Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $294,000.00 at 3.3% interest rate for a $305,000.00 home, you need to have a monthly payment of $1,350.04 ~ $1,472.54. You will make a total of 540 payments and you will pay off your mortgage on 2066/11. Consult with a Mortgage Specialist
You can save $46,199.05 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,001.22 | 3.3% | 600 months | $611,732.11 | $306,732.11 |
50 years | Bi-Weekly | $500.61 | 3.3% | 512 months | $558,916.48 | $253,916.48 |
45 years | Monthly | $1,045.88 | 3.3% | 540 months | $575,773.51 | $270,773.51 |
45 years | Bi-Weekly | $522.94 | 3.3% | 461 months | $529,574.46 | $224,574.46 |
40 years | Monthly | $1,103.93 | 3.3% | 480 months | $540,888.64 | $235,888.64 |
40 years | Bi-Weekly | $551.97 | 3.3% | 409 months | $501,058.71 | $196,058.71 |
35 years | Monthly | $1,181.25 | 3.3% | 420 months | $507,126.31 | $202,126.31 |
35 years | Bi-Weekly | $590.63 | 3.3% | 358 months | $473,396.59 | $168,396.59 |
30 years | Monthly | $1,287.59 | 3.3% | 360 months | $474,531.80 | $169,531.80 |
30 years | Bi-Weekly | $643.80 | 3.3% | 307 months | $446,613.18 | $141,613.18 |
25 years | Monthly | $1,440.49 | 3.3% | 300 months | $443,146.10 | $138,146.10 |
25 years | Bi-Weekly | $720.25 | 3.3% | 256 months | $420,730.91 | $115,730.91 |
20 years | Monthly | $1,675.02 | 3.3% | 240 months | $413,005.25 | $108,005.25 |
20 years | Bi-Weekly | $837.51 | 3.3% | 205 months | $395,769.27 | $90,769.27 |
15 years | Monthly | $2,073.00 | 3.3% | 180 months | $384,139.67 | $79,139.67 |
15 years | Bi-Weekly | $1,036.50 | 3.3% | 154 months | $371,744.62 | $66,744.62 |
10 years | Monthly | $2,879.78 | 3.3% | 120 months | $356,573.64 | $51,573.64 |
10 years | Bi-Weekly | $1,439.89 | 3.3% | 103 months | $348,669.90 | $43,669.90 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2021/12 | $237.38 | $808.50 | $122.50 | $254.17 | $50.00 | $1,472.54 | $293,762.62 |
2 | 2022/01 | $238.03 | $807.85 | $122.50 | $254.17 | $50.00 | $1,472.54 | $293,524.59 |
3 | 2022/02 | $238.68 | $807.19 | $122.50 | $254.17 | $50.00 | $1,472.54 | $293,285.91 |
4 | 2022/03 | $239.34 | $806.54 | $122.50 | $254.17 | $50.00 | $1,472.54 | $293,046.57 |
5 | 2022/04 | $240.00 | $805.88 | $122.50 | $254.17 | $50.00 | $1,472.54 | $292,806.57 |
6 | 2022/05 | $240.66 | $805.22 | $122.50 | $254.17 | $50.00 | $1,472.54 | $292,565.91 |
7 | 2022/06 | $241.32 | $804.56 | $122.50 | $254.17 | $50.00 | $1,472.54 | $292,324.59 |
8 | 2022/07 | $241.98 | $803.89 | $122.50 | $254.17 | $50.00 | $1,472.54 | $292,082.61 |
9 | 2022/08 | $242.65 | $803.23 | $122.50 | $254.17 | $50.00 | $1,472.54 | $291,839.96 |
10 | 2022/09 | $243.32 | $802.56 | $122.50 | $254.17 | $50.00 | $1,472.54 | $291,596.64 |
11 | 2022/10 | $243.99 | $801.89 | $122.50 | $254.17 | $50.00 | $1,472.54 | $291,352.65 |
12 | 2022/11 | $244.66 | $801.22 | $122.50 | $254.17 | $50.00 | $1,472.54 | $291,108.00 |
13 | 2022/12 | $245.33 | $800.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $290,862.67 |
14 | 2023/01 | $246.00 | $799.87 | $122.50 | $254.17 | $50.00 | $1,472.54 | $290,616.66 |
15 | 2023/02 | $246.68 | $799.20 | $122.50 | $254.17 | $50.00 | $1,472.54 | $290,369.98 |
16 | 2023/03 | $247.36 | $798.52 | $122.50 | $254.17 | $50.00 | $1,472.54 | $290,122.62 |
17 | 2023/04 | $248.04 | $797.84 | $122.50 | $254.17 | $50.00 | $1,472.54 | $289,874.58 |
18 | 2023/05 | $248.72 | $797.16 | $122.50 | $254.17 | $50.00 | $1,472.54 | $289,625.86 |
19 | 2023/06 | $249.41 | $796.47 | $122.50 | $254.17 | $50.00 | $1,472.54 | $289,376.45 |
20 | 2023/07 | $250.09 | $795.79 | $122.50 | $254.17 | $50.00 | $1,472.54 | $289,126.36 |
21 | 2023/08 | $250.78 | $795.10 | $122.50 | $254.17 | $50.00 | $1,472.54 | $288,875.58 |
22 | 2023/09 | $251.47 | $794.41 | $122.50 | $254.17 | $50.00 | $1,472.54 | $288,624.11 |
23 | 2023/10 | $252.16 | $793.72 | $122.50 | $254.17 | $50.00 | $1,472.54 | $288,371.95 |
24 | 2023/11 | $252.85 | $793.02 | $122.50 | $254.17 | $50.00 | $1,472.54 | $288,119.10 |
25 | 2023/12 | $253.55 | $792.33 | $122.50 | $254.17 | $50.00 | $1,472.54 | $287,865.55 |
26 | 2024/01 | $254.25 | $791.63 | $122.50 | $254.17 | $50.00 | $1,472.54 | $287,611.30 |
27 | 2024/02 | $254.95 | $790.93 | $122.50 | $254.17 | $50.00 | $1,472.54 | $287,356.36 |
28 | 2024/03 | $255.65 | $790.23 | $122.50 | $254.17 | $50.00 | $1,472.54 | $287,100.71 |
29 | 2024/04 | $256.35 | $789.53 | $122.50 | $254.17 | $50.00 | $1,472.54 | $286,844.36 |
30 | 2024/05 | $257.05 | $788.82 | $122.50 | $254.17 | $50.00 | $1,472.54 | $286,587.31 |
31 | 2024/06 | $257.76 | $788.12 | $122.50 | $254.17 | $50.00 | $1,472.54 | $286,329.54 |
32 | 2024/07 | $258.47 | $787.41 | $122.50 | $254.17 | $50.00 | $1,472.54 | $286,071.07 |
33 | 2024/08 | $259.18 | $786.70 | $122.50 | $254.17 | $50.00 | $1,472.54 | $285,811.89 |
34 | 2024/09 | $259.89 | $785.98 | $122.50 | $254.17 | $50.00 | $1,472.54 | $285,552.00 |
35 | 2024/10 | $260.61 | $785.27 | $122.50 | $254.17 | $50.00 | $1,472.54 | $285,291.39 |
36 | 2024/11 | $261.33 | $784.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $285,030.06 |
37 | 2024/12 | $262.04 | $783.83 | $122.50 | $254.17 | $50.00 | $1,472.54 | $284,768.02 |
38 | 2025/01 | $262.76 | $783.11 | $122.50 | $254.17 | $50.00 | $1,472.54 | $284,505.25 |
39 | 2025/02 | $263.49 | $782.39 | $122.50 | $254.17 | $50.00 | $1,472.54 | $284,241.77 |
40 | 2025/03 | $264.21 | $781.66 | $122.50 | $254.17 | $50.00 | $1,472.54 | $283,977.56 |
41 | 2025/04 | $264.94 | $780.94 | $122.50 | $254.17 | $50.00 | $1,472.54 | $283,712.62 |
42 | 2025/05 | $265.67 | $780.21 | $122.50 | $254.17 | $50.00 | $1,472.54 | $283,446.95 |
43 | 2025/06 | $266.40 | $779.48 | $122.50 | $254.17 | $50.00 | $1,472.54 | $283,180.55 |
44 | 2025/07 | $267.13 | $778.75 | $122.50 | $254.17 | $50.00 | $1,472.54 | $282,913.42 |
45 | 2025/08 | $267.86 | $778.01 | $122.50 | $254.17 | $50.00 | $1,472.54 | $282,645.56 |
46 | 2025/09 | $268.60 | $777.28 | $122.50 | $254.17 | $50.00 | $1,472.54 | $282,376.95 |
47 | 2025/10 | $269.34 | $776.54 | $122.50 | $254.17 | $50.00 | $1,472.54 | $282,107.61 |
48 | 2025/11 | $270.08 | $775.80 | $122.50 | $254.17 | $50.00 | $1,472.54 | $281,837.53 |
49 | 2025/12 | $270.82 | $775.05 | $122.50 | $254.17 | $50.00 | $1,472.54 | $281,566.71 |
50 | 2026/01 | $271.57 | $774.31 | $122.50 | $254.17 | $50.00 | $1,472.54 | $281,295.14 |
51 | 2026/02 | $272.32 | $773.56 | $122.50 | $254.17 | $50.00 | $1,472.54 | $281,022.83 |
52 | 2026/03 | $273.06 | $772.81 | $122.50 | $254.17 | $50.00 | $1,472.54 | $280,749.76 |
53 | 2026/04 | $273.82 | $772.06 | $122.50 | $254.17 | $50.00 | $1,472.54 | $280,475.95 |
54 | 2026/05 | $274.57 | $771.31 | $122.50 | $254.17 | $50.00 | $1,472.54 | $280,201.38 |
55 | 2026/06 | $275.32 | $770.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $279,926.06 |
56 | 2026/07 | $276.08 | $769.80 | $122.50 | $254.17 | $50.00 | $1,472.54 | $279,649.98 |
57 | 2026/08 | $276.84 | $769.04 | $122.50 | $254.17 | $50.00 | $1,472.54 | $279,373.14 |
58 | 2026/09 | $277.60 | $768.28 | $122.50 | $254.17 | $50.00 | $1,472.54 | $279,095.54 |
59 | 2026/10 | $278.36 | $767.51 | $122.50 | $254.17 | $50.00 | $1,472.54 | $278,817.17 |
60 | 2026/11 | $279.13 | $766.75 | $122.50 | $254.17 | $50.00 | $1,472.54 | $278,538.04 |
61 | 2026/12 | $279.90 | $765.98 | $122.50 | $254.17 | $50.00 | $1,472.54 | $278,258.14 |
62 | 2027/01 | $280.67 | $765.21 | $122.50 | $254.17 | $50.00 | $1,472.54 | $277,977.48 |
63 | 2027/02 | $281.44 | $764.44 | $122.50 | $254.17 | $50.00 | $1,472.54 | $277,696.04 |
64 | 2027/03 | $282.21 | $763.66 | $122.50 | $254.17 | $50.00 | $1,472.54 | $277,413.83 |
65 | 2027/04 | $282.99 | $762.89 | $122.50 | $254.17 | $50.00 | $1,472.54 | $277,130.84 |
66 | 2027/05 | $283.77 | $762.11 | $122.50 | $254.17 | $50.00 | $1,472.54 | $276,847.07 |
67 | 2027/06 | $284.55 | $761.33 | $122.50 | $254.17 | $50.00 | $1,472.54 | $276,562.52 |
68 | 2027/07 | $285.33 | $760.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $276,277.19 |
69 | 2027/08 | $286.11 | $759.76 | $122.50 | $254.17 | $50.00 | $1,472.54 | $275,991.08 |
70 | 2027/09 | $286.90 | $758.98 | $122.50 | $254.17 | $50.00 | $1,472.54 | $275,704.18 |
71 | 2027/10 | $287.69 | $758.19 | $122.50 | $254.17 | $50.00 | $1,472.54 | $275,416.49 |
72 | 2027/11 | $288.48 | $757.40 | $122.50 | $254.17 | $50.00 | $1,472.54 | $275,128.00 |
73 | 2027/12 | $289.27 | $756.60 | $122.50 | $254.17 | $50.00 | $1,472.54 | $274,838.73 |
74 | 2028/01 | $290.07 | $755.81 | $122.50 | $254.17 | $50.00 | $1,472.54 | $274,548.66 |
75 | 2028/02 | $290.87 | $755.01 | $122.50 | $254.17 | $50.00 | $1,472.54 | $274,257.79 |
76 | 2028/03 | $291.67 | $754.21 | $122.50 | $254.17 | $50.00 | $1,472.54 | $273,966.12 |
77 | 2028/04 | $292.47 | $753.41 | $122.50 | $254.17 | $50.00 | $1,472.54 | $273,673.65 |
78 | 2028/05 | $293.27 | $752.60 | $122.50 | $254.17 | $50.00 | $1,472.54 | $273,380.38 |
79 | 2028/06 | $294.08 | $751.80 | $122.50 | $254.17 | $50.00 | $1,472.54 | $273,086.30 |
80 | 2028/07 | $294.89 | $750.99 | $122.50 | $254.17 | $50.00 | $1,472.54 | $272,791.41 |
81 | 2028/08 | $295.70 | $750.18 | $122.50 | $254.17 | $50.00 | $1,472.54 | $272,495.71 |
82 | 2028/09 | $296.51 | $749.36 | $122.50 | $254.17 | $50.00 | $1,472.54 | $272,199.19 |
83 | 2028/10 | $297.33 | $748.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $271,901.87 |
84 | 2028/11 | $298.15 | $747.73 | $122.50 | $254.17 | $50.00 | $1,472.54 | $271,603.72 |
85 | 2028/12 | $298.97 | $746.91 | $122.50 | $254.17 | $50.00 | $1,472.54 | $271,304.75 |
86 | 2029/01 | $299.79 | $746.09 | $122.50 | $254.17 | $50.00 | $1,472.54 | $271,004.96 |
87 | 2029/02 | $300.61 | $745.26 | $122.50 | $254.17 | $50.00 | $1,472.54 | $270,704.35 |
88 | 2029/03 | $301.44 | $744.44 | $122.50 | $254.17 | $50.00 | $1,472.54 | $270,402.91 |
89 | 2029/04 | $302.27 | $743.61 | $122.50 | $254.17 | $50.00 | $1,472.54 | $270,100.64 |
90 | 2029/05 | $303.10 | $742.78 | $122.50 | $254.17 | $50.00 | $1,472.54 | $269,797.54 |
91 | 2029/06 | $303.93 | $741.94 | $122.50 | $254.17 | $50.00 | $1,472.54 | $269,493.61 |
92 | 2029/07 | $304.77 | $741.11 | $122.50 | $254.17 | $50.00 | $1,472.54 | $269,188.84 |
93 | 2029/08 | $305.61 | $740.27 | $122.50 | $254.17 | $50.00 | $1,472.54 | $268,883.23 |
94 | 2029/09 | $306.45 | $739.43 | $122.50 | $254.17 | $50.00 | $1,472.54 | $268,576.78 |
95 | 2029/10 | $307.29 | $738.59 | $122.50 | $254.17 | $50.00 | $1,472.54 | $268,269.49 |
96 | 2029/11 | $308.14 | $737.74 | $122.50 | $254.17 | $50.00 | $1,472.54 | $267,961.36 |
97 | 2029/12 | $308.98 | $736.89 | $122.50 | $254.17 | $50.00 | $1,472.54 | $267,652.37 |
98 | 2030/01 | $309.83 | $736.04 | $122.50 | $254.17 | $50.00 | $1,472.54 | $267,342.54 |
99 | 2030/02 | $310.68 | $735.19 | $122.50 | $254.17 | $50.00 | $1,472.54 | $267,031.86 |
100 | 2030/03 | $311.54 | $734.34 | $122.50 | $254.17 | $50.00 | $1,472.54 | $266,720.32 |
101 | 2030/04 | $312.40 | $733.48 | $122.50 | $254.17 | $50.00 | $1,472.54 | $266,407.92 |
102 | 2030/05 | $313.26 | $732.62 | $122.50 | $254.17 | $50.00 | $1,472.54 | $266,094.66 |
103 | 2030/06 | $314.12 | $731.76 | $122.50 | $254.17 | $50.00 | $1,472.54 | $265,780.55 |
104 | 2030/07 | $314.98 | $730.90 | $122.50 | $254.17 | $50.00 | $1,472.54 | $265,465.57 |
105 | 2030/08 | $315.85 | $730.03 | $122.50 | $254.17 | $50.00 | $1,472.54 | $265,149.72 |
106 | 2030/09 | $316.72 | $729.16 | $122.50 | $254.17 | $50.00 | $1,472.54 | $264,833.01 |
107 | 2030/10 | $317.59 | $728.29 | $122.50 | $254.17 | $50.00 | $1,472.54 | $264,515.42 |
108 | 2030/11 | $318.46 | $727.42 | $122.50 | $254.17 | $50.00 | $1,472.54 | $264,196.96 |
109 | 2030/12 | $319.34 | $726.54 | $122.50 | $254.17 | $50.00 | $1,472.54 | $263,877.63 |
110 | 2031/01 | $320.21 | $725.66 | $122.50 | $254.17 | $50.00 | $1,472.54 | $263,557.41 |
111 | 2031/02 | $321.09 | $724.78 | $122.50 | $254.17 | $50.00 | $1,472.54 | $263,236.32 |
112 | 2031/03 | $321.98 | $723.90 | $122.50 | $254.17 | $50.00 | $1,472.54 | $262,914.34 |
113 | 2031/04 | $322.86 | $723.01 | $122.50 | $254.17 | $50.00 | $1,472.54 | $262,591.48 |
114 | 2031/05 | $323.75 | $722.13 | $122.50 | $254.17 | $50.00 | $1,472.54 | $262,267.73 |
115 | 2031/06 | $324.64 | $721.24 | $122.50 | $254.17 | $50.00 | $1,472.54 | $261,943.09 |
116 | 2031/07 | $325.53 | $720.34 | $122.50 | $254.17 | $50.00 | $1,472.54 | $261,617.55 |
117 | 2031/08 | $326.43 | $719.45 | $122.50 | $254.17 | $50.00 | $1,472.54 | $261,291.13 |
118 | 2031/09 | $327.33 | $718.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $260,963.80 |
119 | 2031/10 | $328.23 | $717.65 | $122.50 | $254.17 | $50.00 | $1,472.54 | $260,635.57 |
120 | 2031/11 | $329.13 | $716.75 | $122.50 | $254.17 | $50.00 | $1,472.54 | $260,306.44 |
121 | 2031/12 | $330.03 | $715.84 | $122.50 | $254.17 | $50.00 | $1,472.54 | $259,976.41 |
122 | 2032/01 | $330.94 | $714.94 | $122.50 | $254.17 | $50.00 | $1,472.54 | $259,645.47 |
123 | 2032/02 | $331.85 | $714.03 | $122.50 | $254.17 | $50.00 | $1,472.54 | $259,313.62 |
124 | 2032/03 | $332.76 | $713.11 | $122.50 | $254.17 | $50.00 | $1,472.54 | $258,980.85 |
125 | 2032/04 | $333.68 | $712.20 | $122.50 | $254.17 | $50.00 | $1,472.54 | $258,647.17 |
126 | 2032/05 | $334.60 | $711.28 | $122.50 | $254.17 | $50.00 | $1,472.54 | $258,312.57 |
127 | 2032/06 | $335.52 | $710.36 | $122.50 | $254.17 | $50.00 | $1,472.54 | $257,977.06 |
128 | 2032/07 | $336.44 | $709.44 | $122.50 | $254.17 | $50.00 | $1,472.54 | $257,640.62 |
129 | 2032/08 | $337.37 | $708.51 | $122.50 | $254.17 | $50.00 | $1,472.54 | $257,303.25 |
130 | 2032/09 | $338.29 | $707.58 | $122.50 | $254.17 | $50.00 | $1,472.54 | $256,964.96 |
131 | 2032/10 | $339.22 | $706.65 | $122.50 | $254.17 | $50.00 | $1,472.54 | $256,625.74 |
132 | 2032/11 | $340.16 | $705.72 | $122.50 | $254.17 | $50.00 | $1,472.54 | $256,285.58 |
133 | 2032/12 | $341.09 | $704.79 | $122.50 | $254.17 | $50.00 | $1,472.54 | $255,944.49 |
134 | 2033/01 | $342.03 | $703.85 | $122.50 | $254.17 | $50.00 | $1,472.54 | $255,602.46 |
135 | 2033/02 | $342.97 | $702.91 | $122.50 | $254.17 | $50.00 | $1,472.54 | $255,259.49 |
136 | 2033/03 | $343.91 | $701.96 | $122.50 | $254.17 | $50.00 | $1,472.54 | $254,915.58 |
137 | 2033/04 | $344.86 | $701.02 | $122.50 | $254.17 | $50.00 | $1,472.54 | $254,570.72 |
138 | 2033/05 | $345.81 | $700.07 | $122.50 | $254.17 | $50.00 | $1,472.54 | $254,224.91 |
139 | 2033/06 | $346.76 | $699.12 | $122.50 | $254.17 | $50.00 | $1,472.54 | $253,878.15 |
140 | 2033/07 | $347.71 | $698.16 | $122.50 | $254.17 | $50.00 | $1,472.54 | $253,530.44 |
141 | 2033/08 | $348.67 | $697.21 | $122.50 | $254.17 | $50.00 | $1,472.54 | $253,181.77 |
142 | 2033/09 | $349.63 | $696.25 | $122.50 | $254.17 | $50.00 | $1,472.54 | $252,832.14 |
143 | 2033/10 | $350.59 | $695.29 | $122.50 | $254.17 | $50.00 | $1,472.54 | $252,481.56 |
144 | 2033/11 | $351.55 | $694.32 | $122.50 | $254.17 | $50.00 | $1,472.54 | $252,130.00 |
145 | 2033/12 | $352.52 | $693.36 | $122.50 | $254.17 | $50.00 | $1,472.54 | $251,777.48 |
146 | 2034/01 | $353.49 | $692.39 | $122.50 | $254.17 | $50.00 | $1,472.54 | $251,423.99 |
147 | 2034/02 | $354.46 | $691.42 | $122.50 | $254.17 | $50.00 | $1,472.54 | $251,069.53 |
148 | 2034/03 | $355.44 | $690.44 | $122.50 | $254.17 | $50.00 | $1,472.54 | $250,714.10 |
149 | 2034/04 | $356.41 | $689.46 | $122.50 | $254.17 | $50.00 | $1,472.54 | $250,357.68 |
150 | 2034/05 | $357.39 | $688.48 | $122.50 | $254.17 | $50.00 | $1,472.54 | $250,000.29 |
151 | 2034/06 | $358.38 | $687.50 | $122.50 | $254.17 | $50.00 | $1,472.54 | $249,641.92 |
152 | 2034/07 | $359.36 | $686.52 | $122.50 | $254.17 | $50.00 | $1,472.54 | $249,282.55 |
153 | 2034/08 | $360.35 | $685.53 | $122.50 | $254.17 | $50.00 | $1,472.54 | $248,922.20 |
154 | 2034/09 | $361.34 | $684.54 | $122.50 | $254.17 | $50.00 | $1,472.54 | $248,560.86 |
155 | 2034/10 | $362.33 | $683.54 | $122.50 | $254.17 | $50.00 | $1,472.54 | $248,198.53 |
156 | 2034/11 | $363.33 | $682.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $247,835.20 |
157 | 2034/12 | $364.33 | $681.55 | $122.50 | $254.17 | $50.00 | $1,472.54 | $247,470.87 |
158 | 2035/01 | $365.33 | $680.54 | $122.50 | $254.17 | $50.00 | $1,472.54 | $247,105.54 |
159 | 2035/02 | $366.34 | $679.54 | $122.50 | $254.17 | $50.00 | $1,472.54 | $246,739.20 |
160 | 2035/03 | $367.34 | $678.53 | $122.50 | $254.17 | $50.00 | $1,472.54 | $246,371.86 |
161 | 2035/04 | $368.35 | $677.52 | $122.50 | $254.17 | $50.00 | $1,472.54 | $246,003.50 |
162 | 2035/05 | $369.37 | $676.51 | $122.50 | $254.17 | $50.00 | $1,472.54 | $245,634.13 |
163 | 2035/06 | $370.38 | $675.49 | $122.50 | $254.17 | $50.00 | $1,472.54 | $245,263.75 |
164 | 2035/07 | $371.40 | $674.48 | $122.50 | $254.17 | $50.00 | $1,472.54 | $244,892.35 |
165 | 2035/08 | $372.42 | $673.45 | $122.50 | $254.17 | $50.00 | $1,472.54 | $244,519.93 |
166 | 2035/09 | $373.45 | $672.43 | $122.50 | $254.17 | $50.00 | $1,472.54 | $244,146.48 |
167 | 2035/10 | $374.47 | $671.40 | $0.00 | $254.17 | $50.00 | $1,350.04 | $243,772.01 |
168 | 2035/11 | $375.50 | $670.37 | $0.00 | $254.17 | $50.00 | $1,350.04 | $243,396.50 |
169 | 2035/12 | $376.54 | $669.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $243,019.96 |
170 | 2036/01 | $377.57 | $668.30 | $0.00 | $254.17 | $50.00 | $1,350.04 | $242,642.39 |
171 | 2036/02 | $378.61 | $667.27 | $0.00 | $254.17 | $50.00 | $1,350.04 | $242,263.78 |
172 | 2036/03 | $379.65 | $666.23 | $0.00 | $254.17 | $50.00 | $1,350.04 | $241,884.13 |
173 | 2036/04 | $380.70 | $665.18 | $0.00 | $254.17 | $50.00 | $1,350.04 | $241,503.44 |
174 | 2036/05 | $381.74 | $664.13 | $0.00 | $254.17 | $50.00 | $1,350.04 | $241,121.69 |
175 | 2036/06 | $382.79 | $663.08 | $0.00 | $254.17 | $50.00 | $1,350.04 | $240,738.90 |
176 | 2036/07 | $383.84 | $662.03 | $0.00 | $254.17 | $50.00 | $1,350.04 | $240,355.06 |
177 | 2036/08 | $384.90 | $660.98 | $0.00 | $254.17 | $50.00 | $1,350.04 | $239,970.16 |
178 | 2036/09 | $385.96 | $659.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $239,584.20 |
179 | 2036/10 | $387.02 | $658.86 | $0.00 | $254.17 | $50.00 | $1,350.04 | $239,197.18 |
180 | 2036/11 | $388.08 | $657.79 | $0.00 | $254.17 | $50.00 | $1,350.04 | $238,809.09 |
181 | 2036/12 | $389.15 | $656.73 | $0.00 | $254.17 | $50.00 | $1,350.04 | $238,419.94 |
182 | 2037/01 | $390.22 | $655.65 | $0.00 | $254.17 | $50.00 | $1,350.04 | $238,029.72 |
183 | 2037/02 | $391.30 | $654.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $237,638.42 |
184 | 2037/03 | $392.37 | $653.51 | $0.00 | $254.17 | $50.00 | $1,350.04 | $237,246.05 |
185 | 2037/04 | $393.45 | $652.43 | $0.00 | $254.17 | $50.00 | $1,350.04 | $236,852.60 |
186 | 2037/05 | $394.53 | $651.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $236,458.07 |
187 | 2037/06 | $395.62 | $650.26 | $0.00 | $254.17 | $50.00 | $1,350.04 | $236,062.45 |
188 | 2037/07 | $396.71 | $649.17 | $0.00 | $254.17 | $50.00 | $1,350.04 | $235,665.75 |
189 | 2037/08 | $397.80 | $648.08 | $0.00 | $254.17 | $50.00 | $1,350.04 | $235,267.95 |
190 | 2037/09 | $398.89 | $646.99 | $0.00 | $254.17 | $50.00 | $1,350.04 | $234,869.06 |
191 | 2037/10 | $399.99 | $645.89 | $0.00 | $254.17 | $50.00 | $1,350.04 | $234,469.07 |
192 | 2037/11 | $401.09 | $644.79 | $0.00 | $254.17 | $50.00 | $1,350.04 | $234,067.99 |
193 | 2037/12 | $402.19 | $643.69 | $0.00 | $254.17 | $50.00 | $1,350.04 | $233,665.80 |
194 | 2038/01 | $403.30 | $642.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $233,262.50 |
195 | 2038/02 | $404.40 | $641.47 | $0.00 | $254.17 | $50.00 | $1,350.04 | $232,858.10 |
196 | 2038/03 | $405.52 | $640.36 | $0.00 | $254.17 | $50.00 | $1,350.04 | $232,452.58 |
197 | 2038/04 | $406.63 | $639.24 | $0.00 | $254.17 | $50.00 | $1,350.04 | $232,045.95 |
198 | 2038/05 | $407.75 | $638.13 | $0.00 | $254.17 | $50.00 | $1,350.04 | $231,638.20 |
199 | 2038/06 | $408.87 | $637.01 | $0.00 | $254.17 | $50.00 | $1,350.04 | $231,229.32 |
200 | 2038/07 | $410.00 | $635.88 | $0.00 | $254.17 | $50.00 | $1,350.04 | $230,819.33 |
201 | 2038/08 | $411.12 | $634.75 | $0.00 | $254.17 | $50.00 | $1,350.04 | $230,408.20 |
202 | 2038/09 | $412.25 | $633.62 | $0.00 | $254.17 | $50.00 | $1,350.04 | $229,995.95 |
203 | 2038/10 | $413.39 | $632.49 | $0.00 | $254.17 | $50.00 | $1,350.04 | $229,582.56 |
204 | 2038/11 | $414.52 | $631.35 | $0.00 | $254.17 | $50.00 | $1,350.04 | $229,168.04 |
205 | 2038/12 | $415.66 | $630.21 | $0.00 | $254.17 | $50.00 | $1,350.04 | $228,752.37 |
206 | 2039/01 | $416.81 | $629.07 | $0.00 | $254.17 | $50.00 | $1,350.04 | $228,335.56 |
207 | 2039/02 | $417.95 | $627.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $227,917.61 |
208 | 2039/03 | $419.10 | $626.77 | $0.00 | $254.17 | $50.00 | $1,350.04 | $227,498.51 |
209 | 2039/04 | $420.26 | $625.62 | $0.00 | $254.17 | $50.00 | $1,350.04 | $227,078.25 |
210 | 2039/05 | $421.41 | $624.47 | $0.00 | $254.17 | $50.00 | $1,350.04 | $226,656.84 |
211 | 2039/06 | $422.57 | $623.31 | $0.00 | $254.17 | $50.00 | $1,350.04 | $226,234.27 |
212 | 2039/07 | $423.73 | $622.14 | $0.00 | $254.17 | $50.00 | $1,350.04 | $225,810.54 |
213 | 2039/08 | $424.90 | $620.98 | $0.00 | $254.17 | $50.00 | $1,350.04 | $225,385.64 |
214 | 2039/09 | $426.07 | $619.81 | $0.00 | $254.17 | $50.00 | $1,350.04 | $224,959.57 |
215 | 2039/10 | $427.24 | $618.64 | $0.00 | $254.17 | $50.00 | $1,350.04 | $224,532.33 |
216 | 2039/11 | $428.41 | $617.46 | $0.00 | $254.17 | $50.00 | $1,350.04 | $224,103.92 |
217 | 2039/12 | $429.59 | $616.29 | $0.00 | $254.17 | $50.00 | $1,350.04 | $223,674.33 |
218 | 2040/01 | $430.77 | $615.10 | $0.00 | $254.17 | $50.00 | $1,350.04 | $223,243.56 |
219 | 2040/02 | $431.96 | $613.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $222,811.60 |
220 | 2040/03 | $433.14 | $612.73 | $0.00 | $254.17 | $50.00 | $1,350.04 | $222,378.45 |
221 | 2040/04 | $434.34 | $611.54 | $0.00 | $254.17 | $50.00 | $1,350.04 | $221,944.12 |
222 | 2040/05 | $435.53 | $610.35 | $0.00 | $254.17 | $50.00 | $1,350.04 | $221,508.59 |
223 | 2040/06 | $436.73 | $609.15 | $0.00 | $254.17 | $50.00 | $1,350.04 | $221,071.86 |
224 | 2040/07 | $437.93 | $607.95 | $0.00 | $254.17 | $50.00 | $1,350.04 | $220,633.93 |
225 | 2040/08 | $439.13 | $606.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $220,194.80 |
226 | 2040/09 | $440.34 | $605.54 | $0.00 | $254.17 | $50.00 | $1,350.04 | $219,754.46 |
227 | 2040/10 | $441.55 | $604.32 | $0.00 | $254.17 | $50.00 | $1,350.04 | $219,312.90 |
228 | 2040/11 | $442.77 | $603.11 | $0.00 | $254.17 | $50.00 | $1,350.04 | $218,870.14 |
229 | 2040/12 | $443.98 | $601.89 | $0.00 | $254.17 | $50.00 | $1,350.04 | $218,426.15 |
230 | 2041/01 | $445.20 | $600.67 | $0.00 | $254.17 | $50.00 | $1,350.04 | $217,980.95 |
231 | 2041/02 | $446.43 | $599.45 | $0.00 | $254.17 | $50.00 | $1,350.04 | $217,534.52 |
232 | 2041/03 | $447.66 | $598.22 | $0.00 | $254.17 | $50.00 | $1,350.04 | $217,086.86 |
233 | 2041/04 | $448.89 | $596.99 | $0.00 | $254.17 | $50.00 | $1,350.04 | $216,637.97 |
234 | 2041/05 | $450.12 | $595.75 | $0.00 | $254.17 | $50.00 | $1,350.04 | $216,187.85 |
235 | 2041/06 | $451.36 | $594.52 | $0.00 | $254.17 | $50.00 | $1,350.04 | $215,736.49 |
236 | 2041/07 | $452.60 | $593.28 | $0.00 | $254.17 | $50.00 | $1,350.04 | $215,283.89 |
237 | 2041/08 | $453.85 | $592.03 | $0.00 | $254.17 | $50.00 | $1,350.04 | $214,830.04 |
238 | 2041/09 | $455.09 | $590.78 | $0.00 | $254.17 | $50.00 | $1,350.04 | $214,374.95 |
239 | 2041/10 | $456.35 | $589.53 | $0.00 | $254.17 | $50.00 | $1,350.04 | $213,918.60 |
240 | 2041/11 | $457.60 | $588.28 | $0.00 | $254.17 | $50.00 | $1,350.04 | $213,461.00 |
241 | 2041/12 | $458.86 | $587.02 | $0.00 | $254.17 | $50.00 | $1,350.04 | $213,002.14 |
242 | 2042/01 | $460.12 | $585.76 | $0.00 | $254.17 | $50.00 | $1,350.04 | $212,542.02 |
243 | 2042/02 | $461.39 | $584.49 | $0.00 | $254.17 | $50.00 | $1,350.04 | $212,080.64 |
244 | 2042/03 | $462.66 | $583.22 | $0.00 | $254.17 | $50.00 | $1,350.04 | $211,617.98 |
245 | 2042/04 | $463.93 | $581.95 | $0.00 | $254.17 | $50.00 | $1,350.04 | $211,154.05 |
246 | 2042/05 | $465.20 | $580.67 | $0.00 | $254.17 | $50.00 | $1,350.04 | $210,688.85 |
247 | 2042/06 | $466.48 | $579.39 | $0.00 | $254.17 | $50.00 | $1,350.04 | $210,222.37 |
248 | 2042/07 | $467.77 | $578.11 | $0.00 | $254.17 | $50.00 | $1,350.04 | $209,754.60 |
249 | 2042/08 | $469.05 | $576.83 | $0.00 | $254.17 | $50.00 | $1,350.04 | $209,285.55 |
250 | 2042/09 | $470.34 | $575.54 | $0.00 | $254.17 | $50.00 | $1,350.04 | $208,815.21 |
251 | 2042/10 | $471.64 | $574.24 | $0.00 | $254.17 | $50.00 | $1,350.04 | $208,343.57 |
252 | 2042/11 | $472.93 | $572.94 | $0.00 | $254.17 | $50.00 | $1,350.04 | $207,870.64 |
253 | 2042/12 | $474.23 | $571.64 | $0.00 | $254.17 | $50.00 | $1,350.04 | $207,396.41 |
254 | 2043/01 | $475.54 | $570.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $206,920.87 |
255 | 2043/02 | $476.84 | $569.03 | $0.00 | $254.17 | $50.00 | $1,350.04 | $206,444.03 |
256 | 2043/03 | $478.16 | $567.72 | $0.00 | $254.17 | $50.00 | $1,350.04 | $205,965.87 |
257 | 2043/04 | $479.47 | $566.41 | $0.00 | $254.17 | $50.00 | $1,350.04 | $205,486.40 |
258 | 2043/05 | $480.79 | $565.09 | $0.00 | $254.17 | $50.00 | $1,350.04 | $205,005.61 |
259 | 2043/06 | $482.11 | $563.77 | $0.00 | $254.17 | $50.00 | $1,350.04 | $204,523.50 |
260 | 2043/07 | $483.44 | $562.44 | $0.00 | $254.17 | $50.00 | $1,350.04 | $204,040.06 |
261 | 2043/08 | $484.77 | $561.11 | $0.00 | $254.17 | $50.00 | $1,350.04 | $203,555.30 |
262 | 2043/09 | $486.10 | $559.78 | $0.00 | $254.17 | $50.00 | $1,350.04 | $203,069.20 |
263 | 2043/10 | $487.44 | $558.44 | $0.00 | $254.17 | $50.00 | $1,350.04 | $202,581.76 |
264 | 2043/11 | $488.78 | $557.10 | $0.00 | $254.17 | $50.00 | $1,350.04 | $202,092.98 |
265 | 2043/12 | $490.12 | $555.76 | $0.00 | $254.17 | $50.00 | $1,350.04 | $201,602.86 |
266 | 2044/01 | $491.47 | $554.41 | $0.00 | $254.17 | $50.00 | $1,350.04 | $201,111.39 |
267 | 2044/02 | $492.82 | $553.06 | $0.00 | $254.17 | $50.00 | $1,350.04 | $200,618.57 |
268 | 2044/03 | $494.18 | $551.70 | $0.00 | $254.17 | $50.00 | $1,350.04 | $200,124.40 |
269 | 2044/04 | $495.53 | $550.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $199,628.86 |
270 | 2044/05 | $496.90 | $548.98 | $0.00 | $254.17 | $50.00 | $1,350.04 | $199,131.97 |
271 | 2044/06 | $498.26 | $547.61 | $0.00 | $254.17 | $50.00 | $1,350.04 | $198,633.70 |
272 | 2044/07 | $499.63 | $546.24 | $0.00 | $254.17 | $50.00 | $1,350.04 | $198,134.07 |
273 | 2044/08 | $501.01 | $544.87 | $0.00 | $254.17 | $50.00 | $1,350.04 | $197,633.06 |
274 | 2044/09 | $502.39 | $543.49 | $0.00 | $254.17 | $50.00 | $1,350.04 | $197,130.67 |
275 | 2044/10 | $503.77 | $542.11 | $0.00 | $254.17 | $50.00 | $1,350.04 | $196,626.91 |
276 | 2044/11 | $505.15 | $540.72 | $0.00 | $254.17 | $50.00 | $1,350.04 | $196,121.75 |
277 | 2044/12 | $506.54 | $539.33 | $0.00 | $254.17 | $50.00 | $1,350.04 | $195,615.21 |
278 | 2045/01 | $507.94 | $537.94 | $0.00 | $254.17 | $50.00 | $1,350.04 | $195,107.28 |
279 | 2045/02 | $509.33 | $536.55 | $0.00 | $254.17 | $50.00 | $1,350.04 | $194,597.94 |
280 | 2045/03 | $510.73 | $535.14 | $0.00 | $254.17 | $50.00 | $1,350.04 | $194,087.21 |
281 | 2045/04 | $512.14 | $533.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $193,575.07 |
282 | 2045/05 | $513.55 | $532.33 | $0.00 | $254.17 | $50.00 | $1,350.04 | $193,061.53 |
283 | 2045/06 | $514.96 | $530.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $192,546.57 |
284 | 2045/07 | $516.37 | $529.50 | $0.00 | $254.17 | $50.00 | $1,350.04 | $192,030.20 |
285 | 2045/08 | $517.79 | $528.08 | $0.00 | $254.17 | $50.00 | $1,350.04 | $191,512.40 |
286 | 2045/09 | $519.22 | $526.66 | $0.00 | $254.17 | $50.00 | $1,350.04 | $190,993.19 |
287 | 2045/10 | $520.65 | $525.23 | $0.00 | $254.17 | $50.00 | $1,350.04 | $190,472.54 |
288 | 2045/11 | $522.08 | $523.80 | $0.00 | $254.17 | $50.00 | $1,350.04 | $189,950.46 |
289 | 2045/12 | $523.51 | $522.36 | $0.00 | $254.17 | $50.00 | $1,350.04 | $189,426.95 |
290 | 2046/01 | $524.95 | $520.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $188,902.00 |
291 | 2046/02 | $526.40 | $519.48 | $0.00 | $254.17 | $50.00 | $1,350.04 | $188,375.60 |
292 | 2046/03 | $527.84 | $518.03 | $0.00 | $254.17 | $50.00 | $1,350.04 | $187,847.76 |
293 | 2046/04 | $529.30 | $516.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $187,318.46 |
294 | 2046/05 | $530.75 | $515.13 | $0.00 | $254.17 | $50.00 | $1,350.04 | $186,787.71 |
295 | 2046/06 | $532.21 | $513.67 | $0.00 | $254.17 | $50.00 | $1,350.04 | $186,255.50 |
296 | 2046/07 | $533.67 | $512.20 | $0.00 | $254.17 | $50.00 | $1,350.04 | $185,721.82 |
297 | 2046/08 | $535.14 | $510.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $185,186.68 |
298 | 2046/09 | $536.61 | $509.26 | $0.00 | $254.17 | $50.00 | $1,350.04 | $184,650.07 |
299 | 2046/10 | $538.09 | $507.79 | $0.00 | $254.17 | $50.00 | $1,350.04 | $184,111.98 |
300 | 2046/11 | $539.57 | $506.31 | $0.00 | $254.17 | $50.00 | $1,350.04 | $183,572.41 |
301 | 2046/12 | $541.05 | $504.82 | $0.00 | $254.17 | $50.00 | $1,350.04 | $183,031.36 |
302 | 2047/01 | $542.54 | $503.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $182,488.82 |
303 | 2047/02 | $544.03 | $501.84 | $0.00 | $254.17 | $50.00 | $1,350.04 | $181,944.79 |
304 | 2047/03 | $545.53 | $500.35 | $0.00 | $254.17 | $50.00 | $1,350.04 | $181,399.26 |
305 | 2047/04 | $547.03 | $498.85 | $0.00 | $254.17 | $50.00 | $1,350.04 | $180,852.23 |
306 | 2047/05 | $548.53 | $497.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $180,303.69 |
307 | 2047/06 | $550.04 | $495.84 | $0.00 | $254.17 | $50.00 | $1,350.04 | $179,753.65 |
308 | 2047/07 | $551.55 | $494.32 | $0.00 | $254.17 | $50.00 | $1,350.04 | $179,202.10 |
309 | 2047/08 | $553.07 | $492.81 | $0.00 | $254.17 | $50.00 | $1,350.04 | $178,649.03 |
310 | 2047/09 | $554.59 | $491.28 | $0.00 | $254.17 | $50.00 | $1,350.04 | $178,094.44 |
311 | 2047/10 | $556.12 | $489.76 | $0.00 | $254.17 | $50.00 | $1,350.04 | $177,538.32 |
312 | 2047/11 | $557.65 | $488.23 | $0.00 | $254.17 | $50.00 | $1,350.04 | $176,980.67 |
313 | 2047/12 | $559.18 | $486.70 | $0.00 | $254.17 | $50.00 | $1,350.04 | $176,421.49 |
314 | 2048/01 | $560.72 | $485.16 | $0.00 | $254.17 | $50.00 | $1,350.04 | $175,860.77 |
315 | 2048/02 | $562.26 | $483.62 | $0.00 | $254.17 | $50.00 | $1,350.04 | $175,298.51 |
316 | 2048/03 | $563.81 | $482.07 | $0.00 | $254.17 | $50.00 | $1,350.04 | $174,734.71 |
317 | 2048/04 | $565.36 | $480.52 | $0.00 | $254.17 | $50.00 | $1,350.04 | $174,169.35 |
318 | 2048/05 | $566.91 | $478.97 | $0.00 | $254.17 | $50.00 | $1,350.04 | $173,602.44 |
319 | 2048/06 | $568.47 | $477.41 | $0.00 | $254.17 | $50.00 | $1,350.04 | $173,033.97 |
320 | 2048/07 | $570.03 | $475.84 | $0.00 | $254.17 | $50.00 | $1,350.04 | $172,463.94 |
321 | 2048/08 | $571.60 | $474.28 | $0.00 | $254.17 | $50.00 | $1,350.04 | $171,892.34 |
322 | 2048/09 | $573.17 | $472.70 | $0.00 | $254.17 | $50.00 | $1,350.04 | $171,319.16 |
323 | 2048/10 | $574.75 | $471.13 | $0.00 | $254.17 | $50.00 | $1,350.04 | $170,744.41 |
324 | 2048/11 | $576.33 | $469.55 | $0.00 | $254.17 | $50.00 | $1,350.04 | $170,168.08 |
325 | 2048/12 | $577.91 | $467.96 | $0.00 | $254.17 | $50.00 | $1,350.04 | $169,590.17 |
326 | 2049/01 | $579.50 | $466.37 | $0.00 | $254.17 | $50.00 | $1,350.04 | $169,010.67 |
327 | 2049/02 | $581.10 | $464.78 | $0.00 | $254.17 | $50.00 | $1,350.04 | $168,429.57 |
328 | 2049/03 | $582.70 | $463.18 | $0.00 | $254.17 | $50.00 | $1,350.04 | $167,846.87 |
329 | 2049/04 | $584.30 | $461.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $167,262.57 |
330 | 2049/05 | $585.90 | $459.97 | $0.00 | $254.17 | $50.00 | $1,350.04 | $166,676.67 |
331 | 2049/06 | $587.52 | $458.36 | $0.00 | $254.17 | $50.00 | $1,350.04 | $166,089.15 |
332 | 2049/07 | $589.13 | $456.75 | $0.00 | $254.17 | $50.00 | $1,350.04 | $165,500.02 |
333 | 2049/08 | $590.75 | $455.13 | $0.00 | $254.17 | $50.00 | $1,350.04 | $164,909.27 |
334 | 2049/09 | $592.38 | $453.50 | $0.00 | $254.17 | $50.00 | $1,350.04 | $164,316.89 |
335 | 2049/10 | $594.01 | $451.87 | $0.00 | $254.17 | $50.00 | $1,350.04 | $163,722.89 |
336 | 2049/11 | $595.64 | $450.24 | $0.00 | $254.17 | $50.00 | $1,350.04 | $163,127.25 |
337 | 2049/12 | $597.28 | $448.60 | $0.00 | $254.17 | $50.00 | $1,350.04 | $162,529.97 |
338 | 2050/01 | $598.92 | $446.96 | $0.00 | $254.17 | $50.00 | $1,350.04 | $161,931.05 |
339 | 2050/02 | $600.57 | $445.31 | $0.00 | $254.17 | $50.00 | $1,350.04 | $161,330.49 |
340 | 2050/03 | $602.22 | $443.66 | $0.00 | $254.17 | $50.00 | $1,350.04 | $160,728.27 |
341 | 2050/04 | $603.87 | $442.00 | $0.00 | $254.17 | $50.00 | $1,350.04 | $160,124.39 |
342 | 2050/05 | $605.53 | $440.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $159,518.86 |
343 | 2050/06 | $607.20 | $438.68 | $0.00 | $254.17 | $50.00 | $1,350.04 | $158,911.66 |
344 | 2050/07 | $608.87 | $437.01 | $0.00 | $254.17 | $50.00 | $1,350.04 | $158,302.79 |
345 | 2050/08 | $610.54 | $435.33 | $0.00 | $254.17 | $50.00 | $1,350.04 | $157,692.25 |
346 | 2050/09 | $612.22 | $433.65 | $0.00 | $254.17 | $50.00 | $1,350.04 | $157,080.02 |
347 | 2050/10 | $613.91 | $431.97 | $0.00 | $254.17 | $50.00 | $1,350.04 | $156,466.12 |
348 | 2050/11 | $615.60 | $430.28 | $0.00 | $254.17 | $50.00 | $1,350.04 | $155,850.52 |
349 | 2050/12 | $617.29 | $428.59 | $0.00 | $254.17 | $50.00 | $1,350.04 | $155,233.23 |
350 | 2051/01 | $618.99 | $426.89 | $0.00 | $254.17 | $50.00 | $1,350.04 | $154,614.25 |
351 | 2051/02 | $620.69 | $425.19 | $0.00 | $254.17 | $50.00 | $1,350.04 | $153,993.56 |
352 | 2051/03 | $622.39 | $423.48 | $0.00 | $254.17 | $50.00 | $1,350.04 | $153,371.16 |
353 | 2051/04 | $624.11 | $421.77 | $0.00 | $254.17 | $50.00 | $1,350.04 | $152,747.06 |
354 | 2051/05 | $625.82 | $420.05 | $0.00 | $254.17 | $50.00 | $1,350.04 | $152,121.24 |
355 | 2051/06 | $627.54 | $418.33 | $0.00 | $254.17 | $50.00 | $1,350.04 | $151,493.69 |
356 | 2051/07 | $629.27 | $416.61 | $0.00 | $254.17 | $50.00 | $1,350.04 | $150,864.42 |
357 | 2051/08 | $631.00 | $414.88 | $0.00 | $254.17 | $50.00 | $1,350.04 | $150,233.42 |
358 | 2051/09 | $632.73 | $413.14 | $0.00 | $254.17 | $50.00 | $1,350.04 | $149,600.69 |
359 | 2051/10 | $634.47 | $411.40 | $0.00 | $254.17 | $50.00 | $1,350.04 | $148,966.21 |
360 | 2051/11 | $636.22 | $409.66 | $0.00 | $254.17 | $50.00 | $1,350.04 | $148,329.99 |
361 | 2051/12 | $637.97 | $407.91 | $0.00 | $254.17 | $50.00 | $1,350.04 | $147,692.02 |
362 | 2052/01 | $639.72 | $406.15 | $0.00 | $254.17 | $50.00 | $1,350.04 | $147,052.30 |
363 | 2052/02 | $641.48 | $404.39 | $0.00 | $254.17 | $50.00 | $1,350.04 | $146,410.82 |
364 | 2052/03 | $643.25 | $402.63 | $0.00 | $254.17 | $50.00 | $1,350.04 | $145,767.57 |
365 | 2052/04 | $645.02 | $400.86 | $0.00 | $254.17 | $50.00 | $1,350.04 | $145,122.55 |
366 | 2052/05 | $646.79 | $399.09 | $0.00 | $254.17 | $50.00 | $1,350.04 | $144,475.76 |
367 | 2052/06 | $648.57 | $397.31 | $0.00 | $254.17 | $50.00 | $1,350.04 | $143,827.20 |
368 | 2052/07 | $650.35 | $395.52 | $0.00 | $254.17 | $50.00 | $1,350.04 | $143,176.84 |
369 | 2052/08 | $652.14 | $393.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $142,524.70 |
370 | 2052/09 | $653.93 | $391.94 | $0.00 | $254.17 | $50.00 | $1,350.04 | $141,870.77 |
371 | 2052/10 | $655.73 | $390.14 | $0.00 | $254.17 | $50.00 | $1,350.04 | $141,215.04 |
372 | 2052/11 | $657.54 | $388.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $140,557.50 |
373 | 2052/12 | $659.34 | $386.53 | $0.00 | $254.17 | $50.00 | $1,350.04 | $139,898.16 |
374 | 2053/01 | $661.16 | $384.72 | $0.00 | $254.17 | $50.00 | $1,350.04 | $139,237.00 |
375 | 2053/02 | $662.98 | $382.90 | $0.00 | $254.17 | $50.00 | $1,350.04 | $138,574.03 |
376 | 2053/03 | $664.80 | $381.08 | $0.00 | $254.17 | $50.00 | $1,350.04 | $137,909.23 |
377 | 2053/04 | $666.63 | $379.25 | $0.00 | $254.17 | $50.00 | $1,350.04 | $137,242.60 |
378 | 2053/05 | $668.46 | $377.42 | $0.00 | $254.17 | $50.00 | $1,350.04 | $136,574.14 |
379 | 2053/06 | $670.30 | $375.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $135,903.84 |
380 | 2053/07 | $672.14 | $373.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $135,231.70 |
381 | 2053/08 | $673.99 | $371.89 | $0.00 | $254.17 | $50.00 | $1,350.04 | $134,557.71 |
382 | 2053/09 | $675.84 | $370.03 | $0.00 | $254.17 | $50.00 | $1,350.04 | $133,881.87 |
383 | 2053/10 | $677.70 | $368.18 | $0.00 | $254.17 | $50.00 | $1,350.04 | $133,204.17 |
384 | 2053/11 | $679.57 | $366.31 | $0.00 | $254.17 | $50.00 | $1,350.04 | $132,524.60 |
385 | 2053/12 | $681.43 | $364.44 | $0.00 | $254.17 | $50.00 | $1,350.04 | $131,843.17 |
386 | 2054/01 | $683.31 | $362.57 | $0.00 | $254.17 | $50.00 | $1,350.04 | $131,159.86 |
387 | 2054/02 | $685.19 | $360.69 | $0.00 | $254.17 | $50.00 | $1,350.04 | $130,474.67 |
388 | 2054/03 | $687.07 | $358.81 | $0.00 | $254.17 | $50.00 | $1,350.04 | $129,787.60 |
389 | 2054/04 | $688.96 | $356.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $129,098.64 |
390 | 2054/05 | $690.86 | $355.02 | $0.00 | $254.17 | $50.00 | $1,350.04 | $128,407.78 |
391 | 2054/06 | $692.76 | $353.12 | $0.00 | $254.17 | $50.00 | $1,350.04 | $127,715.03 |
392 | 2054/07 | $694.66 | $351.22 | $0.00 | $254.17 | $50.00 | $1,350.04 | $127,020.37 |
393 | 2054/08 | $696.57 | $349.31 | $0.00 | $254.17 | $50.00 | $1,350.04 | $126,323.80 |
394 | 2054/09 | $698.49 | $347.39 | $0.00 | $254.17 | $50.00 | $1,350.04 | $125,625.31 |
395 | 2054/10 | $700.41 | $345.47 | $0.00 | $254.17 | $50.00 | $1,350.04 | $124,924.90 |
396 | 2054/11 | $702.33 | $343.54 | $0.00 | $254.17 | $50.00 | $1,350.04 | $124,222.57 |
397 | 2054/12 | $704.26 | $341.61 | $0.00 | $254.17 | $50.00 | $1,350.04 | $123,518.31 |
398 | 2055/01 | $706.20 | $339.68 | $0.00 | $254.17 | $50.00 | $1,350.04 | $122,812.10 |
399 | 2055/02 | $708.14 | $337.73 | $0.00 | $254.17 | $50.00 | $1,350.04 | $122,103.96 |
400 | 2055/03 | $710.09 | $335.79 | $0.00 | $254.17 | $50.00 | $1,350.04 | $121,393.87 |
401 | 2055/04 | $712.04 | $333.83 | $0.00 | $254.17 | $50.00 | $1,350.04 | $120,681.83 |
402 | 2055/05 | $714.00 | $331.88 | $0.00 | $254.17 | $50.00 | $1,350.04 | $119,967.82 |
403 | 2055/06 | $715.97 | $329.91 | $0.00 | $254.17 | $50.00 | $1,350.04 | $119,251.86 |
404 | 2055/07 | $717.93 | $327.94 | $0.00 | $254.17 | $50.00 | $1,350.04 | $118,533.92 |
405 | 2055/08 | $719.91 | $325.97 | $0.00 | $254.17 | $50.00 | $1,350.04 | $117,814.02 |
406 | 2055/09 | $721.89 | $323.99 | $0.00 | $254.17 | $50.00 | $1,350.04 | $117,092.13 |
407 | 2055/10 | $723.87 | $322.00 | $0.00 | $254.17 | $50.00 | $1,350.04 | $116,368.25 |
408 | 2055/11 | $725.86 | $320.01 | $0.00 | $254.17 | $50.00 | $1,350.04 | $115,642.39 |
409 | 2055/12 | $727.86 | $318.02 | $0.00 | $254.17 | $50.00 | $1,350.04 | $114,914.53 |
410 | 2056/01 | $729.86 | $316.01 | $0.00 | $254.17 | $50.00 | $1,350.04 | $114,184.67 |
411 | 2056/02 | $731.87 | $314.01 | $0.00 | $254.17 | $50.00 | $1,350.04 | $113,452.80 |
412 | 2056/03 | $733.88 | $312.00 | $0.00 | $254.17 | $50.00 | $1,350.04 | $112,718.92 |
413 | 2056/04 | $735.90 | $309.98 | $0.00 | $254.17 | $50.00 | $1,350.04 | $111,983.02 |
414 | 2056/05 | $737.92 | $307.95 | $0.00 | $254.17 | $50.00 | $1,350.04 | $111,245.09 |
415 | 2056/06 | $739.95 | $305.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $110,505.14 |
416 | 2056/07 | $741.99 | $303.89 | $0.00 | $254.17 | $50.00 | $1,350.04 | $109,763.15 |
417 | 2056/08 | $744.03 | $301.85 | $0.00 | $254.17 | $50.00 | $1,350.04 | $109,019.12 |
418 | 2056/09 | $746.07 | $299.80 | $0.00 | $254.17 | $50.00 | $1,350.04 | $108,273.05 |
419 | 2056/10 | $748.13 | $297.75 | $0.00 | $254.17 | $50.00 | $1,350.04 | $107,524.92 |
420 | 2056/11 | $750.18 | $295.69 | $0.00 | $254.17 | $50.00 | $1,350.04 | $106,774.74 |
421 | 2056/12 | $752.25 | $293.63 | $0.00 | $254.17 | $50.00 | $1,350.04 | $106,022.49 |
422 | 2057/01 | $754.32 | $291.56 | $0.00 | $254.17 | $50.00 | $1,350.04 | $105,268.18 |
423 | 2057/02 | $756.39 | $289.49 | $0.00 | $254.17 | $50.00 | $1,350.04 | $104,511.79 |
424 | 2057/03 | $758.47 | $287.41 | $0.00 | $254.17 | $50.00 | $1,350.04 | $103,753.32 |
425 | 2057/04 | $760.56 | $285.32 | $0.00 | $254.17 | $50.00 | $1,350.04 | $102,992.77 |
426 | 2057/05 | $762.65 | $283.23 | $0.00 | $254.17 | $50.00 | $1,350.04 | $102,230.12 |
427 | 2057/06 | $764.74 | $281.13 | $0.00 | $254.17 | $50.00 | $1,350.04 | $101,465.37 |
428 | 2057/07 | $766.85 | $279.03 | $0.00 | $254.17 | $50.00 | $1,350.04 | $100,698.53 |
429 | 2057/08 | $768.96 | $276.92 | $0.00 | $254.17 | $50.00 | $1,350.04 | $99,929.57 |
430 | 2057/09 | $771.07 | $274.81 | $0.00 | $254.17 | $50.00 | $1,350.04 | $99,158.50 |
431 | 2057/10 | $773.19 | $272.69 | $0.00 | $254.17 | $50.00 | $1,350.04 | $98,385.31 |
432 | 2057/11 | $775.32 | $270.56 | $0.00 | $254.17 | $50.00 | $1,350.04 | $97,609.99 |
433 | 2057/12 | $777.45 | $268.43 | $0.00 | $254.17 | $50.00 | $1,350.04 | $96,832.54 |
434 | 2058/01 | $779.59 | $266.29 | $0.00 | $254.17 | $50.00 | $1,350.04 | $96,052.96 |
435 | 2058/02 | $781.73 | $264.15 | $0.00 | $254.17 | $50.00 | $1,350.04 | $95,271.22 |
436 | 2058/03 | $783.88 | $262.00 | $0.00 | $254.17 | $50.00 | $1,350.04 | $94,487.34 |
437 | 2058/04 | $786.04 | $259.84 | $0.00 | $254.17 | $50.00 | $1,350.04 | $93,701.31 |
438 | 2058/05 | $788.20 | $257.68 | $0.00 | $254.17 | $50.00 | $1,350.04 | $92,913.11 |
439 | 2058/06 | $790.37 | $255.51 | $0.00 | $254.17 | $50.00 | $1,350.04 | $92,122.74 |
440 | 2058/07 | $792.54 | $253.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $91,330.20 |
441 | 2058/08 | $794.72 | $251.16 | $0.00 | $254.17 | $50.00 | $1,350.04 | $90,535.48 |
442 | 2058/09 | $796.90 | $248.97 | $0.00 | $254.17 | $50.00 | $1,350.04 | $89,738.58 |
443 | 2058/10 | $799.10 | $246.78 | $0.00 | $254.17 | $50.00 | $1,350.04 | $88,939.48 |
444 | 2058/11 | $801.29 | $244.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $88,138.19 |
445 | 2058/12 | $803.50 | $242.38 | $0.00 | $254.17 | $50.00 | $1,350.04 | $87,334.69 |
446 | 2059/01 | $805.71 | $240.17 | $0.00 | $254.17 | $50.00 | $1,350.04 | $86,528.99 |
447 | 2059/02 | $807.92 | $237.95 | $0.00 | $254.17 | $50.00 | $1,350.04 | $85,721.07 |
448 | 2059/03 | $810.14 | $235.73 | $0.00 | $254.17 | $50.00 | $1,350.04 | $84,910.92 |
449 | 2059/04 | $812.37 | $233.51 | $0.00 | $254.17 | $50.00 | $1,350.04 | $84,098.55 |
450 | 2059/05 | $814.61 | $231.27 | $0.00 | $254.17 | $50.00 | $1,350.04 | $83,283.94 |
451 | 2059/06 | $816.85 | $229.03 | $0.00 | $254.17 | $50.00 | $1,350.04 | $82,467.10 |
452 | 2059/07 | $819.09 | $226.78 | $0.00 | $254.17 | $50.00 | $1,350.04 | $81,648.01 |
453 | 2059/08 | $821.34 | $224.53 | $0.00 | $254.17 | $50.00 | $1,350.04 | $80,826.66 |
454 | 2059/09 | $823.60 | $222.27 | $0.00 | $254.17 | $50.00 | $1,350.04 | $80,003.06 |
455 | 2059/10 | $825.87 | $220.01 | $0.00 | $254.17 | $50.00 | $1,350.04 | $79,177.19 |
456 | 2059/11 | $828.14 | $217.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $78,349.05 |
457 | 2059/12 | $830.42 | $215.46 | $0.00 | $254.17 | $50.00 | $1,350.04 | $77,518.63 |
458 | 2060/01 | $832.70 | $213.18 | $0.00 | $254.17 | $50.00 | $1,350.04 | $76,685.93 |
459 | 2060/02 | $834.99 | $210.89 | $0.00 | $254.17 | $50.00 | $1,350.04 | $75,850.94 |
460 | 2060/03 | $837.29 | $208.59 | $0.00 | $254.17 | $50.00 | $1,350.04 | $75,013.65 |
461 | 2060/04 | $839.59 | $206.29 | $0.00 | $254.17 | $50.00 | $1,350.04 | $74,174.07 |
462 | 2060/05 | $841.90 | $203.98 | $0.00 | $254.17 | $50.00 | $1,350.04 | $73,332.17 |
463 | 2060/06 | $844.21 | $201.66 | $0.00 | $254.17 | $50.00 | $1,350.04 | $72,487.95 |
464 | 2060/07 | $846.54 | $199.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $71,641.42 |
465 | 2060/08 | $848.86 | $197.01 | $0.00 | $254.17 | $50.00 | $1,350.04 | $70,792.56 |
466 | 2060/09 | $851.20 | $194.68 | $0.00 | $254.17 | $50.00 | $1,350.04 | $69,941.36 |
467 | 2060/10 | $853.54 | $192.34 | $0.00 | $254.17 | $50.00 | $1,350.04 | $69,087.82 |
468 | 2060/11 | $855.89 | $189.99 | $0.00 | $254.17 | $50.00 | $1,350.04 | $68,231.93 |
469 | 2060/12 | $858.24 | $187.64 | $0.00 | $254.17 | $50.00 | $1,350.04 | $67,373.70 |
470 | 2061/01 | $860.60 | $185.28 | $0.00 | $254.17 | $50.00 | $1,350.04 | $66,513.10 |
471 | 2061/02 | $862.97 | $182.91 | $0.00 | $254.17 | $50.00 | $1,350.04 | $65,650.13 |
472 | 2061/03 | $865.34 | $180.54 | $0.00 | $254.17 | $50.00 | $1,350.04 | $64,784.79 |
473 | 2061/04 | $867.72 | $178.16 | $0.00 | $254.17 | $50.00 | $1,350.04 | $63,917.07 |
474 | 2061/05 | $870.10 | $175.77 | $0.00 | $254.17 | $50.00 | $1,350.04 | $63,046.97 |
475 | 2061/06 | $872.50 | $173.38 | $0.00 | $254.17 | $50.00 | $1,350.04 | $62,174.47 |
476 | 2061/07 | $874.90 | $170.98 | $0.00 | $254.17 | $50.00 | $1,350.04 | $61,299.57 |
477 | 2061/08 | $877.30 | $168.57 | $0.00 | $254.17 | $50.00 | $1,350.04 | $60,422.27 |
478 | 2061/09 | $879.72 | $166.16 | $0.00 | $254.17 | $50.00 | $1,350.04 | $59,542.55 |
479 | 2061/10 | $882.13 | $163.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $58,660.42 |
480 | 2061/11 | $884.56 | $161.32 | $0.00 | $254.17 | $50.00 | $1,350.04 | $57,775.86 |
481 | 2061/12 | $886.99 | $158.88 | $0.00 | $254.17 | $50.00 | $1,350.04 | $56,888.87 |
482 | 2062/01 | $889.43 | $156.44 | $0.00 | $254.17 | $50.00 | $1,350.04 | $55,999.43 |
483 | 2062/02 | $891.88 | $154.00 | $0.00 | $254.17 | $50.00 | $1,350.04 | $55,107.55 |
484 | 2062/03 | $894.33 | $151.55 | $0.00 | $254.17 | $50.00 | $1,350.04 | $54,213.22 |
485 | 2062/04 | $896.79 | $149.09 | $0.00 | $254.17 | $50.00 | $1,350.04 | $53,316.43 |
486 | 2062/05 | $899.26 | $146.62 | $0.00 | $254.17 | $50.00 | $1,350.04 | $52,417.18 |
487 | 2062/06 | $901.73 | $144.15 | $0.00 | $254.17 | $50.00 | $1,350.04 | $51,515.45 |
488 | 2062/07 | $904.21 | $141.67 | $0.00 | $254.17 | $50.00 | $1,350.04 | $50,611.24 |
489 | 2062/08 | $906.70 | $139.18 | $0.00 | $254.17 | $50.00 | $1,350.04 | $49,704.54 |
490 | 2062/09 | $909.19 | $136.69 | $0.00 | $254.17 | $50.00 | $1,350.04 | $48,795.35 |
491 | 2062/10 | $911.69 | $134.19 | $0.00 | $254.17 | $50.00 | $1,350.04 | $47,883.66 |
492 | 2062/11 | $914.20 | $131.68 | $0.00 | $254.17 | $50.00 | $1,350.04 | $46,969.47 |
493 | 2062/12 | $916.71 | $129.17 | $0.00 | $254.17 | $50.00 | $1,350.04 | $46,052.75 |
494 | 2063/01 | $919.23 | $126.65 | $0.00 | $254.17 | $50.00 | $1,350.04 | $45,133.52 |
495 | 2063/02 | $921.76 | $124.12 | $0.00 | $254.17 | $50.00 | $1,350.04 | $44,211.76 |
496 | 2063/03 | $924.29 | $121.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $43,287.47 |
497 | 2063/04 | $926.84 | $119.04 | $0.00 | $254.17 | $50.00 | $1,350.04 | $42,360.63 |
498 | 2063/05 | $929.39 | $116.49 | $0.00 | $254.17 | $50.00 | $1,350.04 | $41,431.25 |
499 | 2063/06 | $931.94 | $113.94 | $0.00 | $254.17 | $50.00 | $1,350.04 | $40,499.31 |
500 | 2063/07 | $934.50 | $111.37 | $0.00 | $254.17 | $50.00 | $1,350.04 | $39,564.80 |
501 | 2063/08 | $937.07 | $108.80 | $0.00 | $254.17 | $50.00 | $1,350.04 | $38,627.73 |
502 | 2063/09 | $939.65 | $106.23 | $0.00 | $254.17 | $50.00 | $1,350.04 | $37,688.08 |
503 | 2063/10 | $942.23 | $103.64 | $0.00 | $254.17 | $50.00 | $1,350.04 | $36,745.84 |
504 | 2063/11 | $944.83 | $101.05 | $0.00 | $254.17 | $50.00 | $1,350.04 | $35,801.02 |
505 | 2063/12 | $947.42 | $98.45 | $0.00 | $254.17 | $50.00 | $1,350.04 | $34,853.59 |
506 | 2064/01 | $950.03 | $95.85 | $0.00 | $254.17 | $50.00 | $1,350.04 | $33,903.56 |
507 | 2064/02 | $952.64 | $93.23 | $0.00 | $254.17 | $50.00 | $1,350.04 | $32,950.92 |
508 | 2064/03 | $955.26 | $90.62 | $0.00 | $254.17 | $50.00 | $1,350.04 | $31,995.66 |
509 | 2064/04 | $957.89 | $87.99 | $0.00 | $254.17 | $50.00 | $1,350.04 | $31,037.77 |
510 | 2064/05 | $960.52 | $85.35 | $0.00 | $254.17 | $50.00 | $1,350.04 | $30,077.25 |
511 | 2064/06 | $963.16 | $82.71 | $0.00 | $254.17 | $50.00 | $1,350.04 | $29,114.08 |
512 | 2064/07 | $965.81 | $80.06 | $0.00 | $254.17 | $50.00 | $1,350.04 | $28,148.27 |
513 | 2064/08 | $968.47 | $77.41 | $0.00 | $254.17 | $50.00 | $1,350.04 | $27,179.80 |
514 | 2064/09 | $971.13 | $74.74 | $0.00 | $254.17 | $50.00 | $1,350.04 | $26,208.67 |
515 | 2064/10 | $973.80 | $72.07 | $0.00 | $254.17 | $50.00 | $1,350.04 | $25,234.87 |
516 | 2064/11 | $976.48 | $69.40 | $0.00 | $254.17 | $50.00 | $1,350.04 | $24,258.39 |
517 | 2064/12 | $979.17 | $66.71 | $0.00 | $254.17 | $50.00 | $1,350.04 | $23,279.22 |
518 | 2065/01 | $981.86 | $64.02 | $0.00 | $254.17 | $50.00 | $1,350.04 | $22,297.36 |
519 | 2065/02 | $984.56 | $61.32 | $0.00 | $254.17 | $50.00 | $1,350.04 | $21,312.80 |
520 | 2065/03 | $987.27 | $58.61 | $0.00 | $254.17 | $50.00 | $1,350.04 | $20,325.53 |
521 | 2065/04 | $989.98 | $55.90 | $0.00 | $254.17 | $50.00 | $1,350.04 | $19,335.55 |
522 | 2065/05 | $992.70 | $53.17 | $0.00 | $254.17 | $50.00 | $1,350.04 | $18,342.85 |
523 | 2065/06 | $995.43 | $50.44 | $0.00 | $254.17 | $50.00 | $1,350.04 | $17,347.41 |
524 | 2065/07 | $998.17 | $47.71 | $0.00 | $254.17 | $50.00 | $1,350.04 | $16,349.24 |
525 | 2065/08 | $1,000.92 | $44.96 | $0.00 | $254.17 | $50.00 | $1,350.04 | $15,348.33 |
526 | 2065/09 | $1,003.67 | $42.21 | $0.00 | $254.17 | $50.00 | $1,350.04 | $14,344.66 |
527 | 2065/10 | $1,006.43 | $39.45 | $0.00 | $254.17 | $50.00 | $1,350.04 | $13,338.23 |
528 | 2065/11 | $1,009.20 | $36.68 | $0.00 | $254.17 | $50.00 | $1,350.04 | $12,329.03 |
529 | 2065/12 | $1,011.97 | $33.90 | $0.00 | $254.17 | $50.00 | $1,350.04 | $11,317.06 |
530 | 2066/01 | $1,014.75 | $31.12 | $0.00 | $254.17 | $50.00 | $1,350.04 | $10,302.30 |
531 | 2066/02 | $1,017.55 | $28.33 | $0.00 | $254.17 | $50.00 | $1,350.04 | $9,284.76 |
532 | 2066/03 | $1,020.34 | $25.53 | $0.00 | $254.17 | $50.00 | $1,350.04 | $8,264.42 |
533 | 2066/04 | $1,023.15 | $22.73 | $0.00 | $254.17 | $50.00 | $1,350.04 | $7,241.27 |
534 | 2066/05 | $1,025.96 | $19.91 | $0.00 | $254.17 | $50.00 | $1,350.04 | $6,215.30 |
535 | 2066/06 | $1,028.78 | $17.09 | $0.00 | $254.17 | $50.00 | $1,350.04 | $5,186.52 |
536 | 2066/07 | $1,031.61 | $14.26 | $0.00 | $254.17 | $50.00 | $1,350.04 | $4,154.90 |
537 | 2066/08 | $1,034.45 | $11.43 | $0.00 | $254.17 | $50.00 | $1,350.04 | $3,120.45 |
538 | 2066/09 | $1,037.30 | $8.58 | $0.00 | $254.17 | $50.00 | $1,350.04 | $2,083.16 |
539 | 2066/10 | $1,040.15 | $5.73 | $0.00 | $254.17 | $50.00 | $1,350.04 | $1,043.01 |
540 | 2066/11 | $1,043.01 | $2.87 | $0.00 | $254.17 | $50.00 | $1,350.04 | $0.00 |
Totals | $294,000.00 | $270,773.51 | $20,335.00 | $137,250.00 | $27,000.00 | $749,358.51 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.