Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $4,000.00 at 9.5% interest rate for a $29,000.00 home, you need to have a monthly payment of $107.80. You will make a total of 360 payments and you will pay off your mortgage on 2044/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $1,445.43 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $31.95 | 9.5% | 600 months | $44,168.98 | $15,168.98 |
| 50 years | Bi-Weekly | $15.98 | 9.5% | 512 months | $41,481.89 | $12,481.89 |
| 45 years | Monthly | $32.12 | 9.5% | 540 months | $42,345.41 | $13,345.41 |
| 45 years | Bi-Weekly | $16.06 | 9.5% | 461 months | $39,968.00 | $10,968.00 |
| 40 years | Monthly | $32.40 | 9.5% | 480 months | $40,553.18 | $11,553.18 |
| 40 years | Bi-Weekly | $16.20 | 9.5% | 409 months | $38,487.63 | $9,487.63 |
| 35 years | Monthly | $32.86 | 9.5% | 420 months | $38,803.07 | $9,803.07 |
| 35 years | Bi-Weekly | $16.43 | 9.5% | 358 months | $37,049.34 | $8,049.34 |
| 30 years | Monthly | $33.63 | 9.5% | 360 months | $37,108.30 | $8,108.30 |
| 30 years | Bi-Weekly | $16.82 | 9.5% | 307 months | $35,662.87 | $6,662.87 |
| 25 years | Monthly | $34.95 | 9.5% | 300 months | $35,484.36 | $6,484.36 |
| 25 years | Bi-Weekly | $17.48 | 9.5% | 256 months | $34,338.86 | $5,338.86 |
| 20 years | Monthly | $37.29 | 9.5% | 240 months | $33,948.46 | $4,948.46 |
| 20 years | Bi-Weekly | $18.65 | 9.5% | 205 months | $33,088.37 | $4,088.37 |
| 15 years | Monthly | $41.77 | 9.5% | 180 months | $32,518.42 | $3,518.42 |
| 15 years | Bi-Weekly | $20.89 | 9.5% | 154 months | $31,922.18 | $2,922.18 |
| 10 years | Monthly | $51.76 | 9.5% | 120 months | $31,211.08 | $2,211.08 |
| 10 years | Bi-Weekly | $25.88 | 9.5% | 103 months | $30,849.98 | $1,849.98 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/04 | $1.97 | $31.67 | $0.00 | $24.17 | $50.00 | $107.80 | $3,998.03 |
| 2 | 2014/05 | $1.98 | $31.65 | $0.00 | $24.17 | $50.00 | $107.80 | $3,996.05 |
| 3 | 2014/06 | $2.00 | $31.64 | $0.00 | $24.17 | $50.00 | $107.80 | $3,994.05 |
| 4 | 2014/07 | $2.01 | $31.62 | $0.00 | $24.17 | $50.00 | $107.80 | $3,992.04 |
| 5 | 2014/08 | $2.03 | $31.60 | $0.00 | $24.17 | $50.00 | $107.80 | $3,990.01 |
| 6 | 2014/09 | $2.05 | $31.59 | $0.00 | $24.17 | $50.00 | $107.80 | $3,987.96 |
| 7 | 2014/10 | $2.06 | $31.57 | $0.00 | $24.17 | $50.00 | $107.80 | $3,985.90 |
| 8 | 2014/11 | $2.08 | $31.56 | $0.00 | $24.17 | $50.00 | $107.80 | $3,983.82 |
| 9 | 2014/12 | $2.10 | $31.54 | $0.00 | $24.17 | $50.00 | $107.80 | $3,981.72 |
| 10 | 2015/01 | $2.11 | $31.52 | $0.00 | $24.17 | $50.00 | $107.80 | $3,979.61 |
| 11 | 2015/02 | $2.13 | $31.51 | $0.00 | $24.17 | $50.00 | $107.80 | $3,977.48 |
| 12 | 2015/03 | $2.15 | $31.49 | $0.00 | $24.17 | $50.00 | $107.80 | $3,975.33 |
| 13 | 2015/04 | $2.16 | $31.47 | $0.00 | $24.17 | $50.00 | $107.80 | $3,973.17 |
| 14 | 2015/05 | $2.18 | $31.45 | $0.00 | $24.17 | $50.00 | $107.80 | $3,970.99 |
| 15 | 2015/06 | $2.20 | $31.44 | $0.00 | $24.17 | $50.00 | $107.80 | $3,968.79 |
| 16 | 2015/07 | $2.21 | $31.42 | $0.00 | $24.17 | $50.00 | $107.80 | $3,966.58 |
| 17 | 2015/08 | $2.23 | $31.40 | $0.00 | $24.17 | $50.00 | $107.80 | $3,964.35 |
| 18 | 2015/09 | $2.25 | $31.38 | $0.00 | $24.17 | $50.00 | $107.80 | $3,962.10 |
| 19 | 2015/10 | $2.27 | $31.37 | $0.00 | $24.17 | $50.00 | $107.80 | $3,959.83 |
| 20 | 2015/11 | $2.29 | $31.35 | $0.00 | $24.17 | $50.00 | $107.80 | $3,957.55 |
| 21 | 2015/12 | $2.30 | $31.33 | $0.00 | $24.17 | $50.00 | $107.80 | $3,955.24 |
| 22 | 2016/01 | $2.32 | $31.31 | $0.00 | $24.17 | $50.00 | $107.80 | $3,952.92 |
| 23 | 2016/02 | $2.34 | $31.29 | $0.00 | $24.17 | $50.00 | $107.80 | $3,950.58 |
| 24 | 2016/03 | $2.36 | $31.28 | $0.00 | $24.17 | $50.00 | $107.80 | $3,948.22 |
| 25 | 2016/04 | $2.38 | $31.26 | $0.00 | $24.17 | $50.00 | $107.80 | $3,945.84 |
| 26 | 2016/05 | $2.40 | $31.24 | $0.00 | $24.17 | $50.00 | $107.80 | $3,943.45 |
| 27 | 2016/06 | $2.42 | $31.22 | $0.00 | $24.17 | $50.00 | $107.80 | $3,941.03 |
| 28 | 2016/07 | $2.43 | $31.20 | $0.00 | $24.17 | $50.00 | $107.80 | $3,938.60 |
| 29 | 2016/08 | $2.45 | $31.18 | $0.00 | $24.17 | $50.00 | $107.80 | $3,936.14 |
| 30 | 2016/09 | $2.47 | $31.16 | $0.00 | $24.17 | $50.00 | $107.80 | $3,933.67 |
| 31 | 2016/10 | $2.49 | $31.14 | $0.00 | $24.17 | $50.00 | $107.80 | $3,931.18 |
| 32 | 2016/11 | $2.51 | $31.12 | $0.00 | $24.17 | $50.00 | $107.80 | $3,928.67 |
| 33 | 2016/12 | $2.53 | $31.10 | $0.00 | $24.17 | $50.00 | $107.80 | $3,926.13 |
| 34 | 2017/01 | $2.55 | $31.08 | $0.00 | $24.17 | $50.00 | $107.80 | $3,923.58 |
| 35 | 2017/02 | $2.57 | $31.06 | $0.00 | $24.17 | $50.00 | $107.80 | $3,921.01 |
| 36 | 2017/03 | $2.59 | $31.04 | $0.00 | $24.17 | $50.00 | $107.80 | $3,918.42 |
| 37 | 2017/04 | $2.61 | $31.02 | $0.00 | $24.17 | $50.00 | $107.80 | $3,915.80 |
| 38 | 2017/05 | $2.63 | $31.00 | $0.00 | $24.17 | $50.00 | $107.80 | $3,913.17 |
| 39 | 2017/06 | $2.65 | $30.98 | $0.00 | $24.17 | $50.00 | $107.80 | $3,910.51 |
| 40 | 2017/07 | $2.68 | $30.96 | $0.00 | $24.17 | $50.00 | $107.80 | $3,907.84 |
| 41 | 2017/08 | $2.70 | $30.94 | $0.00 | $24.17 | $50.00 | $107.80 | $3,905.14 |
| 42 | 2017/09 | $2.72 | $30.92 | $0.00 | $24.17 | $50.00 | $107.80 | $3,902.42 |
| 43 | 2017/10 | $2.74 | $30.89 | $0.00 | $24.17 | $50.00 | $107.80 | $3,899.68 |
| 44 | 2017/11 | $2.76 | $30.87 | $0.00 | $24.17 | $50.00 | $107.80 | $3,896.92 |
| 45 | 2017/12 | $2.78 | $30.85 | $0.00 | $24.17 | $50.00 | $107.80 | $3,894.14 |
| 46 | 2018/01 | $2.81 | $30.83 | $0.00 | $24.17 | $50.00 | $107.80 | $3,891.33 |
| 47 | 2018/02 | $2.83 | $30.81 | $0.00 | $24.17 | $50.00 | $107.80 | $3,888.50 |
| 48 | 2018/03 | $2.85 | $30.78 | $0.00 | $24.17 | $50.00 | $107.80 | $3,885.65 |
| 49 | 2018/04 | $2.87 | $30.76 | $0.00 | $24.17 | $50.00 | $107.80 | $3,882.78 |
| 50 | 2018/05 | $2.90 | $30.74 | $0.00 | $24.17 | $50.00 | $107.80 | $3,879.89 |
| 51 | 2018/06 | $2.92 | $30.72 | $0.00 | $24.17 | $50.00 | $107.80 | $3,876.97 |
| 52 | 2018/07 | $2.94 | $30.69 | $0.00 | $24.17 | $50.00 | $107.80 | $3,874.03 |
| 53 | 2018/08 | $2.96 | $30.67 | $0.00 | $24.17 | $50.00 | $107.80 | $3,871.06 |
| 54 | 2018/09 | $2.99 | $30.65 | $0.00 | $24.17 | $50.00 | $107.80 | $3,868.07 |
| 55 | 2018/10 | $3.01 | $30.62 | $0.00 | $24.17 | $50.00 | $107.80 | $3,865.06 |
| 56 | 2018/11 | $3.04 | $30.60 | $0.00 | $24.17 | $50.00 | $107.80 | $3,862.02 |
| 57 | 2018/12 | $3.06 | $30.57 | $0.00 | $24.17 | $50.00 | $107.80 | $3,858.96 |
| 58 | 2019/01 | $3.08 | $30.55 | $0.00 | $24.17 | $50.00 | $107.80 | $3,855.88 |
| 59 | 2019/02 | $3.11 | $30.53 | $0.00 | $24.17 | $50.00 | $107.80 | $3,852.77 |
| 60 | 2019/03 | $3.13 | $30.50 | $0.00 | $24.17 | $50.00 | $107.80 | $3,849.64 |
| 61 | 2019/04 | $3.16 | $30.48 | $0.00 | $24.17 | $50.00 | $107.80 | $3,846.48 |
| 62 | 2019/05 | $3.18 | $30.45 | $0.00 | $24.17 | $50.00 | $107.80 | $3,843.30 |
| 63 | 2019/06 | $3.21 | $30.43 | $0.00 | $24.17 | $50.00 | $107.80 | $3,840.09 |
| 64 | 2019/07 | $3.23 | $30.40 | $0.00 | $24.17 | $50.00 | $107.80 | $3,836.86 |
| 65 | 2019/08 | $3.26 | $30.38 | $0.00 | $24.17 | $50.00 | $107.80 | $3,833.60 |
| 66 | 2019/09 | $3.28 | $30.35 | $0.00 | $24.17 | $50.00 | $107.80 | $3,830.31 |
| 67 | 2019/10 | $3.31 | $30.32 | $0.00 | $24.17 | $50.00 | $107.80 | $3,827.00 |
| 68 | 2019/11 | $3.34 | $30.30 | $0.00 | $24.17 | $50.00 | $107.80 | $3,823.67 |
| 69 | 2019/12 | $3.36 | $30.27 | $0.00 | $24.17 | $50.00 | $107.80 | $3,820.30 |
| 70 | 2020/01 | $3.39 | $30.24 | $0.00 | $24.17 | $50.00 | $107.80 | $3,816.91 |
| 71 | 2020/02 | $3.42 | $30.22 | $0.00 | $24.17 | $50.00 | $107.80 | $3,813.49 |
| 72 | 2020/03 | $3.44 | $30.19 | $0.00 | $24.17 | $50.00 | $107.80 | $3,810.05 |
| 73 | 2020/04 | $3.47 | $30.16 | $0.00 | $24.17 | $50.00 | $107.80 | $3,806.58 |
| 74 | 2020/05 | $3.50 | $30.14 | $0.00 | $24.17 | $50.00 | $107.80 | $3,803.08 |
| 75 | 2020/06 | $3.53 | $30.11 | $0.00 | $24.17 | $50.00 | $107.80 | $3,799.55 |
| 76 | 2020/07 | $3.55 | $30.08 | $0.00 | $24.17 | $50.00 | $107.80 | $3,796.00 |
| 77 | 2020/08 | $3.58 | $30.05 | $0.00 | $24.17 | $50.00 | $107.80 | $3,792.42 |
| 78 | 2020/09 | $3.61 | $30.02 | $0.00 | $24.17 | $50.00 | $107.80 | $3,788.81 |
| 79 | 2020/10 | $3.64 | $29.99 | $0.00 | $24.17 | $50.00 | $107.80 | $3,785.17 |
| 80 | 2020/11 | $3.67 | $29.97 | $0.00 | $24.17 | $50.00 | $107.80 | $3,781.50 |
| 81 | 2020/12 | $3.70 | $29.94 | $0.00 | $24.17 | $50.00 | $107.80 | $3,777.80 |
| 82 | 2021/01 | $3.73 | $29.91 | $0.00 | $24.17 | $50.00 | $107.80 | $3,774.07 |
| 83 | 2021/02 | $3.76 | $29.88 | $0.00 | $24.17 | $50.00 | $107.80 | $3,770.32 |
| 84 | 2021/03 | $3.79 | $29.85 | $0.00 | $24.17 | $50.00 | $107.80 | $3,766.53 |
| 85 | 2021/04 | $3.82 | $29.82 | $0.00 | $24.17 | $50.00 | $107.80 | $3,762.72 |
| 86 | 2021/05 | $3.85 | $29.79 | $0.00 | $24.17 | $50.00 | $107.80 | $3,758.87 |
| 87 | 2021/06 | $3.88 | $29.76 | $0.00 | $24.17 | $50.00 | $107.80 | $3,754.99 |
| 88 | 2021/07 | $3.91 | $29.73 | $0.00 | $24.17 | $50.00 | $107.80 | $3,751.09 |
| 89 | 2021/08 | $3.94 | $29.70 | $0.00 | $24.17 | $50.00 | $107.80 | $3,747.15 |
| 90 | 2021/09 | $3.97 | $29.66 | $0.00 | $24.17 | $50.00 | $107.80 | $3,743.18 |
| 91 | 2021/10 | $4.00 | $29.63 | $0.00 | $24.17 | $50.00 | $107.80 | $3,739.18 |
| 92 | 2021/11 | $4.03 | $29.60 | $0.00 | $24.17 | $50.00 | $107.80 | $3,735.15 |
| 93 | 2021/12 | $4.06 | $29.57 | $0.00 | $24.17 | $50.00 | $107.80 | $3,731.08 |
| 94 | 2022/01 | $4.10 | $29.54 | $0.00 | $24.17 | $50.00 | $107.80 | $3,726.99 |
| 95 | 2022/02 | $4.13 | $29.51 | $0.00 | $24.17 | $50.00 | $107.80 | $3,722.86 |
| 96 | 2022/03 | $4.16 | $29.47 | $0.00 | $24.17 | $50.00 | $107.80 | $3,718.70 |
| 97 | 2022/04 | $4.19 | $29.44 | $0.00 | $24.17 | $50.00 | $107.80 | $3,714.50 |
| 98 | 2022/05 | $4.23 | $29.41 | $0.00 | $24.17 | $50.00 | $107.80 | $3,710.27 |
| 99 | 2022/06 | $4.26 | $29.37 | $0.00 | $24.17 | $50.00 | $107.80 | $3,706.01 |
| 100 | 2022/07 | $4.29 | $29.34 | $0.00 | $24.17 | $50.00 | $107.80 | $3,701.72 |
| 101 | 2022/08 | $4.33 | $29.31 | $0.00 | $24.17 | $50.00 | $107.80 | $3,697.39 |
| 102 | 2022/09 | $4.36 | $29.27 | $0.00 | $24.17 | $50.00 | $107.80 | $3,693.03 |
| 103 | 2022/10 | $4.40 | $29.24 | $0.00 | $24.17 | $50.00 | $107.80 | $3,688.63 |
| 104 | 2022/11 | $4.43 | $29.20 | $0.00 | $24.17 | $50.00 | $107.80 | $3,684.20 |
| 105 | 2022/12 | $4.47 | $29.17 | $0.00 | $24.17 | $50.00 | $107.80 | $3,679.73 |
| 106 | 2023/01 | $4.50 | $29.13 | $0.00 | $24.17 | $50.00 | $107.80 | $3,675.22 |
| 107 | 2023/02 | $4.54 | $29.10 | $0.00 | $24.17 | $50.00 | $107.80 | $3,670.69 |
| 108 | 2023/03 | $4.57 | $29.06 | $0.00 | $24.17 | $50.00 | $107.80 | $3,666.11 |
| 109 | 2023/04 | $4.61 | $29.02 | $0.00 | $24.17 | $50.00 | $107.80 | $3,661.50 |
| 110 | 2023/05 | $4.65 | $28.99 | $0.00 | $24.17 | $50.00 | $107.80 | $3,656.85 |
| 111 | 2023/06 | $4.68 | $28.95 | $0.00 | $24.17 | $50.00 | $107.80 | $3,652.17 |
| 112 | 2023/07 | $4.72 | $28.91 | $0.00 | $24.17 | $50.00 | $107.80 | $3,647.45 |
| 113 | 2023/08 | $4.76 | $28.88 | $0.00 | $24.17 | $50.00 | $107.80 | $3,642.69 |
| 114 | 2023/09 | $4.80 | $28.84 | $0.00 | $24.17 | $50.00 | $107.80 | $3,637.89 |
| 115 | 2023/10 | $4.83 | $28.80 | $0.00 | $24.17 | $50.00 | $107.80 | $3,633.06 |
| 116 | 2023/11 | $4.87 | $28.76 | $0.00 | $24.17 | $50.00 | $107.80 | $3,628.19 |
| 117 | 2023/12 | $4.91 | $28.72 | $0.00 | $24.17 | $50.00 | $107.80 | $3,623.28 |
| 118 | 2024/01 | $4.95 | $28.68 | $0.00 | $24.17 | $50.00 | $107.80 | $3,618.33 |
| 119 | 2024/02 | $4.99 | $28.65 | $0.00 | $24.17 | $50.00 | $107.80 | $3,613.34 |
| 120 | 2024/03 | $5.03 | $28.61 | $0.00 | $24.17 | $50.00 | $107.80 | $3,608.31 |
| 121 | 2024/04 | $5.07 | $28.57 | $0.00 | $24.17 | $50.00 | $107.80 | $3,603.24 |
| 122 | 2024/05 | $5.11 | $28.53 | $0.00 | $24.17 | $50.00 | $107.80 | $3,598.13 |
| 123 | 2024/06 | $5.15 | $28.49 | $0.00 | $24.17 | $50.00 | $107.80 | $3,592.98 |
| 124 | 2024/07 | $5.19 | $28.44 | $0.00 | $24.17 | $50.00 | $107.80 | $3,587.79 |
| 125 | 2024/08 | $5.23 | $28.40 | $0.00 | $24.17 | $50.00 | $107.80 | $3,582.56 |
| 126 | 2024/09 | $5.27 | $28.36 | $0.00 | $24.17 | $50.00 | $107.80 | $3,577.29 |
| 127 | 2024/10 | $5.31 | $28.32 | $0.00 | $24.17 | $50.00 | $107.80 | $3,571.98 |
| 128 | 2024/11 | $5.36 | $28.28 | $0.00 | $24.17 | $50.00 | $107.80 | $3,566.62 |
| 129 | 2024/12 | $5.40 | $28.24 | $0.00 | $24.17 | $50.00 | $107.80 | $3,561.22 |
| 130 | 2025/01 | $5.44 | $28.19 | $0.00 | $24.17 | $50.00 | $107.80 | $3,555.78 |
| 131 | 2025/02 | $5.48 | $28.15 | $0.00 | $24.17 | $50.00 | $107.80 | $3,550.30 |
| 132 | 2025/03 | $5.53 | $28.11 | $0.00 | $24.17 | $50.00 | $107.80 | $3,544.77 |
| 133 | 2025/04 | $5.57 | $28.06 | $0.00 | $24.17 | $50.00 | $107.80 | $3,539.20 |
| 134 | 2025/05 | $5.62 | $28.02 | $0.00 | $24.17 | $50.00 | $107.80 | $3,533.58 |
| 135 | 2025/06 | $5.66 | $27.97 | $0.00 | $24.17 | $50.00 | $107.80 | $3,527.92 |
| 136 | 2025/07 | $5.70 | $27.93 | $0.00 | $24.17 | $50.00 | $107.80 | $3,522.22 |
| 137 | 2025/08 | $5.75 | $27.88 | $0.00 | $24.17 | $50.00 | $107.80 | $3,516.47 |
| 138 | 2025/09 | $5.80 | $27.84 | $0.00 | $24.17 | $50.00 | $107.80 | $3,510.67 |
| 139 | 2025/10 | $5.84 | $27.79 | $0.00 | $24.17 | $50.00 | $107.80 | $3,504.83 |
| 140 | 2025/11 | $5.89 | $27.75 | $0.00 | $24.17 | $50.00 | $107.80 | $3,498.94 |
| 141 | 2025/12 | $5.93 | $27.70 | $0.00 | $24.17 | $50.00 | $107.80 | $3,493.01 |
| 142 | 2026/01 | $5.98 | $27.65 | $0.00 | $24.17 | $50.00 | $107.80 | $3,487.03 |
| 143 | 2026/02 | $6.03 | $27.61 | $0.00 | $24.17 | $50.00 | $107.80 | $3,481.00 |
| 144 | 2026/03 | $6.08 | $27.56 | $0.00 | $24.17 | $50.00 | $107.80 | $3,474.92 |
| 145 | 2026/04 | $6.12 | $27.51 | $0.00 | $24.17 | $50.00 | $107.80 | $3,468.80 |
| 146 | 2026/05 | $6.17 | $27.46 | $0.00 | $24.17 | $50.00 | $107.80 | $3,462.62 |
| 147 | 2026/06 | $6.22 | $27.41 | $0.00 | $24.17 | $50.00 | $107.80 | $3,456.40 |
| 148 | 2026/07 | $6.27 | $27.36 | $0.00 | $24.17 | $50.00 | $107.80 | $3,450.13 |
| 149 | 2026/08 | $6.32 | $27.31 | $0.00 | $24.17 | $50.00 | $107.80 | $3,443.81 |
| 150 | 2026/09 | $6.37 | $27.26 | $0.00 | $24.17 | $50.00 | $107.80 | $3,437.44 |
| 151 | 2026/10 | $6.42 | $27.21 | $0.00 | $24.17 | $50.00 | $107.80 | $3,431.02 |
| 152 | 2026/11 | $6.47 | $27.16 | $0.00 | $24.17 | $50.00 | $107.80 | $3,424.55 |
| 153 | 2026/12 | $6.52 | $27.11 | $0.00 | $24.17 | $50.00 | $107.80 | $3,418.02 |
| 154 | 2027/01 | $6.57 | $27.06 | $0.00 | $24.17 | $50.00 | $107.80 | $3,411.45 |
| 155 | 2027/02 | $6.63 | $27.01 | $0.00 | $24.17 | $50.00 | $107.80 | $3,404.82 |
| 156 | 2027/03 | $6.68 | $26.95 | $0.00 | $24.17 | $50.00 | $107.80 | $3,398.14 |
| 157 | 2027/04 | $6.73 | $26.90 | $0.00 | $24.17 | $50.00 | $107.80 | $3,391.41 |
| 158 | 2027/05 | $6.79 | $26.85 | $0.00 | $24.17 | $50.00 | $107.80 | $3,384.63 |
| 159 | 2027/06 | $6.84 | $26.79 | $0.00 | $24.17 | $50.00 | $107.80 | $3,377.79 |
| 160 | 2027/07 | $6.89 | $26.74 | $0.00 | $24.17 | $50.00 | $107.80 | $3,370.89 |
| 161 | 2027/08 | $6.95 | $26.69 | $0.00 | $24.17 | $50.00 | $107.80 | $3,363.95 |
| 162 | 2027/09 | $7.00 | $26.63 | $0.00 | $24.17 | $50.00 | $107.80 | $3,356.94 |
| 163 | 2027/10 | $7.06 | $26.58 | $0.00 | $24.17 | $50.00 | $107.80 | $3,349.88 |
| 164 | 2027/11 | $7.11 | $26.52 | $0.00 | $24.17 | $50.00 | $107.80 | $3,342.77 |
| 165 | 2027/12 | $7.17 | $26.46 | $0.00 | $24.17 | $50.00 | $107.80 | $3,335.60 |
| 166 | 2028/01 | $7.23 | $26.41 | $0.00 | $24.17 | $50.00 | $107.80 | $3,328.37 |
| 167 | 2028/02 | $7.28 | $26.35 | $0.00 | $24.17 | $50.00 | $107.80 | $3,321.09 |
| 168 | 2028/03 | $7.34 | $26.29 | $0.00 | $24.17 | $50.00 | $107.80 | $3,313.75 |
| 169 | 2028/04 | $7.40 | $26.23 | $0.00 | $24.17 | $50.00 | $107.80 | $3,306.34 |
| 170 | 2028/05 | $7.46 | $26.18 | $0.00 | $24.17 | $50.00 | $107.80 | $3,298.89 |
| 171 | 2028/06 | $7.52 | $26.12 | $0.00 | $24.17 | $50.00 | $107.80 | $3,291.37 |
| 172 | 2028/07 | $7.58 | $26.06 | $0.00 | $24.17 | $50.00 | $107.80 | $3,283.79 |
| 173 | 2028/08 | $7.64 | $26.00 | $0.00 | $24.17 | $50.00 | $107.80 | $3,276.15 |
| 174 | 2028/09 | $7.70 | $25.94 | $0.00 | $24.17 | $50.00 | $107.80 | $3,268.45 |
| 175 | 2028/10 | $7.76 | $25.88 | $0.00 | $24.17 | $50.00 | $107.80 | $3,260.70 |
| 176 | 2028/11 | $7.82 | $25.81 | $0.00 | $24.17 | $50.00 | $107.80 | $3,252.88 |
| 177 | 2028/12 | $7.88 | $25.75 | $0.00 | $24.17 | $50.00 | $107.80 | $3,244.99 |
| 178 | 2029/01 | $7.94 | $25.69 | $0.00 | $24.17 | $50.00 | $107.80 | $3,237.05 |
| 179 | 2029/02 | $8.01 | $25.63 | $0.00 | $24.17 | $50.00 | $107.80 | $3,229.04 |
| 180 | 2029/03 | $8.07 | $25.56 | $0.00 | $24.17 | $50.00 | $107.80 | $3,220.97 |
| 181 | 2029/04 | $8.13 | $25.50 | $0.00 | $24.17 | $50.00 | $107.80 | $3,212.84 |
| 182 | 2029/05 | $8.20 | $25.43 | $0.00 | $24.17 | $50.00 | $107.80 | $3,204.64 |
| 183 | 2029/06 | $8.26 | $25.37 | $0.00 | $24.17 | $50.00 | $107.80 | $3,196.37 |
| 184 | 2029/07 | $8.33 | $25.30 | $0.00 | $24.17 | $50.00 | $107.80 | $3,188.04 |
| 185 | 2029/08 | $8.40 | $25.24 | $0.00 | $24.17 | $50.00 | $107.80 | $3,179.65 |
| 186 | 2029/09 | $8.46 | $25.17 | $0.00 | $24.17 | $50.00 | $107.80 | $3,171.19 |
| 187 | 2029/10 | $8.53 | $25.11 | $0.00 | $24.17 | $50.00 | $107.80 | $3,162.66 |
| 188 | 2029/11 | $8.60 | $25.04 | $0.00 | $24.17 | $50.00 | $107.80 | $3,154.06 |
| 189 | 2029/12 | $8.66 | $24.97 | $0.00 | $24.17 | $50.00 | $107.80 | $3,145.40 |
| 190 | 2030/01 | $8.73 | $24.90 | $0.00 | $24.17 | $50.00 | $107.80 | $3,136.66 |
| 191 | 2030/02 | $8.80 | $24.83 | $0.00 | $24.17 | $50.00 | $107.80 | $3,127.86 |
| 192 | 2030/03 | $8.87 | $24.76 | $0.00 | $24.17 | $50.00 | $107.80 | $3,118.99 |
| 193 | 2030/04 | $8.94 | $24.69 | $0.00 | $24.17 | $50.00 | $107.80 | $3,110.05 |
| 194 | 2030/05 | $9.01 | $24.62 | $0.00 | $24.17 | $50.00 | $107.80 | $3,101.03 |
| 195 | 2030/06 | $9.08 | $24.55 | $0.00 | $24.17 | $50.00 | $107.80 | $3,091.95 |
| 196 | 2030/07 | $9.16 | $24.48 | $0.00 | $24.17 | $50.00 | $107.80 | $3,082.79 |
| 197 | 2030/08 | $9.23 | $24.41 | $0.00 | $24.17 | $50.00 | $107.80 | $3,073.56 |
| 198 | 2030/09 | $9.30 | $24.33 | $0.00 | $24.17 | $50.00 | $107.80 | $3,064.26 |
| 199 | 2030/10 | $9.38 | $24.26 | $0.00 | $24.17 | $50.00 | $107.80 | $3,054.89 |
| 200 | 2030/11 | $9.45 | $24.18 | $0.00 | $24.17 | $50.00 | $107.80 | $3,045.44 |
| 201 | 2030/12 | $9.52 | $24.11 | $0.00 | $24.17 | $50.00 | $107.80 | $3,035.91 |
| 202 | 2031/01 | $9.60 | $24.03 | $0.00 | $24.17 | $50.00 | $107.80 | $3,026.31 |
| 203 | 2031/02 | $9.68 | $23.96 | $0.00 | $24.17 | $50.00 | $107.80 | $3,016.64 |
| 204 | 2031/03 | $9.75 | $23.88 | $0.00 | $24.17 | $50.00 | $107.80 | $3,006.88 |
| 205 | 2031/04 | $9.83 | $23.80 | $0.00 | $24.17 | $50.00 | $107.80 | $2,997.05 |
| 206 | 2031/05 | $9.91 | $23.73 | $0.00 | $24.17 | $50.00 | $107.80 | $2,987.15 |
| 207 | 2031/06 | $9.99 | $23.65 | $0.00 | $24.17 | $50.00 | $107.80 | $2,977.16 |
| 208 | 2031/07 | $10.06 | $23.57 | $0.00 | $24.17 | $50.00 | $107.80 | $2,967.10 |
| 209 | 2031/08 | $10.14 | $23.49 | $0.00 | $24.17 | $50.00 | $107.80 | $2,956.95 |
| 210 | 2031/09 | $10.22 | $23.41 | $0.00 | $24.17 | $50.00 | $107.80 | $2,946.73 |
| 211 | 2031/10 | $10.31 | $23.33 | $0.00 | $24.17 | $50.00 | $107.80 | $2,936.42 |
| 212 | 2031/11 | $10.39 | $23.25 | $0.00 | $24.17 | $50.00 | $107.80 | $2,926.03 |
| 213 | 2031/12 | $10.47 | $23.16 | $0.00 | $24.17 | $50.00 | $107.80 | $2,915.56 |
| 214 | 2032/01 | $10.55 | $23.08 | $0.00 | $24.17 | $50.00 | $107.80 | $2,905.01 |
| 215 | 2032/02 | $10.64 | $23.00 | $0.00 | $24.17 | $50.00 | $107.80 | $2,894.37 |
| 216 | 2032/03 | $10.72 | $22.91 | $0.00 | $24.17 | $50.00 | $107.80 | $2,883.65 |
| 217 | 2032/04 | $10.81 | $22.83 | $0.00 | $24.17 | $50.00 | $107.80 | $2,872.85 |
| 218 | 2032/05 | $10.89 | $22.74 | $0.00 | $24.17 | $50.00 | $107.80 | $2,861.96 |
| 219 | 2032/06 | $10.98 | $22.66 | $0.00 | $24.17 | $50.00 | $107.80 | $2,850.98 |
| 220 | 2032/07 | $11.06 | $22.57 | $0.00 | $24.17 | $50.00 | $107.80 | $2,839.92 |
| 221 | 2032/08 | $11.15 | $22.48 | $0.00 | $24.17 | $50.00 | $107.80 | $2,828.77 |
| 222 | 2032/09 | $11.24 | $22.39 | $0.00 | $24.17 | $50.00 | $107.80 | $2,817.53 |
| 223 | 2032/10 | $11.33 | $22.31 | $0.00 | $24.17 | $50.00 | $107.80 | $2,806.20 |
| 224 | 2032/11 | $11.42 | $22.22 | $0.00 | $24.17 | $50.00 | $107.80 | $2,794.78 |
| 225 | 2032/12 | $11.51 | $22.13 | $0.00 | $24.17 | $50.00 | $107.80 | $2,783.27 |
| 226 | 2033/01 | $11.60 | $22.03 | $0.00 | $24.17 | $50.00 | $107.80 | $2,771.67 |
| 227 | 2033/02 | $11.69 | $21.94 | $0.00 | $24.17 | $50.00 | $107.80 | $2,759.98 |
| 228 | 2033/03 | $11.78 | $21.85 | $0.00 | $24.17 | $50.00 | $107.80 | $2,748.19 |
| 229 | 2033/04 | $11.88 | $21.76 | $0.00 | $24.17 | $50.00 | $107.80 | $2,736.32 |
| 230 | 2033/05 | $11.97 | $21.66 | $0.00 | $24.17 | $50.00 | $107.80 | $2,724.34 |
| 231 | 2033/06 | $12.07 | $21.57 | $0.00 | $24.17 | $50.00 | $107.80 | $2,712.28 |
| 232 | 2033/07 | $12.16 | $21.47 | $0.00 | $24.17 | $50.00 | $107.80 | $2,700.12 |
| 233 | 2033/08 | $12.26 | $21.38 | $0.00 | $24.17 | $50.00 | $107.80 | $2,687.86 |
| 234 | 2033/09 | $12.36 | $21.28 | $0.00 | $24.17 | $50.00 | $107.80 | $2,675.50 |
| 235 | 2033/10 | $12.45 | $21.18 | $0.00 | $24.17 | $50.00 | $107.80 | $2,663.05 |
| 236 | 2033/11 | $12.55 | $21.08 | $0.00 | $24.17 | $50.00 | $107.80 | $2,650.50 |
| 237 | 2033/12 | $12.65 | $20.98 | $0.00 | $24.17 | $50.00 | $107.80 | $2,637.85 |
| 238 | 2034/01 | $12.75 | $20.88 | $0.00 | $24.17 | $50.00 | $107.80 | $2,625.10 |
| 239 | 2034/02 | $12.85 | $20.78 | $0.00 | $24.17 | $50.00 | $107.80 | $2,612.24 |
| 240 | 2034/03 | $12.95 | $20.68 | $0.00 | $24.17 | $50.00 | $107.80 | $2,599.29 |
| 241 | 2034/04 | $13.06 | $20.58 | $0.00 | $24.17 | $50.00 | $107.80 | $2,586.23 |
| 242 | 2034/05 | $13.16 | $20.47 | $0.00 | $24.17 | $50.00 | $107.80 | $2,573.07 |
| 243 | 2034/06 | $13.26 | $20.37 | $0.00 | $24.17 | $50.00 | $107.80 | $2,559.81 |
| 244 | 2034/07 | $13.37 | $20.27 | $0.00 | $24.17 | $50.00 | $107.80 | $2,546.44 |
| 245 | 2034/08 | $13.47 | $20.16 | $0.00 | $24.17 | $50.00 | $107.80 | $2,532.97 |
| 246 | 2034/09 | $13.58 | $20.05 | $0.00 | $24.17 | $50.00 | $107.80 | $2,519.38 |
| 247 | 2034/10 | $13.69 | $19.95 | $0.00 | $24.17 | $50.00 | $107.80 | $2,505.69 |
| 248 | 2034/11 | $13.80 | $19.84 | $0.00 | $24.17 | $50.00 | $107.80 | $2,491.90 |
| 249 | 2034/12 | $13.91 | $19.73 | $0.00 | $24.17 | $50.00 | $107.80 | $2,477.99 |
| 250 | 2035/01 | $14.02 | $19.62 | $0.00 | $24.17 | $50.00 | $107.80 | $2,463.97 |
| 251 | 2035/02 | $14.13 | $19.51 | $0.00 | $24.17 | $50.00 | $107.80 | $2,449.85 |
| 252 | 2035/03 | $14.24 | $19.39 | $0.00 | $24.17 | $50.00 | $107.80 | $2,435.61 |
| 253 | 2035/04 | $14.35 | $19.28 | $0.00 | $24.17 | $50.00 | $107.80 | $2,421.25 |
| 254 | 2035/05 | $14.47 | $19.17 | $0.00 | $24.17 | $50.00 | $107.80 | $2,406.79 |
| 255 | 2035/06 | $14.58 | $19.05 | $0.00 | $24.17 | $50.00 | $107.80 | $2,392.21 |
| 256 | 2035/07 | $14.70 | $18.94 | $0.00 | $24.17 | $50.00 | $107.80 | $2,377.51 |
| 257 | 2035/08 | $14.81 | $18.82 | $0.00 | $24.17 | $50.00 | $107.80 | $2,362.70 |
| 258 | 2035/09 | $14.93 | $18.70 | $0.00 | $24.17 | $50.00 | $107.80 | $2,347.77 |
| 259 | 2035/10 | $15.05 | $18.59 | $0.00 | $24.17 | $50.00 | $107.80 | $2,332.72 |
| 260 | 2035/11 | $15.17 | $18.47 | $0.00 | $24.17 | $50.00 | $107.80 | $2,317.56 |
| 261 | 2035/12 | $15.29 | $18.35 | $0.00 | $24.17 | $50.00 | $107.80 | $2,302.27 |
| 262 | 2036/01 | $15.41 | $18.23 | $0.00 | $24.17 | $50.00 | $107.80 | $2,286.86 |
| 263 | 2036/02 | $15.53 | $18.10 | $0.00 | $24.17 | $50.00 | $107.80 | $2,271.33 |
| 264 | 2036/03 | $15.65 | $17.98 | $0.00 | $24.17 | $50.00 | $107.80 | $2,255.68 |
| 265 | 2036/04 | $15.78 | $17.86 | $0.00 | $24.17 | $50.00 | $107.80 | $2,239.90 |
| 266 | 2036/05 | $15.90 | $17.73 | $0.00 | $24.17 | $50.00 | $107.80 | $2,224.00 |
| 267 | 2036/06 | $16.03 | $17.61 | $0.00 | $24.17 | $50.00 | $107.80 | $2,207.97 |
| 268 | 2036/07 | $16.15 | $17.48 | $0.00 | $24.17 | $50.00 | $107.80 | $2,191.82 |
| 269 | 2036/08 | $16.28 | $17.35 | $0.00 | $24.17 | $50.00 | $107.80 | $2,175.54 |
| 270 | 2036/09 | $16.41 | $17.22 | $0.00 | $24.17 | $50.00 | $107.80 | $2,159.12 |
| 271 | 2036/10 | $16.54 | $17.09 | $0.00 | $24.17 | $50.00 | $107.80 | $2,142.58 |
| 272 | 2036/11 | $16.67 | $16.96 | $0.00 | $24.17 | $50.00 | $107.80 | $2,125.91 |
| 273 | 2036/12 | $16.80 | $16.83 | $0.00 | $24.17 | $50.00 | $107.80 | $2,109.11 |
| 274 | 2037/01 | $16.94 | $16.70 | $0.00 | $24.17 | $50.00 | $107.80 | $2,092.17 |
| 275 | 2037/02 | $17.07 | $16.56 | $0.00 | $24.17 | $50.00 | $107.80 | $2,075.10 |
| 276 | 2037/03 | $17.21 | $16.43 | $0.00 | $24.17 | $50.00 | $107.80 | $2,057.89 |
| 277 | 2037/04 | $17.34 | $16.29 | $0.00 | $24.17 | $50.00 | $107.80 | $2,040.55 |
| 278 | 2037/05 | $17.48 | $16.15 | $0.00 | $24.17 | $50.00 | $107.80 | $2,023.07 |
| 279 | 2037/06 | $17.62 | $16.02 | $0.00 | $24.17 | $50.00 | $107.80 | $2,005.45 |
| 280 | 2037/07 | $17.76 | $15.88 | $0.00 | $24.17 | $50.00 | $107.80 | $1,987.69 |
| 281 | 2037/08 | $17.90 | $15.74 | $0.00 | $24.17 | $50.00 | $107.80 | $1,969.80 |
| 282 | 2037/09 | $18.04 | $15.59 | $0.00 | $24.17 | $50.00 | $107.80 | $1,951.76 |
| 283 | 2037/10 | $18.18 | $15.45 | $0.00 | $24.17 | $50.00 | $107.80 | $1,933.57 |
| 284 | 2037/11 | $18.33 | $15.31 | $0.00 | $24.17 | $50.00 | $107.80 | $1,915.25 |
| 285 | 2037/12 | $18.47 | $15.16 | $0.00 | $24.17 | $50.00 | $107.80 | $1,896.78 |
| 286 | 2038/01 | $18.62 | $15.02 | $0.00 | $24.17 | $50.00 | $107.80 | $1,878.16 |
| 287 | 2038/02 | $18.77 | $14.87 | $0.00 | $24.17 | $50.00 | $107.80 | $1,859.39 |
| 288 | 2038/03 | $18.91 | $14.72 | $0.00 | $24.17 | $50.00 | $107.80 | $1,840.48 |
| 289 | 2038/04 | $19.06 | $14.57 | $0.00 | $24.17 | $50.00 | $107.80 | $1,821.41 |
| 290 | 2038/05 | $19.21 | $14.42 | $0.00 | $24.17 | $50.00 | $107.80 | $1,802.20 |
| 291 | 2038/06 | $19.37 | $14.27 | $0.00 | $24.17 | $50.00 | $107.80 | $1,782.83 |
| 292 | 2038/07 | $19.52 | $14.11 | $0.00 | $24.17 | $50.00 | $107.80 | $1,763.31 |
| 293 | 2038/08 | $19.67 | $13.96 | $0.00 | $24.17 | $50.00 | $107.80 | $1,743.64 |
| 294 | 2038/09 | $19.83 | $13.80 | $0.00 | $24.17 | $50.00 | $107.80 | $1,723.81 |
| 295 | 2038/10 | $19.99 | $13.65 | $0.00 | $24.17 | $50.00 | $107.80 | $1,703.82 |
| 296 | 2038/11 | $20.15 | $13.49 | $0.00 | $24.17 | $50.00 | $107.80 | $1,683.68 |
| 297 | 2038/12 | $20.31 | $13.33 | $0.00 | $24.17 | $50.00 | $107.80 | $1,663.37 |
| 298 | 2039/01 | $20.47 | $13.17 | $0.00 | $24.17 | $50.00 | $107.80 | $1,642.90 |
| 299 | 2039/02 | $20.63 | $13.01 | $0.00 | $24.17 | $50.00 | $107.80 | $1,622.28 |
| 300 | 2039/03 | $20.79 | $12.84 | $0.00 | $24.17 | $50.00 | $107.80 | $1,601.49 |
| 301 | 2039/04 | $20.96 | $12.68 | $0.00 | $24.17 | $50.00 | $107.80 | $1,580.53 |
| 302 | 2039/05 | $21.12 | $12.51 | $0.00 | $24.17 | $50.00 | $107.80 | $1,559.41 |
| 303 | 2039/06 | $21.29 | $12.35 | $0.00 | $24.17 | $50.00 | $107.80 | $1,538.12 |
| 304 | 2039/07 | $21.46 | $12.18 | $0.00 | $24.17 | $50.00 | $107.80 | $1,516.66 |
| 305 | 2039/08 | $21.63 | $12.01 | $0.00 | $24.17 | $50.00 | $107.80 | $1,495.03 |
| 306 | 2039/09 | $21.80 | $11.84 | $0.00 | $24.17 | $50.00 | $107.80 | $1,473.24 |
| 307 | 2039/10 | $21.97 | $11.66 | $0.00 | $24.17 | $50.00 | $107.80 | $1,451.26 |
| 308 | 2039/11 | $22.14 | $11.49 | $0.00 | $24.17 | $50.00 | $107.80 | $1,429.12 |
| 309 | 2039/12 | $22.32 | $11.31 | $0.00 | $24.17 | $50.00 | $107.80 | $1,406.80 |
| 310 | 2040/01 | $22.50 | $11.14 | $0.00 | $24.17 | $50.00 | $107.80 | $1,384.30 |
| 311 | 2040/02 | $22.68 | $10.96 | $0.00 | $24.17 | $50.00 | $107.80 | $1,361.63 |
| 312 | 2040/03 | $22.85 | $10.78 | $0.00 | $24.17 | $50.00 | $107.80 | $1,338.77 |
| 313 | 2040/04 | $23.04 | $10.60 | $0.00 | $24.17 | $50.00 | $107.80 | $1,315.74 |
| 314 | 2040/05 | $23.22 | $10.42 | $0.00 | $24.17 | $50.00 | $107.80 | $1,292.52 |
| 315 | 2040/06 | $23.40 | $10.23 | $0.00 | $24.17 | $50.00 | $107.80 | $1,269.12 |
| 316 | 2040/07 | $23.59 | $10.05 | $0.00 | $24.17 | $50.00 | $107.80 | $1,245.53 |
| 317 | 2040/08 | $23.77 | $9.86 | $0.00 | $24.17 | $50.00 | $107.80 | $1,221.76 |
| 318 | 2040/09 | $23.96 | $9.67 | $0.00 | $24.17 | $50.00 | $107.80 | $1,197.79 |
| 319 | 2040/10 | $24.15 | $9.48 | $0.00 | $24.17 | $50.00 | $107.80 | $1,173.64 |
| 320 | 2040/11 | $24.34 | $9.29 | $0.00 | $24.17 | $50.00 | $107.80 | $1,149.30 |
| 321 | 2040/12 | $24.54 | $9.10 | $0.00 | $24.17 | $50.00 | $107.80 | $1,124.76 |
| 322 | 2041/01 | $24.73 | $8.90 | $0.00 | $24.17 | $50.00 | $107.80 | $1,100.04 |
| 323 | 2041/02 | $24.93 | $8.71 | $0.00 | $24.17 | $50.00 | $107.80 | $1,075.11 |
| 324 | 2041/03 | $25.12 | $8.51 | $0.00 | $24.17 | $50.00 | $107.80 | $1,049.99 |
| 325 | 2041/04 | $25.32 | $8.31 | $0.00 | $24.17 | $50.00 | $107.80 | $1,024.66 |
| 326 | 2041/05 | $25.52 | $8.11 | $0.00 | $24.17 | $50.00 | $107.80 | $999.14 |
| 327 | 2041/06 | $25.72 | $7.91 | $0.00 | $24.17 | $50.00 | $107.80 | $973.42 |
| 328 | 2041/07 | $25.93 | $7.71 | $0.00 | $24.17 | $50.00 | $107.80 | $947.49 |
| 329 | 2041/08 | $26.13 | $7.50 | $0.00 | $24.17 | $50.00 | $107.80 | $921.36 |
| 330 | 2041/09 | $26.34 | $7.29 | $0.00 | $24.17 | $50.00 | $107.80 | $895.02 |
| 331 | 2041/10 | $26.55 | $7.09 | $0.00 | $24.17 | $50.00 | $107.80 | $868.47 |
| 332 | 2041/11 | $26.76 | $6.88 | $0.00 | $24.17 | $50.00 | $107.80 | $841.71 |
| 333 | 2041/12 | $26.97 | $6.66 | $0.00 | $24.17 | $50.00 | $107.80 | $814.74 |
| 334 | 2042/01 | $27.18 | $6.45 | $0.00 | $24.17 | $50.00 | $107.80 | $787.55 |
| 335 | 2042/02 | $27.40 | $6.23 | $0.00 | $24.17 | $50.00 | $107.80 | $760.16 |
| 336 | 2042/03 | $27.62 | $6.02 | $0.00 | $24.17 | $50.00 | $107.80 | $732.54 |
| 337 | 2042/04 | $27.83 | $5.80 | $0.00 | $24.17 | $50.00 | $107.80 | $704.70 |
| 338 | 2042/05 | $28.06 | $5.58 | $0.00 | $24.17 | $50.00 | $107.80 | $676.65 |
| 339 | 2042/06 | $28.28 | $5.36 | $0.00 | $24.17 | $50.00 | $107.80 | $648.37 |
| 340 | 2042/07 | $28.50 | $5.13 | $0.00 | $24.17 | $50.00 | $107.80 | $619.87 |
| 341 | 2042/08 | $28.73 | $4.91 | $0.00 | $24.17 | $50.00 | $107.80 | $591.14 |
| 342 | 2042/09 | $28.95 | $4.68 | $0.00 | $24.17 | $50.00 | $107.80 | $562.19 |
| 343 | 2042/10 | $29.18 | $4.45 | $0.00 | $24.17 | $50.00 | $107.80 | $533.01 |
| 344 | 2042/11 | $29.41 | $4.22 | $0.00 | $24.17 | $50.00 | $107.80 | $503.59 |
| 345 | 2042/12 | $29.65 | $3.99 | $0.00 | $24.17 | $50.00 | $107.80 | $473.94 |
| 346 | 2043/01 | $29.88 | $3.75 | $0.00 | $24.17 | $50.00 | $107.80 | $444.06 |
| 347 | 2043/02 | $30.12 | $3.52 | $0.00 | $24.17 | $50.00 | $107.80 | $413.94 |
| 348 | 2043/03 | $30.36 | $3.28 | $0.00 | $24.17 | $50.00 | $107.80 | $383.59 |
| 349 | 2043/04 | $30.60 | $3.04 | $0.00 | $24.17 | $50.00 | $107.80 | $352.99 |
| 350 | 2043/05 | $30.84 | $2.79 | $0.00 | $24.17 | $50.00 | $107.80 | $322.15 |
| 351 | 2043/06 | $31.08 | $2.55 | $0.00 | $24.17 | $50.00 | $107.80 | $291.07 |
| 352 | 2043/07 | $31.33 | $2.30 | $0.00 | $24.17 | $50.00 | $107.80 | $259.74 |
| 353 | 2043/08 | $31.58 | $2.06 | $0.00 | $24.17 | $50.00 | $107.80 | $228.16 |
| 354 | 2043/09 | $31.83 | $1.81 | $0.00 | $24.17 | $50.00 | $107.80 | $196.33 |
| 355 | 2043/10 | $32.08 | $1.55 | $0.00 | $24.17 | $50.00 | $107.80 | $164.25 |
| 356 | 2043/11 | $32.33 | $1.30 | $0.00 | $24.17 | $50.00 | $107.80 | $131.92 |
| 357 | 2043/12 | $32.59 | $1.04 | $0.00 | $24.17 | $50.00 | $107.80 | $99.33 |
| 358 | 2044/01 | $32.85 | $0.79 | $0.00 | $24.17 | $50.00 | $107.80 | $66.48 |
| 359 | 2044/02 | $33.11 | $0.53 | $0.00 | $24.17 | $50.00 | $107.80 | $33.37 |
| 360 | 2044/03 | $33.37 | $0.26 | $0.00 | $24.17 | $50.00 | $107.80 | $0.00 |
| Totals | $4,000.00 | $8,108.30 | $0.00 | $8,700.00 | $18,000.00 | $38,808.30 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.