Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $296,000.00 at 5% interest rate for a $296,000.00 home, you need to have a monthly payment of $1,726.07 ~ $1,849.40. You will make a total of 540 payments and you will pay off your mortgage on 2061/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $79,126.03 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,344.25 | 5% | 600 months | $806,550.45 | $510,550.45 |
| 50 years | Bi-Weekly | $672.13 | 5% | 512 months | $715,979.87 | $419,979.87 |
| 45 years | Monthly | $1,379.40 | 5% | 540 months | $744,877.35 | $448,877.35 |
| 45 years | Bi-Weekly | $689.70 | 5% | 461 months | $665,751.32 | $369,751.32 |
| 40 years | Monthly | $1,427.30 | 5% | 480 months | $685,104.93 | $389,104.93 |
| 40 years | Bi-Weekly | $713.65 | 5% | 409 months | $617,090.51 | $321,090.51 |
| 35 years | Monthly | $1,493.88 | 5% | 420 months | $627,427.72 | $331,427.72 |
| 35 years | Bi-Weekly | $746.94 | 5% | 358 months | $570,114.94 | $274,114.94 |
| 30 years | Monthly | $1,588.99 | 5% | 360 months | $572,037.12 | $276,037.12 |
| 30 years | Bi-Weekly | $794.50 | 5% | 307 months | $524,937.02 | $228,937.02 |
| 25 years | Monthly | $1,730.39 | 5% | 300 months | $519,115.96 | $223,115.96 |
| 25 years | Bi-Weekly | $865.20 | 5% | 256 months | $481,661.44 | $185,661.44 |
| 20 years | Monthly | $1,953.47 | 5% | 240 months | $468,832.56 | $172,832.56 |
| 20 years | Bi-Weekly | $976.74 | 5% | 205 months | $440,382.45 | $144,382.45 |
| 15 years | Monthly | $2,340.75 | 5% | 180 months | $421,334.84 | $125,334.84 |
| 15 years | Bi-Weekly | $1,170.38 | 5% | 154 months | $401,181.30 | $105,181.30 |
| 10 years | Monthly | $3,139.54 | 5% | 120 months | $376,744.71 | $80,744.71 |
| 10 years | Bi-Weekly | $1,569.77 | 5% | 103 months | $364,123.94 | $68,123.94 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/04 | $146.07 | $1,233.33 | $123.33 | $246.67 | $100.00 | $1,849.40 | $295,853.93 |
| 2 | 2016/05 | $146.68 | $1,232.72 | $123.33 | $246.67 | $100.00 | $1,849.40 | $295,707.25 |
| 3 | 2016/06 | $147.29 | $1,232.11 | $123.33 | $246.67 | $100.00 | $1,849.40 | $295,559.96 |
| 4 | 2016/07 | $147.90 | $1,231.50 | $123.33 | $246.67 | $100.00 | $1,849.40 | $295,412.06 |
| 5 | 2016/08 | $148.52 | $1,230.88 | $123.33 | $246.67 | $100.00 | $1,849.40 | $295,263.54 |
| 6 | 2016/09 | $149.14 | $1,230.26 | $123.33 | $246.67 | $100.00 | $1,849.40 | $295,114.40 |
| 7 | 2016/10 | $149.76 | $1,229.64 | $123.33 | $246.67 | $100.00 | $1,849.40 | $294,964.65 |
| 8 | 2016/11 | $150.38 | $1,229.02 | $123.33 | $246.67 | $100.00 | $1,849.40 | $294,814.26 |
| 9 | 2016/12 | $151.01 | $1,228.39 | $123.33 | $246.67 | $100.00 | $1,849.40 | $294,663.25 |
| 10 | 2017/01 | $151.64 | $1,227.76 | $123.33 | $246.67 | $100.00 | $1,849.40 | $294,511.61 |
| 11 | 2017/02 | $152.27 | $1,227.13 | $123.33 | $246.67 | $100.00 | $1,849.40 | $294,359.34 |
| 12 | 2017/03 | $152.91 | $1,226.50 | $123.33 | $246.67 | $100.00 | $1,849.40 | $294,206.44 |
| 13 | 2017/04 | $153.54 | $1,225.86 | $123.33 | $246.67 | $100.00 | $1,849.40 | $294,052.90 |
| 14 | 2017/05 | $154.18 | $1,225.22 | $123.33 | $246.67 | $100.00 | $1,849.40 | $293,898.71 |
| 15 | 2017/06 | $154.82 | $1,224.58 | $123.33 | $246.67 | $100.00 | $1,849.40 | $293,743.89 |
| 16 | 2017/07 | $155.47 | $1,223.93 | $123.33 | $246.67 | $100.00 | $1,849.40 | $293,588.42 |
| 17 | 2017/08 | $156.12 | $1,223.29 | $123.33 | $246.67 | $100.00 | $1,849.40 | $293,432.30 |
| 18 | 2017/09 | $156.77 | $1,222.63 | $123.33 | $246.67 | $100.00 | $1,849.40 | $293,275.53 |
| 19 | 2017/10 | $157.42 | $1,221.98 | $123.33 | $246.67 | $100.00 | $1,849.40 | $293,118.11 |
| 20 | 2017/11 | $158.08 | $1,221.33 | $123.33 | $246.67 | $100.00 | $1,849.40 | $292,960.04 |
| 21 | 2017/12 | $158.74 | $1,220.67 | $123.33 | $246.67 | $100.00 | $1,849.40 | $292,801.30 |
| 22 | 2018/01 | $159.40 | $1,220.01 | $123.33 | $246.67 | $100.00 | $1,849.40 | $292,641.90 |
| 23 | 2018/02 | $160.06 | $1,219.34 | $123.33 | $246.67 | $100.00 | $1,849.40 | $292,481.84 |
| 24 | 2018/03 | $160.73 | $1,218.67 | $123.33 | $246.67 | $100.00 | $1,849.40 | $292,321.11 |
| 25 | 2018/04 | $161.40 | $1,218.00 | $123.33 | $246.67 | $100.00 | $1,849.40 | $292,159.72 |
| 26 | 2018/05 | $162.07 | $1,217.33 | $123.33 | $246.67 | $100.00 | $1,849.40 | $291,997.65 |
| 27 | 2018/06 | $162.75 | $1,216.66 | $123.33 | $246.67 | $100.00 | $1,849.40 | $291,834.90 |
| 28 | 2018/07 | $163.42 | $1,215.98 | $123.33 | $246.67 | $100.00 | $1,849.40 | $291,671.48 |
| 29 | 2018/08 | $164.10 | $1,215.30 | $123.33 | $246.67 | $100.00 | $1,849.40 | $291,507.37 |
| 30 | 2018/09 | $164.79 | $1,214.61 | $123.33 | $246.67 | $100.00 | $1,849.40 | $291,342.58 |
| 31 | 2018/10 | $165.48 | $1,213.93 | $123.33 | $246.67 | $100.00 | $1,849.40 | $291,177.11 |
| 32 | 2018/11 | $166.16 | $1,213.24 | $123.33 | $246.67 | $100.00 | $1,849.40 | $291,010.94 |
| 33 | 2018/12 | $166.86 | $1,212.55 | $123.33 | $246.67 | $100.00 | $1,849.40 | $290,844.09 |
| 34 | 2019/01 | $167.55 | $1,211.85 | $123.33 | $246.67 | $100.00 | $1,849.40 | $290,676.53 |
| 35 | 2019/02 | $168.25 | $1,211.15 | $123.33 | $246.67 | $100.00 | $1,849.40 | $290,508.28 |
| 36 | 2019/03 | $168.95 | $1,210.45 | $123.33 | $246.67 | $100.00 | $1,849.40 | $290,339.33 |
| 37 | 2019/04 | $169.66 | $1,209.75 | $123.33 | $246.67 | $100.00 | $1,849.40 | $290,169.68 |
| 38 | 2019/05 | $170.36 | $1,209.04 | $123.33 | $246.67 | $100.00 | $1,849.40 | $289,999.32 |
| 39 | 2019/06 | $171.07 | $1,208.33 | $123.33 | $246.67 | $100.00 | $1,849.40 | $289,828.24 |
| 40 | 2019/07 | $171.78 | $1,207.62 | $123.33 | $246.67 | $100.00 | $1,849.40 | $289,656.46 |
| 41 | 2019/08 | $172.50 | $1,206.90 | $123.33 | $246.67 | $100.00 | $1,849.40 | $289,483.96 |
| 42 | 2019/09 | $173.22 | $1,206.18 | $123.33 | $246.67 | $100.00 | $1,849.40 | $289,310.74 |
| 43 | 2019/10 | $173.94 | $1,205.46 | $123.33 | $246.67 | $100.00 | $1,849.40 | $289,136.80 |
| 44 | 2019/11 | $174.67 | $1,204.74 | $123.33 | $246.67 | $100.00 | $1,849.40 | $288,962.13 |
| 45 | 2019/12 | $175.39 | $1,204.01 | $123.33 | $246.67 | $100.00 | $1,849.40 | $288,786.74 |
| 46 | 2020/01 | $176.12 | $1,203.28 | $123.33 | $246.67 | $100.00 | $1,849.40 | $288,610.61 |
| 47 | 2020/02 | $176.86 | $1,202.54 | $123.33 | $246.67 | $100.00 | $1,849.40 | $288,433.76 |
| 48 | 2020/03 | $177.60 | $1,201.81 | $123.33 | $246.67 | $100.00 | $1,849.40 | $288,256.16 |
| 49 | 2020/04 | $178.34 | $1,201.07 | $123.33 | $246.67 | $100.00 | $1,849.40 | $288,077.82 |
| 50 | 2020/05 | $179.08 | $1,200.32 | $123.33 | $246.67 | $100.00 | $1,849.40 | $287,898.75 |
| 51 | 2020/06 | $179.82 | $1,199.58 | $123.33 | $246.67 | $100.00 | $1,849.40 | $287,718.92 |
| 52 | 2020/07 | $180.57 | $1,198.83 | $123.33 | $246.67 | $100.00 | $1,849.40 | $287,538.35 |
| 53 | 2020/08 | $181.33 | $1,198.08 | $123.33 | $246.67 | $100.00 | $1,849.40 | $287,357.02 |
| 54 | 2020/09 | $182.08 | $1,197.32 | $123.33 | $246.67 | $100.00 | $1,849.40 | $287,174.94 |
| 55 | 2020/10 | $182.84 | $1,196.56 | $123.33 | $246.67 | $100.00 | $1,849.40 | $286,992.10 |
| 56 | 2020/11 | $183.60 | $1,195.80 | $123.33 | $246.67 | $100.00 | $1,849.40 | $286,808.50 |
| 57 | 2020/12 | $184.37 | $1,195.04 | $123.33 | $246.67 | $100.00 | $1,849.40 | $286,624.13 |
| 58 | 2021/01 | $185.14 | $1,194.27 | $123.33 | $246.67 | $100.00 | $1,849.40 | $286,439.00 |
| 59 | 2021/02 | $185.91 | $1,193.50 | $123.33 | $246.67 | $100.00 | $1,849.40 | $286,253.09 |
| 60 | 2021/03 | $186.68 | $1,192.72 | $123.33 | $246.67 | $100.00 | $1,849.40 | $286,066.41 |
| 61 | 2021/04 | $187.46 | $1,191.94 | $123.33 | $246.67 | $100.00 | $1,849.40 | $285,878.95 |
| 62 | 2021/05 | $188.24 | $1,191.16 | $123.33 | $246.67 | $100.00 | $1,849.40 | $285,690.71 |
| 63 | 2021/06 | $189.02 | $1,190.38 | $123.33 | $246.67 | $100.00 | $1,849.40 | $285,501.68 |
| 64 | 2021/07 | $189.81 | $1,189.59 | $123.33 | $246.67 | $100.00 | $1,849.40 | $285,311.87 |
| 65 | 2021/08 | $190.60 | $1,188.80 | $123.33 | $246.67 | $100.00 | $1,849.40 | $285,121.27 |
| 66 | 2021/09 | $191.40 | $1,188.01 | $123.33 | $246.67 | $100.00 | $1,849.40 | $284,929.87 |
| 67 | 2021/10 | $192.19 | $1,187.21 | $123.33 | $246.67 | $100.00 | $1,849.40 | $284,737.68 |
| 68 | 2021/11 | $193.00 | $1,186.41 | $123.33 | $246.67 | $100.00 | $1,849.40 | $284,544.68 |
| 69 | 2021/12 | $193.80 | $1,185.60 | $123.33 | $246.67 | $100.00 | $1,849.40 | $284,350.88 |
| 70 | 2022/01 | $194.61 | $1,184.80 | $123.33 | $246.67 | $100.00 | $1,849.40 | $284,156.28 |
| 71 | 2022/02 | $195.42 | $1,183.98 | $123.33 | $246.67 | $100.00 | $1,849.40 | $283,960.86 |
| 72 | 2022/03 | $196.23 | $1,183.17 | $123.33 | $246.67 | $100.00 | $1,849.40 | $283,764.62 |
| 73 | 2022/04 | $197.05 | $1,182.35 | $123.33 | $246.67 | $100.00 | $1,849.40 | $283,567.57 |
| 74 | 2022/05 | $197.87 | $1,181.53 | $123.33 | $246.67 | $100.00 | $1,849.40 | $283,369.70 |
| 75 | 2022/06 | $198.70 | $1,180.71 | $123.33 | $246.67 | $100.00 | $1,849.40 | $283,171.01 |
| 76 | 2022/07 | $199.52 | $1,179.88 | $123.33 | $246.67 | $100.00 | $1,849.40 | $282,971.49 |
| 77 | 2022/08 | $200.35 | $1,179.05 | $123.33 | $246.67 | $100.00 | $1,849.40 | $282,771.13 |
| 78 | 2022/09 | $201.19 | $1,178.21 | $123.33 | $246.67 | $100.00 | $1,849.40 | $282,569.94 |
| 79 | 2022/10 | $202.03 | $1,177.37 | $123.33 | $246.67 | $100.00 | $1,849.40 | $282,367.91 |
| 80 | 2022/11 | $202.87 | $1,176.53 | $123.33 | $246.67 | $100.00 | $1,849.40 | $282,165.04 |
| 81 | 2022/12 | $203.71 | $1,175.69 | $123.33 | $246.67 | $100.00 | $1,849.40 | $281,961.33 |
| 82 | 2023/01 | $204.56 | $1,174.84 | $123.33 | $246.67 | $100.00 | $1,849.40 | $281,756.77 |
| 83 | 2023/02 | $205.42 | $1,173.99 | $123.33 | $246.67 | $100.00 | $1,849.40 | $281,551.35 |
| 84 | 2023/03 | $206.27 | $1,173.13 | $123.33 | $246.67 | $100.00 | $1,849.40 | $281,345.08 |
| 85 | 2023/04 | $207.13 | $1,172.27 | $123.33 | $246.67 | $100.00 | $1,849.40 | $281,137.95 |
| 86 | 2023/05 | $207.99 | $1,171.41 | $123.33 | $246.67 | $100.00 | $1,849.40 | $280,929.95 |
| 87 | 2023/06 | $208.86 | $1,170.54 | $123.33 | $246.67 | $100.00 | $1,849.40 | $280,721.09 |
| 88 | 2023/07 | $209.73 | $1,169.67 | $123.33 | $246.67 | $100.00 | $1,849.40 | $280,511.36 |
| 89 | 2023/08 | $210.61 | $1,168.80 | $123.33 | $246.67 | $100.00 | $1,849.40 | $280,300.75 |
| 90 | 2023/09 | $211.48 | $1,167.92 | $123.33 | $246.67 | $100.00 | $1,849.40 | $280,089.27 |
| 91 | 2023/10 | $212.36 | $1,167.04 | $123.33 | $246.67 | $100.00 | $1,849.40 | $279,876.91 |
| 92 | 2023/11 | $213.25 | $1,166.15 | $123.33 | $246.67 | $100.00 | $1,849.40 | $279,663.66 |
| 93 | 2023/12 | $214.14 | $1,165.27 | $123.33 | $246.67 | $100.00 | $1,849.40 | $279,449.52 |
| 94 | 2024/01 | $215.03 | $1,164.37 | $123.33 | $246.67 | $100.00 | $1,849.40 | $279,234.49 |
| 95 | 2024/02 | $215.93 | $1,163.48 | $123.33 | $246.67 | $100.00 | $1,849.40 | $279,018.57 |
| 96 | 2024/03 | $216.83 | $1,162.58 | $123.33 | $246.67 | $100.00 | $1,849.40 | $278,801.74 |
| 97 | 2024/04 | $217.73 | $1,161.67 | $123.33 | $246.67 | $100.00 | $1,849.40 | $278,584.01 |
| 98 | 2024/05 | $218.64 | $1,160.77 | $123.33 | $246.67 | $100.00 | $1,849.40 | $278,365.38 |
| 99 | 2024/06 | $219.55 | $1,159.86 | $123.33 | $246.67 | $100.00 | $1,849.40 | $278,145.83 |
| 100 | 2024/07 | $220.46 | $1,158.94 | $123.33 | $246.67 | $100.00 | $1,849.40 | $277,925.37 |
| 101 | 2024/08 | $221.38 | $1,158.02 | $123.33 | $246.67 | $100.00 | $1,849.40 | $277,703.99 |
| 102 | 2024/09 | $222.30 | $1,157.10 | $123.33 | $246.67 | $100.00 | $1,849.40 | $277,481.69 |
| 103 | 2024/10 | $223.23 | $1,156.17 | $123.33 | $246.67 | $100.00 | $1,849.40 | $277,258.46 |
| 104 | 2024/11 | $224.16 | $1,155.24 | $123.33 | $246.67 | $100.00 | $1,849.40 | $277,034.30 |
| 105 | 2024/12 | $225.09 | $1,154.31 | $123.33 | $246.67 | $100.00 | $1,849.40 | $276,809.21 |
| 106 | 2025/01 | $226.03 | $1,153.37 | $123.33 | $246.67 | $100.00 | $1,849.40 | $276,583.18 |
| 107 | 2025/02 | $226.97 | $1,152.43 | $123.33 | $246.67 | $100.00 | $1,849.40 | $276,356.20 |
| 108 | 2025/03 | $227.92 | $1,151.48 | $123.33 | $246.67 | $100.00 | $1,849.40 | $276,128.28 |
| 109 | 2025/04 | $228.87 | $1,150.53 | $123.33 | $246.67 | $100.00 | $1,849.40 | $275,899.42 |
| 110 | 2025/05 | $229.82 | $1,149.58 | $123.33 | $246.67 | $100.00 | $1,849.40 | $275,669.59 |
| 111 | 2025/06 | $230.78 | $1,148.62 | $123.33 | $246.67 | $100.00 | $1,849.40 | $275,438.82 |
| 112 | 2025/07 | $231.74 | $1,147.66 | $123.33 | $246.67 | $100.00 | $1,849.40 | $275,207.07 |
| 113 | 2025/08 | $232.71 | $1,146.70 | $123.33 | $246.67 | $100.00 | $1,849.40 | $274,974.37 |
| 114 | 2025/09 | $233.68 | $1,145.73 | $123.33 | $246.67 | $100.00 | $1,849.40 | $274,740.69 |
| 115 | 2025/10 | $234.65 | $1,144.75 | $123.33 | $246.67 | $100.00 | $1,849.40 | $274,506.04 |
| 116 | 2025/11 | $235.63 | $1,143.78 | $123.33 | $246.67 | $100.00 | $1,849.40 | $274,270.42 |
| 117 | 2025/12 | $236.61 | $1,142.79 | $123.33 | $246.67 | $100.00 | $1,849.40 | $274,033.81 |
| 118 | 2026/01 | $237.59 | $1,141.81 | $123.33 | $246.67 | $100.00 | $1,849.40 | $273,796.21 |
| 119 | 2026/02 | $238.58 | $1,140.82 | $123.33 | $246.67 | $100.00 | $1,849.40 | $273,557.63 |
| 120 | 2026/03 | $239.58 | $1,139.82 | $123.33 | $246.67 | $100.00 | $1,849.40 | $273,318.05 |
| 121 | 2026/04 | $240.58 | $1,138.83 | $123.33 | $246.67 | $100.00 | $1,849.40 | $273,077.47 |
| 122 | 2026/05 | $241.58 | $1,137.82 | $123.33 | $246.67 | $100.00 | $1,849.40 | $272,835.89 |
| 123 | 2026/06 | $242.59 | $1,136.82 | $123.33 | $246.67 | $100.00 | $1,849.40 | $272,593.30 |
| 124 | 2026/07 | $243.60 | $1,135.81 | $123.33 | $246.67 | $100.00 | $1,849.40 | $272,349.71 |
| 125 | 2026/08 | $244.61 | $1,134.79 | $123.33 | $246.67 | $100.00 | $1,849.40 | $272,105.09 |
| 126 | 2026/09 | $245.63 | $1,133.77 | $123.33 | $246.67 | $100.00 | $1,849.40 | $271,859.46 |
| 127 | 2026/10 | $246.65 | $1,132.75 | $123.33 | $246.67 | $100.00 | $1,849.40 | $271,612.81 |
| 128 | 2026/11 | $247.68 | $1,131.72 | $123.33 | $246.67 | $100.00 | $1,849.40 | $271,365.13 |
| 129 | 2026/12 | $248.71 | $1,130.69 | $123.33 | $246.67 | $100.00 | $1,849.40 | $271,116.41 |
| 130 | 2027/01 | $249.75 | $1,129.65 | $123.33 | $246.67 | $100.00 | $1,849.40 | $270,866.66 |
| 131 | 2027/02 | $250.79 | $1,128.61 | $123.33 | $246.67 | $100.00 | $1,849.40 | $270,615.87 |
| 132 | 2027/03 | $251.84 | $1,127.57 | $123.33 | $246.67 | $100.00 | $1,849.40 | $270,364.03 |
| 133 | 2027/04 | $252.89 | $1,126.52 | $123.33 | $246.67 | $100.00 | $1,849.40 | $270,111.15 |
| 134 | 2027/05 | $253.94 | $1,125.46 | $123.33 | $246.67 | $100.00 | $1,849.40 | $269,857.21 |
| 135 | 2027/06 | $255.00 | $1,124.41 | $123.33 | $246.67 | $100.00 | $1,849.40 | $269,602.21 |
| 136 | 2027/07 | $256.06 | $1,123.34 | $123.33 | $246.67 | $100.00 | $1,849.40 | $269,346.15 |
| 137 | 2027/08 | $257.13 | $1,122.28 | $123.33 | $246.67 | $100.00 | $1,849.40 | $269,089.02 |
| 138 | 2027/09 | $258.20 | $1,121.20 | $123.33 | $246.67 | $100.00 | $1,849.40 | $268,830.83 |
| 139 | 2027/10 | $259.27 | $1,120.13 | $123.33 | $246.67 | $100.00 | $1,849.40 | $268,571.55 |
| 140 | 2027/11 | $260.35 | $1,119.05 | $123.33 | $246.67 | $100.00 | $1,849.40 | $268,311.20 |
| 141 | 2027/12 | $261.44 | $1,117.96 | $123.33 | $246.67 | $100.00 | $1,849.40 | $268,049.76 |
| 142 | 2028/01 | $262.53 | $1,116.87 | $123.33 | $246.67 | $100.00 | $1,849.40 | $267,787.23 |
| 143 | 2028/02 | $263.62 | $1,115.78 | $123.33 | $246.67 | $100.00 | $1,849.40 | $267,523.61 |
| 144 | 2028/03 | $264.72 | $1,114.68 | $123.33 | $246.67 | $100.00 | $1,849.40 | $267,258.89 |
| 145 | 2028/04 | $265.82 | $1,113.58 | $123.33 | $246.67 | $100.00 | $1,849.40 | $266,993.06 |
| 146 | 2028/05 | $266.93 | $1,112.47 | $123.33 | $246.67 | $100.00 | $1,849.40 | $266,726.13 |
| 147 | 2028/06 | $268.04 | $1,111.36 | $123.33 | $246.67 | $100.00 | $1,849.40 | $266,458.09 |
| 148 | 2028/07 | $269.16 | $1,110.24 | $123.33 | $246.67 | $100.00 | $1,849.40 | $266,188.93 |
| 149 | 2028/08 | $270.28 | $1,109.12 | $123.33 | $246.67 | $100.00 | $1,849.40 | $265,918.65 |
| 150 | 2028/09 | $271.41 | $1,107.99 | $123.33 | $246.67 | $100.00 | $1,849.40 | $265,647.24 |
| 151 | 2028/10 | $272.54 | $1,106.86 | $123.33 | $246.67 | $100.00 | $1,849.40 | $265,374.70 |
| 152 | 2028/11 | $273.67 | $1,105.73 | $123.33 | $246.67 | $100.00 | $1,849.40 | $265,101.02 |
| 153 | 2028/12 | $274.81 | $1,104.59 | $123.33 | $246.67 | $100.00 | $1,849.40 | $264,826.21 |
| 154 | 2029/01 | $275.96 | $1,103.44 | $123.33 | $246.67 | $100.00 | $1,849.40 | $264,550.25 |
| 155 | 2029/02 | $277.11 | $1,102.29 | $123.33 | $246.67 | $100.00 | $1,849.40 | $264,273.14 |
| 156 | 2029/03 | $278.26 | $1,101.14 | $123.33 | $246.67 | $100.00 | $1,849.40 | $263,994.87 |
| 157 | 2029/04 | $279.42 | $1,099.98 | $123.33 | $246.67 | $100.00 | $1,849.40 | $263,715.45 |
| 158 | 2029/05 | $280.59 | $1,098.81 | $123.33 | $246.67 | $100.00 | $1,849.40 | $263,434.86 |
| 159 | 2029/06 | $281.76 | $1,097.65 | $123.33 | $246.67 | $100.00 | $1,849.40 | $263,153.11 |
| 160 | 2029/07 | $282.93 | $1,096.47 | $123.33 | $246.67 | $100.00 | $1,849.40 | $262,870.17 |
| 161 | 2029/08 | $284.11 | $1,095.29 | $123.33 | $246.67 | $100.00 | $1,849.40 | $262,586.06 |
| 162 | 2029/09 | $285.29 | $1,094.11 | $123.33 | $246.67 | $100.00 | $1,849.40 | $262,300.77 |
| 163 | 2029/10 | $286.48 | $1,092.92 | $123.33 | $246.67 | $100.00 | $1,849.40 | $262,014.29 |
| 164 | 2029/11 | $287.68 | $1,091.73 | $123.33 | $246.67 | $100.00 | $1,849.40 | $261,726.61 |
| 165 | 2029/12 | $288.87 | $1,090.53 | $123.33 | $246.67 | $100.00 | $1,849.40 | $261,437.74 |
| 166 | 2030/01 | $290.08 | $1,089.32 | $123.33 | $246.67 | $100.00 | $1,849.40 | $261,147.66 |
| 167 | 2030/02 | $291.29 | $1,088.12 | $123.33 | $246.67 | $100.00 | $1,849.40 | $260,856.37 |
| 168 | 2030/03 | $292.50 | $1,086.90 | $123.33 | $246.67 | $100.00 | $1,849.40 | $260,563.87 |
| 169 | 2030/04 | $293.72 | $1,085.68 | $123.33 | $246.67 | $100.00 | $1,849.40 | $260,270.15 |
| 170 | 2030/05 | $294.94 | $1,084.46 | $123.33 | $246.67 | $100.00 | $1,849.40 | $259,975.21 |
| 171 | 2030/06 | $296.17 | $1,083.23 | $123.33 | $246.67 | $100.00 | $1,849.40 | $259,679.03 |
| 172 | 2030/07 | $297.41 | $1,082.00 | $123.33 | $246.67 | $100.00 | $1,849.40 | $259,381.63 |
| 173 | 2030/08 | $298.65 | $1,080.76 | $123.33 | $246.67 | $100.00 | $1,849.40 | $259,082.98 |
| 174 | 2030/09 | $299.89 | $1,079.51 | $123.33 | $246.67 | $100.00 | $1,849.40 | $258,783.09 |
| 175 | 2030/10 | $301.14 | $1,078.26 | $123.33 | $246.67 | $100.00 | $1,849.40 | $258,481.95 |
| 176 | 2030/11 | $302.39 | $1,077.01 | $123.33 | $246.67 | $100.00 | $1,849.40 | $258,179.56 |
| 177 | 2030/12 | $303.65 | $1,075.75 | $123.33 | $246.67 | $100.00 | $1,849.40 | $257,875.90 |
| 178 | 2031/01 | $304.92 | $1,074.48 | $123.33 | $246.67 | $100.00 | $1,849.40 | $257,570.98 |
| 179 | 2031/02 | $306.19 | $1,073.21 | $123.33 | $246.67 | $100.00 | $1,849.40 | $257,264.79 |
| 180 | 2031/03 | $307.47 | $1,071.94 | $123.33 | $246.67 | $100.00 | $1,849.40 | $256,957.33 |
| 181 | 2031/04 | $308.75 | $1,070.66 | $123.33 | $246.67 | $100.00 | $1,849.40 | $256,648.58 |
| 182 | 2031/05 | $310.03 | $1,069.37 | $123.33 | $246.67 | $100.00 | $1,849.40 | $256,338.55 |
| 183 | 2031/06 | $311.33 | $1,068.08 | $123.33 | $246.67 | $100.00 | $1,849.40 | $256,027.22 |
| 184 | 2031/07 | $312.62 | $1,066.78 | $123.33 | $246.67 | $100.00 | $1,849.40 | $255,714.60 |
| 185 | 2031/08 | $313.92 | $1,065.48 | $123.33 | $246.67 | $100.00 | $1,849.40 | $255,400.67 |
| 186 | 2031/09 | $315.23 | $1,064.17 | $123.33 | $246.67 | $100.00 | $1,849.40 | $255,085.44 |
| 187 | 2031/10 | $316.55 | $1,062.86 | $123.33 | $246.67 | $100.00 | $1,849.40 | $254,768.90 |
| 188 | 2031/11 | $317.87 | $1,061.54 | $123.33 | $246.67 | $100.00 | $1,849.40 | $254,451.03 |
| 189 | 2031/12 | $319.19 | $1,060.21 | $123.33 | $246.67 | $100.00 | $1,849.40 | $254,131.84 |
| 190 | 2032/01 | $320.52 | $1,058.88 | $123.33 | $246.67 | $100.00 | $1,849.40 | $253,811.32 |
| 191 | 2032/02 | $321.86 | $1,057.55 | $123.33 | $246.67 | $100.00 | $1,849.40 | $253,489.46 |
| 192 | 2032/03 | $323.20 | $1,056.21 | $123.33 | $246.67 | $100.00 | $1,849.40 | $253,166.27 |
| 193 | 2032/04 | $324.54 | $1,054.86 | $123.33 | $246.67 | $100.00 | $1,849.40 | $252,841.73 |
| 194 | 2032/05 | $325.90 | $1,053.51 | $123.33 | $246.67 | $100.00 | $1,849.40 | $252,515.83 |
| 195 | 2032/06 | $327.25 | $1,052.15 | $123.33 | $246.67 | $100.00 | $1,849.40 | $252,188.58 |
| 196 | 2032/07 | $328.62 | $1,050.79 | $123.33 | $246.67 | $100.00 | $1,849.40 | $251,859.96 |
| 197 | 2032/08 | $329.99 | $1,049.42 | $123.33 | $246.67 | $100.00 | $1,849.40 | $251,529.97 |
| 198 | 2032/09 | $331.36 | $1,048.04 | $123.33 | $246.67 | $100.00 | $1,849.40 | $251,198.61 |
| 199 | 2032/10 | $332.74 | $1,046.66 | $123.33 | $246.67 | $100.00 | $1,849.40 | $250,865.87 |
| 200 | 2032/11 | $334.13 | $1,045.27 | $123.33 | $246.67 | $100.00 | $1,849.40 | $250,531.74 |
| 201 | 2032/12 | $335.52 | $1,043.88 | $123.33 | $246.67 | $100.00 | $1,849.40 | $250,196.22 |
| 202 | 2033/01 | $336.92 | $1,042.48 | $123.33 | $246.67 | $100.00 | $1,849.40 | $249,859.30 |
| 203 | 2033/02 | $338.32 | $1,041.08 | $123.33 | $246.67 | $100.00 | $1,849.40 | $249,520.98 |
| 204 | 2033/03 | $339.73 | $1,039.67 | $123.33 | $246.67 | $100.00 | $1,849.40 | $249,181.25 |
| 205 | 2033/04 | $341.15 | $1,038.26 | $123.33 | $246.67 | $100.00 | $1,849.40 | $248,840.10 |
| 206 | 2033/05 | $342.57 | $1,036.83 | $123.33 | $246.67 | $100.00 | $1,849.40 | $248,497.54 |
| 207 | 2033/06 | $344.00 | $1,035.41 | $123.33 | $246.67 | $100.00 | $1,849.40 | $248,153.54 |
| 208 | 2033/07 | $345.43 | $1,033.97 | $123.33 | $246.67 | $100.00 | $1,849.40 | $247,808.11 |
| 209 | 2033/08 | $346.87 | $1,032.53 | $123.33 | $246.67 | $100.00 | $1,849.40 | $247,461.24 |
| 210 | 2033/09 | $348.31 | $1,031.09 | $123.33 | $246.67 | $100.00 | $1,849.40 | $247,112.93 |
| 211 | 2033/10 | $349.77 | $1,029.64 | $123.33 | $246.67 | $100.00 | $1,849.40 | $246,763.16 |
| 212 | 2033/11 | $351.22 | $1,028.18 | $123.33 | $246.67 | $100.00 | $1,849.40 | $246,411.94 |
| 213 | 2033/12 | $352.69 | $1,026.72 | $123.33 | $246.67 | $100.00 | $1,849.40 | $246,059.25 |
| 214 | 2034/01 | $354.16 | $1,025.25 | $123.33 | $246.67 | $100.00 | $1,849.40 | $245,705.10 |
| 215 | 2034/02 | $355.63 | $1,023.77 | $123.33 | $246.67 | $100.00 | $1,849.40 | $245,349.47 |
| 216 | 2034/03 | $357.11 | $1,022.29 | $123.33 | $246.67 | $100.00 | $1,849.40 | $244,992.35 |
| 217 | 2034/04 | $358.60 | $1,020.80 | $123.33 | $246.67 | $100.00 | $1,849.40 | $244,633.75 |
| 218 | 2034/05 | $360.10 | $1,019.31 | $123.33 | $246.67 | $100.00 | $1,849.40 | $244,273.66 |
| 219 | 2034/06 | $361.60 | $1,017.81 | $123.33 | $246.67 | $100.00 | $1,849.40 | $243,912.06 |
| 220 | 2034/07 | $363.10 | $1,016.30 | $123.33 | $246.67 | $100.00 | $1,849.40 | $243,548.96 |
| 221 | 2034/08 | $364.62 | $1,014.79 | $123.33 | $246.67 | $100.00 | $1,849.40 | $243,184.34 |
| 222 | 2034/09 | $366.13 | $1,013.27 | $123.33 | $246.67 | $100.00 | $1,849.40 | $242,818.21 |
| 223 | 2034/10 | $367.66 | $1,011.74 | $123.33 | $246.67 | $100.00 | $1,849.40 | $242,450.55 |
| 224 | 2034/11 | $369.19 | $1,010.21 | $123.33 | $246.67 | $100.00 | $1,849.40 | $242,081.36 |
| 225 | 2034/12 | $370.73 | $1,008.67 | $123.33 | $246.67 | $100.00 | $1,849.40 | $241,710.63 |
| 226 | 2035/01 | $372.27 | $1,007.13 | $123.33 | $246.67 | $100.00 | $1,849.40 | $241,338.35 |
| 227 | 2035/02 | $373.83 | $1,005.58 | $123.33 | $246.67 | $100.00 | $1,849.40 | $240,964.53 |
| 228 | 2035/03 | $375.38 | $1,004.02 | $123.33 | $246.67 | $100.00 | $1,849.40 | $240,589.14 |
| 229 | 2035/04 | $376.95 | $1,002.45 | $123.33 | $246.67 | $100.00 | $1,849.40 | $240,212.19 |
| 230 | 2035/05 | $378.52 | $1,000.88 | $123.33 | $246.67 | $100.00 | $1,849.40 | $239,833.68 |
| 231 | 2035/06 | $380.10 | $999.31 | $123.33 | $246.67 | $100.00 | $1,849.40 | $239,453.58 |
| 232 | 2035/07 | $381.68 | $997.72 | $123.33 | $246.67 | $100.00 | $1,849.40 | $239,071.90 |
| 233 | 2035/08 | $383.27 | $996.13 | $123.33 | $246.67 | $100.00 | $1,849.40 | $238,688.63 |
| 234 | 2035/09 | $384.87 | $994.54 | $123.33 | $246.67 | $100.00 | $1,849.40 | $238,303.77 |
| 235 | 2035/10 | $386.47 | $992.93 | $123.33 | $246.67 | $100.00 | $1,849.40 | $237,917.30 |
| 236 | 2035/11 | $388.08 | $991.32 | $123.33 | $246.67 | $100.00 | $1,849.40 | $237,529.22 |
| 237 | 2035/12 | $389.70 | $989.71 | $123.33 | $246.67 | $100.00 | $1,849.40 | $237,139.52 |
| 238 | 2036/01 | $391.32 | $988.08 | $0.00 | $246.67 | $100.00 | $1,726.07 | $236,748.20 |
| 239 | 2036/02 | $392.95 | $986.45 | $0.00 | $246.67 | $100.00 | $1,726.07 | $236,355.24 |
| 240 | 2036/03 | $394.59 | $984.81 | $0.00 | $246.67 | $100.00 | $1,726.07 | $235,960.66 |
| 241 | 2036/04 | $396.23 | $983.17 | $0.00 | $246.67 | $100.00 | $1,726.07 | $235,564.42 |
| 242 | 2036/05 | $397.88 | $981.52 | $0.00 | $246.67 | $100.00 | $1,726.07 | $235,166.54 |
| 243 | 2036/06 | $399.54 | $979.86 | $0.00 | $246.67 | $100.00 | $1,726.07 | $234,767.00 |
| 244 | 2036/07 | $401.21 | $978.20 | $0.00 | $246.67 | $100.00 | $1,726.07 | $234,365.79 |
| 245 | 2036/08 | $402.88 | $976.52 | $0.00 | $246.67 | $100.00 | $1,726.07 | $233,962.91 |
| 246 | 2036/09 | $404.56 | $974.85 | $0.00 | $246.67 | $100.00 | $1,726.07 | $233,558.35 |
| 247 | 2036/10 | $406.24 | $973.16 | $0.00 | $246.67 | $100.00 | $1,726.07 | $233,152.11 |
| 248 | 2036/11 | $407.94 | $971.47 | $0.00 | $246.67 | $100.00 | $1,726.07 | $232,744.18 |
| 249 | 2036/12 | $409.64 | $969.77 | $0.00 | $246.67 | $100.00 | $1,726.07 | $232,334.54 |
| 250 | 2037/01 | $411.34 | $968.06 | $0.00 | $246.67 | $100.00 | $1,726.07 | $231,923.20 |
| 251 | 2037/02 | $413.06 | $966.35 | $0.00 | $246.67 | $100.00 | $1,726.07 | $231,510.14 |
| 252 | 2037/03 | $414.78 | $964.63 | $0.00 | $246.67 | $100.00 | $1,726.07 | $231,095.37 |
| 253 | 2037/04 | $416.51 | $962.90 | $0.00 | $246.67 | $100.00 | $1,726.07 | $230,678.86 |
| 254 | 2037/05 | $418.24 | $961.16 | $0.00 | $246.67 | $100.00 | $1,726.07 | $230,260.62 |
| 255 | 2037/06 | $419.98 | $959.42 | $0.00 | $246.67 | $100.00 | $1,726.07 | $229,840.64 |
| 256 | 2037/07 | $421.73 | $957.67 | $0.00 | $246.67 | $100.00 | $1,726.07 | $229,418.90 |
| 257 | 2037/08 | $423.49 | $955.91 | $0.00 | $246.67 | $100.00 | $1,726.07 | $228,995.41 |
| 258 | 2037/09 | $425.25 | $954.15 | $0.00 | $246.67 | $100.00 | $1,726.07 | $228,570.16 |
| 259 | 2037/10 | $427.03 | $952.38 | $0.00 | $246.67 | $100.00 | $1,726.07 | $228,143.13 |
| 260 | 2037/11 | $428.81 | $950.60 | $0.00 | $246.67 | $100.00 | $1,726.07 | $227,714.33 |
| 261 | 2037/12 | $430.59 | $948.81 | $0.00 | $246.67 | $100.00 | $1,726.07 | $227,283.73 |
| 262 | 2038/01 | $432.39 | $947.02 | $0.00 | $246.67 | $100.00 | $1,726.07 | $226,851.35 |
| 263 | 2038/02 | $434.19 | $945.21 | $0.00 | $246.67 | $100.00 | $1,726.07 | $226,417.16 |
| 264 | 2038/03 | $436.00 | $943.40 | $0.00 | $246.67 | $100.00 | $1,726.07 | $225,981.16 |
| 265 | 2038/04 | $437.81 | $941.59 | $0.00 | $246.67 | $100.00 | $1,726.07 | $225,543.35 |
| 266 | 2038/05 | $439.64 | $939.76 | $0.00 | $246.67 | $100.00 | $1,726.07 | $225,103.71 |
| 267 | 2038/06 | $441.47 | $937.93 | $0.00 | $246.67 | $100.00 | $1,726.07 | $224,662.24 |
| 268 | 2038/07 | $443.31 | $936.09 | $0.00 | $246.67 | $100.00 | $1,726.07 | $224,218.93 |
| 269 | 2038/08 | $445.16 | $934.25 | $0.00 | $246.67 | $100.00 | $1,726.07 | $223,773.77 |
| 270 | 2038/09 | $447.01 | $932.39 | $0.00 | $246.67 | $100.00 | $1,726.07 | $223,326.76 |
| 271 | 2038/10 | $448.87 | $930.53 | $0.00 | $246.67 | $100.00 | $1,726.07 | $222,877.88 |
| 272 | 2038/11 | $450.74 | $928.66 | $0.00 | $246.67 | $100.00 | $1,726.07 | $222,427.14 |
| 273 | 2038/12 | $452.62 | $926.78 | $0.00 | $246.67 | $100.00 | $1,726.07 | $221,974.52 |
| 274 | 2039/01 | $454.51 | $924.89 | $0.00 | $246.67 | $100.00 | $1,726.07 | $221,520.01 |
| 275 | 2039/02 | $456.40 | $923.00 | $0.00 | $246.67 | $100.00 | $1,726.07 | $221,063.61 |
| 276 | 2039/03 | $458.30 | $921.10 | $0.00 | $246.67 | $100.00 | $1,726.07 | $220,605.30 |
| 277 | 2039/04 | $460.21 | $919.19 | $0.00 | $246.67 | $100.00 | $1,726.07 | $220,145.09 |
| 278 | 2039/05 | $462.13 | $917.27 | $0.00 | $246.67 | $100.00 | $1,726.07 | $219,682.96 |
| 279 | 2039/06 | $464.06 | $915.35 | $0.00 | $246.67 | $100.00 | $1,726.07 | $219,218.90 |
| 280 | 2039/07 | $465.99 | $913.41 | $0.00 | $246.67 | $100.00 | $1,726.07 | $218,752.91 |
| 281 | 2039/08 | $467.93 | $911.47 | $0.00 | $246.67 | $100.00 | $1,726.07 | $218,284.98 |
| 282 | 2039/09 | $469.88 | $909.52 | $0.00 | $246.67 | $100.00 | $1,726.07 | $217,815.10 |
| 283 | 2039/10 | $471.84 | $907.56 | $0.00 | $246.67 | $100.00 | $1,726.07 | $217,343.26 |
| 284 | 2039/11 | $473.81 | $905.60 | $0.00 | $246.67 | $100.00 | $1,726.07 | $216,869.45 |
| 285 | 2039/12 | $475.78 | $903.62 | $0.00 | $246.67 | $100.00 | $1,726.07 | $216,393.67 |
| 286 | 2040/01 | $477.76 | $901.64 | $0.00 | $246.67 | $100.00 | $1,726.07 | $215,915.91 |
| 287 | 2040/02 | $479.75 | $899.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $215,436.16 |
| 288 | 2040/03 | $481.75 | $897.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $214,954.40 |
| 289 | 2040/04 | $483.76 | $895.64 | $0.00 | $246.67 | $100.00 | $1,726.07 | $214,470.64 |
| 290 | 2040/05 | $485.77 | $893.63 | $0.00 | $246.67 | $100.00 | $1,726.07 | $213,984.87 |
| 291 | 2040/06 | $487.80 | $891.60 | $0.00 | $246.67 | $100.00 | $1,726.07 | $213,497.07 |
| 292 | 2040/07 | $489.83 | $889.57 | $0.00 | $246.67 | $100.00 | $1,726.07 | $213,007.24 |
| 293 | 2040/08 | $491.87 | $887.53 | $0.00 | $246.67 | $100.00 | $1,726.07 | $212,515.37 |
| 294 | 2040/09 | $493.92 | $885.48 | $0.00 | $246.67 | $100.00 | $1,726.07 | $212,021.45 |
| 295 | 2040/10 | $495.98 | $883.42 | $0.00 | $246.67 | $100.00 | $1,726.07 | $211,525.47 |
| 296 | 2040/11 | $498.05 | $881.36 | $0.00 | $246.67 | $100.00 | $1,726.07 | $211,027.42 |
| 297 | 2040/12 | $500.12 | $879.28 | $0.00 | $246.67 | $100.00 | $1,726.07 | $210,527.30 |
| 298 | 2041/01 | $502.21 | $877.20 | $0.00 | $246.67 | $100.00 | $1,726.07 | $210,025.09 |
| 299 | 2041/02 | $504.30 | $875.10 | $0.00 | $246.67 | $100.00 | $1,726.07 | $209,520.79 |
| 300 | 2041/03 | $506.40 | $873.00 | $0.00 | $246.67 | $100.00 | $1,726.07 | $209,014.40 |
| 301 | 2041/04 | $508.51 | $870.89 | $0.00 | $246.67 | $100.00 | $1,726.07 | $208,505.89 |
| 302 | 2041/05 | $510.63 | $868.77 | $0.00 | $246.67 | $100.00 | $1,726.07 | $207,995.26 |
| 303 | 2041/06 | $512.76 | $866.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $207,482.50 |
| 304 | 2041/07 | $514.89 | $864.51 | $0.00 | $246.67 | $100.00 | $1,726.07 | $206,967.61 |
| 305 | 2041/08 | $517.04 | $862.37 | $0.00 | $246.67 | $100.00 | $1,726.07 | $206,450.57 |
| 306 | 2041/09 | $519.19 | $860.21 | $0.00 | $246.67 | $100.00 | $1,726.07 | $205,931.38 |
| 307 | 2041/10 | $521.36 | $858.05 | $0.00 | $246.67 | $100.00 | $1,726.07 | $205,410.03 |
| 308 | 2041/11 | $523.53 | $855.88 | $0.00 | $246.67 | $100.00 | $1,726.07 | $204,886.50 |
| 309 | 2041/12 | $525.71 | $853.69 | $0.00 | $246.67 | $100.00 | $1,726.07 | $204,360.79 |
| 310 | 2042/01 | $527.90 | $851.50 | $0.00 | $246.67 | $100.00 | $1,726.07 | $203,832.89 |
| 311 | 2042/02 | $530.10 | $849.30 | $0.00 | $246.67 | $100.00 | $1,726.07 | $203,302.79 |
| 312 | 2042/03 | $532.31 | $847.09 | $0.00 | $246.67 | $100.00 | $1,726.07 | $202,770.48 |
| 313 | 2042/04 | $534.53 | $844.88 | $0.00 | $246.67 | $100.00 | $1,726.07 | $202,235.96 |
| 314 | 2042/05 | $536.75 | $842.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $201,699.21 |
| 315 | 2042/06 | $538.99 | $840.41 | $0.00 | $246.67 | $100.00 | $1,726.07 | $201,160.22 |
| 316 | 2042/07 | $541.23 | $838.17 | $0.00 | $246.67 | $100.00 | $1,726.07 | $200,618.98 |
| 317 | 2042/08 | $543.49 | $835.91 | $0.00 | $246.67 | $100.00 | $1,726.07 | $200,075.49 |
| 318 | 2042/09 | $545.75 | $833.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $199,529.74 |
| 319 | 2042/10 | $548.03 | $831.37 | $0.00 | $246.67 | $100.00 | $1,726.07 | $198,981.71 |
| 320 | 2042/11 | $550.31 | $829.09 | $0.00 | $246.67 | $100.00 | $1,726.07 | $198,431.40 |
| 321 | 2042/12 | $552.61 | $826.80 | $0.00 | $246.67 | $100.00 | $1,726.07 | $197,878.79 |
| 322 | 2043/01 | $554.91 | $824.49 | $0.00 | $246.67 | $100.00 | $1,726.07 | $197,323.88 |
| 323 | 2043/02 | $557.22 | $822.18 | $0.00 | $246.67 | $100.00 | $1,726.07 | $196,766.66 |
| 324 | 2043/03 | $559.54 | $819.86 | $0.00 | $246.67 | $100.00 | $1,726.07 | $196,207.12 |
| 325 | 2043/04 | $561.87 | $817.53 | $0.00 | $246.67 | $100.00 | $1,726.07 | $195,645.25 |
| 326 | 2043/05 | $564.21 | $815.19 | $0.00 | $246.67 | $100.00 | $1,726.07 | $195,081.04 |
| 327 | 2043/06 | $566.56 | $812.84 | $0.00 | $246.67 | $100.00 | $1,726.07 | $194,514.47 |
| 328 | 2043/07 | $568.93 | $810.48 | $0.00 | $246.67 | $100.00 | $1,726.07 | $193,945.55 |
| 329 | 2043/08 | $571.30 | $808.11 | $0.00 | $246.67 | $100.00 | $1,726.07 | $193,374.25 |
| 330 | 2043/09 | $573.68 | $805.73 | $0.00 | $246.67 | $100.00 | $1,726.07 | $192,800.57 |
| 331 | 2043/10 | $576.07 | $803.34 | $0.00 | $246.67 | $100.00 | $1,726.07 | $192,224.51 |
| 332 | 2043/11 | $578.47 | $800.94 | $0.00 | $246.67 | $100.00 | $1,726.07 | $191,646.04 |
| 333 | 2043/12 | $580.88 | $798.53 | $0.00 | $246.67 | $100.00 | $1,726.07 | $191,065.16 |
| 334 | 2044/01 | $583.30 | $796.10 | $0.00 | $246.67 | $100.00 | $1,726.07 | $190,481.86 |
| 335 | 2044/02 | $585.73 | $793.67 | $0.00 | $246.67 | $100.00 | $1,726.07 | $189,896.14 |
| 336 | 2044/03 | $588.17 | $791.23 | $0.00 | $246.67 | $100.00 | $1,726.07 | $189,307.97 |
| 337 | 2044/04 | $590.62 | $788.78 | $0.00 | $246.67 | $100.00 | $1,726.07 | $188,717.35 |
| 338 | 2044/05 | $593.08 | $786.32 | $0.00 | $246.67 | $100.00 | $1,726.07 | $188,124.27 |
| 339 | 2044/06 | $595.55 | $783.85 | $0.00 | $246.67 | $100.00 | $1,726.07 | $187,528.72 |
| 340 | 2044/07 | $598.03 | $781.37 | $0.00 | $246.67 | $100.00 | $1,726.07 | $186,930.68 |
| 341 | 2044/08 | $600.52 | $778.88 | $0.00 | $246.67 | $100.00 | $1,726.07 | $186,330.16 |
| 342 | 2044/09 | $603.03 | $776.38 | $0.00 | $246.67 | $100.00 | $1,726.07 | $185,727.13 |
| 343 | 2044/10 | $605.54 | $773.86 | $0.00 | $246.67 | $100.00 | $1,726.07 | $185,121.59 |
| 344 | 2044/11 | $608.06 | $771.34 | $0.00 | $246.67 | $100.00 | $1,726.07 | $184,513.53 |
| 345 | 2044/12 | $610.60 | $768.81 | $0.00 | $246.67 | $100.00 | $1,726.07 | $183,902.93 |
| 346 | 2045/01 | $613.14 | $766.26 | $0.00 | $246.67 | $100.00 | $1,726.07 | $183,289.79 |
| 347 | 2045/02 | $615.70 | $763.71 | $0.00 | $246.67 | $100.00 | $1,726.07 | $182,674.10 |
| 348 | 2045/03 | $618.26 | $761.14 | $0.00 | $246.67 | $100.00 | $1,726.07 | $182,055.84 |
| 349 | 2045/04 | $620.84 | $758.57 | $0.00 | $246.67 | $100.00 | $1,726.07 | $181,435.00 |
| 350 | 2045/05 | $623.42 | $755.98 | $0.00 | $246.67 | $100.00 | $1,726.07 | $180,811.58 |
| 351 | 2045/06 | $626.02 | $753.38 | $0.00 | $246.67 | $100.00 | $1,726.07 | $180,185.56 |
| 352 | 2045/07 | $628.63 | $750.77 | $0.00 | $246.67 | $100.00 | $1,726.07 | $179,556.93 |
| 353 | 2045/08 | $631.25 | $748.15 | $0.00 | $246.67 | $100.00 | $1,726.07 | $178,925.68 |
| 354 | 2045/09 | $633.88 | $745.52 | $0.00 | $246.67 | $100.00 | $1,726.07 | $178,291.80 |
| 355 | 2045/10 | $636.52 | $742.88 | $0.00 | $246.67 | $100.00 | $1,726.07 | $177,655.28 |
| 356 | 2045/11 | $639.17 | $740.23 | $0.00 | $246.67 | $100.00 | $1,726.07 | $177,016.11 |
| 357 | 2045/12 | $641.84 | $737.57 | $0.00 | $246.67 | $100.00 | $1,726.07 | $176,374.27 |
| 358 | 2046/01 | $644.51 | $734.89 | $0.00 | $246.67 | $100.00 | $1,726.07 | $175,729.76 |
| 359 | 2046/02 | $647.20 | $732.21 | $0.00 | $246.67 | $100.00 | $1,726.07 | $175,082.57 |
| 360 | 2046/03 | $649.89 | $729.51 | $0.00 | $246.67 | $100.00 | $1,726.07 | $174,432.68 |
| 361 | 2046/04 | $652.60 | $726.80 | $0.00 | $246.67 | $100.00 | $1,726.07 | $173,780.08 |
| 362 | 2046/05 | $655.32 | $724.08 | $0.00 | $246.67 | $100.00 | $1,726.07 | $173,124.76 |
| 363 | 2046/06 | $658.05 | $721.35 | $0.00 | $246.67 | $100.00 | $1,726.07 | $172,466.71 |
| 364 | 2046/07 | $660.79 | $718.61 | $0.00 | $246.67 | $100.00 | $1,726.07 | $171,805.92 |
| 365 | 2046/08 | $663.54 | $715.86 | $0.00 | $246.67 | $100.00 | $1,726.07 | $171,142.37 |
| 366 | 2046/09 | $666.31 | $713.09 | $0.00 | $246.67 | $100.00 | $1,726.07 | $170,476.06 |
| 367 | 2046/10 | $669.09 | $710.32 | $0.00 | $246.67 | $100.00 | $1,726.07 | $169,806.98 |
| 368 | 2046/11 | $671.87 | $707.53 | $0.00 | $246.67 | $100.00 | $1,726.07 | $169,135.11 |
| 369 | 2046/12 | $674.67 | $704.73 | $0.00 | $246.67 | $100.00 | $1,726.07 | $168,460.43 |
| 370 | 2047/01 | $677.48 | $701.92 | $0.00 | $246.67 | $100.00 | $1,726.07 | $167,782.95 |
| 371 | 2047/02 | $680.31 | $699.10 | $0.00 | $246.67 | $100.00 | $1,726.07 | $167,102.64 |
| 372 | 2047/03 | $683.14 | $696.26 | $0.00 | $246.67 | $100.00 | $1,726.07 | $166,419.50 |
| 373 | 2047/04 | $685.99 | $693.41 | $0.00 | $246.67 | $100.00 | $1,726.07 | $165,733.51 |
| 374 | 2047/05 | $688.85 | $690.56 | $0.00 | $246.67 | $100.00 | $1,726.07 | $165,044.67 |
| 375 | 2047/06 | $691.72 | $687.69 | $0.00 | $246.67 | $100.00 | $1,726.07 | $164,352.95 |
| 376 | 2047/07 | $694.60 | $684.80 | $0.00 | $246.67 | $100.00 | $1,726.07 | $163,658.35 |
| 377 | 2047/08 | $697.49 | $681.91 | $0.00 | $246.67 | $100.00 | $1,726.07 | $162,960.86 |
| 378 | 2047/09 | $700.40 | $679.00 | $0.00 | $246.67 | $100.00 | $1,726.07 | $162,260.46 |
| 379 | 2047/10 | $703.32 | $676.09 | $0.00 | $246.67 | $100.00 | $1,726.07 | $161,557.14 |
| 380 | 2047/11 | $706.25 | $673.15 | $0.00 | $246.67 | $100.00 | $1,726.07 | $160,850.89 |
| 381 | 2047/12 | $709.19 | $670.21 | $0.00 | $246.67 | $100.00 | $1,726.07 | $160,141.70 |
| 382 | 2048/01 | $712.15 | $667.26 | $0.00 | $246.67 | $100.00 | $1,726.07 | $159,429.56 |
| 383 | 2048/02 | $715.11 | $664.29 | $0.00 | $246.67 | $100.00 | $1,726.07 | $158,714.45 |
| 384 | 2048/03 | $718.09 | $661.31 | $0.00 | $246.67 | $100.00 | $1,726.07 | $157,996.35 |
| 385 | 2048/04 | $721.08 | $658.32 | $0.00 | $246.67 | $100.00 | $1,726.07 | $157,275.27 |
| 386 | 2048/05 | $724.09 | $655.31 | $0.00 | $246.67 | $100.00 | $1,726.07 | $156,551.18 |
| 387 | 2048/06 | $727.11 | $652.30 | $0.00 | $246.67 | $100.00 | $1,726.07 | $155,824.07 |
| 388 | 2048/07 | $730.14 | $649.27 | $0.00 | $246.67 | $100.00 | $1,726.07 | $155,093.94 |
| 389 | 2048/08 | $733.18 | $646.22 | $0.00 | $246.67 | $100.00 | $1,726.07 | $154,360.76 |
| 390 | 2048/09 | $736.23 | $643.17 | $0.00 | $246.67 | $100.00 | $1,726.07 | $153,624.53 |
| 391 | 2048/10 | $739.30 | $640.10 | $0.00 | $246.67 | $100.00 | $1,726.07 | $152,885.23 |
| 392 | 2048/11 | $742.38 | $637.02 | $0.00 | $246.67 | $100.00 | $1,726.07 | $152,142.85 |
| 393 | 2048/12 | $745.47 | $633.93 | $0.00 | $246.67 | $100.00 | $1,726.07 | $151,397.37 |
| 394 | 2049/01 | $748.58 | $630.82 | $0.00 | $246.67 | $100.00 | $1,726.07 | $150,648.79 |
| 395 | 2049/02 | $751.70 | $627.70 | $0.00 | $246.67 | $100.00 | $1,726.07 | $149,897.09 |
| 396 | 2049/03 | $754.83 | $624.57 | $0.00 | $246.67 | $100.00 | $1,726.07 | $149,142.26 |
| 397 | 2049/04 | $757.98 | $621.43 | $0.00 | $246.67 | $100.00 | $1,726.07 | $148,384.29 |
| 398 | 2049/05 | $761.13 | $618.27 | $0.00 | $246.67 | $100.00 | $1,726.07 | $147,623.15 |
| 399 | 2049/06 | $764.31 | $615.10 | $0.00 | $246.67 | $100.00 | $1,726.07 | $146,858.85 |
| 400 | 2049/07 | $767.49 | $611.91 | $0.00 | $246.67 | $100.00 | $1,726.07 | $146,091.36 |
| 401 | 2049/08 | $770.69 | $608.71 | $0.00 | $246.67 | $100.00 | $1,726.07 | $145,320.67 |
| 402 | 2049/09 | $773.90 | $605.50 | $0.00 | $246.67 | $100.00 | $1,726.07 | $144,546.77 |
| 403 | 2049/10 | $777.12 | $602.28 | $0.00 | $246.67 | $100.00 | $1,726.07 | $143,769.64 |
| 404 | 2049/11 | $780.36 | $599.04 | $0.00 | $246.67 | $100.00 | $1,726.07 | $142,989.28 |
| 405 | 2049/12 | $783.61 | $595.79 | $0.00 | $246.67 | $100.00 | $1,726.07 | $142,205.67 |
| 406 | 2050/01 | $786.88 | $592.52 | $0.00 | $246.67 | $100.00 | $1,726.07 | $141,418.79 |
| 407 | 2050/02 | $790.16 | $589.24 | $0.00 | $246.67 | $100.00 | $1,726.07 | $140,628.63 |
| 408 | 2050/03 | $793.45 | $585.95 | $0.00 | $246.67 | $100.00 | $1,726.07 | $139,835.18 |
| 409 | 2050/04 | $796.76 | $582.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $139,038.42 |
| 410 | 2050/05 | $800.08 | $579.33 | $0.00 | $246.67 | $100.00 | $1,726.07 | $138,238.35 |
| 411 | 2050/06 | $803.41 | $575.99 | $0.00 | $246.67 | $100.00 | $1,726.07 | $137,434.94 |
| 412 | 2050/07 | $806.76 | $572.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $136,628.18 |
| 413 | 2050/08 | $810.12 | $569.28 | $0.00 | $246.67 | $100.00 | $1,726.07 | $135,818.06 |
| 414 | 2050/09 | $813.49 | $565.91 | $0.00 | $246.67 | $100.00 | $1,726.07 | $135,004.57 |
| 415 | 2050/10 | $816.88 | $562.52 | $0.00 | $246.67 | $100.00 | $1,726.07 | $134,187.69 |
| 416 | 2050/11 | $820.29 | $559.12 | $0.00 | $246.67 | $100.00 | $1,726.07 | $133,367.40 |
| 417 | 2050/12 | $823.70 | $555.70 | $0.00 | $246.67 | $100.00 | $1,726.07 | $132,543.69 |
| 418 | 2051/01 | $827.14 | $552.27 | $0.00 | $246.67 | $100.00 | $1,726.07 | $131,716.56 |
| 419 | 2051/02 | $830.58 | $548.82 | $0.00 | $246.67 | $100.00 | $1,726.07 | $130,885.97 |
| 420 | 2051/03 | $834.04 | $545.36 | $0.00 | $246.67 | $100.00 | $1,726.07 | $130,051.93 |
| 421 | 2051/04 | $837.52 | $541.88 | $0.00 | $246.67 | $100.00 | $1,726.07 | $129,214.41 |
| 422 | 2051/05 | $841.01 | $538.39 | $0.00 | $246.67 | $100.00 | $1,726.07 | $128,373.40 |
| 423 | 2051/06 | $844.51 | $534.89 | $0.00 | $246.67 | $100.00 | $1,726.07 | $127,528.89 |
| 424 | 2051/07 | $848.03 | $531.37 | $0.00 | $246.67 | $100.00 | $1,726.07 | $126,680.86 |
| 425 | 2051/08 | $851.57 | $527.84 | $0.00 | $246.67 | $100.00 | $1,726.07 | $125,829.29 |
| 426 | 2051/09 | $855.11 | $524.29 | $0.00 | $246.67 | $100.00 | $1,726.07 | $124,974.18 |
| 427 | 2051/10 | $858.68 | $520.73 | $0.00 | $246.67 | $100.00 | $1,726.07 | $124,115.50 |
| 428 | 2051/11 | $862.25 | $517.15 | $0.00 | $246.67 | $100.00 | $1,726.07 | $123,253.25 |
| 429 | 2051/12 | $865.85 | $513.56 | $0.00 | $246.67 | $100.00 | $1,726.07 | $122,387.40 |
| 430 | 2052/01 | $869.46 | $509.95 | $0.00 | $246.67 | $100.00 | $1,726.07 | $121,517.94 |
| 431 | 2052/02 | $873.08 | $506.32 | $0.00 | $246.67 | $100.00 | $1,726.07 | $120,644.87 |
| 432 | 2052/03 | $876.72 | $502.69 | $0.00 | $246.67 | $100.00 | $1,726.07 | $119,768.15 |
| 433 | 2052/04 | $880.37 | $499.03 | $0.00 | $246.67 | $100.00 | $1,726.07 | $118,887.78 |
| 434 | 2052/05 | $884.04 | $495.37 | $0.00 | $246.67 | $100.00 | $1,726.07 | $118,003.74 |
| 435 | 2052/06 | $887.72 | $491.68 | $0.00 | $246.67 | $100.00 | $1,726.07 | $117,116.02 |
| 436 | 2052/07 | $891.42 | $487.98 | $0.00 | $246.67 | $100.00 | $1,726.07 | $116,224.61 |
| 437 | 2052/08 | $895.13 | $484.27 | $0.00 | $246.67 | $100.00 | $1,726.07 | $115,329.47 |
| 438 | 2052/09 | $898.86 | $480.54 | $0.00 | $246.67 | $100.00 | $1,726.07 | $114,430.61 |
| 439 | 2052/10 | $902.61 | $476.79 | $0.00 | $246.67 | $100.00 | $1,726.07 | $113,528.00 |
| 440 | 2052/11 | $906.37 | $473.03 | $0.00 | $246.67 | $100.00 | $1,726.07 | $112,621.63 |
| 441 | 2052/12 | $910.15 | $469.26 | $0.00 | $246.67 | $100.00 | $1,726.07 | $111,711.49 |
| 442 | 2053/01 | $913.94 | $465.46 | $0.00 | $246.67 | $100.00 | $1,726.07 | $110,797.55 |
| 443 | 2053/02 | $917.75 | $461.66 | $0.00 | $246.67 | $100.00 | $1,726.07 | $109,879.80 |
| 444 | 2053/03 | $921.57 | $457.83 | $0.00 | $246.67 | $100.00 | $1,726.07 | $108,958.23 |
| 445 | 2053/04 | $925.41 | $453.99 | $0.00 | $246.67 | $100.00 | $1,726.07 | $108,032.82 |
| 446 | 2053/05 | $929.27 | $450.14 | $0.00 | $246.67 | $100.00 | $1,726.07 | $107,103.56 |
| 447 | 2053/06 | $933.14 | $446.26 | $0.00 | $246.67 | $100.00 | $1,726.07 | $106,170.42 |
| 448 | 2053/07 | $937.03 | $442.38 | $0.00 | $246.67 | $100.00 | $1,726.07 | $105,233.39 |
| 449 | 2053/08 | $940.93 | $438.47 | $0.00 | $246.67 | $100.00 | $1,726.07 | $104,292.46 |
| 450 | 2053/09 | $944.85 | $434.55 | $0.00 | $246.67 | $100.00 | $1,726.07 | $103,347.61 |
| 451 | 2053/10 | $948.79 | $430.62 | $0.00 | $246.67 | $100.00 | $1,726.07 | $102,398.82 |
| 452 | 2053/11 | $952.74 | $426.66 | $0.00 | $246.67 | $100.00 | $1,726.07 | $101,446.08 |
| 453 | 2053/12 | $956.71 | $422.69 | $0.00 | $246.67 | $100.00 | $1,726.07 | $100,489.37 |
| 454 | 2054/01 | $960.70 | $418.71 | $0.00 | $246.67 | $100.00 | $1,726.07 | $99,528.68 |
| 455 | 2054/02 | $964.70 | $414.70 | $0.00 | $246.67 | $100.00 | $1,726.07 | $98,563.98 |
| 456 | 2054/03 | $968.72 | $410.68 | $0.00 | $246.67 | $100.00 | $1,726.07 | $97,595.26 |
| 457 | 2054/04 | $972.76 | $406.65 | $0.00 | $246.67 | $100.00 | $1,726.07 | $96,622.50 |
| 458 | 2054/05 | $976.81 | $402.59 | $0.00 | $246.67 | $100.00 | $1,726.07 | $95,645.69 |
| 459 | 2054/06 | $980.88 | $398.52 | $0.00 | $246.67 | $100.00 | $1,726.07 | $94,664.81 |
| 460 | 2054/07 | $984.97 | $394.44 | $0.00 | $246.67 | $100.00 | $1,726.07 | $93,679.85 |
| 461 | 2054/08 | $989.07 | $390.33 | $0.00 | $246.67 | $100.00 | $1,726.07 | $92,690.78 |
| 462 | 2054/09 | $993.19 | $386.21 | $0.00 | $246.67 | $100.00 | $1,726.07 | $91,697.59 |
| 463 | 2054/10 | $997.33 | $382.07 | $0.00 | $246.67 | $100.00 | $1,726.07 | $90,700.26 |
| 464 | 2054/11 | $1,001.48 | $377.92 | $0.00 | $246.67 | $100.00 | $1,726.07 | $89,698.77 |
| 465 | 2054/12 | $1,005.66 | $373.74 | $0.00 | $246.67 | $100.00 | $1,726.07 | $88,693.12 |
| 466 | 2055/01 | $1,009.85 | $369.55 | $0.00 | $246.67 | $100.00 | $1,726.07 | $87,683.27 |
| 467 | 2055/02 | $1,014.06 | $365.35 | $0.00 | $246.67 | $100.00 | $1,726.07 | $86,669.21 |
| 468 | 2055/03 | $1,018.28 | $361.12 | $0.00 | $246.67 | $100.00 | $1,726.07 | $85,650.93 |
| 469 | 2055/04 | $1,022.52 | $356.88 | $0.00 | $246.67 | $100.00 | $1,726.07 | $84,628.41 |
| 470 | 2055/05 | $1,026.78 | $352.62 | $0.00 | $246.67 | $100.00 | $1,726.07 | $83,601.62 |
| 471 | 2055/06 | $1,031.06 | $348.34 | $0.00 | $246.67 | $100.00 | $1,726.07 | $82,570.56 |
| 472 | 2055/07 | $1,035.36 | $344.04 | $0.00 | $246.67 | $100.00 | $1,726.07 | $81,535.20 |
| 473 | 2055/08 | $1,039.67 | $339.73 | $0.00 | $246.67 | $100.00 | $1,726.07 | $80,495.53 |
| 474 | 2055/09 | $1,044.00 | $335.40 | $0.00 | $246.67 | $100.00 | $1,726.07 | $79,451.53 |
| 475 | 2055/10 | $1,048.35 | $331.05 | $0.00 | $246.67 | $100.00 | $1,726.07 | $78,403.17 |
| 476 | 2055/11 | $1,052.72 | $326.68 | $0.00 | $246.67 | $100.00 | $1,726.07 | $77,350.45 |
| 477 | 2055/12 | $1,057.11 | $322.29 | $0.00 | $246.67 | $100.00 | $1,726.07 | $76,293.34 |
| 478 | 2056/01 | $1,061.51 | $317.89 | $0.00 | $246.67 | $100.00 | $1,726.07 | $75,231.83 |
| 479 | 2056/02 | $1,065.94 | $313.47 | $0.00 | $246.67 | $100.00 | $1,726.07 | $74,165.89 |
| 480 | 2056/03 | $1,070.38 | $309.02 | $0.00 | $246.67 | $100.00 | $1,726.07 | $73,095.51 |
| 481 | 2056/04 | $1,074.84 | $304.56 | $0.00 | $246.67 | $100.00 | $1,726.07 | $72,020.67 |
| 482 | 2056/05 | $1,079.32 | $300.09 | $0.00 | $246.67 | $100.00 | $1,726.07 | $70,941.36 |
| 483 | 2056/06 | $1,083.81 | $295.59 | $0.00 | $246.67 | $100.00 | $1,726.07 | $69,857.54 |
| 484 | 2056/07 | $1,088.33 | $291.07 | $0.00 | $246.67 | $100.00 | $1,726.07 | $68,769.22 |
| 485 | 2056/08 | $1,092.86 | $286.54 | $0.00 | $246.67 | $100.00 | $1,726.07 | $67,676.35 |
| 486 | 2056/09 | $1,097.42 | $281.98 | $0.00 | $246.67 | $100.00 | $1,726.07 | $66,578.93 |
| 487 | 2056/10 | $1,101.99 | $277.41 | $0.00 | $246.67 | $100.00 | $1,726.07 | $65,476.94 |
| 488 | 2056/11 | $1,106.58 | $272.82 | $0.00 | $246.67 | $100.00 | $1,726.07 | $64,370.36 |
| 489 | 2056/12 | $1,111.19 | $268.21 | $0.00 | $246.67 | $100.00 | $1,726.07 | $63,259.17 |
| 490 | 2057/01 | $1,115.82 | $263.58 | $0.00 | $246.67 | $100.00 | $1,726.07 | $62,143.35 |
| 491 | 2057/02 | $1,120.47 | $258.93 | $0.00 | $246.67 | $100.00 | $1,726.07 | $61,022.87 |
| 492 | 2057/03 | $1,125.14 | $254.26 | $0.00 | $246.67 | $100.00 | $1,726.07 | $59,897.73 |
| 493 | 2057/04 | $1,129.83 | $249.57 | $0.00 | $246.67 | $100.00 | $1,726.07 | $58,767.91 |
| 494 | 2057/05 | $1,134.54 | $244.87 | $0.00 | $246.67 | $100.00 | $1,726.07 | $57,633.37 |
| 495 | 2057/06 | $1,139.26 | $240.14 | $0.00 | $246.67 | $100.00 | $1,726.07 | $56,494.11 |
| 496 | 2057/07 | $1,144.01 | $235.39 | $0.00 | $246.67 | $100.00 | $1,726.07 | $55,350.10 |
| 497 | 2057/08 | $1,148.78 | $230.63 | $0.00 | $246.67 | $100.00 | $1,726.07 | $54,201.32 |
| 498 | 2057/09 | $1,153.56 | $225.84 | $0.00 | $246.67 | $100.00 | $1,726.07 | $53,047.75 |
| 499 | 2057/10 | $1,158.37 | $221.03 | $0.00 | $246.67 | $100.00 | $1,726.07 | $51,889.38 |
| 500 | 2057/11 | $1,163.20 | $216.21 | $0.00 | $246.67 | $100.00 | $1,726.07 | $50,726.19 |
| 501 | 2057/12 | $1,168.04 | $211.36 | $0.00 | $246.67 | $100.00 | $1,726.07 | $49,558.14 |
| 502 | 2058/01 | $1,172.91 | $206.49 | $0.00 | $246.67 | $100.00 | $1,726.07 | $48,385.23 |
| 503 | 2058/02 | $1,177.80 | $201.61 | $0.00 | $246.67 | $100.00 | $1,726.07 | $47,207.44 |
| 504 | 2058/03 | $1,182.70 | $196.70 | $0.00 | $246.67 | $100.00 | $1,726.07 | $46,024.73 |
| 505 | 2058/04 | $1,187.63 | $191.77 | $0.00 | $246.67 | $100.00 | $1,726.07 | $44,837.10 |
| 506 | 2058/05 | $1,192.58 | $186.82 | $0.00 | $246.67 | $100.00 | $1,726.07 | $43,644.52 |
| 507 | 2058/06 | $1,197.55 | $181.85 | $0.00 | $246.67 | $100.00 | $1,726.07 | $42,446.97 |
| 508 | 2058/07 | $1,202.54 | $176.86 | $0.00 | $246.67 | $100.00 | $1,726.07 | $41,244.43 |
| 509 | 2058/08 | $1,207.55 | $171.85 | $0.00 | $246.67 | $100.00 | $1,726.07 | $40,036.88 |
| 510 | 2058/09 | $1,212.58 | $166.82 | $0.00 | $246.67 | $100.00 | $1,726.07 | $38,824.29 |
| 511 | 2058/10 | $1,217.63 | $161.77 | $0.00 | $246.67 | $100.00 | $1,726.07 | $37,606.66 |
| 512 | 2058/11 | $1,222.71 | $156.69 | $0.00 | $246.67 | $100.00 | $1,726.07 | $36,383.95 |
| 513 | 2058/12 | $1,227.80 | $151.60 | $0.00 | $246.67 | $100.00 | $1,726.07 | $35,156.15 |
| 514 | 2059/01 | $1,232.92 | $146.48 | $0.00 | $246.67 | $100.00 | $1,726.07 | $33,923.23 |
| 515 | 2059/02 | $1,238.06 | $141.35 | $0.00 | $246.67 | $100.00 | $1,726.07 | $32,685.17 |
| 516 | 2059/03 | $1,243.21 | $136.19 | $0.00 | $246.67 | $100.00 | $1,726.07 | $31,441.96 |
| 517 | 2059/04 | $1,248.39 | $131.01 | $0.00 | $246.67 | $100.00 | $1,726.07 | $30,193.57 |
| 518 | 2059/05 | $1,253.60 | $125.81 | $0.00 | $246.67 | $100.00 | $1,726.07 | $28,939.97 |
| 519 | 2059/06 | $1,258.82 | $120.58 | $0.00 | $246.67 | $100.00 | $1,726.07 | $27,681.15 |
| 520 | 2059/07 | $1,264.06 | $115.34 | $0.00 | $246.67 | $100.00 | $1,726.07 | $26,417.09 |
| 521 | 2059/08 | $1,269.33 | $110.07 | $0.00 | $246.67 | $100.00 | $1,726.07 | $25,147.76 |
| 522 | 2059/09 | $1,274.62 | $104.78 | $0.00 | $246.67 | $100.00 | $1,726.07 | $23,873.13 |
| 523 | 2059/10 | $1,279.93 | $99.47 | $0.00 | $246.67 | $100.00 | $1,726.07 | $22,593.20 |
| 524 | 2059/11 | $1,285.26 | $94.14 | $0.00 | $246.67 | $100.00 | $1,726.07 | $21,307.94 |
| 525 | 2059/12 | $1,290.62 | $88.78 | $0.00 | $246.67 | $100.00 | $1,726.07 | $20,017.32 |
| 526 | 2060/01 | $1,296.00 | $83.41 | $0.00 | $246.67 | $100.00 | $1,726.07 | $18,721.32 |
| 527 | 2060/02 | $1,301.40 | $78.01 | $0.00 | $246.67 | $100.00 | $1,726.07 | $17,419.93 |
| 528 | 2060/03 | $1,306.82 | $72.58 | $0.00 | $246.67 | $100.00 | $1,726.07 | $16,113.11 |
| 529 | 2060/04 | $1,312.26 | $67.14 | $0.00 | $246.67 | $100.00 | $1,726.07 | $14,800.84 |
| 530 | 2060/05 | $1,317.73 | $61.67 | $0.00 | $246.67 | $100.00 | $1,726.07 | $13,483.11 |
| 531 | 2060/06 | $1,323.22 | $56.18 | $0.00 | $246.67 | $100.00 | $1,726.07 | $12,159.89 |
| 532 | 2060/07 | $1,328.74 | $50.67 | $0.00 | $246.67 | $100.00 | $1,726.07 | $10,831.15 |
| 533 | 2060/08 | $1,334.27 | $45.13 | $0.00 | $246.67 | $100.00 | $1,726.07 | $9,496.88 |
| 534 | 2060/09 | $1,339.83 | $39.57 | $0.00 | $246.67 | $100.00 | $1,726.07 | $8,157.05 |
| 535 | 2060/10 | $1,345.41 | $33.99 | $0.00 | $246.67 | $100.00 | $1,726.07 | $6,811.63 |
| 536 | 2060/11 | $1,351.02 | $28.38 | $0.00 | $246.67 | $100.00 | $1,726.07 | $5,460.61 |
| 537 | 2060/12 | $1,356.65 | $22.75 | $0.00 | $246.67 | $100.00 | $1,726.07 | $4,103.96 |
| 538 | 2061/01 | $1,362.30 | $17.10 | $0.00 | $246.67 | $100.00 | $1,726.07 | $2,741.66 |
| 539 | 2061/02 | $1,367.98 | $11.42 | $0.00 | $246.67 | $100.00 | $1,726.07 | $1,373.68 |
| 540 | 2061/03 | $1,373.68 | $5.72 | $0.00 | $246.67 | $100.00 | $1,726.07 | $0.00 |
| Totals | $296,000.00 | $448,877.35 | $29,230.00 | $133,200.00 | $54,000.00 | $961,307.35 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.