Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $262,000.00 at 4% interest rate for a $287,000.00 home, you need to have a monthly payment of $1,480.65. You will make a total of 540 payments and you will pay off your mortgage on 2063/12. Consult with a Mortgage Specialist
You can save $52,597.78 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,010.55 | 4% | 600 months | $631,331.41 | $344,331.41 |
50 years | Bi-Weekly | $505.28 | 4% | 512 months | $571,122.34 | $284,122.34 |
45 years | Monthly | $1,046.90 | 4% | 540 months | $590,328.28 | $303,328.28 |
45 years | Bi-Weekly | $523.45 | 4% | 461 months | $537,730.50 | $250,730.50 |
40 years | Monthly | $1,095.00 | 4% | 480 months | $550,599.42 | $263,599.42 |
40 years | Bi-Weekly | $547.50 | 4% | 409 months | $505,344.92 | $218,344.92 |
35 years | Monthly | $1,160.07 | 4% | 420 months | $512,229.33 | $225,229.33 |
35 years | Bi-Weekly | $580.04 | 4% | 358 months | $474,014.33 | $187,014.33 |
30 years | Monthly | $1,250.83 | 4% | 360 months | $475,298.11 | $188,298.11 |
30 years | Bi-Weekly | $625.42 | 4% | 307 months | $443,784.07 | $156,784.07 |
25 years | Monthly | $1,382.93 | 4% | 300 months | $439,879.76 | $152,879.76 |
25 years | Bi-Weekly | $691.47 | 4% | 256 months | $414,695.29 | $127,695.29 |
20 years | Monthly | $1,587.67 | 4% | 240 months | $406,040.43 | $119,040.43 |
20 years | Bi-Weekly | $793.84 | 4% | 205 months | $386,784.26 | $99,784.26 |
15 years | Monthly | $1,937.98 | 4% | 180 months | $373,836.83 | $86,836.83 |
15 years | Bi-Weekly | $968.99 | 4% | 154 months | $360,081.69 | $73,081.69 |
10 years | Monthly | $2,652.62 | 4% | 120 months | $343,314.71 | $56,314.71 |
10 years | Bi-Weekly | $1,326.31 | 4% | 103 months | $334,612.10 | $47,612.10 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2019/01 | $173.57 | $873.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $261,826.43 |
2 | 2019/02 | $174.15 | $872.75 | $0.00 | $358.75 | $75.00 | $1,480.65 | $261,652.28 |
3 | 2019/03 | $174.73 | $872.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $261,477.55 |
4 | 2019/04 | $175.31 | $871.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $261,302.24 |
5 | 2019/05 | $175.90 | $871.01 | $0.00 | $358.75 | $75.00 | $1,480.65 | $261,126.34 |
6 | 2019/06 | $176.48 | $870.42 | $0.00 | $358.75 | $75.00 | $1,480.65 | $260,949.86 |
7 | 2019/07 | $177.07 | $869.83 | $0.00 | $358.75 | $75.00 | $1,480.65 | $260,772.79 |
8 | 2019/08 | $177.66 | $869.24 | $0.00 | $358.75 | $75.00 | $1,480.65 | $260,595.12 |
9 | 2019/09 | $178.25 | $868.65 | $0.00 | $358.75 | $75.00 | $1,480.65 | $260,416.87 |
10 | 2019/10 | $178.85 | $868.06 | $0.00 | $358.75 | $75.00 | $1,480.65 | $260,238.02 |
11 | 2019/11 | $179.44 | $867.46 | $0.00 | $358.75 | $75.00 | $1,480.65 | $260,058.58 |
12 | 2019/12 | $180.04 | $866.86 | $0.00 | $358.75 | $75.00 | $1,480.65 | $259,878.54 |
13 | 2020/01 | $180.64 | $866.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $259,697.89 |
14 | 2020/02 | $181.24 | $865.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $259,516.65 |
15 | 2020/03 | $181.85 | $865.06 | $0.00 | $358.75 | $75.00 | $1,480.65 | $259,334.80 |
16 | 2020/04 | $182.45 | $864.45 | $0.00 | $358.75 | $75.00 | $1,480.65 | $259,152.35 |
17 | 2020/05 | $183.06 | $863.84 | $0.00 | $358.75 | $75.00 | $1,480.65 | $258,969.28 |
18 | 2020/06 | $183.67 | $863.23 | $0.00 | $358.75 | $75.00 | $1,480.65 | $258,785.61 |
19 | 2020/07 | $184.29 | $862.62 | $0.00 | $358.75 | $75.00 | $1,480.65 | $258,601.32 |
20 | 2020/08 | $184.90 | $862.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $258,416.42 |
21 | 2020/09 | $185.52 | $861.39 | $0.00 | $358.75 | $75.00 | $1,480.65 | $258,230.91 |
22 | 2020/10 | $186.13 | $860.77 | $0.00 | $358.75 | $75.00 | $1,480.65 | $258,044.77 |
23 | 2020/11 | $186.75 | $860.15 | $0.00 | $358.75 | $75.00 | $1,480.65 | $257,858.02 |
24 | 2020/12 | $187.38 | $859.53 | $0.00 | $358.75 | $75.00 | $1,480.65 | $257,670.64 |
25 | 2021/01 | $188.00 | $858.90 | $0.00 | $358.75 | $75.00 | $1,480.65 | $257,482.64 |
26 | 2021/02 | $188.63 | $858.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $257,294.01 |
27 | 2021/03 | $189.26 | $857.65 | $0.00 | $358.75 | $75.00 | $1,480.65 | $257,104.75 |
28 | 2021/04 | $189.89 | $857.02 | $0.00 | $358.75 | $75.00 | $1,480.65 | $256,914.86 |
29 | 2021/05 | $190.52 | $856.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $256,724.34 |
30 | 2021/06 | $191.16 | $855.75 | $0.00 | $358.75 | $75.00 | $1,480.65 | $256,533.19 |
31 | 2021/07 | $191.79 | $855.11 | $0.00 | $358.75 | $75.00 | $1,480.65 | $256,341.39 |
32 | 2021/08 | $192.43 | $854.47 | $0.00 | $358.75 | $75.00 | $1,480.65 | $256,148.96 |
33 | 2021/09 | $193.07 | $853.83 | $0.00 | $358.75 | $75.00 | $1,480.65 | $255,955.89 |
34 | 2021/10 | $193.72 | $853.19 | $0.00 | $358.75 | $75.00 | $1,480.65 | $255,762.17 |
35 | 2021/11 | $194.36 | $852.54 | $0.00 | $358.75 | $75.00 | $1,480.65 | $255,567.80 |
36 | 2021/12 | $195.01 | $851.89 | $0.00 | $358.75 | $75.00 | $1,480.65 | $255,372.79 |
37 | 2022/01 | $195.66 | $851.24 | $0.00 | $358.75 | $75.00 | $1,480.65 | $255,177.13 |
38 | 2022/02 | $196.31 | $850.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $254,980.82 |
39 | 2022/03 | $196.97 | $849.94 | $0.00 | $358.75 | $75.00 | $1,480.65 | $254,783.85 |
40 | 2022/04 | $197.62 | $849.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $254,586.22 |
41 | 2022/05 | $198.28 | $848.62 | $0.00 | $358.75 | $75.00 | $1,480.65 | $254,387.94 |
42 | 2022/06 | $198.94 | $847.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $254,189.00 |
43 | 2022/07 | $199.61 | $847.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $253,989.39 |
44 | 2022/08 | $200.27 | $846.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $253,789.12 |
45 | 2022/09 | $200.94 | $845.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $253,588.18 |
46 | 2022/10 | $201.61 | $845.29 | $0.00 | $358.75 | $75.00 | $1,480.65 | $253,386.57 |
47 | 2022/11 | $202.28 | $844.62 | $0.00 | $358.75 | $75.00 | $1,480.65 | $253,184.28 |
48 | 2022/12 | $202.96 | $843.95 | $0.00 | $358.75 | $75.00 | $1,480.65 | $252,981.33 |
49 | 2023/01 | $203.63 | $843.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $252,777.69 |
50 | 2023/02 | $204.31 | $842.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $252,573.38 |
51 | 2023/03 | $204.99 | $841.91 | $0.00 | $358.75 | $75.00 | $1,480.65 | $252,368.39 |
52 | 2023/04 | $205.68 | $841.23 | $0.00 | $358.75 | $75.00 | $1,480.65 | $252,162.71 |
53 | 2023/05 | $206.36 | $840.54 | $0.00 | $358.75 | $75.00 | $1,480.65 | $251,956.35 |
54 | 2023/06 | $207.05 | $839.85 | $0.00 | $358.75 | $75.00 | $1,480.65 | $251,749.30 |
55 | 2023/07 | $207.74 | $839.16 | $0.00 | $358.75 | $75.00 | $1,480.65 | $251,541.56 |
56 | 2023/08 | $208.43 | $838.47 | $0.00 | $358.75 | $75.00 | $1,480.65 | $251,333.13 |
57 | 2023/09 | $209.13 | $837.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $251,124.00 |
58 | 2023/10 | $209.82 | $837.08 | $0.00 | $358.75 | $75.00 | $1,480.65 | $250,914.18 |
59 | 2023/11 | $210.52 | $836.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $250,703.65 |
60 | 2023/12 | $211.23 | $835.68 | $0.00 | $358.75 | $75.00 | $1,480.65 | $250,492.43 |
61 | 2024/01 | $211.93 | $834.97 | $0.00 | $358.75 | $75.00 | $1,480.65 | $250,280.50 |
62 | 2024/02 | $212.64 | $834.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $250,067.86 |
63 | 2024/03 | $213.34 | $833.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $249,854.52 |
64 | 2024/04 | $214.06 | $832.85 | $0.00 | $358.75 | $75.00 | $1,480.65 | $249,640.46 |
65 | 2024/05 | $214.77 | $832.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $249,425.69 |
66 | 2024/06 | $215.49 | $831.42 | $0.00 | $358.75 | $75.00 | $1,480.65 | $249,210.21 |
67 | 2024/07 | $216.20 | $830.70 | $0.00 | $358.75 | $75.00 | $1,480.65 | $248,994.00 |
68 | 2024/08 | $216.92 | $829.98 | $0.00 | $358.75 | $75.00 | $1,480.65 | $248,777.08 |
69 | 2024/09 | $217.65 | $829.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $248,559.43 |
70 | 2024/10 | $218.37 | $828.53 | $0.00 | $358.75 | $75.00 | $1,480.65 | $248,341.06 |
71 | 2024/11 | $219.10 | $827.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $248,121.96 |
72 | 2024/12 | $219.83 | $827.07 | $0.00 | $358.75 | $75.00 | $1,480.65 | $247,902.13 |
73 | 2025/01 | $220.56 | $826.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $247,681.56 |
74 | 2025/02 | $221.30 | $825.61 | $0.00 | $358.75 | $75.00 | $1,480.65 | $247,460.26 |
75 | 2025/03 | $222.04 | $824.87 | $0.00 | $358.75 | $75.00 | $1,480.65 | $247,238.23 |
76 | 2025/04 | $222.78 | $824.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $247,015.45 |
77 | 2025/05 | $223.52 | $823.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $246,791.93 |
78 | 2025/06 | $224.26 | $822.64 | $0.00 | $358.75 | $75.00 | $1,480.65 | $246,567.67 |
79 | 2025/07 | $225.01 | $821.89 | $0.00 | $358.75 | $75.00 | $1,480.65 | $246,342.66 |
80 | 2025/08 | $225.76 | $821.14 | $0.00 | $358.75 | $75.00 | $1,480.65 | $246,116.89 |
81 | 2025/09 | $226.51 | $820.39 | $0.00 | $358.75 | $75.00 | $1,480.65 | $245,890.38 |
82 | 2025/10 | $227.27 | $819.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $245,663.11 |
83 | 2025/11 | $228.03 | $818.88 | $0.00 | $358.75 | $75.00 | $1,480.65 | $245,435.08 |
84 | 2025/12 | $228.79 | $818.12 | $0.00 | $358.75 | $75.00 | $1,480.65 | $245,206.29 |
85 | 2026/01 | $229.55 | $817.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $244,976.75 |
86 | 2026/02 | $230.32 | $816.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $244,746.43 |
87 | 2026/03 | $231.08 | $815.82 | $0.00 | $358.75 | $75.00 | $1,480.65 | $244,515.35 |
88 | 2026/04 | $231.85 | $815.05 | $0.00 | $358.75 | $75.00 | $1,480.65 | $244,283.49 |
89 | 2026/05 | $232.63 | $814.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $244,050.87 |
90 | 2026/06 | $233.40 | $813.50 | $0.00 | $358.75 | $75.00 | $1,480.65 | $243,817.47 |
91 | 2026/07 | $234.18 | $812.72 | $0.00 | $358.75 | $75.00 | $1,480.65 | $243,583.29 |
92 | 2026/08 | $234.96 | $811.94 | $0.00 | $358.75 | $75.00 | $1,480.65 | $243,348.33 |
93 | 2026/09 | $235.74 | $811.16 | $0.00 | $358.75 | $75.00 | $1,480.65 | $243,112.58 |
94 | 2026/10 | $236.53 | $810.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $242,876.06 |
95 | 2026/11 | $237.32 | $809.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $242,638.74 |
96 | 2026/12 | $238.11 | $808.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $242,400.63 |
97 | 2027/01 | $238.90 | $808.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $242,161.73 |
98 | 2027/02 | $239.70 | $807.21 | $0.00 | $358.75 | $75.00 | $1,480.65 | $241,922.03 |
99 | 2027/03 | $240.50 | $806.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $241,681.53 |
100 | 2027/04 | $241.30 | $805.61 | $0.00 | $358.75 | $75.00 | $1,480.65 | $241,440.23 |
101 | 2027/05 | $242.10 | $804.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $241,198.13 |
102 | 2027/06 | $242.91 | $803.99 | $0.00 | $358.75 | $75.00 | $1,480.65 | $240,955.22 |
103 | 2027/07 | $243.72 | $803.18 | $0.00 | $358.75 | $75.00 | $1,480.65 | $240,711.50 |
104 | 2027/08 | $244.53 | $802.37 | $0.00 | $358.75 | $75.00 | $1,480.65 | $240,466.97 |
105 | 2027/09 | $245.35 | $801.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $240,221.62 |
106 | 2027/10 | $246.17 | $800.74 | $0.00 | $358.75 | $75.00 | $1,480.65 | $239,975.45 |
107 | 2027/11 | $246.99 | $799.92 | $0.00 | $358.75 | $75.00 | $1,480.65 | $239,728.47 |
108 | 2027/12 | $247.81 | $799.09 | $0.00 | $358.75 | $75.00 | $1,480.65 | $239,480.66 |
109 | 2028/01 | $248.64 | $798.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $239,232.02 |
110 | 2028/02 | $249.46 | $797.44 | $0.00 | $358.75 | $75.00 | $1,480.65 | $238,982.56 |
111 | 2028/03 | $250.30 | $796.61 | $0.00 | $358.75 | $75.00 | $1,480.65 | $238,732.26 |
112 | 2028/04 | $251.13 | $795.77 | $0.00 | $358.75 | $75.00 | $1,480.65 | $238,481.13 |
113 | 2028/05 | $251.97 | $794.94 | $0.00 | $358.75 | $75.00 | $1,480.65 | $238,229.17 |
114 | 2028/06 | $252.81 | $794.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $237,976.36 |
115 | 2028/07 | $253.65 | $793.25 | $0.00 | $358.75 | $75.00 | $1,480.65 | $237,722.71 |
116 | 2028/08 | $254.50 | $792.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $237,468.21 |
117 | 2028/09 | $255.34 | $791.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $237,212.87 |
118 | 2028/10 | $256.19 | $790.71 | $0.00 | $358.75 | $75.00 | $1,480.65 | $236,956.68 |
119 | 2028/11 | $257.05 | $789.86 | $0.00 | $358.75 | $75.00 | $1,480.65 | $236,699.63 |
120 | 2028/12 | $257.91 | $789.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $236,441.72 |
121 | 2029/01 | $258.77 | $788.14 | $0.00 | $358.75 | $75.00 | $1,480.65 | $236,182.96 |
122 | 2029/02 | $259.63 | $787.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $235,923.33 |
123 | 2029/03 | $260.49 | $786.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $235,662.84 |
124 | 2029/04 | $261.36 | $785.54 | $0.00 | $358.75 | $75.00 | $1,480.65 | $235,401.47 |
125 | 2029/05 | $262.23 | $784.67 | $0.00 | $358.75 | $75.00 | $1,480.65 | $235,139.24 |
126 | 2029/06 | $263.11 | $783.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $234,876.13 |
127 | 2029/07 | $263.98 | $782.92 | $0.00 | $358.75 | $75.00 | $1,480.65 | $234,612.15 |
128 | 2029/08 | $264.86 | $782.04 | $0.00 | $358.75 | $75.00 | $1,480.65 | $234,347.29 |
129 | 2029/09 | $265.75 | $781.16 | $0.00 | $358.75 | $75.00 | $1,480.65 | $234,081.54 |
130 | 2029/10 | $266.63 | $780.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $233,814.91 |
131 | 2029/11 | $267.52 | $779.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $233,547.39 |
132 | 2029/12 | $268.41 | $778.49 | $0.00 | $358.75 | $75.00 | $1,480.65 | $233,278.97 |
133 | 2030/01 | $269.31 | $777.60 | $0.00 | $358.75 | $75.00 | $1,480.65 | $233,009.67 |
134 | 2030/02 | $270.21 | $776.70 | $0.00 | $358.75 | $75.00 | $1,480.65 | $232,739.46 |
135 | 2030/03 | $271.11 | $775.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $232,468.35 |
136 | 2030/04 | $272.01 | $774.89 | $0.00 | $358.75 | $75.00 | $1,480.65 | $232,196.34 |
137 | 2030/05 | $272.92 | $773.99 | $0.00 | $358.75 | $75.00 | $1,480.65 | $231,923.43 |
138 | 2030/06 | $273.83 | $773.08 | $0.00 | $358.75 | $75.00 | $1,480.65 | $231,649.60 |
139 | 2030/07 | $274.74 | $772.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $231,374.86 |
140 | 2030/08 | $275.65 | $771.25 | $0.00 | $358.75 | $75.00 | $1,480.65 | $231,099.21 |
141 | 2030/09 | $276.57 | $770.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $230,822.64 |
142 | 2030/10 | $277.50 | $769.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $230,545.14 |
143 | 2030/11 | $278.42 | $768.48 | $0.00 | $358.75 | $75.00 | $1,480.65 | $230,266.72 |
144 | 2030/12 | $279.35 | $767.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $229,987.37 |
145 | 2031/01 | $280.28 | $766.62 | $0.00 | $358.75 | $75.00 | $1,480.65 | $229,707.09 |
146 | 2031/02 | $281.21 | $765.69 | $0.00 | $358.75 | $75.00 | $1,480.65 | $229,425.88 |
147 | 2031/03 | $282.15 | $764.75 | $0.00 | $358.75 | $75.00 | $1,480.65 | $229,143.73 |
148 | 2031/04 | $283.09 | $763.81 | $0.00 | $358.75 | $75.00 | $1,480.65 | $228,860.63 |
149 | 2031/05 | $284.04 | $762.87 | $0.00 | $358.75 | $75.00 | $1,480.65 | $228,576.60 |
150 | 2031/06 | $284.98 | $761.92 | $0.00 | $358.75 | $75.00 | $1,480.65 | $228,291.62 |
151 | 2031/07 | $285.93 | $760.97 | $0.00 | $358.75 | $75.00 | $1,480.65 | $228,005.68 |
152 | 2031/08 | $286.89 | $760.02 | $0.00 | $358.75 | $75.00 | $1,480.65 | $227,718.80 |
153 | 2031/09 | $287.84 | $759.06 | $0.00 | $358.75 | $75.00 | $1,480.65 | $227,430.96 |
154 | 2031/10 | $288.80 | $758.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $227,142.16 |
155 | 2031/11 | $289.76 | $757.14 | $0.00 | $358.75 | $75.00 | $1,480.65 | $226,852.39 |
156 | 2031/12 | $290.73 | $756.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $226,561.66 |
157 | 2032/01 | $291.70 | $755.21 | $0.00 | $358.75 | $75.00 | $1,480.65 | $226,269.96 |
158 | 2032/02 | $292.67 | $754.23 | $0.00 | $358.75 | $75.00 | $1,480.65 | $225,977.29 |
159 | 2032/03 | $293.65 | $753.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $225,683.65 |
160 | 2032/04 | $294.63 | $752.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $225,389.02 |
161 | 2032/05 | $295.61 | $751.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $225,093.41 |
162 | 2032/06 | $296.59 | $750.31 | $0.00 | $358.75 | $75.00 | $1,480.65 | $224,796.82 |
163 | 2032/07 | $297.58 | $749.32 | $0.00 | $358.75 | $75.00 | $1,480.65 | $224,499.24 |
164 | 2032/08 | $298.57 | $748.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $224,200.67 |
165 | 2032/09 | $299.57 | $747.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $223,901.10 |
166 | 2032/10 | $300.57 | $746.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $223,600.53 |
167 | 2032/11 | $301.57 | $745.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $223,298.96 |
168 | 2032/12 | $302.57 | $744.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $222,996.39 |
169 | 2033/01 | $303.58 | $743.32 | $0.00 | $358.75 | $75.00 | $1,480.65 | $222,692.80 |
170 | 2033/02 | $304.59 | $742.31 | $0.00 | $358.75 | $75.00 | $1,480.65 | $222,388.21 |
171 | 2033/03 | $305.61 | $741.29 | $0.00 | $358.75 | $75.00 | $1,480.65 | $222,082.60 |
172 | 2033/04 | $306.63 | $740.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $221,775.97 |
173 | 2033/05 | $307.65 | $739.25 | $0.00 | $358.75 | $75.00 | $1,480.65 | $221,468.32 |
174 | 2033/06 | $308.68 | $738.23 | $0.00 | $358.75 | $75.00 | $1,480.65 | $221,159.64 |
175 | 2033/07 | $309.71 | $737.20 | $0.00 | $358.75 | $75.00 | $1,480.65 | $220,849.94 |
176 | 2033/08 | $310.74 | $736.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $220,539.20 |
177 | 2033/09 | $311.77 | $735.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $220,227.43 |
178 | 2033/10 | $312.81 | $734.09 | $0.00 | $358.75 | $75.00 | $1,480.65 | $219,914.61 |
179 | 2033/11 | $313.86 | $733.05 | $0.00 | $358.75 | $75.00 | $1,480.65 | $219,600.76 |
180 | 2033/12 | $314.90 | $732.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $219,285.86 |
181 | 2034/01 | $315.95 | $730.95 | $0.00 | $358.75 | $75.00 | $1,480.65 | $218,969.90 |
182 | 2034/02 | $317.00 | $729.90 | $0.00 | $358.75 | $75.00 | $1,480.65 | $218,652.90 |
183 | 2034/03 | $318.06 | $728.84 | $0.00 | $358.75 | $75.00 | $1,480.65 | $218,334.84 |
184 | 2034/04 | $319.12 | $727.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $218,015.72 |
185 | 2034/05 | $320.19 | $726.72 | $0.00 | $358.75 | $75.00 | $1,480.65 | $217,695.53 |
186 | 2034/06 | $321.25 | $725.65 | $0.00 | $358.75 | $75.00 | $1,480.65 | $217,374.28 |
187 | 2034/07 | $322.32 | $724.58 | $0.00 | $358.75 | $75.00 | $1,480.65 | $217,051.96 |
188 | 2034/08 | $323.40 | $723.51 | $0.00 | $358.75 | $75.00 | $1,480.65 | $216,728.56 |
189 | 2034/09 | $324.48 | $722.43 | $0.00 | $358.75 | $75.00 | $1,480.65 | $216,404.08 |
190 | 2034/10 | $325.56 | $721.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $216,078.53 |
191 | 2034/11 | $326.64 | $720.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $215,751.88 |
192 | 2034/12 | $327.73 | $719.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $215,424.15 |
193 | 2035/01 | $328.82 | $718.08 | $0.00 | $358.75 | $75.00 | $1,480.65 | $215,095.33 |
194 | 2035/02 | $329.92 | $716.98 | $0.00 | $358.75 | $75.00 | $1,480.65 | $214,765.41 |
195 | 2035/03 | $331.02 | $715.88 | $0.00 | $358.75 | $75.00 | $1,480.65 | $214,434.39 |
196 | 2035/04 | $332.12 | $714.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $214,102.27 |
197 | 2035/05 | $333.23 | $713.67 | $0.00 | $358.75 | $75.00 | $1,480.65 | $213,769.04 |
198 | 2035/06 | $334.34 | $712.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $213,434.70 |
199 | 2035/07 | $335.46 | $711.45 | $0.00 | $358.75 | $75.00 | $1,480.65 | $213,099.24 |
200 | 2035/08 | $336.57 | $710.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $212,762.67 |
201 | 2035/09 | $337.70 | $709.21 | $0.00 | $358.75 | $75.00 | $1,480.65 | $212,424.97 |
202 | 2035/10 | $338.82 | $708.08 | $0.00 | $358.75 | $75.00 | $1,480.65 | $212,086.15 |
203 | 2035/11 | $339.95 | $706.95 | $0.00 | $358.75 | $75.00 | $1,480.65 | $211,746.20 |
204 | 2035/12 | $341.08 | $705.82 | $0.00 | $358.75 | $75.00 | $1,480.65 | $211,405.12 |
205 | 2036/01 | $342.22 | $704.68 | $0.00 | $358.75 | $75.00 | $1,480.65 | $211,062.90 |
206 | 2036/02 | $343.36 | $703.54 | $0.00 | $358.75 | $75.00 | $1,480.65 | $210,719.54 |
207 | 2036/03 | $344.51 | $702.40 | $0.00 | $358.75 | $75.00 | $1,480.65 | $210,375.03 |
208 | 2036/04 | $345.65 | $701.25 | $0.00 | $358.75 | $75.00 | $1,480.65 | $210,029.38 |
209 | 2036/05 | $346.81 | $700.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $209,682.57 |
210 | 2036/06 | $347.96 | $698.94 | $0.00 | $358.75 | $75.00 | $1,480.65 | $209,334.61 |
211 | 2036/07 | $349.12 | $697.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $208,985.48 |
212 | 2036/08 | $350.29 | $696.62 | $0.00 | $358.75 | $75.00 | $1,480.65 | $208,635.20 |
213 | 2036/09 | $351.45 | $695.45 | $0.00 | $358.75 | $75.00 | $1,480.65 | $208,283.74 |
214 | 2036/10 | $352.63 | $694.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $207,931.12 |
215 | 2036/11 | $353.80 | $693.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $207,577.32 |
216 | 2036/12 | $354.98 | $691.92 | $0.00 | $358.75 | $75.00 | $1,480.65 | $207,222.34 |
217 | 2037/01 | $356.16 | $690.74 | $0.00 | $358.75 | $75.00 | $1,480.65 | $206,866.18 |
218 | 2037/02 | $357.35 | $689.55 | $0.00 | $358.75 | $75.00 | $1,480.65 | $206,508.83 |
219 | 2037/03 | $358.54 | $688.36 | $0.00 | $358.75 | $75.00 | $1,480.65 | $206,150.28 |
220 | 2037/04 | $359.74 | $687.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $205,790.55 |
221 | 2037/05 | $360.94 | $685.97 | $0.00 | $358.75 | $75.00 | $1,480.65 | $205,429.61 |
222 | 2037/06 | $362.14 | $684.77 | $0.00 | $358.75 | $75.00 | $1,480.65 | $205,067.47 |
223 | 2037/07 | $363.35 | $683.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $204,704.13 |
224 | 2037/08 | $364.56 | $682.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $204,339.57 |
225 | 2037/09 | $365.77 | $681.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $203,973.80 |
226 | 2037/10 | $366.99 | $679.91 | $0.00 | $358.75 | $75.00 | $1,480.65 | $203,606.81 |
227 | 2037/11 | $368.21 | $678.69 | $0.00 | $358.75 | $75.00 | $1,480.65 | $203,238.59 |
228 | 2037/12 | $369.44 | $677.46 | $0.00 | $358.75 | $75.00 | $1,480.65 | $202,869.15 |
229 | 2038/01 | $370.67 | $676.23 | $0.00 | $358.75 | $75.00 | $1,480.65 | $202,498.48 |
230 | 2038/02 | $371.91 | $674.99 | $0.00 | $358.75 | $75.00 | $1,480.65 | $202,126.57 |
231 | 2038/03 | $373.15 | $673.76 | $0.00 | $358.75 | $75.00 | $1,480.65 | $201,753.42 |
232 | 2038/04 | $374.39 | $672.51 | $0.00 | $358.75 | $75.00 | $1,480.65 | $201,379.02 |
233 | 2038/05 | $375.64 | $671.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $201,003.38 |
234 | 2038/06 | $376.89 | $670.01 | $0.00 | $358.75 | $75.00 | $1,480.65 | $200,626.49 |
235 | 2038/07 | $378.15 | $668.75 | $0.00 | $358.75 | $75.00 | $1,480.65 | $200,248.34 |
236 | 2038/08 | $379.41 | $667.49 | $0.00 | $358.75 | $75.00 | $1,480.65 | $199,868.93 |
237 | 2038/09 | $380.67 | $666.23 | $0.00 | $358.75 | $75.00 | $1,480.65 | $199,488.26 |
238 | 2038/10 | $381.94 | $664.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $199,106.31 |
239 | 2038/11 | $383.22 | $663.69 | $0.00 | $358.75 | $75.00 | $1,480.65 | $198,723.10 |
240 | 2038/12 | $384.49 | $662.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $198,338.60 |
241 | 2039/01 | $385.78 | $661.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $197,952.83 |
242 | 2039/02 | $387.06 | $659.84 | $0.00 | $358.75 | $75.00 | $1,480.65 | $197,565.77 |
243 | 2039/03 | $388.35 | $658.55 | $0.00 | $358.75 | $75.00 | $1,480.65 | $197,177.41 |
244 | 2039/04 | $389.65 | $657.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $196,787.77 |
245 | 2039/05 | $390.94 | $655.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $196,396.82 |
246 | 2039/06 | $392.25 | $654.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $196,004.58 |
247 | 2039/07 | $393.56 | $653.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $195,611.02 |
248 | 2039/08 | $394.87 | $652.04 | $0.00 | $358.75 | $75.00 | $1,480.65 | $195,216.15 |
249 | 2039/09 | $396.18 | $650.72 | $0.00 | $358.75 | $75.00 | $1,480.65 | $194,819.97 |
250 | 2039/10 | $397.50 | $649.40 | $0.00 | $358.75 | $75.00 | $1,480.65 | $194,422.46 |
251 | 2039/11 | $398.83 | $648.07 | $0.00 | $358.75 | $75.00 | $1,480.65 | $194,023.64 |
252 | 2039/12 | $400.16 | $646.75 | $0.00 | $358.75 | $75.00 | $1,480.65 | $193,623.48 |
253 | 2040/01 | $401.49 | $645.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $193,221.98 |
254 | 2040/02 | $402.83 | $644.07 | $0.00 | $358.75 | $75.00 | $1,480.65 | $192,819.15 |
255 | 2040/03 | $404.17 | $642.73 | $0.00 | $358.75 | $75.00 | $1,480.65 | $192,414.98 |
256 | 2040/04 | $405.52 | $641.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $192,009.46 |
257 | 2040/05 | $406.87 | $640.03 | $0.00 | $358.75 | $75.00 | $1,480.65 | $191,602.59 |
258 | 2040/06 | $408.23 | $638.68 | $0.00 | $358.75 | $75.00 | $1,480.65 | $191,194.36 |
259 | 2040/07 | $409.59 | $637.31 | $0.00 | $358.75 | $75.00 | $1,480.65 | $190,784.77 |
260 | 2040/08 | $410.95 | $635.95 | $0.00 | $358.75 | $75.00 | $1,480.65 | $190,373.81 |
261 | 2040/09 | $412.32 | $634.58 | $0.00 | $358.75 | $75.00 | $1,480.65 | $189,961.49 |
262 | 2040/10 | $413.70 | $633.20 | $0.00 | $358.75 | $75.00 | $1,480.65 | $189,547.79 |
263 | 2040/11 | $415.08 | $631.83 | $0.00 | $358.75 | $75.00 | $1,480.65 | $189,132.71 |
264 | 2040/12 | $416.46 | $630.44 | $0.00 | $358.75 | $75.00 | $1,480.65 | $188,716.25 |
265 | 2041/01 | $417.85 | $629.05 | $0.00 | $358.75 | $75.00 | $1,480.65 | $188,298.40 |
266 | 2041/02 | $419.24 | $627.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $187,879.15 |
267 | 2041/03 | $420.64 | $626.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $187,458.51 |
268 | 2041/04 | $422.04 | $624.86 | $0.00 | $358.75 | $75.00 | $1,480.65 | $187,036.47 |
269 | 2041/05 | $423.45 | $623.45 | $0.00 | $358.75 | $75.00 | $1,480.65 | $186,613.02 |
270 | 2041/06 | $424.86 | $622.04 | $0.00 | $358.75 | $75.00 | $1,480.65 | $186,188.16 |
271 | 2041/07 | $426.28 | $620.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $185,761.88 |
272 | 2041/08 | $427.70 | $619.21 | $0.00 | $358.75 | $75.00 | $1,480.65 | $185,334.19 |
273 | 2041/09 | $429.12 | $617.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $184,905.06 |
274 | 2041/10 | $430.55 | $616.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $184,474.51 |
275 | 2041/11 | $431.99 | $614.92 | $0.00 | $358.75 | $75.00 | $1,480.65 | $184,042.52 |
276 | 2041/12 | $433.43 | $613.48 | $0.00 | $358.75 | $75.00 | $1,480.65 | $183,609.09 |
277 | 2042/01 | $434.87 | $612.03 | $0.00 | $358.75 | $75.00 | $1,480.65 | $183,174.22 |
278 | 2042/02 | $436.32 | $610.58 | $0.00 | $358.75 | $75.00 | $1,480.65 | $182,737.89 |
279 | 2042/03 | $437.78 | $609.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $182,300.12 |
280 | 2042/04 | $439.24 | $607.67 | $0.00 | $358.75 | $75.00 | $1,480.65 | $181,860.88 |
281 | 2042/05 | $440.70 | $606.20 | $0.00 | $358.75 | $75.00 | $1,480.65 | $181,420.18 |
282 | 2042/06 | $442.17 | $604.73 | $0.00 | $358.75 | $75.00 | $1,480.65 | $180,978.01 |
283 | 2042/07 | $443.64 | $603.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $180,534.36 |
284 | 2042/08 | $445.12 | $601.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $180,089.24 |
285 | 2042/09 | $446.61 | $600.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $179,642.63 |
286 | 2042/10 | $448.10 | $598.81 | $0.00 | $358.75 | $75.00 | $1,480.65 | $179,194.54 |
287 | 2042/11 | $449.59 | $597.32 | $0.00 | $358.75 | $75.00 | $1,480.65 | $178,744.95 |
288 | 2042/12 | $451.09 | $595.82 | $0.00 | $358.75 | $75.00 | $1,480.65 | $178,293.86 |
289 | 2043/01 | $452.59 | $594.31 | $0.00 | $358.75 | $75.00 | $1,480.65 | $177,841.27 |
290 | 2043/02 | $454.10 | $592.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $177,387.17 |
291 | 2043/03 | $455.61 | $591.29 | $0.00 | $358.75 | $75.00 | $1,480.65 | $176,931.56 |
292 | 2043/04 | $457.13 | $589.77 | $0.00 | $358.75 | $75.00 | $1,480.65 | $176,474.42 |
293 | 2043/05 | $458.66 | $588.25 | $0.00 | $358.75 | $75.00 | $1,480.65 | $176,015.77 |
294 | 2043/06 | $460.18 | $586.72 | $0.00 | $358.75 | $75.00 | $1,480.65 | $175,555.58 |
295 | 2043/07 | $461.72 | $585.19 | $0.00 | $358.75 | $75.00 | $1,480.65 | $175,093.86 |
296 | 2043/08 | $463.26 | $583.65 | $0.00 | $358.75 | $75.00 | $1,480.65 | $174,630.61 |
297 | 2043/09 | $464.80 | $582.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $174,165.80 |
298 | 2043/10 | $466.35 | $580.55 | $0.00 | $358.75 | $75.00 | $1,480.65 | $173,699.45 |
299 | 2043/11 | $467.91 | $579.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $173,231.55 |
300 | 2043/12 | $469.47 | $577.44 | $0.00 | $358.75 | $75.00 | $1,480.65 | $172,762.08 |
301 | 2044/01 | $471.03 | $575.87 | $0.00 | $358.75 | $75.00 | $1,480.65 | $172,291.05 |
302 | 2044/02 | $472.60 | $574.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $171,818.45 |
303 | 2044/03 | $474.18 | $572.73 | $0.00 | $358.75 | $75.00 | $1,480.65 | $171,344.27 |
304 | 2044/04 | $475.76 | $571.15 | $0.00 | $358.75 | $75.00 | $1,480.65 | $170,868.52 |
305 | 2044/05 | $477.34 | $569.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $170,391.17 |
306 | 2044/06 | $478.93 | $567.97 | $0.00 | $358.75 | $75.00 | $1,480.65 | $169,912.24 |
307 | 2044/07 | $480.53 | $566.37 | $0.00 | $358.75 | $75.00 | $1,480.65 | $169,431.71 |
308 | 2044/08 | $482.13 | $564.77 | $0.00 | $358.75 | $75.00 | $1,480.65 | $168,949.58 |
309 | 2044/09 | $483.74 | $563.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $168,465.84 |
310 | 2044/10 | $485.35 | $561.55 | $0.00 | $358.75 | $75.00 | $1,480.65 | $167,980.49 |
311 | 2044/11 | $486.97 | $559.93 | $0.00 | $358.75 | $75.00 | $1,480.65 | $167,493.52 |
312 | 2044/12 | $488.59 | $558.31 | $0.00 | $358.75 | $75.00 | $1,480.65 | $167,004.93 |
313 | 2045/01 | $490.22 | $556.68 | $0.00 | $358.75 | $75.00 | $1,480.65 | $166,514.70 |
314 | 2045/02 | $491.86 | $555.05 | $0.00 | $358.75 | $75.00 | $1,480.65 | $166,022.85 |
315 | 2045/03 | $493.49 | $553.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $165,529.35 |
316 | 2045/04 | $495.14 | $551.76 | $0.00 | $358.75 | $75.00 | $1,480.65 | $165,034.21 |
317 | 2045/05 | $496.79 | $550.11 | $0.00 | $358.75 | $75.00 | $1,480.65 | $164,537.42 |
318 | 2045/06 | $498.45 | $548.46 | $0.00 | $358.75 | $75.00 | $1,480.65 | $164,038.98 |
319 | 2045/07 | $500.11 | $546.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $163,538.87 |
320 | 2045/08 | $501.77 | $545.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $163,037.10 |
321 | 2045/09 | $503.45 | $543.46 | $0.00 | $358.75 | $75.00 | $1,480.65 | $162,533.65 |
322 | 2045/10 | $505.13 | $541.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $162,028.52 |
323 | 2045/11 | $506.81 | $540.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $161,521.71 |
324 | 2045/12 | $508.50 | $538.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $161,013.22 |
325 | 2046/01 | $510.19 | $536.71 | $0.00 | $358.75 | $75.00 | $1,480.65 | $160,503.02 |
326 | 2046/02 | $511.89 | $535.01 | $0.00 | $358.75 | $75.00 | $1,480.65 | $159,991.13 |
327 | 2046/03 | $513.60 | $533.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $159,477.53 |
328 | 2046/04 | $515.31 | $531.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $158,962.22 |
329 | 2046/05 | $517.03 | $529.87 | $0.00 | $358.75 | $75.00 | $1,480.65 | $158,445.18 |
330 | 2046/06 | $518.75 | $528.15 | $0.00 | $358.75 | $75.00 | $1,480.65 | $157,926.43 |
331 | 2046/07 | $520.48 | $526.42 | $0.00 | $358.75 | $75.00 | $1,480.65 | $157,405.95 |
332 | 2046/08 | $522.22 | $524.69 | $0.00 | $358.75 | $75.00 | $1,480.65 | $156,883.73 |
333 | 2046/09 | $523.96 | $522.95 | $0.00 | $358.75 | $75.00 | $1,480.65 | $156,359.77 |
334 | 2046/10 | $525.70 | $521.20 | $0.00 | $358.75 | $75.00 | $1,480.65 | $155,834.07 |
335 | 2046/11 | $527.46 | $519.45 | $0.00 | $358.75 | $75.00 | $1,480.65 | $155,306.61 |
336 | 2046/12 | $529.22 | $517.69 | $0.00 | $358.75 | $75.00 | $1,480.65 | $154,777.39 |
337 | 2047/01 | $530.98 | $515.92 | $0.00 | $358.75 | $75.00 | $1,480.65 | $154,246.41 |
338 | 2047/02 | $532.75 | $514.15 | $0.00 | $358.75 | $75.00 | $1,480.65 | $153,713.67 |
339 | 2047/03 | $534.53 | $512.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $153,179.14 |
340 | 2047/04 | $536.31 | $510.60 | $0.00 | $358.75 | $75.00 | $1,480.65 | $152,642.83 |
341 | 2047/05 | $538.09 | $508.81 | $0.00 | $358.75 | $75.00 | $1,480.65 | $152,104.74 |
342 | 2047/06 | $539.89 | $507.02 | $0.00 | $358.75 | $75.00 | $1,480.65 | $151,564.85 |
343 | 2047/07 | $541.69 | $505.22 | $0.00 | $358.75 | $75.00 | $1,480.65 | $151,023.16 |
344 | 2047/08 | $543.49 | $503.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $150,479.67 |
345 | 2047/09 | $545.31 | $501.60 | $0.00 | $358.75 | $75.00 | $1,480.65 | $149,934.36 |
346 | 2047/10 | $547.12 | $499.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $149,387.24 |
347 | 2047/11 | $548.95 | $497.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $148,838.29 |
348 | 2047/12 | $550.78 | $496.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $148,287.52 |
349 | 2048/01 | $552.61 | $494.29 | $0.00 | $358.75 | $75.00 | $1,480.65 | $147,734.90 |
350 | 2048/02 | $554.45 | $492.45 | $0.00 | $358.75 | $75.00 | $1,480.65 | $147,180.45 |
351 | 2048/03 | $556.30 | $490.60 | $0.00 | $358.75 | $75.00 | $1,480.65 | $146,624.15 |
352 | 2048/04 | $558.16 | $488.75 | $0.00 | $358.75 | $75.00 | $1,480.65 | $146,065.99 |
353 | 2048/05 | $560.02 | $486.89 | $0.00 | $358.75 | $75.00 | $1,480.65 | $145,505.97 |
354 | 2048/06 | $561.88 | $485.02 | $0.00 | $358.75 | $75.00 | $1,480.65 | $144,944.09 |
355 | 2048/07 | $563.76 | $483.15 | $0.00 | $358.75 | $75.00 | $1,480.65 | $144,380.33 |
356 | 2048/08 | $565.64 | $481.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $143,814.69 |
357 | 2048/09 | $567.52 | $479.38 | $0.00 | $358.75 | $75.00 | $1,480.65 | $143,247.17 |
358 | 2048/10 | $569.41 | $477.49 | $0.00 | $358.75 | $75.00 | $1,480.65 | $142,677.76 |
359 | 2048/11 | $571.31 | $475.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $142,106.45 |
360 | 2048/12 | $573.22 | $473.69 | $0.00 | $358.75 | $75.00 | $1,480.65 | $141,533.23 |
361 | 2049/01 | $575.13 | $471.78 | $0.00 | $358.75 | $75.00 | $1,480.65 | $140,958.10 |
362 | 2049/02 | $577.04 | $469.86 | $0.00 | $358.75 | $75.00 | $1,480.65 | $140,381.06 |
363 | 2049/03 | $578.97 | $467.94 | $0.00 | $358.75 | $75.00 | $1,480.65 | $139,802.09 |
364 | 2049/04 | $580.90 | $466.01 | $0.00 | $358.75 | $75.00 | $1,480.65 | $139,221.20 |
365 | 2049/05 | $582.83 | $464.07 | $0.00 | $358.75 | $75.00 | $1,480.65 | $138,638.36 |
366 | 2049/06 | $584.78 | $462.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $138,053.59 |
367 | 2049/07 | $586.73 | $460.18 | $0.00 | $358.75 | $75.00 | $1,480.65 | $137,466.86 |
368 | 2049/08 | $588.68 | $458.22 | $0.00 | $358.75 | $75.00 | $1,480.65 | $136,878.18 |
369 | 2049/09 | $590.64 | $456.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $136,287.53 |
370 | 2049/10 | $592.61 | $454.29 | $0.00 | $358.75 | $75.00 | $1,480.65 | $135,694.92 |
371 | 2049/11 | $594.59 | $452.32 | $0.00 | $358.75 | $75.00 | $1,480.65 | $135,100.33 |
372 | 2049/12 | $596.57 | $450.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $134,503.76 |
373 | 2050/01 | $598.56 | $448.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $133,905.21 |
374 | 2050/02 | $600.55 | $446.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $133,304.65 |
375 | 2050/03 | $602.56 | $444.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $132,702.10 |
376 | 2050/04 | $604.56 | $442.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $132,097.53 |
377 | 2050/05 | $606.58 | $440.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $131,490.95 |
378 | 2050/06 | $608.60 | $438.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $130,882.35 |
379 | 2050/07 | $610.63 | $436.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $130,271.72 |
380 | 2050/08 | $612.67 | $434.24 | $0.00 | $358.75 | $75.00 | $1,480.65 | $129,659.06 |
381 | 2050/09 | $614.71 | $432.20 | $0.00 | $358.75 | $75.00 | $1,480.65 | $129,044.35 |
382 | 2050/10 | $616.76 | $430.15 | $0.00 | $358.75 | $75.00 | $1,480.65 | $128,427.60 |
383 | 2050/11 | $618.81 | $428.09 | $0.00 | $358.75 | $75.00 | $1,480.65 | $127,808.78 |
384 | 2050/12 | $620.87 | $426.03 | $0.00 | $358.75 | $75.00 | $1,480.65 | $127,187.91 |
385 | 2051/01 | $622.94 | $423.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $126,564.96 |
386 | 2051/02 | $625.02 | $421.88 | $0.00 | $358.75 | $75.00 | $1,480.65 | $125,939.94 |
387 | 2051/03 | $627.10 | $419.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $125,312.84 |
388 | 2051/04 | $629.19 | $417.71 | $0.00 | $358.75 | $75.00 | $1,480.65 | $124,683.64 |
389 | 2051/05 | $631.29 | $415.61 | $0.00 | $358.75 | $75.00 | $1,480.65 | $124,052.35 |
390 | 2051/06 | $633.40 | $413.51 | $0.00 | $358.75 | $75.00 | $1,480.65 | $123,418.95 |
391 | 2051/07 | $635.51 | $411.40 | $0.00 | $358.75 | $75.00 | $1,480.65 | $122,783.45 |
392 | 2051/08 | $637.63 | $409.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $122,145.82 |
393 | 2051/09 | $639.75 | $407.15 | $0.00 | $358.75 | $75.00 | $1,480.65 | $121,506.07 |
394 | 2051/10 | $641.88 | $405.02 | $0.00 | $358.75 | $75.00 | $1,480.65 | $120,864.19 |
395 | 2051/11 | $644.02 | $402.88 | $0.00 | $358.75 | $75.00 | $1,480.65 | $120,220.16 |
396 | 2051/12 | $646.17 | $400.73 | $0.00 | $358.75 | $75.00 | $1,480.65 | $119,573.99 |
397 | 2052/01 | $648.32 | $398.58 | $0.00 | $358.75 | $75.00 | $1,480.65 | $118,925.67 |
398 | 2052/02 | $650.49 | $396.42 | $0.00 | $358.75 | $75.00 | $1,480.65 | $118,275.18 |
399 | 2052/03 | $652.65 | $394.25 | $0.00 | $358.75 | $75.00 | $1,480.65 | $117,622.53 |
400 | 2052/04 | $654.83 | $392.08 | $0.00 | $358.75 | $75.00 | $1,480.65 | $116,967.70 |
401 | 2052/05 | $657.01 | $389.89 | $0.00 | $358.75 | $75.00 | $1,480.65 | $116,310.69 |
402 | 2052/06 | $659.20 | $387.70 | $0.00 | $358.75 | $75.00 | $1,480.65 | $115,651.49 |
403 | 2052/07 | $661.40 | $385.50 | $0.00 | $358.75 | $75.00 | $1,480.65 | $114,990.09 |
404 | 2052/08 | $663.60 | $383.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $114,326.48 |
405 | 2052/09 | $665.82 | $381.09 | $0.00 | $358.75 | $75.00 | $1,480.65 | $113,660.67 |
406 | 2052/10 | $668.04 | $378.87 | $0.00 | $358.75 | $75.00 | $1,480.65 | $112,992.63 |
407 | 2052/11 | $670.26 | $376.64 | $0.00 | $358.75 | $75.00 | $1,480.65 | $112,322.37 |
408 | 2052/12 | $672.50 | $374.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $111,649.87 |
409 | 2053/01 | $674.74 | $372.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $110,975.13 |
410 | 2053/02 | $676.99 | $369.92 | $0.00 | $358.75 | $75.00 | $1,480.65 | $110,298.15 |
411 | 2053/03 | $679.24 | $367.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $109,618.90 |
412 | 2053/04 | $681.51 | $365.40 | $0.00 | $358.75 | $75.00 | $1,480.65 | $108,937.40 |
413 | 2053/05 | $683.78 | $363.12 | $0.00 | $358.75 | $75.00 | $1,480.65 | $108,253.62 |
414 | 2053/06 | $686.06 | $360.85 | $0.00 | $358.75 | $75.00 | $1,480.65 | $107,567.56 |
415 | 2053/07 | $688.35 | $358.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $106,879.21 |
416 | 2053/08 | $690.64 | $356.26 | $0.00 | $358.75 | $75.00 | $1,480.65 | $106,188.57 |
417 | 2053/09 | $692.94 | $353.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $105,495.63 |
418 | 2053/10 | $695.25 | $351.65 | $0.00 | $358.75 | $75.00 | $1,480.65 | $104,800.38 |
419 | 2053/11 | $697.57 | $349.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $104,102.81 |
420 | 2053/12 | $699.89 | $347.01 | $0.00 | $358.75 | $75.00 | $1,480.65 | $103,402.91 |
421 | 2054/01 | $702.23 | $344.68 | $0.00 | $358.75 | $75.00 | $1,480.65 | $102,700.68 |
422 | 2054/02 | $704.57 | $342.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $101,996.12 |
423 | 2054/03 | $706.92 | $339.99 | $0.00 | $358.75 | $75.00 | $1,480.65 | $101,289.20 |
424 | 2054/04 | $709.27 | $337.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $100,579.93 |
425 | 2054/05 | $711.64 | $335.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $99,868.29 |
426 | 2054/06 | $714.01 | $332.89 | $0.00 | $358.75 | $75.00 | $1,480.65 | $99,154.28 |
427 | 2054/07 | $716.39 | $330.51 | $0.00 | $358.75 | $75.00 | $1,480.65 | $98,437.89 |
428 | 2054/08 | $718.78 | $328.13 | $0.00 | $358.75 | $75.00 | $1,480.65 | $97,719.11 |
429 | 2054/09 | $721.17 | $325.73 | $0.00 | $358.75 | $75.00 | $1,480.65 | $96,997.94 |
430 | 2054/10 | $723.58 | $323.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $96,274.36 |
431 | 2054/11 | $725.99 | $320.91 | $0.00 | $358.75 | $75.00 | $1,480.65 | $95,548.37 |
432 | 2054/12 | $728.41 | $318.49 | $0.00 | $358.75 | $75.00 | $1,480.65 | $94,819.96 |
433 | 2055/01 | $730.84 | $316.07 | $0.00 | $358.75 | $75.00 | $1,480.65 | $94,089.12 |
434 | 2055/02 | $733.27 | $313.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $93,355.85 |
435 | 2055/03 | $735.72 | $311.19 | $0.00 | $358.75 | $75.00 | $1,480.65 | $92,620.13 |
436 | 2055/04 | $738.17 | $308.73 | $0.00 | $358.75 | $75.00 | $1,480.65 | $91,881.96 |
437 | 2055/05 | $740.63 | $306.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $91,141.33 |
438 | 2055/06 | $743.10 | $303.80 | $0.00 | $358.75 | $75.00 | $1,480.65 | $90,398.23 |
439 | 2055/07 | $745.58 | $301.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $89,652.65 |
440 | 2055/08 | $748.06 | $298.84 | $0.00 | $358.75 | $75.00 | $1,480.65 | $88,904.59 |
441 | 2055/09 | $750.56 | $296.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $88,154.03 |
442 | 2055/10 | $753.06 | $293.85 | $0.00 | $358.75 | $75.00 | $1,480.65 | $87,400.98 |
443 | 2055/11 | $755.57 | $291.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $86,645.41 |
444 | 2055/12 | $758.09 | $288.82 | $0.00 | $358.75 | $75.00 | $1,480.65 | $85,887.32 |
445 | 2056/01 | $760.61 | $286.29 | $0.00 | $358.75 | $75.00 | $1,480.65 | $85,126.71 |
446 | 2056/02 | $763.15 | $283.76 | $0.00 | $358.75 | $75.00 | $1,480.65 | $84,363.56 |
447 | 2056/03 | $765.69 | $281.21 | $0.00 | $358.75 | $75.00 | $1,480.65 | $83,597.87 |
448 | 2056/04 | $768.24 | $278.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $82,829.62 |
449 | 2056/05 | $770.81 | $276.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $82,058.82 |
450 | 2056/06 | $773.37 | $273.53 | $0.00 | $358.75 | $75.00 | $1,480.65 | $81,285.44 |
451 | 2056/07 | $775.95 | $270.95 | $0.00 | $358.75 | $75.00 | $1,480.65 | $80,509.49 |
452 | 2056/08 | $778.54 | $268.36 | $0.00 | $358.75 | $75.00 | $1,480.65 | $79,730.95 |
453 | 2056/09 | $781.13 | $265.77 | $0.00 | $358.75 | $75.00 | $1,480.65 | $78,949.82 |
454 | 2056/10 | $783.74 | $263.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $78,166.08 |
455 | 2056/11 | $786.35 | $260.55 | $0.00 | $358.75 | $75.00 | $1,480.65 | $77,379.73 |
456 | 2056/12 | $788.97 | $257.93 | $0.00 | $358.75 | $75.00 | $1,480.65 | $76,590.76 |
457 | 2057/01 | $791.60 | $255.30 | $0.00 | $358.75 | $75.00 | $1,480.65 | $75,799.15 |
458 | 2057/02 | $794.24 | $252.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $75,004.91 |
459 | 2057/03 | $796.89 | $250.02 | $0.00 | $358.75 | $75.00 | $1,480.65 | $74,208.03 |
460 | 2057/04 | $799.54 | $247.36 | $0.00 | $358.75 | $75.00 | $1,480.65 | $73,408.48 |
461 | 2057/05 | $802.21 | $244.69 | $0.00 | $358.75 | $75.00 | $1,480.65 | $72,606.27 |
462 | 2057/06 | $804.88 | $242.02 | $0.00 | $358.75 | $75.00 | $1,480.65 | $71,801.39 |
463 | 2057/07 | $807.57 | $239.34 | $0.00 | $358.75 | $75.00 | $1,480.65 | $70,993.82 |
464 | 2057/08 | $810.26 | $236.65 | $0.00 | $358.75 | $75.00 | $1,480.65 | $70,183.57 |
465 | 2057/09 | $812.96 | $233.95 | $0.00 | $358.75 | $75.00 | $1,480.65 | $69,370.61 |
466 | 2057/10 | $815.67 | $231.24 | $0.00 | $358.75 | $75.00 | $1,480.65 | $68,554.94 |
467 | 2057/11 | $818.39 | $228.52 | $0.00 | $358.75 | $75.00 | $1,480.65 | $67,736.55 |
468 | 2057/12 | $821.12 | $225.79 | $0.00 | $358.75 | $75.00 | $1,480.65 | $66,915.43 |
469 | 2058/01 | $823.85 | $223.05 | $0.00 | $358.75 | $75.00 | $1,480.65 | $66,091.58 |
470 | 2058/02 | $826.60 | $220.31 | $0.00 | $358.75 | $75.00 | $1,480.65 | $65,264.98 |
471 | 2058/03 | $829.35 | $217.55 | $0.00 | $358.75 | $75.00 | $1,480.65 | $64,435.63 |
472 | 2058/04 | $832.12 | $214.79 | $0.00 | $358.75 | $75.00 | $1,480.65 | $63,603.51 |
473 | 2058/05 | $834.89 | $212.01 | $0.00 | $358.75 | $75.00 | $1,480.65 | $62,768.62 |
474 | 2058/06 | $837.68 | $209.23 | $0.00 | $358.75 | $75.00 | $1,480.65 | $61,930.94 |
475 | 2058/07 | $840.47 | $206.44 | $0.00 | $358.75 | $75.00 | $1,480.65 | $61,090.47 |
476 | 2058/08 | $843.27 | $203.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $60,247.20 |
477 | 2058/09 | $846.08 | $200.82 | $0.00 | $358.75 | $75.00 | $1,480.65 | $59,401.12 |
478 | 2058/10 | $848.90 | $198.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $58,552.22 |
479 | 2058/11 | $851.73 | $195.17 | $0.00 | $358.75 | $75.00 | $1,480.65 | $57,700.49 |
480 | 2058/12 | $854.57 | $192.33 | $0.00 | $358.75 | $75.00 | $1,480.65 | $56,845.92 |
481 | 2059/01 | $857.42 | $189.49 | $0.00 | $358.75 | $75.00 | $1,480.65 | $55,988.51 |
482 | 2059/02 | $860.28 | $186.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $55,128.23 |
483 | 2059/03 | $863.14 | $183.76 | $0.00 | $358.75 | $75.00 | $1,480.65 | $54,265.09 |
484 | 2059/04 | $866.02 | $180.88 | $0.00 | $358.75 | $75.00 | $1,480.65 | $53,399.07 |
485 | 2059/05 | $868.91 | $178.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $52,530.16 |
486 | 2059/06 | $871.80 | $175.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $51,658.36 |
487 | 2059/07 | $874.71 | $172.19 | $0.00 | $358.75 | $75.00 | $1,480.65 | $50,783.65 |
488 | 2059/08 | $877.63 | $169.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $49,906.02 |
489 | 2059/09 | $880.55 | $166.35 | $0.00 | $358.75 | $75.00 | $1,480.65 | $49,025.47 |
490 | 2059/10 | $883.49 | $163.42 | $0.00 | $358.75 | $75.00 | $1,480.65 | $48,141.98 |
491 | 2059/11 | $886.43 | $160.47 | $0.00 | $358.75 | $75.00 | $1,480.65 | $47,255.55 |
492 | 2059/12 | $889.39 | $157.52 | $0.00 | $358.75 | $75.00 | $1,480.65 | $46,366.17 |
493 | 2060/01 | $892.35 | $154.55 | $0.00 | $358.75 | $75.00 | $1,480.65 | $45,473.82 |
494 | 2060/02 | $895.32 | $151.58 | $0.00 | $358.75 | $75.00 | $1,480.65 | $44,578.49 |
495 | 2060/03 | $898.31 | $148.59 | $0.00 | $358.75 | $75.00 | $1,480.65 | $43,680.18 |
496 | 2060/04 | $901.30 | $145.60 | $0.00 | $358.75 | $75.00 | $1,480.65 | $42,778.88 |
497 | 2060/05 | $904.31 | $142.60 | $0.00 | $358.75 | $75.00 | $1,480.65 | $41,874.57 |
498 | 2060/06 | $907.32 | $139.58 | $0.00 | $358.75 | $75.00 | $1,480.65 | $40,967.25 |
499 | 2060/07 | $910.35 | $136.56 | $0.00 | $358.75 | $75.00 | $1,480.65 | $40,056.90 |
500 | 2060/08 | $913.38 | $133.52 | $0.00 | $358.75 | $75.00 | $1,480.65 | $39,143.52 |
501 | 2060/09 | $916.43 | $130.48 | $0.00 | $358.75 | $75.00 | $1,480.65 | $38,227.09 |
502 | 2060/10 | $919.48 | $127.42 | $0.00 | $358.75 | $75.00 | $1,480.65 | $37,307.61 |
503 | 2060/11 | $922.55 | $124.36 | $0.00 | $358.75 | $75.00 | $1,480.65 | $36,385.07 |
504 | 2060/12 | $925.62 | $121.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $35,459.45 |
505 | 2061/01 | $928.71 | $118.20 | $0.00 | $358.75 | $75.00 | $1,480.65 | $34,530.74 |
506 | 2061/02 | $931.80 | $115.10 | $0.00 | $358.75 | $75.00 | $1,480.65 | $33,598.94 |
507 | 2061/03 | $934.91 | $112.00 | $0.00 | $358.75 | $75.00 | $1,480.65 | $32,664.03 |
508 | 2061/04 | $938.02 | $108.88 | $0.00 | $358.75 | $75.00 | $1,480.65 | $31,726.01 |
509 | 2061/05 | $941.15 | $105.75 | $0.00 | $358.75 | $75.00 | $1,480.65 | $30,784.86 |
510 | 2061/06 | $944.29 | $102.62 | $0.00 | $358.75 | $75.00 | $1,480.65 | $29,840.57 |
511 | 2061/07 | $947.44 | $99.47 | $0.00 | $358.75 | $75.00 | $1,480.65 | $28,893.13 |
512 | 2061/08 | $950.59 | $96.31 | $0.00 | $358.75 | $75.00 | $1,480.65 | $27,942.54 |
513 | 2061/09 | $953.76 | $93.14 | $0.00 | $358.75 | $75.00 | $1,480.65 | $26,988.78 |
514 | 2061/10 | $956.94 | $89.96 | $0.00 | $358.75 | $75.00 | $1,480.65 | $26,031.84 |
515 | 2061/11 | $960.13 | $86.77 | $0.00 | $358.75 | $75.00 | $1,480.65 | $25,071.70 |
516 | 2061/12 | $963.33 | $83.57 | $0.00 | $358.75 | $75.00 | $1,480.65 | $24,108.37 |
517 | 2062/01 | $966.54 | $80.36 | $0.00 | $358.75 | $75.00 | $1,480.65 | $23,141.83 |
518 | 2062/02 | $969.76 | $77.14 | $0.00 | $358.75 | $75.00 | $1,480.65 | $22,172.07 |
519 | 2062/03 | $973.00 | $73.91 | $0.00 | $358.75 | $75.00 | $1,480.65 | $21,199.07 |
520 | 2062/04 | $976.24 | $70.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $20,222.83 |
521 | 2062/05 | $979.49 | $67.41 | $0.00 | $358.75 | $75.00 | $1,480.65 | $19,243.33 |
522 | 2062/06 | $982.76 | $64.14 | $0.00 | $358.75 | $75.00 | $1,480.65 | $18,260.57 |
523 | 2062/07 | $986.04 | $60.87 | $0.00 | $358.75 | $75.00 | $1,480.65 | $17,274.54 |
524 | 2062/08 | $989.32 | $57.58 | $0.00 | $358.75 | $75.00 | $1,480.65 | $16,285.21 |
525 | 2062/09 | $992.62 | $54.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $15,292.59 |
526 | 2062/10 | $995.93 | $50.98 | $0.00 | $358.75 | $75.00 | $1,480.65 | $14,296.67 |
527 | 2062/11 | $999.25 | $47.66 | $0.00 | $358.75 | $75.00 | $1,480.65 | $13,297.42 |
528 | 2062/12 | $1,002.58 | $44.32 | $0.00 | $358.75 | $75.00 | $1,480.65 | $12,294.84 |
529 | 2063/01 | $1,005.92 | $40.98 | $0.00 | $358.75 | $75.00 | $1,480.65 | $11,288.92 |
530 | 2063/02 | $1,009.27 | $37.63 | $0.00 | $358.75 | $75.00 | $1,480.65 | $10,279.64 |
531 | 2063/03 | $1,012.64 | $34.27 | $0.00 | $358.75 | $75.00 | $1,480.65 | $9,267.00 |
532 | 2063/04 | $1,016.01 | $30.89 | $0.00 | $358.75 | $75.00 | $1,480.65 | $8,250.99 |
533 | 2063/05 | $1,019.40 | $27.50 | $0.00 | $358.75 | $75.00 | $1,480.65 | $7,231.59 |
534 | 2063/06 | $1,022.80 | $24.11 | $0.00 | $358.75 | $75.00 | $1,480.65 | $6,208.79 |
535 | 2063/07 | $1,026.21 | $20.70 | $0.00 | $358.75 | $75.00 | $1,480.65 | $5,182.58 |
536 | 2063/08 | $1,029.63 | $17.28 | $0.00 | $358.75 | $75.00 | $1,480.65 | $4,152.95 |
537 | 2063/09 | $1,033.06 | $13.84 | $0.00 | $358.75 | $75.00 | $1,480.65 | $3,119.89 |
538 | 2063/10 | $1,036.50 | $10.40 | $0.00 | $358.75 | $75.00 | $1,480.65 | $2,083.39 |
539 | 2063/11 | $1,039.96 | $6.94 | $0.00 | $358.75 | $75.00 | $1,480.65 | $1,043.43 |
540 | 2063/12 | $1,043.43 | $3.48 | $0.00 | $358.75 | $75.00 | $1,480.65 | $0.00 |
Totals | $262,000.00 | $303,328.28 | $0.00 | $193,725.00 | $40,500.00 | $799,553.28 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.