Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $261,000.00 at 6.5% interest rate for a $291,000.00 home, you need to have a monthly payment of $1,763.80 ~ $1,872.55. You will make a total of 600 payments and you will pay off your mortgage on 2073/05. Consult with a Mortgage Specialist
You can save $111,266.68 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,471.30 | 6.5% | 600 months | $912,780.64 | $621,780.64 |
50 years | Bi-Weekly | $735.65 | 6.5% | 512 months | $801,513.96 | $510,513.96 |
45 years | Monthly | $1,494.59 | 6.5% | 540 months | $837,079.92 | $546,079.92 |
45 years | Bi-Weekly | $747.30 | 6.5% | 461 months | $739,584.42 | $448,584.42 |
40 years | Monthly | $1,528.04 | 6.5% | 480 months | $763,460.29 | $472,460.29 |
40 years | Bi-Weekly | $764.02 | 6.5% | 409 months | $679,509.30 | $388,509.30 |
35 years | Monthly | $1,576.84 | 6.5% | 420 months | $692,273.96 | $401,273.96 |
35 years | Bi-Weekly | $788.42 | 6.5% | 358 months | $621,519.55 | $330,519.55 |
30 years | Monthly | $1,649.70 | 6.5% | 360 months | $623,891.11 | $332,891.11 |
30 years | Bi-Weekly | $824.85 | 6.5% | 307 months | $565,847.58 | $274,847.58 |
25 years | Monthly | $1,762.29 | 6.5% | 300 months | $558,687.21 | $267,687.21 |
25 years | Bi-Weekly | $881.15 | 6.5% | 256 months | $512,719.91 | $221,719.91 |
20 years | Monthly | $1,945.95 | 6.5% | 240 months | $497,027.01 | $206,027.01 |
20 years | Bi-Weekly | $972.98 | 6.5% | 205 months | $462,348.86 | $171,348.86 |
15 years | Monthly | $2,273.59 | 6.5% | 180 months | $439,246.24 | $148,246.24 |
15 years | Bi-Weekly | $1,136.80 | 6.5% | 154 months | $414,923.95 | $123,923.95 |
10 years | Monthly | $2,963.60 | 6.5% | 120 months | $385,632.26 | $94,632.26 |
10 years | Bi-Weekly | $1,481.80 | 6.5% | 103 months | $370,603.28 | $79,603.28 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2023/06 | $57.55 | $1,413.75 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,942.45 |
2 | 2023/07 | $57.86 | $1,413.44 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,884.59 |
3 | 2023/08 | $58.18 | $1,413.12 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,826.41 |
4 | 2023/09 | $58.49 | $1,412.81 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,767.92 |
5 | 2023/10 | $58.81 | $1,412.49 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,709.11 |
6 | 2023/11 | $59.13 | $1,412.17 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,649.98 |
7 | 2023/12 | $59.45 | $1,411.85 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,590.54 |
8 | 2024/01 | $59.77 | $1,411.53 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,530.77 |
9 | 2024/02 | $60.09 | $1,411.21 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,470.67 |
10 | 2024/03 | $60.42 | $1,410.88 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,410.26 |
11 | 2024/04 | $60.75 | $1,410.56 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,349.51 |
12 | 2024/05 | $61.07 | $1,410.23 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,288.44 |
13 | 2024/06 | $61.41 | $1,409.90 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,227.03 |
14 | 2024/07 | $61.74 | $1,409.56 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,165.29 |
15 | 2024/08 | $62.07 | $1,409.23 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,103.22 |
16 | 2024/09 | $62.41 | $1,408.89 | $108.75 | $242.50 | $50.00 | $1,872.55 | $260,040.81 |
17 | 2024/10 | $62.75 | $1,408.55 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,978.07 |
18 | 2024/11 | $63.09 | $1,408.21 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,914.98 |
19 | 2024/12 | $63.43 | $1,407.87 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,851.55 |
20 | 2025/01 | $63.77 | $1,407.53 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,787.78 |
21 | 2025/02 | $64.12 | $1,407.18 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,723.66 |
22 | 2025/03 | $64.46 | $1,406.84 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,659.20 |
23 | 2025/04 | $64.81 | $1,406.49 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,594.38 |
24 | 2025/05 | $65.16 | $1,406.14 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,529.22 |
25 | 2025/06 | $65.52 | $1,405.78 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,463.70 |
26 | 2025/07 | $65.87 | $1,405.43 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,397.83 |
27 | 2025/08 | $66.23 | $1,405.07 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,331.60 |
28 | 2025/09 | $66.59 | $1,404.71 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,265.01 |
29 | 2025/10 | $66.95 | $1,404.35 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,198.06 |
30 | 2025/11 | $67.31 | $1,403.99 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,130.75 |
31 | 2025/12 | $67.68 | $1,403.62 | $108.75 | $242.50 | $50.00 | $1,872.55 | $259,063.07 |
32 | 2026/01 | $68.04 | $1,403.26 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,995.03 |
33 | 2026/02 | $68.41 | $1,402.89 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,926.62 |
34 | 2026/03 | $68.78 | $1,402.52 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,857.84 |
35 | 2026/04 | $69.15 | $1,402.15 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,788.68 |
36 | 2026/05 | $69.53 | $1,401.77 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,719.15 |
37 | 2026/06 | $69.91 | $1,401.40 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,649.25 |
38 | 2026/07 | $70.28 | $1,401.02 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,578.96 |
39 | 2026/08 | $70.67 | $1,400.64 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,508.30 |
40 | 2026/09 | $71.05 | $1,400.25 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,437.25 |
41 | 2026/10 | $71.43 | $1,399.87 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,365.82 |
42 | 2026/11 | $71.82 | $1,399.48 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,294.00 |
43 | 2026/12 | $72.21 | $1,399.09 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,221.79 |
44 | 2027/01 | $72.60 | $1,398.70 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,149.19 |
45 | 2027/02 | $72.99 | $1,398.31 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,076.20 |
46 | 2027/03 | $73.39 | $1,397.91 | $108.75 | $242.50 | $50.00 | $1,872.55 | $258,002.81 |
47 | 2027/04 | $73.79 | $1,397.52 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,929.02 |
48 | 2027/05 | $74.19 | $1,397.12 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,854.84 |
49 | 2027/06 | $74.59 | $1,396.71 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,780.25 |
50 | 2027/07 | $74.99 | $1,396.31 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,705.26 |
51 | 2027/08 | $75.40 | $1,395.90 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,629.86 |
52 | 2027/09 | $75.81 | $1,395.50 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,554.06 |
53 | 2027/10 | $76.22 | $1,395.08 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,477.84 |
54 | 2027/11 | $76.63 | $1,394.67 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,401.21 |
55 | 2027/12 | $77.04 | $1,394.26 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,324.17 |
56 | 2028/01 | $77.46 | $1,393.84 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,246.70 |
57 | 2028/02 | $77.88 | $1,393.42 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,168.82 |
58 | 2028/03 | $78.30 | $1,393.00 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,090.52 |
59 | 2028/04 | $78.73 | $1,392.57 | $108.75 | $242.50 | $50.00 | $1,872.55 | $257,011.79 |
60 | 2028/05 | $79.15 | $1,392.15 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,932.64 |
61 | 2028/06 | $79.58 | $1,391.72 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,853.05 |
62 | 2028/07 | $80.01 | $1,391.29 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,773.04 |
63 | 2028/08 | $80.45 | $1,390.85 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,692.59 |
64 | 2028/09 | $80.88 | $1,390.42 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,611.71 |
65 | 2028/10 | $81.32 | $1,389.98 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,530.39 |
66 | 2028/11 | $81.76 | $1,389.54 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,448.63 |
67 | 2028/12 | $82.20 | $1,389.10 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,366.42 |
68 | 2029/01 | $82.65 | $1,388.65 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,283.77 |
69 | 2029/02 | $83.10 | $1,388.20 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,200.68 |
70 | 2029/03 | $83.55 | $1,387.75 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,117.13 |
71 | 2029/04 | $84.00 | $1,387.30 | $108.75 | $242.50 | $50.00 | $1,872.55 | $256,033.13 |
72 | 2029/05 | $84.45 | $1,386.85 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,948.67 |
73 | 2029/06 | $84.91 | $1,386.39 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,863.76 |
74 | 2029/07 | $85.37 | $1,385.93 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,778.39 |
75 | 2029/08 | $85.83 | $1,385.47 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,692.56 |
76 | 2029/09 | $86.30 | $1,385.00 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,606.26 |
77 | 2029/10 | $86.77 | $1,384.53 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,519.49 |
78 | 2029/11 | $87.24 | $1,384.06 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,432.25 |
79 | 2029/12 | $87.71 | $1,383.59 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,344.54 |
80 | 2030/01 | $88.18 | $1,383.12 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,256.36 |
81 | 2030/02 | $88.66 | $1,382.64 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,167.69 |
82 | 2030/03 | $89.14 | $1,382.16 | $108.75 | $242.50 | $50.00 | $1,872.55 | $255,078.55 |
83 | 2030/04 | $89.63 | $1,381.68 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,988.93 |
84 | 2030/05 | $90.11 | $1,381.19 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,898.81 |
85 | 2030/06 | $90.60 | $1,380.70 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,808.22 |
86 | 2030/07 | $91.09 | $1,380.21 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,717.13 |
87 | 2030/08 | $91.58 | $1,379.72 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,625.54 |
88 | 2030/09 | $92.08 | $1,379.22 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,533.46 |
89 | 2030/10 | $92.58 | $1,378.72 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,440.89 |
90 | 2030/11 | $93.08 | $1,378.22 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,347.81 |
91 | 2030/12 | $93.58 | $1,377.72 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,254.22 |
92 | 2031/01 | $94.09 | $1,377.21 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,160.13 |
93 | 2031/02 | $94.60 | $1,376.70 | $108.75 | $242.50 | $50.00 | $1,872.55 | $254,065.53 |
94 | 2031/03 | $95.11 | $1,376.19 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,970.42 |
95 | 2031/04 | $95.63 | $1,375.67 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,874.79 |
96 | 2031/05 | $96.15 | $1,375.16 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,778.64 |
97 | 2031/06 | $96.67 | $1,374.63 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,681.98 |
98 | 2031/07 | $97.19 | $1,374.11 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,584.79 |
99 | 2031/08 | $97.72 | $1,373.58 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,487.07 |
100 | 2031/09 | $98.25 | $1,373.05 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,388.82 |
101 | 2031/10 | $98.78 | $1,372.52 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,290.05 |
102 | 2031/11 | $99.31 | $1,371.99 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,190.73 |
103 | 2031/12 | $99.85 | $1,371.45 | $108.75 | $242.50 | $50.00 | $1,872.55 | $253,090.88 |
104 | 2032/01 | $100.39 | $1,370.91 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,990.49 |
105 | 2032/02 | $100.94 | $1,370.37 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,889.55 |
106 | 2032/03 | $101.48 | $1,369.82 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,788.07 |
107 | 2032/04 | $102.03 | $1,369.27 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,686.04 |
108 | 2032/05 | $102.59 | $1,368.72 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,583.45 |
109 | 2032/06 | $103.14 | $1,368.16 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,480.31 |
110 | 2032/07 | $103.70 | $1,367.60 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,376.61 |
111 | 2032/08 | $104.26 | $1,367.04 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,272.35 |
112 | 2032/09 | $104.83 | $1,366.48 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,167.53 |
113 | 2032/10 | $105.39 | $1,365.91 | $108.75 | $242.50 | $50.00 | $1,872.55 | $252,062.13 |
114 | 2032/11 | $105.96 | $1,365.34 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,956.17 |
115 | 2032/12 | $106.54 | $1,364.76 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,849.63 |
116 | 2033/01 | $107.12 | $1,364.19 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,742.51 |
117 | 2033/02 | $107.70 | $1,363.61 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,634.82 |
118 | 2033/03 | $108.28 | $1,363.02 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,526.54 |
119 | 2033/04 | $108.87 | $1,362.44 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,417.67 |
120 | 2033/05 | $109.46 | $1,361.85 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,308.22 |
121 | 2033/06 | $110.05 | $1,361.25 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,198.17 |
122 | 2033/07 | $110.64 | $1,360.66 | $108.75 | $242.50 | $50.00 | $1,872.55 | $251,087.53 |
123 | 2033/08 | $111.24 | $1,360.06 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,976.28 |
124 | 2033/09 | $111.85 | $1,359.45 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,864.44 |
125 | 2033/10 | $112.45 | $1,358.85 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,751.98 |
126 | 2033/11 | $113.06 | $1,358.24 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,638.92 |
127 | 2033/12 | $113.67 | $1,357.63 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,525.25 |
128 | 2034/01 | $114.29 | $1,357.01 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,410.96 |
129 | 2034/02 | $114.91 | $1,356.39 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,296.05 |
130 | 2034/03 | $115.53 | $1,355.77 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,180.52 |
131 | 2034/04 | $116.16 | $1,355.14 | $108.75 | $242.50 | $50.00 | $1,872.55 | $250,064.36 |
132 | 2034/05 | $116.79 | $1,354.52 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,947.58 |
133 | 2034/06 | $117.42 | $1,353.88 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,830.16 |
134 | 2034/07 | $118.05 | $1,353.25 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,712.10 |
135 | 2034/08 | $118.69 | $1,352.61 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,593.41 |
136 | 2034/09 | $119.34 | $1,351.96 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,474.07 |
137 | 2034/10 | $119.98 | $1,351.32 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,354.09 |
138 | 2034/11 | $120.63 | $1,350.67 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,233.46 |
139 | 2034/12 | $121.29 | $1,350.01 | $108.75 | $242.50 | $50.00 | $1,872.55 | $249,112.17 |
140 | 2035/01 | $121.94 | $1,349.36 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,990.23 |
141 | 2035/02 | $122.60 | $1,348.70 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,867.62 |
142 | 2035/03 | $123.27 | $1,348.03 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,744.36 |
143 | 2035/04 | $123.94 | $1,347.37 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,620.42 |
144 | 2035/05 | $124.61 | $1,346.69 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,495.81 |
145 | 2035/06 | $125.28 | $1,346.02 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,370.53 |
146 | 2035/07 | $125.96 | $1,345.34 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,244.57 |
147 | 2035/08 | $126.64 | $1,344.66 | $108.75 | $242.50 | $50.00 | $1,872.55 | $248,117.93 |
148 | 2035/09 | $127.33 | $1,343.97 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,990.60 |
149 | 2035/10 | $128.02 | $1,343.28 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,862.58 |
150 | 2035/11 | $128.71 | $1,342.59 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,733.87 |
151 | 2035/12 | $129.41 | $1,341.89 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,604.46 |
152 | 2036/01 | $130.11 | $1,341.19 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,474.35 |
153 | 2036/02 | $130.82 | $1,340.49 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,343.53 |
154 | 2036/03 | $131.52 | $1,339.78 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,212.01 |
155 | 2036/04 | $132.24 | $1,339.07 | $108.75 | $242.50 | $50.00 | $1,872.55 | $247,079.77 |
156 | 2036/05 | $132.95 | $1,338.35 | $108.75 | $242.50 | $50.00 | $1,872.55 | $246,946.82 |
157 | 2036/06 | $133.67 | $1,337.63 | $108.75 | $242.50 | $50.00 | $1,872.55 | $246,813.15 |
158 | 2036/07 | $134.40 | $1,336.90 | $108.75 | $242.50 | $50.00 | $1,872.55 | $246,678.75 |
159 | 2036/08 | $135.12 | $1,336.18 | $108.75 | $242.50 | $50.00 | $1,872.55 | $246,543.63 |
160 | 2036/09 | $135.86 | $1,335.44 | $108.75 | $242.50 | $50.00 | $1,872.55 | $246,407.77 |
161 | 2036/10 | $136.59 | $1,334.71 | $108.75 | $242.50 | $50.00 | $1,872.55 | $246,271.18 |
162 | 2036/11 | $137.33 | $1,333.97 | $108.75 | $242.50 | $50.00 | $1,872.55 | $246,133.85 |
163 | 2036/12 | $138.08 | $1,333.23 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,995.77 |
164 | 2037/01 | $138.82 | $1,332.48 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,856.95 |
165 | 2037/02 | $139.58 | $1,331.73 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,717.37 |
166 | 2037/03 | $140.33 | $1,330.97 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,577.04 |
167 | 2037/04 | $141.09 | $1,330.21 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,435.95 |
168 | 2037/05 | $141.86 | $1,329.44 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,294.09 |
169 | 2037/06 | $142.62 | $1,328.68 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,151.47 |
170 | 2037/07 | $143.40 | $1,327.90 | $108.75 | $242.50 | $50.00 | $1,872.55 | $245,008.07 |
171 | 2037/08 | $144.17 | $1,327.13 | $108.75 | $242.50 | $50.00 | $1,872.55 | $244,863.89 |
172 | 2037/09 | $144.95 | $1,326.35 | $108.75 | $242.50 | $50.00 | $1,872.55 | $244,718.94 |
173 | 2037/10 | $145.74 | $1,325.56 | $108.75 | $242.50 | $50.00 | $1,872.55 | $244,573.20 |
174 | 2037/11 | $146.53 | $1,324.77 | $108.75 | $242.50 | $50.00 | $1,872.55 | $244,426.67 |
175 | 2037/12 | $147.32 | $1,323.98 | $108.75 | $242.50 | $50.00 | $1,872.55 | $244,279.35 |
176 | 2038/01 | $148.12 | $1,323.18 | $108.75 | $242.50 | $50.00 | $1,872.55 | $244,131.22 |
177 | 2038/02 | $148.92 | $1,322.38 | $108.75 | $242.50 | $50.00 | $1,872.55 | $243,982.30 |
178 | 2038/03 | $149.73 | $1,321.57 | $108.75 | $242.50 | $50.00 | $1,872.55 | $243,832.57 |
179 | 2038/04 | $150.54 | $1,320.76 | $108.75 | $242.50 | $50.00 | $1,872.55 | $243,682.03 |
180 | 2038/05 | $151.36 | $1,319.94 | $108.75 | $242.50 | $50.00 | $1,872.55 | $243,530.67 |
181 | 2038/06 | $152.18 | $1,319.12 | $108.75 | $242.50 | $50.00 | $1,872.55 | $243,378.50 |
182 | 2038/07 | $153.00 | $1,318.30 | $108.75 | $242.50 | $50.00 | $1,872.55 | $243,225.50 |
183 | 2038/08 | $153.83 | $1,317.47 | $108.75 | $242.50 | $50.00 | $1,872.55 | $243,071.67 |
184 | 2038/09 | $154.66 | $1,316.64 | $108.75 | $242.50 | $50.00 | $1,872.55 | $242,917.00 |
185 | 2038/10 | $155.50 | $1,315.80 | $108.75 | $242.50 | $50.00 | $1,872.55 | $242,761.50 |
186 | 2038/11 | $156.34 | $1,314.96 | $108.75 | $242.50 | $50.00 | $1,872.55 | $242,605.16 |
187 | 2038/12 | $157.19 | $1,314.11 | $108.75 | $242.50 | $50.00 | $1,872.55 | $242,447.97 |
188 | 2039/01 | $158.04 | $1,313.26 | $108.75 | $242.50 | $50.00 | $1,872.55 | $242,289.93 |
189 | 2039/02 | $158.90 | $1,312.40 | $108.75 | $242.50 | $50.00 | $1,872.55 | $242,131.03 |
190 | 2039/03 | $159.76 | $1,311.54 | $108.75 | $242.50 | $50.00 | $1,872.55 | $241,971.27 |
191 | 2039/04 | $160.62 | $1,310.68 | $108.75 | $242.50 | $50.00 | $1,872.55 | $241,810.65 |
192 | 2039/05 | $161.49 | $1,309.81 | $108.75 | $242.50 | $50.00 | $1,872.55 | $241,649.16 |
193 | 2039/06 | $162.37 | $1,308.93 | $108.75 | $242.50 | $50.00 | $1,872.55 | $241,486.79 |
194 | 2039/07 | $163.25 | $1,308.05 | $108.75 | $242.50 | $50.00 | $1,872.55 | $241,323.54 |
195 | 2039/08 | $164.13 | $1,307.17 | $108.75 | $242.50 | $50.00 | $1,872.55 | $241,159.41 |
196 | 2039/09 | $165.02 | $1,306.28 | $108.75 | $242.50 | $50.00 | $1,872.55 | $240,994.39 |
197 | 2039/10 | $165.91 | $1,305.39 | $108.75 | $242.50 | $50.00 | $1,872.55 | $240,828.47 |
198 | 2039/11 | $166.81 | $1,304.49 | $108.75 | $242.50 | $50.00 | $1,872.55 | $240,661.66 |
199 | 2039/12 | $167.72 | $1,303.58 | $108.75 | $242.50 | $50.00 | $1,872.55 | $240,493.94 |
200 | 2040/01 | $168.63 | $1,302.68 | $108.75 | $242.50 | $50.00 | $1,872.55 | $240,325.32 |
201 | 2040/02 | $169.54 | $1,301.76 | $108.75 | $242.50 | $50.00 | $1,872.55 | $240,155.78 |
202 | 2040/03 | $170.46 | $1,300.84 | $108.75 | $242.50 | $50.00 | $1,872.55 | $239,985.32 |
203 | 2040/04 | $171.38 | $1,299.92 | $108.75 | $242.50 | $50.00 | $1,872.55 | $239,813.94 |
204 | 2040/05 | $172.31 | $1,298.99 | $108.75 | $242.50 | $50.00 | $1,872.55 | $239,641.63 |
205 | 2040/06 | $173.24 | $1,298.06 | $108.75 | $242.50 | $50.00 | $1,872.55 | $239,468.39 |
206 | 2040/07 | $174.18 | $1,297.12 | $108.75 | $242.50 | $50.00 | $1,872.55 | $239,294.21 |
207 | 2040/08 | $175.12 | $1,296.18 | $108.75 | $242.50 | $50.00 | $1,872.55 | $239,119.08 |
208 | 2040/09 | $176.07 | $1,295.23 | $108.75 | $242.50 | $50.00 | $1,872.55 | $238,943.01 |
209 | 2040/10 | $177.03 | $1,294.27 | $108.75 | $242.50 | $50.00 | $1,872.55 | $238,765.98 |
210 | 2040/11 | $177.99 | $1,293.32 | $108.75 | $242.50 | $50.00 | $1,872.55 | $238,588.00 |
211 | 2040/12 | $178.95 | $1,292.35 | $108.75 | $242.50 | $50.00 | $1,872.55 | $238,409.05 |
212 | 2041/01 | $179.92 | $1,291.38 | $108.75 | $242.50 | $50.00 | $1,872.55 | $238,229.13 |
213 | 2041/02 | $180.89 | $1,290.41 | $108.75 | $242.50 | $50.00 | $1,872.55 | $238,048.24 |
214 | 2041/03 | $181.87 | $1,289.43 | $108.75 | $242.50 | $50.00 | $1,872.55 | $237,866.36 |
215 | 2041/04 | $182.86 | $1,288.44 | $108.75 | $242.50 | $50.00 | $1,872.55 | $237,683.51 |
216 | 2041/05 | $183.85 | $1,287.45 | $108.75 | $242.50 | $50.00 | $1,872.55 | $237,499.66 |
217 | 2041/06 | $184.84 | $1,286.46 | $108.75 | $242.50 | $50.00 | $1,872.55 | $237,314.81 |
218 | 2041/07 | $185.85 | $1,285.46 | $108.75 | $242.50 | $50.00 | $1,872.55 | $237,128.97 |
219 | 2041/08 | $186.85 | $1,284.45 | $108.75 | $242.50 | $50.00 | $1,872.55 | $236,942.11 |
220 | 2041/09 | $187.86 | $1,283.44 | $108.75 | $242.50 | $50.00 | $1,872.55 | $236,754.25 |
221 | 2041/10 | $188.88 | $1,282.42 | $108.75 | $242.50 | $50.00 | $1,872.55 | $236,565.37 |
222 | 2041/11 | $189.91 | $1,281.40 | $108.75 | $242.50 | $50.00 | $1,872.55 | $236,375.46 |
223 | 2041/12 | $190.93 | $1,280.37 | $108.75 | $242.50 | $50.00 | $1,872.55 | $236,184.53 |
224 | 2042/01 | $191.97 | $1,279.33 | $108.75 | $242.50 | $50.00 | $1,872.55 | $235,992.56 |
225 | 2042/02 | $193.01 | $1,278.29 | $108.75 | $242.50 | $50.00 | $1,872.55 | $235,799.55 |
226 | 2042/03 | $194.05 | $1,277.25 | $108.75 | $242.50 | $50.00 | $1,872.55 | $235,605.50 |
227 | 2042/04 | $195.10 | $1,276.20 | $108.75 | $242.50 | $50.00 | $1,872.55 | $235,410.39 |
228 | 2042/05 | $196.16 | $1,275.14 | $108.75 | $242.50 | $50.00 | $1,872.55 | $235,214.23 |
229 | 2042/06 | $197.22 | $1,274.08 | $108.75 | $242.50 | $50.00 | $1,872.55 | $235,017.01 |
230 | 2042/07 | $198.29 | $1,273.01 | $108.75 | $242.50 | $50.00 | $1,872.55 | $234,818.72 |
231 | 2042/08 | $199.37 | $1,271.93 | $108.75 | $242.50 | $50.00 | $1,872.55 | $234,619.35 |
232 | 2042/09 | $200.45 | $1,270.85 | $108.75 | $242.50 | $50.00 | $1,872.55 | $234,418.90 |
233 | 2042/10 | $201.53 | $1,269.77 | $108.75 | $242.50 | $50.00 | $1,872.55 | $234,217.37 |
234 | 2042/11 | $202.62 | $1,268.68 | $108.75 | $242.50 | $50.00 | $1,872.55 | $234,014.75 |
235 | 2042/12 | $203.72 | $1,267.58 | $108.75 | $242.50 | $50.00 | $1,872.55 | $233,811.03 |
236 | 2043/01 | $204.82 | $1,266.48 | $108.75 | $242.50 | $50.00 | $1,872.55 | $233,606.20 |
237 | 2043/02 | $205.93 | $1,265.37 | $108.75 | $242.50 | $50.00 | $1,872.55 | $233,400.27 |
238 | 2043/03 | $207.05 | $1,264.25 | $108.75 | $242.50 | $50.00 | $1,872.55 | $233,193.22 |
239 | 2043/04 | $208.17 | $1,263.13 | $108.75 | $242.50 | $50.00 | $1,872.55 | $232,985.05 |
240 | 2043/05 | $209.30 | $1,262.00 | $0.00 | $242.50 | $50.00 | $1,763.80 | $232,775.75 |
241 | 2043/06 | $210.43 | $1,260.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $232,565.32 |
242 | 2043/07 | $211.57 | $1,259.73 | $0.00 | $242.50 | $50.00 | $1,763.80 | $232,353.74 |
243 | 2043/08 | $212.72 | $1,258.58 | $0.00 | $242.50 | $50.00 | $1,763.80 | $232,141.03 |
244 | 2043/09 | $213.87 | $1,257.43 | $0.00 | $242.50 | $50.00 | $1,763.80 | $231,927.16 |
245 | 2043/10 | $215.03 | $1,256.27 | $0.00 | $242.50 | $50.00 | $1,763.80 | $231,712.13 |
246 | 2043/11 | $216.19 | $1,255.11 | $0.00 | $242.50 | $50.00 | $1,763.80 | $231,495.93 |
247 | 2043/12 | $217.36 | $1,253.94 | $0.00 | $242.50 | $50.00 | $1,763.80 | $231,278.57 |
248 | 2044/01 | $218.54 | $1,252.76 | $0.00 | $242.50 | $50.00 | $1,763.80 | $231,060.03 |
249 | 2044/02 | $219.73 | $1,251.58 | $0.00 | $242.50 | $50.00 | $1,763.80 | $230,840.30 |
250 | 2044/03 | $220.92 | $1,250.38 | $0.00 | $242.50 | $50.00 | $1,763.80 | $230,619.38 |
251 | 2044/04 | $222.11 | $1,249.19 | $0.00 | $242.50 | $50.00 | $1,763.80 | $230,397.27 |
252 | 2044/05 | $223.32 | $1,247.99 | $0.00 | $242.50 | $50.00 | $1,763.80 | $230,173.95 |
253 | 2044/06 | $224.53 | $1,246.78 | $0.00 | $242.50 | $50.00 | $1,763.80 | $229,949.43 |
254 | 2044/07 | $225.74 | $1,245.56 | $0.00 | $242.50 | $50.00 | $1,763.80 | $229,723.69 |
255 | 2044/08 | $226.96 | $1,244.34 | $0.00 | $242.50 | $50.00 | $1,763.80 | $229,496.72 |
256 | 2044/09 | $228.19 | $1,243.11 | $0.00 | $242.50 | $50.00 | $1,763.80 | $229,268.53 |
257 | 2044/10 | $229.43 | $1,241.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $229,039.10 |
258 | 2044/11 | $230.67 | $1,240.63 | $0.00 | $242.50 | $50.00 | $1,763.80 | $228,808.43 |
259 | 2044/12 | $231.92 | $1,239.38 | $0.00 | $242.50 | $50.00 | $1,763.80 | $228,576.50 |
260 | 2045/01 | $233.18 | $1,238.12 | $0.00 | $242.50 | $50.00 | $1,763.80 | $228,343.33 |
261 | 2045/02 | $234.44 | $1,236.86 | $0.00 | $242.50 | $50.00 | $1,763.80 | $228,108.89 |
262 | 2045/03 | $235.71 | $1,235.59 | $0.00 | $242.50 | $50.00 | $1,763.80 | $227,873.17 |
263 | 2045/04 | $236.99 | $1,234.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $227,636.19 |
264 | 2045/05 | $238.27 | $1,233.03 | $0.00 | $242.50 | $50.00 | $1,763.80 | $227,397.91 |
265 | 2045/06 | $239.56 | $1,231.74 | $0.00 | $242.50 | $50.00 | $1,763.80 | $227,158.35 |
266 | 2045/07 | $240.86 | $1,230.44 | $0.00 | $242.50 | $50.00 | $1,763.80 | $226,917.49 |
267 | 2045/08 | $242.16 | $1,229.14 | $0.00 | $242.50 | $50.00 | $1,763.80 | $226,675.33 |
268 | 2045/09 | $243.48 | $1,227.82 | $0.00 | $242.50 | $50.00 | $1,763.80 | $226,431.85 |
269 | 2045/10 | $244.80 | $1,226.51 | $0.00 | $242.50 | $50.00 | $1,763.80 | $226,187.06 |
270 | 2045/11 | $246.12 | $1,225.18 | $0.00 | $242.50 | $50.00 | $1,763.80 | $225,940.93 |
271 | 2045/12 | $247.45 | $1,223.85 | $0.00 | $242.50 | $50.00 | $1,763.80 | $225,693.48 |
272 | 2046/01 | $248.79 | $1,222.51 | $0.00 | $242.50 | $50.00 | $1,763.80 | $225,444.69 |
273 | 2046/02 | $250.14 | $1,221.16 | $0.00 | $242.50 | $50.00 | $1,763.80 | $225,194.54 |
274 | 2046/03 | $251.50 | $1,219.80 | $0.00 | $242.50 | $50.00 | $1,763.80 | $224,943.05 |
275 | 2046/04 | $252.86 | $1,218.44 | $0.00 | $242.50 | $50.00 | $1,763.80 | $224,690.19 |
276 | 2046/05 | $254.23 | $1,217.07 | $0.00 | $242.50 | $50.00 | $1,763.80 | $224,435.96 |
277 | 2046/06 | $255.61 | $1,215.69 | $0.00 | $242.50 | $50.00 | $1,763.80 | $224,180.35 |
278 | 2046/07 | $256.99 | $1,214.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $223,923.36 |
279 | 2046/08 | $258.38 | $1,212.92 | $0.00 | $242.50 | $50.00 | $1,763.80 | $223,664.98 |
280 | 2046/09 | $259.78 | $1,211.52 | $0.00 | $242.50 | $50.00 | $1,763.80 | $223,405.19 |
281 | 2046/10 | $261.19 | $1,210.11 | $0.00 | $242.50 | $50.00 | $1,763.80 | $223,144.00 |
282 | 2046/11 | $262.60 | $1,208.70 | $0.00 | $242.50 | $50.00 | $1,763.80 | $222,881.40 |
283 | 2046/12 | $264.03 | $1,207.27 | $0.00 | $242.50 | $50.00 | $1,763.80 | $222,617.37 |
284 | 2047/01 | $265.46 | $1,205.84 | $0.00 | $242.50 | $50.00 | $1,763.80 | $222,351.92 |
285 | 2047/02 | $266.89 | $1,204.41 | $0.00 | $242.50 | $50.00 | $1,763.80 | $222,085.02 |
286 | 2047/03 | $268.34 | $1,202.96 | $0.00 | $242.50 | $50.00 | $1,763.80 | $221,816.68 |
287 | 2047/04 | $269.79 | $1,201.51 | $0.00 | $242.50 | $50.00 | $1,763.80 | $221,546.89 |
288 | 2047/05 | $271.26 | $1,200.05 | $0.00 | $242.50 | $50.00 | $1,763.80 | $221,275.63 |
289 | 2047/06 | $272.72 | $1,198.58 | $0.00 | $242.50 | $50.00 | $1,763.80 | $221,002.91 |
290 | 2047/07 | $274.20 | $1,197.10 | $0.00 | $242.50 | $50.00 | $1,763.80 | $220,728.70 |
291 | 2047/08 | $275.69 | $1,195.61 | $0.00 | $242.50 | $50.00 | $1,763.80 | $220,453.02 |
292 | 2047/09 | $277.18 | $1,194.12 | $0.00 | $242.50 | $50.00 | $1,763.80 | $220,175.84 |
293 | 2047/10 | $278.68 | $1,192.62 | $0.00 | $242.50 | $50.00 | $1,763.80 | $219,897.16 |
294 | 2047/11 | $280.19 | $1,191.11 | $0.00 | $242.50 | $50.00 | $1,763.80 | $219,616.96 |
295 | 2047/12 | $281.71 | $1,189.59 | $0.00 | $242.50 | $50.00 | $1,763.80 | $219,335.25 |
296 | 2048/01 | $283.24 | $1,188.07 | $0.00 | $242.50 | $50.00 | $1,763.80 | $219,052.02 |
297 | 2048/02 | $284.77 | $1,186.53 | $0.00 | $242.50 | $50.00 | $1,763.80 | $218,767.25 |
298 | 2048/03 | $286.31 | $1,184.99 | $0.00 | $242.50 | $50.00 | $1,763.80 | $218,480.94 |
299 | 2048/04 | $287.86 | $1,183.44 | $0.00 | $242.50 | $50.00 | $1,763.80 | $218,193.08 |
300 | 2048/05 | $289.42 | $1,181.88 | $0.00 | $242.50 | $50.00 | $1,763.80 | $217,903.65 |
301 | 2048/06 | $290.99 | $1,180.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $217,612.66 |
302 | 2048/07 | $292.57 | $1,178.74 | $0.00 | $242.50 | $50.00 | $1,763.80 | $217,320.10 |
303 | 2048/08 | $294.15 | $1,177.15 | $0.00 | $242.50 | $50.00 | $1,763.80 | $217,025.95 |
304 | 2048/09 | $295.74 | $1,175.56 | $0.00 | $242.50 | $50.00 | $1,763.80 | $216,730.20 |
305 | 2048/10 | $297.35 | $1,173.96 | $0.00 | $242.50 | $50.00 | $1,763.80 | $216,432.86 |
306 | 2048/11 | $298.96 | $1,172.34 | $0.00 | $242.50 | $50.00 | $1,763.80 | $216,133.90 |
307 | 2048/12 | $300.58 | $1,170.73 | $0.00 | $242.50 | $50.00 | $1,763.80 | $215,833.33 |
308 | 2049/01 | $302.20 | $1,169.10 | $0.00 | $242.50 | $50.00 | $1,763.80 | $215,531.12 |
309 | 2049/02 | $303.84 | $1,167.46 | $0.00 | $242.50 | $50.00 | $1,763.80 | $215,227.28 |
310 | 2049/03 | $305.49 | $1,165.81 | $0.00 | $242.50 | $50.00 | $1,763.80 | $214,921.79 |
311 | 2049/04 | $307.14 | $1,164.16 | $0.00 | $242.50 | $50.00 | $1,763.80 | $214,614.65 |
312 | 2049/05 | $308.81 | $1,162.50 | $0.00 | $242.50 | $50.00 | $1,763.80 | $214,305.85 |
313 | 2049/06 | $310.48 | $1,160.82 | $0.00 | $242.50 | $50.00 | $1,763.80 | $213,995.37 |
314 | 2049/07 | $312.16 | $1,159.14 | $0.00 | $242.50 | $50.00 | $1,763.80 | $213,683.21 |
315 | 2049/08 | $313.85 | $1,157.45 | $0.00 | $242.50 | $50.00 | $1,763.80 | $213,369.36 |
316 | 2049/09 | $315.55 | $1,155.75 | $0.00 | $242.50 | $50.00 | $1,763.80 | $213,053.81 |
317 | 2049/10 | $317.26 | $1,154.04 | $0.00 | $242.50 | $50.00 | $1,763.80 | $212,736.55 |
318 | 2049/11 | $318.98 | $1,152.32 | $0.00 | $242.50 | $50.00 | $1,763.80 | $212,417.57 |
319 | 2049/12 | $320.71 | $1,150.60 | $0.00 | $242.50 | $50.00 | $1,763.80 | $212,096.87 |
320 | 2050/01 | $322.44 | $1,148.86 | $0.00 | $242.50 | $50.00 | $1,763.80 | $211,774.42 |
321 | 2050/02 | $324.19 | $1,147.11 | $0.00 | $242.50 | $50.00 | $1,763.80 | $211,450.23 |
322 | 2050/03 | $325.95 | $1,145.36 | $0.00 | $242.50 | $50.00 | $1,763.80 | $211,124.29 |
323 | 2050/04 | $327.71 | $1,143.59 | $0.00 | $242.50 | $50.00 | $1,763.80 | $210,796.58 |
324 | 2050/05 | $329.49 | $1,141.81 | $0.00 | $242.50 | $50.00 | $1,763.80 | $210,467.09 |
325 | 2050/06 | $331.27 | $1,140.03 | $0.00 | $242.50 | $50.00 | $1,763.80 | $210,135.82 |
326 | 2050/07 | $333.07 | $1,138.24 | $0.00 | $242.50 | $50.00 | $1,763.80 | $209,802.75 |
327 | 2050/08 | $334.87 | $1,136.43 | $0.00 | $242.50 | $50.00 | $1,763.80 | $209,467.88 |
328 | 2050/09 | $336.68 | $1,134.62 | $0.00 | $242.50 | $50.00 | $1,763.80 | $209,131.20 |
329 | 2050/10 | $338.51 | $1,132.79 | $0.00 | $242.50 | $50.00 | $1,763.80 | $208,792.69 |
330 | 2050/11 | $340.34 | $1,130.96 | $0.00 | $242.50 | $50.00 | $1,763.80 | $208,452.35 |
331 | 2050/12 | $342.18 | $1,129.12 | $0.00 | $242.50 | $50.00 | $1,763.80 | $208,110.17 |
332 | 2051/01 | $344.04 | $1,127.26 | $0.00 | $242.50 | $50.00 | $1,763.80 | $207,766.13 |
333 | 2051/02 | $345.90 | $1,125.40 | $0.00 | $242.50 | $50.00 | $1,763.80 | $207,420.23 |
334 | 2051/03 | $347.77 | $1,123.53 | $0.00 | $242.50 | $50.00 | $1,763.80 | $207,072.46 |
335 | 2051/04 | $349.66 | $1,121.64 | $0.00 | $242.50 | $50.00 | $1,763.80 | $206,722.80 |
336 | 2051/05 | $351.55 | $1,119.75 | $0.00 | $242.50 | $50.00 | $1,763.80 | $206,371.24 |
337 | 2051/06 | $353.46 | $1,117.84 | $0.00 | $242.50 | $50.00 | $1,763.80 | $206,017.79 |
338 | 2051/07 | $355.37 | $1,115.93 | $0.00 | $242.50 | $50.00 | $1,763.80 | $205,662.42 |
339 | 2051/08 | $357.30 | $1,114.00 | $0.00 | $242.50 | $50.00 | $1,763.80 | $205,305.12 |
340 | 2051/09 | $359.23 | $1,112.07 | $0.00 | $242.50 | $50.00 | $1,763.80 | $204,945.89 |
341 | 2051/10 | $361.18 | $1,110.12 | $0.00 | $242.50 | $50.00 | $1,763.80 | $204,584.71 |
342 | 2051/11 | $363.13 | $1,108.17 | $0.00 | $242.50 | $50.00 | $1,763.80 | $204,221.58 |
343 | 2051/12 | $365.10 | $1,106.20 | $0.00 | $242.50 | $50.00 | $1,763.80 | $203,856.48 |
344 | 2052/01 | $367.08 | $1,104.22 | $0.00 | $242.50 | $50.00 | $1,763.80 | $203,489.40 |
345 | 2052/02 | $369.07 | $1,102.23 | $0.00 | $242.50 | $50.00 | $1,763.80 | $203,120.33 |
346 | 2052/03 | $371.07 | $1,100.24 | $0.00 | $242.50 | $50.00 | $1,763.80 | $202,749.27 |
347 | 2052/04 | $373.08 | $1,098.23 | $0.00 | $242.50 | $50.00 | $1,763.80 | $202,376.19 |
348 | 2052/05 | $375.10 | $1,096.20 | $0.00 | $242.50 | $50.00 | $1,763.80 | $202,001.09 |
349 | 2052/06 | $377.13 | $1,094.17 | $0.00 | $242.50 | $50.00 | $1,763.80 | $201,623.96 |
350 | 2052/07 | $379.17 | $1,092.13 | $0.00 | $242.50 | $50.00 | $1,763.80 | $201,244.79 |
351 | 2052/08 | $381.23 | $1,090.08 | $0.00 | $242.50 | $50.00 | $1,763.80 | $200,863.57 |
352 | 2052/09 | $383.29 | $1,088.01 | $0.00 | $242.50 | $50.00 | $1,763.80 | $200,480.28 |
353 | 2052/10 | $385.37 | $1,085.93 | $0.00 | $242.50 | $50.00 | $1,763.80 | $200,094.91 |
354 | 2052/11 | $387.45 | $1,083.85 | $0.00 | $242.50 | $50.00 | $1,763.80 | $199,707.46 |
355 | 2052/12 | $389.55 | $1,081.75 | $0.00 | $242.50 | $50.00 | $1,763.80 | $199,317.91 |
356 | 2053/01 | $391.66 | $1,079.64 | $0.00 | $242.50 | $50.00 | $1,763.80 | $198,926.24 |
357 | 2053/02 | $393.78 | $1,077.52 | $0.00 | $242.50 | $50.00 | $1,763.80 | $198,532.46 |
358 | 2053/03 | $395.92 | $1,075.38 | $0.00 | $242.50 | $50.00 | $1,763.80 | $198,136.54 |
359 | 2053/04 | $398.06 | $1,073.24 | $0.00 | $242.50 | $50.00 | $1,763.80 | $197,738.48 |
360 | 2053/05 | $400.22 | $1,071.08 | $0.00 | $242.50 | $50.00 | $1,763.80 | $197,338.26 |
361 | 2053/06 | $402.39 | $1,068.92 | $0.00 | $242.50 | $50.00 | $1,763.80 | $196,935.88 |
362 | 2053/07 | $404.57 | $1,066.74 | $0.00 | $242.50 | $50.00 | $1,763.80 | $196,531.31 |
363 | 2053/08 | $406.76 | $1,064.54 | $0.00 | $242.50 | $50.00 | $1,763.80 | $196,124.56 |
364 | 2053/09 | $408.96 | $1,062.34 | $0.00 | $242.50 | $50.00 | $1,763.80 | $195,715.60 |
365 | 2053/10 | $411.17 | $1,060.13 | $0.00 | $242.50 | $50.00 | $1,763.80 | $195,304.42 |
366 | 2053/11 | $413.40 | $1,057.90 | $0.00 | $242.50 | $50.00 | $1,763.80 | $194,891.02 |
367 | 2053/12 | $415.64 | $1,055.66 | $0.00 | $242.50 | $50.00 | $1,763.80 | $194,475.38 |
368 | 2054/01 | $417.89 | $1,053.41 | $0.00 | $242.50 | $50.00 | $1,763.80 | $194,057.48 |
369 | 2054/02 | $420.16 | $1,051.14 | $0.00 | $242.50 | $50.00 | $1,763.80 | $193,637.33 |
370 | 2054/03 | $422.43 | $1,048.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $193,214.90 |
371 | 2054/04 | $424.72 | $1,046.58 | $0.00 | $242.50 | $50.00 | $1,763.80 | $192,790.18 |
372 | 2054/05 | $427.02 | $1,044.28 | $0.00 | $242.50 | $50.00 | $1,763.80 | $192,363.15 |
373 | 2054/06 | $429.33 | $1,041.97 | $0.00 | $242.50 | $50.00 | $1,763.80 | $191,933.82 |
374 | 2054/07 | $431.66 | $1,039.64 | $0.00 | $242.50 | $50.00 | $1,763.80 | $191,502.16 |
375 | 2054/08 | $434.00 | $1,037.30 | $0.00 | $242.50 | $50.00 | $1,763.80 | $191,068.16 |
376 | 2054/09 | $436.35 | $1,034.95 | $0.00 | $242.50 | $50.00 | $1,763.80 | $190,631.82 |
377 | 2054/10 | $438.71 | $1,032.59 | $0.00 | $242.50 | $50.00 | $1,763.80 | $190,193.10 |
378 | 2054/11 | $441.09 | $1,030.21 | $0.00 | $242.50 | $50.00 | $1,763.80 | $189,752.01 |
379 | 2054/12 | $443.48 | $1,027.82 | $0.00 | $242.50 | $50.00 | $1,763.80 | $189,308.54 |
380 | 2055/01 | $445.88 | $1,025.42 | $0.00 | $242.50 | $50.00 | $1,763.80 | $188,862.66 |
381 | 2055/02 | $448.30 | $1,023.01 | $0.00 | $242.50 | $50.00 | $1,763.80 | $188,414.36 |
382 | 2055/03 | $450.72 | $1,020.58 | $0.00 | $242.50 | $50.00 | $1,763.80 | $187,963.64 |
383 | 2055/04 | $453.16 | $1,018.14 | $0.00 | $242.50 | $50.00 | $1,763.80 | $187,510.47 |
384 | 2055/05 | $455.62 | $1,015.68 | $0.00 | $242.50 | $50.00 | $1,763.80 | $187,054.85 |
385 | 2055/06 | $458.09 | $1,013.21 | $0.00 | $242.50 | $50.00 | $1,763.80 | $186,596.77 |
386 | 2055/07 | $460.57 | $1,010.73 | $0.00 | $242.50 | $50.00 | $1,763.80 | $186,136.20 |
387 | 2055/08 | $463.06 | $1,008.24 | $0.00 | $242.50 | $50.00 | $1,763.80 | $185,673.14 |
388 | 2055/09 | $465.57 | $1,005.73 | $0.00 | $242.50 | $50.00 | $1,763.80 | $185,207.56 |
389 | 2055/10 | $468.09 | $1,003.21 | $0.00 | $242.50 | $50.00 | $1,763.80 | $184,739.47 |
390 | 2055/11 | $470.63 | $1,000.67 | $0.00 | $242.50 | $50.00 | $1,763.80 | $184,268.84 |
391 | 2055/12 | $473.18 | $998.12 | $0.00 | $242.50 | $50.00 | $1,763.80 | $183,795.66 |
392 | 2056/01 | $475.74 | $995.56 | $0.00 | $242.50 | $50.00 | $1,763.80 | $183,319.92 |
393 | 2056/02 | $478.32 | $992.98 | $0.00 | $242.50 | $50.00 | $1,763.80 | $182,841.60 |
394 | 2056/03 | $480.91 | $990.39 | $0.00 | $242.50 | $50.00 | $1,763.80 | $182,360.70 |
395 | 2056/04 | $483.51 | $987.79 | $0.00 | $242.50 | $50.00 | $1,763.80 | $181,877.18 |
396 | 2056/05 | $486.13 | $985.17 | $0.00 | $242.50 | $50.00 | $1,763.80 | $181,391.05 |
397 | 2056/06 | $488.77 | $982.53 | $0.00 | $242.50 | $50.00 | $1,763.80 | $180,902.28 |
398 | 2056/07 | $491.41 | $979.89 | $0.00 | $242.50 | $50.00 | $1,763.80 | $180,410.87 |
399 | 2056/08 | $494.08 | $977.23 | $0.00 | $242.50 | $50.00 | $1,763.80 | $179,916.79 |
400 | 2056/09 | $496.75 | $974.55 | $0.00 | $242.50 | $50.00 | $1,763.80 | $179,420.04 |
401 | 2056/10 | $499.44 | $971.86 | $0.00 | $242.50 | $50.00 | $1,763.80 | $178,920.60 |
402 | 2056/11 | $502.15 | $969.15 | $0.00 | $242.50 | $50.00 | $1,763.80 | $178,418.45 |
403 | 2056/12 | $504.87 | $966.43 | $0.00 | $242.50 | $50.00 | $1,763.80 | $177,913.58 |
404 | 2057/01 | $507.60 | $963.70 | $0.00 | $242.50 | $50.00 | $1,763.80 | $177,405.98 |
405 | 2057/02 | $510.35 | $960.95 | $0.00 | $242.50 | $50.00 | $1,763.80 | $176,895.63 |
406 | 2057/03 | $513.12 | $958.18 | $0.00 | $242.50 | $50.00 | $1,763.80 | $176,382.51 |
407 | 2057/04 | $515.90 | $955.41 | $0.00 | $242.50 | $50.00 | $1,763.80 | $175,866.62 |
408 | 2057/05 | $518.69 | $952.61 | $0.00 | $242.50 | $50.00 | $1,763.80 | $175,347.93 |
409 | 2057/06 | $521.50 | $949.80 | $0.00 | $242.50 | $50.00 | $1,763.80 | $174,826.43 |
410 | 2057/07 | $524.32 | $946.98 | $0.00 | $242.50 | $50.00 | $1,763.80 | $174,302.10 |
411 | 2057/08 | $527.16 | $944.14 | $0.00 | $242.50 | $50.00 | $1,763.80 | $173,774.94 |
412 | 2057/09 | $530.02 | $941.28 | $0.00 | $242.50 | $50.00 | $1,763.80 | $173,244.92 |
413 | 2057/10 | $532.89 | $938.41 | $0.00 | $242.50 | $50.00 | $1,763.80 | $172,712.03 |
414 | 2057/11 | $535.78 | $935.52 | $0.00 | $242.50 | $50.00 | $1,763.80 | $172,176.25 |
415 | 2057/12 | $538.68 | $932.62 | $0.00 | $242.50 | $50.00 | $1,763.80 | $171,637.57 |
416 | 2058/01 | $541.60 | $929.70 | $0.00 | $242.50 | $50.00 | $1,763.80 | $171,095.97 |
417 | 2058/02 | $544.53 | $926.77 | $0.00 | $242.50 | $50.00 | $1,763.80 | $170,551.44 |
418 | 2058/03 | $547.48 | $923.82 | $0.00 | $242.50 | $50.00 | $1,763.80 | $170,003.96 |
419 | 2058/04 | $550.45 | $920.85 | $0.00 | $242.50 | $50.00 | $1,763.80 | $169,453.51 |
420 | 2058/05 | $553.43 | $917.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $168,900.08 |
421 | 2058/06 | $556.43 | $914.88 | $0.00 | $242.50 | $50.00 | $1,763.80 | $168,343.66 |
422 | 2058/07 | $559.44 | $911.86 | $0.00 | $242.50 | $50.00 | $1,763.80 | $167,784.22 |
423 | 2058/08 | $562.47 | $908.83 | $0.00 | $242.50 | $50.00 | $1,763.80 | $167,221.75 |
424 | 2058/09 | $565.52 | $905.78 | $0.00 | $242.50 | $50.00 | $1,763.80 | $166,656.23 |
425 | 2058/10 | $568.58 | $902.72 | $0.00 | $242.50 | $50.00 | $1,763.80 | $166,087.65 |
426 | 2058/11 | $571.66 | $899.64 | $0.00 | $242.50 | $50.00 | $1,763.80 | $165,515.99 |
427 | 2058/12 | $574.76 | $896.54 | $0.00 | $242.50 | $50.00 | $1,763.80 | $164,941.24 |
428 | 2059/01 | $577.87 | $893.43 | $0.00 | $242.50 | $50.00 | $1,763.80 | $164,363.37 |
429 | 2059/02 | $581.00 | $890.30 | $0.00 | $242.50 | $50.00 | $1,763.80 | $163,782.37 |
430 | 2059/03 | $584.15 | $887.15 | $0.00 | $242.50 | $50.00 | $1,763.80 | $163,198.22 |
431 | 2059/04 | $587.31 | $883.99 | $0.00 | $242.50 | $50.00 | $1,763.80 | $162,610.91 |
432 | 2059/05 | $590.49 | $880.81 | $0.00 | $242.50 | $50.00 | $1,763.80 | $162,020.42 |
433 | 2059/06 | $593.69 | $877.61 | $0.00 | $242.50 | $50.00 | $1,763.80 | $161,426.73 |
434 | 2059/07 | $596.91 | $874.39 | $0.00 | $242.50 | $50.00 | $1,763.80 | $160,829.82 |
435 | 2059/08 | $600.14 | $871.16 | $0.00 | $242.50 | $50.00 | $1,763.80 | $160,229.68 |
436 | 2059/09 | $603.39 | $867.91 | $0.00 | $242.50 | $50.00 | $1,763.80 | $159,626.29 |
437 | 2059/10 | $606.66 | $864.64 | $0.00 | $242.50 | $50.00 | $1,763.80 | $159,019.63 |
438 | 2059/11 | $609.94 | $861.36 | $0.00 | $242.50 | $50.00 | $1,763.80 | $158,409.69 |
439 | 2059/12 | $613.25 | $858.05 | $0.00 | $242.50 | $50.00 | $1,763.80 | $157,796.44 |
440 | 2060/01 | $616.57 | $854.73 | $0.00 | $242.50 | $50.00 | $1,763.80 | $157,179.87 |
441 | 2060/02 | $619.91 | $851.39 | $0.00 | $242.50 | $50.00 | $1,763.80 | $156,559.96 |
442 | 2060/03 | $623.27 | $848.03 | $0.00 | $242.50 | $50.00 | $1,763.80 | $155,936.69 |
443 | 2060/04 | $626.64 | $844.66 | $0.00 | $242.50 | $50.00 | $1,763.80 | $155,310.05 |
444 | 2060/05 | $630.04 | $841.26 | $0.00 | $242.50 | $50.00 | $1,763.80 | $154,680.01 |
445 | 2060/06 | $633.45 | $837.85 | $0.00 | $242.50 | $50.00 | $1,763.80 | $154,046.56 |
446 | 2060/07 | $636.88 | $834.42 | $0.00 | $242.50 | $50.00 | $1,763.80 | $153,409.68 |
447 | 2060/08 | $640.33 | $830.97 | $0.00 | $242.50 | $50.00 | $1,763.80 | $152,769.34 |
448 | 2060/09 | $643.80 | $827.50 | $0.00 | $242.50 | $50.00 | $1,763.80 | $152,125.54 |
449 | 2060/10 | $647.29 | $824.01 | $0.00 | $242.50 | $50.00 | $1,763.80 | $151,478.26 |
450 | 2060/11 | $650.79 | $820.51 | $0.00 | $242.50 | $50.00 | $1,763.80 | $150,827.46 |
451 | 2060/12 | $654.32 | $816.98 | $0.00 | $242.50 | $50.00 | $1,763.80 | $150,173.14 |
452 | 2061/01 | $657.86 | $813.44 | $0.00 | $242.50 | $50.00 | $1,763.80 | $149,515.28 |
453 | 2061/02 | $661.43 | $809.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $148,853.85 |
454 | 2061/03 | $665.01 | $806.29 | $0.00 | $242.50 | $50.00 | $1,763.80 | $148,188.84 |
455 | 2061/04 | $668.61 | $802.69 | $0.00 | $242.50 | $50.00 | $1,763.80 | $147,520.23 |
456 | 2061/05 | $672.23 | $799.07 | $0.00 | $242.50 | $50.00 | $1,763.80 | $146,848.00 |
457 | 2061/06 | $675.87 | $795.43 | $0.00 | $242.50 | $50.00 | $1,763.80 | $146,172.13 |
458 | 2061/07 | $679.54 | $791.77 | $0.00 | $242.50 | $50.00 | $1,763.80 | $145,492.59 |
459 | 2061/08 | $683.22 | $788.08 | $0.00 | $242.50 | $50.00 | $1,763.80 | $144,809.37 |
460 | 2061/09 | $686.92 | $784.38 | $0.00 | $242.50 | $50.00 | $1,763.80 | $144,122.46 |
461 | 2061/10 | $690.64 | $780.66 | $0.00 | $242.50 | $50.00 | $1,763.80 | $143,431.82 |
462 | 2061/11 | $694.38 | $776.92 | $0.00 | $242.50 | $50.00 | $1,763.80 | $142,737.44 |
463 | 2061/12 | $698.14 | $773.16 | $0.00 | $242.50 | $50.00 | $1,763.80 | $142,039.30 |
464 | 2062/01 | $701.92 | $769.38 | $0.00 | $242.50 | $50.00 | $1,763.80 | $141,337.38 |
465 | 2062/02 | $705.72 | $765.58 | $0.00 | $242.50 | $50.00 | $1,763.80 | $140,631.65 |
466 | 2062/03 | $709.55 | $761.75 | $0.00 | $242.50 | $50.00 | $1,763.80 | $139,922.11 |
467 | 2062/04 | $713.39 | $757.91 | $0.00 | $242.50 | $50.00 | $1,763.80 | $139,208.72 |
468 | 2062/05 | $717.25 | $754.05 | $0.00 | $242.50 | $50.00 | $1,763.80 | $138,491.47 |
469 | 2062/06 | $721.14 | $750.16 | $0.00 | $242.50 | $50.00 | $1,763.80 | $137,770.33 |
470 | 2062/07 | $725.05 | $746.26 | $0.00 | $242.50 | $50.00 | $1,763.80 | $137,045.28 |
471 | 2062/08 | $728.97 | $742.33 | $0.00 | $242.50 | $50.00 | $1,763.80 | $136,316.31 |
472 | 2062/09 | $732.92 | $738.38 | $0.00 | $242.50 | $50.00 | $1,763.80 | $135,583.39 |
473 | 2062/10 | $736.89 | $734.41 | $0.00 | $242.50 | $50.00 | $1,763.80 | $134,846.50 |
474 | 2062/11 | $740.88 | $730.42 | $0.00 | $242.50 | $50.00 | $1,763.80 | $134,105.61 |
475 | 2062/12 | $744.90 | $726.41 | $0.00 | $242.50 | $50.00 | $1,763.80 | $133,360.72 |
476 | 2063/01 | $748.93 | $722.37 | $0.00 | $242.50 | $50.00 | $1,763.80 | $132,611.79 |
477 | 2063/02 | $752.99 | $718.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $131,858.80 |
478 | 2063/03 | $757.07 | $714.24 | $0.00 | $242.50 | $50.00 | $1,763.80 | $131,101.73 |
479 | 2063/04 | $761.17 | $710.13 | $0.00 | $242.50 | $50.00 | $1,763.80 | $130,340.57 |
480 | 2063/05 | $765.29 | $706.01 | $0.00 | $242.50 | $50.00 | $1,763.80 | $129,575.28 |
481 | 2063/06 | $769.43 | $701.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $128,805.84 |
482 | 2063/07 | $773.60 | $697.70 | $0.00 | $242.50 | $50.00 | $1,763.80 | $128,032.24 |
483 | 2063/08 | $777.79 | $693.51 | $0.00 | $242.50 | $50.00 | $1,763.80 | $127,254.45 |
484 | 2063/09 | $782.01 | $689.29 | $0.00 | $242.50 | $50.00 | $1,763.80 | $126,472.44 |
485 | 2063/10 | $786.24 | $685.06 | $0.00 | $242.50 | $50.00 | $1,763.80 | $125,686.20 |
486 | 2063/11 | $790.50 | $680.80 | $0.00 | $242.50 | $50.00 | $1,763.80 | $124,895.70 |
487 | 2063/12 | $794.78 | $676.52 | $0.00 | $242.50 | $50.00 | $1,763.80 | $124,100.92 |
488 | 2064/01 | $799.09 | $672.21 | $0.00 | $242.50 | $50.00 | $1,763.80 | $123,301.83 |
489 | 2064/02 | $803.42 | $667.88 | $0.00 | $242.50 | $50.00 | $1,763.80 | $122,498.41 |
490 | 2064/03 | $807.77 | $663.53 | $0.00 | $242.50 | $50.00 | $1,763.80 | $121,690.64 |
491 | 2064/04 | $812.14 | $659.16 | $0.00 | $242.50 | $50.00 | $1,763.80 | $120,878.50 |
492 | 2064/05 | $816.54 | $654.76 | $0.00 | $242.50 | $50.00 | $1,763.80 | $120,061.96 |
493 | 2064/06 | $820.97 | $650.34 | $0.00 | $242.50 | $50.00 | $1,763.80 | $119,240.99 |
494 | 2064/07 | $825.41 | $645.89 | $0.00 | $242.50 | $50.00 | $1,763.80 | $118,415.58 |
495 | 2064/08 | $829.88 | $641.42 | $0.00 | $242.50 | $50.00 | $1,763.80 | $117,585.70 |
496 | 2064/09 | $834.38 | $636.92 | $0.00 | $242.50 | $50.00 | $1,763.80 | $116,751.32 |
497 | 2064/10 | $838.90 | $632.40 | $0.00 | $242.50 | $50.00 | $1,763.80 | $115,912.42 |
498 | 2064/11 | $843.44 | $627.86 | $0.00 | $242.50 | $50.00 | $1,763.80 | $115,068.98 |
499 | 2064/12 | $848.01 | $623.29 | $0.00 | $242.50 | $50.00 | $1,763.80 | $114,220.97 |
500 | 2065/01 | $852.60 | $618.70 | $0.00 | $242.50 | $50.00 | $1,763.80 | $113,368.36 |
501 | 2065/02 | $857.22 | $614.08 | $0.00 | $242.50 | $50.00 | $1,763.80 | $112,511.14 |
502 | 2065/03 | $861.87 | $609.44 | $0.00 | $242.50 | $50.00 | $1,763.80 | $111,649.27 |
503 | 2065/04 | $866.53 | $604.77 | $0.00 | $242.50 | $50.00 | $1,763.80 | $110,782.74 |
504 | 2065/05 | $871.23 | $600.07 | $0.00 | $242.50 | $50.00 | $1,763.80 | $109,911.51 |
505 | 2065/06 | $875.95 | $595.35 | $0.00 | $242.50 | $50.00 | $1,763.80 | $109,035.57 |
506 | 2065/07 | $880.69 | $590.61 | $0.00 | $242.50 | $50.00 | $1,763.80 | $108,154.87 |
507 | 2065/08 | $885.46 | $585.84 | $0.00 | $242.50 | $50.00 | $1,763.80 | $107,269.41 |
508 | 2065/09 | $890.26 | $581.04 | $0.00 | $242.50 | $50.00 | $1,763.80 | $106,379.15 |
509 | 2065/10 | $895.08 | $576.22 | $0.00 | $242.50 | $50.00 | $1,763.80 | $105,484.07 |
510 | 2065/11 | $899.93 | $571.37 | $0.00 | $242.50 | $50.00 | $1,763.80 | $104,584.14 |
511 | 2065/12 | $904.80 | $566.50 | $0.00 | $242.50 | $50.00 | $1,763.80 | $103,679.34 |
512 | 2066/01 | $909.70 | $561.60 | $0.00 | $242.50 | $50.00 | $1,763.80 | $102,769.64 |
513 | 2066/02 | $914.63 | $556.67 | $0.00 | $242.50 | $50.00 | $1,763.80 | $101,855.00 |
514 | 2066/03 | $919.59 | $551.71 | $0.00 | $242.50 | $50.00 | $1,763.80 | $100,935.42 |
515 | 2066/04 | $924.57 | $546.73 | $0.00 | $242.50 | $50.00 | $1,763.80 | $100,010.85 |
516 | 2066/05 | $929.58 | $541.73 | $0.00 | $242.50 | $50.00 | $1,763.80 | $99,081.27 |
517 | 2066/06 | $934.61 | $536.69 | $0.00 | $242.50 | $50.00 | $1,763.80 | $98,146.66 |
518 | 2066/07 | $939.67 | $531.63 | $0.00 | $242.50 | $50.00 | $1,763.80 | $97,206.99 |
519 | 2066/08 | $944.76 | $526.54 | $0.00 | $242.50 | $50.00 | $1,763.80 | $96,262.23 |
520 | 2066/09 | $949.88 | $521.42 | $0.00 | $242.50 | $50.00 | $1,763.80 | $95,312.35 |
521 | 2066/10 | $955.03 | $516.28 | $0.00 | $242.50 | $50.00 | $1,763.80 | $94,357.32 |
522 | 2066/11 | $960.20 | $511.10 | $0.00 | $242.50 | $50.00 | $1,763.80 | $93,397.12 |
523 | 2066/12 | $965.40 | $505.90 | $0.00 | $242.50 | $50.00 | $1,763.80 | $92,431.72 |
524 | 2067/01 | $970.63 | $500.67 | $0.00 | $242.50 | $50.00 | $1,763.80 | $91,461.09 |
525 | 2067/02 | $975.89 | $495.41 | $0.00 | $242.50 | $50.00 | $1,763.80 | $90,485.20 |
526 | 2067/03 | $981.17 | $490.13 | $0.00 | $242.50 | $50.00 | $1,763.80 | $89,504.03 |
527 | 2067/04 | $986.49 | $484.81 | $0.00 | $242.50 | $50.00 | $1,763.80 | $88,517.54 |
528 | 2067/05 | $991.83 | $479.47 | $0.00 | $242.50 | $50.00 | $1,763.80 | $87,525.71 |
529 | 2067/06 | $997.20 | $474.10 | $0.00 | $242.50 | $50.00 | $1,763.80 | $86,528.51 |
530 | 2067/07 | $1,002.60 | $468.70 | $0.00 | $242.50 | $50.00 | $1,763.80 | $85,525.90 |
531 | 2067/08 | $1,008.04 | $463.27 | $0.00 | $242.50 | $50.00 | $1,763.80 | $84,517.87 |
532 | 2067/09 | $1,013.50 | $457.81 | $0.00 | $242.50 | $50.00 | $1,763.80 | $83,504.37 |
533 | 2067/10 | $1,018.99 | $452.32 | $0.00 | $242.50 | $50.00 | $1,763.80 | $82,485.39 |
534 | 2067/11 | $1,024.51 | $446.80 | $0.00 | $242.50 | $50.00 | $1,763.80 | $81,460.88 |
535 | 2067/12 | $1,030.05 | $441.25 | $0.00 | $242.50 | $50.00 | $1,763.80 | $80,430.83 |
536 | 2068/01 | $1,035.63 | $435.67 | $0.00 | $242.50 | $50.00 | $1,763.80 | $79,395.19 |
537 | 2068/02 | $1,041.24 | $430.06 | $0.00 | $242.50 | $50.00 | $1,763.80 | $78,353.95 |
538 | 2068/03 | $1,046.88 | $424.42 | $0.00 | $242.50 | $50.00 | $1,763.80 | $77,307.07 |
539 | 2068/04 | $1,052.55 | $418.75 | $0.00 | $242.50 | $50.00 | $1,763.80 | $76,254.51 |
540 | 2068/05 | $1,058.26 | $413.05 | $0.00 | $242.50 | $50.00 | $1,763.80 | $75,196.26 |
541 | 2068/06 | $1,063.99 | $407.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $74,132.27 |
542 | 2068/07 | $1,069.75 | $401.55 | $0.00 | $242.50 | $50.00 | $1,763.80 | $73,062.52 |
543 | 2068/08 | $1,075.55 | $395.76 | $0.00 | $242.50 | $50.00 | $1,763.80 | $71,986.97 |
544 | 2068/09 | $1,081.37 | $389.93 | $0.00 | $242.50 | $50.00 | $1,763.80 | $70,905.60 |
545 | 2068/10 | $1,087.23 | $384.07 | $0.00 | $242.50 | $50.00 | $1,763.80 | $69,818.37 |
546 | 2068/11 | $1,093.12 | $378.18 | $0.00 | $242.50 | $50.00 | $1,763.80 | $68,725.25 |
547 | 2068/12 | $1,099.04 | $372.26 | $0.00 | $242.50 | $50.00 | $1,763.80 | $67,626.21 |
548 | 2069/01 | $1,104.99 | $366.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $66,521.22 |
549 | 2069/02 | $1,110.98 | $360.32 | $0.00 | $242.50 | $50.00 | $1,763.80 | $65,410.24 |
550 | 2069/03 | $1,117.00 | $354.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $64,293.25 |
551 | 2069/04 | $1,123.05 | $348.26 | $0.00 | $242.50 | $50.00 | $1,763.80 | $63,170.20 |
552 | 2069/05 | $1,129.13 | $342.17 | $0.00 | $242.50 | $50.00 | $1,763.80 | $62,041.07 |
553 | 2069/06 | $1,135.25 | $336.06 | $0.00 | $242.50 | $50.00 | $1,763.80 | $60,905.83 |
554 | 2069/07 | $1,141.39 | $329.91 | $0.00 | $242.50 | $50.00 | $1,763.80 | $59,764.43 |
555 | 2069/08 | $1,147.58 | $323.72 | $0.00 | $242.50 | $50.00 | $1,763.80 | $58,616.85 |
556 | 2069/09 | $1,153.79 | $317.51 | $0.00 | $242.50 | $50.00 | $1,763.80 | $57,463.06 |
557 | 2069/10 | $1,160.04 | $311.26 | $0.00 | $242.50 | $50.00 | $1,763.80 | $56,303.02 |
558 | 2069/11 | $1,166.33 | $304.97 | $0.00 | $242.50 | $50.00 | $1,763.80 | $55,136.69 |
559 | 2069/12 | $1,172.64 | $298.66 | $0.00 | $242.50 | $50.00 | $1,763.80 | $53,964.05 |
560 | 2070/01 | $1,179.00 | $292.31 | $0.00 | $242.50 | $50.00 | $1,763.80 | $52,785.05 |
561 | 2070/02 | $1,185.38 | $285.92 | $0.00 | $242.50 | $50.00 | $1,763.80 | $51,599.67 |
562 | 2070/03 | $1,191.80 | $279.50 | $0.00 | $242.50 | $50.00 | $1,763.80 | $50,407.87 |
563 | 2070/04 | $1,198.26 | $273.04 | $0.00 | $242.50 | $50.00 | $1,763.80 | $49,209.61 |
564 | 2070/05 | $1,204.75 | $266.55 | $0.00 | $242.50 | $50.00 | $1,763.80 | $48,004.86 |
565 | 2070/06 | $1,211.27 | $260.03 | $0.00 | $242.50 | $50.00 | $1,763.80 | $46,793.58 |
566 | 2070/07 | $1,217.84 | $253.47 | $0.00 | $242.50 | $50.00 | $1,763.80 | $45,575.75 |
567 | 2070/08 | $1,224.43 | $246.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $44,351.32 |
568 | 2070/09 | $1,231.06 | $240.24 | $0.00 | $242.50 | $50.00 | $1,763.80 | $43,120.25 |
569 | 2070/10 | $1,237.73 | $233.57 | $0.00 | $242.50 | $50.00 | $1,763.80 | $41,882.52 |
570 | 2070/11 | $1,244.44 | $226.86 | $0.00 | $242.50 | $50.00 | $1,763.80 | $40,638.08 |
571 | 2070/12 | $1,251.18 | $220.12 | $0.00 | $242.50 | $50.00 | $1,763.80 | $39,386.90 |
572 | 2071/01 | $1,257.96 | $213.35 | $0.00 | $242.50 | $50.00 | $1,763.80 | $38,128.95 |
573 | 2071/02 | $1,264.77 | $206.53 | $0.00 | $242.50 | $50.00 | $1,763.80 | $36,864.18 |
574 | 2071/03 | $1,271.62 | $199.68 | $0.00 | $242.50 | $50.00 | $1,763.80 | $35,592.56 |
575 | 2071/04 | $1,278.51 | $192.79 | $0.00 | $242.50 | $50.00 | $1,763.80 | $34,314.05 |
576 | 2071/05 | $1,285.43 | $185.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $33,028.62 |
577 | 2071/06 | $1,292.40 | $178.91 | $0.00 | $242.50 | $50.00 | $1,763.80 | $31,736.22 |
578 | 2071/07 | $1,299.40 | $171.90 | $0.00 | $242.50 | $50.00 | $1,763.80 | $30,436.82 |
579 | 2071/08 | $1,306.43 | $164.87 | $0.00 | $242.50 | $50.00 | $1,763.80 | $29,130.39 |
580 | 2071/09 | $1,313.51 | $157.79 | $0.00 | $242.50 | $50.00 | $1,763.80 | $27,816.88 |
581 | 2071/10 | $1,320.63 | $150.67 | $0.00 | $242.50 | $50.00 | $1,763.80 | $26,496.25 |
582 | 2071/11 | $1,327.78 | $143.52 | $0.00 | $242.50 | $50.00 | $1,763.80 | $25,168.47 |
583 | 2071/12 | $1,334.97 | $136.33 | $0.00 | $242.50 | $50.00 | $1,763.80 | $23,833.50 |
584 | 2072/01 | $1,342.20 | $129.10 | $0.00 | $242.50 | $50.00 | $1,763.80 | $22,491.30 |
585 | 2072/02 | $1,349.47 | $121.83 | $0.00 | $242.50 | $50.00 | $1,763.80 | $21,141.82 |
586 | 2072/03 | $1,356.78 | $114.52 | $0.00 | $242.50 | $50.00 | $1,763.80 | $19,785.04 |
587 | 2072/04 | $1,364.13 | $107.17 | $0.00 | $242.50 | $50.00 | $1,763.80 | $18,420.91 |
588 | 2072/05 | $1,371.52 | $99.78 | $0.00 | $242.50 | $50.00 | $1,763.80 | $17,049.39 |
589 | 2072/06 | $1,378.95 | $92.35 | $0.00 | $242.50 | $50.00 | $1,763.80 | $15,670.44 |
590 | 2072/07 | $1,386.42 | $84.88 | $0.00 | $242.50 | $50.00 | $1,763.80 | $14,284.02 |
591 | 2072/08 | $1,393.93 | $77.37 | $0.00 | $242.50 | $50.00 | $1,763.80 | $12,890.09 |
592 | 2072/09 | $1,401.48 | $69.82 | $0.00 | $242.50 | $50.00 | $1,763.80 | $11,488.61 |
593 | 2072/10 | $1,409.07 | $62.23 | $0.00 | $242.50 | $50.00 | $1,763.80 | $10,079.54 |
594 | 2072/11 | $1,416.70 | $54.60 | $0.00 | $242.50 | $50.00 | $1,763.80 | $8,662.83 |
595 | 2072/12 | $1,424.38 | $46.92 | $0.00 | $242.50 | $50.00 | $1,763.80 | $7,238.46 |
596 | 2073/01 | $1,432.09 | $39.21 | $0.00 | $242.50 | $50.00 | $1,763.80 | $5,806.36 |
597 | 2073/02 | $1,439.85 | $31.45 | $0.00 | $242.50 | $50.00 | $1,763.80 | $4,366.51 |
598 | 2073/03 | $1,447.65 | $23.65 | $0.00 | $242.50 | $50.00 | $1,763.80 | $2,918.87 |
599 | 2073/04 | $1,455.49 | $15.81 | $0.00 | $242.50 | $50.00 | $1,763.80 | $1,463.37 |
600 | 2073/05 | $1,463.37 | $7.93 | $0.00 | $242.50 | $50.00 | $1,763.80 | $0.00 |
Totals | $261,000.00 | $621,780.64 | $25,991.25 | $145,500.00 | $30,000.00 | $1,084,271.89 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.