $24.25 | $255.00 | $100.00 | $1,361.93 | $276,266.54 |
| 55 | 2019/03 | $292.01 | $690.67 | $24.25 | $255.00 | $100.00 | $1,361.93 | $275,974.53 |
| 56 | 2019/04 | $292.74 | $689.94 | $24.25 | $255.00 | $100.00 | $1,361.93 | $275,681.78 |
| 57 | 2019/05 | $293.48 | $689.20 | $24.25 | $255.00 | $100.00 | $1,361.93 | $275,388.31 |
| 58 | 2019/06 | $294.21 | $688.47 | $24.25 | $255.00 | $100.00 | $1,361.93 | $275,094.10 |
| 59 | 2019/07 | $294.94 | $687.74 | $24.25 | $255.00 | $100.00 | $1,361.93 | $274,799.15 |
| 60 | 2019/08 | $295.68 | $687.00 | $24.25 | $255.00 | $100.00 | $1,361.93 | $274,503.47 |
| 61 | 2019/09 | $296.42 | $686.26 | $24.25 | $255.00 | $100.00 | $1,361.93 | $274,207.05 |
| 62 | 2019/10 | $297.16 | $685.52 | $24.25 | $255.00 | $100.00 | $1,361.93 | $273,909.89 |
| 63 | 2019/11 | $297.90 | $684.77 | $24.25 | $255.00 | $100.00 | $1,361.93 | $273,611.99 |
| 64 | 2019/12 | $298.65 | $684.03 | $24.25 | $255.00 | $100.00 | $1,361.93 | $273,313.34 |
| 65 | 2020/01 | $299.40 | $683.28 | $24.25 | $255.00 | $100.00 | $1,361.93 | $273,013.94 |
| 66 | 2020/02 | $300.14 | $682.53 | $24.25 | $255.00 | $100.00 | $1,361.93 | $272,713.79 |
| 67 | 2020/03 | $300.90 | $681.78 | $24.25 | $255.00 | $100.00 | $1,361.93 | $272,412.90 |
| 68 | 2020/04 | $301.65 | $681.03 | $24.25 | $255.00 | $100.00 | $1,361.93 | $272,111.25 |
| 69 | 2020/05 | $302.40 | $680.28 | $24.25 | $255.00 | $100.00 | $1,361.93 | $271,808.85 |
| 70 | 2020/06 | $303.16 | $679.52 | $24.25 | $255.00 | $100.00 | $1,361.93 | $271,505.69 |
| 71 | 2020/07 | $303.92 | $678.76 | $24.25 | $255.00 | $100.00 | $1,361.93 | $271,201.78 |
| 72 | 2020/08 | $304.68 | $678.00 | $24.25 | $255.00 | $100.00 | $1,361.93 | $270,897.10 |
| 73 | 2020/09 | $305.44 | $677.24 | $24.25 | $255.00 | $100.00 | $1,361.93 | $270,591.66 |
| 74 | 2020/10 | $306.20 | $676.48 | $24.25 | $255.00 | $100.00 | $1,361.93 | $270,285.46 |
| 75 | 2020/11 | $306.97 | $675.71 | $24.25 | $255.00 | $100.00 | $1,361.93 | $269,978.50 |
| 76 | 2020/12 | $307.73 | $674.95 | $24.25 | $255.00 | $100.00 | $1,361.93 | $269,670.77 |
| 77 | 2021/01 | $308.50 | $674.18 | $24.25 | $255.00 | $100.00 | $1,361.93 | $269,362.26 |
| 78 | 2021/02 | $309.27 | $673.41 | $24.25 | $255.00 | $100.00 | $1,361.93 | $269,052.99 |
| 79 | 2021/03 | $310.05 | $672.63 | $24.25 | $255.00 | $100.00 | $1,361.93 | $268,742.94 |
| 80 | 2021/04 | $310.82 | $671.86 | $24.25 | $255.00 | $100.00 | $1,361.93 | $268,432.12 |
| 81 | 2021/05 | $311.60 | $671.08 | $24.25 | $255.00 | $100.00 | $1,361.93 | $268,120.52 |
| 82 | 2021/06 | $312.38 | $670.30 | $24.25 | $255.00 | $100.00 | $1,361.93 | $267,808.14 |
| 83 | 2021/07 | $313.16 | $669.52 | $24.25 | $255.00 | $100.00 | $1,361.93 | $267,494.98 |
| 84 | 2021/08 | $313.94 | $668.74 | $24.25 | $255.00 | $100.00 | $1,361.93 | $267,181.04 |
| 85 | 2021/09 | $314.73 | $667.95 | $24.25 | $255.00 | $100.00 | $1,361.93 | $266,866.31 |
| 86 | 2021/10 | $315.51 | $667.17 | $24.25 | $255.00 | $100.00 | $1,361.93 | $266,550.80 |
| 87 | 2021/11 | $316.30 | $666.38 | $24.25 | $255.00 | $100.00 | $1,361.93 | $266,234.50 |
| 88 | 2021/12 | $317.09 | $665.59 | $24.25 | $255.00 | $100.00 | $1,361.93 | $265,917.40 |
| 89 | 2022/01 | $317.89 | $664.79 | $24.25 | $255.00 | $100.00 | $1,361.93 | $265,599.52 |
| 90 | 2022/02 | $318.68 | $664.00 | $24.25 | $255.00 | $100.00 | $1,361.93 | $265,280.84 |
| 91 | 2022/03 | $319.48 | $663.20 | $24.25 | $255.00 | $100.00 | $1,361.93 | $264,961.36 |
| 92 | 2022/04 | $320.28 | $662.40 | $24.25 | $255.00 | $100.00 | $1,361.93 | $264,641.08 |
| 93 | 2022/05 | $321.08 | $661.60 | $24.25 | $255.00 | $100.00 | $1,361.93 | $264,320.00 |
| 94 | 2022/06 | $321.88 | $660.80 | $24.25 | $255.00 | $100.00 | $1,361.93 | $263,998.12 |
| 95 | 2022/07 | $322.68 | $660.00 | $24.25 | $255.00 | $100.00 | $1,361.93 | $263,675.44 |
| 96 | 2022/08 | $323.49 | $659.19 | $24.25 | $255.00 | $100.00 | $1,361.93 | $263,351.95 |
| 97 | 2022/09 | $324.30 | $658.38 | $24.25 | $255.00 | $100.00 | $1,361.93 | $263,027.65 |
| 98 | 2022/10 | $325.11 | $657.57 | $24.25 | $255.00 | $100.00 | $1,361.93 | $262,702.54 |
| 99 | 2022/11 | $325.92 | $656.76 | $24.25 | $255.00 | $100.00 | $1,361.93 | $262,376.62 |
| 100 | 2022/12 | $326.74 | $655.94 | $24.25 | $255.00 | $100.00 | $1,361.93 | $262,049.88 |
| 101 | 2023/01 | $327.55 | $655.12 | $24.25 | $255.00 | $100.00 | $1,361.93 | $261,722.32 |
| 102 | 2023/02 | $328.37 | $654.31 | $24.25 | $255.00 | $100.00 | $1,361.93 | $261,393.95 |
| 103 | 2023/03 | $329.19 | $653.48 | $24.25 | $255.00 | $100.00 | $1,361.93 | $261,064.75 |
| 104 | 2023/04 | $330.02 | $652.66 | $24.25 | $255.00 | $100.00 | $1,361.93 | $260,734.74 |
| 105 | 2023/05 | $330.84 | $651.84 | $24.25 | $255.00 | $100.00 | $1,361.93 | $260,403.89 |
| 106 | 2023/06 | $331.67 | $651.01 | $24.25 | $255.00 | $100.00 | $1,361.93 | $260,072.22 |
| 107 | 2023/07 | $332.50 | $650.18 | $24.25 | $255.00 | $100.00 | $1,361.93 | $259,739.72 |
| 108 | 2023/08 | $333.33 | $649.35 | $24.25 | $255.00 | $100.00 | $1,361.93 | $259,406.39 |
| 109 | 2023/09 | $334.16 | $648.52 | $24.25 | $255.00 | $100.00 | $1,361.93 | $259,072.23 |
| 110 | 2023/10 | $335.00 | $647.68 | $24.25 | $255.00 | $100.00 | $1,361.93 | $258,737.23 |
| 111 | 2023/11 | $335.84 | $646.84 | $24.25 | $255.00 | $100.00 | $1,361.93 | $258,401.39 |
| 112 | 2023/12 | $336.68 | $646.00 | $24.25 | $255.00 | $100.00 | $1,361.93 | $258,064.72 |
| 113 | 2024/01 | $337.52 | $645.16 | $24.25 | $255.00 | $100.00 | $1,361.93 | $257,727.20 |
| 114 | 2024/02 | $338.36 | $644.32 | $24.25 | $255.00 | $100.00 | $1,361.93 | $257,388.84 |
| 115 | 2024/03 | $339.21 | $643.47 | $24.25 | $255.00 | $100.00 | $1,361.93 | $257,049.63 |
| 116 | 2024/04 | $340.06 | $642.62 | $24.25 | $255.00 | $100.00 | $1,361.93 | $256,709.58 |
| 117 | 2024/05 | $340.91 | $641.77 | $24.25 | $255.00 | $100.00 | $1,361.93 | $256,368.67 |
| 118 | 2024/06 | $341.76 | $640.92 | $24.25 | $255.00 | $100.00 | $1,361.93 | $256,026.91 |
| 119 | 2024/07 | $342.61 | $640.07 | $24.25 | $255.00 | $100.00 | $1,361.93 | $255,684.30 |
| 120 | 2024/08 | $343.47 | $639.21 | $24.25 | $255.00 | $100.00 | $1,361.93 | $255,340.83 |
| 121 | 2024/09 | $344.33 | $638.35 | $24.25 | $255.00 | $100.00 | $1,361.93 | $254,996.50 |
| 122 | 2024/10 | $345.19 | $637.49 | $24.25 | $255.00 | $100.00 | $1,361.93 | $254,651.31 |
| 123 | 2024/11 | $346.05 | $636.63 | $24.25 | $255.00 | $100.00 | $1,361.93 | $254,305.26 |
| 124 | 2024/12 | $346.92 | $635.76 | $24.25 | $255.00 | $100.00 | $1,361.93 | $253,958.35 |
| 125 | 2025/01 | $347.78 | $634.90 | $24.25 | $255.00 | $100.00 | $1,361.93 | $253,610.56 |
| 126 | 2025/02 | $348.65 | $634.03 | $24.25 | $255.00 | $100.00 | $1,361.93 | $253,261.91 |
| 127 | 2025/03 | $349.52 | $633.15 | $24.25 | $255.00 | $100.00 | $1,361.93 | $252,912.38 |
| 128 | 2025/04 | $350.40 | $632.28 | $24.25 | $255.00 | $100.00 | $1,361.93 | $252,561.99 |
| 129 | 2025/05 | $351.27 | $631.40 | $24.25 | $255.00 | $100.00 | $1,361.93 | $252,210.71 |
| 130 | 2025/06 | $352.15 | $630.53 | $24.25 | $255.00 | $100.00 | $1,361.93 | $251,858.56 |
| 131 | 2025/07 | $353.03 | $629.65 | $24.25 | $255.00 | $100.00 | $1,361.93 | $251,505.53 |
| 132 | 2025/08 | $353.92 | $628.76 | $24.25 | $255.00 | $100.00 | $1,361.93 | $251,151.61 |
| 133 | 2025/09 | $354.80 | $627.88 | $24.25 | $255.00 | $100.00 | $1,361.93 | $250,796.81 |
| 134 | 2025/10 | $355.69 | $626.99 | $24.25 | $255.00 | $100.00 | $1,361.93 | $250,441.12 |
| 135 | 2025/11 | $356.58 | $626.10 | $24.25 | $255.00 | $100.00 | $1,361.93 | $250,084.54 |
| 136 | 2025/12 | $357.47 | $625.21 | $24.25 | $255.00 | $100.00 | $1,361.93 | $249,727.08 |
| 137 | 2026/01 | $358.36 | $624.32 | $24.25 | $255.00 | $100.00 | $1,361.93 | $249,368.71 |
| 138 | 2026/02 | $359.26 | $623.42 | $24.25 | $255.00 | $100.00 | $1,361.93 | $249,009.46 |
| 139 | 2026/03 | $360.16 | $622.52 | $24.25 | $255.00 | $100.00 | $1,361.93 | $248,649.30 |
| 140 | 2026/04 | $361.06 | $621.62 | $24.25 | $255.00 | $100.00 | $1,361.93 | $248,288.24 |
| 141 | 2026/05 | $361.96 | $620.72 | $24.25 | $255.00 | $100.00 | $1,361.93 | $247,926.28 |
| 142 | 2026/06 | $362.86 | $619.82 | $24.25 | $255.00 | $100.00 | $1,361.93 | $247,563.42 |
| 143 | 2026/07 | $363.77 | $618.91 | $24.25 | $255.00 | $100.00 | $1,361.93 | $247,199.65 |
| 144 | 2026/08 | $364.68 | $618.00 | $24.25 | $255.00 | $100.00 | $1,361.93 | $246,834.97 |
| 145 | 2026/09 | $365.59 | $617.09 | $24.25 | $255.00 | $100.00 | $1,361.93 | $246,469.38 |
| 146 | 2026/10 | $366.51 | $616.17 | $24.25 | $255.00 | $100.00 | $1,361.93 | $246,102.87 |
| 147 | 2026/11 | $367.42 | $615.26 | $24.25 | $255.00 | $100.00 | $1,361.93 | $245,735.45 |
| 148 | 2026/12 | $368.34 | $614.34 | $24.25 | $255.00 | $100.00 | $1,361.93 | $245,367.11 |
| 149 | 2027/01 | $369.26 | $613.42 | $24.25 | $255.00 | $100.00 | $1,361.93 | $244,997.84 |
| 150 | 2027/02 | $370.19 | $612.49 | $0.00 | $255.00 | $100.00 | $1,337.68 | $244,627.66 |
| 151 | 2027/03 | $371.11 | $611.57 | $0.00 | $255.00 | $100.00 | $1,337.68 | $244,256.55 |
| 152 | 2027/04 | $372.04 | $610.64 | $0.00 | $255.00 | $100.00 | $1,337.68 | $243,884.51 |
| 153 | 2027/05 | $372.97 | $609.71 | $0.00 | $255.00 | $100.00 | $1,337.68 | $243,511.54 |
| 154 | 2027/06 | $373.90 | $608.78 | $0.00 | $255.00 | $100.00 | $1,337.68 | $243,137.64 |
| 155 | 2027/07 | $374.84 | $607.84 | $0.00 | $255.00 | $100.00 | $1,337.68 | $242,762.81 |
| 156 | 2027/08 | $375.77 | $606.91 | $0.00 | $255.00 | $100.00 | $1,337.68 | $242,387.03 |
| 157 | 2027/09 | $376.71 | $605.97 | $0.00 | $255.00 | $100.00 | $1,337.68 | $242,010.32 |
| 158 | 2027/10 | $377.65 | $605.03 | $0.00 | $255.00 | $100.00 | $1,337.68 | $241,632.67 |
| 159 | 2027/11 | $378.60 | $604.08 | $0.00 | $255.00 | $100.00 | $1,337.68 | $241,254.07 |
| 160 | 2027/12 | $379.54 | $603.14 | $0.00 | $255.00 | $100.00 | $1,337.68 | $240,874.53 |
| 161 | 2028/01 | $380.49 | $602.19 | $0.00 | $255.00 | $100.00 | $1,337.68 | $240,494.03 |
| 162 | 2028/02 | $381.44 | $601.24 | $0.00 | $255.00 | $100.00 | $1,337.68 | $240,112.59 |
| 163 | 2028/03 | $382.40 | $600.28 | $0.00 | $255.00 | $100.00 | $1,337.68 | $239,730.19 |
| 164 | 2028/04 | $383.35 | $599.33 | $0.00 | $255.00 | $100.00 | $1,337.68 | $239,346.83 |
| 165 | 2028/05 | $384.31 | $598.37 | $0.00 | $255.00 | $100.00 | $1,337.68 | $238,962.52 |
| 166 | 2028/06 | $385.27 | $597.41 | $0.00 | $255.00 | $100.00 | $1,337.68 | $238,577.25 |
| 167 | 2028/07 | $386.24 | $596.44 | $0.00 | $255.00 | $100.00 | $1,337.68 | $238,191.01 |
| 168 | 2028/08 | $387.20 | $595.48 | $0.00 | $255.00 | $100.00 | $1,337.68 | $237,803.81 |
| 169 | 2028/09 | $388.17 | $594.51 | $0.00 | $255.00 | $100.00 | $1,337.68 | $237,415.64 |
| 170 | 2028/10 | $389.14 | $593.54 | $0.00 | $255.00 | $100.00 | $1,337.68 | $237,026.50 |
| 171 | 2028/11 | $390.11 | $592.57 | $0.00 | $255.00 | $100.00 | $1,337.68 | $236,636.39 |
| 172 | 2028/12 | $391.09 | $591.59 | $0.00 | $255.00 | $100.00 | $1,337.68 | $236,245.30 |
| 173 | 2029/01 | $392.07 | $590.61 | $0.00 | $255.00 | $100.00 | $1,337.68 | $235,853.23 |
| 174 | 2029/02 | $393.05 | $589.63 | $0.00 | $255.00 | $100.00 | $1,337.68 | $235,460.18 |
| 175 | 2029/03 | $394.03 | $588.65 | $0.00 | $255.00 | $100.00 | $1,337.68 | $235,066.16 |
| 176 | 2029/04 | $395.01 | $587.67 | $0.00 | $255.00 | $100.00 | $1,337.68 | $234,671.14 |
| 177 | 2029/05 | $396.00 | $586.68 | $0.00 | $255.00 | $100.00 | $1,337.68 | $234,275.14 |
| 178 | 2029/06 | $396.99 | $585.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $233,878.15 |
| 179 | 2029/07 | $397.98 | $584.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $233,480.16 |
| 180 | 2029/08 | $398.98 | $583.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $233,081.18 |
| 181 | 2029/09 | $399.98 | $582.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $232,681.21 |
| 182 | 2029/10 | $400.98 | $581.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $232,280.23 |
| 183 | 2029/11 | $401.98 | $580.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $231,878.25 |
| 184 | 2029/12 | $402.98 | $579.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $231,475.27 |
| 185 | 2030/01 | $403.99 | $578.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $231,071.28 |
| 186 | 2030/02 | $405.00 | $577.68 | $0.00 | $255.00 | $100.00 | $1,337.68 | $230,666.27 |
| 187 | 2030/03 | $406.01 | $576.67 | $0.00 | $255.00 | $100.00 | $1,337.68 | $230,260.26 |
| 188 | 2030/04 | $407.03 | $575.65 | $0.00 | $255.00 | $100.00 | $1,337.68 | $229,853.23 |
| 189 | 2030/05 | $408.05 | $574.63 | $0.00 | $255.00 | $100.00 | $1,337.68 | $229,445.18 |
| 190 | 2030/06 | $409.07 | $573.61 | $0.00 | $255.00 | $100.00 | $1,337.68 | $229,036.12 |
| 191 | 2030/07 | $410.09 | $572.59 | $0.00 | $255.00 | $100.00 | $1,337.68 | $228,626.03 |
| 192 | 2030/08 | $411.11 | $571.57 | $0.00 | $255.00 | $100.00 | $1,337.68 | $228,214.91 |
| 193 | 2030/09 | $412.14 | $570.54 | $0.00 | $255.00 | $100.00 | $1,337.68 | $227,802.77 |
| 194 | 2030/10 | $413.17 | $569.51 | $0.00 | $255.00 | $100.00 | $1,337.68 | $227,389.60 |
| 195 | 2030/11 | $414.21 | $568.47 | $0.00 | $255.00 | $100.00 | $1,337.68 | $226,975.39 |
| 196 | 2030/12 | $415.24 | $567.44 | $0.00 | $255.00 | $100.00 | $1,337.68 | $226,560.15 |
| 197 | 2031/01 | $416.28 | $566.40 | $0.00 | $255.00 | $100.00 | $1,337.68 | $226,143.87 |
| 198 | 2031/02 | $417.32 | $565.36 | $0.00 | $255.00 | $100.00 | $1,337.68 | $225,726.55 |
| 199 | 2031/03 | $418.36 | $564.32 | $0.00 | $255.00 | $100.00 | $1,337.68 | $225,308.19 |
| 200 | 2031/04 | $419.41 | $563.27 | $0.00 | $255.00 | $100.00 | $1,337.68 | $224,888.78 |
| 201 | 2031/05 | $420.46 | $562.22 | $0.00 | $255.00 | $100.00 | $1,337.68 | $224,468.32 |
| 202 | 2031/06 | $421.51 | $561.17 | $0.00 | $255.00 | $100.00 | $1,337.68 | $224,046.81 |
| 203 | 2031/07 | $422.56 | $560.12 | $0.00 | $255.00 | $100.00 | $1,337.68 | $223,624.25 |
| 204 | 2031/08 | $423.62 | $559.06 | $0.00 | $255.00 | $100.00 | $1,337.68 | $223,200.63 |
| 205 | 2031/09 | $424.68 | $558.00 | $0.00 | $255.00 | $100.00 | $1,337.68 | $222,775.95 |
| 206 | 2031/10 | $425.74 | $556.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $222,350.21 |
| 207 | 2031/11 | $426.80 | $555.88 | $0.00 | $255.00 | $100.00 | $1,337.68 | $221,923.41 |
| 208 | 2031/12 | $427.87 | $554.81 | $0.00 | $255.00 | $100.00 | $1,337.68 | $221,495.54 |
| 209 | 2032/01 | $428.94 | $553.74 | $0.00 | $255.00 | $100.00 | $1,337.68 | $221,066.60 |
| 210 | 2032/02 | $430.01 | $552.67 | $0.00 | $255.00 | $100.00 | $1,337.68 | $220,636.58 |
| 211 | 2032/03 | $431.09 | $551.59 | $0.00 | $255.00 | $100.00 | $1,337.68 | $220,205.50 |
| 212 | 2032/04 | $432.17 | $550.51 | $0.00 | $255.00 | $100.00 | $1,337.68 | $219,773.33 |
| 213 | 2032/05 | $433.25 | $549.43 | $0.00 | $255.00 | $100.00 | $1,337.68 | $219,340.08 |
| 214 | 2032/06 | $434.33 | $548.35 | $0.00 | $255.00 | $100.00 | $1,337.68 | $218,905.75 |
| 215 | 2032/07 | $435.42 | $547.26 | $0.00 | $255.00 | $100.00 | $1,337.68 | $218,470.34 |
| 216 | 2032/08 | $436.50 | $546.18 | $0.00 | $255.00 | $100.00 | $1,337.68 | $218,033.84 |
| 217 | 2032/09 | $437.60 | $545.08 | $0.00 | $255.00 | $100.00 | $1,337.68 | $217,596.24 |
| 218 | 2032/10 | $438.69 | $543.99 | $0.00 | $255.00 | $100.00 | $1,337.68 | $217,157.55 |
| 219 | 2032/11 | $439.79 | $542.89 | $0.00 | $255.00 | $100.00 | $1,337.68 | $216,717.77 |
| 220 | 2032/12 | $440.89 | $541.79 | $0.00 | $255.00 | $100.00 | $1,337.68 | $216,276.88 |
| 221 | 2033/01 | $441.99 | $540.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $215,834.89 |
| 222 | 2033/02 | $443.09 | $539.59 | $0.00 | $255.00 | $100.00 | $1,337.68 | $215,391.80 |
| 223 | 2033/03 | $444.20 | $538.48 | $0.00 | $255.00 | $100.00 | $1,337.68 | $214,947.60 |
| 224 | 2033/04 | $445.31 | $537.37 | $0.00 | $255.00 | $100.00 | $1,337.68 | $214,502.29 |
| 225 | 2033/05 | $446.42 | $536.26 | $0.00 | $255.00 | $100.00 | $1,337.68 | $214,055.87 |
| 226 | 2033/06 | $447.54 | $535.14 | $0.00 | $255.00 | $100.00 | $1,337.68 | $213,608.33 |
| 227 | 2033/07 | $448.66 | $534.02 | $0.00 | $255.00 | $100.00 | $1,337.68 | $213,159.67 |
| 228 | 2033/08 | $449.78 | $532.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $212,709.89 |
| 229 | 2033/09 | $450.90 | $531.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $212,258.98 |
| 230 | 2033/10 | $452.03 | $530.65 | $0.00 | $255.00 | $100.00 | $1,337.68 | $211,806.95 |
| 231 | 2033/11 | $453.16 | $529.52 | $0.00 | $255.00 | $100.00 | $1,337.68 | $211,353.79 |
| 232 | 2033/12 | $454.30 | $528.38 | $0.00 | $255.00 | $100.00 | $1,337.68 | $210,899.49 |
| 233 | 2034/01 | $455.43 | $527.25 | $0.00 | $255.00 | $100.00 | $1,337.68 | $210,444.06 |
| 234 | 2034/02 | $456.57 | $526.11 | $0.00 | $255.00 | $100.00 | $1,337.68 | $209,987.49 |
| 235 | 2034/03 | $457.71 | $524.97 | $0.00 | $255.00 | $100.00 | $1,337.68 | $209,529.78 |
| 236 | 2034/04 | $458.86 | $523.82 | $0.00 | $255.00 | $100.00 | $1,337.68 | $209,070.92 |
| 237 | 2034/05 | $460.00 | $522.68 | $0.00 | $255.00 | $100.00 | $1,337.68 | $208,610.92 |
| 238 | 2034/06 | $461.15 | $521.53 | $0.00 | $255.00 | $100.00 | $1,337.68 | $208,149.77 |
| 239 | 2034/07 | $462.31 | $520.37 | $0.00 | $255.00 | $100.00 | $1,337.68 | $207,687.46 |
| 240 | 2034/08 | $463.46 | $519.22 | $0.00 | $255.00 | $100.00 | $1,337.68 | $207,224.00 |
| 241 | 2034/09 | $464.62 | $518.06 | $0.00 | $255.00 | $100.00 | $1,337.68 | $206,759.38 |
| 242 | 2034/10 | $465.78 | $516.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $206,293.60 |
| 243 | 2034/11 | $466.95 | $515.73 | $0.00 | $255.00 | $100.00 | $1,337.68 | $205,826.66 |
| 244 | 2034/12 | $468.11 | $514.57 | $0.00 | $255.00 | $100.00 | $1,337.68 | $205,358.54 |
| 245 | 2035/01 | $469.28 | $513.40 | $0.00 | $255.00 | $100.00 | $1,337.68 | $204,889.26 |
| 246 | 2035/02 | $470.46 | $512.22 | $0.00 | $255.00 | $100.00 | $1,337.68 | $204,418.80 |
| 247 | 2035/03 | $471.63 | $511.05 | $0.00 | $255.00 | $100.00 | $1,337.68 | $203,947.17 |
| 248 | 2035/04 | $472.81 | $509.87 | $0.00 | $255.00 | $100.00 | $1,337.68 | $203,474.36 |
| 249 | 2035/05 | $473.99 | $508.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $203,000.37 |
| 250 | 2035/06 | $475.18 | $507.50 | $0.00 | $255.00 | $100.00 | $1,337.68 | $202,525.19 |
| 251 | 2035/07 | $476.37 | $506.31 | $0.00 | $255.00 | $100.00 | $1,337.68 | $202,048.82 |
| 252 | 2035/08 | $477.56 | $505.12 | $0.00 | $255.00 | $100.00 | $1,337.68 | $201,571.26 |
| 253 | 2035/09 | $478.75 | $503.93 | $0.00 | $255.00 | $100.00 | $1,337.68 | $201,092.51 |
| 254 | 2035/10 | $479.95 | $502.73 | $0.00 | $255.00 | $100.00 | $1,337.68 | $200,612.56 |
| 255 | 2035/11 | $481.15 | $501.53 | $0.00 | $255.00 | $100.00 | $1,337.68 | $200,131.42 |
| 256 | 2035/12 | $482.35 | $500.33 | $0.00 | $255.00 | $100.00 | $1,337.68 | $199,649.06 |
| 257 | 2036/01 | $483.56 | $499.12 | $0.00 | $255.00 | $100.00 | $1,337.68 | $199,165.51 |
| 258 | 2036/02 | $484.77 | $497.91 | $0.00 | $255.00 | $100.00 | $1,337.68 | $198,680.74 |
| 259 | 2036/03 | $485.98 | $496.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $198,194.76 |
| 260 | 2036/04 | $487.19 | $495.49 | $0.00 | $255.00 | $100.00 | $1,337.68 | $197,707.57 |
| 261 | 2036/05 | $488.41 | $494.27 | $0.00 | $255.00 | $100.00 | $1,337.68 | $197,219.16 |
| 262 | 2036/06 | $489.63 | $493.05 | $0.00 | $255.00 | $100.00 | $1,337.68 | $196,729.53 |
| 263 | 2036/07 | $490.86 | $491.82 | $0.00 | $255.00 | $100.00 | $1,337.68 | $196,238.67 |
| 264 | 2036/08 | $492.08 | $490.60 | $0.00 | $255.00 | $100.00 | $1,337.68 | $195,746.59 |
| 265 | 2036/09 | $493.31 | $489.37 | $0.00 | $255.00 | $100.00 | $1,337.68 | $195,253.28 |
| 266 | 2036/10 | $494.55 | $488.13 | $0.00 | $255.00 | $100.00 | $1,337.68 | $194,758.73 |
| 267 | 2036/11 | $495.78 | $486.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $194,262.95 |
| 268 | 2036/12 | $497.02 | $485.66 | $0.00 | $255.00 | $100.00 | $1,337.68 | $193,765.92 |
| 269 | 2037/01 | $498.26 | $484.41 | $0.00 | $255.00 | $100.00 | $1,337.68 | $193,267.66 |
| 270 | 2037/02 | $499.51 | $483.17 | $0.00 | $255.00 | $100.00 | $1,337.68 | $192,768.15 |
| 271 | 2037/03 | $500.76 | $481.92 | $0.00 | $255.00 | $100.00 | $1,337.68 | $192,267.39 |
| 272 | 2037/04 | $502.01 | $480.67 | $0.00 | $255.00 | $100.00 | $1,337.68 | $191,765.38 |
| 273 | 2037/05 | $503.27 | $479.41 | $0.00 | $255.00 | $100.00 | $1,337.68 | $191,262.11 |
| 274 | 2037/06 | $504.52 | $478.16 | $0.00 | $255.00 | $100.00 | $1,337.68 | $190,757.59 |
| 275 | 2037/07 | $505.79 | $476.89 | $0.00 | $255.00 | $100.00 | $1,337.68 | $190,251.80 |
| 276 | 2037/08 | $507.05 | $475.63 | $0.00 | $255.00 | $100.00 | $1,337.68 | $189,744.75 |
| 277 | 2037/09 | $508.32 | $474.36 | $0.00 | $255.00 | $100.00 | $1,337.68 | $189,236.43 |
| 278 | 2037/10 | $509.59 | $473.09 | $0.00 | $255.00 | $100.00 | $1,337.68 | $188,726.85 |
| 279 | 2037/11 | $510.86 | $471.82 | $0.00 | $255.00 | $100.00 | $1,337.68 | $188,215.98 |
| 280 | 2037/12 | $512.14 | $470.54 | $0.00 | $255.00 | $100.00 | $1,337.68 | $187,703.84 |
| 281 | 2038/01 | $513.42 | $469.26 | $0.00 | $255.00 | $100.00 | $1,337.68 | $187,190.42 |
| 282 | 2038/02 | $514.70 | $467.98 | $0.00 | $255.00 | $100.00 | $1,337.68 | $186,675.72 |
| 283 | 2038/03 | $515.99 | $466.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $186,159.73 |
| 284 | 2038/04 | $517.28 | $465.40 | $0.00 | $255.00 | $100.00 | $1,337.68 | $185,642.45 |
| 285 | 2038/05 | $518.57 | $464.11 | $0.00 | $255.00 | $100.00 | $1,337.68 | $185,123.88 |
| 286 | 2038/06 | $519.87 | $462.81 | $0.00 | $255.00 | $100.00 | $1,337.68 | $184,604.01 |
| 287 | 2038/07 | $521.17 | $461.51 | $0.00 | $255.00 | $100.00 | $1,337.68 | $184,082.84 |
| 288 | 2038/08 | $522.47 | $460.21 | $0.00 | $255.00 | $100.00 | $1,337.68 | $183,560.36 |
| 289 | 2038/09 | $523.78 | $458.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $183,036.58 |
| 290 | 2038/10 | $525.09 | $457.59 | $0.00 | $255.00 | $100.00 | $1,337.68 | $182,511.50 |
| 291 | 2038/11 | $526.40 | $456.28 | $0.00 | $255.00 | $100.00 | $1,337.68 | $181,985.10 |
| 292 | 2038/12 | $527.72 | $454.96 | $0.00 | $255.00 | $100.00 | $1,337.68 | $181,457.38 |
| 293 | 2039/01 | $529.04 | $453.64 | $0.00 | $255.00 | $100.00 | $1,337.68 | $180,928.34 |
| 294 | 2039/02 | $530.36 | $452.32 | $0.00 | $255.00 | $100.00 | $1,337.68 | $180,397.98 |
| 295 | 2039/03 | $531.68 | $450.99 | $0.00 | $255.00 | $100.00 | $1,337.68 | $179,866.30 |
| 296 | 2039/04 | $533.01 | $449.67 | $0.00 | $255.00 | $100.00 | $1,337.68 | $179,333.28 |
| 297 | 2039/05 | $534.35 | $448.33 | $0.00 | $255.00 | $100.00 | $1,337.68 | $178,798.94 |
| 298 | 2039/06 | $535.68 | $447.00 | $0.00 | $255.00 | $100.00 | $1,337.68 | $178,263.26 |
| 299 | 2039/07 | $537.02 | $445.66 | $0.00 | $255.00 | $100.00 | $1,337.68 | $177,726.23 |
| 300 | 2039/08 | $538.36 | $444.32 | $0.00 | $255.00 | $100.00 | $1,337.68 | $177,187.87 |
| 301 | 2039/09 | $539.71 | $442.97 | $0.00 | $255.00 | $100.00 | $1,337.68 | $176,648.16 |
| 302 | 2039/10 | $541.06 | $441.62 | $0.00 | $255.00 | $100.00 | $1,337.68 | $176,107.10 |
| 303 | 2039/11 | $542.41 | $440.27 | $0.00 | $255.00 | $100.00 | $1,337.68 | $175,564.69 |
| 304 | 2039/12 | $543.77 | $438.91 | $0.00 | $255.00 | $100.00 | $1,337.68 | $175,020.92 |
| 305 | 2040/01 | $545.13 | $437.55 | $0.00 | $255.00 | $100.00 | $1,337.68 | $174,475.79 |
| 306 | 2040/02 | $546.49 | $436.19 | $0.00 | $255.00 | $100.00 | $1,337.68 | $173,929.30 |
| 307 | 2040/03 | $547.86 | $434.82 | $0.00 | $255.00 | $100.00 | $1,337.68 | $173,381.45 |
| 308 | 2040/04 | $549.23 | $433.45 | $0.00 | $255.00 | $100.00 | $1,337.68 | $172,832.22 |
| 309 | 2040/05 | $550.60 | $432.08 | $0.00 | $255.00 | $100.00 | $1,337.68 | $172,281.62 |
| 310 | 2040/06 | $551.98 | $430.70 | $0.00 | $255.00 | $100.00 | $1,337.68 | $171,729.65 |
| 311 | 2040/07 | $553.36 | $429.32 | $0.00 | $255.00 | $100.00 | $1,337.68 | $171,176.29 |
| 312 | 2040/08 | $554.74 | $427.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $170,621.55 |
| 313 | 2040/09 | $556.13 | $426.55 | $0.00 | $255.00 | $100.00 | $1,337.68 | $170,065.43 |
| 314 | 2040/10 | $557.52 | $425.16 | $0.00 | $255.00 | $100.00 | $1,337.68 | $169,507.91 |
| 315 | 2040/11 | $558.91 | $423.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $168,949.00 |
| 316 | 2040/12 | $560.31 | $422.37 | $0.00 | $255.00 | $100.00 | $1,337.68 | $168,388.69 |
| 317 | 2041/01 | $561.71 | $420.97 | $0.00 | $255.00 | $100.00 | $1,337.68 | $167,826.98 |
| 318 | 2041/02 | $563.11 | $419.57 | $0.00 | $255.00 | $100.00 | $1,337.68 | $167,263.87 |
| 319 | 2041/03 | $564.52 | $418.16 | $0.00 | $255.00 | $100.00 | $1,337.68 | $166,699.35 |
| 320 | 2041/04 | $565.93 | $416.75 | $0.00 | $255.00 | $100.00 | $1,337.68 | $166,133.42 |
| 321 | 2041/05 | $567.35 | $415.33 | $0.00 | $255.00 | $100.00 | $1,337.68 | $165,566.08 |
| 322 | 2041/06 | $568.76 | $413.92 | $0.00 | $255.00 | $100.00 | $1,337.68 | $164,997.31 |
| 323 | 2041/07 | $570.19 | $412.49 | $0.00 | $255.00 | $100.00 | $1,337.68 | $164,427.12 |
| 324 | 2041/08 | $571.61 | $411.07 | $0.00 | $255.00 | $100.00 | $1,337.68 | $163,855.51 |
| 325 | 2041/09 | $573.04 | $409.64 | $0.00 | $255.00 | $100.00 | $1,337.68 | $163,282.47 |
| 326 | 2041/10 | $574.47 | $408.21 | $0.00 | $255.00 | $100.00 | $1,337.68 | $162,708.00 |
| 327 | 2041/11 | $575.91 | $406.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $162,132.09 |
| 328 | 2041/12 | $577.35 | $405.33 | $0.00 | $255.00 | $100.00 | $1,337.68 | $161,554.74 |
| 329 | 2042/01 | $578.79 | $403.89 | $0.00 | $255.00 | $100.00 | $1,337.68 | $160,975.95 |
| 330 | 2042/02 | $580.24 | $402.44 | $0.00 | $255.00 | $100.00 | $1,337.68 | $160,395.71 |
| 331 | 2042/03 | $581.69 | $400.99 | $0.00 | $255.00 | $100.00 | $1,337.68 | $159,814.02 |
| 332 | 2042/04 | $583.14 | $399.54 | $0.00 | $255.00 | $100.00 | $1,337.68 | $159,230.87 |
| 333 | 2042/05 | $584.60 | $398.08 | $0.00 | $255.00 | $100.00 | $1,337.68 | $158,646.27 |
| 334 | 2042/06 | $586.06 | $396.62 | $0.00 | $255.00 | $100.00 | $1,337.68 | $158,060.20 |
| 335 | 2042/07 | $587.53 | $395.15 | $0.00 | $255.00 | $100.00 | $1,337.68 | $157,472.68 |
| 336 | 2042/08 | $589.00 | $393.68 | $0.00 | $255.00 | $100.00 | $1,337.68 | $156,883.68 |
| 337 | 2042/09 | $590.47 | $392.21 | $0.00 | $255.00 | $100.00 | $1,337.68 | $156,293.21 |
| 338 | 2042/10 | $591.95 | $390.73 | $0.00 | $255.00 | $100.00 | $1,337.68 | $155,701.26 |
| 339 | 2042/11 | $593.43 | $389.25 | $0.00 | $255.00 | $100.00 | $1,337.68 | $155,107.83 |
| 340 | 2042/12 | $594.91 | $387.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $154,512.92 |
| 341 | 2043/01 | $596.40 | $386.28 | $0.00 | $255.00 | $100.00 | $1,337.68 | $153,916.53 |
| 342 | 2043/02 | $597.89 | $384.79 | $0.00 | $255.00 | $100.00 | $1,337.68 | $153,318.64 |
| 343 | 2043/03 | $599.38 | $383.30 | $0.00 | $255.00 | $100.00 | $1,337.68 | $152,719.26 |
| 344 | 2043/04 | $600.88 | $381.80 | $0.00 | $255.00 | $100.00 | $1,337.68 | $152,118.37 |
| 345 | 2043/05 | $602.38 | $380.30 | $0.00 | $255.00 | $100.00 | $1,337.68 | $151,515.99 |
| 346 | 2043/06 | $603.89 | $378.79 | $0.00 | $255.00 | $100.00 | $1,337.68 | $150,912.10 |
| 347 | 2043/07 | $605.40 | $377.28 | $0.00 | $255.00 | $100.00 | $1,337.68 | $150,306.70 |
| 348 | 2043/08 | $606.91 | $375.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $149,699.79 |
| 349 | 2043/09 | $608.43 | $374.25 | $0.00 | $255.00 | $100.00 | $1,337.68 | $149,091.36 |
| 350 | 2043/10 | $609.95 | $372.73 | $0.00 | $255.00 | $100.00 | $1,337.68 | $148,481.41 |
| 351 | 2043/11 | $611.48 | $371.20 | $0.00 | $255.00 | $100.00 | $1,337.68 | $147,869.93 |
| 352 | 2043/12 | $613.00 | $369.67 | $0.00 | $255.00 | $100.00 | $1,337.68 | $147,256.93 |
| 353 | 2044/01 | $614.54 | $368.14 | $0.00 | $255.00 | $100.00 | $1,337.68 | $146,642.39 |
| 354 | 2044/02 | $616.07 | $366.61 | $0.00 | $255.00 | $100.00 | $1,337.68 | $146,026.31 |
| 355 | 2044/03 | $617.61 | $365.07 | $0.00 | $255.00 | $100.00 | $1,337.68 | $145,408.70 |
| 356 | 2044/04 | $619.16 | $363.52 | $0.00 | $255.00 | $100.00 | $1,337.68 | $144,789.54 |
| 357 | 2044/05 | $620.71 | $361.97 | $0.00 | $255.00 | $100.00 | $1,337.68 | $144,168.84 |
| 358 | 2044/06 | $622.26 | $360.42 | $0.00 | $255.00 | $100.00 | $1,337.68 | $143,546.58 |
| 359 | 2044/07 | $623.81 | $358.87 | $0.00 | $255.00 | $100.00 | $1,337.68 | $142,922.77 |
| 360 | 2044/08 | $625.37 | $357.31 | $0.00 | $255.00 | $100.00 | $1,337.68 | $142,297.39 |
| 361 | 2044/09 | $626.94 | $355.74 | $0.00 | $255.00 | $100.00 | $1,337.68 | $141,670.46 |
| 362 | 2044/10 | $628.50 | $354.18 | $0.00 | $255.00 | $100.00 | $1,337.68 | $141,041.95 |
| 363 | 2044/11 | $630.07 | $352.60 | $0.00 | $255.00 | $100.00 | $1,337.68 | $140,411.88 |
| 364 | 2044/12 | $631.65 | $351.03 | $0.00 | $255.00 | $100.00 | $1,337.68 | $139,780.23 |
| 365 | 2045/01 | $633.23 | $349.45 | $0.00 | $255.00 | $100.00 | $1,337.68 | $139,147.00 |
| 366 | 2045/02 | $634.81 | $347.87 | $0.00 | $255.00 | $100.00 | $1,337.68 | $138,512.19 |
| 367 | 2045/03 | $636.40 | $346.28 | $0.00 | $255.00 | $100.00 | $1,337.68 | $137,875.79 |
| 368 | 2045/04 | $637.99 | $344.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $137,237.80 |
| 369 | 2045/05 | $639.59 | $343.09 | $0.00 | $255.00 | $100.00 | $1,337.68 | $136,598.21 |
| 370 | 2045/06 | $641.18 | $341.50 | $0.00 | $255.00 | $100.00 | $1,337.68 | $135,957.03 |
| 371 | 2045/07 | $642.79 | $339.89 | $0.00 | $255.00 | $100.00 | $1,337.68 | $135,314.24 |
| 372 | 2045/08 | $644.39 | $338.29 | $0.00 | $255.00 | $100.00 | $1,337.68 | $134,669.85 |
| 373 | 2045/09 | $646.01 | $336.67 | $0.00 | $255.00 | $100.00 | $1,337.68 | $134,023.84 |
| 374 | 2045/10 | $647.62 | $335.06 | $0.00 | $255.00 | $100.00 | $1,337.68 | $133,376.22 |
| 375 | 2045/11 | $649.24 | $333.44 | $0.00 | $255.00 | $100.00 | $1,337.68 | $132,726.98 |
| 376 | 2045/12 | $650.86 | $331.82 | $0.00 | $255.00 | $100.00 | $1,337.68 | $132,076.12 |
| 377 | 2046/01 | $652.49 | $330.19 | $0.00 | $255.00 | $100.00 | $1,337.68 | $131,423.63 |
| 378 | 2046/02 | $654.12 | $328.56 | $0.00 | $255.00 | $100.00 | $1,337.68 | $130,769.51 |
| 379 | 2046/03 | $655.76 | $326.92 | $0.00 | $255.00 | $100.00 | $1,337.68 | $130,113.76 |
| 380 | 2046/04 | $657.40 | $325.28 | $0.00 | $255.00 | $100.00 | $1,337.68 | $129,456.36 |
| 381 | 2046/05 | $659.04 | $323.64 | $0.00 | $255.00 | $100.00 | $1,337.68 | $128,797.32 |
| 382 | 2046/06 | $660.69 | $321.99 | $0.00 | $255.00 | $100.00 | $1,337.68 | $128,136.63 |
| 383 | 2046/07 | $662.34 | $320.34 | $0.00 | $255.00 | $100.00 | $1,337.68 | $127,474.30 |
| 384 | 2046/08 | $663.99 | $318.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $126,810.30 |
| 385 | 2046/09 | $665.65 | $317.03 | $0.00 | $255.00 | $100.00 | $1,337.68 | $126,144.65 |
| 386 | 2046/10 | $667.32 | $315.36 | $0.00 | $255.00 | $100.00 | $1,337.68 | $125,477.33 |
| 387 | 2046/11 | $668.99 | $313.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $124,808.34 |
| 388 | 2046/12 | $670.66 | $312.02 | $0.00 | $255.00 | $100.00 | $1,337.68 | $124,137.69 |
| 389 | 2047/01 | $672.34 | $310.34 | $0.00 | $255.00 | $100.00 | $1,337.68 | $123,465.35 |
| 390 | 2047/02 | $674.02 | $308.66 | $0.00 | $255.00 | $100.00 | $1,337.68 | $122,791.33 |
| 391 | 2047/03 | $675.70 | $306.98 | $0.00 | $255.00 | $100.00 | $1,337.68 | $122,115.63 |
| 392 | 2047/04 | $677.39 | $305.29 | $0.00 | $255.00 | $100.00 | $1,337.68 | $121,438.24 |
| 393 | 2047/05 | $679.08 | $303.60 | $0.00 | $255.00 | $100.00 | $1,337.68 | $120,759.16 |
| 394 | 2047/06 | $680.78 | $301.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $120,078.38 |
| 395 | 2047/07 | $682.48 | $300.20 | $0.00 | $255.00 | $100.00 | $1,337.68 | $119,395.89 |
| 396 | 2047/08 | $684.19 | $298.49 | $0.00 | $255.00 | $100.00 | $1,337.68 | $118,711.70 |
| 397 | 2047/09 | $685.90 | $296.78 | $0.00 | $255.00 | $100.00 | $1,337.68 | $118,025.80 |
| 398 | 2047/10 | $687.62 | $295.06 | $0.00 | $255.00 | $100.00 | $1,337.68 | $117,338.19 |
| 399 | 2047/11 | $689.33 | $293.35 | $0.00 | $255.00 | $100.00 | $1,337.68 | $116,648.85 |
| 400 | 2047/12 | $691.06 | $291.62 | $0.00 | $255.00 | $100.00 | $1,337.68 | $115,957.80 |
| 401 | 2048/01 | $692.79 | $289.89 | $0.00 | $255.00 | $100.00 | $1,337.68 | $115,265.01 |
| 402 | 2048/02 | $694.52 | $288.16 | $0.00 | $255.00 | $100.00 | $1,337.68 | $114,570.49 |
| 403 | 2048/03 | $696.25 | $286.43 | $0.00 | $255.00 | $100.00 | $1,337.68 | $113,874.24 |
| 404 | 2048/04 | $697.99 | $284.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $113,176.25 |
| 405 | 2048/05 | $699.74 | $282.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $112,476.51 |
| 406 | 2048/06 | $701.49 | $281.19 | $0.00 | $255.00 | $100.00 | $1,337.68 | $111,775.02 |
| 407 | 2048/07 | $703.24 | $279.44 | $0.00 | $255.00 | $100.00 | $1,337.68 | $111,071.78 |
| 408 | 2048/08 | $705.00 | $277.68 | $0.00 | $255.00 | $100.00 | $1,337.68 | $110,366.78 |
| 409 | 2048/09 | $706.76 | $275.92 | $0.00 | $255.00 | $100.00 | $1,337.68 | $109,660.01 |
| 410 | 2048/10 | $708.53 | $274.15 | $0.00 | $255.00 | $100.00 | $1,337.68 | $108,951.48 |
| 411 | 2048/11 | $710.30 | $272.38 | $0.00 | $255.00 | $100.00 | $1,337.68 | $108,241.18 |
| 412 | 2048/12 | $712.08 | $270.60 | $0.00 | $255.00 | $100.00 | $1,337.68 | $107,529.11 |
| 413 | 2049/01 | $713.86 | $268.82 | $0.00 | $255.00 | $100.00 | $1,337.68 | $106,815.25 |
| 414 | 2049/02 | $715.64 | $267.04 | $0.00 | $255.00 | $100.00 | $1,337.68 | $106,099.61 |
| 415 | 2049/03 | $717.43 | $265.25 | $0.00 | $255.00 | $100.00 | $1,337.68 | $105,382.18 |
| 416 | 2049/04 | $719.22 | $263.46 | $0.00 | $255.00 | $100.00 | $1,337.68 | $104,662.95 |
| 417 | 2049/05 | $721.02 | $261.66 | $0.00 | $255.00 | $100.00 | $1,337.68 | $103,941.93 |
| 418 | 2049/06 | $722.82 | $259.85 | $0.00 | $255.00 | $100.00 | $1,337.68 | $103,219.10 |
| 419 | 2049/07 | $724.63 | $258.05 | $0.00 | $255.00 | $100.00 | $1,337.68 | $102,494.47 |
| 420 | 2049/08 | $726.44 | $256.24 | $0.00 | $255.00 | $100.00 | $1,337.68 | $101,768.03 |
| 421 | 2049/09 | $728.26 | $254.42 | $0.00 | $255.00 | $100.00 | $1,337.68 | $101,039.77 |
| 422 | 2049/10 | $730.08 | $252.60 | $0.00 | $255.00 | $100.00 | $1,337.68 | $100,309.69 |
| 423 | 2049/11 | $731.91 | $250.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $99,577.78 |
| 424 | 2049/12 | $733.74 | $248.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $98,844.05 |
| 425 | 2050/01 | $735.57 | $247.11 | $0.00 | $255.00 | $100.00 | $1,337.68 | $98,108.48 |
| 426 | 2050/02 | $737.41 | $245.27 | $0.00 | $255.00 | $100.00 | $1,337.68 | $97,371.07 |
| 427 | 2050/03 | $739.25 | $243.43 | $0.00 | $255.00 | $100.00 | $1,337.68 | $96,631.82 |
| 428 | 2050/04 | $741.10 | $241.58 | $0.00 | $255.00 | $100.00 | $1,337.68 | $95,890.72 |
| 429 | 2050/05 | $742.95 | $239.73 | $0.00 | $255.00 | $100.00 | $1,337.68 | $95,147.77 |
| 430 | 2050/06 | $744.81 | $237.87 | $0.00 | $255.00 | $100.00 | $1,337.68 | $94,402.96 |
| 431 | 2050/07 | $746.67 | $236.01 | $0.00 | $255.00 | $100.00 | $1,337.68 | $93,656.28 |
| 432 | 2050/08 | $748.54 | $234.14 | $0.00 | $255.00 | $100.00 | $1,337.68 | $92,907.74 |
| 433 | 2050/09 | $750.41 | $232.27 | $0.00 | $255.00 | $100.00 | $1,337.68 | $92,157.33 |
| 434 | 2050/10 | $752.29 | $230.39 | $0.00 | $255.00 | $100.00 | $1,337.68 | $91,405.05 |
| 435 | 2050/11 | $754.17 | $228.51 | $0.00 | $255.00 | $100.00 | $1,337.68 | $90,650.88 |
| 436 | 2050/12 | $756.05 | $226.63 | $0.00 | $255.00 | $100.00 | $1,337.68 | $89,894.83 |
| 437 | 2051/01 | $757.94 | $224.74 | $0.00 | $255.00 | $100.00 | $1,337.68 | $89,136.89 |
| 438 | 2051/02 | $759.84 | $222.84 | $0.00 | $255.00 | $100.00 | $1,337.68 | $88,377.05 |
| 439 | 2051/03 | $761.74 | $220.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $87,615.31 |
| 440 | 2051/04 | $763.64 | $219.04 | $0.00 | $255.00 | $100.00 | $1,337.68 | $86,851.67 |
| 441 | 2051/05 | $765.55 | $217.13 | $0.00 | $255.00 | $100.00 | $1,337.68 | $86,086.12 |
| 442 | 2051/06 | $767.46 | $215.22 | $0.00 | $255.00 | $100.00 | $1,337.68 | $85,318.65 |
| 443 | 2051/07 | $769.38 | $213.30 | $0.00 | $255.00 | $100.00 | $1,337.68 | $84,549.27 |
| 444 | 2051/08 | $771.31 | $211.37 | $0.00 | $255.00 | $100.00 | $1,337.68 | $83,777.97 |
| 445 | 2051/09 | $773.23 | $209.44 | $0.00 | $255.00 | $100.00 | $1,337.68 | $83,004.73 |
| 446 | 2051/10 | $775.17 | $207.51 | $0.00 | $255.00 | $100.00 | $1,337.68 | $82,229.56 |
| 447 | 2051/11 | $777.11 | $205.57 | $0.00 | $255.00 | $100.00 | $1,337.68 | $81,452.46 |
| 448 | 2051/12 | $779.05 | $203.63 | $0.00 | $255.00 | $100.00 | $1,337.68 | $80,673.41 |
| 449 | 2052/01 | $781.00 | $201.68 | $0.00 | $255.00 | $100.00 | $1,337.68 | $79,892.41 |
| 450 | 2052/02 | $782.95 | $199.73 | $0.00 | $255.00 | $100.00 | $1,337.68 | $79,109.46 |
| 451 | 2052/03 | $784.91 | $197.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $78,324.56 |
| 452 | 2052/04 | $786.87 | $195.81 | $0.00 | $255.00 | $100.00 | $1,337.68 | $77,537.69 |
| 453 | 2052/05 | $788.84 | $193.84 | $0.00 | $255.00 | $100.00 | $1,337.68 | $76,748.85 |
| 454 | 2052/06 | $790.81 | $191.87 | $0.00 | $255.00 | $100.00 | $1,337.68 | $75,958.05 |
| 455 | 2052/07 | $792.78 | $189.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $75,165.26 |
| 456 | 2052/08 | $794.77 | $187.91 | $0.00 | $255.00 | $100.00 | $1,337.68 | $74,370.50 |
| 457 | 2052/09 | $796.75 | $185.93 | $0.00 | $255.00 | $100.00 | $1,337.68 | $73,573.74 |
| 458 | 2052/10 | $798.75 | $183.93 | $0.00 | $255.00 | $100.00 | $1,337.68 | $72,775.00 |
| 459 | 2052/11 | $800.74 | $181.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $71,974.25 |
| 460 | 2052/12 | $802.74 | $179.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $71,171.51 |
| 461 | 2053/01 | $804.75 | $177.93 | $0.00 | $255.00 | $100.00 | $1,337.68 | $70,366.76 |
| 462 | 2053/02 | $806.76 | $175.92 | $0.00 | $255.00 | $100.00 | $1,337.68 | $69,560.00 |
| 463 | 2053/03 | $808.78 | $173.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $68,751.22 |
| 464 | 2053/04 | $810.80 | $171.88 | $0.00 | $255.00 | $100.00 | $1,337.68 | $67,940.42 |
| 465 | 2053/05 | $812.83 | $169.85 | $0.00 | $255.00 | $100.00 | $1,337.68 | $67,127.59 |
| 466 | 2053/06 | $814.86 | $167.82 | $0.00 | $255.00 | $100.00 | $1,337.68 | $66,312.73 |
| 467 | 2053/07 | $816.90 | $165.78 | $0.00 | $255.00 | $100.00 | $1,337.68 | $65,495.83 |
| 468 | 2053/08 | $818.94 | $163.74 | $0.00 | $255.00 | $100.00 | $1,337.68 | $64,676.89 |
| 469 | 2053/09 | $820.99 | $161.69 | $0.00 | $255.00 | $100.00 | $1,337.68 | $63,855.90 |
| 470 | 2053/10 | $823.04 | $159.64 | $0.00 | $255.00 | $100.00 | $1,337.68 | $63,032.86 |
| 471 | 2053/11 | $825.10 | $157.58 | $0.00 | $255.00 | $100.00 | $1,337.68 | $62,207.76 |
| 472 | 2053/12 | $827.16 | $155.52 | $0.00 | $255.00 | $100.00 | $1,337.68 | $61,380.60 |
| 473 | 2054/01 | $829.23 | $153.45 | $0.00 | $255.00 | $100.00 | $1,337.68 | $60,551.37 |
| 474 | 2054/02 | $831.30 | $151.38 | $0.00 | $255.00 | $100.00 | $1,337.68 | $59,720.07 |
| 475 | 2054/03 | $833.38 | $149.30 | $0.00 | $255.00 | $100.00 | $1,337.68 | $58,886.69 |
| 476 | 2054/04 | $835.46 | $147.22 | $0.00 | $255.00 | $100.00 | $1,337.68 | $58,051.23 |
| 477 | 2054/05 | $837.55 | $145.13 | $0.00 | $255.00 | $100.00 | $1,337.68 | $57,213.68 |
| 478 | 2054/06 | $839.65 | $143.03 | $0.00 | $255.00 | $100.00 | $1,337.68 | $56,374.03 |
| 479 | 2054/07 | $841.74 | $140.94 | $0.00 | $255.00 | $100.00 | $1,337.68 | $55,532.29 |
| 480 | 2054/08 | $843.85 | $138.83 | $0.00 | $255.00 | $100.00 | $1,337.68 | $54,688.44 |
| 481 | 2054/09 | $845.96 | $136.72 | $0.00 | $255.00 | $100.00 | $1,337.68 | $53,842.48 |
| 482 | 2054/10 | $848.07 | $134.61 | $0.00 | $255.00 | $100.00 | $1,337.68 | $52,994.41 |
| 483 | 2054/11 | $850.19 | $132.49 | $0.00 | $255.00 | $100.00 | $1,337.68 | $52,144.21 |
| 484 | 2054/12 | $852.32 | $130.36 | $0.00 | $255.00 | $100.00 | $1,337.68 | $51,291.90 |
| 485 | 2055/01 | $854.45 | $128.23 | $0.00 | $255.00 | $100.00 | $1,337.68 | $50,437.45 |
| 486 | 2055/02 | $856.59 | $126.09 | $0.00 | $255.00 | $100.00 | $1,337.68 | $49,580.86 |
| 487 | 2055/03 | $858.73 | $123.95 | $0.00 | $255.00 | $100.00 | $1,337.68 | $48,722.13 |
| 488 | 2055/04 | $860.87 | $121.81 | $0.00 | $255.00 | $100.00 | $1,337.68 | $47,861.26 |
| 489 | 2055/05 | $863.03 | $119.65 | $0.00 | $255.00 | $100.00 | $1,337.68 | $46,998.23 |
| 490 | 2055/06 | $865.18 | $117.50 | $0.00 | $255.00 | $100.00 | $1,337.68 | $46,133.05 |
| 491 | 2055/07 | $867.35 | $115.33 | $0.00 | $255.00 | $100.00 | $1,337.68 | $45,265.70 |
| 492 | 2055/08 | $869.52 | $113.16 | $0.00 | $255.00 | $100.00 | $1,337.68 | $44,396.18 |
| 493 | 2055/09 | $871.69 | $110.99 | $0.00 | $255.00 | $100.00 | $1,337.68 | $43,524.50 |
| 494 | 2055/10 | $873.87 | $108.81 | $0.00 | $255.00 | $100.00 | $1,337.68 | $42,650.63 |
| 495 | 2055/11 | $876.05 | $106.63 | $0.00 | $255.00 | $100.00 | $1,337.68 | $41,774.57 |
| 496 | 2055/12 | $878.24 | $104.44 | $0.00 | $255.00 | $100.00 | $1,337.68 | $40,896.33 |
| 497 | 2056/01 | $880.44 | $102.24 | $0.00 | $255.00 | $100.00 | $1,337.68 | $40,015.89 |
| 498 | 2056/02 | $882.64 | $100.04 | $0.00 | $255.00 | $100.00 | $1,337.68 | $39,133.25 |
| 499 | 2056/03 | $884.85 | $97.83 | $0.00 | $255.00 | $100.00 | $1,337.68 | $38,248.41 |
| 500 | 2056/04 | $887.06 | $95.62 | $0.00 | $255.00 | $100.00 | $1,337.68 | $37,361.35 |
| 501 | 2056/05 | $889.28 | $93.40 | $0.00 | $255.00 | $100.00 | $1,337.68 | $36,472.07 |
| 502 | 2056/06 | $891.50 | $91.18 | $0.00 | $255.00 | $100.00 | $1,337.68 | $35,580.57 |
| 503 | 2056/07 | $893.73 | $88.95 | $0.00 | $255.00 | $100.00 | $1,337.68 | $34,686.84 |
| 504 | 2056/08 | $895.96 | $86.72 | $0.00 | $255.00 | $100.00 | $1,337.68 | $33,790.88 |
| 505 | 2056/09 | $898.20 | $84.48 | $0.00 | $255.00 | $100.00 | $1,337.68 | $32,892.68 |
| 506 | 2056/10 | $900.45 | $82.23 | $0.00 | $255.00 | $100.00 | $1,337.68 | $31,992.23 |
| 507 | 2056/11 | $902.70 | $79.98 | $0.00 | $255.00 | $100.00 | $1,337.68 | $31,089.53 |
| 508 | 2056/12 | $904.96 | $77.72 | $0.00 | $255.00 | $100.00 | $1,337.68 | $30,184.57 |
| 509 | 2057/01 | $907.22 | $75.46 | $0.00 | $255.00 | $100.00 | $1,337.68 | $29,277.36 |
| 510 | 2057/02 | $909.49 | $73.19 | $0.00 | $255.00 | $100.00 | $1,337.68 | $28,367.87 |
| 511 | 2057/03 | $911.76 | $70.92 | $0.00 | $255.00 | $100.00 | $1,337.68 | $27,456.11 |
| 512 | 2057/04 | $914.04 | $68.64 | $0.00 | $255.00 | $100.00 | $1,337.68 | $26,542.07 |
| 513 | 2057/05 | $916.32 | $66.36 | $0.00 | $255.00 | $100.00 | $1,337.68 | $25,625.75 |
| 514 | 2057/06 | $918.62 | $64.06 | $0.00 | $255.00 | $100.00 | $1,337.68 | $24,707.13 |
| 515 | 2057/07 | $920.91 | $61.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $23,786.22 |
| 516 | 2057/08 | $923.21 | $59.47 | $0.00 | $255.00 | $100.00 | $1,337.68 | $22,863.01 |
| 517 | 2057/09 | $925.52 | $57.16 | $0.00 | $255.00 | $100.00 | $1,337.68 | $21,937.48 |
| 518 | 2057/10 | $927.84 | $54.84 | $0.00 | $255.00 | $100.00 | $1,337.68 | $21,009.65 |
| 519 | 2057/11 | $930.16 | $52.52 | $0.00 | $255.00 | $100.00 | $1,337.68 | $20,079.49 |
| 520 | 2057/12 | $932.48 | $50.20 | $0.00 | $255.00 | $100.00 | $1,337.68 | $19,147.01 |
| 521 | 2058/01 | $934.81 | $47.87 | $0.00 | $255.00 | $100.00 | $1,337.68 | $18,212.20 |
| 522 | 2058/02 | $937.15 | $45.53 | $0.00 | $255.00 | $100.00 | $1,337.68 | $17,275.05 |
| 523 | 2058/03 | $939.49 | $43.19 | $0.00 | $255.00 | $100.00 | $1,337.68 | $16,335.56 |
| 524 | 2058/04 | $941.84 | $40.84 | $0.00 | $255.00 | $100.00 | $1,337.68 | $15,393.72 |
| 525 | 2058/05 | $944.20 | $38.48 | $0.00 | $255.00 | $100.00 | $1,337.68 | $14,449.52 |
| 526 | 2058/06 | $946.56 | $36.12 | $0.00 | $255.00 | $100.00 | $1,337.68 | $13,502.97 |
| 527 | 2058/07 | $948.92 | $33.76 | $0.00 | $255.00 | $100.00 | $1,337.68 | $12,554.04 |
| 528 | 2058/08 | $951.29 | $31.39 | $0.00 | $255.00 | $100.00 | $1,337.68 | $11,602.75 |
| 529 | 2058/09 | $953.67 | $29.01 | $0.00 | $255.00 | $100.00 | $1,337.68 | $10,649.08 |
| 530 | 2058/10 | $956.06 | $26.62 | $0.00 | $255.00 | $100.00 | $1,337.68 | $9,693.02 |
| 531 | 2058/11 | $958.45 | $24.23 | $0.00 | $255.00 | $100.00 | $1,337.68 | $8,734.57 |
| 532 | 2058/12 | $960.84 | $21.84 | $0.00 | $255.00 | $100.00 | $1,337.68 | $7,773.73 |
| 533 | 2059/01 | $963.25 | $19.43 | $0.00 | $255.00 | $100.00 | $1,337.68 | $6,810.48 |
| 534 | 2059/02 | $965.65 | $17.03 | $0.00 | $255.00 | $100.00 | $1,337.68 | $5,844.83 |
| 535 | 2059/03 | $968.07 | $14.61 | $0.00 | $255.00 | $100.00 | $1,337.68 | $4,876.76 |
| 536 | 2059/04 | $970.49 | $12.19 | $0.00 | $255.00 | $100.00 | $1,337.68 | $3,906.27 |
| 537 | 2059/05 | $972.91 | $9.77 | $0.00 | $255.00 | $100.00 | $1,337.68 | $2,933.36 |
| 538 | 2059/06 | $975.35 | $7.33 | $0.00 | $255.00 | $100.00 | $1,337.68 | $1,958.01 |
| 539 | 2059/07 | $977.78 | $4.90 | $0.00 | $255.00 | $100.00 | $1,337.68 | $980.23 |
| 540 | 2059/08 | $980.23 | $2.45 | $0.00 | $255.00 | $100.00 | $1,337.68 | $0.00 |
| Totals | $291,000.00 | $239,647.02 | $3,613.25 | $137,700.00 | $54,000.00 | $725,960.27 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.