Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $279,000.00 at 5% interest rate for a $279,000.00 home, you need to have a monthly payment of $1,582.68 ~ $1,698.93. You will make a total of 540 payments and you will pay off your mortgage on 2064/02.
Loan Comparison
You can save $74,581.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,267.05 | 5% | 600 months | $760,228.30 | $481,228.30 |
| 50 years | Bi-Weekly | $633.53 | 5% | 512 months | $674,859.41 | $395,859.41 |
| 45 years | Monthly | $1,300.18 | 5% | 540 months | $702,097.23 | $423,097.23 |
| 45 years | Bi-Weekly | $650.09 | 5% | 461 months | $627,515.60 | $348,515.60 |
| 40 years | Monthly | $1,345.33 | 5% | 480 months | $645,757.69 | $366,757.69 |
| 40 years | Bi-Weekly | $672.67 | 5% | 409 months | $581,649.50 | $302,649.50 |
| 35 years | Monthly | $1,408.08 | 5% | 420 months | $591,393.02 | $312,393.02 |
| 35 years | Bi-Weekly | $704.04 | 5% | 358 months | $537,371.85 | $258,371.85 |
| 30 years | Monthly | $1,497.73 | 5% | 360 months | $539,183.64 | $260,183.64 |
| 30 years | Bi-Weekly | $748.87 | 5% | 307 months | $494,788.61 | $215,788.61 |
| 25 years | Monthly | $1,631.01 | 5% | 300 months | $489,301.86 | $210,301.86 |
| 25 years | Bi-Weekly | $815.51 | 5% | 256 months | $453,998.45 | $174,998.45 |
| 20 years | Monthly | $1,841.28 | 5% | 240 months | $441,906.36 | $162,906.36 |
| 20 years | Bi-Weekly | $920.64 | 5% | 205 months | $415,090.21 | $136,090.21 |
| 15 years | Monthly | $2,206.31 | 5% | 180 months | $397,136.56 | $118,136.56 |
| 15 years | Bi-Weekly | $1,103.16 | 5% | 154 months | $378,140.49 | $99,140.49 |
| 10 years | Monthly | $2,959.23 | 5% | 120 months | $355,107.35 | $76,107.35 |
| 10 years | Bi-Weekly | $1,479.62 | 5% | 103 months | $343,211.42 | $64,211.42 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $137.68 | $1,162.50 | $116.25 | $232.50 | $50.00 | $1,698.93 | $278,862.32 |
| 2 | 2019/04 | $138.25 | $1,161.93 | $116.25 | $232.50 | $50.00 | $1,698.93 | $278,724.07 |
| 3 | 2019/05 | $138.83 | $1,161.35 | $116.25 | $232.50 | $50.00 | $1,698.93 | $278,585.24 |
| 4 | 2019/06 | $139.41 | $1,160.77 | $116.25 | $232.50 | $50.00 | $1,698.93 | $278,445.83 |
| 5 | 2019/07 | $139.99 | $1,160.19 | $116.25 | $232.50 | $50.00 | $1,698.93 | $278,305.84 |
| 6 | 2019/08 | $140.57 | $1,159.61 | $116.25 | $232.50 | $50.00 | $1,698.93 | $278,165.27 |
| 7 | 2019/09 | $141.16 | $1,159.02 | $116.25 | $232.50 | $50.00 | $1,698.93 | $278,024.11 |
| 8 | 2019/10 | $141.75 | $1,158.43 | $116.25 | $232.50 | $50.00 | $1,698.93 | $277,882.36 |
| 9 | 2019/11 | $142.34 | $1,157.84 | $116.25 | $232.50 | $50.00 | $1,698.93 | $277,740.03 |
| 10 | 2019/12 | $142.93 | $1,157.25 | $116.25 | $232.50 | $50.00 | $1,698.93 | $277,597.10 |
| 11 | 2020/01 | $143.53 | $1,156.65 | $116.25 | $232.50 | $50.00 | $1,698.93 | $277,453.57 |
| 12 | 2020/02 | $144.12 | $1,156.06 | $116.25 | $232.50 | $50.00 | $1,698.93 | $277,309.45 |
| 13 | 2020/03 | $144.72 | $1,155.46 | $116.25 | $232.50 | $50.00 | $1,698.93 | $277,164.72 |
| 14 | 2020/04 | $145.33 | $1,154.85 | $116.25 | $232.50 | $50.00 | $1,698.93 | $277,019.40 |
| 15 | 2020/05 | $145.93 | $1,154.25 | $116.25 | $232.50 | $50.00 | $1,698.93 | $276,873.46 |
| 16 | 2020/06 | $146.54 | $1,153.64 | $116.25 | $232.50 | $50.00 | $1,698.93 | $276,726.92 |
| 17 | 2020/07 | $147.15 | $1,153.03 | $116.25 | $232.50 | $50.00 | $1,698.93 | $276,579.77 |
| 18 | 2020/08 | $147.76 | $1,152.42 | $116.25 | $232.50 | $50.00 | $1,698.93 | $276,432.01 |
| 19 | 2020/09 | $148.38 | $1,151.80 | $116.25 | $232.50 | $50.00 | $1,698.93 | $276,283.63 |
| 20 | 2020/10 | $149.00 | $1,151.18 | $116.25 | $232.50 | $50.00 | $1,698.93 | $276,134.63 |
| 21 | 2020/11 | $149.62 | $1,150.56 | $116.25 | $232.50 | $50.00 | $1,698.93 | $275,985.01 |
| 22 | 2020/12 | $150.24 | $1,149.94 | $116.25 | $232.50 | $50.00 | $1,698.93 | $275,834.77 |
| 23 | 2021/01 | $150.87 | $1,149.31 | $116.25 | $232.50 | $50.00 | $1,698.93 | $275,683.90 |
| 24 | 2021/02 | $151.50 | $1,148.68 | $116.25 | $232.50 | $50.00 | $1,698.93 | $275,532.40 |
| 25 | 2021/03 | $152.13 | $1,148.05 | $116.25 | $232.50 | $50.00 | $1,698.93 | $275,380.27 |
| 26 | 2021/04 | $152.76 | $1,147.42 | $116.25 | $232.50 | $50.00 | $1,698.93 | $275,227.51 |
| 27 | 2021/05 | $153.40 | $1,146.78 | $116.25 | $232.50 | $50.00 | $1,698.93 | $275,074.11 |
| 28 | 2021/06 | $154.04 | $1,146.14 | $116.25 | $232.50 | $50.00 | $1,698.93 | $274,920.07 |
| 29 | 2021/07 | $154.68 | $1,145.50 | $116.25 | $232.50 | $50.00 | $1,698.93 | $274,765.39 |
| 30 | 2021/08 | $155.32 | $1,144.86 | $116.25 | $232.50 | $50.00 | $1,698.93 | $274,610.07 |
| 31 | 2021/09 | $155.97 | $1,144.21 | $116.25 | $232.50 | $50.00 | $1,698.93 | $274,454.10 |
| 32 | 2021/10 | $156.62 | $1,143.56 | $116.25 | $232.50 | $50.00 | $1,698.93 | $274,297.48 |
| 33 | 2021/11 | $157.27 | $1,142.91 | $116.25 | $232.50 | $50.00 | $1,698.93 | $274,140.20 |
| 34 | 2021/12 | $157.93 | $1,142.25 | $116.25 | $232.50 | $50.00 | $1,698.93 | $273,982.27 |
| 35 | 2022/01 | $158.59 | $1,141.59 | $116.25 | $232.50 | $50.00 | $1,698.93 | $273,823.69 |
| 36 | 2022/02 | $159.25 | $1,140.93 | $116.25 | $232.50 | $50.00 | $1,698.93 | $273,664.44 |
| 37 | 2022/03 | $159.91 | $1,140.27 | $116.25 | $232.50 | $50.00 | $1,698.93 | $273,504.53 |
| 38 | 2022/04 | $160.58 | $1,139.60 | $116.25 | $232.50 | $50.00 | $1,698.93 | $273,343.95 |
| 39 | 2022/05 | $161.25 | $1,138.93 | $116.25 | $232.50 | $50.00 | $1,698.93 | $273,182.70 |
| 40 | 2022/06 | $161.92 | $1,138.26 | $116.25 | $232.50 | $50.00 | $1,698.93 | $273,020.78 |
| 41 | 2022/07 | $162.59 | $1,137.59 | $116.25 | $232.50 | $50.00 | $1,698.93 | $272,858.19 |
| 42 | 2022/08 | $163.27 | $1,136.91 | $116.25 | $232.50 | $50.00 | $1,698.93 | $272,694.92 |
| 43 | 2022/09 | $163.95 | $1,136.23 | $116.25 | $232.50 | $50.00 | $1,698.93 | $272,530.97 |
| 44 | 2022/10 | $164.63 | $1,135.55 | $116.25 | $232.50 | $50.00 | $1,698.93 | $272,366.33 |
| 45 | 2022/11 | $165.32 | $1,134.86 | $116.25 | $232.50 | $50.00 | $1,698.93 | $272,201.01 |
| 46 | 2022/12 | $166.01 | $1,134.17 | $116.25 | $232.50 | $50.00 | $1,698.93 | $272,035.00 |
| 47 | 2023/01 | $166.70 | $1,133.48 | $116.25 | $232.50 | $50.00 | $1,698.93 | $271,868.30 |
| 48 | 2023/02 | $167.40 | $1,132.78 | $116.25 | $232.50 | $50.00 | $1,698.93 | $271,700.91 |
| 49 | 2023/03 | $168.09 | $1,132.09 | $116.25 | $232.50 | $50.00 | $1,698.93 | $271,532.81 |
| 50 | 2023/04 | $168.79 | $1,131.39 | $116.25 | $232.50 | $50.00 | $1,698.93 | $271,364.02 |
| 51 | 2023/05 | $169.50 | $1,130.68 | $116.25 | $232.50 | $50.00 | $1,698.93 | $271,194.52 |
| 52 | 2023/06 | $170.20 | $1,129.98 | $116.25 | $232.50 | $50.00 | $1,698.93 | $271,024.32 |
| 53 | 2023/07 | $170.91 | $1,129.27 | $116.25 | $232.50 | $50.00 | $1,698.93 | $270,853.41 |
| 54 | 2023/08 | $171.62 | $1,128.56 | $116.25 | $232.50 | $50.00 | $1,698.93 | $270,681.79 |
| 55 | 2023/09 | $172.34 | $1,127.84 | $116.25 | $232.50 | $50.00 | $1,698.93 | $270,509.45 |
| 56 | 2023/10 | $173.06 | $1,127.12 | $116.25 | $232.50 | $50.00 | $1,698.93 | $270,336.39 |
| 57 | 2023/11 | $173.78 | $1,126.40 | $116.25 | $232.50 | $50.00 | $1,698.93 | $270,162.61 |
| 58 | 2023/12 | $174.50 | $1,125.68 | $116.25 | $232.50 | $50.00 | $1,698.93 | $269,988.11 |
| 59 | 2024/01 | $175.23 | $1,124.95 | $116.25 | $232.50 | $50.00 | $1,698.93 | $269,812.88 |
| 60 | 2024/02 | $175.96 | $1,124.22 | $116.25 | $232.50 | $50.00 | $1,698.93 | $269,636.92 |
| 61 | 2024/03 | $176.69 | $1,123.49 | $116.25 | $232.50 | $50.00 | $1,698.93 | $269,460.23 |
| 62 | 2024/04 | $177.43 | $1,122.75 | $116.25 | $232.50 | $50.00 | $1,698.93 | $269,282.80 |
| 63 | 2024/05 | $178.17 | $1,122.01 | $116.25 | $232.50 | $50.00 | $1,698.93 | $269,104.63 |
| 64 | 2024/06 | $178.91 | $1,121.27 | $116.25 | $232.50 | $50.00 | $1,698.93 | $268,925.72 |
| 65 | 2024/07 | $179.66 | $1,120.52 | $116.25 | $232.50 | $50.00 | $1,698.93 | $268,746.06 |
| 66 | 2024/08 | $180.40 | $1,119.78 | $116.25 | $232.50 | $50.00 | $1,698.93 | $268,565.66 |
| 67 | 2024/09 | $181.16 | $1,119.02 | $116.25 | $232.50 | $50.00 | $1,698.93 | $268,384.50 |
| 68 | 2024/10 | $181.91 | $1,118.27 | $116.25 | $232.50 | $50.00 | $1,698.93 | $268,202.59 |
| 69 | 2024/11 | $182.67 | $1,117.51 | $116.25 | $232.50 | $50.00 | $1,698.93 | $268,019.92 |
| 70 | 2024/12 | $183.43 | $1,116.75 | $116.25 | $232.50 | $50.00 | $1,698.93 | $267,836.49 |
| 71 | 2025/01 | $184.19 | $1,115.99 | $116.25 | $232.50 | $50.00 | $1,698.93 | $267,652.29 |
| 72 | 2025/02 | $184.96 | $1,115.22 | $116.25 | $232.50 | $50.00 | $1,698.93 | $267,467.33 |
| 73 | 2025/03 | $185.73 | $1,114.45 | $116.25 | $232.50 | $50.00 | $1,698.93 | $267,281.60 |
| 74 | 2025/04 | $186.51 | $1,113.67 | $116.25 | $232.50 | $50.00 | $1,698.93 | $267,095.09 |
| 75 | 2025/05 | $187.28 | $1,112.90 | $116.25 | $232.50 | $50.00 | $1,698.93 | $266,907.81 |
| 76 | 2025/06 | $188.06 | $1,112.12 | $116.25 | $232.50 | $50.00 | $1,698.93 | $266,719.74 |
| 77 | 2025/07 | $188.85 | $1,111.33 | $116.25 | $232.50 | $50.00 | $1,698.93 | $266,530.90 |
| 78 | 2025/08 | $189.63 | $1,110.55 | $116.25 | $232.50 | $50.00 | $1,698.93 | $266,341.26 |
| 79 | 2025/09 | $190.42 | $1,109.76 | $116.25 | $232.50 | $50.00 | $1,698.93 | $266,150.84 |
| 80 | 2025/10 | $191.22 | $1,108.96 | $116.25 | $232.50 | $50.00 | $1,698.93 | $265,959.62 |
| 81 | 2025/11 | $192.01 | $1,108.17 | $116.25 | $232.50 | $50.00 | $1,698.93 | $265,767.60 |
| 82 | 2025/12 | $192.82 | $1,107.37 | $116.25 | $232.50 | $50.00 | $1,698.93 | $265,574.79 |
| 83 | 2026/01 | $193.62 | $1,106.56 | $116.25 | $232.50 | $50.00 | $1,698.93 | $265,381.17 |
| 84 | 2026/02 | $194.43 | $1,105.75 | $116.25 | $232.50 | $50.00 | $1,698.93 | $265,186.75 |
| 85 | 2026/03 | $195.24 | $1,104.94 | $116.25 | $232.50 | $50.00 | $1,698.93 | $264,991.51 |
| 86 | 2026/04 | $196.05 | $1,104.13 | $116.25 | $232.50 | $50.00 | $1,698.93 | $264,795.46 |
| 87 | 2026/05 | $196.87 | $1,103.31 | $116.25 | $232.50 | $50.00 | $1,698.93 | $264,598.60 |
| 88 | 2026/06 | $197.69 | $1,102.49 | $116.25 | $232.50 | $50.00 | $1,698.93 | $264,400.91 |
| 89 | 2026/07 | $198.51 | $1,101.67 | $116.25 | $232.50 | $50.00 | $1,698.93 | $264,202.40 |
| 90 | 2026/08 | $199.34 | $1,100.84 | $116.25 | $232.50 | $50.00 | $1,698.93 | $264,003.06 |
| 91 | 2026/09 | $200.17 | $1,100.01 | $116.25 | $232.50 | $50.00 | $1,698.93 | $263,802.90 |
| 92 | 2026/10 | $201.00 | $1,099.18 | $116.25 | $232.50 | $50.00 | $1,698.93 | $263,601.89 |
| 93 | 2026/11 | $201.84 | $1,098.34 | $116.25 | $232.50 | $50.00 | $1,698.93 | $263,400.06 |
| 94 | 2026/12 | $202.68 | $1,097.50 | $116.25 | $232.50 | $50.00 | $1,698.93 | $263,197.38 |
| 95 | 2027/01 | $203.52 | $1,096.66 | $116.25 | $232.50 | $50.00 | $1,698.93 | $262,993.85 |
| 96 | 2027/02 | $204.37 | $1,095.81 | $116.25 | $232.50 | $50.00 | $1,698.93 | $262,789.48 |
| 97 | 2027/03 | $205.22 | $1,094.96 | $116.25 | $232.50 | $50.00 | $1,698.93 | $262,584.26 |
| 98 | 2027/04 | $206.08 | $1,094.10 | $116.25 | $232.50 | $50.00 | $1,698.93 | $262,378.18 |
| 99 | 2027/05 | $206.94 | $1,093.24 | $116.25 | $232.50 | $50.00 | $1,698.93 | $262,171.24 |
| 100 | 2027/06 | $207.80 | $1,092.38 | $116.25 | $232.50 | $50.00 | $1,698.93 | $261,963.44 |
| 101 | 2027/07 | $208.67 | $1,091.51 | $116.25 | $232.50 | $50.00 | $1,698.93 | $261,754.77 |
| 102 | 2027/08 | $209.54 | $1,090.64 | $116.25 | $232.50 | $50.00 | $1,698.93 | $261,545.24 |
| 103 | 2027/09 | $210.41 | $1,089.77 | $116.25 | $232.50 | $50.00 | $1,698.93 | $261,334.83 |
| 104 | 2027/10 | $211.28 | $1,088.90 | $116.25 | $232.50 | $50.00 | $1,698.93 | $261,123.55 |
| 105 | 2027/11 | $212.17 | $1,088.01 | $116.25 | $232.50 | $50.00 | $1,698.93 | $260,911.38 |
| 106 | 2027/12 | $213.05 | $1,087.13 | $116.25 | $232.50 | $50.00 | $1,698.93 | $260,698.33 |
| 107 | 2028/01 | $213.94 | $1,086.24 | $116.25 | $232.50 | $50.00 | $1,698.93 | $260,484.39 |
| 108 | 2028/02 | $214.83 | $1,085.35 | $116.25 | $232.50 | $50.00 | $1,698.93 | $260,269.57 |
| 109 | 2028/03 | $215.72 | $1,084.46 | $116.25 | $232.50 | $50.00 | $1,698.93 | $260,053.84 |
| 110 | 2028/04 | $216.62 | $1,083.56 | $116.25 | $232.50 | $50.00 | $1,698.93 | $259,837.22 |
| 111 | 2028/05 | $217.52 | $1,082.66 | $116.25 | $232.50 | $50.00 | $1,698.93 | $259,619.69 |
| 112 | 2028/06 | $218.43 | $1,081.75 | $116.25 | $232.50 | $50.00 | $1,698.93 | $259,401.26 |
| 113 | 2028/07 | $219.34 | $1,080.84 | $116.25 | $232.50 | $50.00 | $1,698.93 | $259,181.92 |
| 114 | 2028/08 | $220.26 | $1,079.92 | $116.25 | $232.50 | $50.00 | $1,698.93 | $258,961.67 |
| 115 | 2028/09 | $221.17 | $1,079.01 | $116.25 | $232.50 | $50.00 | $1,698.93 | $258,740.49 |
| 116 | 2028/10 | $222.09 | $1,078.09 | $116.25 | $232.50 | $50.00 | $1,698.93 | $258,518.40 |
| 117 | 2028/11 | $223.02 | $1,077.16 | $116.25 | $232.50 | $50.00 | $1,698.93 | $258,295.38 |
| 118 | 2028/12 | $223.95 | $1,076.23 | $116.25 | $232.50 | $50.00 | $1,698.93 | $258,071.43 |
| 119 | 2029/01 | $224.88 | $1,075.30 | $116.25 | $232.50 | $50.00 | $1,698.93 | $257,846.55 |
| 120 | 2029/02 | $225.82 | $1,074.36 | $116.25 | $232.50 | $50.00 | $1,698.93 | $257,620.73 |
| 121 | 2029/03 | $226.76 | $1,073.42 | $116.25 | $232.50 | $50.00 | $1,698.93 | $257,393.97 |
| 122 | 2029/04 | $227.71 | $1,072.47 | $116.25 | $232.50 | $50.00 | $1,698.93 | $257,166.26 |
| 123 | 2029/05 | $228.65 | $1,071.53 | $116.25 | $232.50 | $50.00 | $1,698.93 | $256,937.61 |
| 124 | 2029/06 | $229.61 | $1,070.57 | $116.25 | $232.50 | $50.00 | $1,698.93 | $256,708.00 |
| 125 | 2029/07 | $230.56 | $1,069.62 | $116.25 | $232.50 | $50.00 | $1,698.93 | $256,477.44 |
| 126 | 2029/08 | $231.52 | $1,068.66 | $116.25 | $232.50 | $50.00 | $1,698.93 | $256,245.91 |
| 127 | 2029/09 | $232.49 | $1,067.69 | $116.25 | $232.50 | $50.00 | $1,698.93 | $256,013.42 |
| 128 | 2029/10 | $233.46 | $1,066.72 | $116.25 | $232.50 | $50.00 | $1,698.93 | $255,779.97 |
| 129 | 2029/11 | $234.43 | $1,065.75 | $116.25 | $232.50 | $50.00 | $1,698.93 | $255,545.54 |
| 130 | 2029/12 | $235.41 | $1,064.77 | $116.25 | $232.50 | $50.00 | $1,698.93 | $255,310.13 |
| 131 | 2030/01 | $236.39 | $1,063.79 | $116.25 | $232.50 | $50.00 | $1,698.93 | $255,073.74 |
| 132 | 2030/02 | $237.37 | $1,062.81 | $116.25 | $232.50 | $50.00 | $1,698.93 | $254,836.37 |
| 133 | 2030/03 | $238.36 | $1,061.82 | $116.25 | $232.50 | $50.00 | $1,698.93 | $254,598.01 |
| 134 | 2030/04 | $239.36 | $1,060.83 | $116.25 | $232.50 | $50.00 | $1,698.93 | $254,358.65 |
| 135 | 2030/05 | $240.35 | $1,059.83 | $116.25 | $232.50 | $50.00 | $1,698.93 | $254,118.30 |
| 136 | 2030/06 | $241.35 | $1,058.83 | $116.25 | $232.50 | $50.00 | $1,698.93 | $253,876.95 |
| 137 | 2030/07 | $242.36 | $1,057.82 | $116.25 | $232.50 | $50.00 | $1,698.93 | $253,634.59 |
| 138 | 2030/08 | $243.37 | $1,056.81 | $116.25 | $232.50 | $50.00 | $1,698.93 | $253,391.22 |
| 139 | 2030/09 | $244.38 | $1,055.80 | $116.25 | $232.50 | $50.00 | $1,698.93 | $253,146.83 |
| 140 | 2030/10 | $245.40 | $1,054.78 | $116.25 | $232.50 | $50.00 | $1,698.93 | $252,901.43 |
| 141 | 2030/11 | $246.42 | $1,053.76 | $116.25 | $232.50 | $50.00 | $1,698.93 | $252,655.01 |
| 142 | 2030/12 | $247.45 | $1,052.73 | $116.25 | $232.50 | $50.00 | $1,698.93 | $252,407.56 |
| 143 | 2031/01 | $248.48 | $1,051.70 | $116.25 | $232.50 | $50.00 | $1,698.93 | $252,159.08 |
| 144 | 2031/02 | $249.52 | $1,050.66 | $116.25 | $232.50 | $50.00 | $1,698.93 | $251,909.56 |
| 145 | 2031/03 | $250.56 | $1,049.62 | $116.25 | $232.50 | $50.00 | $1,698.93 | $251,659.00 |
| 146 | 2031/04 | $251.60 | $1,048.58 | $116.25 | $232.50 | $50.00 | $1,698.93 | $251,407.40 |
| 147 | 2031/05 | $252.65 | $1,047.53 | $116.25 | $232.50 | $50.00 | $1,698.93 | $251,154.75 |
| 148 | 2031/06 | $253.70 | $1,046.48 | $116.25 | $232.50 | $50.00 | $1,698.93 | $250,901.05 |
| 149 | 2031/07 | $254.76 | $1,045.42 | $116.25 | $232.50 | $50.00 | $1,698.93 | $250,646.29 |
| 150 | 2031/08 | $255.82 | $1,044.36 | $116.25 | $232.50 | $50.00 | $1,698.93 | $250,390.47 |
| 151 | 2031/09 | $256.89 | $1,043.29 | $116.25 | $232.50 | $50.00 | $1,698.93 | $250,133.58 |
| 152 | 2031/10 | $257.96 | $1,042.22 | $116.25 | $232.50 | $50.00 | $1,698.93 | $249,875.63 |
| 153 | 2031/11 | $259.03 | $1,041.15 | $116.25 | $232.50 | $50.00 | $1,698.93 | $249,616.60 |
| 154 | 2031/12 | $260.11 | $1,040.07 | $116.25 | $232.50 | $50.00 | $1,698.93 | $249,356.48 |
| 155 | 2032/01 | $261.19 | $1,038.99 | $116.25 | $232.50 | $50.00 | $1,698.93 | $249,095.29 |
| 156 | 2032/02 | $262.28 | $1,037.90 | $116.25 | $232.50 | $50.00 | $1,698.93 | $248,833.01 |
| 157 | 2032/03 | $263.38 | $1,036.80 | $116.25 | $232.50 | $50.00 | $1,698.93 | $248,569.63 |
| 158 | 2032/04 | $264.47 | $1,035.71 | $116.25 | $232.50 | $50.00 | $1,698.93 | $248,305.16 |
| 159 | 2032/05 | $265.58 | $1,034.60 | $116.25 | $232.50 | $50.00 | $1,698.93 | $248,039.58 |
| 160 | 2032/06 | $266.68 | $1,033.50 | $116.25 | $232.50 | $50.00 | $1,698.93 | $247,772.90 |
| 161 | 2032/07 | $267.79 | $1,032.39 | $116.25 | $232.50 | $50.00 | $1,698.93 | $247,505.11 |
| 162 | 2032/08 | $268.91 | $1,031.27 | $116.25 | $232.50 | $50.00 | $1,698.93 | $247,236.20 |
| 163 | 2032/09 | $270.03 | $1,030.15 | $116.25 | $232.50 | $50.00 | $1,698.93 | $246,966.17 |
| 164 | 2032/10 | $271.15 | $1,029.03 | $116.25 | $232.50 | $50.00 | $1,698.93 | $246,695.02 |
| 165 | 2032/11 | $272.28 | $1,027.90 | $116.25 | $232.50 | $50.00 | $1,698.93 | $246,422.73 |
| 166 | 2032/12 | $273.42 | $1,026.76 | $116.25 | $232.50 | $50.00 | $1,698.93 | $246,149.31 |
| 167 | 2033/01 | $274.56 | $1,025.62 | $116.25 | $232.50 | $50.00 | $1,698.93 | $245,874.75 |
| 168 | 2033/02 | $275.70 | $1,024.48 | $116.25 | $232.50 | $50.00 | $1,698.93 | $245,599.05 |
| 169 | 2033/03 | $276.85 | $1,023.33 | $116.25 | $232.50 | $50.00 | $1,698.93 | $245,322.20 |
| 170 | 2033/04 | $278.00 | $1,022.18 | $116.25 | $232.50 | $50.00 | $1,698.93 | $245,044.20 |
| 171 | 2033/05 | $279.16 | $1,021.02 | $116.25 | $232.50 | $50.00 | $1,698.93 | $244,765.04 |
| 172 | 2033/06 | $280.33 | $1,019.85 | $116.25 | $232.50 | $50.00 | $1,698.93 | $244,484.71 |
| 173 | 2033/07 | $281.49 | $1,018.69 | $116.25 | $232.50 | $50.00 | $1,698.93 | $244,203.22 |
| 174 | 2033/08 | $282.67 | $1,017.51 | $116.25 | $232.50 | $50.00 | $1,698.93 | $243,920.55 |
| 175 | 2033/09 | $283.84 | $1,016.34 | $116.25 | $232.50 | $50.00 | $1,698.93 | $243,636.70 |
| 176 | 2033/10 | $285.03 | $1,015.15 | $116.25 | $232.50 | $50.00 | $1,698.93 | $243,351.68 |
| 177 | 2033/11 | $286.21 | $1,013.97 | $116.25 | $232.50 | $50.00 | $1,698.93 | $243,065.46 |
| 178 | 2033/12 | $287.41 | $1,012.77 | $116.25 | $232.50 | $50.00 | $1,698.93 | $242,778.06 |
| 179 | 2034/01 | $288.60 | $1,011.58 | $116.25 | $232.50 | $50.00 | $1,698.93 | $242,489.45 |
| 180 | 2034/02 | $289.81 | $1,010.37 | $116.25 | $232.50 | $50.00 | $1,698.93 | $242,199.64 |
| 181 | 2034/03 | $291.01 | $1,009.17 | $116.25 | $232.50 | $50.00 | $1,698.93 | $241,908.63 |
| 182 | 2034/04 | $292.23 | $1,007.95 | $116.25 | $232.50 | $50.00 | $1,698.93 | $241,616.40 |
| 183 | 2034/05 | $293.45 | $1,006.74 | $116.25 | $232.50 | $50.00 | $1,698.93 | $241,322.96 |
| 184 | 2034/06 | $294.67 | $1,005.51 | $116.25 | $232.50 | $50.00 | $1,698.93 | $241,028.29 |
| 185 | 2034/07 | $295.90 | $1,004.28 | $116.25 | $232.50 | $50.00 | $1,698.93 | $240,732.39 |
| 186 | 2034/08 | $297.13 | $1,003.05 | $116.25 | $232.50 | $50.00 | $1,698.93 | $240,435.26 |
| 187 | 2034/09 | $298.37 | $1,001.81 | $116.25 | $232.50 | $50.00 | $1,698.93 | $240,136.90 |
| 188 | 2034/10 | $299.61 | $1,000.57 | $116.25 | $232.50 | $50.00 | $1,698.93 | $239,837.29 |
| 189 | 2034/11 | $300.86 | $999.32 | $116.25 | $232.50 | $50.00 | $1,698.93 | $239,536.43 |
| 190 | 2034/12 | $302.11 | $998.07 | $116.25 | $232.50 | $50.00 | $1,698.93 | $239,234.32 |
| 191 | 2035/01 | $303.37 | $996.81 | $116.25 | $232.50 | $50.00 | $1,698.93 | $238,930.95 |
| 192 | 2035/02 | $304.63 | $995.55 | $116.25 | $232.50 | $50.00 | $1,698.93 | $238,626.31 |
| 193 | 2035/03 | $305.90 | $994.28 | $116.25 | $232.50 | $50.00 | $1,698.93 | $238,320.41 |
| 194 | 2035/04 | $307.18 | $993.00 | $116.25 | $232.50 | $50.00 | $1,698.93 | $238,013.23 |
| 195 | 2035/05 | $308.46 | $991.72 | $116.25 | $232.50 | $50.00 | $1,698.93 | $237,704.77 |
| 196 | 2035/06 | $309.74 | $990.44 | $116.25 | $232.50 | $50.00 | $1,698.93 | $237,395.03 |
| 197 | 2035/07 | $311.03 | $989.15 | $116.25 | $232.50 | $50.00 | $1,698.93 | $237,084.00 |
| 198 | 2035/08 | $312.33 | $987.85 | $116.25 | $232.50 | $50.00 | $1,698.93 | $236,771.67 |
| 199 | 2035/09 | $313.63 | $986.55 | $116.25 | $232.50 | $50.00 | $1,698.93 | $236,458.03 |
| 200 | 2035/10 | $314.94 | $985.24 | $116.25 | $232.50 | $50.00 | $1,698.93 | $236,143.10 |
| 201 | 2035/11 | $316.25 | $983.93 | $116.25 | $232.50 | $50.00 | $1,698.93 | $235,826.85 |
| 202 | 2035/12 | $317.57 | $982.61 | $116.25 | $232.50 | $50.00 | $1,698.93 | $235,509.28 |
| 203 | 2036/01 | $318.89 | $981.29 | $116.25 | $232.50 | $50.00 | $1,698.93 | $235,190.39 |
| 204 | 2036/02 | $320.22 | $979.96 | $116.25 | $232.50 | $50.00 | $1,698.93 | $234,870.17 |
| 205 | 2036/03 | $321.55 | $978.63 | $116.25 | $232.50 | $50.00 | $1,698.93 | $234,548.61 |
| 206 | 2036/04 | $322.89 | $977.29 | $116.25 | $232.50 | $50.00 | $1,698.93 | $234,225.72 |
| 207 | 2036/05 | $324.24 | $975.94 | $116.25 | $232.50 | $50.00 | $1,698.93 | $233,901.48 |
| 208 | 2036/06 | $325.59 | $974.59 | $116.25 | $232.50 | $50.00 | $1,698.93 | $233,575.89 |
| 209 | 2036/07 | $326.95 | $973.23 | $116.25 | $232.50 | $50.00 | $1,698.93 | $233,248.94 |
| 210 | 2036/08 | $328.31 | $971.87 | $116.25 | $232.50 | $50.00 | $1,698.93 | $232,920.63 |
| 211 | 2036/09 | $329.68 | $970.50 | $116.25 | $232.50 | $50.00 | $1,698.93 | $232,590.95 |
| 212 | 2036/10 | $331.05 | $969.13 | $116.25 | $232.50 | $50.00 | $1,698.93 | $232,259.90 |
| 213 | 2036/11 | $332.43 | $967.75 | $116.25 | $232.50 | $50.00 | $1,698.93 | $231,927.47 |
| 214 | 2036/12 | $333.82 | $966.36 | $116.25 | $232.50 | $50.00 | $1,698.93 | $231,593.66 |
| 215 | 2037/01 | $335.21 | $964.97 | $116.25 | $232.50 | $50.00 | $1,698.93 | $231,258.45 |
| 216 | 2037/02 | $336.60 | $963.58 | $116.25 | $232.50 | $50.00 | $1,698.93 | $230,921.85 |
| 217 | 2037/03 | $338.01 | $962.17 | $116.25 | $232.50 | $50.00 | $1,698.93 | $230,583.84 |
| 218 | 2037/04 | $339.41 | $960.77 | $116.25 | $232.50 | $50.00 | $1,698.93 | $230,244.43 |
| 219 | 2037/05 | $340.83 | $959.35 | $116.25 | $232.50 | $50.00 | $1,698.93 | $229,903.60 |
| 220 | 2037/06 | $342.25 | $957.93 | $116.25 | $232.50 | $50.00 | $1,698.93 | $229,561.35 |
| 221 | 2037/07 | $343.67 | $956.51 | $116.25 | $232.50 | $50.00 | $1,698.93 | $229,217.68 |
| 222 | 2037/08 | $345.11 | $955.07 | $116.25 | $232.50 | $50.00 | $1,698.93 | $228,872.57 |
| 223 | 2037/09 | $346.54 | $953.64 | $116.25 | $232.50 | $50.00 | $1,698.93 | $228,526.02 |
| 224 | 2037/10 | $347.99 | $952.19 | $116.25 | $232.50 | $50.00 | $1,698.93 | $228,178.04 |
| 225 | 2037/11 | $349.44 | $950.74 | $116.25 | $232.50 | $50.00 | $1,698.93 | $227,828.60 |
| 226 | 2037/12 | $350.89 | $949.29 | $116.25 | $232.50 | $50.00 | $1,698.93 | $227,477.70 |
| 227 | 2038/01 | $352.36 | $947.82 | $116.25 | $232.50 | $50.00 | $1,698.93 | $227,125.35 |
| 228 | 2038/02 | $353.82 | $946.36 | $116.25 | $232.50 | $50.00 | $1,698.93 | $226,771.52 |
| 229 | 2038/03 | $355.30 | $944.88 | $116.25 | $232.50 | $50.00 | $1,698.93 | $226,416.22 |
| 230 | 2038/04 | $356.78 | $943.40 | $116.25 | $232.50 | $50.00 | $1,698.93 | $226,059.45 |
| 231 | 2038/05 | $358.27 | $941.91 | $116.25 | $232.50 | $50.00 | $1,698.93 | $225,701.18 |
| 232 | 2038/06 | $359.76 | $940.42 | $116.25 | $232.50 | $50.00 | $1,698.93 | $225,341.42 |
| 233 | 2038/07 | $361.26 | $938.92 | $116.25 | $232.50 | $50.00 | $1,698.93 | $224,980.16 |
| 234 | 2038/08 | $362.76 | $937.42 | $116.25 | $232.50 | $50.00 | $1,698.93 | $224,617.40 |
| 235 | 2038/09 | $364.27 | $935.91 | $116.25 | $232.50 | $50.00 | $1,698.93 | $224,253.13 |
| 236 | 2038/10 | $365.79 | $934.39 | $116.25 | $232.50 | $50.00 | $1,698.93 | $223,887.33 |
| 237 | 2038/11 | $367.32 | $932.86 | $116.25 | $232.50 | $50.00 | $1,698.93 | $223,520.02 |
| 238 | 2038/12 | $368.85 | $931.33 | $0.00 | $232.50 | $50.00 | $1,582.68 | $223,151.17 |
| 239 | 2039/01 | $370.38 | $929.80 | $0.00 | $232.50 | $50.00 | $1,582.68 | $222,780.79 |
| 240 | 2039/02 | $371.93 | $928.25 | $0.00 | $232.50 | $50.00 | $1,582.68 | $222,408.86 |
| 241 | 2039/03 | $373.48 | $926.70 | $0.00 | $232.50 | $50.00 | $1,582.68 | $222,035.39 |
| 242 | 2039/04 | $375.03 | $925.15 | $0.00 | $232.50 | $50.00 | $1,582.68 | $221,660.35 |
| 243 | 2039/05 | $376.60 | $923.58 | $0.00 | $232.50 | $50.00 | $1,582.68 | $221,283.76 |
| 244 | 2039/06 | $378.16 | $922.02 | $0.00 | $232.50 | $50.00 | $1,582.68 | $220,905.59 |
| 245 | 2039/07 | $379.74 | $920.44 | $0.00 | $232.50 | $50.00 | $1,582.68 | $220,525.85 |
| 246 | 2039/08 | $381.32 | $918.86 | $0.00 | $232.50 | $50.00 | $1,582.68 | $220,144.53 |
| 247 | 2039/09 | $382.91 | $917.27 | $0.00 | $232.50 | $50.00 | $1,582.68 | $219,761.62 |
| 248 | 2039/10 | $384.51 | $915.67 | $0.00 | $232.50 | $50.00 | $1,582.68 | $219,377.11 |
| 249 | 2039/11 | $386.11 | $914.07 | $0.00 | $232.50 | $50.00 | $1,582.68 | $218,991.00 |
| 250 | 2039/12 | $387.72 | $912.46 | $0.00 | $232.50 | $50.00 | $1,582.68 | $218,603.29 |
| 251 | 2040/01 | $389.33 | $910.85 | $0.00 | $232.50 | $50.00 | $1,582.68 | $218,213.95 |
| 252 | 2040/02 | $390.96 | $909.22 | $0.00 | $232.50 | $50.00 | $1,582.68 | $217,823.00 |
| 253 | 2040/03 | $392.58 | $907.60 | $0.00 | $232.50 | $50.00 | $1,582.68 | $217,430.41 |
| 254 | 2040/04 | $394.22 | $905.96 | $0.00 | $232.50 | $50.00 | $1,582.68 | $217,036.19 |
| 255 | 2040/05 | $395.86 | $904.32 | $0.00 | $232.50 | $50.00 | $1,582.68 | $216,640.33 |
| 256 | 2040/06 | $397.51 | $902.67 | $0.00 | $232.50 | $50.00 | $1,582.68 | $216,242.82 |
| 257 | 2040/07 | $399.17 | $901.01 | $0.00 | $232.50 | $50.00 | $1,582.68 | $215,843.65 |
| 258 | 2040/08 | $400.83 | $899.35 | $0.00 | $232.50 | $50.00 | $1,582.68 | $215,442.82 |
| 259 | 2040/09 | $402.50 | $897.68 | $0.00 | $232.50 | $50.00 | $1,582.68 | $215,040.32 |
| 260 | 2040/10 | $404.18 | $896.00 | $0.00 | $232.50 | $50.00 | $1,582.68 | $214,636.14 |
| 261 | 2040/11 | $405.86 | $894.32 | $0.00 | $232.50 | $50.00 | $1,582.68 | $214,230.28 |
| 262 | 2040/12 | $407.55 | $892.63 | $0.00 | $232.50 | $50.00 | $1,582.68 | $213,822.72 |
| 263 | 2041/01 | $409.25 | $890.93 | $0.00 | $232.50 | $50.00 | $1,582.68 | $213,413.47 |
| 264 | 2041/02 | $410.96 | $889.22 | $0.00 | $232.50 | $50.00 | $1,582.68 | $213,002.51 |
| 265 | 2041/03 | $412.67 | $887.51 | $0.00 | $232.50 | $50.00 | $1,582.68 | $212,589.84 |
| 266 | 2041/04 | $414.39 | $885.79 | $0.00 | $232.50 | $50.00 | $1,582.68 | $212,175.45 |
| 267 | 2041/05 | $416.12 | $884.06 | $0.00 | $232.50 | $50.00 | $1,582.68 | $211,759.34 |
| 268 | 2041/06 | $417.85 | $882.33 | $0.00 | $232.50 | $50.00 | $1,582.68 | $211,341.49 |
| 269 | 2041/07 | $419.59 | $880.59 | $0.00 | $232.50 | $50.00 | $1,582.68 | $210,921.90 |
| 270 | 2041/08 | $421.34 | $878.84 | $0.00 | $232.50 | $50.00 | $1,582.68 | $210,500.56 |
| 271 | 2041/09 | $423.09 | $877.09 | $0.00 | $232.50 | $50.00 | $1,582.68 | $210,077.47 |
| 272 | 2041/10 | $424.86 | $875.32 | $0.00 | $232.50 | $50.00 | $1,582.68 | $209,652.61 |
| 273 | 2041/11 | $426.63 | $873.55 | $0.00 | $232.50 | $50.00 | $1,582.68 | $209,225.98 |
| 274 | 2041/12 | $428.41 | $871.77 | $0.00 | $232.50 | $50.00 | $1,582.68 | $208,797.58 |
| 275 | 2042/01 | $430.19 | $869.99 | $0.00 | $232.50 | $50.00 | $1,582.68 | $208,367.39 |
| 276 | 2042/02 | $431.98 | $868.20 | $0.00 | $232.50 | $50.00 | $1,582.68 | $207,935.40 |
| 277 | 2042/03 | $433.78 | $866.40 | $0.00 | $232.50 | $50.00 | $1,582.68 | $207,501.62 |
| 278 | 2042/04 | $435.59 | $864.59 | $0.00 | $232.50 | $50.00 | $1,582.68 | $207,066.03 |
| 279 | 2042/05 | $437.40 | $862.78 | $0.00 | $232.50 | $50.00 | $1,582.68 | $206,628.63 |
| 280 | 2042/06 | $439.23 | $860.95 | $0.00 | $232.50 | $50.00 | $1,582.68 | $206,189.40 |
| 281 | 2042/07 | $441.06 | $859.12 | $0.00 | $232.50 | $50.00 | $1,582.68 | $205,748.34 |
| 282 | 2042/08 | $442.90 | $857.28 | $0.00 | $232.50 | $50.00 | $1,582.68 | $205,305.44 |
| 283 | 2042/09 | $444.74 | $855.44 | $0.00 | $232.50 | $50.00 | $1,582.68 | $204,860.70 |
| 284 | 2042/10 | $446.59 | $853.59 | $0.00 | $232.50 | $50.00 | $1,582.68 | $204,414.11 |
| 285 | 2042/11 | $448.45 | $851.73 | $0.00 | $232.50 | $50.00 | $1,582.68 | $203,965.66 |
| 286 | 2042/12 | $450.32 | $849.86 | $0.00 | $232.50 | $50.00 | $1,582.68 | $203,515.33 |
| 287 | 2043/01 | $452.20 | $847.98 | $0.00 | $232.50 | $50.00 | $1,582.68 | $203,063.13 |
| 288 | 2043/02 | $454.08 | $846.10 | $0.00 | $232.50 | $50.00 | $1,582.68 | $202,609.05 |
| 289 | 2043/03 | $455.98 | $844.20 | $0.00 | $232.50 | $50.00 | $1,582.68 | $202,153.07 |
| 290 | 2043/04 | $457.88 | $842.30 | $0.00 | $232.50 | $50.00 | $1,582.68 | $201,695.20 |
| 291 | 2043/05 | $459.78 | $840.40 | $0.00 | $232.50 | $50.00 | $1,582.68 | $201,235.41 |
| 292 | 2043/06 | $461.70 | $838.48 | $0.00 | $232.50 | $50.00 | $1,582.68 | $200,773.72 |
| 293 | 2043/07 | $463.62 | $836.56 | $0.00 | $232.50 | $50.00 | $1,582.68 | $200,310.09 |
| 294 | 2043/08 | $465.55 | $834.63 | $0.00 | $232.50 | $50.00 | $1,582.68 | $199,844.54 |
| 295 | 2043/09 | $467.49 | $832.69 | $0.00 | $232.50 | $50.00 | $1,582.68 | $199,377.04 |
| 296 | 2043/10 | $469.44 | $830.74 | $0.00 | $232.50 | $50.00 | $1,582.68 | $198,907.60 |
| 297 | 2043/11 | $471.40 | $828.78 | $0.00 | $232.50 | $50.00 | $1,582.68 | $198,436.20 |
| 298 | 2043/12 | $473.36 | $826.82 | $0.00 | $232.50 | $50.00 | $1,582.68 | $197,962.84 |
| 299 | 2044/01 | $475.33 | $824.85 | $0.00 | $232.50 | $50.00 | $1,582.68 | $197,487.51 |
| 300 | 2044/02 | $477.32 | $822.86 | $0.00 | $232.50 | $50.00 | $1,582.68 | $197,010.19 |
| 301 | 2044/03 | $479.30 | $820.88 | $0.00 | $232.50 | $50.00 | $1,582.68 | $196,530.89 |
| 302 | 2044/04 | $481.30 | $818.88 | $0.00 | $232.50 | $50.00 | $1,582.68 | $196,049.58 |
| 303 | 2044/05 | $483.31 | $816.87 | $0.00 | $232.50 | $50.00 | $1,582.68 | $195,566.28 |
| 304 | 2044/06 | $485.32 | $814.86 | $0.00 | $232.50 | $50.00 | $1,582.68 | $195,080.96 |
| 305 | 2044/07 | $487.34 | $812.84 | $0.00 | $232.50 | $50.00 | $1,582.68 | $194,593.61 |
| 306 | 2044/08 | $489.37 | $810.81 | $0.00 | $232.50 | $50.00 | $1,582.68 | $194,104.24 |
| 307 | 2044/09 | $491.41 | $808.77 | $0.00 | $232.50 | $50.00 | $1,582.68 | $193,612.83 |
| 308 | 2044/10 | $493.46 | $806.72 | $0.00 | $232.50 | $50.00 | $1,582.68 | $193,119.37 |
| 309 | 2044/11 | $495.52 | $804.66 | $0.00 | $232.50 | $50.00 | $1,582.68 | $192,623.85 |
| 310 | 2044/12 | $497.58 | $802.60 | $0.00 | $232.50 | $50.00 | $1,582.68 | $192,126.27 |
| 311 | 2045/01 | $499.65 | $800.53 | $0.00 | $232.50 | $50.00 | $1,582.68 | $191,626.62 |
| 312 | 2045/02 | $501.74 | $798.44 | $0.00 | $232.50 | $50.00 | $1,582.68 | $191,124.88 |
| 313 | 2045/03 | $503.83 | $796.35 | $0.00 | $232.50 | $50.00 | $1,582.68 | $190,621.06 |
| 314 | 2045/04 | $505.93 | $794.25 | $0.00 | $232.50 | $50.00 | $1,582.68 | $190,115.13 |
| 315 | 2045/05 | $508.03 | $792.15 | $0.00 | $232.50 | $50.00 | $1,582.68 | $189,607.10 |
| 316 | 2045/06 | $510.15 | $790.03 | $0.00 | $232.50 | $50.00 | $1,582.68 | $189,096.95 |
| 317 | 2045/07 | $512.28 | $787.90 | $0.00 | $232.50 | $50.00 | $1,582.68 | $188,584.67 |
| 318 | 2045/08 | $514.41 | $785.77 | $0.00 | $232.50 | $50.00 | $1,582.68 | $188,070.26 |
| 319 | 2045/09 | $516.55 | $783.63 | $0.00 | $232.50 | $50.00 | $1,582.68 | $187,553.71 |
| 320 | 2045/10 | $518.71 | $781.47 | $0.00 | $232.50 | $50.00 | $1,582.68 | $187,035.00 |
| 321 | 2045/11 | $520.87 | $779.31 | $0.00 | $232.50 | $50.00 | $1,582.68 | $186,514.13 |
| 322 | 2045/12 | $523.04 | $777.14 | $0.00 | $232.50 | $50.00 | $1,582.68 | $185,991.09 |
| 323 | 2046/01 | $525.22 | $774.96 | $0.00 | $232.50 | $50.00 | $1,582.68 | $185,465.88 |
| 324 | 2046/02 | $527.41 | $772.77 | $0.00 | $232.50 | $50.00 | $1,582.68 | $184,938.47 |
| 325 | 2046/03 | $529.60 | $770.58 | $0.00 | $232.50 | $50.00 | $1,582.68 | $184,408.87 |
| 326 | 2046/04 | $531.81 | $768.37 | $0.00 | $232.50 | $50.00 | $1,582.68 | $183,877.06 |
| 327 | 2046/05 | $534.03 | $766.15 | $0.00 | $232.50 | $50.00 | $1,582.68 | $183,343.03 |
| 328 | 2046/06 | $536.25 | $763.93 | $0.00 | $232.50 | $50.00 | $1,582.68 | $182,806.78 |
| 329 | 2046/07 | $538.49 | $761.69 | $0.00 | $232.50 | $50.00 | $1,582.68 | $182,268.30 |
| 330 | 2046/08 | $540.73 | $759.45 | $0.00 | $232.50 | $50.00 | $1,582.68 | $181,727.57 |
| 331 | 2046/09 | $542.98 | $757.20 | $0.00 | $232.50 | $50.00 | $1,582.68 | $181,184.59 |
| 332 | 2046/10 | $545.24 | $754.94 | $0.00 | $232.50 | $50.00 | $1,582.68 | $180,639.34 |
| 333 | 2046/11 | $547.52 | $752.66 | $0.00 | $232.50 | $50.00 | $1,582.68 | $180,091.83 |
| 334 | 2046/12 | $549.80 | $750.38 | $0.00 | $232.50 | $50.00 | $1,582.68 | $179,542.03 |
| 335 | 2047/01 | $552.09 | $748.09 | $0.00 | $232.50 | $50.00 | $1,582.68 | $178,989.94 |
| 336 | 2047/02 | $554.39 | $745.79 | $0.00 | $232.50 | $50.00 | $1,582.68 | $178,435.55 |
| 337 | 2047/03 | $556.70 | $743.48 | $0.00 | $232.50 | $50.00 | $1,582.68 | $177,878.85 |
| 338 | 2047/04 | $559.02 | $741.16 | $0.00 | $232.50 | $50.00 | $1,582.68 | $177,319.83 |
| 339 | 2047/05 | $561.35 | $738.83 | $0.00 | $232.50 | $50.00 | $1,582.68 | $176,758.49 |
| 340 | 2047/06 | $563.69 | $736.49 | $0.00 | $232.50 | $50.00 | $1,582.68 | $176,194.80 |
| 341 | 2047/07 | $566.04 | $734.15 | $0.00 | $232.50 | $50.00 | $1,582.68 | $175,628.77 |
| 342 | 2047/08 | $568.39 | $731.79 | $0.00 | $232.50 | $50.00 | $1,582.68 | $175,060.37 |
| 343 | 2047/09 | $570.76 | $729.42 | $0.00 | $232.50 | $50.00 | $1,582.68 | $174,489.61 |
| 344 | 2047/10 | $573.14 | $727.04 | $0.00 | $232.50 | $50.00 | $1,582.68 | $173,916.47 |
| 345 | 2047/11 | $575.53 | $724.65 | $0.00 | $232.50 | $50.00 | $1,582.68 | $173,340.94 |
| 346 | 2047/12 | $577.93 | $722.25 | $0.00 | $232.50 | $50.00 | $1,582.68 | $172,763.02 |
| 347 | 2048/01 | $580.33 | $719.85 | $0.00 | $232.50 | $50.00 | $1,582.68 | $172,182.68 |
| 348 | 2048/02 | $582.75 | $717.43 | $0.00 | $232.50 | $50.00 | $1,582.68 | $171,599.93 |
| 349 | 2048/03 | $585.18 | $715.00 | $0.00 | $232.50 | $50.00 | $1,582.68 | $171,014.75 |
| 350 | 2048/04 | $587.62 | $712.56 | $0.00 | $232.50 | $50.00 | $1,582.68 | $170,427.13 |
| 351 | 2048/05 | $590.07 | $710.11 | $0.00 | $232.50 | $50.00 | $1,582.68 | $169,837.06 |
| 352 | 2048/06 | $592.53 | $707.65 | $0.00 | $232.50 | $50.00 | $1,582.68 | $169,244.54 |
| 353 | 2048/07 | $594.99 | $705.19 | $0.00 | $232.50 | $50.00 | $1,582.68 | $168,649.54 |
| 354 | 2048/08 | $597.47 | $702.71 | $0.00 | $232.50 | $50.00 | $1,582.68 | $168,052.07 |
| 355 | 2048/09 | $599.96 | $700.22 | $0.00 | $232.50 | $50.00 | $1,582.68 | $167,452.11 |
| 356 | 2048/10 | $602.46 | $697.72 | $0.00 | $232.50 | $50.00 | $1,582.68 | $166,849.64 |
| 357 | 2048/11 | $604.97 | $695.21 | $0.00 | $232.50 | $50.00 | $1,582.68 | $166,244.67 |
| 358 | 2048/12 | $607.49 | $692.69 | $0.00 | $232.50 | $50.00 | $1,582.68 | $165,637.18 |
| 359 | 2049/01 | $610.03 | $690.15 | $0.00 | $232.50 | $50.00 | $1,582.68 | $165,027.15 |
| 360 | 2049/02 | $612.57 | $687.61 | $0.00 | $232.50 | $50.00 | $1,582.68 | $164,414.58 |
| 361 | 2049/03 | $615.12 | $685.06 | $0.00 | $232.50 | $50.00 | $1,582.68 | $163,799.47 |
| 362 | 2049/04 | $617.68 | $682.50 | $0.00 | $232.50 | $50.00 | $1,582.68 | $163,181.78 |
| 363 | 2049/05 | $620.26 | $679.92 | $0.00 | $232.50 | $50.00 | $1,582.68 | $162,561.53 |
| 364 | 2049/06 | $622.84 | $677.34 | $0.00 | $232.50 | $50.00 | $1,582.68 | $161,938.69 |
| 365 | 2049/07 | $625.44 | $674.74 | $0.00 | $232.50 | $50.00 | $1,582.68 | $161,313.25 |
| 366 | 2049/08 | $628.04 | $672.14 | $0.00 | $232.50 | $50.00 | $1,582.68 | $160,685.21 |
| 367 | 2049/09 | $630.66 | $669.52 | $0.00 | $232.50 | $50.00 | $1,582.68 | $160,054.55 |
| 368 | 2049/10 | $633.29 | $666.89 | $0.00 | $232.50 | $50.00 | $1,582.68 | $159,421.27 |
| 369 | 2049/11 | $635.92 | $664.26 | $0.00 | $232.50 | $50.00 | $1,582.68 | $158,785.34 |
| 370 | 2049/12 | $638.57 | $661.61 | $0.00 | $232.50 | $50.00 | $1,582.68 | $158,146.77 |
| 371 | 2050/01 | $641.24 | $658.94 | $0.00 | $232.50 | $50.00 | $1,582.68 | $157,505.53 |
| 372 | 2050/02 | $643.91 | $656.27 | $0.00 | $232.50 | $50.00 | $1,582.68 | $156,861.62 |
| 373 | 2050/03 | $646.59 | $653.59 | $0.00 | $232.50 | $50.00 | $1,582.68 | $156,215.03 |
| 374 | 2050/04 | $649.28 | $650.90 | $0.00 | $232.50 | $50.00 | $1,582.68 | $155,565.75 |
| 375 | 2050/05 | $651.99 | $648.19 | $0.00 | $232.50 | $50.00 | $1,582.68 | $154,913.76 |
| 376 | 2050/06 | $654.71 | $645.47 | $0.00 | $232.50 | $50.00 | $1,582.68 | $154,259.05 |
| 377 | 2050/07 | $657.43 | $642.75 | $0.00 | $232.50 | $50.00 | $1,582.68 | $153,601.62 |
| 378 | 2050/08 | $660.17 | $640.01 | $0.00 | $232.50 | $50.00 | $1,582.68 | $152,941.45 |
| 379 | 2050/09 | $662.92 | $637.26 | $0.00 | $232.50 | $50.00 | $1,582.68 | $152,278.52 |
| 380 | 2050/10 | $665.69 | $634.49 | $0.00 | $232.50 | $50.00 | $1,582.68 | $151,612.84 |
| 381 | 2050/11 | $668.46 | $631.72 | $0.00 | $232.50 | $50.00 | $1,582.68 | $150,944.38 |
| 382 | 2050/12 | $671.25 | $628.93 | $0.00 | $232.50 | $50.00 | $1,582.68 | $150,273.13 |
| 383 | 2051/01 | $674.04 | $626.14 | $0.00 | $232.50 | $50.00 | $1,582.68 | $149,599.09 |
| 384 | 2051/02 | $676.85 | $623.33 | $0.00 | $232.50 | $50.00 | $1,582.68 | $148,922.24 |
| 385 | 2051/03 | $679.67 | $620.51 | $0.00 | $232.50 | $50.00 | $1,582.68 | $148,242.57 |
| 386 | 2051/04 | $682.50 | $617.68 | $0.00 | $232.50 | $50.00 | $1,582.68 | $147,560.07 |
| 387 | 2051/05 | $685.35 | $614.83 | $0.00 | $232.50 | $50.00 | $1,582.68 | $146,874.72 |
| 388 | 2051/06 | $688.20 | $611.98 | $0.00 | $232.50 | $50.00 | $1,582.68 | $146,186.52 |
| 389 | 2051/07 | $691.07 | $609.11 | $0.00 | $232.50 | $50.00 | $1,582.68 | $145,495.45 |
| 390 | 2051/08 | $693.95 | $606.23 | $0.00 | $232.50 | $50.00 | $1,582.68 | $144,801.50 |
| 391 | 2051/09 | $696.84 | $603.34 | $0.00 | $232.50 | $50.00 | $1,582.68 | $144,104.66 |
| 392 | 2051/10 | $699.74 | $600.44 | $0.00 | $232.50 | $50.00 | $1,582.68 | $143,404.91 |
| 393 | 2051/11 | $702.66 | $597.52 | $0.00 | $232.50 | $50.00 | $1,582.68 | $142,702.25 |
| 394 | 2051/12 | $705.59 | $594.59 | $0.00 | $232.50 | $50.00 | $1,582.68 | $141,996.67 |
| 395 | 2052/01 | $708.53 | $591.65 | $0.00 | $232.50 | $50.00 | $1,582.68 | $141,288.14 |
| 396 | 2052/02 | $711.48 | $588.70 | $0.00 | $232.50 | $50.00 | $1,582.68 | $140,576.66 |
| 397 | 2052/03 | $714.44 | $585.74 | $0.00 | $232.50 | $50.00 | $1,582.68 | $139,862.22 |
| 398 | 2052/04 | $717.42 | $582.76 | $0.00 | $232.50 | $50.00 | $1,582.68 | $139,144.80 |
| 399 | 2052/05 | $720.41 | $579.77 | $0.00 | $232.50 | $50.00 | $1,582.68 | $138,424.39 |
| 400 | 2052/06 | $723.41 | $576.77 | $0.00 | $232.50 | $50.00 | $1,582.68 | $137,700.97 |
| 401 | 2052/07 | $726.43 | $573.75 | $0.00 | $232.50 | $50.00 | $1,582.68 | $136,974.55 |
| 402 | 2052/08 | $729.45 | $570.73 | $0.00 | $232.50 | $50.00 | $1,582.68 | $136,245.09 |
| 403 | 2052/09 | $732.49 | $567.69 | $0.00 | $232.50 | $50.00 | $1,582.68 | $135,512.60 |
| 404 | 2052/10 | $735.54 | $564.64 | $0.00 | $232.50 | $50.00 | $1,582.68 | $134,777.06 |
| 405 | 2052/11 | $738.61 | $561.57 | $0.00 | $232.50 | $50.00 | $1,582.68 | $134,038.45 |
| 406 | 2052/12 | $741.69 | $558.49 | $0.00 | $232.50 | $50.00 | $1,582.68 | $133,296.76 |
| 407 | 2053/01 | $744.78 | $555.40 | $0.00 | $232.50 | $50.00 | $1,582.68 | $132,551.99 |
| 408 | 2053/02 | $747.88 | $552.30 | $0.00 | $232.50 | $50.00 | $1,582.68 | $131,804.11 |
| 409 | 2053/03 | $751.00 | $549.18 | $0.00 | $232.50 | $50.00 | $1,582.68 | $131,053.11 |
| 410 | 2053/04 | $754.13 | $546.05 | $0.00 | $232.50 | $50.00 | $1,582.68 | $130,298.98 |
| 411 | 2053/05 | $757.27 | $542.91 | $0.00 | $232.50 | $50.00 | $1,582.68 | $129,541.72 |
| 412 | 2053/06 | $760.42 | $539.76 | $0.00 | $232.50 | $50.00 | $1,582.68 | $128,781.29 |
| 413 | 2053/07 | $763.59 | $536.59 | $0.00 | $232.50 | $50.00 | $1,582.68 | $128,017.70 |
| 414 | 2053/08 | $766.77 | $533.41 | $0.00 | $232.50 | $50.00 | $1,582.68 | $127,250.93 |
| 415 | 2053/09 | $769.97 | $530.21 | $0.00 | $232.50 | $50.00 | $1,582.68 | $126,480.96 |
| 416 | 2053/10 | $773.18 | $527.00 | $0.00 | $232.50 | $50.00 | $1,582.68 | $125,707.79 |
| 417 | 2053/11 | $776.40 | $523.78 | $0.00 | $232.50 | $50.00 | $1,582.68 | $124,931.39 |
| 418 | 2053/12 | $779.63 | $520.55 | $0.00 | $232.50 | $50.00 | $1,582.68 | $124,151.76 |
| 419 | 2054/01 | $782.88 | $517.30 | $0.00 | $232.50 | $50.00 | $1,582.68 | $123,368.87 |
| 420 | 2054/02 | $786.14 | $514.04 | $0.00 | $232.50 | $50.00 | $1,582.68 | $122,582.73 |
| 421 | 2054/03 | $789.42 | $510.76 | $0.00 | $232.50 | $50.00 | $1,582.68 | $121,793.31 |
| 422 | 2054/04 | $792.71 | $507.47 | $0.00 | $232.50 | $50.00 | $1,582.68 | $121,000.60 |
| 423 | 2054/05 | $796.01 | $504.17 | $0.00 | $232.50 | $50.00 | $1,582.68 | $120,204.59 |
| 424 | 2054/06 | $799.33 | $500.85 | $0.00 | $232.50 | $50.00 | $1,582.68 | $119,405.27 |
| 425 | 2054/07 | $802.66 | $497.52 | $0.00 | $232.50 | $50.00 | $1,582.68 | $118,602.61 |
| 426 | 2054/08 | $806.00 | $494.18 | $0.00 | $232.50 | $50.00 | $1,582.68 | $117,796.61 |
| 427 | 2054/09 | $809.36 | $490.82 | $0.00 | $232.50 | $50.00 | $1,582.68 | $116,987.24 |
| 428 | 2054/10 | $812.73 | $487.45 | $0.00 | $232.50 | $50.00 | $1,582.68 | $116,174.51 |
| 429 | 2054/11 | $816.12 | $484.06 | $0.00 | $232.50 | $50.00 | $1,582.68 | $115,358.39 |
| 430 | 2054/12 | $819.52 | $480.66 | $0.00 | $232.50 | $50.00 | $1,582.68 | $114,538.87 |
| 431 | 2055/01 | $822.93 | $477.25 | $0.00 | $232.50 | $50.00 | $1,582.68 | $113,715.94 |
| 432 | 2055/02 | $826.36 | $473.82 | $0.00 | $232.50 | $50.00 | $1,582.68 | $112,889.57 |
| 433 | 2055/03 | $829.81 | $470.37 | $0.00 | $232.50 | $50.00 | $1,582.68 | $112,059.77 |
| 434 | 2055/04 | $833.26 | $466.92 | $0.00 | $232.50 | $50.00 | $1,582.68 | $111,226.50 |
| 435 | 2055/05 | $836.74 | $463.44 | $0.00 | $232.50 | $50.00 | $1,582.68 | $110,389.77 |
| 436 | 2055/06 | $840.22 | $459.96 | $0.00 | $232.50 | $50.00 | $1,582.68 | $109,549.54 |
| 437 | 2055/07 | $843.72 | $456.46 | $0.00 | $232.50 | $50.00 | $1,582.68 | $108,705.82 |
| 438 | 2055/08 | $847.24 | $452.94 | $0.00 | $232.50 | $50.00 | $1,582.68 | $107,858.58 |
| 439 | 2055/09 | $850.77 | $449.41 | $0.00 | $232.50 | $50.00 | $1,582.68 | $107,007.81 |
| 440 | 2055/10 | $854.31 | $445.87 | $0.00 | $232.50 | $50.00 | $1,582.68 | $106,153.50 |
| 441 | 2055/11 | $857.87 | $442.31 | $0.00 | $232.50 | $50.00 | $1,582.68 | $105,295.62 |
| 442 | 2055/12 | $861.45 | $438.73 | $0.00 | $232.50 | $50.00 | $1,582.68 | $104,434.17 |
| 443 | 2056/01 | $865.04 | $435.14 | $0.00 | $232.50 | $50.00 | $1,582.68 | $103,569.14 |
| 444 | 2056/02 | $868.64 | $431.54 | $0.00 | $232.50 | $50.00 | $1,582.68 | $102,700.50 |
| 445 | 2056/03 | $872.26 | $427.92 | $0.00 | $232.50 | $50.00 | $1,582.68 | $101,828.23 |
| 446 | 2056/04 | $875.90 | $424.28 | $0.00 | $232.50 | $50.00 | $1,582.68 | $100,952.34 |
| 447 | 2056/05 | $879.55 | $420.63 | $0.00 | $232.50 | $50.00 | $1,582.68 | $100,072.79 |
| 448 | 2056/06 | $883.21 | $416.97 | $0.00 | $232.50 | $50.00 | $1,582.68 | $99,189.58 |
| 449 | 2056/07 | $886.89 | $413.29 | $0.00 | $232.50 | $50.00 | $1,582.68 | $98,302.69 |
| 450 | 2056/08 | $890.59 | $409.59 | $0.00 | $232.50 | $50.00 | $1,582.68 | $97,412.11 |
| 451 | 2056/09 | $894.30 | $405.88 | $0.00 | $232.50 | $50.00 | $1,582.68 | $96,517.81 |
| 452 | 2056/10 | $898.02 | $402.16 | $0.00 | $232.50 | $50.00 | $1,582.68 | $95,619.79 |
| 453 | 2056/11 | $901.76 | $398.42 | $0.00 | $232.50 | $50.00 | $1,582.68 | $94,718.02 |
| 454 | 2056/12 | $905.52 | $394.66 | $0.00 | $232.50 | $50.00 | $1,582.68 | $93,812.50 |
| 455 | 2057/01 | $909.29 | $390.89 | $0.00 | $232.50 | $50.00 | $1,582.68 | $92,903.21 |
| 456 | 2057/02 | $913.08 | $387.10 | $0.00 | $232.50 | $50.00 | $1,582.68 | $91,990.12 |
| 457 | 2057/03 | $916.89 | $383.29 | $0.00 | $232.50 | $50.00 | $1,582.68 | $91,073.24 |
| 458 | 2057/04 | $920.71 | $379.47 | $0.00 | $232.50 | $50.00 | $1,582.68 | $90,152.53 |
| 459 | 2057/05 | $924.54 | $375.64 | $0.00 | $232.50 | $50.00 | $1,582.68 | $89,227.98 |
| 460 | 2057/06 | $928.40 | $371.78 | $0.00 | $232.50 | $50.00 | $1,582.68 | $88,299.59 |
| 461 | 2057/07 | $932.27 | $367.91 | $0.00 | $232.50 | $50.00 | $1,582.68 | $87,367.32 |
| 462 | 2057/08 | $936.15 | $364.03 | $0.00 | $232.50 | $50.00 | $1,582.68 | $86,431.17 |
| 463 | 2057/09 | $940.05 | $360.13 | $0.00 | $232.50 | $50.00 | $1,582.68 | $85,491.12 |
| 464 | 2057/10 | $943.97 | $356.21 | $0.00 | $232.50 | $50.00 | $1,582.68 | $84,547.16 |
| 465 | 2057/11 | $947.90 | $352.28 | $0.00 | $232.50 | $50.00 | $1,582.68 | $83,599.26 |
| 466 | 2057/12 | $951.85 | $348.33 | $0.00 | $232.50 | $50.00 | $1,582.68 | $82,647.41 |
| 467 | 2058/01 | $955.82 | $344.36 | $0.00 | $232.50 | $50.00 | $1,582.68 | $81,691.59 |
| 468 | 2058/02 | $959.80 | $340.38 | $0.00 | $232.50 | $50.00 | $1,582.68 | $80,731.79 |
| 469 | 2058/03 | $963.80 | $336.38 | $0.00 | $232.50 | $50.00 | $1,582.68 | $79,767.99 |
| 470 | 2058/04 | $967.81 | $332.37 | $0.00 | $232.50 | $50.00 | $1,582.68 | $78,800.18 |
| 471 | 2058/05 | $971.85 | $328.33 | $0.00 | $232.50 | $50.00 | $1,582.68 | $77,828.33 |
| 472 | 2058/06 | $975.90 | $324.28 | $0.00 | $232.50 | $50.00 | $1,582.68 | $76,852.44 |
| 473 | 2058/07 | $979.96 | $320.22 | $0.00 | $232.50 | $50.00 | $1,582.68 | $75,872.48 |
| 474 | 2058/08 | $984.04 | $316.14 | $0.00 | $232.50 | $50.00 | $1,582.68 | $74,888.43 |
| 475 | 2058/09 | $988.14 | $312.04 | $0.00 | $232.50 | $50.00 | $1,582.68 | $73,900.29 |
| 476 | 2058/10 | $992.26 | $307.92 | $0.00 | $232.50 | $50.00 | $1,582.68 | $72,908.03 |
| 477 | 2058/11 | $996.40 | $303.78 | $0.00 | $232.50 | $50.00 | $1,582.68 | $71,911.63 |
| 478 | 2058/12 | $1,000.55 | $299.63 | $0.00 | $232.50 | $50.00 | $1,582.68 | $70,911.08 |
| 479 | 2059/01 | $1,004.72 | $295.46 | $0.00 | $232.50 | $50.00 | $1,582.68 | $69,906.36 |
| 480 | 2059/02 | $1,008.90 | $291.28 | $0.00 | $232.50 | $50.00 | $1,582.68 | $68,897.46 |
| 481 | 2059/03 | $1,013.11 | $287.07 | $0.00 | $232.50 | $50.00 | $1,582.68 | $67,884.35 |
| 482 | 2059/04 | $1,017.33 | $282.85 | $0.00 | $232.50 | $50.00 | $1,582.68 | $66,867.02 |
| 483 | 2059/05 | $1,021.57 | $278.61 | $0.00 | $232.50 | $50.00 | $1,582.68 | $65,845.46 |
| 484 | 2059/06 | $1,025.82 | $274.36 | $0.00 | $232.50 | $50.00 | $1,582.68 | $64,819.63 |
| 485 | 2059/07 | $1,030.10 | $270.08 | $0.00 | $232.50 | $50.00 | $1,582.68 | $63,789.53 |
| 486 | 2059/08 | $1,034.39 | $265.79 | $0.00 | $232.50 | $50.00 | $1,582.68 | $62,755.14 |
| 487 | 2059/09 | $1,038.70 | $261.48 | $0.00 | $232.50 | $50.00 | $1,582.68 | $61,716.44 |
| 488 | 2059/10 | $1,043.03 | $257.15 | $0.00 | $232.50 | $50.00 | $1,582.68 | $60,673.42 |
| 489 | 2059/11 | $1,047.37 | $252.81 | $0.00 | $232.50 | $50.00 | $1,582.68 | $59,626.04 |
| 490 | 2059/12 | $1,051.74 | $248.44 | $0.00 | $232.50 | $50.00 | $1,582.68 | $58,574.30 |
| 491 | 2060/01 | $1,056.12 | $244.06 | $0.00 | $232.50 | $50.00 | $1,582.68 | $57,518.18 |
| 492 | 2060/02 | $1,060.52 | $239.66 | $0.00 | $232.50 | $50.00 | $1,582.68 | $56,457.66 |
| 493 | 2060/03 | $1,064.94 | $235.24 | $0.00 | $232.50 | $50.00 | $1,582.68 | $55,392.72 |
| 494 | 2060/04 | $1,069.38 | $230.80 | $0.00 | $232.50 | $50.00 | $1,582.68 | $54,323.34 |
| 495 | 2060/05 | $1,073.83 | $226.35 | $0.00 | $232.50 | $50.00 | $1,582.68 | $53,249.51 |
| 496 | 2060/06 | $1,078.31 | $221.87 | $0.00 | $232.50 | $50.00 | $1,582.68 | $52,171.20 |
| 497 | 2060/07 | $1,082.80 | $217.38 | $0.00 | $232.50 | $50.00 | $1,582.68 | $51,088.40 |
| 498 | 2060/08 | $1,087.31 | $212.87 | $0.00 | $232.50 | $50.00 | $1,582.68 | $50,001.09 |
| 499 | 2060/09 | $1,091.84 | $208.34 | $0.00 | $232.50 | $50.00 | $1,582.68 | $48,909.25 |
| 500 | 2060/10 | $1,096.39 | $203.79 | $0.00 | $232.50 | $50.00 | $1,582.68 | $47,812.86 |
| 501 | 2060/11 | $1,100.96 | $199.22 | $0.00 | $232.50 | $50.00 | $1,582.68 | $46,711.90 |
| 502 | 2060/12 | $1,105.55 | $194.63 | $0.00 | $232.50 | $50.00 | $1,582.68 | $45,606.35 |
| 503 | 2061/01 | $1,110.15 | $190.03 | $0.00 | $232.50 | $50.00 | $1,582.68 | $44,496.20 |
| 504 | 2061/02 | $1,114.78 | $185.40 | $0.00 | $232.50 | $50.00 | $1,582.68 | $43,381.42 |
| 505 | 2061/03 | $1,119.42 | $180.76 | $0.00 | $232.50 | $50.00 | $1,582.68 | $42,262.00 |
| 506 | 2061/04 | $1,124.09 | $176.09 | $0.00 | $232.50 | $50.00 | $1,582.68 | $41,137.91 |
| 507 | 2061/05 | $1,128.77 | $171.41 | $0.00 | $232.50 | $50.00 | $1,582.68 | $40,009.13 |
| 508 | 2061/06 | $1,133.48 | $166.70 | $0.00 | $232.50 | $50.00 | $1,582.68 | $38,875.66 |
| 509 | 2061/07 | $1,138.20 | $161.98 | $0.00 | $232.50 | $50.00 | $1,582.68 | $37,737.46 |
| 510 | 2061/08 | $1,142.94 | $157.24 | $0.00 | $232.50 | $50.00 | $1,582.68 | $36,594.52 |
| 511 | 2061/09 | $1,147.70 | $152.48 | $0.00 | $232.50 | $50.00 | $1,582.68 | $35,446.82 |
| 512 | 2061/10 | $1,152.48 | $147.70 | $0.00 | $232.50 | $50.00 | $1,582.68 | $34,294.33 |
| 513 | 2061/11 | $1,157.29 | $142.89 | $0.00 | $232.50 | $50.00 | $1,582.68 | $33,137.05 |
| 514 | 2061/12 | $1,162.11 | $138.07 | $0.00 | $232.50 | $50.00 | $1,582.68 | $31,974.94 |
| 515 | 2062/01 | $1,166.95 | $133.23 | $0.00 | $232.50 | $50.00 | $1,582.68 | $30,807.99 |
| 516 | 2062/02 | $1,171.81 | $128.37 | $0.00 | $232.50 | $50.00 | $1,582.68 | $29,636.17 |
| 517 | 2062/03 | $1,176.70 | $123.48 | $0.00 | $232.50 | $50.00 | $1,582.68 | $28,459.48 |
| 518 | 2062/04 | $1,181.60 | $118.58 | $0.00 | $232.50 | $50.00 | $1,582.68 | $27,277.88 |
| 519 | 2062/05 | $1,186.52 | $113.66 | $0.00 | $232.50 | $50.00 | $1,582.68 | $26,091.35 |
| 520 | 2062/06 | $1,191.47 | $108.71 | $0.00 | $232.50 | $50.00 | $1,582.68 | $24,899.89 |
| 521 | 2062/07 | $1,196.43 | $103.75 | $0.00 | $232.50 | $50.00 | $1,582.68 | $23,703.46 |
| 522 | 2062/08 | $1,201.42 | $98.76 | $0.00 | $232.50 | $50.00 | $1,582.68 | $22,502.04 |
| 523 | 2062/09 | $1,206.42 | $93.76 | $0.00 | $232.50 | $50.00 | $1,582.68 | $21,295.62 |
| 524 | 2062/10 | $1,211.45 | $88.73 | $0.00 | $232.50 | $50.00 | $1,582.68 | $20,084.17 |
| 525 | 2062/11 | $1,216.50 | $83.68 | $0.00 | $232.50 | $50.00 | $1,582.68 | $18,867.68 |
| 526 | 2062/12 | $1,221.56 | $78.62 | $0.00 | $232.50 | $50.00 | $1,582.68 | $17,646.11 |
| 527 | 2063/01 | $1,226.65 | $73.53 | $0.00 | $232.50 | $50.00 | $1,582.68 | $16,419.46 |
| 528 | 2063/02 | $1,231.77 | $68.41 | $0.00 | $232.50 | $50.00 | $1,582.68 | $15,187.69 |
| 529 | 2063/03 | $1,236.90 | $63.28 | $0.00 | $232.50 | $50.00 | $1,582.68 | $13,950.79 |
| 530 | 2063/04 | $1,242.05 | $58.13 | $0.00 | $232.50 | $50.00 | $1,582.68 | $12,708.74 |
| 531 | 2063/05 | $1,247.23 | $52.95 | $0.00 | $232.50 | $50.00 | $1,582.68 | $11,461.52 |
| 532 | 2063/06 | $1,252.42 | $47.76 | $0.00 | $232.50 | $50.00 | $1,582.68 | $10,209.09 |
| 533 | 2063/07 | $1,257.64 | $42.54 | $0.00 | $232.50 | $50.00 | $1,582.68 | $8,951.45 |
| 534 | 2063/08 | $1,262.88 | $37.30 | $0.00 | $232.50 | $50.00 | $1,582.68 | $7,688.57 |
| 535 | 2063/09 | $1,268.14 | $32.04 | $0.00 | $232.50 | $50.00 | $1,582.68 | $6,420.42 |
| 536 | 2063/10 | $1,273.43 | $26.75 | $0.00 | $232.50 | $50.00 | $1,582.68 | $5,146.99 |
| 537 | 2063/11 | $1,278.73 | $21.45 | $0.00 | $232.50 | $50.00 | $1,582.68 | $3,868.26 |
| 538 | 2063/12 | $1,284.06 | $16.12 | $0.00 | $232.50 | $50.00 | $1,582.68 | $2,584.20 |
| 539 | 2064/01 | $1,289.41 | $10.77 | $0.00 | $232.50 | $50.00 | $1,582.68 | $1,294.79 |
| 540 | 2064/02 | $1,294.79 | $5.39 | $0.00 | $232.50 | $50.00 | $1,582.68 | $0.00 |
| Totals | $279,000.00 | $423,097.23 | $27,551.25 | $125,550.00 | $27,000.00 | $882,198.48 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.