Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $3,000.00 at 9% interest rate for a $3,000.00 home, you need to have a monthly payment of $948.14 ~ $949.39. You will make a total of 480 payments and you will pay off your mortgage on 2056/04. Consult with a Mortgage Specialist
You can save $1,450.64 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $22.76 | 9% | 600 months | $13,654.25 | $10,654.25 |
50 years | Bi-Weekly | $11.38 | 9% | 512 months | $11,760.84 | $8,760.84 |
45 years | Monthly | $22.91 | 9% | 540 months | $12,368.77 | $9,368.77 |
45 years | Bi-Weekly | $11.46 | 9% | 461 months | $10,696.32 | $7,696.32 |
40 years | Monthly | $23.14 | 9% | 480 months | $11,107.61 | $8,107.61 |
40 years | Bi-Weekly | $11.57 | 9% | 409 months | $9,656.97 | $6,656.97 |
35 years | Monthly | $23.52 | 9% | 420 months | $9,878.31 | $6,878.31 |
35 years | Bi-Weekly | $11.76 | 9% | 358 months | $8,648.61 | $5,648.61 |
30 years | Monthly | $24.14 | 9% | 360 months | $8,689.92 | $5,689.92 |
30 years | Bi-Weekly | $12.07 | 9% | 307 months | $7,677.71 | $4,677.71 |
25 years | Monthly | $25.18 | 9% | 300 months | $7,552.77 | $4,552.77 |
25 years | Bi-Weekly | $12.59 | 9% | 256 months | $6,751.19 | $3,751.19 |
20 years | Monthly | $26.99 | 9% | 240 months | $6,478.03 | $3,478.03 |
20 years | Bi-Weekly | $13.50 | 9% | 205 months | $5,876.11 | $2,876.11 |
15 years | Monthly | $30.43 | 9% | 180 months | $5,477.04 | $2,477.04 |
15 years | Bi-Weekly | $15.22 | 9% | 154 months | $5,059.25 | $2,059.25 |
10 years | Monthly | $38.00 | 9% | 120 months | $4,560.33 | $1,560.33 |
10 years | Bi-Weekly | $19.00 | 9% | 103 months | $4,306.60 | $1,306.60 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2016/05 | $0.64 | $22.50 | $1.25 | $875.00 | $50.00 | $949.39 | $2,999.36 |
2 | 2016/06 | $0.65 | $22.50 | $1.25 | $875.00 | $50.00 | $949.39 | $2,998.71 |
3 | 2016/07 | $0.65 | $22.49 | $1.25 | $875.00 | $50.00 | $949.39 | $2,998.06 |
4 | 2016/08 | $0.66 | $22.49 | $1.25 | $875.00 | $50.00 | $949.39 | $2,997.41 |
5 | 2016/09 | $0.66 | $22.48 | $1.25 | $875.00 | $50.00 | $949.39 | $2,996.75 |
6 | 2016/10 | $0.67 | $22.48 | $1.25 | $875.00 | $50.00 | $949.39 | $2,996.08 |
7 | 2016/11 | $0.67 | $22.47 | $1.25 | $875.00 | $50.00 | $949.39 | $2,995.41 |
8 | 2016/12 | $0.68 | $22.47 | $1.25 | $875.00 | $50.00 | $949.39 | $2,994.74 |
9 | 2017/01 | $0.68 | $22.46 | $1.25 | $875.00 | $50.00 | $949.39 | $2,994.06 |
10 | 2017/02 | $0.69 | $22.46 | $1.25 | $875.00 | $50.00 | $949.39 | $2,993.37 |
11 | 2017/03 | $0.69 | $22.45 | $1.25 | $875.00 | $50.00 | $949.39 | $2,992.68 |
12 | 2017/04 | $0.70 | $22.45 | $1.25 | $875.00 | $50.00 | $949.39 | $2,991.98 |
13 | 2017/05 | $0.70 | $22.44 | $1.25 | $875.00 | $50.00 | $949.39 | $2,991.28 |
14 | 2017/06 | $0.71 | $22.43 | $1.25 | $875.00 | $50.00 | $949.39 | $2,990.58 |
15 | 2017/07 | $0.71 | $22.43 | $1.25 | $875.00 | $50.00 | $949.39 | $2,989.87 |
16 | 2017/08 | $0.72 | $22.42 | $1.25 | $875.00 | $50.00 | $949.39 | $2,989.15 |
17 | 2017/09 | $0.72 | $22.42 | $1.25 | $875.00 | $50.00 | $949.39 | $2,988.43 |
18 | 2017/10 | $0.73 | $22.41 | $1.25 | $875.00 | $50.00 | $949.39 | $2,987.70 |
19 | 2017/11 | $0.73 | $22.41 | $1.25 | $875.00 | $50.00 | $949.39 | $2,986.97 |
20 | 2017/12 | $0.74 | $22.40 | $1.25 | $875.00 | $50.00 | $949.39 | $2,986.23 |
21 | 2018/01 | $0.74 | $22.40 | $1.25 | $875.00 | $50.00 | $949.39 | $2,985.48 |
22 | 2018/02 | $0.75 | $22.39 | $1.25 | $875.00 | $50.00 | $949.39 | $2,984.73 |
23 | 2018/03 | $0.76 | $22.39 | $1.25 | $875.00 | $50.00 | $949.39 | $2,983.98 |
24 | 2018/04 | $0.76 | $22.38 | $1.25 | $875.00 | $50.00 | $949.39 | $2,983.22 |
25 | 2018/05 | $0.77 | $22.37 | $1.25 | $875.00 | $50.00 | $949.39 | $2,982.45 |
26 | 2018/06 | $0.77 | $22.37 | $1.25 | $875.00 | $50.00 | $949.39 | $2,981.68 |
27 | 2018/07 | $0.78 | $22.36 | $1.25 | $875.00 | $50.00 | $949.39 | $2,980.90 |
28 | 2018/08 | $0.78 | $22.36 | $1.25 | $875.00 | $50.00 | $949.39 | $2,980.12 |
29 | 2018/09 | $0.79 | $22.35 | $1.25 | $875.00 | $50.00 | $949.39 | $2,979.33 |
30 | 2018/10 | $0.80 | $22.34 | $1.25 | $875.00 | $50.00 | $949.39 | $2,978.53 |
31 | 2018/11 | $0.80 | $22.34 | $1.25 | $875.00 | $50.00 | $949.39 | $2,977.73 |
32 | 2018/12 | $0.81 | $22.33 | $1.25 | $875.00 | $50.00 | $949.39 | $2,976.92 |
33 | 2019/01 | $0.81 | $22.33 | $1.25 | $875.00 | $50.00 | $949.39 | $2,976.11 |
34 | 2019/02 | $0.82 | $22.32 | $1.25 | $875.00 | $50.00 | $949.39 | $2,975.29 |
35 | 2019/03 | $0.83 | $22.31 | $1.25 | $875.00 | $50.00 | $949.39 | $2,974.46 |
36 | 2019/04 | $0.83 | $22.31 | $1.25 | $875.00 | $50.00 | $949.39 | $2,973.63 |
37 | 2019/05 | $0.84 | $22.30 | $1.25 | $875.00 | $50.00 | $949.39 | $2,972.79 |
38 | 2019/06 | $0.84 | $22.30 | $1.25 | $875.00 | $50.00 | $949.39 | $2,971.94 |
39 | 2019/07 | $0.85 | $22.29 | $1.25 | $875.00 | $50.00 | $949.39 | $2,971.09 |
40 | 2019/08 | $0.86 | $22.28 | $1.25 | $875.00 | $50.00 | $949.39 | $2,970.24 |
41 | 2019/09 | $0.86 | $22.28 | $1.25 | $875.00 | $50.00 | $949.39 | $2,969.37 |
42 | 2019/10 | $0.87 | $22.27 | $1.25 | $875.00 | $50.00 | $949.39 | $2,968.50 |
43 | 2019/11 | $0.88 | $22.26 | $1.25 | $875.00 | $50.00 | $949.39 | $2,967.62 |
44 | 2019/12 | $0.88 | $22.26 | $1.25 | $875.00 | $50.00 | $949.39 | $2,966.74 |
45 | 2020/01 | $0.89 | $22.25 | $1.25 | $875.00 | $50.00 | $949.39 | $2,965.85 |
46 | 2020/02 | $0.90 | $22.24 | $1.25 | $875.00 | $50.00 | $949.39 | $2,964.95 |
47 | 2020/03 | $0.90 | $22.24 | $1.25 | $875.00 | $50.00 | $949.39 | $2,964.05 |
48 | 2020/04 | $0.91 | $22.23 | $1.25 | $875.00 | $50.00 | $949.39 | $2,963.14 |
49 | 2020/05 | $0.92 | $22.22 | $1.25 | $875.00 | $50.00 | $949.39 | $2,962.22 |
50 | 2020/06 | $0.92 | $22.22 | $1.25 | $875.00 | $50.00 | $949.39 | $2,961.30 |
51 | 2020/07 | $0.93 | $22.21 | $1.25 | $875.00 | $50.00 | $949.39 | $2,960.37 |
52 | 2020/08 | $0.94 | $22.20 | $1.25 | $875.00 | $50.00 | $949.39 | $2,959.43 |
53 | 2020/09 | $0.95 | $22.20 | $1.25 | $875.00 | $50.00 | $949.39 | $2,958.48 |
54 | 2020/10 | $0.95 | $22.19 | $1.25 | $875.00 | $50.00 | $949.39 | $2,957.53 |
55 | 2020/11 | $0.96 | $22.18 | $1.25 | $875.00 | $50.00 | $949.39 | $2,956.57 |
56 | 2020/12 | $0.97 | $22.17 | $1.25 | $875.00 | $50.00 | $949.39 | $2,955.60 |
57 | 2021/01 | $0.97 | $22.17 | $1.25 | $875.00 | $50.00 | $949.39 | $2,954.63 |
58 | 2021/02 | $0.98 | $22.16 | $1.25 | $875.00 | $50.00 | $949.39 | $2,953.65 |
59 | 2021/03 | $0.99 | $22.15 | $1.25 | $875.00 | $50.00 | $949.39 | $2,952.66 |
60 | 2021/04 | $1.00 | $22.14 | $1.25 | $875.00 | $50.00 | $949.39 | $2,951.66 |
61 | 2021/05 | $1.00 | $22.14 | $1.25 | $875.00 | $50.00 | $949.39 | $2,950.66 |
62 | 2021/06 | $1.01 | $22.13 | $1.25 | $875.00 | $50.00 | $949.39 | $2,949.65 |
63 | 2021/07 | $1.02 | $22.12 | $1.25 | $875.00 | $50.00 | $949.39 | $2,948.63 |
64 | 2021/08 | $1.03 | $22.11 | $1.25 | $875.00 | $50.00 | $949.39 | $2,947.61 |
65 | 2021/09 | $1.03 | $22.11 | $1.25 | $875.00 | $50.00 | $949.39 | $2,946.57 |
66 | 2021/10 | $1.04 | $22.10 | $1.25 | $875.00 | $50.00 | $949.39 | $2,945.53 |
67 | 2021/11 | $1.05 | $22.09 | $1.25 | $875.00 | $50.00 | $949.39 | $2,944.48 |
68 | 2021/12 | $1.06 | $22.08 | $1.25 | $875.00 | $50.00 | $949.39 | $2,943.42 |
69 | 2022/01 | $1.07 | $22.08 | $1.25 | $875.00 | $50.00 | $949.39 | $2,942.36 |
70 | 2022/02 | $1.07 | $22.07 | $1.25 | $875.00 | $50.00 | $949.39 | $2,941.29 |
71 | 2022/03 | $1.08 | $22.06 | $1.25 | $875.00 | $50.00 | $949.39 | $2,940.20 |
72 | 2022/04 | $1.09 | $22.05 | $1.25 | $875.00 | $50.00 | $949.39 | $2,939.12 |
73 | 2022/05 | $1.10 | $22.04 | $1.25 | $875.00 | $50.00 | $949.39 | $2,938.02 |
74 | 2022/06 | $1.11 | $22.04 | $1.25 | $875.00 | $50.00 | $949.39 | $2,936.91 |
75 | 2022/07 | $1.11 | $22.03 | $1.25 | $875.00 | $50.00 | $949.39 | $2,935.80 |
76 | 2022/08 | $1.12 | $22.02 | $1.25 | $875.00 | $50.00 | $949.39 | $2,934.68 |
77 | 2022/09 | $1.13 | $22.01 | $1.25 | $875.00 | $50.00 | $949.39 | $2,933.54 |
78 | 2022/10 | $1.14 | $22.00 | $1.25 | $875.00 | $50.00 | $949.39 | $2,932.41 |
79 | 2022/11 | $1.15 | $21.99 | $1.25 | $875.00 | $50.00 | $949.39 | $2,931.26 |
80 | 2022/12 | $1.16 | $21.98 | $1.25 | $875.00 | $50.00 | $949.39 | $2,930.10 |
81 | 2023/01 | $1.17 | $21.98 | $1.25 | $875.00 | $50.00 | $949.39 | $2,928.94 |
82 | 2023/02 | $1.17 | $21.97 | $1.25 | $875.00 | $50.00 | $949.39 | $2,927.76 |
83 | 2023/03 | $1.18 | $21.96 | $1.25 | $875.00 | $50.00 | $949.39 | $2,926.58 |
84 | 2023/04 | $1.19 | $21.95 | $1.25 | $875.00 | $50.00 | $949.39 | $2,925.39 |
85 | 2023/05 | $1.20 | $21.94 | $1.25 | $875.00 | $50.00 | $949.39 | $2,924.19 |
86 | 2023/06 | $1.21 | $21.93 | $1.25 | $875.00 | $50.00 | $949.39 | $2,922.98 |
87 | 2023/07 | $1.22 | $21.92 | $1.25 | $875.00 | $50.00 | $949.39 | $2,921.76 |
88 | 2023/08 | $1.23 | $21.91 | $1.25 | $875.00 | $50.00 | $949.39 | $2,920.53 |
89 | 2023/09 | $1.24 | $21.90 | $1.25 | $875.00 | $50.00 | $949.39 | $2,919.30 |
90 | 2023/10 | $1.25 | $21.89 | $1.25 | $875.00 | $50.00 | $949.39 | $2,918.05 |
91 | 2023/11 | $1.26 | $21.89 | $1.25 | $875.00 | $50.00 | $949.39 | $2,916.79 |
92 | 2023/12 | $1.26 | $21.88 | $1.25 | $875.00 | $50.00 | $949.39 | $2,915.53 |
93 | 2024/01 | $1.27 | $21.87 | $1.25 | $875.00 | $50.00 | $949.39 | $2,914.25 |
94 | 2024/02 | $1.28 | $21.86 | $1.25 | $875.00 | $50.00 | $949.39 | $2,912.97 |
95 | 2024/03 | $1.29 | $21.85 | $1.25 | $875.00 | $50.00 | $949.39 | $2,911.68 |
96 | 2024/04 | $1.30 | $21.84 | $1.25 | $875.00 | $50.00 | $949.39 | $2,910.37 |
97 | 2024/05 | $1.31 | $21.83 | $1.25 | $875.00 | $50.00 | $949.39 | $2,909.06 |
98 | 2024/06 | $1.32 | $21.82 | $1.25 | $875.00 | $50.00 | $949.39 | $2,907.74 |
99 | 2024/07 | $1.33 | $21.81 | $1.25 | $875.00 | $50.00 | $949.39 | $2,906.41 |
100 | 2024/08 | $1.34 | $21.80 | $1.25 | $875.00 | $50.00 | $949.39 | $2,905.06 |
101 | 2024/09 | $1.35 | $21.79 | $1.25 | $875.00 | $50.00 | $949.39 | $2,903.71 |
102 | 2024/10 | $1.36 | $21.78 | $1.25 | $875.00 | $50.00 | $949.39 | $2,902.35 |
103 | 2024/11 | $1.37 | $21.77 | $1.25 | $875.00 | $50.00 | $949.39 | $2,900.97 |
104 | 2024/12 | $1.38 | $21.76 | $1.25 | $875.00 | $50.00 | $949.39 | $2,899.59 |
105 | 2025/01 | $1.39 | $21.75 | $1.25 | $875.00 | $50.00 | $949.39 | $2,898.20 |
106 | 2025/02 | $1.40 | $21.74 | $1.25 | $875.00 | $50.00 | $949.39 | $2,896.79 |
107 | 2025/03 | $1.41 | $21.73 | $1.25 | $875.00 | $50.00 | $949.39 | $2,895.38 |
108 | 2025/04 | $1.43 | $21.72 | $1.25 | $875.00 | $50.00 | $949.39 | $2,893.95 |
109 | 2025/05 | $1.44 | $21.70 | $1.25 | $875.00 | $50.00 | $949.39 | $2,892.51 |
110 | 2025/06 | $1.45 | $21.69 | $1.25 | $875.00 | $50.00 | $949.39 | $2,891.07 |
111 | 2025/07 | $1.46 | $21.68 | $1.25 | $875.00 | $50.00 | $949.39 | $2,889.61 |
112 | 2025/08 | $1.47 | $21.67 | $1.25 | $875.00 | $50.00 | $949.39 | $2,888.14 |
113 | 2025/09 | $1.48 | $21.66 | $1.25 | $875.00 | $50.00 | $949.39 | $2,886.66 |
114 | 2025/10 | $1.49 | $21.65 | $1.25 | $875.00 | $50.00 | $949.39 | $2,885.17 |
115 | 2025/11 | $1.50 | $21.64 | $1.25 | $875.00 | $50.00 | $949.39 | $2,883.67 |
116 | 2025/12 | $1.51 | $21.63 | $1.25 | $875.00 | $50.00 | $949.39 | $2,882.16 |
117 | 2026/01 | $1.52 | $21.62 | $1.25 | $875.00 | $50.00 | $949.39 | $2,880.63 |
118 | 2026/02 | $1.54 | $21.60 | $1.25 | $875.00 | $50.00 | $949.39 | $2,879.09 |
119 | 2026/03 | $1.55 | $21.59 | $1.25 | $875.00 | $50.00 | $949.39 | $2,877.55 |
120 | 2026/04 | $1.56 | $21.58 | $1.25 | $875.00 | $50.00 | $949.39 | $2,875.99 |
121 | 2026/05 | $1.57 | $21.57 | $1.25 | $875.00 | $50.00 | $949.39 | $2,874.42 |
122 | 2026/06 | $1.58 | $21.56 | $1.25 | $875.00 | $50.00 | $949.39 | $2,872.83 |
123 | 2026/07 | $1.59 | $21.55 | $1.25 | $875.00 | $50.00 | $949.39 | $2,871.24 |
124 | 2026/08 | $1.61 | $21.53 | $1.25 | $875.00 | $50.00 | $949.39 | $2,869.63 |
125 | 2026/09 | $1.62 | $21.52 | $1.25 | $875.00 | $50.00 | $949.39 | $2,868.01 |
126 | 2026/10 | $1.63 | $21.51 | $1.25 | $875.00 | $50.00 | $949.39 | $2,866.38 |
127 | 2026/11 | $1.64 | $21.50 | $1.25 | $875.00 | $50.00 | $949.39 | $2,864.74 |
128 | 2026/12 | $1.66 | $21.49 | $1.25 | $875.00 | $50.00 | $949.39 | $2,863.08 |
129 | 2027/01 | $1.67 | $21.47 | $1.25 | $875.00 | $50.00 | $949.39 | $2,861.42 |
130 | 2027/02 | $1.68 | $21.46 | $1.25 | $875.00 | $50.00 | $949.39 | $2,859.74 |
131 | 2027/03 | $1.69 | $21.45 | $1.25 | $875.00 | $50.00 | $949.39 | $2,858.04 |
132 | 2027/04 | $1.71 | $21.44 | $1.25 | $875.00 | $50.00 | $949.39 | $2,856.34 |
133 | 2027/05 | $1.72 | $21.42 | $1.25 | $875.00 | $50.00 | $949.39 | $2,854.62 |
134 | 2027/06 | $1.73 | $21.41 | $1.25 | $875.00 | $50.00 | $949.39 | $2,852.89 |
135 | 2027/07 | $1.74 | $21.40 | $1.25 | $875.00 | $50.00 | $949.39 | $2,851.15 |
136 | 2027/08 | $1.76 | $21.38 | $1.25 | $875.00 | $50.00 | $949.39 | $2,849.39 |
137 | 2027/09 | $1.77 | $21.37 | $1.25 | $875.00 | $50.00 | $949.39 | $2,847.62 |
138 | 2027/10 | $1.78 | $21.36 | $1.25 | $875.00 | $50.00 | $949.39 | $2,845.83 |
139 | 2027/11 | $1.80 | $21.34 | $1.25 | $875.00 | $50.00 | $949.39 | $2,844.04 |
140 | 2027/12 | $1.81 | $21.33 | $1.25 | $875.00 | $50.00 | $949.39 | $2,842.23 |
141 | 2028/01 | $1.82 | $21.32 | $1.25 | $875.00 | $50.00 | $949.39 | $2,840.40 |
142 | 2028/02 | $1.84 | $21.30 | $1.25 | $875.00 | $50.00 | $949.39 | $2,838.56 |
143 | 2028/03 | $1.85 | $21.29 | $1.25 | $875.00 | $50.00 | $949.39 | $2,836.71 |
144 | 2028/04 | $1.87 | $21.28 | $1.25 | $875.00 | $50.00 | $949.39 | $2,834.85 |
145 | 2028/05 | $1.88 | $21.26 | $1.25 | $875.00 | $50.00 | $949.39 | $2,832.97 |
146 | 2028/06 | $1.89 | $21.25 | $1.25 | $875.00 | $50.00 | $949.39 | $2,831.07 |
147 | 2028/07 | $1.91 | $21.23 | $1.25 | $875.00 | $50.00 | $949.39 | $2,829.17 |
148 | 2028/08 | $1.92 | $21.22 | $1.25 | $875.00 | $50.00 | $949.39 | $2,827.24 |
149 | 2028/09 | $1.94 | $21.20 | $1.25 | $875.00 | $50.00 | $949.39 | $2,825.31 |
150 | 2028/10 | $1.95 | $21.19 | $1.25 | $875.00 | $50.00 | $949.39 | $2,823.36 |
151 | 2028/11 | $1.97 | $21.18 | $1.25 | $875.00 | $50.00 | $949.39 | $2,821.39 |
152 | 2028/12 | $1.98 | $21.16 | $1.25 | $875.00 | $50.00 | $949.39 | $2,819.41 |
153 | 2029/01 | $2.00 | $21.15 | $1.25 | $875.00 | $50.00 | $949.39 | $2,817.41 |
154 | 2029/02 | $2.01 | $21.13 | $1.25 | $875.00 | $50.00 | $949.39 | $2,815.40 |
155 | 2029/03 | $2.03 | $21.12 | $1.25 | $875.00 | $50.00 | $949.39 | $2,813.38 |
156 | 2029/04 | $2.04 | $21.10 | $1.25 | $875.00 | $50.00 | $949.39 | $2,811.34 |
157 | 2029/05 | $2.06 | $21.09 | $1.25 | $875.00 | $50.00 | $949.39 | $2,809.28 |
158 | 2029/06 | $2.07 | $21.07 | $1.25 | $875.00 | $50.00 | $949.39 | $2,807.21 |
159 | 2029/07 | $2.09 | $21.05 | $1.25 | $875.00 | $50.00 | $949.39 | $2,805.13 |
160 | 2029/08 | $2.10 | $21.04 | $1.25 | $875.00 | $50.00 | $949.39 | $2,803.02 |
161 | 2029/09 | $2.12 | $21.02 | $1.25 | $875.00 | $50.00 | $949.39 | $2,800.90 |
162 | 2029/10 | $2.13 | $21.01 | $1.25 | $875.00 | $50.00 | $949.39 | $2,798.77 |
163 | 2029/11 | $2.15 | $20.99 | $1.25 | $875.00 | $50.00 | $949.39 | $2,796.62 |
164 | 2029/12 | $2.17 | $20.97 | $1.25 | $875.00 | $50.00 | $949.39 | $2,794.45 |
165 | 2030/01 | $2.18 | $20.96 | $1.25 | $875.00 | $50.00 | $949.39 | $2,792.27 |
166 | 2030/02 | $2.20 | $20.94 | $1.25 | $875.00 | $50.00 | $949.39 | $2,790.07 |
167 | 2030/03 | $2.22 | $20.93 | $1.25 | $875.00 | $50.00 | $949.39 | $2,787.86 |
168 | 2030/04 | $2.23 | $20.91 | $1.25 | $875.00 | $50.00 | $949.39 | $2,785.63 |
169 | 2030/05 | $2.25 | $20.89 | $1.25 | $875.00 | $50.00 | $949.39 | $2,783.38 |
170 | 2030/06 | $2.27 | $20.88 | $1.25 | $875.00 | $50.00 | $949.39 | $2,781.11 |
171 | 2030/07 | $2.28 | $20.86 | $1.25 | $875.00 | $50.00 | $949.39 | $2,778.83 |
172 | 2030/08 | $2.30 | $20.84 | $1.25 | $875.00 | $50.00 | $949.39 | $2,776.53 |
173 | 2030/09 | $2.32 | $20.82 | $1.25 | $875.00 | $50.00 | $949.39 | $2,774.21 |
174 | 2030/10 | $2.33 | $20.81 | $1.25 | $875.00 | $50.00 | $949.39 | $2,771.88 |
175 | 2030/11 | $2.35 | $20.79 | $1.25 | $875.00 | $50.00 | $949.39 | $2,769.53 |
176 | 2030/12 | $2.37 | $20.77 | $1.25 | $875.00 | $50.00 | $949.39 | $2,767.16 |
177 | 2031/01 | $2.39 | $20.75 | $1.25 | $875.00 | $50.00 | $949.39 | $2,764.77 |
178 | 2031/02 | $2.41 | $20.74 | $1.25 | $875.00 | $50.00 | $949.39 | $2,762.36 |
179 | 2031/03 | $2.42 | $20.72 | $1.25 | $875.00 | $50.00 | $949.39 | $2,759.94 |
180 | 2031/04 | $2.44 | $20.70 | $1.25 | $875.00 | $50.00 | $949.39 | $2,757.50 |
181 | 2031/05 | $2.46 | $20.68 | $1.25 | $875.00 | $50.00 | $949.39 | $2,755.04 |
182 | 2031/06 | $2.48 | $20.66 | $1.25 | $875.00 | $50.00 | $949.39 | $2,752.56 |
183 | 2031/07 | $2.50 | $20.64 | $1.25 | $875.00 | $50.00 | $949.39 | $2,750.07 |
184 | 2031/08 | $2.52 | $20.63 | $1.25 | $875.00 | $50.00 | $949.39 | $2,747.55 |
185 | 2031/09 | $2.53 | $20.61 | $1.25 | $875.00 | $50.00 | $949.39 | $2,745.02 |
186 | 2031/10 | $2.55 | $20.59 | $1.25 | $875.00 | $50.00 | $949.39 | $2,742.46 |
187 | 2031/11 | $2.57 | $20.57 | $1.25 | $875.00 | $50.00 | $949.39 | $2,739.89 |
188 | 2031/12 | $2.59 | $20.55 | $1.25 | $875.00 | $50.00 | $949.39 | $2,737.30 |
189 | 2032/01 | $2.61 | $20.53 | $1.25 | $875.00 | $50.00 | $949.39 | $2,734.69 |
190 | 2032/02 | $2.63 | $20.51 | $1.25 | $875.00 | $50.00 | $949.39 | $2,732.06 |
191 | 2032/03 | $2.65 | $20.49 | $1.25 | $875.00 | $50.00 | $949.39 | $2,729.41 |
192 | 2032/04 | $2.67 | $20.47 | $1.25 | $875.00 | $50.00 | $949.39 | $2,726.74 |
193 | 2032/05 | $2.69 | $20.45 | $1.25 | $875.00 | $50.00 | $949.39 | $2,724.05 |
194 | 2032/06 | $2.71 | $20.43 | $1.25 | $875.00 | $50.00 | $949.39 | $2,721.34 |
195 | 2032/07 | $2.73 | $20.41 | $1.25 | $875.00 | $50.00 | $949.39 | $2,718.61 |
196 | 2032/08 | $2.75 | $20.39 | $1.25 | $875.00 | $50.00 | $949.39 | $2,715.85 |
197 | 2032/09 | $2.77 | $20.37 | $1.25 | $875.00 | $50.00 | $949.39 | $2,713.08 |
198 | 2032/10 | $2.79 | $20.35 | $1.25 | $875.00 | $50.00 | $949.39 | $2,710.29 |
199 | 2032/11 | $2.81 | $20.33 | $1.25 | $875.00 | $50.00 | $949.39 | $2,707.48 |
200 | 2032/12 | $2.83 | $20.31 | $1.25 | $875.00 | $50.00 | $949.39 | $2,704.64 |
201 | 2033/01 | $2.86 | $20.28 | $1.25 | $875.00 | $50.00 | $949.39 | $2,701.78 |
202 | 2033/02 | $2.88 | $20.26 | $1.25 | $875.00 | $50.00 | $949.39 | $2,698.91 |
203 | 2033/03 | $2.90 | $20.24 | $1.25 | $875.00 | $50.00 | $949.39 | $2,696.01 |
204 | 2033/04 | $2.92 | $20.22 | $1.25 | $875.00 | $50.00 | $949.39 | $2,693.09 |
205 | 2033/05 | $2.94 | $20.20 | $1.25 | $875.00 | $50.00 | $949.39 | $2,690.15 |
206 | 2033/06 | $2.96 | $20.18 | $1.25 | $875.00 | $50.00 | $949.39 | $2,687.18 |
207 | 2033/07 | $2.99 | $20.15 | $1.25 | $875.00 | $50.00 | $949.39 | $2,684.19 |
208 | 2033/08 | $3.01 | $20.13 | $1.25 | $875.00 | $50.00 | $949.39 | $2,681.18 |
209 | 2033/09 | $3.03 | $20.11 | $1.25 | $875.00 | $50.00 | $949.39 | $2,678.15 |
210 | 2033/10 | $3.05 | $20.09 | $1.25 | $875.00 | $50.00 | $949.39 | $2,675.10 |
211 | 2033/11 | $3.08 | $20.06 | $1.25 | $875.00 | $50.00 | $949.39 | $2,672.02 |
212 | 2033/12 | $3.10 | $20.04 | $1.25 | $875.00 | $50.00 | $949.39 | $2,668.92 |
213 | 2034/01 | $3.12 | $20.02 | $1.25 | $875.00 | $50.00 | $949.39 | $2,665.79 |
214 | 2034/02 | $3.15 | $19.99 | $1.25 | $875.00 | $50.00 | $949.39 | $2,662.65 |
215 | 2034/03 | $3.17 | $19.97 | $1.25 | $875.00 | $50.00 | $949.39 | $2,659.48 |
216 | 2034/04 | $3.19 | $19.95 | $1.25 | $875.00 | $50.00 | $949.39 | $2,656.28 |
217 | 2034/05 | $3.22 | $19.92 | $1.25 | $875.00 | $50.00 | $949.39 | $2,653.06 |
218 | 2034/06 | $3.24 | $19.90 | $1.25 | $875.00 | $50.00 | $949.39 | $2,649.82 |
219 | 2034/07 | $3.27 | $19.87 | $1.25 | $875.00 | $50.00 | $949.39 | $2,646.55 |
220 | 2034/08 | $3.29 | $19.85 | $1.25 | $875.00 | $50.00 | $949.39 | $2,643.26 |
221 | 2034/09 | $3.32 | $19.82 | $1.25 | $875.00 | $50.00 | $949.39 | $2,639.94 |
222 | 2034/10 | $3.34 | $19.80 | $1.25 | $875.00 | $50.00 | $949.39 | $2,636.60 |
223 | 2034/11 | $3.37 | $19.77 | $1.25 | $875.00 | $50.00 | $949.39 | $2,633.24 |
224 | 2034/12 | $3.39 | $19.75 | $1.25 | $875.00 | $50.00 | $949.39 | $2,629.85 |
225 | 2035/01 | $3.42 | $19.72 | $1.25 | $875.00 | $50.00 | $949.39 | $2,626.43 |
226 | 2035/02 | $3.44 | $19.70 | $1.25 | $875.00 | $50.00 | $949.39 | $2,622.99 |
227 | 2035/03 | $3.47 | $19.67 | $1.25 | $875.00 | $50.00 | $949.39 | $2,619.52 |
228 | 2035/04 | $3.49 | $19.65 | $1.25 | $875.00 | $50.00 | $949.39 | $2,616.02 |
229 | 2035/05 | $3.52 | $19.62 | $1.25 | $875.00 | $50.00 | $949.39 | $2,612.50 |
230 | 2035/06 | $3.55 | $19.59 | $1.25 | $875.00 | $50.00 | $949.39 | $2,608.96 |
231 | 2035/07 | $3.57 | $19.57 | $1.25 | $875.00 | $50.00 | $949.39 | $2,605.38 |
232 | 2035/08 | $3.60 | $19.54 | $1.25 | $875.00 | $50.00 | $949.39 | $2,601.78 |
233 | 2035/09 | $3.63 | $19.51 | $1.25 | $875.00 | $50.00 | $949.39 | $2,598.15 |
234 | 2035/10 | $3.65 | $19.49 | $1.25 | $875.00 | $50.00 | $949.39 | $2,594.50 |
235 | 2035/11 | $3.68 | $19.46 | $1.25 | $875.00 | $50.00 | $949.39 | $2,590.82 |
236 | 2035/12 | $3.71 | $19.43 | $1.25 | $875.00 | $50.00 | $949.39 | $2,587.11 |
237 | 2036/01 | $3.74 | $19.40 | $1.25 | $875.00 | $50.00 | $949.39 | $2,583.37 |
238 | 2036/02 | $3.77 | $19.38 | $1.25 | $875.00 | $50.00 | $949.39 | $2,579.60 |
239 | 2036/03 | $3.79 | $19.35 | $1.25 | $875.00 | $50.00 | $949.39 | $2,575.81 |
240 | 2036/04 | $3.82 | $19.32 | $1.25 | $875.00 | $50.00 | $949.39 | $2,571.99 |
241 | 2036/05 | $3.85 | $19.29 | $1.25 | $875.00 | $50.00 | $949.39 | $2,568.14 |
242 | 2036/06 | $3.88 | $19.26 | $1.25 | $875.00 | $50.00 | $949.39 | $2,564.26 |
243 | 2036/07 | $3.91 | $19.23 | $1.25 | $875.00 | $50.00 | $949.39 | $2,560.35 |
244 | 2036/08 | $3.94 | $19.20 | $1.25 | $875.00 | $50.00 | $949.39 | $2,556.41 |
245 | 2036/09 | $3.97 | $19.17 | $1.25 | $875.00 | $50.00 | $949.39 | $2,552.44 |
246 | 2036/10 | $4.00 | $19.14 | $1.25 | $875.00 | $50.00 | $949.39 | $2,548.44 |
247 | 2036/11 | $4.03 | $19.11 | $1.25 | $875.00 | $50.00 | $949.39 | $2,544.42 |
248 | 2036/12 | $4.06 | $19.08 | $1.25 | $875.00 | $50.00 | $949.39 | $2,540.36 |
249 | 2037/01 | $4.09 | $19.05 | $1.25 | $875.00 | $50.00 | $949.39 | $2,536.27 |
250 | 2037/02 | $4.12 | $19.02 | $1.25 | $875.00 | $50.00 | $949.39 | $2,532.15 |
251 | 2037/03 | $4.15 | $18.99 | $1.25 | $875.00 | $50.00 | $949.39 | $2,528.00 |
252 | 2037/04 | $4.18 | $18.96 | $1.25 | $875.00 | $50.00 | $949.39 | $2,523.82 |
253 | 2037/05 | $4.21 | $18.93 | $1.25 | $875.00 | $50.00 | $949.39 | $2,519.61 |
254 | 2037/06 | $4.24 | $18.90 | $1.25 | $875.00 | $50.00 | $949.39 | $2,515.37 |
255 | 2037/07 | $4.28 | $18.87 | $1.25 | $875.00 | $50.00 | $949.39 | $2,511.09 |
256 | 2037/08 | $4.31 | $18.83 | $1.25 | $875.00 | $50.00 | $949.39 | $2,506.78 |
257 | 2037/09 | $4.34 | $18.80 | $1.25 | $875.00 | $50.00 | $949.39 | $2,502.44 |
258 | 2037/10 | $4.37 | $18.77 | $1.25 | $875.00 | $50.00 | $949.39 | $2,498.07 |
259 | 2037/11 | $4.41 | $18.74 | $1.25 | $875.00 | $50.00 | $949.39 | $2,493.67 |
260 | 2037/12 | $4.44 | $18.70 | $1.25 | $875.00 | $50.00 | $949.39 | $2,489.23 |
261 | 2038/01 | $4.47 | $18.67 | $1.25 | $875.00 | $50.00 | $949.39 | $2,484.76 |
262 | 2038/02 | $4.51 | $18.64 | $1.25 | $875.00 | $50.00 | $949.39 | $2,480.25 |
263 | 2038/03 | $4.54 | $18.60 | $1.25 | $875.00 | $50.00 | $949.39 | $2,475.71 |
264 | 2038/04 | $4.57 | $18.57 | $1.25 | $875.00 | $50.00 | $949.39 | $2,471.14 |
265 | 2038/05 | $4.61 | $18.53 | $1.25 | $875.00 | $50.00 | $949.39 | $2,466.53 |
266 | 2038/06 | $4.64 | $18.50 | $1.25 | $875.00 | $50.00 | $949.39 | $2,461.89 |
267 | 2038/07 | $4.68 | $18.46 | $1.25 | $875.00 | $50.00 | $949.39 | $2,457.21 |
268 | 2038/08 | $4.71 | $18.43 | $1.25 | $875.00 | $50.00 | $949.39 | $2,452.50 |
269 | 2038/09 | $4.75 | $18.39 | $1.25 | $875.00 | $50.00 | $949.39 | $2,447.75 |
270 | 2038/10 | $4.78 | $18.36 | $1.25 | $875.00 | $50.00 | $949.39 | $2,442.97 |
271 | 2038/11 | $4.82 | $18.32 | $1.25 | $875.00 | $50.00 | $949.39 | $2,438.15 |
272 | 2038/12 | $4.85 | $18.29 | $1.25 | $875.00 | $50.00 | $949.39 | $2,433.30 |
273 | 2039/01 | $4.89 | $18.25 | $1.25 | $875.00 | $50.00 | $949.39 | $2,428.41 |
274 | 2039/02 | $4.93 | $18.21 | $1.25 | $875.00 | $50.00 | $949.39 | $2,423.48 |
275 | 2039/03 | $4.96 | $18.18 | $1.25 | $875.00 | $50.00 | $949.39 | $2,418.51 |
276 | 2039/04 | $5.00 | $18.14 | $1.25 | $875.00 | $50.00 | $949.39 | $2,413.51 |
277 | 2039/05 | $5.04 | $18.10 | $1.25 | $875.00 | $50.00 | $949.39 | $2,408.47 |
278 | 2039/06 | $5.08 | $18.06 | $1.25 | $875.00 | $50.00 | $949.39 | $2,403.39 |
279 | 2039/07 | $5.12 | $18.03 | $0.00 | $875.00 | $50.00 | $948.14 | $2,398.28 |
280 | 2039/08 | $5.15 | $17.99 | $0.00 | $875.00 | $50.00 | $948.14 | $2,393.13 |
281 | 2039/09 | $5.19 | $17.95 | $0.00 | $875.00 | $50.00 | $948.14 | $2,387.93 |
282 | 2039/10 | $5.23 | $17.91 | $0.00 | $875.00 | $50.00 | $948.14 | $2,382.70 |
283 | 2039/11 | $5.27 | $17.87 | $0.00 | $875.00 | $50.00 | $948.14 | $2,377.43 |
284 | 2039/12 | $5.31 | $17.83 | $0.00 | $875.00 | $50.00 | $948.14 | $2,372.12 |
285 | 2040/01 | $5.35 | $17.79 | $0.00 | $875.00 | $50.00 | $948.14 | $2,366.77 |
286 | 2040/02 | $5.39 | $17.75 | $0.00 | $875.00 | $50.00 | $948.14 | $2,361.38 |
287 | 2040/03 | $5.43 | $17.71 | $0.00 | $875.00 | $50.00 | $948.14 | $2,355.95 |
288 | 2040/04 | $5.47 | $17.67 | $0.00 | $875.00 | $50.00 | $948.14 | $2,350.48 |
289 | 2040/05 | $5.51 | $17.63 | $0.00 | $875.00 | $50.00 | $948.14 | $2,344.97 |
290 | 2040/06 | $5.55 | $17.59 | $0.00 | $875.00 | $50.00 | $948.14 | $2,339.41 |
291 | 2040/07 | $5.60 | $17.55 | $0.00 | $875.00 | $50.00 | $948.14 | $2,333.82 |
292 | 2040/08 | $5.64 | $17.50 | $0.00 | $875.00 | $50.00 | $948.14 | $2,328.18 |
293 | 2040/09 | $5.68 | $17.46 | $0.00 | $875.00 | $50.00 | $948.14 | $2,322.50 |
294 | 2040/10 | $5.72 | $17.42 | $0.00 | $875.00 | $50.00 | $948.14 | $2,316.78 |
295 | 2040/11 | $5.76 | $17.38 | $0.00 | $875.00 | $50.00 | $948.14 | $2,311.01 |
296 | 2040/12 | $5.81 | $17.33 | $0.00 | $875.00 | $50.00 | $948.14 | $2,305.21 |
297 | 2041/01 | $5.85 | $17.29 | $0.00 | $875.00 | $50.00 | $948.14 | $2,299.35 |
298 | 2041/02 | $5.90 | $17.25 | $0.00 | $875.00 | $50.00 | $948.14 | $2,293.46 |
299 | 2041/03 | $5.94 | $17.20 | $0.00 | $875.00 | $50.00 | $948.14 | $2,287.52 |
300 | 2041/04 | $5.98 | $17.16 | $0.00 | $875.00 | $50.00 | $948.14 | $2,281.53 |
301 | 2041/05 | $6.03 | $17.11 | $0.00 | $875.00 | $50.00 | $948.14 | $2,275.51 |
302 | 2041/06 | $6.07 | $17.07 | $0.00 | $875.00 | $50.00 | $948.14 | $2,269.43 |
303 | 2041/07 | $6.12 | $17.02 | $0.00 | $875.00 | $50.00 | $948.14 | $2,263.31 |
304 | 2041/08 | $6.17 | $16.97 | $0.00 | $875.00 | $50.00 | $948.14 | $2,257.14 |
305 | 2041/09 | $6.21 | $16.93 | $0.00 | $875.00 | $50.00 | $948.14 | $2,250.93 |
306 | 2041/10 | $6.26 | $16.88 | $0.00 | $875.00 | $50.00 | $948.14 | $2,244.67 |
307 | 2041/11 | $6.31 | $16.84 | $0.00 | $875.00 | $50.00 | $948.14 | $2,238.37 |
308 | 2041/12 | $6.35 | $16.79 | $0.00 | $875.00 | $50.00 | $948.14 | $2,232.01 |
309 | 2042/01 | $6.40 | $16.74 | $0.00 | $875.00 | $50.00 | $948.14 | $2,225.61 |
310 | 2042/02 | $6.45 | $16.69 | $0.00 | $875.00 | $50.00 | $948.14 | $2,219.17 |
311 | 2042/03 | $6.50 | $16.64 | $0.00 | $875.00 | $50.00 | $948.14 | $2,212.67 |
312 | 2042/04 | $6.55 | $16.60 | $0.00 | $875.00 | $50.00 | $948.14 | $2,206.12 |
313 | 2042/05 | $6.59 | $16.55 | $0.00 | $875.00 | $50.00 | $948.14 | $2,199.53 |
314 | 2042/06 | $6.64 | $16.50 | $0.00 | $875.00 | $50.00 | $948.14 | $2,192.88 |
315 | 2042/07 | $6.69 | $16.45 | $0.00 | $875.00 | $50.00 | $948.14 | $2,186.19 |
316 | 2042/08 | $6.74 | $16.40 | $0.00 | $875.00 | $50.00 | $948.14 | $2,179.44 |
317 | 2042/09 | $6.80 | $16.35 | $0.00 | $875.00 | $50.00 | $948.14 | $2,172.65 |
318 | 2042/10 | $6.85 | $16.29 | $0.00 | $875.00 | $50.00 | $948.14 | $2,165.80 |
319 | 2042/11 | $6.90 | $16.24 | $0.00 | $875.00 | $50.00 | $948.14 | $2,158.91 |
320 | 2042/12 | $6.95 | $16.19 | $0.00 | $875.00 | $50.00 | $948.14 | $2,151.96 |
321 | 2043/01 | $7.00 | $16.14 | $0.00 | $875.00 | $50.00 | $948.14 | $2,144.96 |
322 | 2043/02 | $7.05 | $16.09 | $0.00 | $875.00 | $50.00 | $948.14 | $2,137.90 |
323 | 2043/03 | $7.11 | $16.03 | $0.00 | $875.00 | $50.00 | $948.14 | $2,130.80 |
324 | 2043/04 | $7.16 | $15.98 | $0.00 | $875.00 | $50.00 | $948.14 | $2,123.64 |
325 | 2043/05 | $7.21 | $15.93 | $0.00 | $875.00 | $50.00 | $948.14 | $2,116.42 |
326 | 2043/06 | $7.27 | $15.87 | $0.00 | $875.00 | $50.00 | $948.14 | $2,109.15 |
327 | 2043/07 | $7.32 | $15.82 | $0.00 | $875.00 | $50.00 | $948.14 | $2,101.83 |
328 | 2043/08 | $7.38 | $15.76 | $0.00 | $875.00 | $50.00 | $948.14 | $2,094.46 |
329 | 2043/09 | $7.43 | $15.71 | $0.00 | $875.00 | $50.00 | $948.14 | $2,087.02 |
330 | 2043/10 | $7.49 | $15.65 | $0.00 | $875.00 | $50.00 | $948.14 | $2,079.53 |
331 | 2043/11 | $7.54 | $15.60 | $0.00 | $875.00 | $50.00 | $948.14 | $2,071.99 |
332 | 2043/12 | $7.60 | $15.54 | $0.00 | $875.00 | $50.00 | $948.14 | $2,064.39 |
333 | 2044/01 | $7.66 | $15.48 | $0.00 | $875.00 | $50.00 | $948.14 | $2,056.73 |
334 | 2044/02 | $7.72 | $15.43 | $0.00 | $875.00 | $50.00 | $948.14 | $2,049.02 |
335 | 2044/03 | $7.77 | $15.37 | $0.00 | $875.00 | $50.00 | $948.14 | $2,041.24 |
336 | 2044/04 | $7.83 | $15.31 | $0.00 | $875.00 | $50.00 | $948.14 | $2,033.41 |
337 | 2044/05 | $7.89 | $15.25 | $0.00 | $875.00 | $50.00 | $948.14 | $2,025.52 |
338 | 2044/06 | $7.95 | $15.19 | $0.00 | $875.00 | $50.00 | $948.14 | $2,017.57 |
339 | 2044/07 | $8.01 | $15.13 | $0.00 | $875.00 | $50.00 | $948.14 | $2,009.56 |
340 | 2044/08 | $8.07 | $15.07 | $0.00 | $875.00 | $50.00 | $948.14 | $2,001.49 |
341 | 2044/09 | $8.13 | $15.01 | $0.00 | $875.00 | $50.00 | $948.14 | $1,993.36 |
342 | 2044/10 | $8.19 | $14.95 | $0.00 | $875.00 | $50.00 | $948.14 | $1,985.17 |
343 | 2044/11 | $8.25 | $14.89 | $0.00 | $875.00 | $50.00 | $948.14 | $1,976.92 |
344 | 2044/12 | $8.31 | $14.83 | $0.00 | $875.00 | $50.00 | $948.14 | $1,968.61 |
345 | 2045/01 | $8.38 | $14.76 | $0.00 | $875.00 | $50.00 | $948.14 | $1,960.23 |
346 | 2045/02 | $8.44 | $14.70 | $0.00 | $875.00 | $50.00 | $948.14 | $1,951.79 |
347 | 2045/03 | $8.50 | $14.64 | $0.00 | $875.00 | $50.00 | $948.14 | $1,943.29 |
348 | 2045/04 | $8.57 | $14.57 | $0.00 | $875.00 | $50.00 | $948.14 | $1,934.72 |
349 | 2045/05 | $8.63 | $14.51 | $0.00 | $875.00 | $50.00 | $948.14 | $1,926.09 |
350 | 2045/06 | $8.70 | $14.45 | $0.00 | $875.00 | $50.00 | $948.14 | $1,917.40 |
351 | 2045/07 | $8.76 | $14.38 | $0.00 | $875.00 | $50.00 | $948.14 | $1,908.64 |
352 | 2045/08 | $8.83 | $14.31 | $0.00 | $875.00 | $50.00 | $948.14 | $1,899.81 |
353 | 2045/09 | $8.89 | $14.25 | $0.00 | $875.00 | $50.00 | $948.14 | $1,890.92 |
354 | 2045/10 | $8.96 | $14.18 | $0.00 | $875.00 | $50.00 | $948.14 | $1,881.96 |
355 | 2045/11 | $9.03 | $14.11 | $0.00 | $875.00 | $50.00 | $948.14 | $1,872.93 |
356 | 2045/12 | $9.09 | $14.05 | $0.00 | $875.00 | $50.00 | $948.14 | $1,863.84 |
357 | 2046/01 | $9.16 | $13.98 | $0.00 | $875.00 | $50.00 | $948.14 | $1,854.68 |
358 | 2046/02 | $9.23 | $13.91 | $0.00 | $875.00 | $50.00 | $948.14 | $1,845.45 |
359 | 2046/03 | $9.30 | $13.84 | $0.00 | $875.00 | $50.00 | $948.14 | $1,836.15 |
360 | 2046/04 | $9.37 | $13.77 | $0.00 | $875.00 | $50.00 | $948.14 | $1,826.78 |
361 | 2046/05 | $9.44 | $13.70 | $0.00 | $875.00 | $50.00 | $948.14 | $1,817.34 |
362 | 2046/06 | $9.51 | $13.63 | $0.00 | $875.00 | $50.00 | $948.14 | $1,807.83 |
363 | 2046/07 | $9.58 | $13.56 | $0.00 | $875.00 | $50.00 | $948.14 | $1,798.24 |
364 | 2046/08 | $9.65 | $13.49 | $0.00 | $875.00 | $50.00 | $948.14 | $1,788.59 |
365 | 2046/09 | $9.73 | $13.41 | $0.00 | $875.00 | $50.00 | $948.14 | $1,778.86 |
366 | 2046/10 | $9.80 | $13.34 | $0.00 | $875.00 | $50.00 | $948.14 | $1,769.06 |
367 | 2046/11 | $9.87 | $13.27 | $0.00 | $875.00 | $50.00 | $948.14 | $1,759.19 |
368 | 2046/12 | $9.95 | $13.19 | $0.00 | $875.00 | $50.00 | $948.14 | $1,749.24 |
369 | 2047/01 | $10.02 | $13.12 | $0.00 | $875.00 | $50.00 | $948.14 | $1,739.22 |
370 | 2047/02 | $10.10 | $13.04 | $0.00 | $875.00 | $50.00 | $948.14 | $1,729.13 |
371 | 2047/03 | $10.17 | $12.97 | $0.00 | $875.00 | $50.00 | $948.14 | $1,718.95 |
372 | 2047/04 | $10.25 | $12.89 | $0.00 | $875.00 | $50.00 | $948.14 | $1,708.71 |
373 | 2047/05 | $10.33 | $12.82 | $0.00 | $875.00 | $50.00 | $948.14 | $1,698.38 |
374 | 2047/06 | $10.40 | $12.74 | $0.00 | $875.00 | $50.00 | $948.14 | $1,687.98 |
375 | 2047/07 | $10.48 | $12.66 | $0.00 | $875.00 | $50.00 | $948.14 | $1,677.50 |
376 | 2047/08 | $10.56 | $12.58 | $0.00 | $875.00 | $50.00 | $948.14 | $1,666.94 |
377 | 2047/09 | $10.64 | $12.50 | $0.00 | $875.00 | $50.00 | $948.14 | $1,656.30 |
378 | 2047/10 | $10.72 | $12.42 | $0.00 | $875.00 | $50.00 | $948.14 | $1,645.58 |
379 | 2047/11 | $10.80 | $12.34 | $0.00 | $875.00 | $50.00 | $948.14 | $1,634.78 |
380 | 2047/12 | $10.88 | $12.26 | $0.00 | $875.00 | $50.00 | $948.14 | $1,623.90 |
381 | 2048/01 | $10.96 | $12.18 | $0.00 | $875.00 | $50.00 | $948.14 | $1,612.94 |
382 | 2048/02 | $11.04 | $12.10 | $0.00 | $875.00 | $50.00 | $948.14 | $1,601.89 |
383 | 2048/03 | $11.13 | $12.01 | $0.00 | $875.00 | $50.00 | $948.14 | $1,590.77 |
384 | 2048/04 | $11.21 | $11.93 | $0.00 | $875.00 | $50.00 | $948.14 | $1,579.56 |
385 | 2048/05 | $11.29 | $11.85 | $0.00 | $875.00 | $50.00 | $948.14 | $1,568.26 |
386 | 2048/06 | $11.38 | $11.76 | $0.00 | $875.00 | $50.00 | $948.14 | $1,556.88 |
387 | 2048/07 | $11.46 | $11.68 | $0.00 | $875.00 | $50.00 | $948.14 | $1,545.42 |
388 | 2048/08 | $11.55 | $11.59 | $0.00 | $875.00 | $50.00 | $948.14 | $1,533.87 |
389 | 2048/09 | $11.64 | $11.50 | $0.00 | $875.00 | $50.00 | $948.14 | $1,522.23 |
390 | 2048/10 | $11.72 | $11.42 | $0.00 | $875.00 | $50.00 | $948.14 | $1,510.51 |
391 | 2048/11 | $11.81 | $11.33 | $0.00 | $875.00 | $50.00 | $948.14 | $1,498.70 |
392 | 2048/12 | $11.90 | $11.24 | $0.00 | $875.00 | $50.00 | $948.14 | $1,486.80 |
393 | 2049/01 | $11.99 | $11.15 | $0.00 | $875.00 | $50.00 | $948.14 | $1,474.81 |
394 | 2049/02 | $12.08 | $11.06 | $0.00 | $875.00 | $50.00 | $948.14 | $1,462.73 |
395 | 2049/03 | $12.17 | $10.97 | $0.00 | $875.00 | $50.00 | $948.14 | $1,450.56 |
396 | 2049/04 | $12.26 | $10.88 | $0.00 | $875.00 | $50.00 | $948.14 | $1,438.30 |
397 | 2049/05 | $12.35 | $10.79 | $0.00 | $875.00 | $50.00 | $948.14 | $1,425.94 |
398 | 2049/06 | $12.45 | $10.69 | $0.00 | $875.00 | $50.00 | $948.14 | $1,413.50 |
399 | 2049/07 | $12.54 | $10.60 | $0.00 | $875.00 | $50.00 | $948.14 | $1,400.96 |
400 | 2049/08 | $12.63 | $10.51 | $0.00 | $875.00 | $50.00 | $948.14 | $1,388.32 |
401 | 2049/09 | $12.73 | $10.41 | $0.00 | $875.00 | $50.00 | $948.14 | $1,375.59 |
402 | 2049/10 | $12.82 | $10.32 | $0.00 | $875.00 | $50.00 | $948.14 | $1,362.77 |
403 | 2049/11 | $12.92 | $10.22 | $0.00 | $875.00 | $50.00 | $948.14 | $1,349.85 |
404 | 2049/12 | $13.02 | $10.12 | $0.00 | $875.00 | $50.00 | $948.14 | $1,336.83 |
405 | 2050/01 | $13.11 | $10.03 | $0.00 | $875.00 | $50.00 | $948.14 | $1,323.72 |
406 | 2050/02 | $13.21 | $9.93 | $0.00 | $875.00 | $50.00 | $948.14 | $1,310.51 |
407 | 2050/03 | $13.31 | $9.83 | $0.00 | $875.00 | $50.00 | $948.14 | $1,297.19 |
408 | 2050/04 | $13.41 | $9.73 | $0.00 | $875.00 | $50.00 | $948.14 | $1,283.78 |
409 | 2050/05 | $13.51 | $9.63 | $0.00 | $875.00 | $50.00 | $948.14 | $1,270.27 |
410 | 2050/06 | $13.61 | $9.53 | $0.00 | $875.00 | $50.00 | $948.14 | $1,256.65 |
411 | 2050/07 | $13.72 | $9.42 | $0.00 | $875.00 | $50.00 | $948.14 | $1,242.94 |
412 | 2050/08 | $13.82 | $9.32 | $0.00 | $875.00 | $50.00 | $948.14 | $1,229.12 |
413 | 2050/09 | $13.92 | $9.22 | $0.00 | $875.00 | $50.00 | $948.14 | $1,215.20 |
414 | 2050/10 | $14.03 | $9.11 | $0.00 | $875.00 | $50.00 | $948.14 | $1,201.17 |
415 | 2050/11 | $14.13 | $9.01 | $0.00 | $875.00 | $50.00 | $948.14 | $1,187.04 |
416 | 2050/12 | $14.24 | $8.90 | $0.00 | $875.00 | $50.00 | $948.14 | $1,172.80 |
417 | 2051/01 | $14.34 | $8.80 | $0.00 | $875.00 | $50.00 | $948.14 | $1,158.46 |
418 | 2051/02 | $14.45 | $8.69 | $0.00 | $875.00 | $50.00 | $948.14 | $1,144.00 |
419 | 2051/03 | $14.56 | $8.58 | $0.00 | $875.00 | $50.00 | $948.14 | $1,129.44 |
420 | 2051/04 | $14.67 | $8.47 | $0.00 | $875.00 | $50.00 | $948.14 | $1,114.77 |
421 | 2051/05 | $14.78 | $8.36 | $0.00 | $875.00 | $50.00 | $948.14 | $1,099.99 |
422 | 2051/06 | $14.89 | $8.25 | $0.00 | $875.00 | $50.00 | $948.14 | $1,085.10 |
423 | 2051/07 | $15.00 | $8.14 | $0.00 | $875.00 | $50.00 | $948.14 | $1,070.10 |
424 | 2051/08 | $15.12 | $8.03 | $0.00 | $875.00 | $50.00 | $948.14 | $1,054.98 |
425 | 2051/09 | $15.23 | $7.91 | $0.00 | $875.00 | $50.00 | $948.14 | $1,039.76 |
426 | 2051/10 | $15.34 | $7.80 | $0.00 | $875.00 | $50.00 | $948.14 | $1,024.41 |
427 | 2051/11 | $15.46 | $7.68 | $0.00 | $875.00 | $50.00 | $948.14 | $1,008.96 |
428 | 2051/12 | $15.57 | $7.57 | $0.00 | $875.00 | $50.00 | $948.14 | $993.38 |
429 | 2052/01 | $15.69 | $7.45 | $0.00 | $875.00 | $50.00 | $948.14 | $977.69 |
430 | 2052/02 | $15.81 | $7.33 | $0.00 | $875.00 | $50.00 | $948.14 | $961.88 |
431 | 2052/03 | $15.93 | $7.21 | $0.00 | $875.00 | $50.00 | $948.14 | $945.96 |
432 | 2052/04 | $16.05 | $7.09 | $0.00 | $875.00 | $50.00 | $948.14 | $929.91 |
433 | 2052/05 | $16.17 | $6.97 | $0.00 | $875.00 | $50.00 | $948.14 | $913.74 |
434 | 2052/06 | $16.29 | $6.85 | $0.00 | $875.00 | $50.00 | $948.14 | $897.46 |
435 | 2052/07 | $16.41 | $6.73 | $0.00 | $875.00 | $50.00 | $948.14 | $881.05 |
436 | 2052/08 | $16.53 | $6.61 | $0.00 | $875.00 | $50.00 | $948.14 | $864.51 |
437 | 2052/09 | $16.66 | $6.48 | $0.00 | $875.00 | $50.00 | $948.14 | $847.86 |
438 | 2052/10 | $16.78 | $6.36 | $0.00 | $875.00 | $50.00 | $948.14 | $831.07 |
439 | 2052/11 | $16.91 | $6.23 | $0.00 | $875.00 | $50.00 | $948.14 | $814.17 |
440 | 2052/12 | $17.03 | $6.11 | $0.00 | $875.00 | $50.00 | $948.14 | $797.13 |
441 | 2053/01 | $17.16 | $5.98 | $0.00 | $875.00 | $50.00 | $948.14 | $779.97 |
442 | 2053/02 | $17.29 | $5.85 | $0.00 | $875.00 | $50.00 | $948.14 | $762.68 |
443 | 2053/03 | $17.42 | $5.72 | $0.00 | $875.00 | $50.00 | $948.14 | $745.26 |
444 | 2053/04 | $17.55 | $5.59 | $0.00 | $875.00 | $50.00 | $948.14 | $727.71 |
445 | 2053/05 | $17.68 | $5.46 | $0.00 | $875.00 | $50.00 | $948.14 | $710.02 |
446 | 2053/06 | $17.82 | $5.33 | $0.00 | $875.00 | $50.00 | $948.14 | $692.21 |
447 | 2053/07 | $17.95 | $5.19 | $0.00 | $875.00 | $50.00 | $948.14 | $674.26 |
448 | 2053/08 | $18.08 | $5.06 | $0.00 | $875.00 | $50.00 | $948.14 | $656.17 |
449 | 2053/09 | $18.22 | $4.92 | $0.00 | $875.00 | $50.00 | $948.14 | $637.95 |
450 | 2053/10 | $18.36 | $4.78 | $0.00 | $875.00 | $50.00 | $948.14 | $619.60 |
451 | 2053/11 | $18.49 | $4.65 | $0.00 | $875.00 | $50.00 | $948.14 | $601.10 |
452 | 2053/12 | $18.63 | $4.51 | $0.00 | $875.00 | $50.00 | $948.14 | $582.47 |
453 | 2054/01 | $18.77 | $4.37 | $0.00 | $875.00 | $50.00 | $948.14 | $563.70 |
454 | 2054/02 | $18.91 | $4.23 | $0.00 | $875.00 | $50.00 | $948.14 | $544.79 |
455 | 2054/03 | $19.05 | $4.09 | $0.00 | $875.00 | $50.00 | $948.14 | $525.73 |
456 | 2054/04 | $19.20 | $3.94 | $0.00 | $875.00 | $50.00 | $948.14 | $506.53 |
457 | 2054/05 | $19.34 | $3.80 | $0.00 | $875.00 | $50.00 | $948.14 | $487.19 |
458 | 2054/06 | $19.49 | $3.65 | $0.00 | $875.00 | $50.00 | $948.14 | $467.70 |
459 | 2054/07 | $19.63 | $3.51 | $0.00 | $875.00 | $50.00 | $948.14 | $448.07 |
460 | 2054/08 | $19.78 | $3.36 | $0.00 | $875.00 | $50.00 | $948.14 | $428.29 |
461 | 2054/09 | $19.93 | $3.21 | $0.00 | $875.00 | $50.00 | $948.14 | $408.36 |
462 | 2054/10 | $20.08 | $3.06 | $0.00 | $875.00 | $50.00 | $948.14 | $388.28 |
463 | 2054/11 | $20.23 | $2.91 | $0.00 | $875.00 | $50.00 | $948.14 | $368.06 |
464 | 2054/12 | $20.38 | $2.76 | $0.00 | $875.00 | $50.00 | $948.14 | $347.68 |
465 | 2055/01 | $20.53 | $2.61 | $0.00 | $875.00 | $50.00 | $948.14 | $327.14 |
466 | 2055/02 | $20.69 | $2.45 | $0.00 | $875.00 | $50.00 | $948.14 | $306.45 |
467 | 2055/03 | $20.84 | $2.30 | $0.00 | $875.00 | $50.00 | $948.14 | $285.61 |
468 | 2055/04 | $21.00 | $2.14 | $0.00 | $875.00 | $50.00 | $948.14 | $264.61 |
469 | 2055/05 | $21.16 | $1.98 | $0.00 | $875.00 | $50.00 | $948.14 | $243.46 |
470 | 2055/06 | $21.31 | $1.83 | $0.00 | $875.00 | $50.00 | $948.14 | $222.14 |
471 | 2055/07 | $21.47 | $1.67 | $0.00 | $875.00 | $50.00 | $948.14 | $200.67 |
472 | 2055/08 | $21.64 | $1.51 | $0.00 | $875.00 | $50.00 | $948.14 | $179.03 |
473 | 2055/09 | $21.80 | $1.34 | $0.00 | $875.00 | $50.00 | $948.14 | $157.23 |
474 | 2055/10 | $21.96 | $1.18 | $0.00 | $875.00 | $50.00 | $948.14 | $135.27 |
475 | 2055/11 | $22.13 | $1.01 | $0.00 | $875.00 | $50.00 | $948.14 | $113.15 |
476 | 2055/12 | $22.29 | $0.85 | $0.00 | $875.00 | $50.00 | $948.14 | $90.85 |
477 | 2056/01 | $22.46 | $0.68 | $0.00 | $875.00 | $50.00 | $948.14 | $68.39 |
478 | 2056/02 | $22.63 | $0.51 | $0.00 | $875.00 | $50.00 | $948.14 | $45.77 |
479 | 2056/03 | $22.80 | $0.34 | $0.00 | $875.00 | $50.00 | $948.14 | $22.97 |
480 | 2056/04 | $22.97 | $0.17 | $0.00 | $875.00 | $50.00 | $948.14 | $0.00 |
Totals | $3,000.00 | $8,107.61 | $347.50 | $420,000.00 | $24,000.00 | $455,455.11 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.