Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $30,000.00 at 5% interest rate for a $30,000.00 home, you need to have a monthly payment of $236.05 ~ $248.55. You will make a total of 360 payments and you will pay off your mortgage on 2046/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $4,773.66 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $136.24 | 5% | 600 months | $81,744.98 | $51,744.98 |
| 50 years | Bi-Weekly | $68.12 | 5% | 512 months | $72,565.53 | $42,565.53 |
| 45 years | Monthly | $139.80 | 5% | 540 months | $75,494.33 | $45,494.33 |
| 45 years | Bi-Weekly | $69.90 | 5% | 461 months | $67,474.80 | $37,474.80 |
| 40 years | Monthly | $144.66 | 5% | 480 months | $69,436.31 | $39,436.31 |
| 40 years | Bi-Weekly | $72.33 | 5% | 409 months | $62,542.96 | $32,542.96 |
| 35 years | Monthly | $151.41 | 5% | 420 months | $63,590.65 | $33,590.65 |
| 35 years | Bi-Weekly | $75.71 | 5% | 358 months | $57,781.92 | $27,781.92 |
| 30 years | Monthly | $161.05 | 5% | 360 months | $57,976.74 | $27,976.74 |
| 30 years | Bi-Weekly | $80.53 | 5% | 307 months | $53,203.08 | $23,203.08 |
| 25 years | Monthly | $175.38 | 5% | 300 months | $52,613.10 | $22,613.10 |
| 25 years | Bi-Weekly | $87.69 | 5% | 256 months | $48,817.04 | $18,817.04 |
| 20 years | Monthly | $197.99 | 5% | 240 months | $47,516.81 | $17,516.81 |
| 20 years | Bi-Weekly | $99.00 | 5% | 205 months | $44,633.36 | $14,633.36 |
| 15 years | Monthly | $237.24 | 5% | 180 months | $42,702.86 | $12,702.86 |
| 15 years | Bi-Weekly | $118.62 | 5% | 154 months | $40,660.27 | $10,660.27 |
| 10 years | Monthly | $318.20 | 5% | 120 months | $38,183.59 | $8,183.59 |
| 10 years | Bi-Weekly | $159.10 | 5% | 103 months | $36,904.45 | $6,904.45 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $36.05 | $125.00 | $12.50 | $25.00 | $50.00 | $248.55 | $29,963.95 |
| 2 | 2016/05 | $36.20 | $124.85 | $12.50 | $25.00 | $50.00 | $248.55 | $29,927.76 |
| 3 | 2016/06 | $36.35 | $124.70 | $12.50 | $25.00 | $50.00 | $248.55 | $29,891.41 |
| 4 | 2016/07 | $36.50 | $124.55 | $12.50 | $25.00 | $50.00 | $248.55 | $29,854.91 |
| 5 | 2016/08 | $36.65 | $124.40 | $12.50 | $25.00 | $50.00 | $248.55 | $29,818.26 |
| 6 | 2016/09 | $36.80 | $124.24 | $12.50 | $25.00 | $50.00 | $248.55 | $29,781.46 |
| 7 | 2016/10 | $36.96 | $124.09 | $12.50 | $25.00 | $50.00 | $248.55 | $29,744.50 |
| 8 | 2016/11 | $37.11 | $123.94 | $12.50 | $25.00 | $50.00 | $248.55 | $29,707.39 |
| 9 | 2016/12 | $37.27 | $123.78 | $12.50 | $25.00 | $50.00 | $248.55 | $29,670.12 |
| 10 | 2017/01 | $37.42 | $123.63 | $12.50 | $25.00 | $50.00 | $248.55 | $29,632.70 |
| 11 | 2017/03 | $37.58 | $123.47 | $12.50 | $25.00 | $50.00 | $248.55 | $29,595.12 |
| 12 | 2017/03 | $37.73 | $123.31 | $12.50 | $25.00 | $50.00 | $248.55 | $29,557.39 |
| 13 | 2017/04 | $37.89 | $123.16 | $12.50 | $25.00 | $50.00 | $248.55 | $29,519.50 |
| 14 | 2017/05 | $38.05 | $123.00 | $12.50 | $25.00 | $50.00 | $248.55 | $29,481.45 |
| 15 | 2017/06 | $38.21 | $122.84 | $12.50 | $25.00 | $50.00 | $248.55 | $29,443.24 |
| 16 | 2017/07 | $38.37 | $122.68 | $12.50 | $25.00 | $50.00 | $248.55 | $29,404.88 |
| 17 | 2017/08 | $38.53 | $122.52 | $12.50 | $25.00 | $50.00 | $248.55 | $29,366.35 |
| 18 | 2017/09 | $38.69 | $122.36 | $12.50 | $25.00 | $50.00 | $248.55 | $29,327.66 |
| 19 | 2017/10 | $38.85 | $122.20 | $12.50 | $25.00 | $50.00 | $248.55 | $29,288.82 |
| 20 | 2017/11 | $39.01 | $122.04 | $12.50 | $25.00 | $50.00 | $248.55 | $29,249.81 |
| 21 | 2017/12 | $39.17 | $121.87 | $12.50 | $25.00 | $50.00 | $248.55 | $29,210.63 |
| 22 | 2018/01 | $39.34 | $121.71 | $12.50 | $25.00 | $50.00 | $248.55 | $29,171.30 |
| 23 | 2018/03 | $39.50 | $121.55 | $12.50 | $25.00 | $50.00 | $248.55 | $29,131.80 |
| 24 | 2018/03 | $39.66 | $121.38 | $12.50 | $25.00 | $50.00 | $248.55 | $29,092.14 |
| 25 | 2018/04 | $39.83 | $121.22 | $12.50 | $25.00 | $50.00 | $248.55 | $29,052.31 |
| 26 | 2018/05 | $40.00 | $121.05 | $12.50 | $25.00 | $50.00 | $248.55 | $29,012.31 |
| 27 | 2018/06 | $40.16 | $120.88 | $12.50 | $25.00 | $50.00 | $248.55 | $28,972.15 |
| 28 | 2018/07 | $40.33 | $120.72 | $12.50 | $25.00 | $50.00 | $248.55 | $28,931.82 |
| 29 | 2018/08 | $40.50 | $120.55 | $12.50 | $25.00 | $50.00 | $248.55 | $28,891.32 |
| 30 | 2018/09 | $40.67 | $120.38 | $12.50 | $25.00 | $50.00 | $248.55 | $28,850.66 |
| 31 | 2018/10 | $40.84 | $120.21 | $12.50 | $25.00 | $50.00 | $248.55 | $28,809.82 |
| 32 | 2018/11 | $41.01 | $120.04 | $12.50 | $25.00 | $50.00 | $248.55 | $28,768.82 |
| 33 | 2018/12 | $41.18 | $119.87 | $12.50 | $25.00 | $50.00 | $248.55 | $28,727.64 |
| 34 | 2019/01 | $41.35 | $119.70 | $12.50 | $25.00 | $50.00 | $248.55 | $28,686.29 |
| 35 | 2019/03 | $41.52 | $119.53 | $12.50 | $25.00 | $50.00 | $248.55 | $28,644.77 |
| 36 | 2019/03 | $41.69 | $119.35 | $12.50 | $25.00 | $50.00 | $248.55 | $28,603.08 |
| 37 | 2019/04 | $41.87 | $119.18 | $12.50 | $25.00 | $50.00 | $248.55 | $28,561.21 |
| 38 | 2019/05 | $42.04 | $119.01 | $12.50 | $25.00 | $50.00 | $248.55 | $28,519.17 |
| 39 | 2019/06 | $42.22 | $118.83 | $12.50 | $25.00 | $50.00 | $248.55 | $28,476.95 |
| 40 | 2019/07 | $42.39 | $118.65 | $12.50 | $25.00 | $50.00 | $248.55 | $28,434.56 |
| 41 | 2019/08 | $42.57 | $118.48 | $12.50 | $25.00 | $50.00 | $248.55 | $28,391.99 |
| 42 | 2019/09 | $42.75 | $118.30 | $12.50 | $25.00 | $50.00 | $248.55 | $28,349.25 |
| 43 | 2019/10 | $42.92 | $118.12 | $12.50 | $25.00 | $50.00 | $248.55 | $28,306.32 |
| 44 | 2019/11 | $43.10 | $117.94 | $12.50 | $25.00 | $50.00 | $248.55 | $28,263.22 |
| 45 | 2019/12 | $43.28 | $117.76 | $12.50 | $25.00 | $50.00 | $248.55 | $28,219.93 |
| 46 | 2020/01 | $43.46 | $117.58 | $12.50 | $25.00 | $50.00 | $248.55 | $28,176.47 |
| 47 | 2020/03 | $43.64 | $117.40 | $12.50 | $25.00 | $50.00 | $248.55 | $28,132.83 |
| 48 | 2020/03 | $43.83 | $117.22 | $12.50 | $25.00 | $50.00 | $248.55 | $28,089.00 |
| 49 | 2020/04 | $44.01 | $117.04 | $12.50 | $25.00 | $50.00 | $248.55 | $28,044.99 |
| 50 | 2020/05 | $44.19 | $116.85 | $12.50 | $25.00 | $50.00 | $248.55 | $28,000.80 |
| 51 | 2020/06 | $44.38 | $116.67 | $12.50 | $25.00 | $50.00 | $248.55 | $27,956.42 |
| 52 | 2020/07 | $44.56 | $116.49 | $12.50 | $25.00 | $50.00 | $248.55 | $27,911.86 |
| 53 | 2020/08 | $44.75 | $116.30 | $12.50 | $25.00 | $50.00 | $248.55 | $27,867.11 |
| 54 | 2020/09 | $44.93 | $116.11 | $12.50 | $25.00 | $50.00 | $248.55 | $27,822.18 |
| 55 | 2020/10 | $45.12 | $115.93 | $12.50 | $25.00 | $50.00 | $248.55 | $27,777.06 |
| 56 | 2020/11 | $45.31 | $115.74 | $12.50 | $25.00 | $50.00 | $248.55 | $27,731.75 |
| 57 | 2020/12 | $45.50 | $115.55 | $12.50 | $25.00 | $50.00 | $248.55 | $27,686.25 |
| 58 | 2021/01 | $45.69 | $115.36 | $12.50 | $25.00 | $50.00 | $248.55 | $27,640.57 |
| 59 | 2021/03 | $45.88 | $115.17 | $12.50 | $25.00 | $50.00 | $248.55 | $27,594.69 |
| 60 | 2021/03 | $46.07 | $114.98 | $12.50 | $25.00 | $50.00 | $248.55 | $27,548.62 |
| 61 | 2021/04 | $46.26 | $114.79 | $12.50 | $25.00 | $50.00 | $248.55 | $27,502.36 |
| 62 | 2021/05 | $46.45 | $114.59 | $12.50 | $25.00 | $50.00 | $248.55 | $27,455.91 |
| 63 | 2021/06 | $46.65 | $114.40 | $12.50 | $25.00 | $50.00 | $248.55 | $27,409.26 |
| 64 | 2021/07 | $46.84 | $114.21 | $12.50 | $25.00 | $50.00 | $248.55 | $27,362.42 |
| 65 | 2021/08 | $47.04 | $114.01 | $12.50 | $25.00 | $50.00 | $248.55 | $27,315.38 |
| 66 | 2021/09 | $47.23 | $113.81 | $12.50 | $25.00 | $50.00 | $248.55 | $27,268.15 |
| 67 | 2021/10 | $47.43 | $113.62 | $12.50 | $25.00 | $50.00 | $248.55 | $27,220.72 |
| 68 | 2021/11 | $47.63 | $113.42 | $12.50 | $25.00 | $50.00 | $248.55 | $27,173.09 |
| 69 | 2021/12 | $47.83 | $113.22 | $12.50 | $25.00 | $50.00 | $248.55 | $27,125.27 |
| 70 | 2022/01 | $48.02 | $113.02 | $12.50 | $25.00 | $50.00 | $248.55 | $27,077.24 |
| 71 | 2022/03 | $48.22 | $112.82 | $12.50 | $25.00 | $50.00 | $248.55 | $27,029.02 |
| 72 | 2022/03 | $48.43 | $112.62 | $12.50 | $25.00 | $50.00 | $248.55 | $26,980.59 |
| 73 | 2022/04 | $48.63 | $112.42 | $12.50 | $25.00 | $50.00 | $248.55 | $26,931.97 |
| 74 | 2022/05 | $48.83 | $112.22 | $12.50 | $25.00 | $50.00 | $248.55 | $26,883.14 |
| 75 | 2022/06 | $49.03 | $112.01 | $12.50 | $25.00 | $50.00 | $248.55 | $26,834.10 |
| 76 | 2022/07 | $49.24 | $111.81 | $12.50 | $25.00 | $50.00 | $248.55 | $26,784.86 |
| 77 | 2022/08 | $49.44 | $111.60 | $12.50 | $25.00 | $50.00 | $248.55 | $26,735.42 |
| 78 | 2022/09 | $49.65 | $111.40 | $12.50 | $25.00 | $50.00 | $248.55 | $26,685.77 |
| 79 | 2022/10 | $49.86 | $111.19 | $12.50 | $25.00 | $50.00 | $248.55 | $26,635.92 |
| 80 | 2022/11 | $50.06 | $110.98 | $12.50 | $25.00 | $50.00 | $248.55 | $26,585.85 |
| 81 | 2022/12 | $50.27 | $110.77 | $12.50 | $25.00 | $50.00 | $248.55 | $26,535.58 |
| 82 | 2023/01 | $50.48 | $110.56 | $12.50 | $25.00 | $50.00 | $248.55 | $26,485.10 |
| 83 | 2023/03 | $50.69 | $110.35 | $12.50 | $25.00 | $50.00 | $248.55 | $26,434.41 |
| 84 | 2023/03 | $50.90 | $110.14 | $12.50 | $25.00 | $50.00 | $248.55 | $26,383.50 |
| 85 | 2023/04 | $51.12 | $109.93 | $12.50 | $25.00 | $50.00 | $248.55 | $26,332.39 |
| 86 | 2023/05 | $51.33 | $109.72 | $12.50 | $25.00 | $50.00 | $248.55 | $26,281.06 |
| 87 | 2023/06 | $51.54 | $109.50 | $12.50 | $25.00 | $50.00 | $248.55 | $26,229.52 |
| 88 | 2023/07 | $51.76 | $109.29 | $12.50 | $25.00 | $50.00 | $248.55 | $26,177.76 |
| 89 | 2023/08 | $51.97 | $109.07 | $12.50 | $25.00 | $50.00 | $248.55 | $26,125.79 |
| 90 | 2023/09 | $52.19 | $108.86 | $12.50 | $25.00 | $50.00 | $248.55 | $26,073.60 |
| 91 | 2023/10 | $52.41 | $108.64 | $12.50 | $25.00 | $50.00 | $248.55 | $26,021.19 |
| 92 | 2023/11 | $52.62 | $108.42 | $12.50 | $25.00 | $50.00 | $248.55 | $25,968.57 |
| 93 | 2023/12 | $52.84 | $108.20 | $12.50 | $25.00 | $50.00 | $248.55 | $25,915.73 |
| 94 | 2024/01 | $53.06 | $107.98 | $12.50 | $25.00 | $50.00 | $248.55 | $25,862.66 |
| 95 | 2024/03 | $53.29 | $107.76 | $12.50 | $25.00 | $50.00 | $248.55 | $25,809.38 |
| 96 | 2024/03 | $53.51 | $107.54 | $12.50 | $25.00 | $50.00 | $248.55 | $25,755.87 |
| 97 | 2024/04 | $53.73 | $107.32 | $12.50 | $25.00 | $50.00 | $248.55 | $25,702.14 |
| 98 | 2024/05 | $53.95 | $107.09 | $12.50 | $25.00 | $50.00 | $248.55 | $25,648.18 |
| 99 | 2024/06 | $54.18 | $106.87 | $12.50 | $25.00 | $50.00 | $248.55 | $25,594.00 |
| 100 | 2024/07 | $54.40 | $106.64 | $12.50 | $25.00 | $50.00 | $248.55 | $25,539.60 |
| 101 | 2024/08 | $54.63 | $106.41 | $12.50 | $25.00 | $50.00 | $248.55 | $25,484.97 |
| 102 | 2024/09 | $54.86 | $106.19 | $12.50 | $25.00 | $50.00 | $248.55 | $25,430.11 |
| 103 | 2024/10 | $55.09 | $105.96 | $12.50 | $25.00 | $50.00 | $248.55 | $25,375.02 |
| 104 | 2024/11 | $55.32 | $105.73 | $12.50 | $25.00 | $50.00 | $248.55 | $25,319.70 |
| 105 | 2024/12 | $55.55 | $105.50 | $12.50 | $25.00 | $50.00 | $248.55 | $25,264.16 |
| 106 | 2025/01 | $55.78 | $105.27 | $12.50 | $25.00 | $50.00 | $248.55 | $25,208.38 |
| 107 | 2025/03 | $56.01 | $105.03 | $12.50 | $25.00 | $50.00 | $248.55 | $25,152.37 |
| 108 | 2025/03 | $56.24 | $104.80 | $12.50 | $25.00 | $50.00 | $248.55 | $25,096.12 |
| 109 | 2025/04 | $56.48 | $104.57 | $12.50 | $25.00 | $50.00 | $248.55 | $25,039.64 |
| 110 | 2025/05 | $56.71 | $104.33 | $12.50 | $25.00 | $50.00 | $248.55 | $24,982.93 |
| 111 | 2025/06 | $56.95 | $104.10 | $12.50 | $25.00 | $50.00 | $248.55 | $24,925.98 |
| 112 | 2025/07 | $57.19 | $103.86 | $12.50 | $25.00 | $50.00 | $248.55 | $24,868.79 |
| 113 | 2025/08 | $57.43 | $103.62 | $12.50 | $25.00 | $50.00 | $248.55 | $24,811.36 |
| 114 | 2025/09 | $57.67 | $103.38 | $12.50 | $25.00 | $50.00 | $248.55 | $24,753.70 |
| 115 | 2025/10 | $57.91 | $103.14 | $12.50 | $25.00 | $50.00 | $248.55 | $24,695.79 |
| 116 | 2025/11 | $58.15 | $102.90 | $12.50 | $25.00 | $50.00 | $248.55 | $24,637.64 |
| 117 | 2025/12 | $58.39 | $102.66 | $12.50 | $25.00 | $50.00 | $248.55 | $24,579.25 |
| 118 | 2026/01 | $58.63 | $102.41 | $12.50 | $25.00 | $50.00 | $248.55 | $24,520.62 |
| 119 | 2026/03 | $58.88 | $102.17 | $12.50 | $25.00 | $50.00 | $248.55 | $24,461.74 |
| 120 | 2026/03 | $59.12 | $101.92 | $12.50 | $25.00 | $50.00 | $248.55 | $24,402.62 |
| 121 | 2026/04 | $59.37 | $101.68 | $12.50 | $25.00 | $50.00 | $248.55 | $24,343.25 |
| 122 | 2026/05 | $59.62 | $101.43 | $12.50 | $25.00 | $50.00 | $248.55 | $24,283.63 |
| 123 | 2026/06 | $59.86 | $101.18 | $12.50 | $25.00 | $50.00 | $248.55 | $24,223.77 |
| 124 | 2026/07 | $60.11 | $100.93 | $12.50 | $25.00 | $50.00 | $248.55 | $24,163.66 |
| 125 | 2026/08 | $60.36 | $100.68 | $12.50 | $25.00 | $50.00 | $248.55 | $24,103.29 |
| 126 | 2026/09 | $60.62 | $100.43 | $12.50 | $25.00 | $50.00 | $248.55 | $24,042.67 |
| 127 | 2026/10 | $60.87 | $100.18 | $0.00 | $25.00 | $50.00 | $236.05 | $23,981.81 |
| 128 | 2026/11 | $61.12 | $99.92 | $0.00 | $25.00 | $50.00 | $236.05 | $23,920.68 |
| 129 | 2026/12 | $61.38 | $99.67 | $0.00 | $25.00 | $50.00 | $236.05 | $23,859.31 |
| 130 | 2027/01 | $61.63 | $99.41 | $0.00 | $25.00 | $50.00 | $236.05 | $23,797.67 |
| 131 | 2027/03 | $61.89 | $99.16 | $0.00 | $25.00 | $50.00 | $236.05 | $23,735.78 |
| 132 | 2027/03 | $62.15 | $98.90 | $0.00 | $25.00 | $50.00 | $236.05 | $23,673.64 |
| 133 | 2027/04 | $62.41 | $98.64 | $0.00 | $25.00 | $50.00 | $236.05 | $23,611.23 |
| 134 | 2027/05 | $62.67 | $98.38 | $0.00 | $25.00 | $50.00 | $236.05 | $23,548.56 |
| 135 | 2027/06 | $62.93 | $98.12 | $0.00 | $25.00 | $50.00 | $236.05 | $23,485.64 |
| 136 | 2027/07 | $63.19 | $97.86 | $0.00 | $25.00 | $50.00 | $236.05 | $23,422.45 |
| 137 | 2027/08 | $63.45 | $97.59 | $0.00 | $25.00 | $50.00 | $236.05 | $23,358.99 |
| 138 | 2027/09 | $63.72 | $97.33 | $0.00 | $25.00 | $50.00 | $236.05 | $23,295.28 |
| 139 | 2027/10 | $63.98 | $97.06 | $0.00 | $25.00 | $50.00 | $236.05 | $23,231.29 |
| 140 | 2027/11 | $64.25 | $96.80 | $0.00 | $25.00 | $50.00 | $236.05 | $23,167.04 |
| 141 | 2027/12 | $64.52 | $96.53 | $0.00 | $25.00 | $50.00 | $236.05 | $23,102.53 |
| 142 | 2028/01 | $64.79 | $96.26 | $0.00 | $25.00 | $50.00 | $236.05 | $23,037.74 |
| 143 | 2028/03 | $65.06 | $95.99 | $0.00 | $25.00 | $50.00 | $236.05 | $22,972.69 |
| 144 | 2028/03 | $65.33 | $95.72 | $0.00 | $25.00 | $50.00 | $236.05 | $22,907.36 |
| 145 | 2028/04 | $65.60 | $95.45 | $0.00 | $25.00 | $50.00 | $236.05 | $22,841.76 |
| 146 | 2028/05 | $65.87 | $95.17 | $0.00 | $25.00 | $50.00 | $236.05 | $22,775.89 |
| 147 | 2028/06 | $66.15 | $94.90 | $0.00 | $25.00 | $50.00 | $236.05 | $22,709.74 |
| 148 | 2028/07 | $66.42 | $94.62 | $0.00 | $25.00 | $50.00 | $236.05 | $22,643.32 |
| 149 | 2028/08 | $66.70 | $94.35 | $0.00 | $25.00 | $50.00 | $236.05 | $22,576.62 |
| 150 | 2028/09 | $66.98 | $94.07 | $0.00 | $25.00 | $50.00 | $236.05 | $22,509.64 |
| 151 | 2028/10 | $67.26 | $93.79 | $0.00 | $25.00 | $50.00 | $236.05 | $22,442.38 |
| 152 | 2028/11 | $67.54 | $93.51 | $0.00 | $25.00 | $50.00 | $236.05 | $22,374.85 |
| 153 | 2028/12 | $67.82 | $93.23 | $0.00 | $25.00 | $50.00 | $236.05 | $22,307.03 |
| 154 | 2029/01 | $68.10 | $92.95 | $0.00 | $25.00 | $50.00 | $236.05 | $22,238.93 |
| 155 | 2029/03 | $68.38 | $92.66 | $0.00 | $25.00 | $50.00 | $236.05 | $22,170.55 |
| 156 | 2029/03 | $68.67 | $92.38 | $0.00 | $25.00 | $50.00 | $236.05 | $22,101.88 |
| 157 | 2029/04 | $68.96 | $92.09 | $0.00 | $25.00 | $50.00 | $236.05 | $22,032.92 |
| 158 | 2029/05 | $69.24 | $91.80 | $0.00 | $25.00 | $50.00 | $236.05 | $21,963.68 |
| 159 | 2029/06 | $69.53 | $91.52 | $0.00 | $25.00 | $50.00 | $236.05 | $21,894.15 |
| 160 | 2029/07 | $69.82 | $91.23 | $0.00 | $25.00 | $50.00 | $236.05 | $21,824.33 |
| 161 | 2029/08 | $70.11 | $90.93 | $0.00 | $25.00 | $50.00 | $236.05 | $21,754.21 |
| 162 | 2029/09 | $70.40 | $90.64 | $0.00 | $25.00 | $50.00 | $236.05 | $21,683.81 |
| 163 | 2029/10 | $70.70 | $90.35 | $0.00 | $25.00 | $50.00 | $236.05 | $21,613.11 |
| 164 | 2029/11 | $70.99 | $90.05 | $0.00 | $25.00 | $50.00 | $236.05 | $21,542.12 |
| 165 | 2029/12 | $71.29 | $89.76 | $0.00 | $25.00 | $50.00 | $236.05 | $21,470.83 |
| 166 | 2030/01 | $71.58 | $89.46 | $0.00 | $25.00 | $50.00 | $236.05 | $21,399.25 |
| 167 | 2030/03 | $71.88 | $89.16 | $0.00 | $25.00 | $50.00 | $236.05 | $21,327.37 |
| 168 | 2030/03 | $72.18 | $88.86 | $0.00 | $25.00 | $50.00 | $236.05 | $21,255.18 |
| 169 | 2030/04 | $72.48 | $88.56 | $0.00 | $25.00 | $50.00 | $236.05 | $21,182.70 |
| 170 | 2030/05 | $72.79 | $88.26 | $0.00 | $25.00 | $50.00 | $236.05 | $21,109.92 |
| 171 | 2030/06 | $73.09 | $87.96 | $0.00 | $25.00 | $50.00 | $236.05 | $21,036.83 |
| 172 | 2030/07 | $73.39 | $87.65 | $0.00 | $25.00 | $50.00 | $236.05 | $20,963.43 |
| 173 | 2030/08 | $73.70 | $87.35 | $0.00 | $25.00 | $50.00 | $236.05 | $20,889.73 |
| 174 | 2030/09 | $74.01 | $87.04 | $0.00 | $25.00 | $50.00 | $236.05 | $20,815.73 |
| 175 | 2030/10 | $74.31 | $86.73 | $0.00 | $25.00 | $50.00 | $236.05 | $20,741.41 |
| 176 | 2030/11 | $74.62 | $86.42 | $0.00 | $25.00 | $50.00 | $236.05 | $20,666.79 |
| 177 | 2030/12 | $74.93 | $86.11 | $0.00 | $25.00 | $50.00 | $236.05 | $20,591.86 |
| 178 | 2031/01 | $75.25 | $85.80 | $0.00 | $25.00 | $50.00 | $236.05 | $20,516.61 |
| 179 | 2031/03 | $75.56 | $85.49 | $0.00 | $25.00 | $50.00 | $236.05 | $20,441.05 |
| 180 | 2031/03 | $75.88 | $85.17 | $0.00 | $25.00 | $50.00 | $236.05 | $20,365.17 |
| 181 | 2031/04 | $76.19 | $84.85 | $0.00 | $25.00 | $50.00 | $236.05 | $20,288.98 |
| 182 | 2031/05 | $76.51 | $84.54 | $0.00 | $25.00 | $50.00 | $236.05 | $20,212.47 |
| 183 | 2031/06 | $76.83 | $84.22 | $0.00 | $25.00 | $50.00 | $236.05 | $20,135.64 |
| 184 | 2031/07 | $77.15 | $83.90 | $0.00 | $25.00 | $50.00 | $236.05 | $20,058.50 |
| 185 | 2031/08 | $77.47 | $83.58 | $0.00 | $25.00 | $50.00 | $236.05 | $19,981.03 |
| 186 | 2031/09 | $77.79 | $83.25 | $0.00 | $25.00 | $50.00 | $236.05 | $19,903.23 |
| 187 | 2031/10 | $78.12 | $82.93 | $0.00 | $25.00 | $50.00 | $236.05 | $19,825.12 |
| 188 | 2031/11 | $78.44 | $82.60 | $0.00 | $25.00 | $50.00 | $236.05 | $19,746.68 |
| 189 | 2031/12 | $78.77 | $82.28 | $0.00 | $25.00 | $50.00 | $236.05 | $19,667.91 |
| 190 | 2032/01 | $79.10 | $81.95 | $0.00 | $25.00 | $50.00 | $236.05 | $19,588.81 |
| 191 | 2032/03 | $79.43 | $81.62 | $0.00 | $25.00 | $50.00 | $236.05 | $19,509.38 |
| 192 | 2032/03 | $79.76 | $81.29 | $0.00 | $25.00 | $50.00 | $236.05 | $19,429.63 |
| 193 | 2032/04 | $80.09 | $80.96 | $0.00 | $25.00 | $50.00 | $236.05 | $19,349.54 |
| 194 | 2032/05 | $80.42 | $80.62 | $0.00 | $25.00 | $50.00 | $236.05 | $19,269.11 |
| 195 | 2032/06 | $80.76 | $80.29 | $0.00 | $25.00 | $50.00 | $236.05 | $19,188.36 |
| 196 | 2032/07 | $81.10 | $79.95 | $0.00 | $25.00 | $50.00 | $236.05 | $19,107.26 |
| 197 | 2032/08 | $81.43 | $79.61 | $0.00 | $25.00 | $50.00 | $236.05 | $19,025.83 |
| 198 | 2032/09 | $81.77 | $79.27 | $0.00 | $25.00 | $50.00 | $236.05 | $18,944.06 |
| 199 | 2032/10 | $82.11 | $78.93 | $0.00 | $25.00 | $50.00 | $236.05 | $18,861.94 |
| 200 | 2032/11 | $82.46 | $78.59 | $0.00 | $25.00 | $50.00 | $236.05 | $18,779.49 |
| 201 | 2032/12 | $82.80 | $78.25 | $0.00 | $25.00 | $50.00 | $236.05 | $18,696.69 |
| 202 | 2033/01 | $83.14 | $77.90 | $0.00 | $25.00 | $50.00 | $236.05 | $18,613.54 |
| 203 | 2033/03 | $83.49 | $77.56 | $0.00 | $25.00 | $50.00 | $236.05 | $18,530.05 |
| 204 | 2033/03 | $83.84 | $77.21 | $0.00 | $25.00 | $50.00 | $236.05 | $18,446.22 |
| 205 | 2033/04 | $84.19 | $76.86 | $0.00 | $25.00 | $50.00 | $236.05 | $18,362.03 |
| 206 | 2033/05 | $84.54 | $76.51 | $0.00 | $25.00 | $50.00 | $236.05 | $18,277.49 |
| 207 | 2033/06 | $84.89 | $76.16 | $0.00 | $25.00 | $50.00 | $236.05 | $18,192.60 |
| 208 | 2033/07 | $85.24 | $75.80 | $0.00 | $25.00 | $50.00 | $236.05 | $18,107.36 |
| 209 | 2033/08 | $85.60 | $75.45 | $0.00 | $25.00 | $50.00 | $236.05 | $18,021.76 |
| 210 | 2033/09 | $85.96 | $75.09 | $0.00 | $25.00 | $50.00 | $236.05 | $17,935.80 |
| 211 | 2033/10 | $86.31 | $74.73 | $0.00 | $25.00 | $50.00 | $236.05 | $17,849.49 |
| 212 | 2033/11 | $86.67 | $74.37 | $0.00 | $25.00 | $50.00 | $236.05 | $17,762.81 |
| 213 | 2033/12 | $87.03 | $74.01 | $0.00 | $25.00 | $50.00 | $236.05 | $17,675.78 |
| 214 | 2034/01 | $87.40 | $73.65 | $0.00 | $25.00 | $50.00 | $236.05 | $17,588.38 |
| 215 | 2034/03 | $87.76 | $73.28 | $0.00 | $25.00 | $50.00 | $236.05 | $17,500.62 |
| 216 | 2034/03 | $88.13 | $72.92 | $0.00 | $25.00 | $50.00 | $236.05 | $17,412.49 |
| 217 | 2034/04 | $88.49 | $72.55 | $0.00 | $25.00 | $50.00 | $236.05 | $17,324.00 |
| 218 | 2034/05 | $88.86 | $72.18 | $0.00 | $25.00 | $50.00 | $236.05 | $17,235.14 |
| 219 | 2034/06 | $89.23 | $71.81 | $0.00 | $25.00 | $50.00 | $236.05 | $17,145.90 |
| 220 | 2034/07 | $89.61 | $71.44 | $0.00 | $25.00 | $50.00 | $236.05 | $17,056.30 |
| 221 | 2034/08 | $89.98 | $71.07 | $0.00 | $25.00 | $50.00 | $236.05 | $16,966.32 |
| 222 | 2034/09 | $90.35 | $70.69 | $0.00 | $25.00 | $50.00 | $236.05 | $16,875.97 |
| 223 | 2034/10 | $90.73 | $70.32 | $0.00 | $25.00 | $50.00 | $236.05 | $16,785.24 |
| 224 | 2034/11 | $91.11 | $69.94 | $0.00 | $25.00 | $50.00 | $236.05 | $16,694.13 |
| 225 | 2034/12 | $91.49 | $69.56 | $0.00 | $25.00 | $50.00 | $236.05 | $16,602.64 |
| 226 | 2035/01 | $91.87 | $69.18 | $0.00 | $25.00 | $50.00 | $236.05 | $16,510.77 |
| 227 | 2035/03 | $92.25 | $68.79 | $0.00 | $25.00 | $50.00 | $236.05 | $16,418.52 |
| 228 | 2035/03 | $92.64 | $68.41 | $0.00 | $25.00 | $50.00 | $236.05 | $16,325.88 |
| 229 | 2035/04 | $93.02 | $68.02 | $0.00 | $25.00 | $50.00 | $236.05 | $16,232.86 |
| 230 | 2035/05 | $93.41 | $67.64 | $0.00 | $25.00 | $50.00 | $236.05 | $16,139.45 |
| 231 | 2035/06 | $93.80 | $67.25 | $0.00 | $25.00 | $50.00 | $236.05 | $16,045.65 |
| 232 | 2035/07 | $94.19 | $66.86 | $0.00 | $25.00 | $50.00 | $236.05 | $15,951.46 |
| 233 | 2035/08 | $94.58 | $66.46 | $0.00 | $25.00 | $50.00 | $236.05 | $15,856.88 |
| 234 | 2035/09 | $94.98 | $66.07 | $0.00 | $25.00 | $50.00 | $236.05 | $15,761.91 |
| 235 | 2035/10 | $95.37 | $65.67 | $0.00 | $25.00 | $50.00 | $236.05 | $15,666.53 |
| 236 | 2035/11 | $95.77 | $65.28 | $0.00 | $25.00 | $50.00 | $236.05 | $15,570.76 |
| 237 | 2035/12 | $96.17 | $64.88 | $0.00 | $25.00 | $50.00 | $236.05 | $15,474.60 |
| 238 | 2036/01 | $96.57 | $64.48 | $0.00 | $25.00 | $50.00 | $236.05 | $15,378.03 |
| 239 | 2036/03 | $96.97 | $64.08 | $0.00 | $25.00 | $50.00 | $236.05 | $15,281.06 |
| 240 | 2036/03 | $97.38 | $63.67 | $0.00 | $25.00 | $50.00 | $236.05 | $15,183.68 |
| 241 | 2036/04 | $97.78 | $63.27 | $0.00 | $25.00 | $50.00 | $236.05 | $15,085.90 |
| 242 | 2036/05 | $98.19 | $62.86 | $0.00 | $25.00 | $50.00 | $236.05 | $14,987.71 |
| 243 | 2036/06 | $98.60 | $62.45 | $0.00 | $25.00 | $50.00 | $236.05 | $14,889.11 |
| 244 | 2036/07 | $99.01 | $62.04 | $0.00 | $25.00 | $50.00 | $236.05 | $14,790.10 |
| 245 | 2036/08 | $99.42 | $61.63 | $0.00 | $25.00 | $50.00 | $236.05 | $14,690.68 |
| 246 | 2036/09 | $99.84 | $61.21 | $0.00 | $25.00 | $50.00 | $236.05 | $14,590.85 |
| 247 | 2036/10 | $100.25 | $60.80 | $0.00 | $25.00 | $50.00 | $236.05 | $14,490.60 |
| 248 | 2036/11 | $100.67 | $60.38 | $0.00 | $25.00 | $50.00 | $236.05 | $14,389.93 |
| 249 | 2036/12 | $101.09 | $59.96 | $0.00 | $25.00 | $50.00 | $236.05 | $14,288.84 |
| 250 | 2037/01 | $101.51 | $59.54 | $0.00 | $25.00 | $50.00 | $236.05 | $14,187.33 |
| 251 | 2037/03 | $101.93 | $59.11 | $0.00 | $25.00 | $50.00 | $236.05 | $14,085.40 |
| 252 | 2037/03 | $102.36 | $58.69 | $0.00 | $25.00 | $50.00 | $236.05 | $13,983.04 |
| 253 | 2037/04 | $102.78 | $58.26 | $0.00 | $25.00 | $50.00 | $236.05 | $13,880.26 |
| 254 | 2037/05 | $103.21 | $57.83 | $0.00 | $25.00 | $50.00 | $236.05 | $13,777.04 |
| 255 | 2037/06 | $103.64 | $57.40 | $0.00 | $25.00 | $50.00 | $236.05 | $13,673.40 |
| 256 | 2037/07 | $104.07 | $56.97 | $0.00 | $25.00 | $50.00 | $236.05 | $13,569.33 |
| 257 | 2037/08 | $104.51 | $56.54 | $0.00 | $25.00 | $50.00 | $236.05 | $13,464.82 |
| 258 | 2037/09 | $104.94 | $56.10 | $0.00 | $25.00 | $50.00 | $236.05 | $13,359.88 |
| 259 | 2037/10 | $105.38 | $55.67 | $0.00 | $25.00 | $50.00 | $236.05 | $13,254.50 |
| 260 | 2037/11 | $105.82 | $55.23 | $0.00 | $25.00 | $50.00 | $236.05 | $13,148.68 |
| 261 | 2037/12 | $106.26 | $54.79 | $0.00 | $25.00 | $50.00 | $236.05 | $13,042.42 |
| 262 | 2038/01 | $106.70 | $54.34 | $0.00 | $25.00 | $50.00 | $236.05 | $12,935.71 |
| 263 | 2038/03 | $107.15 | $53.90 | $0.00 | $25.00 | $50.00 | $236.05 | $12,828.57 |
| 264 | 2038/03 | $107.59 | $53.45 | $0.00 | $25.00 | $50.00 | $236.05 | $12,720.97 |
| 265 | 2038/04 | $108.04 | $53.00 | $0.00 | $25.00 | $50.00 | $236.05 | $12,612.93 |
| 266 | 2038/05 | $108.49 | $52.55 | $0.00 | $25.00 | $50.00 | $236.05 | $12,504.44 |
| 267 | 2038/06 | $108.94 | $52.10 | $0.00 | $25.00 | $50.00 | $236.05 | $12,395.49 |
| 268 | 2038/07 | $109.40 | $51.65 | $0.00 | $25.00 | $50.00 | $236.05 | $12,286.09 |
| 269 | 2038/08 | $109.85 | $51.19 | $0.00 | $25.00 | $50.00 | $236.05 | $12,176.24 |
| 270 | 2038/09 | $110.31 | $50.73 | $0.00 | $25.00 | $50.00 | $236.05 | $12,065.93 |
| 271 | 2038/10 | $110.77 | $50.27 | $0.00 | $25.00 | $50.00 | $236.05 | $11,955.16 |
| 272 | 2038/11 | $111.23 | $49.81 | $0.00 | $25.00 | $50.00 | $236.05 | $11,843.92 |
| 273 | 2038/12 | $111.70 | $49.35 | $0.00 | $25.00 | $50.00 | $236.05 | $11,732.23 |
| 274 | 2039/01 | $112.16 | $48.88 | $0.00 | $25.00 | $50.00 | $236.05 | $11,620.06 |
| 275 | 2039/03 | $112.63 | $48.42 | $0.00 | $25.00 | $50.00 | $236.05 | $11,507.43 |
| 276 | 2039/03 | $113.10 | $47.95 | $0.00 | $25.00 | $50.00 | $236.05 | $11,394.33 |
| 277 | 2039/04 | $113.57 | $47.48 | $0.00 | $25.00 | $50.00 | $236.05 | $11,280.76 |
| 278 | 2039/05 | $114.04 | $47.00 | $0.00 | $25.00 | $50.00 | $236.05 | $11,166.72 |
| 279 | 2039/06 | $114.52 | $46.53 | $0.00 | $25.00 | $50.00 | $236.05 | $11,052.20 |
| 280 | 2039/07 | $115.00 | $46.05 | $0.00 | $25.00 | $50.00 | $236.05 | $10,937.21 |
| 281 | 2039/08 | $115.47 | $45.57 | $0.00 | $25.00 | $50.00 | $236.05 | $10,821.73 |
| 282 | 2039/09 | $115.96 | $45.09 | $0.00 | $25.00 | $50.00 | $236.05 | $10,705.78 |
| 283 | 2039/10 | $116.44 | $44.61 | $0.00 | $25.00 | $50.00 | $236.05 | $10,589.34 |
| 284 | 2039/11 | $116.92 | $44.12 | $0.00 | $25.00 | $50.00 | $236.05 | $10,472.41 |
| 285 | 2039/12 | $117.41 | $43.64 | $0.00 | $25.00 | $50.00 | $236.05 | $10,355.00 |
| 286 | 2040/01 | $117.90 | $43.15 | $0.00 | $25.00 | $50.00 | $236.05 | $10,237.10 |
| 287 | 2040/03 | $118.39 | $42.65 | $0.00 | $25.00 | $50.00 | $236.05 | $10,118.71 |
| 288 | 2040/03 | $118.89 | $42.16 | $0.00 | $25.00 | $50.00 | $236.05 | $9,999.82 |
| 289 | 2040/04 | $119.38 | $41.67 | $0.00 | $25.00 | $50.00 | $236.05 | $9,880.44 |
| 290 | 2040/05 | $119.88 | $41.17 | $0.00 | $25.00 | $50.00 | $236.05 | $9,760.57 |
| 291 | 2040/06 | $120.38 | $40.67 | $0.00 | $25.00 | $50.00 | $236.05 | $9,640.19 |
| 292 | 2040/07 | $120.88 | $40.17 | $0.00 | $25.00 | $50.00 | $236.05 | $9,519.31 |
| 293 | 2040/08 | $121.38 | $39.66 | $0.00 | $25.00 | $50.00 | $236.05 | $9,397.93 |
| 294 | 2040/09 | $121.89 | $39.16 | $0.00 | $25.00 | $50.00 | $236.05 | $9,276.04 |
| 295 | 2040/10 | $122.40 | $38.65 | $0.00 | $25.00 | $50.00 | $236.05 | $9,153.64 |
| 296 | 2040/11 | $122.91 | $38.14 | $0.00 | $25.00 | $50.00 | $236.05 | $9,030.73 |
| 297 | 2040/12 | $123.42 | $37.63 | $0.00 | $25.00 | $50.00 | $236.05 | $8,907.32 |
| 298 | 2041/01 | $123.93 | $37.11 | $0.00 | $25.00 | $50.00 | $236.05 | $8,783.38 |
| 299 | 2041/03 | $124.45 | $36.60 | $0.00 | $25.00 | $50.00 | $236.05 | $8,658.93 |
| 300 | 2041/03 | $124.97 | $36.08 | $0.00 | $25.00 | $50.00 | $236.05 | $8,533.97 |
| 301 | 2041/04 | $125.49 | $35.56 | $0.00 | $25.00 | $50.00 | $236.05 | $8,408.48 |
| 302 | 2041/05 | $126.01 | $35.04 | $0.00 | $25.00 | $50.00 | $236.05 | $8,282.47 |
| 303 | 2041/06 | $126.54 | $34.51 | $0.00 | $25.00 | $50.00 | $236.05 | $8,155.93 |
| 304 | 2041/07 | $127.06 | $33.98 | $0.00 | $25.00 | $50.00 | $236.05 | $8,028.87 |
| 305 | 2041/08 | $127.59 | $33.45 | $0.00 | $25.00 | $50.00 | $236.05 | $7,901.28 |
| 306 | 2041/09 | $128.12 | $32.92 | $0.00 | $25.00 | $50.00 | $236.05 | $7,773.15 |
| 307 | 2041/10 | $128.66 | $32.39 | $0.00 | $25.00 | $50.00 | $236.05 | $7,644.49 |
| 308 | 2041/11 | $129.19 | $31.85 | $0.00 | $25.00 | $50.00 | $236.05 | $7,515.30 |
| 309 | 2041/12 | $129.73 | $31.31 | $0.00 | $25.00 | $50.00 | $236.05 | $7,385.57 |
| 310 | 2042/01 | $130.27 | $30.77 | $0.00 | $25.00 | $50.00 | $236.05 | $7,255.29 |
| 311 | 2042/03 | $130.82 | $30.23 | $0.00 | $25.00 | $50.00 | $236.05 | $7,124.48 |
| 312 | 2042/03 | $131.36 | $29.69 | $0.00 | $25.00 | $50.00 | $236.05 | $6,993.11 |
| 313 | 2042/04 | $131.91 | $29.14 | $0.00 | $25.00 | $50.00 | $236.05 | $6,861.21 |
| 314 | 2042/05 | $132.46 | $28.59 | $0.00 | $25.00 | $50.00 | $236.05 | $6,728.75 |
| 315 | 2042/06 | $133.01 | $28.04 | $0.00 | $25.00 | $50.00 | $236.05 | $6,595.74 |
| 316 | 2042/07 | $133.56 | $27.48 | $0.00 | $25.00 | $50.00 | $236.05 | $6,462.17 |
| 317 | 2042/08 | $134.12 | $26.93 | $0.00 | $25.00 | $50.00 | $236.05 | $6,328.05 |
| 318 | 2042/09 | $134.68 | $26.37 | $0.00 | $25.00 | $50.00 | $236.05 | $6,193.37 |
| 319 | 2042/10 | $135.24 | $25.81 | $0.00 | $25.00 | $50.00 | $236.05 | $6,058.13 |
| 320 | 2042/11 | $135.80 | $25.24 | $0.00 | $25.00 | $50.00 | $236.05 | $5,922.33 |
| 321 | 2042/12 | $136.37 | $24.68 | $0.00 | $25.00 | $50.00 | $236.05 | $5,785.96 |
| 322 | 2043/01 | $136.94 | $24.11 | $0.00 | $25.00 | $50.00 | $236.05 | $5,649.02 |
| 323 | 2043/03 | $137.51 | $23.54 | $0.00 | $25.00 | $50.00 | $236.05 | $5,511.51 |
| 324 | 2043/03 | $138.08 | $22.96 | $0.00 | $25.00 | $50.00 | $236.05 | $5,373.43 |
| 325 | 2043/04 | $138.66 | $22.39 | $0.00 | $25.00 | $50.00 | $236.05 | $5,234.77 |
| 326 | 2043/05 | $139.23 | $21.81 | $0.00 | $25.00 | $50.00 | $236.05 | $5,095.54 |
| 327 | 2043/06 | $139.82 | $21.23 | $0.00 | $25.00 | $50.00 | $236.05 | $4,955.72 |
| 328 | 2043/07 | $140.40 | $20.65 | $0.00 | $25.00 | $50.00 | $236.05 | $4,815.32 |
| 329 | 2043/08 | $140.98 | $20.06 | $0.00 | $25.00 | $50.00 | $236.05 | $4,674.34 |
| 330 | 2043/09 | $141.57 | $19.48 | $0.00 | $25.00 | $50.00 | $236.05 | $4,532.77 |
| 331 | 2043/10 | $142.16 | $18.89 | $0.00 | $25.00 | $50.00 | $236.05 | $4,390.61 |
| 332 | 2043/11 | $142.75 | $18.29 | $0.00 | $25.00 | $50.00 | $236.05 | $4,247.86 |
| 333 | 2043/12 | $143.35 | $17.70 | $0.00 | $25.00 | $50.00 | $236.05 | $4,104.51 |
| 334 | 2044/01 | $143.94 | $17.10 | $0.00 | $25.00 | $50.00 | $236.05 | $3,960.57 |
| 335 | 2044/03 | $144.54 | $16.50 | $0.00 | $25.00 | $50.00 | $236.05 | $3,816.02 |
| 336 | 2044/03 | $145.15 | $15.90 | $0.00 | $25.00 | $50.00 | $236.05 | $3,670.88 |
| 337 | 2044/04 | $145.75 | $15.30 | $0.00 | $25.00 | $50.00 | $236.05 | $3,525.13 |
| 338 | 2044/05 | $146.36 | $14.69 | $0.00 | $25.00 | $50.00 | $236.05 | $3,378.77 |
| 339 | 2044/06 | $146.97 | $14.08 | $0.00 | $25.00 | $50.00 | $236.05 | $3,231.80 |
| 340 | 2044/07 | $147.58 | $13.47 | $0.00 | $25.00 | $50.00 | $236.05 | $3,084.22 |
| 341 | 2044/08 | $148.20 | $12.85 | $0.00 | $25.00 | $50.00 | $236.05 | $2,936.02 |
| 342 | 2044/09 | $148.81 | $12.23 | $0.00 | $25.00 | $50.00 | $236.05 | $2,787.21 |
| 343 | 2044/10 | $149.43 | $11.61 | $0.00 | $25.00 | $50.00 | $236.05 | $2,637.78 |
| 344 | 2044/11 | $150.06 | $10.99 | $0.00 | $25.00 | $50.00 | $236.05 | $2,487.72 |
| 345 | 2044/12 | $150.68 | $10.37 | $0.00 | $25.00 | $50.00 | $236.05 | $2,337.04 |
| 346 | 2045/01 | $151.31 | $9.74 | $0.00 | $25.00 | $50.00 | $236.05 | $2,185.73 |
| 347 | 2045/03 | $151.94 | $9.11 | $0.00 | $25.00 | $50.00 | $236.05 | $2,033.79 |
| 348 | 2045/03 | $152.57 | $8.47 | $0.00 | $25.00 | $50.00 | $236.05 | $1,881.22 |
| 349 | 2045/04 | $153.21 | $7.84 | $0.00 | $25.00 | $50.00 | $236.05 | $1,728.01 |
| 350 | 2045/05 | $153.85 | $7.20 | $0.00 | $25.00 | $50.00 | $236.05 | $1,574.17 |
| 351 | 2045/06 | $154.49 | $6.56 | $0.00 | $25.00 | $50.00 | $236.05 | $1,419.68 |
| 352 | 2045/07 | $155.13 | $5.92 | $0.00 | $25.00 | $50.00 | $236.05 | $1,264.55 |
| 353 | 2045/08 | $155.78 | $5.27 | $0.00 | $25.00 | $50.00 | $236.05 | $1,108.77 |
| 354 | 2045/09 | $156.43 | $4.62 | $0.00 | $25.00 | $50.00 | $236.05 | $952.34 |
| 355 | 2045/10 | $157.08 | $3.97 | $0.00 | $25.00 | $50.00 | $236.05 | $795.26 |
| 356 | 2045/11 | $157.73 | $3.31 | $0.00 | $25.00 | $50.00 | $236.05 | $637.53 |
| 357 | 2045/12 | $158.39 | $2.66 | $0.00 | $25.00 | $50.00 | $236.05 | $479.14 |
| 358 | 2046/01 | $159.05 | $2.00 | $0.00 | $25.00 | $50.00 | $236.05 | $320.09 |
| 359 | 2046/03 | $159.71 | $1.33 | $0.00 | $25.00 | $50.00 | $236.05 | $160.38 |
| 360 | 2046/03 | $160.38 | $0.67 | $0.00 | $25.00 | $50.00 | $236.05 | $0.00 |
| Totals | $30,000.00 | $27,976.74 | $1,575.00 | $9,000.00 | $18,000.00 | $86,551.74 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.