Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $203,000.00 at 5% interest rate for a $303,000.00 home, you need to have a monthly payment of $1,248.51. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $54,265.49 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $921.90 | 5% | 600 months | $653,141.02 | $350,141.02 |
| 50 years | Bi-Weekly | $460.95 | 5% | 512 months | $591,026.74 | $288,026.74 |
| 45 years | Monthly | $946.01 | 5% | 540 months | $610,844.94 | $307,844.94 |
| 45 years | Bi-Weekly | $473.01 | 5% | 461 months | $556,579.45 | $253,579.45 |
| 40 years | Monthly | $978.86 | 5% | 480 months | $569,852.37 | $266,852.37 |
| 40 years | Bi-Weekly | $489.43 | 5% | 409 months | $523,207.34 | $220,207.34 |
| 35 years | Monthly | $1,024.52 | 5% | 420 months | $530,296.71 | $227,296.71 |
| 35 years | Bi-Weekly | $512.26 | 5% | 358 months | $490,990.99 | $187,990.99 |
| 30 years | Monthly | $1,089.75 | 5% | 360 months | $492,309.24 | $189,309.24 |
| 30 years | Bi-Weekly | $544.88 | 5% | 307 months | $460,007.49 | $157,007.49 |
| 25 years | Monthly | $1,186.72 | 5% | 300 months | $456,015.34 | $153,015.34 |
| 25 years | Bi-Weekly | $593.36 | 5% | 256 months | $430,328.62 | $127,328.62 |
| 20 years | Monthly | $1,339.71 | 5% | 240 months | $421,530.44 | $118,530.44 |
| 20 years | Bi-Weekly | $669.86 | 5% | 205 months | $402,019.04 | $99,019.04 |
| 15 years | Monthly | $1,605.31 | 5% | 180 months | $388,955.99 | $85,955.99 |
| 15 years | Bi-Weekly | $802.66 | 5% | 154 months | $375,134.47 | $72,134.47 |
| 10 years | Monthly | $2,153.13 | 5% | 120 months | $358,375.60 | $55,375.60 |
| 10 years | Bi-Weekly | $1,076.57 | 5% | 103 months | $349,720.14 | $46,720.14 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $100.18 | $845.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,899.82 |
| 2 | 2016/12 | $100.59 | $845.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,799.23 |
| 3 | 2017/01 | $101.01 | $845.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,698.22 |
| 4 | 2017/03 | $101.43 | $844.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,596.79 |
| 5 | 2017/03 | $101.86 | $844.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,494.93 |
| 6 | 2017/04 | $102.28 | $843.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,392.65 |
| 7 | 2017/05 | $102.71 | $843.30 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,289.94 |
| 8 | 2017/06 | $103.13 | $842.87 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,186.81 |
| 9 | 2017/07 | $103.56 | $842.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $202,083.24 |
| 10 | 2017/08 | $104.00 | $842.01 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,979.25 |
| 11 | 2017/09 | $104.43 | $841.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,874.82 |
| 12 | 2017/10 | $104.86 | $841.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,769.96 |
| 13 | 2017/11 | $105.30 | $840.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,664.65 |
| 14 | 2017/12 | $105.74 | $840.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,558.91 |
| 15 | 2018/01 | $106.18 | $839.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,452.73 |
| 16 | 2018/03 | $106.62 | $839.39 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,346.11 |
| 17 | 2018/03 | $107.07 | $838.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,239.04 |
| 18 | 2018/04 | $107.51 | $838.50 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,131.53 |
| 19 | 2018/05 | $107.96 | $838.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $201,023.57 |
| 20 | 2018/06 | $108.41 | $837.60 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,915.16 |
| 21 | 2018/07 | $108.86 | $837.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,806.30 |
| 22 | 2018/08 | $109.32 | $836.69 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,696.98 |
| 23 | 2018/09 | $109.77 | $836.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,587.21 |
| 24 | 2018/10 | $110.23 | $835.78 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,476.98 |
| 25 | 2018/11 | $110.69 | $835.32 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,366.29 |
| 26 | 2018/12 | $111.15 | $834.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,255.14 |
| 27 | 2019/01 | $111.61 | $834.40 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,143.53 |
| 28 | 2019/03 | $112.08 | $833.93 | $0.00 | $252.50 | $50.00 | $1,248.51 | $200,031.45 |
| 29 | 2019/03 | $112.54 | $833.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,918.91 |
| 30 | 2019/04 | $113.01 | $833.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,805.89 |
| 31 | 2019/05 | $113.48 | $832.52 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,692.41 |
| 32 | 2019/06 | $113.96 | $832.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,578.45 |
| 33 | 2019/07 | $114.43 | $831.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,464.02 |
| 34 | 2019/08 | $114.91 | $831.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,349.11 |
| 35 | 2019/09 | $115.39 | $830.62 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,233.72 |
| 36 | 2019/10 | $115.87 | $830.14 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,117.85 |
| 37 | 2019/11 | $116.35 | $829.66 | $0.00 | $252.50 | $50.00 | $1,248.51 | $199,001.50 |
| 38 | 2019/12 | $116.84 | $829.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,884.67 |
| 39 | 2020/01 | $117.32 | $828.69 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,767.34 |
| 40 | 2020/03 | $117.81 | $828.20 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,649.53 |
| 41 | 2020/03 | $118.30 | $827.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,531.23 |
| 42 | 2020/04 | $118.80 | $827.21 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,412.43 |
| 43 | 2020/05 | $119.29 | $826.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,293.14 |
| 44 | 2020/06 | $119.79 | $826.22 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,173.35 |
| 45 | 2020/07 | $120.29 | $825.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $198,053.07 |
| 46 | 2020/08 | $120.79 | $825.22 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,932.28 |
| 47 | 2020/09 | $121.29 | $824.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,810.99 |
| 48 | 2020/10 | $121.80 | $824.21 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,689.19 |
| 49 | 2020/11 | $122.30 | $823.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,566.89 |
| 50 | 2020/12 | $122.81 | $823.20 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,444.07 |
| 51 | 2021/01 | $123.33 | $822.68 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,320.75 |
| 52 | 2021/03 | $123.84 | $822.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,196.91 |
| 53 | 2021/03 | $124.36 | $821.65 | $0.00 | $252.50 | $50.00 | $1,248.51 | $197,072.55 |
| 54 | 2021/04 | $124.87 | $821.14 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,947.68 |
| 55 | 2021/05 | $125.39 | $820.62 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,822.29 |
| 56 | 2021/06 | $125.92 | $820.09 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,696.37 |
| 57 | 2021/07 | $126.44 | $819.57 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,569.93 |
| 58 | 2021/08 | $126.97 | $819.04 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,442.96 |
| 59 | 2021/09 | $127.50 | $818.51 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,315.46 |
| 60 | 2021/10 | $128.03 | $817.98 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,187.44 |
| 61 | 2021/11 | $128.56 | $817.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $196,058.87 |
| 62 | 2021/12 | $129.10 | $816.91 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,929.78 |
| 63 | 2022/01 | $129.64 | $816.37 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,800.14 |
| 64 | 2022/03 | $130.18 | $815.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,669.97 |
| 65 | 2022/03 | $130.72 | $815.29 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,539.25 |
| 66 | 2022/04 | $131.26 | $814.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,407.99 |
| 67 | 2022/05 | $131.81 | $814.20 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,276.18 |
| 68 | 2022/06 | $132.36 | $813.65 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,143.82 |
| 69 | 2022/07 | $132.91 | $813.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $195,010.91 |
| 70 | 2022/08 | $133.46 | $812.55 | $0.00 | $252.50 | $50.00 | $1,248.51 | $194,877.45 |
| 71 | 2022/09 | $134.02 | $811.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $194,743.43 |
| 72 | 2022/10 | $134.58 | $811.43 | $0.00 | $252.50 | $50.00 | $1,248.51 | $194,608.85 |
| 73 | 2022/11 | $135.14 | $810.87 | $0.00 | $252.50 | $50.00 | $1,248.51 | $194,473.71 |
| 74 | 2022/12 | $135.70 | $810.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $194,338.01 |
| 75 | 2023/01 | $136.27 | $809.74 | $0.00 | $252.50 | $50.00 | $1,248.51 | $194,201.74 |
| 76 | 2023/03 | $136.84 | $809.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $194,064.90 |
| 77 | 2023/03 | $137.41 | $808.60 | $0.00 | $252.50 | $50.00 | $1,248.51 | $193,927.50 |
| 78 | 2023/04 | $137.98 | $808.03 | $0.00 | $252.50 | $50.00 | $1,248.51 | $193,789.52 |
| 79 | 2023/05 | $138.55 | $807.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $193,650.97 |
| 80 | 2023/06 | $139.13 | $806.88 | $0.00 | $252.50 | $50.00 | $1,248.51 | $193,511.84 |
| 81 | 2023/07 | $139.71 | $806.30 | $0.00 | $252.50 | $50.00 | $1,248.51 | $193,372.13 |
| 82 | 2023/08 | $140.29 | $805.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $193,231.84 |
| 83 | 2023/09 | $140.88 | $805.13 | $0.00 | $252.50 | $50.00 | $1,248.51 | $193,090.96 |
| 84 | 2023/10 | $141.46 | $804.55 | $0.00 | $252.50 | $50.00 | $1,248.51 | $192,949.50 |
| 85 | 2023/11 | $142.05 | $803.96 | $0.00 | $252.50 | $50.00 | $1,248.51 | $192,807.44 |
| 86 | 2023/12 | $142.64 | $803.36 | $0.00 | $252.50 | $50.00 | $1,248.51 | $192,664.80 |
| 87 | 2024/01 | $143.24 | $802.77 | $0.00 | $252.50 | $50.00 | $1,248.51 | $192,521.56 |
| 88 | 2024/03 | $143.84 | $802.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $192,377.72 |
| 89 | 2024/03 | $144.44 | $801.57 | $0.00 | $252.50 | $50.00 | $1,248.51 | $192,233.29 |
| 90 | 2024/04 | $145.04 | $800.97 | $0.00 | $252.50 | $50.00 | $1,248.51 | $192,088.25 |
| 91 | 2024/05 | $145.64 | $800.37 | $0.00 | $252.50 | $50.00 | $1,248.51 | $191,942.61 |
| 92 | 2024/06 | $146.25 | $799.76 | $0.00 | $252.50 | $50.00 | $1,248.51 | $191,796.36 |
| 93 | 2024/07 | $146.86 | $799.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $191,649.50 |
| 94 | 2024/08 | $147.47 | $798.54 | $0.00 | $252.50 | $50.00 | $1,248.51 | $191,502.03 |
| 95 | 2024/09 | $148.08 | $797.93 | $0.00 | $252.50 | $50.00 | $1,248.51 | $191,353.95 |
| 96 | 2024/10 | $148.70 | $797.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $191,205.25 |
| 97 | 2024/11 | $149.32 | $796.69 | $0.00 | $252.50 | $50.00 | $1,248.51 | $191,055.93 |
| 98 | 2024/12 | $149.94 | $796.07 | $0.00 | $252.50 | $50.00 | $1,248.51 | $190,905.99 |
| 99 | 2025/01 | $150.57 | $795.44 | $0.00 | $252.50 | $50.00 | $1,248.51 | $190,755.42 |
| 100 | 2025/03 | $151.19 | $794.81 | $0.00 | $252.50 | $50.00 | $1,248.51 | $190,604.22 |
| 101 | 2025/03 | $151.82 | $794.18 | $0.00 | $252.50 | $50.00 | $1,248.51 | $190,452.40 |
| 102 | 2025/04 | $152.46 | $793.55 | $0.00 | $252.50 | $50.00 | $1,248.51 | $190,299.94 |
| 103 | 2025/05 | $153.09 | $792.92 | $0.00 | $252.50 | $50.00 | $1,248.51 | $190,146.85 |
| 104 | 2025/06 | $153.73 | $792.28 | $0.00 | $252.50 | $50.00 | $1,248.51 | $189,993.12 |
| 105 | 2025/07 | $154.37 | $791.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $189,838.75 |
| 106 | 2025/08 | $155.01 | $790.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $189,683.73 |
| 107 | 2025/09 | $155.66 | $790.35 | $0.00 | $252.50 | $50.00 | $1,248.51 | $189,528.07 |
| 108 | 2025/10 | $156.31 | $789.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $189,371.76 |
| 109 | 2025/11 | $156.96 | $789.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $189,214.80 |
| 110 | 2025/12 | $157.61 | $788.40 | $0.00 | $252.50 | $50.00 | $1,248.51 | $189,057.19 |
| 111 | 2026/01 | $158.27 | $787.74 | $0.00 | $252.50 | $50.00 | $1,248.51 | $188,898.92 |
| 112 | 2026/03 | $158.93 | $787.08 | $0.00 | $252.50 | $50.00 | $1,248.51 | $188,739.99 |
| 113 | 2026/03 | $159.59 | $786.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $188,580.39 |
| 114 | 2026/04 | $160.26 | $785.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $188,420.14 |
| 115 | 2026/05 | $160.93 | $785.08 | $0.00 | $252.50 | $50.00 | $1,248.51 | $188,259.21 |
| 116 | 2026/06 | $161.60 | $784.41 | $0.00 | $252.50 | $50.00 | $1,248.51 | $188,097.62 |
| 117 | 2026/07 | $162.27 | $783.74 | $0.00 | $252.50 | $50.00 | $1,248.51 | $187,935.35 |
| 118 | 2026/08 | $162.95 | $783.06 | $0.00 | $252.50 | $50.00 | $1,248.51 | $187,772.40 |
| 119 | 2026/09 | $163.62 | $782.39 | $0.00 | $252.50 | $50.00 | $1,248.51 | $187,608.78 |
| 120 | 2026/10 | $164.31 | $781.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $187,444.47 |
| 121 | 2026/11 | $164.99 | $781.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $187,279.48 |
| 122 | 2026/12 | $165.68 | $780.33 | $0.00 | $252.50 | $50.00 | $1,248.51 | $187,113.80 |
| 123 | 2027/01 | $166.37 | $779.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $186,947.43 |
| 124 | 2027/03 | $167.06 | $778.95 | $0.00 | $252.50 | $50.00 | $1,248.51 | $186,780.37 |
| 125 | 2027/03 | $167.76 | $778.25 | $0.00 | $252.50 | $50.00 | $1,248.51 | $186,612.62 |
| 126 | 2027/04 | $168.46 | $777.55 | $0.00 | $252.50 | $50.00 | $1,248.51 | $186,444.16 |
| 127 | 2027/05 | $169.16 | $776.85 | $0.00 | $252.50 | $50.00 | $1,248.51 | $186,275.00 |
| 128 | 2027/06 | $169.86 | $776.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $186,105.14 |
| 129 | 2027/07 | $170.57 | $775.44 | $0.00 | $252.50 | $50.00 | $1,248.51 | $185,934.57 |
| 130 | 2027/08 | $171.28 | $774.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $185,763.28 |
| 131 | 2027/09 | $172.00 | $774.01 | $0.00 | $252.50 | $50.00 | $1,248.51 | $185,591.29 |
| 132 | 2027/10 | $172.71 | $773.30 | $0.00 | $252.50 | $50.00 | $1,248.51 | $185,418.58 |
| 133 | 2027/11 | $173.43 | $772.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $185,245.15 |
| 134 | 2027/12 | $174.15 | $771.85 | $0.00 | $252.50 | $50.00 | $1,248.51 | $185,070.99 |
| 135 | 2028/01 | $174.88 | $771.13 | $0.00 | $252.50 | $50.00 | $1,248.51 | $184,896.11 |
| 136 | 2028/03 | $175.61 | $770.40 | $0.00 | $252.50 | $50.00 | $1,248.51 | $184,720.50 |
| 137 | 2028/03 | $176.34 | $769.67 | $0.00 | $252.50 | $50.00 | $1,248.51 | $184,544.16 |
| 138 | 2028/04 | $177.08 | $768.93 | $0.00 | $252.50 | $50.00 | $1,248.51 | $184,367.09 |
| 139 | 2028/05 | $177.81 | $768.20 | $0.00 | $252.50 | $50.00 | $1,248.51 | $184,189.27 |
| 140 | 2028/06 | $178.55 | $767.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $184,010.72 |
| 141 | 2028/07 | $179.30 | $766.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $183,831.42 |
| 142 | 2028/08 | $180.04 | $765.96 | $0.00 | $252.50 | $50.00 | $1,248.51 | $183,651.38 |
| 143 | 2028/09 | $180.80 | $765.21 | $0.00 | $252.50 | $50.00 | $1,248.51 | $183,470.58 |
| 144 | 2028/10 | $181.55 | $764.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $183,289.03 |
| 145 | 2028/11 | $182.30 | $763.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $183,106.73 |
| 146 | 2028/12 | $183.06 | $762.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $182,923.66 |
| 147 | 2029/01 | $183.83 | $762.18 | $0.00 | $252.50 | $50.00 | $1,248.51 | $182,739.84 |
| 148 | 2029/03 | $184.59 | $761.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $182,555.24 |
| 149 | 2029/03 | $185.36 | $760.65 | $0.00 | $252.50 | $50.00 | $1,248.51 | $182,369.88 |
| 150 | 2029/04 | $186.13 | $759.87 | $0.00 | $252.50 | $50.00 | $1,248.51 | $182,183.75 |
| 151 | 2029/05 | $186.91 | $759.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $181,996.84 |
| 152 | 2029/06 | $187.69 | $758.32 | $0.00 | $252.50 | $50.00 | $1,248.51 | $181,809.15 |
| 153 | 2029/07 | $188.47 | $757.54 | $0.00 | $252.50 | $50.00 | $1,248.51 | $181,620.68 |
| 154 | 2029/08 | $189.26 | $756.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $181,431.42 |
| 155 | 2029/09 | $190.04 | $755.96 | $0.00 | $252.50 | $50.00 | $1,248.51 | $181,241.38 |
| 156 | 2029/10 | $190.84 | $755.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $181,050.54 |
| 157 | 2029/11 | $191.63 | $754.38 | $0.00 | $252.50 | $50.00 | $1,248.51 | $180,858.91 |
| 158 | 2029/12 | $192.43 | $753.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $180,666.48 |
| 159 | 2030/01 | $193.23 | $752.78 | $0.00 | $252.50 | $50.00 | $1,248.51 | $180,473.24 |
| 160 | 2030/03 | $194.04 | $751.97 | $0.00 | $252.50 | $50.00 | $1,248.51 | $180,279.21 |
| 161 | 2030/03 | $194.85 | $751.16 | $0.00 | $252.50 | $50.00 | $1,248.51 | $180,084.36 |
| 162 | 2030/04 | $195.66 | $750.35 | $0.00 | $252.50 | $50.00 | $1,248.51 | $179,888.70 |
| 163 | 2030/05 | $196.47 | $749.54 | $0.00 | $252.50 | $50.00 | $1,248.51 | $179,692.23 |
| 164 | 2030/06 | $197.29 | $748.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $179,494.94 |
| 165 | 2030/07 | $198.11 | $747.90 | $0.00 | $252.50 | $50.00 | $1,248.51 | $179,296.83 |
| 166 | 2030/08 | $198.94 | $747.07 | $0.00 | $252.50 | $50.00 | $1,248.51 | $179,097.89 |
| 167 | 2030/09 | $199.77 | $746.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $178,898.12 |
| 168 | 2030/10 | $200.60 | $745.41 | $0.00 | $252.50 | $50.00 | $1,248.51 | $178,697.52 |
| 169 | 2030/11 | $201.44 | $744.57 | $0.00 | $252.50 | $50.00 | $1,248.51 | $178,496.08 |
| 170 | 2030/12 | $202.28 | $743.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $178,293.81 |
| 171 | 2031/01 | $203.12 | $742.89 | $0.00 | $252.50 | $50.00 | $1,248.51 | $178,090.69 |
| 172 | 2031/03 | $203.96 | $742.04 | $0.00 | $252.50 | $50.00 | $1,248.51 | $177,886.72 |
| 173 | 2031/03 | $204.81 | $741.19 | $0.00 | $252.50 | $50.00 | $1,248.51 | $177,681.91 |
| 174 | 2031/04 | $205.67 | $740.34 | $0.00 | $252.50 | $50.00 | $1,248.51 | $177,476.24 |
| 175 | 2031/05 | $206.52 | $739.48 | $0.00 | $252.50 | $50.00 | $1,248.51 | $177,269.72 |
| 176 | 2031/06 | $207.39 | $738.62 | $0.00 | $252.50 | $50.00 | $1,248.51 | $177,062.33 |
| 177 | 2031/07 | $208.25 | $737.76 | $0.00 | $252.50 | $50.00 | $1,248.51 | $176,854.08 |
| 178 | 2031/08 | $209.12 | $736.89 | $0.00 | $252.50 | $50.00 | $1,248.51 | $176,644.97 |
| 179 | 2031/09 | $209.99 | $736.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $176,434.98 |
| 180 | 2031/10 | $210.86 | $735.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $176,224.11 |
| 181 | 2031/11 | $211.74 | $734.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $176,012.37 |
| 182 | 2031/12 | $212.62 | $733.38 | $0.00 | $252.50 | $50.00 | $1,248.51 | $175,799.75 |
| 183 | 2032/01 | $213.51 | $732.50 | $0.00 | $252.50 | $50.00 | $1,248.51 | $175,586.24 |
| 184 | 2032/03 | $214.40 | $731.61 | $0.00 | $252.50 | $50.00 | $1,248.51 | $175,371.84 |
| 185 | 2032/03 | $215.29 | $730.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $175,156.54 |
| 186 | 2032/04 | $216.19 | $729.82 | $0.00 | $252.50 | $50.00 | $1,248.51 | $174,940.35 |
| 187 | 2032/05 | $217.09 | $728.92 | $0.00 | $252.50 | $50.00 | $1,248.51 | $174,723.26 |
| 188 | 2032/06 | $218.00 | $728.01 | $0.00 | $252.50 | $50.00 | $1,248.51 | $174,505.27 |
| 189 | 2032/07 | $218.90 | $727.11 | $0.00 | $252.50 | $50.00 | $1,248.51 | $174,286.36 |
| 190 | 2032/08 | $219.82 | $726.19 | $0.00 | $252.50 | $50.00 | $1,248.51 | $174,066.55 |
| 191 | 2032/09 | $220.73 | $725.28 | $0.00 | $252.50 | $50.00 | $1,248.51 | $173,845.82 |
| 192 | 2032/10 | $221.65 | $724.36 | $0.00 | $252.50 | $50.00 | $1,248.51 | $173,624.16 |
| 193 | 2032/11 | $222.58 | $723.43 | $0.00 | $252.50 | $50.00 | $1,248.51 | $173,401.59 |
| 194 | 2032/12 | $223.50 | $722.51 | $0.00 | $252.50 | $50.00 | $1,248.51 | $173,178.09 |
| 195 | 2033/01 | $224.43 | $721.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $172,953.65 |
| 196 | 2033/03 | $225.37 | $720.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $172,728.28 |
| 197 | 2033/03 | $226.31 | $719.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $172,501.98 |
| 198 | 2033/04 | $227.25 | $718.76 | $0.00 | $252.50 | $50.00 | $1,248.51 | $172,274.72 |
| 199 | 2033/05 | $228.20 | $717.81 | $0.00 | $252.50 | $50.00 | $1,248.51 | $172,046.53 |
| 200 | 2033/06 | $229.15 | $716.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $171,817.38 |
| 201 | 2033/07 | $230.10 | $715.91 | $0.00 | $252.50 | $50.00 | $1,248.51 | $171,587.27 |
| 202 | 2033/08 | $231.06 | $714.95 | $0.00 | $252.50 | $50.00 | $1,248.51 | $171,356.21 |
| 203 | 2033/09 | $232.02 | $713.98 | $0.00 | $252.50 | $50.00 | $1,248.51 | $171,124.19 |
| 204 | 2033/10 | $232.99 | $713.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $170,891.20 |
| 205 | 2033/11 | $233.96 | $712.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $170,657.23 |
| 206 | 2033/12 | $234.94 | $711.07 | $0.00 | $252.50 | $50.00 | $1,248.51 | $170,422.30 |
| 207 | 2034/01 | $235.92 | $710.09 | $0.00 | $252.50 | $50.00 | $1,248.51 | $170,186.38 |
| 208 | 2034/03 | $236.90 | $709.11 | $0.00 | $252.50 | $50.00 | $1,248.51 | $169,949.48 |
| 209 | 2034/03 | $237.89 | $708.12 | $0.00 | $252.50 | $50.00 | $1,248.51 | $169,711.59 |
| 210 | 2034/04 | $238.88 | $707.13 | $0.00 | $252.50 | $50.00 | $1,248.51 | $169,472.72 |
| 211 | 2034/05 | $239.87 | $706.14 | $0.00 | $252.50 | $50.00 | $1,248.51 | $169,232.84 |
| 212 | 2034/06 | $240.87 | $705.14 | $0.00 | $252.50 | $50.00 | $1,248.51 | $168,991.97 |
| 213 | 2034/07 | $241.88 | $704.13 | $0.00 | $252.50 | $50.00 | $1,248.51 | $168,750.10 |
| 214 | 2034/08 | $242.88 | $703.13 | $0.00 | $252.50 | $50.00 | $1,248.51 | $168,507.21 |
| 215 | 2034/09 | $243.90 | $702.11 | $0.00 | $252.50 | $50.00 | $1,248.51 | $168,263.32 |
| 216 | 2034/10 | $244.91 | $701.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $168,018.40 |
| 217 | 2034/11 | $245.93 | $700.08 | $0.00 | $252.50 | $50.00 | $1,248.51 | $167,772.47 |
| 218 | 2034/12 | $246.96 | $699.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $167,525.51 |
| 219 | 2035/01 | $247.99 | $698.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $167,277.53 |
| 220 | 2035/03 | $249.02 | $696.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $167,028.51 |
| 221 | 2035/03 | $250.06 | $695.95 | $0.00 | $252.50 | $50.00 | $1,248.51 | $166,778.45 |
| 222 | 2035/04 | $251.10 | $694.91 | $0.00 | $252.50 | $50.00 | $1,248.51 | $166,527.35 |
| 223 | 2035/05 | $252.15 | $693.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $166,275.21 |
| 224 | 2035/06 | $253.20 | $692.81 | $0.00 | $252.50 | $50.00 | $1,248.51 | $166,022.01 |
| 225 | 2035/07 | $254.25 | $691.76 | $0.00 | $252.50 | $50.00 | $1,248.51 | $165,767.76 |
| 226 | 2035/08 | $255.31 | $690.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $165,512.45 |
| 227 | 2035/09 | $256.37 | $689.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $165,256.08 |
| 228 | 2035/10 | $257.44 | $688.57 | $0.00 | $252.50 | $50.00 | $1,248.51 | $164,998.64 |
| 229 | 2035/11 | $258.51 | $687.49 | $0.00 | $252.50 | $50.00 | $1,248.51 | $164,740.12 |
| 230 | 2035/12 | $259.59 | $686.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $164,480.53 |
| 231 | 2036/01 | $260.67 | $685.34 | $0.00 | $252.50 | $50.00 | $1,248.51 | $164,219.85 |
| 232 | 2036/03 | $261.76 | $684.25 | $0.00 | $252.50 | $50.00 | $1,248.51 | $163,958.09 |
| 233 | 2036/03 | $262.85 | $683.16 | $0.00 | $252.50 | $50.00 | $1,248.51 | $163,695.24 |
| 234 | 2036/04 | $263.95 | $682.06 | $0.00 | $252.50 | $50.00 | $1,248.51 | $163,431.30 |
| 235 | 2036/05 | $265.05 | $680.96 | $0.00 | $252.50 | $50.00 | $1,248.51 | $163,166.25 |
| 236 | 2036/06 | $266.15 | $679.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $162,900.10 |
| 237 | 2036/07 | $267.26 | $678.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $162,632.84 |
| 238 | 2036/08 | $268.37 | $677.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $162,364.47 |
| 239 | 2036/09 | $269.49 | $676.52 | $0.00 | $252.50 | $50.00 | $1,248.51 | $162,094.98 |
| 240 | 2036/10 | $270.61 | $675.40 | $0.00 | $252.50 | $50.00 | $1,248.51 | $161,824.37 |
| 241 | 2036/11 | $271.74 | $674.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $161,552.63 |
| 242 | 2036/12 | $272.87 | $673.14 | $0.00 | $252.50 | $50.00 | $1,248.51 | $161,279.75 |
| 243 | 2037/01 | $274.01 | $672.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $161,005.74 |
| 244 | 2037/03 | $275.15 | $670.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $160,730.59 |
| 245 | 2037/03 | $276.30 | $669.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $160,454.29 |
| 246 | 2037/04 | $277.45 | $668.56 | $0.00 | $252.50 | $50.00 | $1,248.51 | $160,176.84 |
| 247 | 2037/05 | $278.61 | $667.40 | $0.00 | $252.50 | $50.00 | $1,248.51 | $159,898.24 |
| 248 | 2037/06 | $279.77 | $666.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $159,618.47 |
| 249 | 2037/07 | $280.93 | $665.08 | $0.00 | $252.50 | $50.00 | $1,248.51 | $159,337.54 |
| 250 | 2037/08 | $282.10 | $663.91 | $0.00 | $252.50 | $50.00 | $1,248.51 | $159,055.44 |
| 251 | 2037/09 | $283.28 | $662.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $158,772.16 |
| 252 | 2037/10 | $284.46 | $661.55 | $0.00 | $252.50 | $50.00 | $1,248.51 | $158,487.70 |
| 253 | 2037/11 | $285.64 | $660.37 | $0.00 | $252.50 | $50.00 | $1,248.51 | $158,202.06 |
| 254 | 2037/12 | $286.83 | $659.18 | $0.00 | $252.50 | $50.00 | $1,248.51 | $157,915.22 |
| 255 | 2038/01 | $288.03 | $657.98 | $0.00 | $252.50 | $50.00 | $1,248.51 | $157,627.19 |
| 256 | 2038/03 | $289.23 | $656.78 | $0.00 | $252.50 | $50.00 | $1,248.51 | $157,337.97 |
| 257 | 2038/03 | $290.43 | $655.57 | $0.00 | $252.50 | $50.00 | $1,248.51 | $157,047.53 |
| 258 | 2038/04 | $291.64 | $654.36 | $0.00 | $252.50 | $50.00 | $1,248.51 | $156,755.89 |
| 259 | 2038/05 | $292.86 | $653.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $156,463.03 |
| 260 | 2038/06 | $294.08 | $651.93 | $0.00 | $252.50 | $50.00 | $1,248.51 | $156,168.95 |
| 261 | 2038/07 | $295.31 | $650.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $155,873.64 |
| 262 | 2038/08 | $296.54 | $649.47 | $0.00 | $252.50 | $50.00 | $1,248.51 | $155,577.11 |
| 263 | 2038/09 | $297.77 | $648.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $155,279.33 |
| 264 | 2038/10 | $299.01 | $647.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $154,980.32 |
| 265 | 2038/11 | $300.26 | $645.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $154,680.07 |
| 266 | 2038/12 | $301.51 | $644.50 | $0.00 | $252.50 | $50.00 | $1,248.51 | $154,378.56 |
| 267 | 2039/01 | $302.77 | $643.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $154,075.79 |
| 268 | 2039/03 | $304.03 | $641.98 | $0.00 | $252.50 | $50.00 | $1,248.51 | $153,771.76 |
| 269 | 2039/03 | $305.29 | $640.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $153,466.47 |
| 270 | 2039/04 | $306.57 | $639.44 | $0.00 | $252.50 | $50.00 | $1,248.51 | $153,159.91 |
| 271 | 2039/05 | $307.84 | $638.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $152,852.06 |
| 272 | 2039/06 | $309.13 | $636.88 | $0.00 | $252.50 | $50.00 | $1,248.51 | $152,542.94 |
| 273 | 2039/07 | $310.41 | $635.60 | $0.00 | $252.50 | $50.00 | $1,248.51 | $152,232.52 |
| 274 | 2039/08 | $311.71 | $634.30 | $0.00 | $252.50 | $50.00 | $1,248.51 | $151,920.82 |
| 275 | 2039/09 | $313.01 | $633.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $151,607.81 |
| 276 | 2039/10 | $314.31 | $631.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $151,293.50 |
| 277 | 2039/11 | $315.62 | $630.39 | $0.00 | $252.50 | $50.00 | $1,248.51 | $150,977.88 |
| 278 | 2039/12 | $316.93 | $629.07 | $0.00 | $252.50 | $50.00 | $1,248.51 | $150,660.95 |
| 279 | 2040/01 | $318.26 | $627.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $150,342.69 |
| 280 | 2040/03 | $319.58 | $626.43 | $0.00 | $252.50 | $50.00 | $1,248.51 | $150,023.11 |
| 281 | 2040/03 | $320.91 | $625.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $149,702.20 |
| 282 | 2040/04 | $322.25 | $623.76 | $0.00 | $252.50 | $50.00 | $1,248.51 | $149,379.95 |
| 283 | 2040/05 | $323.59 | $622.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $149,056.35 |
| 284 | 2040/06 | $324.94 | $621.07 | $0.00 | $252.50 | $50.00 | $1,248.51 | $148,731.41 |
| 285 | 2040/07 | $326.29 | $619.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $148,405.12 |
| 286 | 2040/08 | $327.65 | $618.35 | $0.00 | $252.50 | $50.00 | $1,248.51 | $148,077.46 |
| 287 | 2040/09 | $329.02 | $616.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $147,748.44 |
| 288 | 2040/10 | $330.39 | $615.62 | $0.00 | $252.50 | $50.00 | $1,248.51 | $147,418.05 |
| 289 | 2040/11 | $331.77 | $614.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $147,086.29 |
| 290 | 2040/12 | $333.15 | $612.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $146,753.14 |
| 291 | 2041/01 | $334.54 | $611.47 | $0.00 | $252.50 | $50.00 | $1,248.51 | $146,418.60 |
| 292 | 2041/03 | $335.93 | $610.08 | $0.00 | $252.50 | $50.00 | $1,248.51 | $146,082.67 |
| 293 | 2041/03 | $337.33 | $608.68 | $0.00 | $252.50 | $50.00 | $1,248.51 | $145,745.34 |
| 294 | 2041/04 | $338.74 | $607.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $145,406.60 |
| 295 | 2041/05 | $340.15 | $605.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $145,066.45 |
| 296 | 2041/06 | $341.57 | $604.44 | $0.00 | $252.50 | $50.00 | $1,248.51 | $144,724.89 |
| 297 | 2041/07 | $342.99 | $603.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $144,381.90 |
| 298 | 2041/08 | $344.42 | $601.59 | $0.00 | $252.50 | $50.00 | $1,248.51 | $144,037.48 |
| 299 | 2041/09 | $345.85 | $600.16 | $0.00 | $252.50 | $50.00 | $1,248.51 | $143,691.63 |
| 300 | 2041/10 | $347.29 | $598.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $143,344.33 |
| 301 | 2041/11 | $348.74 | $597.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $142,995.59 |
| 302 | 2041/12 | $350.19 | $595.81 | $0.00 | $252.50 | $50.00 | $1,248.51 | $142,645.40 |
| 303 | 2042/01 | $351.65 | $594.36 | $0.00 | $252.50 | $50.00 | $1,248.51 | $142,293.74 |
| 304 | 2042/03 | $353.12 | $592.89 | $0.00 | $252.50 | $50.00 | $1,248.51 | $141,940.62 |
| 305 | 2042/03 | $354.59 | $591.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $141,586.03 |
| 306 | 2042/04 | $356.07 | $589.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $141,229.97 |
| 307 | 2042/05 | $357.55 | $588.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $140,872.42 |
| 308 | 2042/06 | $359.04 | $586.97 | $0.00 | $252.50 | $50.00 | $1,248.51 | $140,513.38 |
| 309 | 2042/07 | $360.54 | $585.47 | $0.00 | $252.50 | $50.00 | $1,248.51 | $140,152.84 |
| 310 | 2042/08 | $362.04 | $583.97 | $0.00 | $252.50 | $50.00 | $1,248.51 | $139,790.80 |
| 311 | 2042/09 | $363.55 | $582.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $139,427.25 |
| 312 | 2042/10 | $365.06 | $580.95 | $0.00 | $252.50 | $50.00 | $1,248.51 | $139,062.19 |
| 313 | 2042/11 | $366.58 | $579.43 | $0.00 | $252.50 | $50.00 | $1,248.51 | $138,695.61 |
| 314 | 2042/12 | $368.11 | $577.90 | $0.00 | $252.50 | $50.00 | $1,248.51 | $138,327.50 |
| 315 | 2043/01 | $369.64 | $576.36 | $0.00 | $252.50 | $50.00 | $1,248.51 | $137,957.85 |
| 316 | 2043/03 | $371.18 | $574.82 | $0.00 | $252.50 | $50.00 | $1,248.51 | $137,586.67 |
| 317 | 2043/03 | $372.73 | $573.28 | $0.00 | $252.50 | $50.00 | $1,248.51 | $137,213.94 |
| 318 | 2043/04 | $374.28 | $571.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $136,839.65 |
| 319 | 2043/05 | $375.84 | $570.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $136,463.81 |
| 320 | 2043/06 | $377.41 | $568.60 | $0.00 | $252.50 | $50.00 | $1,248.51 | $136,086.40 |
| 321 | 2043/07 | $378.98 | $567.03 | $0.00 | $252.50 | $50.00 | $1,248.51 | $135,707.41 |
| 322 | 2043/08 | $380.56 | $565.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $135,326.85 |
| 323 | 2043/09 | $382.15 | $563.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $134,944.71 |
| 324 | 2043/10 | $383.74 | $562.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $134,560.97 |
| 325 | 2043/11 | $385.34 | $560.67 | $0.00 | $252.50 | $50.00 | $1,248.51 | $134,175.63 |
| 326 | 2043/12 | $386.94 | $559.07 | $0.00 | $252.50 | $50.00 | $1,248.51 | $133,788.68 |
| 327 | 2044/01 | $388.56 | $557.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $133,400.13 |
| 328 | 2044/03 | $390.18 | $555.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $133,009.95 |
| 329 | 2044/03 | $391.80 | $554.21 | $0.00 | $252.50 | $50.00 | $1,248.51 | $132,618.15 |
| 330 | 2044/04 | $393.43 | $552.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $132,224.72 |
| 331 | 2044/05 | $395.07 | $550.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $131,829.64 |
| 332 | 2044/06 | $396.72 | $549.29 | $0.00 | $252.50 | $50.00 | $1,248.51 | $131,432.93 |
| 333 | 2044/07 | $398.37 | $547.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $131,034.55 |
| 334 | 2044/08 | $400.03 | $545.98 | $0.00 | $252.50 | $50.00 | $1,248.51 | $130,634.52 |
| 335 | 2044/09 | $401.70 | $544.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $130,232.82 |
| 336 | 2044/10 | $403.37 | $542.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $129,829.45 |
| 337 | 2044/11 | $405.05 | $540.96 | $0.00 | $252.50 | $50.00 | $1,248.51 | $129,424.40 |
| 338 | 2044/12 | $406.74 | $539.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $129,017.66 |
| 339 | 2045/01 | $408.44 | $537.57 | $0.00 | $252.50 | $50.00 | $1,248.51 | $128,609.22 |
| 340 | 2045/03 | $410.14 | $535.87 | $0.00 | $252.50 | $50.00 | $1,248.51 | $128,199.08 |
| 341 | 2045/03 | $411.85 | $534.16 | $0.00 | $252.50 | $50.00 | $1,248.51 | $127,787.24 |
| 342 | 2045/04 | $413.56 | $532.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $127,373.68 |
| 343 | 2045/05 | $415.29 | $530.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $126,958.39 |
| 344 | 2045/06 | $417.02 | $528.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $126,541.37 |
| 345 | 2045/07 | $418.75 | $527.26 | $0.00 | $252.50 | $50.00 | $1,248.51 | $126,122.62 |
| 346 | 2045/08 | $420.50 | $525.51 | $0.00 | $252.50 | $50.00 | $1,248.51 | $125,702.12 |
| 347 | 2045/09 | $422.25 | $523.76 | $0.00 | $252.50 | $50.00 | $1,248.51 | $125,279.87 |
| 348 | 2045/10 | $424.01 | $522.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $124,855.86 |
| 349 | 2045/11 | $425.78 | $520.23 | $0.00 | $252.50 | $50.00 | $1,248.51 | $124,430.09 |
| 350 | 2045/12 | $427.55 | $518.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $124,002.54 |
| 351 | 2046/01 | $429.33 | $516.68 | $0.00 | $252.50 | $50.00 | $1,248.51 | $123,573.20 |
| 352 | 2046/03 | $431.12 | $514.89 | $0.00 | $252.50 | $50.00 | $1,248.51 | $123,142.08 |
| 353 | 2046/03 | $432.92 | $513.09 | $0.00 | $252.50 | $50.00 | $1,248.51 | $122,709.17 |
| 354 | 2046/04 | $434.72 | $511.29 | $0.00 | $252.50 | $50.00 | $1,248.51 | $122,274.45 |
| 355 | 2046/05 | $436.53 | $509.48 | $0.00 | $252.50 | $50.00 | $1,248.51 | $121,837.91 |
| 356 | 2046/06 | $438.35 | $507.66 | $0.00 | $252.50 | $50.00 | $1,248.51 | $121,399.56 |
| 357 | 2046/07 | $440.18 | $505.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $120,959.38 |
| 358 | 2046/08 | $442.01 | $504.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $120,517.37 |
| 359 | 2046/09 | $443.85 | $502.16 | $0.00 | $252.50 | $50.00 | $1,248.51 | $120,073.52 |
| 360 | 2046/10 | $445.70 | $500.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $119,627.82 |
| 361 | 2046/11 | $447.56 | $498.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $119,180.26 |
| 362 | 2046/12 | $449.42 | $496.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $118,730.83 |
| 363 | 2047/01 | $451.30 | $494.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $118,279.53 |
| 364 | 2047/03 | $453.18 | $492.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $117,826.36 |
| 365 | 2047/03 | $455.07 | $490.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $117,371.29 |
| 366 | 2047/04 | $456.96 | $489.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $116,914.33 |
| 367 | 2047/05 | $458.87 | $487.14 | $0.00 | $252.50 | $50.00 | $1,248.51 | $116,455.46 |
| 368 | 2047/06 | $460.78 | $485.23 | $0.00 | $252.50 | $50.00 | $1,248.51 | $115,994.68 |
| 369 | 2047/07 | $462.70 | $483.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $115,531.99 |
| 370 | 2047/08 | $464.63 | $481.38 | $0.00 | $252.50 | $50.00 | $1,248.51 | $115,067.36 |
| 371 | 2047/09 | $466.56 | $479.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $114,600.80 |
| 372 | 2047/10 | $468.51 | $477.50 | $0.00 | $252.50 | $50.00 | $1,248.51 | $114,132.29 |
| 373 | 2047/11 | $470.46 | $475.55 | $0.00 | $252.50 | $50.00 | $1,248.51 | $113,661.83 |
| 374 | 2047/12 | $472.42 | $473.59 | $0.00 | $252.50 | $50.00 | $1,248.51 | $113,189.42 |
| 375 | 2048/01 | $474.39 | $471.62 | $0.00 | $252.50 | $50.00 | $1,248.51 | $112,715.03 |
| 376 | 2048/03 | $476.36 | $469.65 | $0.00 | $252.50 | $50.00 | $1,248.51 | $112,238.67 |
| 377 | 2048/03 | $478.35 | $467.66 | $0.00 | $252.50 | $50.00 | $1,248.51 | $111,760.32 |
| 378 | 2048/04 | $480.34 | $465.67 | $0.00 | $252.50 | $50.00 | $1,248.51 | $111,279.98 |
| 379 | 2048/05 | $482.34 | $463.67 | $0.00 | $252.50 | $50.00 | $1,248.51 | $110,797.63 |
| 380 | 2048/06 | $484.35 | $461.66 | $0.00 | $252.50 | $50.00 | $1,248.51 | $110,313.28 |
| 381 | 2048/07 | $486.37 | $459.64 | $0.00 | $252.50 | $50.00 | $1,248.51 | $109,826.91 |
| 382 | 2048/08 | $488.40 | $457.61 | $0.00 | $252.50 | $50.00 | $1,248.51 | $109,338.52 |
| 383 | 2048/09 | $490.43 | $455.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $108,848.08 |
| 384 | 2048/10 | $492.48 | $453.53 | $0.00 | $252.50 | $50.00 | $1,248.51 | $108,355.61 |
| 385 | 2048/11 | $494.53 | $451.48 | $0.00 | $252.50 | $50.00 | $1,248.51 | $107,861.08 |
| 386 | 2048/12 | $496.59 | $449.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $107,364.49 |
| 387 | 2049/01 | $498.66 | $447.35 | $0.00 | $252.50 | $50.00 | $1,248.51 | $106,865.84 |
| 388 | 2049/03 | $500.73 | $445.27 | $0.00 | $252.50 | $50.00 | $1,248.51 | $106,365.10 |
| 389 | 2049/03 | $502.82 | $443.19 | $0.00 | $252.50 | $50.00 | $1,248.51 | $105,862.28 |
| 390 | 2049/04 | $504.92 | $441.09 | $0.00 | $252.50 | $50.00 | $1,248.51 | $105,357.36 |
| 391 | 2049/05 | $507.02 | $438.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $104,850.34 |
| 392 | 2049/06 | $509.13 | $436.88 | $0.00 | $252.50 | $50.00 | $1,248.51 | $104,341.21 |
| 393 | 2049/07 | $511.25 | $434.76 | $0.00 | $252.50 | $50.00 | $1,248.51 | $103,829.96 |
| 394 | 2049/08 | $513.38 | $432.62 | $0.00 | $252.50 | $50.00 | $1,248.51 | $103,316.57 |
| 395 | 2049/09 | $515.52 | $430.49 | $0.00 | $252.50 | $50.00 | $1,248.51 | $102,801.05 |
| 396 | 2049/10 | $517.67 | $428.34 | $0.00 | $252.50 | $50.00 | $1,248.51 | $102,283.38 |
| 397 | 2049/11 | $519.83 | $426.18 | $0.00 | $252.50 | $50.00 | $1,248.51 | $101,763.55 |
| 398 | 2049/12 | $521.99 | $424.01 | $0.00 | $252.50 | $50.00 | $1,248.51 | $101,241.55 |
| 399 | 2050/01 | $524.17 | $421.84 | $0.00 | $252.50 | $50.00 | $1,248.51 | $100,717.38 |
| 400 | 2050/03 | $526.35 | $419.66 | $0.00 | $252.50 | $50.00 | $1,248.51 | $100,191.03 |
| 401 | 2050/03 | $528.55 | $417.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $99,662.48 |
| 402 | 2050/04 | $530.75 | $415.26 | $0.00 | $252.50 | $50.00 | $1,248.51 | $99,131.74 |
| 403 | 2050/05 | $532.96 | $413.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $98,598.78 |
| 404 | 2050/06 | $535.18 | $410.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $98,063.59 |
| 405 | 2050/07 | $537.41 | $408.60 | $0.00 | $252.50 | $50.00 | $1,248.51 | $97,526.18 |
| 406 | 2050/08 | $539.65 | $406.36 | $0.00 | $252.50 | $50.00 | $1,248.51 | $96,986.53 |
| 407 | 2050/09 | $541.90 | $404.11 | $0.00 | $252.50 | $50.00 | $1,248.51 | $96,444.64 |
| 408 | 2050/10 | $544.16 | $401.85 | $0.00 | $252.50 | $50.00 | $1,248.51 | $95,900.48 |
| 409 | 2050/11 | $546.42 | $399.59 | $0.00 | $252.50 | $50.00 | $1,248.51 | $95,354.05 |
| 410 | 2050/12 | $548.70 | $397.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $94,805.35 |
| 411 | 2051/01 | $550.99 | $395.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $94,254.37 |
| 412 | 2051/03 | $553.28 | $392.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $93,701.08 |
| 413 | 2051/03 | $555.59 | $390.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $93,145.50 |
| 414 | 2051/04 | $557.90 | $388.11 | $0.00 | $252.50 | $50.00 | $1,248.51 | $92,587.59 |
| 415 | 2051/05 | $560.23 | $385.78 | $0.00 | $252.50 | $50.00 | $1,248.51 | $92,027.37 |
| 416 | 2051/06 | $562.56 | $383.45 | $0.00 | $252.50 | $50.00 | $1,248.51 | $91,464.80 |
| 417 | 2051/07 | $564.91 | $381.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $90,899.90 |
| 418 | 2051/08 | $567.26 | $378.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $90,332.64 |
| 419 | 2051/09 | $569.62 | $376.39 | $0.00 | $252.50 | $50.00 | $1,248.51 | $89,763.02 |
| 420 | 2051/10 | $572.00 | $374.01 | $0.00 | $252.50 | $50.00 | $1,248.51 | $89,191.02 |
| 421 | 2051/11 | $574.38 | $371.63 | $0.00 | $252.50 | $50.00 | $1,248.51 | $88,616.64 |
| 422 | 2051/12 | $576.77 | $369.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $88,039.87 |
| 423 | 2052/01 | $579.18 | $366.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $87,460.69 |
| 424 | 2052/03 | $581.59 | $364.42 | $0.00 | $252.50 | $50.00 | $1,248.51 | $86,879.10 |
| 425 | 2052/03 | $584.01 | $362.00 | $0.00 | $252.50 | $50.00 | $1,248.51 | $86,295.09 |
| 426 | 2052/04 | $586.45 | $359.56 | $0.00 | $252.50 | $50.00 | $1,248.51 | $85,708.64 |
| 427 | 2052/05 | $588.89 | $357.12 | $0.00 | $252.50 | $50.00 | $1,248.51 | $85,119.75 |
| 428 | 2052/06 | $591.34 | $354.67 | $0.00 | $252.50 | $50.00 | $1,248.51 | $84,528.41 |
| 429 | 2052/07 | $593.81 | $352.20 | $0.00 | $252.50 | $50.00 | $1,248.51 | $83,934.60 |
| 430 | 2052/08 | $596.28 | $349.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $83,338.32 |
| 431 | 2052/09 | $598.77 | $347.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $82,739.55 |
| 432 | 2052/10 | $601.26 | $344.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $82,138.29 |
| 433 | 2052/11 | $603.77 | $342.24 | $0.00 | $252.50 | $50.00 | $1,248.51 | $81,534.53 |
| 434 | 2052/12 | $606.28 | $339.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $80,928.24 |
| 435 | 2053/01 | $608.81 | $337.20 | $0.00 | $252.50 | $50.00 | $1,248.51 | $80,319.44 |
| 436 | 2053/03 | $611.34 | $334.66 | $0.00 | $252.50 | $50.00 | $1,248.51 | $79,708.09 |
| 437 | 2053/03 | $613.89 | $332.12 | $0.00 | $252.50 | $50.00 | $1,248.51 | $79,094.20 |
| 438 | 2053/04 | $616.45 | $329.56 | $0.00 | $252.50 | $50.00 | $1,248.51 | $78,477.75 |
| 439 | 2053/05 | $619.02 | $326.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $77,858.73 |
| 440 | 2053/06 | $621.60 | $324.41 | $0.00 | $252.50 | $50.00 | $1,248.51 | $77,237.13 |
| 441 | 2053/07 | $624.19 | $321.82 | $0.00 | $252.50 | $50.00 | $1,248.51 | $76,612.94 |
| 442 | 2053/08 | $626.79 | $319.22 | $0.00 | $252.50 | $50.00 | $1,248.51 | $75,986.16 |
| 443 | 2053/09 | $629.40 | $316.61 | $0.00 | $252.50 | $50.00 | $1,248.51 | $75,356.76 |
| 444 | 2053/10 | $632.02 | $313.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $74,724.73 |
| 445 | 2053/11 | $634.66 | $311.35 | $0.00 | $252.50 | $50.00 | $1,248.51 | $74,090.08 |
| 446 | 2053/12 | $637.30 | $308.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $73,452.78 |
| 447 | 2054/01 | $639.96 | $306.05 | $0.00 | $252.50 | $50.00 | $1,248.51 | $72,812.82 |
| 448 | 2054/03 | $642.62 | $303.39 | $0.00 | $252.50 | $50.00 | $1,248.51 | $72,170.20 |
| 449 | 2054/03 | $645.30 | $300.71 | $0.00 | $252.50 | $50.00 | $1,248.51 | $71,524.90 |
| 450 | 2054/04 | $647.99 | $298.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $70,876.91 |
| 451 | 2054/05 | $650.69 | $295.32 | $0.00 | $252.50 | $50.00 | $1,248.51 | $70,226.22 |
| 452 | 2054/06 | $653.40 | $292.61 | $0.00 | $252.50 | $50.00 | $1,248.51 | $69,572.82 |
| 453 | 2054/07 | $656.12 | $289.89 | $0.00 | $252.50 | $50.00 | $1,248.51 | $68,916.70 |
| 454 | 2054/08 | $658.86 | $287.15 | $0.00 | $252.50 | $50.00 | $1,248.51 | $68,257.84 |
| 455 | 2054/09 | $661.60 | $284.41 | $0.00 | $252.50 | $50.00 | $1,248.51 | $67,596.24 |
| 456 | 2054/10 | $664.36 | $281.65 | $0.00 | $252.50 | $50.00 | $1,248.51 | $66,931.88 |
| 457 | 2054/11 | $667.13 | $278.88 | $0.00 | $252.50 | $50.00 | $1,248.51 | $66,264.76 |
| 458 | 2054/12 | $669.91 | $276.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $65,594.85 |
| 459 | 2055/01 | $672.70 | $273.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $64,922.15 |
| 460 | 2055/03 | $675.50 | $270.51 | $0.00 | $252.50 | $50.00 | $1,248.51 | $64,246.65 |
| 461 | 2055/03 | $678.31 | $267.69 | $0.00 | $252.50 | $50.00 | $1,248.51 | $63,568.34 |
| 462 | 2055/04 | $681.14 | $264.87 | $0.00 | $252.50 | $50.00 | $1,248.51 | $62,887.20 |
| 463 | 2055/05 | $683.98 | $262.03 | $0.00 | $252.50 | $50.00 | $1,248.51 | $62,203.22 |
| 464 | 2055/06 | $686.83 | $259.18 | $0.00 | $252.50 | $50.00 | $1,248.51 | $61,516.39 |
| 465 | 2055/07 | $689.69 | $256.32 | $0.00 | $252.50 | $50.00 | $1,248.51 | $60,826.70 |
| 466 | 2055/08 | $692.56 | $253.44 | $0.00 | $252.50 | $50.00 | $1,248.51 | $60,134.13 |
| 467 | 2055/09 | $695.45 | $250.56 | $0.00 | $252.50 | $50.00 | $1,248.51 | $59,438.68 |
| 468 | 2055/10 | $698.35 | $247.66 | $0.00 | $252.50 | $50.00 | $1,248.51 | $58,740.34 |
| 469 | 2055/11 | $701.26 | $244.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $58,039.08 |
| 470 | 2055/12 | $704.18 | $241.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $57,334.90 |
| 471 | 2056/01 | $707.11 | $238.90 | $0.00 | $252.50 | $50.00 | $1,248.51 | $56,627.78 |
| 472 | 2056/03 | $710.06 | $235.95 | $0.00 | $252.50 | $50.00 | $1,248.51 | $55,917.72 |
| 473 | 2056/03 | $713.02 | $232.99 | $0.00 | $252.50 | $50.00 | $1,248.51 | $55,204.71 |
| 474 | 2056/04 | $715.99 | $230.02 | $0.00 | $252.50 | $50.00 | $1,248.51 | $54,488.72 |
| 475 | 2056/05 | $718.97 | $227.04 | $0.00 | $252.50 | $50.00 | $1,248.51 | $53,769.74 |
| 476 | 2056/06 | $721.97 | $224.04 | $0.00 | $252.50 | $50.00 | $1,248.51 | $53,047.77 |
| 477 | 2056/07 | $724.98 | $221.03 | $0.00 | $252.50 | $50.00 | $1,248.51 | $52,322.80 |
| 478 | 2056/08 | $728.00 | $218.01 | $0.00 | $252.50 | $50.00 | $1,248.51 | $51,594.80 |
| 479 | 2056/09 | $731.03 | $214.98 | $0.00 | $252.50 | $50.00 | $1,248.51 | $50,863.77 |
| 480 | 2056/10 | $734.08 | $211.93 | $0.00 | $252.50 | $50.00 | $1,248.51 | $50,129.69 |
| 481 | 2056/11 | $737.14 | $208.87 | $0.00 | $252.50 | $50.00 | $1,248.51 | $49,392.56 |
| 482 | 2056/12 | $740.21 | $205.80 | $0.00 | $252.50 | $50.00 | $1,248.51 | $48,652.35 |
| 483 | 2057/01 | $743.29 | $202.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $47,909.06 |
| 484 | 2057/03 | $746.39 | $199.62 | $0.00 | $252.50 | $50.00 | $1,248.51 | $47,162.67 |
| 485 | 2057/03 | $749.50 | $196.51 | $0.00 | $252.50 | $50.00 | $1,248.51 | $46,413.17 |
| 486 | 2057/04 | $752.62 | $193.39 | $0.00 | $252.50 | $50.00 | $1,248.51 | $45,660.55 |
| 487 | 2057/05 | $755.76 | $190.25 | $0.00 | $252.50 | $50.00 | $1,248.51 | $44,904.80 |
| 488 | 2057/06 | $758.91 | $187.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $44,145.89 |
| 489 | 2057/07 | $762.07 | $183.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $43,383.82 |
| 490 | 2057/08 | $765.24 | $180.77 | $0.00 | $252.50 | $50.00 | $1,248.51 | $42,618.58 |
| 491 | 2057/09 | $768.43 | $177.58 | $0.00 | $252.50 | $50.00 | $1,248.51 | $41,850.15 |
| 492 | 2057/10 | $771.63 | $174.38 | $0.00 | $252.50 | $50.00 | $1,248.51 | $41,078.51 |
| 493 | 2057/11 | $774.85 | $171.16 | $0.00 | $252.50 | $50.00 | $1,248.51 | $40,303.66 |
| 494 | 2057/12 | $778.08 | $167.93 | $0.00 | $252.50 | $50.00 | $1,248.51 | $39,525.59 |
| 495 | 2058/01 | $781.32 | $164.69 | $0.00 | $252.50 | $50.00 | $1,248.51 | $38,744.27 |
| 496 | 2058/03 | $784.57 | $161.43 | $0.00 | $252.50 | $50.00 | $1,248.51 | $37,959.69 |
| 497 | 2058/03 | $787.84 | $158.17 | $0.00 | $252.50 | $50.00 | $1,248.51 | $37,171.85 |
| 498 | 2058/04 | $791.13 | $154.88 | $0.00 | $252.50 | $50.00 | $1,248.51 | $36,380.72 |
| 499 | 2058/05 | $794.42 | $151.59 | $0.00 | $252.50 | $50.00 | $1,248.51 | $35,586.30 |
| 500 | 2058/06 | $797.73 | $148.28 | $0.00 | $252.50 | $50.00 | $1,248.51 | $34,788.57 |
| 501 | 2058/07 | $801.06 | $144.95 | $0.00 | $252.50 | $50.00 | $1,248.51 | $33,987.51 |
| 502 | 2058/08 | $804.39 | $141.61 | $0.00 | $252.50 | $50.00 | $1,248.51 | $33,183.12 |
| 503 | 2058/09 | $807.75 | $138.26 | $0.00 | $252.50 | $50.00 | $1,248.51 | $32,375.37 |
| 504 | 2058/10 | $811.11 | $134.90 | $0.00 | $252.50 | $50.00 | $1,248.51 | $31,564.26 |
| 505 | 2058/11 | $814.49 | $131.52 | $0.00 | $252.50 | $50.00 | $1,248.51 | $30,749.77 |
| 506 | 2058/12 | $817.89 | $128.12 | $0.00 | $252.50 | $50.00 | $1,248.51 | $29,931.88 |
| 507 | 2059/01 | $821.29 | $124.72 | $0.00 | $252.50 | $50.00 | $1,248.51 | $29,110.59 |
| 508 | 2059/03 | $824.72 | $121.29 | $0.00 | $252.50 | $50.00 | $1,248.51 | $28,285.87 |
| 509 | 2059/03 | $828.15 | $117.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $27,457.72 |
| 510 | 2059/04 | $831.60 | $114.41 | $0.00 | $252.50 | $50.00 | $1,248.51 | $26,626.12 |
| 511 | 2059/05 | $835.07 | $110.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $25,791.05 |
| 512 | 2059/06 | $838.55 | $107.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $24,952.51 |
| 513 | 2059/07 | $842.04 | $103.97 | $0.00 | $252.50 | $50.00 | $1,248.51 | $24,110.47 |
| 514 | 2059/08 | $845.55 | $100.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $23,264.92 |
| 515 | 2059/09 | $849.07 | $96.94 | $0.00 | $252.50 | $50.00 | $1,248.51 | $22,415.85 |
| 516 | 2059/10 | $852.61 | $93.40 | $0.00 | $252.50 | $50.00 | $1,248.51 | $21,563.24 |
| 517 | 2059/11 | $856.16 | $89.85 | $0.00 | $252.50 | $50.00 | $1,248.51 | $20,707.07 |
| 518 | 2059/12 | $859.73 | $86.28 | $0.00 | $252.50 | $50.00 | $1,248.51 | $19,847.34 |
| 519 | 2060/01 | $863.31 | $82.70 | $0.00 | $252.50 | $50.00 | $1,248.51 | $18,984.03 |
| 520 | 2060/03 | $866.91 | $79.10 | $0.00 | $252.50 | $50.00 | $1,248.51 | $18,117.12 |
| 521 | 2060/03 | $870.52 | $75.49 | $0.00 | $252.50 | $50.00 | $1,248.51 | $17,246.60 |
| 522 | 2060/04 | $874.15 | $71.86 | $0.00 | $252.50 | $50.00 | $1,248.51 | $16,372.45 |
| 523 | 2060/05 | $877.79 | $68.22 | $0.00 | $252.50 | $50.00 | $1,248.51 | $15,494.66 |
| 524 | 2060/06 | $881.45 | $64.56 | $0.00 | $252.50 | $50.00 | $1,248.51 | $14,613.22 |
| 525 | 2060/07 | $885.12 | $60.89 | $0.00 | $252.50 | $50.00 | $1,248.51 | $13,728.09 |
| 526 | 2060/08 | $888.81 | $57.20 | $0.00 | $252.50 | $50.00 | $1,248.51 | $12,839.29 |
| 527 | 2060/09 | $892.51 | $53.50 | $0.00 | $252.50 | $50.00 | $1,248.51 | $11,946.77 |
| 528 | 2060/10 | $896.23 | $49.78 | $0.00 | $252.50 | $50.00 | $1,248.51 | $11,050.54 |
| 529 | 2060/11 | $899.97 | $46.04 | $0.00 | $252.50 | $50.00 | $1,248.51 | $10,150.58 |
| 530 | 2060/12 | $903.72 | $42.29 | $0.00 | $252.50 | $50.00 | $1,248.51 | $9,246.86 |
| 531 | 2061/01 | $907.48 | $38.53 | $0.00 | $252.50 | $50.00 | $1,248.51 | $8,339.38 |
| 532 | 2061/03 | $911.26 | $34.75 | $0.00 | $252.50 | $50.00 | $1,248.51 | $7,428.12 |
| 533 | 2061/03 | $915.06 | $30.95 | $0.00 | $252.50 | $50.00 | $1,248.51 | $6,513.06 |
| 534 | 2061/04 | $918.87 | $27.14 | $0.00 | $252.50 | $50.00 | $1,248.51 | $5,594.19 |
| 535 | 2061/05 | $922.70 | $23.31 | $0.00 | $252.50 | $50.00 | $1,248.51 | $4,671.49 |
| 536 | 2061/06 | $926.54 | $19.46 | $0.00 | $252.50 | $50.00 | $1,248.51 | $3,744.95 |
| 537 | 2061/07 | $930.41 | $15.60 | $0.00 | $252.50 | $50.00 | $1,248.51 | $2,814.54 |
| 538 | 2061/08 | $934.28 | $11.73 | $0.00 | $252.50 | $50.00 | $1,248.51 | $1,880.26 |
| 539 | 2061/09 | $938.17 | $7.83 | $0.00 | $252.50 | $50.00 | $1,248.51 | $942.08 |
| 540 | 2061/10 | $942.08 | $3.93 | $0.00 | $252.50 | $50.00 | $1,248.51 | $0.00 |
| Totals | $203,000.00 | $307,844.94 | $0.00 | $136,350.00 | $27,000.00 | $674,194.94 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.