Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $20,000.00 at 5% interest rate for a $30,000.00 home, you need to have a monthly payment of $182.36. You will make a total of 360 payments and you will pay off your mortgage on 2046/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $3,182.44 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $90.83 | 5% | 600 months | $64,496.65 | $34,496.65 |
| 50 years | Bi-Weekly | $45.42 | 5% | 512 months | $58,377.02 | $28,377.02 |
| 45 years | Monthly | $93.20 | 5% | 540 months | $60,329.55 | $30,329.55 |
| 45 years | Bi-Weekly | $46.60 | 5% | 461 months | $54,983.20 | $24,983.20 |
| 40 years | Monthly | $96.44 | 5% | 480 months | $56,290.87 | $26,290.87 |
| 40 years | Bi-Weekly | $48.22 | 5% | 409 months | $51,695.30 | $21,695.30 |
| 35 years | Monthly | $100.94 | 5% | 420 months | $52,393.76 | $22,393.76 |
| 35 years | Bi-Weekly | $50.47 | 5% | 358 months | $48,521.28 | $18,521.28 |
| 30 years | Monthly | $107.36 | 5% | 360 months | $48,651.16 | $18,651.16 |
| 30 years | Bi-Weekly | $53.68 | 5% | 307 months | $45,468.72 | $15,468.72 |
| 25 years | Monthly | $116.92 | 5% | 300 months | $45,075.40 | $15,075.40 |
| 25 years | Bi-Weekly | $58.46 | 5% | 256 months | $42,544.69 | $12,544.69 |
| 20 years | Monthly | $131.99 | 5% | 240 months | $41,677.88 | $11,677.88 |
| 20 years | Bi-Weekly | $66.00 | 5% | 205 months | $39,755.57 | $9,755.57 |
| 15 years | Monthly | $158.16 | 5% | 180 months | $38,468.57 | $8,468.57 |
| 15 years | Bi-Weekly | $79.08 | 5% | 154 months | $37,106.84 | $7,106.84 |
| 10 years | Monthly | $212.13 | 5% | 120 months | $35,455.72 | $5,455.72 |
| 10 years | Bi-Weekly | $106.07 | 5% | 103 months | $34,602.97 | $4,602.97 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $24.03 | $83.33 | $0.00 | $25.00 | $50.00 | $182.36 | $19,975.97 |
| 2 | 2016/05 | $24.13 | $83.23 | $0.00 | $25.00 | $50.00 | $182.36 | $19,951.84 |
| 3 | 2016/06 | $24.23 | $83.13 | $0.00 | $25.00 | $50.00 | $182.36 | $19,927.61 |
| 4 | 2016/07 | $24.33 | $83.03 | $0.00 | $25.00 | $50.00 | $182.36 | $19,903.27 |
| 5 | 2016/08 | $24.43 | $82.93 | $0.00 | $25.00 | $50.00 | $182.36 | $19,878.84 |
| 6 | 2016/09 | $24.54 | $82.83 | $0.00 | $25.00 | $50.00 | $182.36 | $19,854.30 |
| 7 | 2016/10 | $24.64 | $82.73 | $0.00 | $25.00 | $50.00 | $182.36 | $19,829.67 |
| 8 | 2016/11 | $24.74 | $82.62 | $0.00 | $25.00 | $50.00 | $182.36 | $19,804.92 |
| 9 | 2016/12 | $24.84 | $82.52 | $0.00 | $25.00 | $50.00 | $182.36 | $19,780.08 |
| 10 | 2017/01 | $24.95 | $82.42 | $0.00 | $25.00 | $50.00 | $182.36 | $19,755.13 |
| 11 | 2017/02 | $25.05 | $82.31 | $0.00 | $25.00 | $50.00 | $182.36 | $19,730.08 |
| 12 | 2017/03 | $25.16 | $82.21 | $0.00 | $25.00 | $50.00 | $182.36 | $19,704.93 |
| 13 | 2017/04 | $25.26 | $82.10 | $0.00 | $25.00 | $50.00 | $182.36 | $19,679.67 |
| 14 | 2017/05 | $25.37 | $82.00 | $0.00 | $25.00 | $50.00 | $182.36 | $19,654.30 |
| 15 | 2017/06 | $25.47 | $81.89 | $0.00 | $25.00 | $50.00 | $182.36 | $19,628.83 |
| 16 | 2017/07 | $25.58 | $81.79 | $0.00 | $25.00 | $50.00 | $182.36 | $19,603.25 |
| 17 | 2017/08 | $25.68 | $81.68 | $0.00 | $25.00 | $50.00 | $182.36 | $19,577.57 |
| 18 | 2017/09 | $25.79 | $81.57 | $0.00 | $25.00 | $50.00 | $182.36 | $19,551.78 |
| 19 | 2017/10 | $25.90 | $81.47 | $0.00 | $25.00 | $50.00 | $182.36 | $19,525.88 |
| 20 | 2017/11 | $26.01 | $81.36 | $0.00 | $25.00 | $50.00 | $182.36 | $19,499.87 |
| 21 | 2017/12 | $26.11 | $81.25 | $0.00 | $25.00 | $50.00 | $182.36 | $19,473.76 |
| 22 | 2018/01 | $26.22 | $81.14 | $0.00 | $25.00 | $50.00 | $182.36 | $19,447.53 |
| 23 | 2018/02 | $26.33 | $81.03 | $0.00 | $25.00 | $50.00 | $182.36 | $19,421.20 |
| 24 | 2018/03 | $26.44 | $80.92 | $0.00 | $25.00 | $50.00 | $182.36 | $19,394.76 |
| 25 | 2018/04 | $26.55 | $80.81 | $0.00 | $25.00 | $50.00 | $182.36 | $19,368.20 |
| 26 | 2018/05 | $26.66 | $80.70 | $0.00 | $25.00 | $50.00 | $182.36 | $19,341.54 |
| 27 | 2018/06 | $26.77 | $80.59 | $0.00 | $25.00 | $50.00 | $182.36 | $19,314.77 |
| 28 | 2018/07 | $26.89 | $80.48 | $0.00 | $25.00 | $50.00 | $182.36 | $19,287.88 |
| 29 | 2018/08 | $27.00 | $80.37 | $0.00 | $25.00 | $50.00 | $182.36 | $19,260.88 |
| 30 | 2018/09 | $27.11 | $80.25 | $0.00 | $25.00 | $50.00 | $182.36 | $19,233.77 |
| 31 | 2018/10 | $27.22 | $80.14 | $0.00 | $25.00 | $50.00 | $182.36 | $19,206.55 |
| 32 | 2018/11 | $27.34 | $80.03 | $0.00 | $25.00 | $50.00 | $182.36 | $19,179.21 |
| 33 | 2018/12 | $27.45 | $79.91 | $0.00 | $25.00 | $50.00 | $182.36 | $19,151.76 |
| 34 | 2019/01 | $27.57 | $79.80 | $0.00 | $25.00 | $50.00 | $182.36 | $19,124.19 |
| 35 | 2019/02 | $27.68 | $79.68 | $0.00 | $25.00 | $50.00 | $182.36 | $19,096.51 |
| 36 | 2019/03 | $27.80 | $79.57 | $0.00 | $25.00 | $50.00 | $182.36 | $19,068.72 |
| 37 | 2019/04 | $27.91 | $79.45 | $0.00 | $25.00 | $50.00 | $182.36 | $19,040.81 |
| 38 | 2019/05 | $28.03 | $79.34 | $0.00 | $25.00 | $50.00 | $182.36 | $19,012.78 |
| 39 | 2019/06 | $28.14 | $79.22 | $0.00 | $25.00 | $50.00 | $182.36 | $18,984.64 |
| 40 | 2019/07 | $28.26 | $79.10 | $0.00 | $25.00 | $50.00 | $182.36 | $18,956.37 |
| 41 | 2019/08 | $28.38 | $78.98 | $0.00 | $25.00 | $50.00 | $182.36 | $18,927.99 |
| 42 | 2019/09 | $28.50 | $78.87 | $0.00 | $25.00 | $50.00 | $182.36 | $18,899.50 |
| 43 | 2019/10 | $28.62 | $78.75 | $0.00 | $25.00 | $50.00 | $182.36 | $18,870.88 |
| 44 | 2019/11 | $28.74 | $78.63 | $0.00 | $25.00 | $50.00 | $182.36 | $18,842.14 |
| 45 | 2019/12 | $28.86 | $78.51 | $0.00 | $25.00 | $50.00 | $182.36 | $18,813.29 |
| 46 | 2020/01 | $28.98 | $78.39 | $0.00 | $25.00 | $50.00 | $182.36 | $18,784.31 |
| 47 | 2020/02 | $29.10 | $78.27 | $0.00 | $25.00 | $50.00 | $182.36 | $18,755.22 |
| 48 | 2020/03 | $29.22 | $78.15 | $0.00 | $25.00 | $50.00 | $182.36 | $18,726.00 |
| 49 | 2020/04 | $29.34 | $78.02 | $0.00 | $25.00 | $50.00 | $182.36 | $18,696.66 |
| 50 | 2020/05 | $29.46 | $77.90 | $0.00 | $25.00 | $50.00 | $182.36 | $18,667.20 |
| 51 | 2020/06 | $29.58 | $77.78 | $0.00 | $25.00 | $50.00 | $182.36 | $18,637.61 |
| 52 | 2020/07 | $29.71 | $77.66 | $0.00 | $25.00 | $50.00 | $182.36 | $18,607.91 |
| 53 | 2020/08 | $29.83 | $77.53 | $0.00 | $25.00 | $50.00 | $182.36 | $18,578.08 |
| 54 | 2020/09 | $29.96 | $77.41 | $0.00 | $25.00 | $50.00 | $182.36 | $18,548.12 |
| 55 | 2020/10 | $30.08 | $77.28 | $0.00 | $25.00 | $50.00 | $182.36 | $18,518.04 |
| 56 | 2020/11 | $30.21 | $77.16 | $0.00 | $25.00 | $50.00 | $182.36 | $18,487.83 |
| 57 | 2020/12 | $30.33 | $77.03 | $0.00 | $25.00 | $50.00 | $182.36 | $18,457.50 |
| 58 | 2021/01 | $30.46 | $76.91 | $0.00 | $25.00 | $50.00 | $182.36 | $18,427.04 |
| 59 | 2021/02 | $30.58 | $76.78 | $0.00 | $25.00 | $50.00 | $182.36 | $18,396.46 |
| 60 | 2021/03 | $30.71 | $76.65 | $0.00 | $25.00 | $50.00 | $182.36 | $18,365.75 |
| 61 | 2021/04 | $30.84 | $76.52 | $0.00 | $25.00 | $50.00 | $182.36 | $18,334.91 |
| 62 | 2021/05 | $30.97 | $76.40 | $0.00 | $25.00 | $50.00 | $182.36 | $18,303.94 |
| 63 | 2021/06 | $31.10 | $76.27 | $0.00 | $25.00 | $50.00 | $182.36 | $18,272.84 |
| 64 | 2021/07 | $31.23 | $76.14 | $0.00 | $25.00 | $50.00 | $182.36 | $18,241.61 |
| 65 | 2021/08 | $31.36 | $76.01 | $0.00 | $25.00 | $50.00 | $182.36 | $18,210.25 |
| 66 | 2021/09 | $31.49 | $75.88 | $0.00 | $25.00 | $50.00 | $182.36 | $18,178.77 |
| 67 | 2021/10 | $31.62 | $75.74 | $0.00 | $25.00 | $50.00 | $182.36 | $18,147.15 |
| 68 | 2021/11 | $31.75 | $75.61 | $0.00 | $25.00 | $50.00 | $182.36 | $18,115.40 |
| 69 | 2021/12 | $31.88 | $75.48 | $0.00 | $25.00 | $50.00 | $182.36 | $18,083.51 |
| 70 | 2022/01 | $32.02 | $75.35 | $0.00 | $25.00 | $50.00 | $182.36 | $18,051.50 |
| 71 | 2022/02 | $32.15 | $75.21 | $0.00 | $25.00 | $50.00 | $182.36 | $18,019.35 |
| 72 | 2022/03 | $32.28 | $75.08 | $0.00 | $25.00 | $50.00 | $182.36 | $17,987.06 |
| 73 | 2022/04 | $32.42 | $74.95 | $0.00 | $25.00 | $50.00 | $182.36 | $17,954.64 |
| 74 | 2022/05 | $32.55 | $74.81 | $0.00 | $25.00 | $50.00 | $182.36 | $17,922.09 |
| 75 | 2022/06 | $32.69 | $74.68 | $0.00 | $25.00 | $50.00 | $182.36 | $17,889.40 |
| 76 | 2022/07 | $32.83 | $74.54 | $0.00 | $25.00 | $50.00 | $182.36 | $17,856.58 |
| 77 | 2022/08 | $32.96 | $74.40 | $0.00 | $25.00 | $50.00 | $182.36 | $17,823.61 |
| 78 | 2022/09 | $33.10 | $74.27 | $0.00 | $25.00 | $50.00 | $182.36 | $17,790.52 |
| 79 | 2022/10 | $33.24 | $74.13 | $0.00 | $25.00 | $50.00 | $182.36 | $17,757.28 |
| 80 | 2022/11 | $33.38 | $73.99 | $0.00 | $25.00 | $50.00 | $182.36 | $17,723.90 |
| 81 | 2022/12 | $33.51 | $73.85 | $0.00 | $25.00 | $50.00 | $182.36 | $17,690.39 |
| 82 | 2023/01 | $33.65 | $73.71 | $0.00 | $25.00 | $50.00 | $182.36 | $17,656.73 |
| 83 | 2023/02 | $33.79 | $73.57 | $0.00 | $25.00 | $50.00 | $182.36 | $17,622.94 |
| 84 | 2023/03 | $33.94 | $73.43 | $0.00 | $25.00 | $50.00 | $182.36 | $17,589.00 |
| 85 | 2023/04 | $34.08 | $73.29 | $0.00 | $25.00 | $50.00 | $182.36 | $17,554.93 |
| 86 | 2023/05 | $34.22 | $73.15 | $0.00 | $25.00 | $50.00 | $182.36 | $17,520.71 |
| 87 | 2023/06 | $34.36 | $73.00 | $0.00 | $25.00 | $50.00 | $182.36 | $17,486.35 |
| 88 | 2023/07 | $34.50 | $72.86 | $0.00 | $25.00 | $50.00 | $182.36 | $17,451.84 |
| 89 | 2023/08 | $34.65 | $72.72 | $0.00 | $25.00 | $50.00 | $182.36 | $17,417.19 |
| 90 | 2023/09 | $34.79 | $72.57 | $0.00 | $25.00 | $50.00 | $182.36 | $17,382.40 |
| 91 | 2023/10 | $34.94 | $72.43 | $0.00 | $25.00 | $50.00 | $182.36 | $17,347.46 |
| 92 | 2023/11 | $35.08 | $72.28 | $0.00 | $25.00 | $50.00 | $182.36 | $17,312.38 |
| 93 | 2023/12 | $35.23 | $72.13 | $0.00 | $25.00 | $50.00 | $182.36 | $17,277.15 |
| 94 | 2024/01 | $35.38 | $71.99 | $0.00 | $25.00 | $50.00 | $182.36 | $17,241.77 |
| 95 | 2024/02 | $35.52 | $71.84 | $0.00 | $25.00 | $50.00 | $182.36 | $17,206.25 |
| 96 | 2024/03 | $35.67 | $71.69 | $0.00 | $25.00 | $50.00 | $182.36 | $17,170.58 |
| 97 | 2024/04 | $35.82 | $71.54 | $0.00 | $25.00 | $50.00 | $182.36 | $17,134.76 |
| 98 | 2024/05 | $35.97 | $71.39 | $0.00 | $25.00 | $50.00 | $182.36 | $17,098.79 |
| 99 | 2024/06 | $36.12 | $71.24 | $0.00 | $25.00 | $50.00 | $182.36 | $17,062.67 |
| 100 | 2024/07 | $36.27 | $71.09 | $0.00 | $25.00 | $50.00 | $182.36 | $17,026.40 |
| 101 | 2024/08 | $36.42 | $70.94 | $0.00 | $25.00 | $50.00 | $182.36 | $16,989.98 |
| 102 | 2024/09 | $36.57 | $70.79 | $0.00 | $25.00 | $50.00 | $182.36 | $16,953.41 |
| 103 | 2024/10 | $36.73 | $70.64 | $0.00 | $25.00 | $50.00 | $182.36 | $16,916.68 |
| 104 | 2024/11 | $36.88 | $70.49 | $0.00 | $25.00 | $50.00 | $182.36 | $16,879.80 |
| 105 | 2024/12 | $37.03 | $70.33 | $0.00 | $25.00 | $50.00 | $182.36 | $16,842.77 |
| 106 | 2025/01 | $37.19 | $70.18 | $0.00 | $25.00 | $50.00 | $182.36 | $16,805.58 |
| 107 | 2025/02 | $37.34 | $70.02 | $0.00 | $25.00 | $50.00 | $182.36 | $16,768.24 |
| 108 | 2025/03 | $37.50 | $69.87 | $0.00 | $25.00 | $50.00 | $182.36 | $16,730.75 |
| 109 | 2025/04 | $37.65 | $69.71 | $0.00 | $25.00 | $50.00 | $182.36 | $16,693.09 |
| 110 | 2025/05 | $37.81 | $69.55 | $0.00 | $25.00 | $50.00 | $182.36 | $16,655.28 |
| 111 | 2025/06 | $37.97 | $69.40 | $0.00 | $25.00 | $50.00 | $182.36 | $16,617.32 |
| 112 | 2025/07 | $38.13 | $69.24 | $0.00 | $25.00 | $50.00 | $182.36 | $16,579.19 |
| 113 | 2025/08 | $38.28 | $69.08 | $0.00 | $25.00 | $50.00 | $182.36 | $16,540.91 |
| 114 | 2025/09 | $38.44 | $68.92 | $0.00 | $25.00 | $50.00 | $182.36 | $16,502.46 |
| 115 | 2025/10 | $38.60 | $68.76 | $0.00 | $25.00 | $50.00 | $182.36 | $16,463.86 |
| 116 | 2025/11 | $38.76 | $68.60 | $0.00 | $25.00 | $50.00 | $182.36 | $16,425.09 |
| 117 | 2025/12 | $38.93 | $68.44 | $0.00 | $25.00 | $50.00 | $182.36 | $16,386.17 |
| 118 | 2026/01 | $39.09 | $68.28 | $0.00 | $25.00 | $50.00 | $182.36 | $16,347.08 |
| 119 | 2026/02 | $39.25 | $68.11 | $0.00 | $25.00 | $50.00 | $182.36 | $16,307.83 |
| 120 | 2026/03 | $39.42 | $67.95 | $0.00 | $25.00 | $50.00 | $182.36 | $16,268.41 |
| 121 | 2026/04 | $39.58 | $67.79 | $0.00 | $25.00 | $50.00 | $182.36 | $16,228.83 |
| 122 | 2026/05 | $39.74 | $67.62 | $0.00 | $25.00 | $50.00 | $182.36 | $16,189.09 |
| 123 | 2026/06 | $39.91 | $67.45 | $0.00 | $25.00 | $50.00 | $182.36 | $16,149.18 |
| 124 | 2026/07 | $40.08 | $67.29 | $0.00 | $25.00 | $50.00 | $182.36 | $16,109.10 |
| 125 | 2026/08 | $40.24 | $67.12 | $0.00 | $25.00 | $50.00 | $182.36 | $16,068.86 |
| 126 | 2026/09 | $40.41 | $66.95 | $0.00 | $25.00 | $50.00 | $182.36 | $16,028.45 |
| 127 | 2026/10 | $40.58 | $66.79 | $0.00 | $25.00 | $50.00 | $182.36 | $15,987.87 |
| 128 | 2026/11 | $40.75 | $66.62 | $0.00 | $25.00 | $50.00 | $182.36 | $15,947.12 |
| 129 | 2026/12 | $40.92 | $66.45 | $0.00 | $25.00 | $50.00 | $182.36 | $15,906.20 |
| 130 | 2027/01 | $41.09 | $66.28 | $0.00 | $25.00 | $50.00 | $182.36 | $15,865.12 |
| 131 | 2027/02 | $41.26 | $66.10 | $0.00 | $25.00 | $50.00 | $182.36 | $15,823.86 |
| 132 | 2027/03 | $41.43 | $65.93 | $0.00 | $25.00 | $50.00 | $182.36 | $15,782.42 |
| 133 | 2027/04 | $41.60 | $65.76 | $0.00 | $25.00 | $50.00 | $182.36 | $15,740.82 |
| 134 | 2027/05 | $41.78 | $65.59 | $0.00 | $25.00 | $50.00 | $182.36 | $15,699.04 |
| 135 | 2027/06 | $41.95 | $65.41 | $0.00 | $25.00 | $50.00 | $182.36 | $15,657.09 |
| 136 | 2027/07 | $42.13 | $65.24 | $0.00 | $25.00 | $50.00 | $182.36 | $15,614.96 |
| 137 | 2027/08 | $42.30 | $65.06 | $0.00 | $25.00 | $50.00 | $182.36 | $15,572.66 |
| 138 | 2027/09 | $42.48 | $64.89 | $0.00 | $25.00 | $50.00 | $182.36 | $15,530.18 |
| 139 | 2027/10 | $42.66 | $64.71 | $0.00 | $25.00 | $50.00 | $182.36 | $15,487.53 |
| 140 | 2027/11 | $42.83 | $64.53 | $0.00 | $25.00 | $50.00 | $182.36 | $15,444.70 |
| 141 | 2027/12 | $43.01 | $64.35 | $0.00 | $25.00 | $50.00 | $182.36 | $15,401.69 |
| 142 | 2028/01 | $43.19 | $64.17 | $0.00 | $25.00 | $50.00 | $182.36 | $15,358.49 |
| 143 | 2028/02 | $43.37 | $63.99 | $0.00 | $25.00 | $50.00 | $182.36 | $15,315.12 |
| 144 | 2028/03 | $43.55 | $63.81 | $0.00 | $25.00 | $50.00 | $182.36 | $15,271.57 |
| 145 | 2028/04 | $43.73 | $63.63 | $0.00 | $25.00 | $50.00 | $182.36 | $15,227.84 |
| 146 | 2028/05 | $43.91 | $63.45 | $0.00 | $25.00 | $50.00 | $182.36 | $15,183.92 |
| 147 | 2028/06 | $44.10 | $63.27 | $0.00 | $25.00 | $50.00 | $182.36 | $15,139.83 |
| 148 | 2028/07 | $44.28 | $63.08 | $0.00 | $25.00 | $50.00 | $182.36 | $15,095.55 |
| 149 | 2028/08 | $44.47 | $62.90 | $0.00 | $25.00 | $50.00 | $182.36 | $15,051.08 |
| 150 | 2028/09 | $44.65 | $62.71 | $0.00 | $25.00 | $50.00 | $182.36 | $15,006.43 |
| 151 | 2028/10 | $44.84 | $62.53 | $0.00 | $25.00 | $50.00 | $182.36 | $14,961.59 |
| 152 | 2028/11 | $45.02 | $62.34 | $0.00 | $25.00 | $50.00 | $182.36 | $14,916.57 |
| 153 | 2028/12 | $45.21 | $62.15 | $0.00 | $25.00 | $50.00 | $182.36 | $14,871.35 |
| 154 | 2029/01 | $45.40 | $61.96 | $0.00 | $25.00 | $50.00 | $182.36 | $14,825.95 |
| 155 | 2029/02 | $45.59 | $61.77 | $0.00 | $25.00 | $50.00 | $182.36 | $14,780.36 |
| 156 | 2029/03 | $45.78 | $61.58 | $0.00 | $25.00 | $50.00 | $182.36 | $14,734.58 |
| 157 | 2029/04 | $45.97 | $61.39 | $0.00 | $25.00 | $50.00 | $182.36 | $14,688.61 |
| 158 | 2029/05 | $46.16 | $61.20 | $0.00 | $25.00 | $50.00 | $182.36 | $14,642.45 |
| 159 | 2029/06 | $46.35 | $61.01 | $0.00 | $25.00 | $50.00 | $182.36 | $14,596.10 |
| 160 | 2029/07 | $46.55 | $60.82 | $0.00 | $25.00 | $50.00 | $182.36 | $14,549.55 |
| 161 | 2029/08 | $46.74 | $60.62 | $0.00 | $25.00 | $50.00 | $182.36 | $14,502.81 |
| 162 | 2029/09 | $46.94 | $60.43 | $0.00 | $25.00 | $50.00 | $182.36 | $14,455.87 |
| 163 | 2029/10 | $47.13 | $60.23 | $0.00 | $25.00 | $50.00 | $182.36 | $14,408.74 |
| 164 | 2029/11 | $47.33 | $60.04 | $0.00 | $25.00 | $50.00 | $182.36 | $14,361.41 |
| 165 | 2029/12 | $47.53 | $59.84 | $0.00 | $25.00 | $50.00 | $182.36 | $14,313.89 |
| 166 | 2030/01 | $47.72 | $59.64 | $0.00 | $25.00 | $50.00 | $182.36 | $14,266.17 |
| 167 | 2030/02 | $47.92 | $59.44 | $0.00 | $25.00 | $50.00 | $182.36 | $14,218.24 |
| 168 | 2030/03 | $48.12 | $59.24 | $0.00 | $25.00 | $50.00 | $182.36 | $14,170.12 |
| 169 | 2030/04 | $48.32 | $59.04 | $0.00 | $25.00 | $50.00 | $182.36 | $14,121.80 |
| 170 | 2030/05 | $48.52 | $58.84 | $0.00 | $25.00 | $50.00 | $182.36 | $14,073.28 |
| 171 | 2030/06 | $48.73 | $58.64 | $0.00 | $25.00 | $50.00 | $182.36 | $14,024.55 |
| 172 | 2030/07 | $48.93 | $58.44 | $0.00 | $25.00 | $50.00 | $182.36 | $13,975.62 |
| 173 | 2030/08 | $49.13 | $58.23 | $0.00 | $25.00 | $50.00 | $182.36 | $13,926.49 |
| 174 | 2030/09 | $49.34 | $58.03 | $0.00 | $25.00 | $50.00 | $182.36 | $13,877.15 |
| 175 | 2030/10 | $49.54 | $57.82 | $0.00 | $25.00 | $50.00 | $182.36 | $13,827.61 |
| 176 | 2030/11 | $49.75 | $57.62 | $0.00 | $25.00 | $50.00 | $182.36 | $13,777.86 |
| 177 | 2030/12 | $49.96 | $57.41 | $0.00 | $25.00 | $50.00 | $182.36 | $13,727.90 |
| 178 | 2031/01 | $50.16 | $57.20 | $0.00 | $25.00 | $50.00 | $182.36 | $13,677.74 |
| 179 | 2031/02 | $50.37 | $56.99 | $0.00 | $25.00 | $50.00 | $182.36 | $13,627.37 |
| 180 | 2031/03 | $50.58 | $56.78 | $0.00 | $25.00 | $50.00 | $182.36 | $13,576.78 |
| 181 | 2031/04 | $50.79 | $56.57 | $0.00 | $25.00 | $50.00 | $182.36 | $13,525.99 |
| 182 | 2031/05 | $51.01 | $56.36 | $0.00 | $25.00 | $50.00 | $182.36 | $13,474.98 |
| 183 | 2031/06 | $51.22 | $56.15 | $0.00 | $25.00 | $50.00 | $182.36 | $13,423.76 |
| 184 | 2031/07 | $51.43 | $55.93 | $0.00 | $25.00 | $50.00 | $182.36 | $13,372.33 |
| 185 | 2031/08 | $51.65 | $55.72 | $0.00 | $25.00 | $50.00 | $182.36 | $13,320.68 |
| 186 | 2031/09 | $51.86 | $55.50 | $0.00 | $25.00 | $50.00 | $182.36 | $13,268.82 |
| 187 | 2031/10 | $52.08 | $55.29 | $0.00 | $25.00 | $50.00 | $182.36 | $13,216.75 |
| 188 | 2031/11 | $52.29 | $55.07 | $0.00 | $25.00 | $50.00 | $182.36 | $13,164.45 |
| 189 | 2031/12 | $52.51 | $54.85 | $0.00 | $25.00 | $50.00 | $182.36 | $13,111.94 |
| 190 | 2032/01 | $52.73 | $54.63 | $0.00 | $25.00 | $50.00 | $182.36 | $13,059.21 |
| 191 | 2032/02 | $52.95 | $54.41 | $0.00 | $25.00 | $50.00 | $182.36 | $13,006.26 |
| 192 | 2032/03 | $53.17 | $54.19 | $0.00 | $25.00 | $50.00 | $182.36 | $12,953.08 |
| 193 | 2032/04 | $53.39 | $53.97 | $0.00 | $25.00 | $50.00 | $182.36 | $12,899.69 |
| 194 | 2032/05 | $53.62 | $53.75 | $0.00 | $25.00 | $50.00 | $182.36 | $12,846.08 |
| 195 | 2032/06 | $53.84 | $53.53 | $0.00 | $25.00 | $50.00 | $182.36 | $12,792.24 |
| 196 | 2032/07 | $54.06 | $53.30 | $0.00 | $25.00 | $50.00 | $182.36 | $12,738.17 |
| 197 | 2032/08 | $54.29 | $53.08 | $0.00 | $25.00 | $50.00 | $182.36 | $12,683.88 |
| 198 | 2032/09 | $54.51 | $52.85 | $0.00 | $25.00 | $50.00 | $182.36 | $12,629.37 |
| 199 | 2032/10 | $54.74 | $52.62 | $0.00 | $25.00 | $50.00 | $182.36 | $12,574.63 |
| 200 | 2032/11 | $54.97 | $52.39 | $0.00 | $25.00 | $50.00 | $182.36 | $12,519.66 |
| 201 | 2032/12 | $55.20 | $52.17 | $0.00 | $25.00 | $50.00 | $182.36 | $12,464.46 |
| 202 | 2033/01 | $55.43 | $51.94 | $0.00 | $25.00 | $50.00 | $182.36 | $12,409.03 |
| 203 | 2033/02 | $55.66 | $51.70 | $0.00 | $25.00 | $50.00 | $182.36 | $12,353.37 |
| 204 | 2033/03 | $55.89 | $51.47 | $0.00 | $25.00 | $50.00 | $182.36 | $12,297.48 |
| 205 | 2033/04 | $56.12 | $51.24 | $0.00 | $25.00 | $50.00 | $182.36 | $12,241.35 |
| 206 | 2033/05 | $56.36 | $51.01 | $0.00 | $25.00 | $50.00 | $182.36 | $12,184.99 |
| 207 | 2033/06 | $56.59 | $50.77 | $0.00 | $25.00 | $50.00 | $182.36 | $12,128.40 |
| 208 | 2033/07 | $56.83 | $50.54 | $0.00 | $25.00 | $50.00 | $182.36 | $12,071.57 |
| 209 | 2033/08 | $57.07 | $50.30 | $0.00 | $25.00 | $50.00 | $182.36 | $12,014.51 |
| 210 | 2033/09 | $57.30 | $50.06 | $0.00 | $25.00 | $50.00 | $182.36 | $11,957.20 |
| 211 | 2033/10 | $57.54 | $49.82 | $0.00 | $25.00 | $50.00 | $182.36 | $11,899.66 |
| 212 | 2033/11 | $57.78 | $49.58 | $0.00 | $25.00 | $50.00 | $182.36 | $11,841.88 |
| 213 | 2033/12 | $58.02 | $49.34 | $0.00 | $25.00 | $50.00 | $182.36 | $11,783.85 |
| 214 | 2034/01 | $58.26 | $49.10 | $0.00 | $25.00 | $50.00 | $182.36 | $11,725.59 |
| 215 | 2034/02 | $58.51 | $48.86 | $0.00 | $25.00 | $50.00 | $182.36 | $11,667.08 |
| 216 | 2034/03 | $58.75 | $48.61 | $0.00 | $25.00 | $50.00 | $182.36 | $11,608.33 |
| 217 | 2034/04 | $59.00 | $48.37 | $0.00 | $25.00 | $50.00 | $182.36 | $11,549.33 |
| 218 | 2034/05 | $59.24 | $48.12 | $0.00 | $25.00 | $50.00 | $182.36 | $11,490.09 |
| 219 | 2034/06 | $59.49 | $47.88 | $0.00 | $25.00 | $50.00 | $182.36 | $11,430.60 |
| 220 | 2034/07 | $59.74 | $47.63 | $0.00 | $25.00 | $50.00 | $182.36 | $11,370.87 |
| 221 | 2034/08 | $59.99 | $47.38 | $0.00 | $25.00 | $50.00 | $182.36 | $11,310.88 |
| 222 | 2034/09 | $60.24 | $47.13 | $0.00 | $25.00 | $50.00 | $182.36 | $11,250.64 |
| 223 | 2034/10 | $60.49 | $46.88 | $0.00 | $25.00 | $50.00 | $182.36 | $11,190.16 |
| 224 | 2034/11 | $60.74 | $46.63 | $0.00 | $25.00 | $50.00 | $182.36 | $11,129.42 |
| 225 | 2034/12 | $60.99 | $46.37 | $0.00 | $25.00 | $50.00 | $182.36 | $11,068.43 |
| 226 | 2035/01 | $61.25 | $46.12 | $0.00 | $25.00 | $50.00 | $182.36 | $11,007.18 |
| 227 | 2035/02 | $61.50 | $45.86 | $0.00 | $25.00 | $50.00 | $182.36 | $10,945.68 |
| 228 | 2035/03 | $61.76 | $45.61 | $0.00 | $25.00 | $50.00 | $182.36 | $10,883.92 |
| 229 | 2035/04 | $62.01 | $45.35 | $0.00 | $25.00 | $50.00 | $182.36 | $10,821.91 |
| 230 | 2035/05 | $62.27 | $45.09 | $0.00 | $25.00 | $50.00 | $182.36 | $10,759.63 |
| 231 | 2035/06 | $62.53 | $44.83 | $0.00 | $25.00 | $50.00 | $182.36 | $10,697.10 |
| 232 | 2035/07 | $62.79 | $44.57 | $0.00 | $25.00 | $50.00 | $182.36 | $10,634.31 |
| 233 | 2035/08 | $63.05 | $44.31 | $0.00 | $25.00 | $50.00 | $182.36 | $10,571.25 |
| 234 | 2035/09 | $63.32 | $44.05 | $0.00 | $25.00 | $50.00 | $182.36 | $10,507.94 |
| 235 | 2035/10 | $63.58 | $43.78 | $0.00 | $25.00 | $50.00 | $182.36 | $10,444.36 |
| 236 | 2035/11 | $63.85 | $43.52 | $0.00 | $25.00 | $50.00 | $182.36 | $10,380.51 |
| 237 | 2035/12 | $64.11 | $43.25 | $0.00 | $25.00 | $50.00 | $182.36 | $10,316.40 |
| 238 | 2036/01 | $64.38 | $42.98 | $0.00 | $25.00 | $50.00 | $182.36 | $10,252.02 |
| 239 | 2036/02 | $64.65 | $42.72 | $0.00 | $25.00 | $50.00 | $182.36 | $10,187.37 |
| 240 | 2036/03 | $64.92 | $42.45 | $0.00 | $25.00 | $50.00 | $182.36 | $10,122.45 |
| 241 | 2036/04 | $65.19 | $42.18 | $0.00 | $25.00 | $50.00 | $182.36 | $10,057.27 |
| 242 | 2036/05 | $65.46 | $41.91 | $0.00 | $25.00 | $50.00 | $182.36 | $9,991.81 |
| 243 | 2036/06 | $65.73 | $41.63 | $0.00 | $25.00 | $50.00 | $182.36 | $9,926.08 |
| 244 | 2036/07 | $66.01 | $41.36 | $0.00 | $25.00 | $50.00 | $182.36 | $9,860.07 |
| 245 | 2036/08 | $66.28 | $41.08 | $0.00 | $25.00 | $50.00 | $182.36 | $9,793.79 |
| 246 | 2036/09 | $66.56 | $40.81 | $0.00 | $25.00 | $50.00 | $182.36 | $9,727.23 |
| 247 | 2036/10 | $66.83 | $40.53 | $0.00 | $25.00 | $50.00 | $182.36 | $9,660.40 |
| 248 | 2036/11 | $67.11 | $40.25 | $0.00 | $25.00 | $50.00 | $182.36 | $9,593.29 |
| 249 | 2036/12 | $67.39 | $39.97 | $0.00 | $25.00 | $50.00 | $182.36 | $9,525.89 |
| 250 | 2037/01 | $67.67 | $39.69 | $0.00 | $25.00 | $50.00 | $182.36 | $9,458.22 |
| 251 | 2037/02 | $67.96 | $39.41 | $0.00 | $25.00 | $50.00 | $182.36 | $9,390.26 |
| 252 | 2037/03 | $68.24 | $39.13 | $0.00 | $25.00 | $50.00 | $182.36 | $9,322.03 |
| 253 | 2037/04 | $68.52 | $38.84 | $0.00 | $25.00 | $50.00 | $182.36 | $9,253.50 |
| 254 | 2037/05 | $68.81 | $38.56 | $0.00 | $25.00 | $50.00 | $182.36 | $9,184.70 |
| 255 | 2037/06 | $69.09 | $38.27 | $0.00 | $25.00 | $50.00 | $182.36 | $9,115.60 |
| 256 | 2037/07 | $69.38 | $37.98 | $0.00 | $25.00 | $50.00 | $182.36 | $9,046.22 |
| 257 | 2037/08 | $69.67 | $37.69 | $0.00 | $25.00 | $50.00 | $182.36 | $8,976.55 |
| 258 | 2037/09 | $69.96 | $37.40 | $0.00 | $25.00 | $50.00 | $182.36 | $8,906.58 |
| 259 | 2037/10 | $70.25 | $37.11 | $0.00 | $25.00 | $50.00 | $182.36 | $8,836.33 |
| 260 | 2037/11 | $70.55 | $36.82 | $0.00 | $25.00 | $50.00 | $182.36 | $8,765.78 |
| 261 | 2037/12 | $70.84 | $36.52 | $0.00 | $25.00 | $50.00 | $182.36 | $8,694.94 |
| 262 | 2038/01 | $71.14 | $36.23 | $0.00 | $25.00 | $50.00 | $182.36 | $8,623.81 |
| 263 | 2038/02 | $71.43 | $35.93 | $0.00 | $25.00 | $50.00 | $182.36 | $8,552.38 |
| 264 | 2038/03 | $71.73 | $35.63 | $0.00 | $25.00 | $50.00 | $182.36 | $8,480.65 |
| 265 | 2038/04 | $72.03 | $35.34 | $0.00 | $25.00 | $50.00 | $182.36 | $8,408.62 |
| 266 | 2038/05 | $72.33 | $35.04 | $0.00 | $25.00 | $50.00 | $182.36 | $8,336.29 |
| 267 | 2038/06 | $72.63 | $34.73 | $0.00 | $25.00 | $50.00 | $182.36 | $8,263.66 |
| 268 | 2038/07 | $72.93 | $34.43 | $0.00 | $25.00 | $50.00 | $182.36 | $8,190.73 |
| 269 | 2038/08 | $73.24 | $34.13 | $0.00 | $25.00 | $50.00 | $182.36 | $8,117.49 |
| 270 | 2038/09 | $73.54 | $33.82 | $0.00 | $25.00 | $50.00 | $182.36 | $8,043.95 |
| 271 | 2038/10 | $73.85 | $33.52 | $0.00 | $25.00 | $50.00 | $182.36 | $7,970.10 |
| 272 | 2038/11 | $74.16 | $33.21 | $0.00 | $25.00 | $50.00 | $182.36 | $7,895.95 |
| 273 | 2038/12 | $74.46 | $32.90 | $0.00 | $25.00 | $50.00 | $182.36 | $7,821.48 |
| 274 | 2039/01 | $74.77 | $32.59 | $0.00 | $25.00 | $50.00 | $182.36 | $7,746.71 |
| 275 | 2039/02 | $75.09 | $32.28 | $0.00 | $25.00 | $50.00 | $182.36 | $7,671.62 |
| 276 | 2039/03 | $75.40 | $31.97 | $0.00 | $25.00 | $50.00 | $182.36 | $7,596.22 |
| 277 | 2039/04 | $75.71 | $31.65 | $0.00 | $25.00 | $50.00 | $182.36 | $7,520.51 |
| 278 | 2039/05 | $76.03 | $31.34 | $0.00 | $25.00 | $50.00 | $182.36 | $7,444.48 |
| 279 | 2039/06 | $76.35 | $31.02 | $0.00 | $25.00 | $50.00 | $182.36 | $7,368.14 |
| 280 | 2039/07 | $76.66 | $30.70 | $0.00 | $25.00 | $50.00 | $182.36 | $7,291.47 |
| 281 | 2039/08 | $76.98 | $30.38 | $0.00 | $25.00 | $50.00 | $182.36 | $7,214.49 |
| 282 | 2039/09 | $77.30 | $30.06 | $0.00 | $25.00 | $50.00 | $182.36 | $7,137.18 |
| 283 | 2039/10 | $77.63 | $29.74 | $0.00 | $25.00 | $50.00 | $182.36 | $7,059.56 |
| 284 | 2039/11 | $77.95 | $29.41 | $0.00 | $25.00 | $50.00 | $182.36 | $6,981.61 |
| 285 | 2039/12 | $78.27 | $29.09 | $0.00 | $25.00 | $50.00 | $182.36 | $6,903.33 |
| 286 | 2040/01 | $78.60 | $28.76 | $0.00 | $25.00 | $50.00 | $182.36 | $6,824.73 |
| 287 | 2040/02 | $78.93 | $28.44 | $0.00 | $25.00 | $50.00 | $182.36 | $6,745.81 |
| 288 | 2040/03 | $79.26 | $28.11 | $0.00 | $25.00 | $50.00 | $182.36 | $6,666.55 |
| 289 | 2040/04 | $79.59 | $27.78 | $0.00 | $25.00 | $50.00 | $182.36 | $6,586.96 |
| 290 | 2040/05 | $79.92 | $27.45 | $0.00 | $25.00 | $50.00 | $182.36 | $6,507.04 |
| 291 | 2040/06 | $80.25 | $27.11 | $0.00 | $25.00 | $50.00 | $182.36 | $6,426.79 |
| 292 | 2040/07 | $80.59 | $26.78 | $0.00 | $25.00 | $50.00 | $182.36 | $6,346.21 |
| 293 | 2040/08 | $80.92 | $26.44 | $0.00 | $25.00 | $50.00 | $182.36 | $6,265.28 |
| 294 | 2040/09 | $81.26 | $26.11 | $0.00 | $25.00 | $50.00 | $182.36 | $6,184.02 |
| 295 | 2040/10 | $81.60 | $25.77 | $0.00 | $25.00 | $50.00 | $182.36 | $6,102.43 |
| 296 | 2040/11 | $81.94 | $25.43 | $0.00 | $25.00 | $50.00 | $182.36 | $6,020.49 |
| 297 | 2040/12 | $82.28 | $25.09 | $0.00 | $25.00 | $50.00 | $182.36 | $5,938.21 |
| 298 | 2041/01 | $82.62 | $24.74 | $0.00 | $25.00 | $50.00 | $182.36 | $5,855.59 |
| 299 | 2041/02 | $82.97 | $24.40 | $0.00 | $25.00 | $50.00 | $182.36 | $5,772.62 |
| 300 | 2041/03 | $83.31 | $24.05 | $0.00 | $25.00 | $50.00 | $182.36 | $5,689.31 |
| 301 | 2041/04 | $83.66 | $23.71 | $0.00 | $25.00 | $50.00 | $182.36 | $5,605.65 |
| 302 | 2041/05 | $84.01 | $23.36 | $0.00 | $25.00 | $50.00 | $182.36 | $5,521.65 |
| 303 | 2041/06 | $84.36 | $23.01 | $0.00 | $25.00 | $50.00 | $182.36 | $5,437.29 |
| 304 | 2041/07 | $84.71 | $22.66 | $0.00 | $25.00 | $50.00 | $182.36 | $5,352.58 |
| 305 | 2041/08 | $85.06 | $22.30 | $0.00 | $25.00 | $50.00 | $182.36 | $5,267.52 |
| 306 | 2041/09 | $85.42 | $21.95 | $0.00 | $25.00 | $50.00 | $182.36 | $5,182.10 |
| 307 | 2041/10 | $85.77 | $21.59 | $0.00 | $25.00 | $50.00 | $182.36 | $5,096.33 |
| 308 | 2041/11 | $86.13 | $21.23 | $0.00 | $25.00 | $50.00 | $182.36 | $5,010.20 |
| 309 | 2041/12 | $86.49 | $20.88 | $0.00 | $25.00 | $50.00 | $182.36 | $4,923.71 |
| 310 | 2042/01 | $86.85 | $20.52 | $0.00 | $25.00 | $50.00 | $182.36 | $4,836.86 |
| 311 | 2042/02 | $87.21 | $20.15 | $0.00 | $25.00 | $50.00 | $182.36 | $4,749.65 |
| 312 | 2042/03 | $87.57 | $19.79 | $0.00 | $25.00 | $50.00 | $182.36 | $4,662.08 |
| 313 | 2042/04 | $87.94 | $19.43 | $0.00 | $25.00 | $50.00 | $182.36 | $4,574.14 |
| 314 | 2042/05 | $88.31 | $19.06 | $0.00 | $25.00 | $50.00 | $182.36 | $4,485.83 |
| 315 | 2042/06 | $88.67 | $18.69 | $0.00 | $25.00 | $50.00 | $182.36 | $4,397.16 |
| 316 | 2042/07 | $89.04 | $18.32 | $0.00 | $25.00 | $50.00 | $182.36 | $4,308.12 |
| 317 | 2042/08 | $89.41 | $17.95 | $0.00 | $25.00 | $50.00 | $182.36 | $4,218.70 |
| 318 | 2042/09 | $89.79 | $17.58 | $0.00 | $25.00 | $50.00 | $182.36 | $4,128.92 |
| 319 | 2042/10 | $90.16 | $17.20 | $0.00 | $25.00 | $50.00 | $182.36 | $4,038.75 |
| 320 | 2042/11 | $90.54 | $16.83 | $0.00 | $25.00 | $50.00 | $182.36 | $3,948.22 |
| 321 | 2042/12 | $90.91 | $16.45 | $0.00 | $25.00 | $50.00 | $182.36 | $3,857.31 |
| 322 | 2043/01 | $91.29 | $16.07 | $0.00 | $25.00 | $50.00 | $182.36 | $3,766.01 |
| 323 | 2043/02 | $91.67 | $15.69 | $0.00 | $25.00 | $50.00 | $182.36 | $3,674.34 |
| 324 | 2043/03 | $92.05 | $15.31 | $0.00 | $25.00 | $50.00 | $182.36 | $3,582.29 |
| 325 | 2043/04 | $92.44 | $14.93 | $0.00 | $25.00 | $50.00 | $182.36 | $3,489.85 |
| 326 | 2043/05 | $92.82 | $14.54 | $0.00 | $25.00 | $50.00 | $182.36 | $3,397.02 |
| 327 | 2043/06 | $93.21 | $14.15 | $0.00 | $25.00 | $50.00 | $182.36 | $3,303.81 |
| 328 | 2043/07 | $93.60 | $13.77 | $0.00 | $25.00 | $50.00 | $182.36 | $3,210.22 |
| 329 | 2043/08 | $93.99 | $13.38 | $0.00 | $25.00 | $50.00 | $182.36 | $3,116.23 |
| 330 | 2043/09 | $94.38 | $12.98 | $0.00 | $25.00 | $50.00 | $182.36 | $3,021.85 |
| 331 | 2043/10 | $94.77 | $12.59 | $0.00 | $25.00 | $50.00 | $182.36 | $2,927.07 |
| 332 | 2043/11 | $95.17 | $12.20 | $0.00 | $25.00 | $50.00 | $182.36 | $2,831.91 |
| 333 | 2043/12 | $95.56 | $11.80 | $0.00 | $25.00 | $50.00 | $182.36 | $2,736.34 |
| 334 | 2044/01 | $95.96 | $11.40 | $0.00 | $25.00 | $50.00 | $182.36 | $2,640.38 |
| 335 | 2044/02 | $96.36 | $11.00 | $0.00 | $25.00 | $50.00 | $182.36 | $2,544.02 |
| 336 | 2044/03 | $96.76 | $10.60 | $0.00 | $25.00 | $50.00 | $182.36 | $2,447.25 |
| 337 | 2044/04 | $97.17 | $10.20 | $0.00 | $25.00 | $50.00 | $182.36 | $2,350.08 |
| 338 | 2044/05 | $97.57 | $9.79 | $0.00 | $25.00 | $50.00 | $182.36 | $2,252.51 |
| 339 | 2044/06 | $97.98 | $9.39 | $0.00 | $25.00 | $50.00 | $182.36 | $2,154.53 |
| 340 | 2044/07 | $98.39 | $8.98 | $0.00 | $25.00 | $50.00 | $182.36 | $2,056.15 |
| 341 | 2044/08 | $98.80 | $8.57 | $0.00 | $25.00 | $50.00 | $182.36 | $1,957.35 |
| 342 | 2044/09 | $99.21 | $8.16 | $0.00 | $25.00 | $50.00 | $182.36 | $1,858.14 |
| 343 | 2044/10 | $99.62 | $7.74 | $0.00 | $25.00 | $50.00 | $182.36 | $1,758.52 |
| 344 | 2044/11 | $100.04 | $7.33 | $0.00 | $25.00 | $50.00 | $182.36 | $1,658.48 |
| 345 | 2044/12 | $100.45 | $6.91 | $0.00 | $25.00 | $50.00 | $182.36 | $1,558.03 |
| 346 | 2045/01 | $100.87 | $6.49 | $0.00 | $25.00 | $50.00 | $182.36 | $1,457.15 |
| 347 | 2045/02 | $101.29 | $6.07 | $0.00 | $25.00 | $50.00 | $182.36 | $1,355.86 |
| 348 | 2045/03 | $101.71 | $5.65 | $0.00 | $25.00 | $50.00 | $182.36 | $1,254.15 |
| 349 | 2045/04 | $102.14 | $5.23 | $0.00 | $25.00 | $50.00 | $182.36 | $1,152.01 |
| 350 | 2045/05 | $102.56 | $4.80 | $0.00 | $25.00 | $50.00 | $182.36 | $1,049.44 |
| 351 | 2045/06 | $102.99 | $4.37 | $0.00 | $25.00 | $50.00 | $182.36 | $946.45 |
| 352 | 2045/07 | $103.42 | $3.94 | $0.00 | $25.00 | $50.00 | $182.36 | $843.03 |
| 353 | 2045/08 | $103.85 | $3.51 | $0.00 | $25.00 | $50.00 | $182.36 | $739.18 |
| 354 | 2045/09 | $104.28 | $3.08 | $0.00 | $25.00 | $50.00 | $182.36 | $634.89 |
| 355 | 2045/10 | $104.72 | $2.65 | $0.00 | $25.00 | $50.00 | $182.36 | $530.18 |
| 356 | 2045/11 | $105.16 | $2.21 | $0.00 | $25.00 | $50.00 | $182.36 | $425.02 |
| 357 | 2045/12 | $105.59 | $1.77 | $0.00 | $25.00 | $50.00 | $182.36 | $319.43 |
| 358 | 2046/01 | $106.03 | $1.33 | $0.00 | $25.00 | $50.00 | $182.36 | $213.39 |
| 359 | 2046/02 | $106.48 | $0.89 | $0.00 | $25.00 | $50.00 | $182.36 | $106.92 |
| 360 | 2046/03 | $106.92 | $0.45 | $0.00 | $25.00 | $50.00 | $182.36 | $0.00 |
| Totals | $20,000.00 | $18,651.16 | $0.00 | $9,000.00 | $18,000.00 | $65,651.16 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.