Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $265,000.00 at 4.88% interest rate for a $277,000.00 home, you need to have a monthly payment of $1,534.07 ~ $1,556.16. You will make a total of 540 payments and you will pay off your mortgage on 2064/02.
Loan Comparison
You can save $68,663.85 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,181.13 | 4.88% | 600 months | $720,675.11 | $443,675.11 |
| 50 years | Bi-Weekly | $590.57 | 4.88% | 512 months | $642,071.52 | $365,071.52 |
| 45 years | Monthly | $1,213.24 | 4.88% | 540 months | $667,148.79 | $390,148.79 |
| 45 years | Bi-Weekly | $606.62 | 4.88% | 461 months | $598,484.94 | $321,484.94 |
| 40 years | Monthly | $1,256.83 | 4.88% | 480 months | $615,279.25 | $338,279.25 |
| 40 years | Bi-Weekly | $628.42 | 4.88% | 409 months | $556,257.29 | $279,257.29 |
| 35 years | Monthly | $1,317.21 | 4.88% | 420 months | $565,228.24 | $288,228.24 |
| 35 years | Bi-Weekly | $658.61 | 4.88% | 358 months | $515,485.70 | $238,485.70 |
| 30 years | Monthly | $1,403.21 | 4.88% | 360 months | $517,154.21 | $240,154.21 |
| 30 years | Bi-Weekly | $701.61 | 4.88% | 307 months | $476,262.76 | $199,262.76 |
| 25 years | Monthly | $1,530.69 | 4.88% | 300 months | $471,207.82 | $194,207.82 |
| 25 years | Bi-Weekly | $765.35 | 4.88% | 256 months | $438,674.43 | $161,674.43 |
| 20 years | Monthly | $1,731.36 | 4.88% | 240 months | $427,527.24 | $150,527.24 |
| 20 years | Bi-Weekly | $865.68 | 4.88% | 205 months | $402,797.87 | $125,797.87 |
| 15 years | Monthly | $2,079.08 | 4.88% | 180 months | $386,233.54 | $109,233.54 |
| 15 years | Bi-Weekly | $1,039.54 | 4.88% | 154 months | $368,699.45 | $91,699.45 |
| 10 years | Monthly | $2,795.22 | 4.88% | 120 months | $347,426.19 | $70,426.19 |
| 10 years | Bi-Weekly | $1,397.61 | 4.88% | 103 months | $336,432.92 | $59,432.92 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $135.57 | $1,077.67 | $22.08 | $230.83 | $90.00 | $1,556.16 | $264,864.43 |
| 2 | 2019/04 | $136.12 | $1,077.12 | $22.08 | $230.83 | $90.00 | $1,556.16 | $264,728.31 |
| 3 | 2019/05 | $136.68 | $1,076.56 | $22.08 | $230.83 | $90.00 | $1,556.16 | $264,591.63 |
| 4 | 2019/06 | $137.23 | $1,076.01 | $22.08 | $230.83 | $90.00 | $1,556.16 | $264,454.40 |
| 5 | 2019/07 | $137.79 | $1,075.45 | $22.08 | $230.83 | $90.00 | $1,556.16 | $264,316.61 |
| 6 | 2019/08 | $138.35 | $1,074.89 | $22.08 | $230.83 | $90.00 | $1,556.16 | $264,178.25 |
| 7 | 2019/09 | $138.91 | $1,074.32 | $22.08 | $230.83 | $90.00 | $1,556.16 | $264,039.34 |
| 8 | 2019/10 | $139.48 | $1,073.76 | $22.08 | $230.83 | $90.00 | $1,556.16 | $263,899.86 |
| 9 | 2019/11 | $140.05 | $1,073.19 | $22.08 | $230.83 | $90.00 | $1,556.16 | $263,759.82 |
| 10 | 2019/12 | $140.62 | $1,072.62 | $22.08 | $230.83 | $90.00 | $1,556.16 | $263,619.20 |
| 11 | 2020/01 | $141.19 | $1,072.05 | $22.08 | $230.83 | $90.00 | $1,556.16 | $263,478.01 |
| 12 | 2020/02 | $141.76 | $1,071.48 | $22.08 | $230.83 | $90.00 | $1,556.16 | $263,336.25 |
| 13 | 2020/03 | $142.34 | $1,070.90 | $22.08 | $230.83 | $90.00 | $1,556.16 | $263,193.91 |
| 14 | 2020/04 | $142.92 | $1,070.32 | $22.08 | $230.83 | $90.00 | $1,556.16 | $263,051.00 |
| 15 | 2020/05 | $143.50 | $1,069.74 | $22.08 | $230.83 | $90.00 | $1,556.16 | $262,907.50 |
| 16 | 2020/06 | $144.08 | $1,069.16 | $22.08 | $230.83 | $90.00 | $1,556.16 | $262,763.42 |
| 17 | 2020/07 | $144.67 | $1,068.57 | $22.08 | $230.83 | $90.00 | $1,556.16 | $262,618.75 |
| 18 | 2020/08 | $145.26 | $1,067.98 | $22.08 | $230.83 | $90.00 | $1,556.16 | $262,473.50 |
| 19 | 2020/09 | $145.85 | $1,067.39 | $22.08 | $230.83 | $90.00 | $1,556.16 | $262,327.65 |
| 20 | 2020/10 | $146.44 | $1,066.80 | $22.08 | $230.83 | $90.00 | $1,556.16 | $262,181.21 |
| 21 | 2020/11 | $147.03 | $1,066.20 | $22.08 | $230.83 | $90.00 | $1,556.16 | $262,034.18 |
| 22 | 2020/12 | $147.63 | $1,065.61 | $22.08 | $230.83 | $90.00 | $1,556.16 | $261,886.54 |
| 23 | 2021/01 | $148.23 | $1,065.01 | $22.08 | $230.83 | $90.00 | $1,556.16 | $261,738.31 |
| 24 | 2021/02 | $148.84 | $1,064.40 | $22.08 | $230.83 | $90.00 | $1,556.16 | $261,589.47 |
| 25 | 2021/03 | $149.44 | $1,063.80 | $22.08 | $230.83 | $90.00 | $1,556.16 | $261,440.03 |
| 26 | 2021/04 | $150.05 | $1,063.19 | $22.08 | $230.83 | $90.00 | $1,556.16 | $261,289.98 |
| 27 | 2021/05 | $150.66 | $1,062.58 | $22.08 | $230.83 | $90.00 | $1,556.16 | $261,139.32 |
| 28 | 2021/06 | $151.27 | $1,061.97 | $22.08 | $230.83 | $90.00 | $1,556.16 | $260,988.05 |
| 29 | 2021/07 | $151.89 | $1,061.35 | $22.08 | $230.83 | $90.00 | $1,556.16 | $260,836.17 |
| 30 | 2021/08 | $152.50 | $1,060.73 | $22.08 | $230.83 | $90.00 | $1,556.16 | $260,683.66 |
| 31 | 2021/09 | $153.12 | $1,060.11 | $22.08 | $230.83 | $90.00 | $1,556.16 | $260,530.54 |
| 32 | 2021/10 | $153.75 | $1,059.49 | $22.08 | $230.83 | $90.00 | $1,556.16 | $260,376.79 |
| 33 | 2021/11 | $154.37 | $1,058.87 | $22.08 | $230.83 | $90.00 | $1,556.16 | $260,222.41 |
| 34 | 2021/12 | $155.00 | $1,058.24 | $22.08 | $230.83 | $90.00 | $1,556.16 | $260,067.41 |
| 35 | 2022/01 | $155.63 | $1,057.61 | $22.08 | $230.83 | $90.00 | $1,556.16 | $259,911.78 |
| 36 | 2022/02 | $156.26 | $1,056.97 | $22.08 | $230.83 | $90.00 | $1,556.16 | $259,755.52 |
| 37 | 2022/03 | $156.90 | $1,056.34 | $22.08 | $230.83 | $90.00 | $1,556.16 | $259,598.62 |
| 38 | 2022/04 | $157.54 | $1,055.70 | $22.08 | $230.83 | $90.00 | $1,556.16 | $259,441.08 |
| 39 | 2022/05 | $158.18 | $1,055.06 | $22.08 | $230.83 | $90.00 | $1,556.16 | $259,282.90 |
| 40 | 2022/06 | $158.82 | $1,054.42 | $22.08 | $230.83 | $90.00 | $1,556.16 | $259,124.08 |
| 41 | 2022/07 | $159.47 | $1,053.77 | $22.08 | $230.83 | $90.00 | $1,556.16 | $258,964.62 |
| 42 | 2022/08 | $160.12 | $1,053.12 | $22.08 | $230.83 | $90.00 | $1,556.16 | $258,804.50 |
| 43 | 2022/09 | $160.77 | $1,052.47 | $22.08 | $230.83 | $90.00 | $1,556.16 | $258,643.73 |
| 44 | 2022/10 | $161.42 | $1,051.82 | $22.08 | $230.83 | $90.00 | $1,556.16 | $258,482.31 |
| 45 | 2022/11 | $162.08 | $1,051.16 | $22.08 | $230.83 | $90.00 | $1,556.16 | $258,320.24 |
| 46 | 2022/12 | $162.74 | $1,050.50 | $22.08 | $230.83 | $90.00 | $1,556.16 | $258,157.50 |
| 47 | 2023/01 | $163.40 | $1,049.84 | $22.08 | $230.83 | $90.00 | $1,556.16 | $257,994.10 |
| 48 | 2023/02 | $164.06 | $1,049.18 | $22.08 | $230.83 | $90.00 | $1,556.16 | $257,830.04 |
| 49 | 2023/03 | $164.73 | $1,048.51 | $22.08 | $230.83 | $90.00 | $1,556.16 | $257,665.31 |
| 50 | 2023/04 | $165.40 | $1,047.84 | $22.08 | $230.83 | $90.00 | $1,556.16 | $257,499.91 |
| 51 | 2023/05 | $166.07 | $1,047.17 | $22.08 | $230.83 | $90.00 | $1,556.16 | $257,333.84 |
| 52 | 2023/06 | $166.75 | $1,046.49 | $22.08 | $230.83 | $90.00 | $1,556.16 | $257,167.09 |
| 53 | 2023/07 | $167.43 | $1,045.81 | $22.08 | $230.83 | $90.00 | $1,556.16 | $256,999.66 |
| 54 | 2023/08 | $168.11 | $1,045.13 | $22.08 | $230.83 | $90.00 | $1,556.16 | $256,831.56 |
| 55 | 2023/09 | $168.79 | $1,044.45 | $22.08 | $230.83 | $90.00 | $1,556.16 | $256,662.77 |
| 56 | 2023/10 | $169.48 | $1,043.76 | $22.08 | $230.83 | $90.00 | $1,556.16 | $256,493.29 |
| 57 | 2023/11 | $170.17 | $1,043.07 | $22.08 | $230.83 | $90.00 | $1,556.16 | $256,323.12 |
| 58 | 2023/12 | $170.86 | $1,042.38 | $22.08 | $230.83 | $90.00 | $1,556.16 | $256,152.27 |
| 59 | 2024/01 | $171.55 | $1,041.69 | $22.08 | $230.83 | $90.00 | $1,556.16 | $255,980.71 |
| 60 | 2024/02 | $172.25 | $1,040.99 | $22.08 | $230.83 | $90.00 | $1,556.16 | $255,808.46 |
| 61 | 2024/03 | $172.95 | $1,040.29 | $22.08 | $230.83 | $90.00 | $1,556.16 | $255,635.51 |
| 62 | 2024/04 | $173.65 | $1,039.58 | $22.08 | $230.83 | $90.00 | $1,556.16 | $255,461.86 |
| 63 | 2024/05 | $174.36 | $1,038.88 | $22.08 | $230.83 | $90.00 | $1,556.16 | $255,287.50 |
| 64 | 2024/06 | $175.07 | $1,038.17 | $22.08 | $230.83 | $90.00 | $1,556.16 | $255,112.43 |
| 65 | 2024/07 | $175.78 | $1,037.46 | $22.08 | $230.83 | $90.00 | $1,556.16 | $254,936.65 |
| 66 | 2024/08 | $176.50 | $1,036.74 | $22.08 | $230.83 | $90.00 | $1,556.16 | $254,760.15 |
| 67 | 2024/09 | $177.21 | $1,036.02 | $22.08 | $230.83 | $90.00 | $1,556.16 | $254,582.94 |
| 68 | 2024/10 | $177.93 | $1,035.30 | $22.08 | $230.83 | $90.00 | $1,556.16 | $254,405.00 |
| 69 | 2024/11 | $178.66 | $1,034.58 | $22.08 | $230.83 | $90.00 | $1,556.16 | $254,226.35 |
| 70 | 2024/12 | $179.38 | $1,033.85 | $22.08 | $230.83 | $90.00 | $1,556.16 | $254,046.96 |
| 71 | 2025/01 | $180.11 | $1,033.12 | $22.08 | $230.83 | $90.00 | $1,556.16 | $253,866.85 |
| 72 | 2025/02 | $180.85 | $1,032.39 | $22.08 | $230.83 | $90.00 | $1,556.16 | $253,686.00 |
| 73 | 2025/03 | $181.58 | $1,031.66 | $22.08 | $230.83 | $90.00 | $1,556.16 | $253,504.42 |
| 74 | 2025/04 | $182.32 | $1,030.92 | $22.08 | $230.83 | $90.00 | $1,556.16 | $253,322.10 |
| 75 | 2025/05 | $183.06 | $1,030.18 | $22.08 | $230.83 | $90.00 | $1,556.16 | $253,139.04 |
| 76 | 2025/06 | $183.81 | $1,029.43 | $22.08 | $230.83 | $90.00 | $1,556.16 | $252,955.23 |
| 77 | 2025/07 | $184.55 | $1,028.68 | $22.08 | $230.83 | $90.00 | $1,556.16 | $252,770.68 |
| 78 | 2025/08 | $185.30 | $1,027.93 | $22.08 | $230.83 | $90.00 | $1,556.16 | $252,585.37 |
| 79 | 2025/09 | $186.06 | $1,027.18 | $22.08 | $230.83 | $90.00 | $1,556.16 | $252,399.31 |
| 80 | 2025/10 | $186.81 | $1,026.42 | $22.08 | $230.83 | $90.00 | $1,556.16 | $252,212.50 |
| 81 | 2025/11 | $187.57 | $1,025.66 | $22.08 | $230.83 | $90.00 | $1,556.16 | $252,024.92 |
| 82 | 2025/12 | $188.34 | $1,024.90 | $22.08 | $230.83 | $90.00 | $1,556.16 | $251,836.59 |
| 83 | 2026/01 | $189.10 | $1,024.14 | $22.08 | $230.83 | $90.00 | $1,556.16 | $251,647.48 |
| 84 | 2026/02 | $189.87 | $1,023.37 | $22.08 | $230.83 | $90.00 | $1,556.16 | $251,457.61 |
| 85 | 2026/03 | $190.64 | $1,022.59 | $22.08 | $230.83 | $90.00 | $1,556.16 | $251,266.97 |
| 86 | 2026/04 | $191.42 | $1,021.82 | $22.08 | $230.83 | $90.00 | $1,556.16 | $251,075.55 |
| 87 | 2026/05 | $192.20 | $1,021.04 | $22.08 | $230.83 | $90.00 | $1,556.16 | $250,883.35 |
| 88 | 2026/06 | $192.98 | $1,020.26 | $22.08 | $230.83 | $90.00 | $1,556.16 | $250,690.37 |
| 89 | 2026/07 | $193.76 | $1,019.47 | $22.08 | $230.83 | $90.00 | $1,556.16 | $250,496.61 |
| 90 | 2026/08 | $194.55 | $1,018.69 | $22.08 | $230.83 | $90.00 | $1,556.16 | $250,302.05 |
| 91 | 2026/09 | $195.34 | $1,017.90 | $22.08 | $230.83 | $90.00 | $1,556.16 | $250,106.71 |
| 92 | 2026/10 | $196.14 | $1,017.10 | $22.08 | $230.83 | $90.00 | $1,556.16 | $249,910.57 |
| 93 | 2026/11 | $196.94 | $1,016.30 | $22.08 | $230.83 | $90.00 | $1,556.16 | $249,713.64 |
| 94 | 2026/12 | $197.74 | $1,015.50 | $22.08 | $230.83 | $90.00 | $1,556.16 | $249,515.90 |
| 95 | 2027/01 | $198.54 | $1,014.70 | $22.08 | $230.83 | $90.00 | $1,556.16 | $249,317.36 |
| 96 | 2027/02 | $199.35 | $1,013.89 | $22.08 | $230.83 | $90.00 | $1,556.16 | $249,118.01 |
| 97 | 2027/03 | $200.16 | $1,013.08 | $22.08 | $230.83 | $90.00 | $1,556.16 | $248,917.85 |
| 98 | 2027/04 | $200.97 | $1,012.27 | $22.08 | $230.83 | $90.00 | $1,556.16 | $248,716.88 |
| 99 | 2027/05 | $201.79 | $1,011.45 | $22.08 | $230.83 | $90.00 | $1,556.16 | $248,515.09 |
| 100 | 2027/06 | $202.61 | $1,010.63 | $22.08 | $230.83 | $90.00 | $1,556.16 | $248,312.48 |
| 101 | 2027/07 | $203.43 | $1,009.80 | $22.08 | $230.83 | $90.00 | $1,556.16 | $248,109.05 |
| 102 | 2027/08 | $204.26 | $1,008.98 | $22.08 | $230.83 | $90.00 | $1,556.16 | $247,904.78 |
| 103 | 2027/09 | $205.09 | $1,008.15 | $22.08 | $230.83 | $90.00 | $1,556.16 | $247,699.69 |
| 104 | 2027/10 | $205.93 | $1,007.31 | $22.08 | $230.83 | $90.00 | $1,556.16 | $247,493.77 |
| 105 | 2027/11 | $206.76 | $1,006.47 | $22.08 | $230.83 | $90.00 | $1,556.16 | $247,287.00 |
| 106 | 2027/12 | $207.60 | $1,005.63 | $22.08 | $230.83 | $90.00 | $1,556.16 | $247,079.40 |
| 107 | 2028/01 | $208.45 | $1,004.79 | $22.08 | $230.83 | $90.00 | $1,556.16 | $246,870.95 |
| 108 | 2028/02 | $209.30 | $1,003.94 | $22.08 | $230.83 | $90.00 | $1,556.16 | $246,661.65 |
| 109 | 2028/03 | $210.15 | $1,003.09 | $22.08 | $230.83 | $90.00 | $1,556.16 | $246,451.50 |
| 110 | 2028/04 | $211.00 | $1,002.24 | $22.08 | $230.83 | $90.00 | $1,556.16 | $246,240.50 |
| 111 | 2028/05 | $211.86 | $1,001.38 | $22.08 | $230.83 | $90.00 | $1,556.16 | $246,028.64 |
| 112 | 2028/06 | $212.72 | $1,000.52 | $22.08 | $230.83 | $90.00 | $1,556.16 | $245,815.92 |
| 113 | 2028/07 | $213.59 | $999.65 | $22.08 | $230.83 | $90.00 | $1,556.16 | $245,602.33 |
| 114 | 2028/08 | $214.46 | $998.78 | $22.08 | $230.83 | $90.00 | $1,556.16 | $245,387.88 |
| 115 | 2028/09 | $215.33 | $997.91 | $22.08 | $230.83 | $90.00 | $1,556.16 | $245,172.55 |
| 116 | 2028/10 | $216.20 | $997.04 | $22.08 | $230.83 | $90.00 | $1,556.16 | $244,956.35 |
| 117 | 2028/11 | $217.08 | $996.16 | $22.08 | $230.83 | $90.00 | $1,556.16 | $244,739.26 |
| 118 | 2028/12 | $217.97 | $995.27 | $22.08 | $230.83 | $90.00 | $1,556.16 | $244,521.30 |
| 119 | 2029/01 | $218.85 | $994.39 | $22.08 | $230.83 | $90.00 | $1,556.16 | $244,302.44 |
| 120 | 2029/02 | $219.74 | $993.50 | $22.08 | $230.83 | $90.00 | $1,556.16 | $244,082.70 |
| 121 | 2029/03 | $220.64 | $992.60 | $22.08 | $230.83 | $90.00 | $1,556.16 | $243,862.07 |
| 122 | 2029/04 | $221.53 | $991.71 | $22.08 | $230.83 | $90.00 | $1,556.16 | $243,640.53 |
| 123 | 2029/05 | $222.43 | $990.80 | $22.08 | $230.83 | $90.00 | $1,556.16 | $243,418.10 |
| 124 | 2029/06 | $223.34 | $989.90 | $22.08 | $230.83 | $90.00 | $1,556.16 | $243,194.76 |
| 125 | 2029/07 | $224.25 | $988.99 | $22.08 | $230.83 | $90.00 | $1,556.16 | $242,970.52 |
| 126 | 2029/08 | $225.16 | $988.08 | $22.08 | $230.83 | $90.00 | $1,556.16 | $242,745.36 |
| 127 | 2029/09 | $226.07 | $987.16 | $22.08 | $230.83 | $90.00 | $1,556.16 | $242,519.28 |
| 128 | 2029/10 | $226.99 | $986.25 | $22.08 | $230.83 | $90.00 | $1,556.16 | $242,292.29 |
| 129 | 2029/11 | $227.92 | $985.32 | $22.08 | $230.83 | $90.00 | $1,556.16 | $242,064.37 |
| 130 | 2029/12 | $228.84 | $984.40 | $22.08 | $230.83 | $90.00 | $1,556.16 | $241,835.53 |
| 131 | 2030/01 | $229.77 | $983.46 | $22.08 | $230.83 | $90.00 | $1,556.16 | $241,605.76 |
| 132 | 2030/02 | $230.71 | $982.53 | $22.08 | $230.83 | $90.00 | $1,556.16 | $241,375.05 |
| 133 | 2030/03 | $231.65 | $981.59 | $22.08 | $230.83 | $90.00 | $1,556.16 | $241,143.40 |
| 134 | 2030/04 | $232.59 | $980.65 | $22.08 | $230.83 | $90.00 | $1,556.16 | $240,910.81 |
| 135 | 2030/05 | $233.53 | $979.70 | $22.08 | $230.83 | $90.00 | $1,556.16 | $240,677.28 |
| 136 | 2030/06 | $234.48 | $978.75 | $22.08 | $230.83 | $90.00 | $1,556.16 | $240,442.79 |
| 137 | 2030/07 | $235.44 | $977.80 | $22.08 | $230.83 | $90.00 | $1,556.16 | $240,207.36 |
| 138 | 2030/08 | $236.40 | $976.84 | $22.08 | $230.83 | $90.00 | $1,556.16 | $239,970.96 |
| 139 | 2030/09 | $237.36 | $975.88 | $22.08 | $230.83 | $90.00 | $1,556.16 | $239,733.60 |
| 140 | 2030/10 | $238.32 | $974.92 | $22.08 | $230.83 | $90.00 | $1,556.16 | $239,495.28 |
| 141 | 2030/11 | $239.29 | $973.95 | $22.08 | $230.83 | $90.00 | $1,556.16 | $239,255.99 |
| 142 | 2030/12 | $240.26 | $972.97 | $22.08 | $230.83 | $90.00 | $1,556.16 | $239,015.73 |
| 143 | 2031/01 | $241.24 | $972.00 | $22.08 | $230.83 | $90.00 | $1,556.16 | $238,774.49 |
| 144 | 2031/02 | $242.22 | $971.02 | $22.08 | $230.83 | $90.00 | $1,556.16 | $238,532.26 |
| 145 | 2031/03 | $243.21 | $970.03 | $22.08 | $230.83 | $90.00 | $1,556.16 | $238,289.06 |
| 146 | 2031/04 | $244.20 | $969.04 | $22.08 | $230.83 | $90.00 | $1,556.16 | $238,044.86 |
| 147 | 2031/05 | $245.19 | $968.05 | $22.08 | $230.83 | $90.00 | $1,556.16 | $237,799.67 |
| 148 | 2031/06 | $246.19 | $967.05 | $22.08 | $230.83 | $90.00 | $1,556.16 | $237,553.48 |
| 149 | 2031/07 | $247.19 | $966.05 | $22.08 | $230.83 | $90.00 | $1,556.16 | $237,306.30 |
| 150 | 2031/08 | $248.19 | $965.05 | $22.08 | $230.83 | $90.00 | $1,556.16 | $237,058.10 |
| 151 | 2031/09 | $249.20 | $964.04 | $22.08 | $230.83 | $90.00 | $1,556.16 | $236,808.90 |
| 152 | 2031/10 | $250.22 | $963.02 | $22.08 | $230.83 | $90.00 | $1,556.16 | $236,558.69 |
| 153 | 2031/11 | $251.23 | $962.01 | $22.08 | $230.83 | $90.00 | $1,556.16 | $236,307.45 |
| 154 | 2031/12 | $252.25 | $960.98 | $22.08 | $230.83 | $90.00 | $1,556.16 | $236,055.20 |
| 155 | 2032/01 | $253.28 | $959.96 | $22.08 | $230.83 | $90.00 | $1,556.16 | $235,801.92 |
| 156 | 2032/02 | $254.31 | $958.93 | $22.08 | $230.83 | $90.00 | $1,556.16 | $235,547.61 |
| 157 | 2032/03 | $255.34 | $957.89 | $22.08 | $230.83 | $90.00 | $1,556.16 | $235,292.26 |
| 158 | 2032/04 | $256.38 | $956.86 | $22.08 | $230.83 | $90.00 | $1,556.16 | $235,035.88 |
| 159 | 2032/05 | $257.43 | $955.81 | $22.08 | $230.83 | $90.00 | $1,556.16 | $234,778.45 |
| 160 | 2032/06 | $258.47 | $954.77 | $22.08 | $230.83 | $90.00 | $1,556.16 | $234,519.98 |
| 161 | 2032/07 | $259.52 | $953.71 | $22.08 | $230.83 | $90.00 | $1,556.16 | $234,260.46 |
| 162 | 2032/08 | $260.58 | $952.66 | $22.08 | $230.83 | $90.00 | $1,556.16 | $233,999.88 |
| 163 | 2032/09 | $261.64 | $951.60 | $22.08 | $230.83 | $90.00 | $1,556.16 | $233,738.24 |
| 164 | 2032/10 | $262.70 | $950.54 | $22.08 | $230.83 | $90.00 | $1,556.16 | $233,475.53 |
| 165 | 2032/11 | $263.77 | $949.47 | $22.08 | $230.83 | $90.00 | $1,556.16 | $233,211.76 |
| 166 | 2032/12 | $264.84 | $948.39 | $22.08 | $230.83 | $90.00 | $1,556.16 | $232,946.92 |
| 167 | 2033/01 | $265.92 | $947.32 | $22.08 | $230.83 | $90.00 | $1,556.16 | $232,681.00 |
| 168 | 2033/02 | $267.00 | $946.24 | $22.08 | $230.83 | $90.00 | $1,556.16 | $232,414.00 |
| 169 | 2033/03 | $268.09 | $945.15 | $22.08 | $230.83 | $90.00 | $1,556.16 | $232,145.91 |
| 170 | 2033/04 | $269.18 | $944.06 | $22.08 | $230.83 | $90.00 | $1,556.16 | $231,876.73 |
| 171 | 2033/05 | $270.27 | $942.97 | $22.08 | $230.83 | $90.00 | $1,556.16 | $231,606.46 |
| 172 | 2033/06 | $271.37 | $941.87 | $22.08 | $230.83 | $90.00 | $1,556.16 | $231,335.08 |
| 173 | 2033/07 | $272.48 | $940.76 | $22.08 | $230.83 | $90.00 | $1,556.16 | $231,062.61 |
| 174 | 2033/08 | $273.58 | $939.65 | $22.08 | $230.83 | $90.00 | $1,556.16 | $230,789.02 |
| 175 | 2033/09 | $274.70 | $938.54 | $22.08 | $230.83 | $90.00 | $1,556.16 | $230,514.33 |
| 176 | 2033/10 | $275.81 | $937.42 | $22.08 | $230.83 | $90.00 | $1,556.16 | $230,238.51 |
| 177 | 2033/11 | $276.94 | $936.30 | $22.08 | $230.83 | $90.00 | $1,556.16 | $229,961.58 |
| 178 | 2033/12 | $278.06 | $935.18 | $22.08 | $230.83 | $90.00 | $1,556.16 | $229,683.52 |
| 179 | 2034/01 | $279.19 | $934.05 | $22.08 | $230.83 | $90.00 | $1,556.16 | $229,404.33 |
| 180 | 2034/02 | $280.33 | $932.91 | $22.08 | $230.83 | $90.00 | $1,556.16 | $229,124.00 |
| 181 | 2034/03 | $281.47 | $931.77 | $22.08 | $230.83 | $90.00 | $1,556.16 | $228,842.53 |
| 182 | 2034/04 | $282.61 | $930.63 | $22.08 | $230.83 | $90.00 | $1,556.16 | $228,559.92 |
| 183 | 2034/05 | $283.76 | $929.48 | $22.08 | $230.83 | $90.00 | $1,556.16 | $228,276.16 |
| 184 | 2034/06 | $284.92 | $928.32 | $22.08 | $230.83 | $90.00 | $1,556.16 | $227,991.24 |
| 185 | 2034/07 | $286.07 | $927.16 | $22.08 | $230.83 | $90.00 | $1,556.16 | $227,705.17 |
| 186 | 2034/08 | $287.24 | $926.00 | $22.08 | $230.83 | $90.00 | $1,556.16 | $227,417.93 |
| 187 | 2034/09 | $288.41 | $924.83 | $22.08 | $230.83 | $90.00 | $1,556.16 | $227,129.52 |
| 188 | 2034/10 | $289.58 | $923.66 | $22.08 | $230.83 | $90.00 | $1,556.16 | $226,839.95 |
| 189 | 2034/11 | $290.76 | $922.48 | $22.08 | $230.83 | $90.00 | $1,556.16 | $226,549.19 |
| 190 | 2034/12 | $291.94 | $921.30 | $22.08 | $230.83 | $90.00 | $1,556.16 | $226,257.25 |
| 191 | 2035/01 | $293.13 | $920.11 | $22.08 | $230.83 | $90.00 | $1,556.16 | $225,964.12 |
| 192 | 2035/02 | $294.32 | $918.92 | $22.08 | $230.83 | $90.00 | $1,556.16 | $225,669.81 |
| 193 | 2035/03 | $295.51 | $917.72 | $22.08 | $230.83 | $90.00 | $1,556.16 | $225,374.29 |
| 194 | 2035/04 | $296.72 | $916.52 | $22.08 | $230.83 | $90.00 | $1,556.16 | $225,077.58 |
| 195 | 2035/05 | $297.92 | $915.32 | $22.08 | $230.83 | $90.00 | $1,556.16 | $224,779.65 |
| 196 | 2035/06 | $299.13 | $914.10 | $22.08 | $230.83 | $90.00 | $1,556.16 | $224,480.52 |
| 197 | 2035/07 | $300.35 | $912.89 | $22.08 | $230.83 | $90.00 | $1,556.16 | $224,180.17 |
| 198 | 2035/08 | $301.57 | $911.67 | $22.08 | $230.83 | $90.00 | $1,556.16 | $223,878.59 |
| 199 | 2035/09 | $302.80 | $910.44 | $22.08 | $230.83 | $90.00 | $1,556.16 | $223,575.80 |
| 200 | 2035/10 | $304.03 | $909.21 | $22.08 | $230.83 | $90.00 | $1,556.16 | $223,271.77 |
| 201 | 2035/11 | $305.27 | $907.97 | $22.08 | $230.83 | $90.00 | $1,556.16 | $222,966.50 |
| 202 | 2035/12 | $306.51 | $906.73 | $22.08 | $230.83 | $90.00 | $1,556.16 | $222,659.99 |
| 203 | 2036/01 | $307.75 | $905.48 | $22.08 | $230.83 | $90.00 | $1,556.16 | $222,352.24 |
| 204 | 2036/02 | $309.01 | $904.23 | $22.08 | $230.83 | $90.00 | $1,556.16 | $222,043.23 |
| 205 | 2036/03 | $310.26 | $902.98 | $22.08 | $230.83 | $90.00 | $1,556.16 | $221,732.97 |
| 206 | 2036/04 | $311.52 | $901.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $221,421.44 |
| 207 | 2036/05 | $312.79 | $900.45 | $0.00 | $230.83 | $90.00 | $1,534.07 | $221,108.65 |
| 208 | 2036/06 | $314.06 | $899.18 | $0.00 | $230.83 | $90.00 | $1,534.07 | $220,794.59 |
| 209 | 2036/07 | $315.34 | $897.90 | $0.00 | $230.83 | $90.00 | $1,534.07 | $220,479.25 |
| 210 | 2036/08 | $316.62 | $896.62 | $0.00 | $230.83 | $90.00 | $1,534.07 | $220,162.63 |
| 211 | 2036/09 | $317.91 | $895.33 | $0.00 | $230.83 | $90.00 | $1,534.07 | $219,844.71 |
| 212 | 2036/10 | $319.20 | $894.04 | $0.00 | $230.83 | $90.00 | $1,534.07 | $219,525.51 |
| 213 | 2036/11 | $320.50 | $892.74 | $0.00 | $230.83 | $90.00 | $1,534.07 | $219,205.01 |
| 214 | 2036/12 | $321.80 | $891.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $218,883.21 |
| 215 | 2037/01 | $323.11 | $890.13 | $0.00 | $230.83 | $90.00 | $1,534.07 | $218,560.09 |
| 216 | 2037/02 | $324.43 | $888.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $218,235.66 |
| 217 | 2037/03 | $325.75 | $887.49 | $0.00 | $230.83 | $90.00 | $1,534.07 | $217,909.92 |
| 218 | 2037/04 | $327.07 | $886.17 | $0.00 | $230.83 | $90.00 | $1,534.07 | $217,582.85 |
| 219 | 2037/05 | $328.40 | $884.84 | $0.00 | $230.83 | $90.00 | $1,534.07 | $217,254.44 |
| 220 | 2037/06 | $329.74 | $883.50 | $0.00 | $230.83 | $90.00 | $1,534.07 | $216,924.71 |
| 221 | 2037/07 | $331.08 | $882.16 | $0.00 | $230.83 | $90.00 | $1,534.07 | $216,593.63 |
| 222 | 2037/08 | $332.42 | $880.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $216,261.21 |
| 223 | 2037/09 | $333.78 | $879.46 | $0.00 | $230.83 | $90.00 | $1,534.07 | $215,927.43 |
| 224 | 2037/10 | $335.13 | $878.10 | $0.00 | $230.83 | $90.00 | $1,534.07 | $215,592.30 |
| 225 | 2037/11 | $336.50 | $876.74 | $0.00 | $230.83 | $90.00 | $1,534.07 | $215,255.80 |
| 226 | 2037/12 | $337.86 | $875.37 | $0.00 | $230.83 | $90.00 | $1,534.07 | $214,917.93 |
| 227 | 2038/01 | $339.24 | $874.00 | $0.00 | $230.83 | $90.00 | $1,534.07 | $214,578.69 |
| 228 | 2038/02 | $340.62 | $872.62 | $0.00 | $230.83 | $90.00 | $1,534.07 | $214,238.08 |
| 229 | 2038/03 | $342.00 | $871.23 | $0.00 | $230.83 | $90.00 | $1,534.07 | $213,896.07 |
| 230 | 2038/04 | $343.39 | $869.84 | $0.00 | $230.83 | $90.00 | $1,534.07 | $213,552.68 |
| 231 | 2038/05 | $344.79 | $868.45 | $0.00 | $230.83 | $90.00 | $1,534.07 | $213,207.89 |
| 232 | 2038/06 | $346.19 | $867.05 | $0.00 | $230.83 | $90.00 | $1,534.07 | $212,861.69 |
| 233 | 2038/07 | $347.60 | $865.64 | $0.00 | $230.83 | $90.00 | $1,534.07 | $212,514.09 |
| 234 | 2038/08 | $349.01 | $864.22 | $0.00 | $230.83 | $90.00 | $1,534.07 | $212,165.08 |
| 235 | 2038/09 | $350.43 | $862.80 | $0.00 | $230.83 | $90.00 | $1,534.07 | $211,814.64 |
| 236 | 2038/10 | $351.86 | $861.38 | $0.00 | $230.83 | $90.00 | $1,534.07 | $211,462.79 |
| 237 | 2038/11 | $353.29 | $859.95 | $0.00 | $230.83 | $90.00 | $1,534.07 | $211,109.50 |
| 238 | 2038/12 | $354.73 | $858.51 | $0.00 | $230.83 | $90.00 | $1,534.07 | $210,754.77 |
| 239 | 2039/01 | $356.17 | $857.07 | $0.00 | $230.83 | $90.00 | $1,534.07 | $210,398.60 |
| 240 | 2039/02 | $357.62 | $855.62 | $0.00 | $230.83 | $90.00 | $1,534.07 | $210,040.98 |
| 241 | 2039/03 | $359.07 | $854.17 | $0.00 | $230.83 | $90.00 | $1,534.07 | $209,681.91 |
| 242 | 2039/04 | $360.53 | $852.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $209,321.38 |
| 243 | 2039/05 | $362.00 | $851.24 | $0.00 | $230.83 | $90.00 | $1,534.07 | $208,959.38 |
| 244 | 2039/06 | $363.47 | $849.77 | $0.00 | $230.83 | $90.00 | $1,534.07 | $208,595.91 |
| 245 | 2039/07 | $364.95 | $848.29 | $0.00 | $230.83 | $90.00 | $1,534.07 | $208,230.96 |
| 246 | 2039/08 | $366.43 | $846.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $207,864.53 |
| 247 | 2039/09 | $367.92 | $845.32 | $0.00 | $230.83 | $90.00 | $1,534.07 | $207,496.61 |
| 248 | 2039/10 | $369.42 | $843.82 | $0.00 | $230.83 | $90.00 | $1,534.07 | $207,127.19 |
| 249 | 2039/11 | $370.92 | $842.32 | $0.00 | $230.83 | $90.00 | $1,534.07 | $206,756.27 |
| 250 | 2039/12 | $372.43 | $840.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $206,383.84 |
| 251 | 2040/01 | $373.94 | $839.29 | $0.00 | $230.83 | $90.00 | $1,534.07 | $206,009.89 |
| 252 | 2040/02 | $375.46 | $837.77 | $0.00 | $230.83 | $90.00 | $1,534.07 | $205,634.43 |
| 253 | 2040/03 | $376.99 | $836.25 | $0.00 | $230.83 | $90.00 | $1,534.07 | $205,257.44 |
| 254 | 2040/04 | $378.52 | $834.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $204,878.91 |
| 255 | 2040/05 | $380.06 | $833.17 | $0.00 | $230.83 | $90.00 | $1,534.07 | $204,498.85 |
| 256 | 2040/06 | $381.61 | $831.63 | $0.00 | $230.83 | $90.00 | $1,534.07 | $204,117.24 |
| 257 | 2040/07 | $383.16 | $830.08 | $0.00 | $230.83 | $90.00 | $1,534.07 | $203,734.07 |
| 258 | 2040/08 | $384.72 | $828.52 | $0.00 | $230.83 | $90.00 | $1,534.07 | $203,349.35 |
| 259 | 2040/09 | $386.28 | $826.95 | $0.00 | $230.83 | $90.00 | $1,534.07 | $202,963.07 |
| 260 | 2040/10 | $387.86 | $825.38 | $0.00 | $230.83 | $90.00 | $1,534.07 | $202,575.22 |
| 261 | 2040/11 | $389.43 | $823.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $202,185.78 |
| 262 | 2040/12 | $391.02 | $822.22 | $0.00 | $230.83 | $90.00 | $1,534.07 | $201,794.77 |
| 263 | 2041/01 | $392.61 | $820.63 | $0.00 | $230.83 | $90.00 | $1,534.07 | $201,402.16 |
| 264 | 2041/02 | $394.20 | $819.04 | $0.00 | $230.83 | $90.00 | $1,534.07 | $201,007.96 |
| 265 | 2041/03 | $395.81 | $817.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $200,612.15 |
| 266 | 2041/04 | $397.42 | $815.82 | $0.00 | $230.83 | $90.00 | $1,534.07 | $200,214.73 |
| 267 | 2041/05 | $399.03 | $814.21 | $0.00 | $230.83 | $90.00 | $1,534.07 | $199,815.70 |
| 268 | 2041/06 | $400.65 | $812.58 | $0.00 | $230.83 | $90.00 | $1,534.07 | $199,415.05 |
| 269 | 2041/07 | $402.28 | $810.95 | $0.00 | $230.83 | $90.00 | $1,534.07 | $199,012.76 |
| 270 | 2041/08 | $403.92 | $809.32 | $0.00 | $230.83 | $90.00 | $1,534.07 | $198,608.84 |
| 271 | 2041/09 | $405.56 | $807.68 | $0.00 | $230.83 | $90.00 | $1,534.07 | $198,203.28 |
| 272 | 2041/10 | $407.21 | $806.03 | $0.00 | $230.83 | $90.00 | $1,534.07 | $197,796.07 |
| 273 | 2041/11 | $408.87 | $804.37 | $0.00 | $230.83 | $90.00 | $1,534.07 | $197,387.20 |
| 274 | 2041/12 | $410.53 | $802.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $196,976.67 |
| 275 | 2042/01 | $412.20 | $801.04 | $0.00 | $230.83 | $90.00 | $1,534.07 | $196,564.47 |
| 276 | 2042/02 | $413.88 | $799.36 | $0.00 | $230.83 | $90.00 | $1,534.07 | $196,150.60 |
| 277 | 2042/03 | $415.56 | $797.68 | $0.00 | $230.83 | $90.00 | $1,534.07 | $195,735.04 |
| 278 | 2042/04 | $417.25 | $795.99 | $0.00 | $230.83 | $90.00 | $1,534.07 | $195,317.79 |
| 279 | 2042/05 | $418.95 | $794.29 | $0.00 | $230.83 | $90.00 | $1,534.07 | $194,898.84 |
| 280 | 2042/06 | $420.65 | $792.59 | $0.00 | $230.83 | $90.00 | $1,534.07 | $194,478.19 |
| 281 | 2042/07 | $422.36 | $790.88 | $0.00 | $230.83 | $90.00 | $1,534.07 | $194,055.83 |
| 282 | 2042/08 | $424.08 | $789.16 | $0.00 | $230.83 | $90.00 | $1,534.07 | $193,631.75 |
| 283 | 2042/09 | $425.80 | $787.44 | $0.00 | $230.83 | $90.00 | $1,534.07 | $193,205.95 |
| 284 | 2042/10 | $427.53 | $785.70 | $0.00 | $230.83 | $90.00 | $1,534.07 | $192,778.41 |
| 285 | 2042/11 | $429.27 | $783.97 | $0.00 | $230.83 | $90.00 | $1,534.07 | $192,349.14 |
| 286 | 2042/12 | $431.02 | $782.22 | $0.00 | $230.83 | $90.00 | $1,534.07 | $191,918.12 |
| 287 | 2043/01 | $432.77 | $780.47 | $0.00 | $230.83 | $90.00 | $1,534.07 | $191,485.35 |
| 288 | 2043/02 | $434.53 | $778.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $191,050.82 |
| 289 | 2043/03 | $436.30 | $776.94 | $0.00 | $230.83 | $90.00 | $1,534.07 | $190,614.52 |
| 290 | 2043/04 | $438.07 | $775.17 | $0.00 | $230.83 | $90.00 | $1,534.07 | $190,176.45 |
| 291 | 2043/05 | $439.85 | $773.38 | $0.00 | $230.83 | $90.00 | $1,534.07 | $189,736.59 |
| 292 | 2043/06 | $441.64 | $771.60 | $0.00 | $230.83 | $90.00 | $1,534.07 | $189,294.95 |
| 293 | 2043/07 | $443.44 | $769.80 | $0.00 | $230.83 | $90.00 | $1,534.07 | $188,851.51 |
| 294 | 2043/08 | $445.24 | $768.00 | $0.00 | $230.83 | $90.00 | $1,534.07 | $188,406.27 |
| 295 | 2043/09 | $447.05 | $766.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $187,959.22 |
| 296 | 2043/10 | $448.87 | $764.37 | $0.00 | $230.83 | $90.00 | $1,534.07 | $187,510.35 |
| 297 | 2043/11 | $450.70 | $762.54 | $0.00 | $230.83 | $90.00 | $1,534.07 | $187,059.65 |
| 298 | 2043/12 | $452.53 | $760.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $186,607.12 |
| 299 | 2044/01 | $454.37 | $758.87 | $0.00 | $230.83 | $90.00 | $1,534.07 | $186,152.75 |
| 300 | 2044/02 | $456.22 | $757.02 | $0.00 | $230.83 | $90.00 | $1,534.07 | $185,696.53 |
| 301 | 2044/03 | $458.07 | $755.17 | $0.00 | $230.83 | $90.00 | $1,534.07 | $185,238.46 |
| 302 | 2044/04 | $459.94 | $753.30 | $0.00 | $230.83 | $90.00 | $1,534.07 | $184,778.53 |
| 303 | 2044/05 | $461.81 | $751.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $184,316.72 |
| 304 | 2044/06 | $463.68 | $749.55 | $0.00 | $230.83 | $90.00 | $1,534.07 | $183,853.04 |
| 305 | 2044/07 | $465.57 | $747.67 | $0.00 | $230.83 | $90.00 | $1,534.07 | $183,387.47 |
| 306 | 2044/08 | $467.46 | $745.78 | $0.00 | $230.83 | $90.00 | $1,534.07 | $182,920.00 |
| 307 | 2044/09 | $469.36 | $743.87 | $0.00 | $230.83 | $90.00 | $1,534.07 | $182,450.64 |
| 308 | 2044/10 | $471.27 | $741.97 | $0.00 | $230.83 | $90.00 | $1,534.07 | $181,979.37 |
| 309 | 2044/11 | $473.19 | $740.05 | $0.00 | $230.83 | $90.00 | $1,534.07 | $181,506.18 |
| 310 | 2044/12 | $475.11 | $738.13 | $0.00 | $230.83 | $90.00 | $1,534.07 | $181,031.06 |
| 311 | 2045/01 | $477.05 | $736.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $180,554.02 |
| 312 | 2045/02 | $478.99 | $734.25 | $0.00 | $230.83 | $90.00 | $1,534.07 | $180,075.03 |
| 313 | 2045/03 | $480.93 | $732.31 | $0.00 | $230.83 | $90.00 | $1,534.07 | $179,594.10 |
| 314 | 2045/04 | $482.89 | $730.35 | $0.00 | $230.83 | $90.00 | $1,534.07 | $179,111.21 |
| 315 | 2045/05 | $484.85 | $728.39 | $0.00 | $230.83 | $90.00 | $1,534.07 | $178,626.36 |
| 316 | 2045/06 | $486.82 | $726.41 | $0.00 | $230.83 | $90.00 | $1,534.07 | $178,139.53 |
| 317 | 2045/07 | $488.80 | $724.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $177,650.73 |
| 318 | 2045/08 | $490.79 | $722.45 | $0.00 | $230.83 | $90.00 | $1,534.07 | $177,159.94 |
| 319 | 2045/09 | $492.79 | $720.45 | $0.00 | $230.83 | $90.00 | $1,534.07 | $176,667.15 |
| 320 | 2045/10 | $494.79 | $718.45 | $0.00 | $230.83 | $90.00 | $1,534.07 | $176,172.36 |
| 321 | 2045/11 | $496.80 | $716.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $175,675.55 |
| 322 | 2045/12 | $498.82 | $714.41 | $0.00 | $230.83 | $90.00 | $1,534.07 | $175,176.73 |
| 323 | 2046/01 | $500.85 | $712.39 | $0.00 | $230.83 | $90.00 | $1,534.07 | $174,675.88 |
| 324 | 2046/02 | $502.89 | $710.35 | $0.00 | $230.83 | $90.00 | $1,534.07 | $174,172.99 |
| 325 | 2046/03 | $504.94 | $708.30 | $0.00 | $230.83 | $90.00 | $1,534.07 | $173,668.05 |
| 326 | 2046/04 | $506.99 | $706.25 | $0.00 | $230.83 | $90.00 | $1,534.07 | $173,161.06 |
| 327 | 2046/05 | $509.05 | $704.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $172,652.01 |
| 328 | 2046/06 | $511.12 | $702.12 | $0.00 | $230.83 | $90.00 | $1,534.07 | $172,140.89 |
| 329 | 2046/07 | $513.20 | $700.04 | $0.00 | $230.83 | $90.00 | $1,534.07 | $171,627.69 |
| 330 | 2046/08 | $515.29 | $697.95 | $0.00 | $230.83 | $90.00 | $1,534.07 | $171,112.41 |
| 331 | 2046/09 | $517.38 | $695.86 | $0.00 | $230.83 | $90.00 | $1,534.07 | $170,595.03 |
| 332 | 2046/10 | $519.49 | $693.75 | $0.00 | $230.83 | $90.00 | $1,534.07 | $170,075.54 |
| 333 | 2046/11 | $521.60 | $691.64 | $0.00 | $230.83 | $90.00 | $1,534.07 | $169,553.94 |
| 334 | 2046/12 | $523.72 | $689.52 | $0.00 | $230.83 | $90.00 | $1,534.07 | $169,030.22 |
| 335 | 2047/01 | $525.85 | $687.39 | $0.00 | $230.83 | $90.00 | $1,534.07 | $168,504.37 |
| 336 | 2047/02 | $527.99 | $685.25 | $0.00 | $230.83 | $90.00 | $1,534.07 | $167,976.39 |
| 337 | 2047/03 | $530.13 | $683.10 | $0.00 | $230.83 | $90.00 | $1,534.07 | $167,446.25 |
| 338 | 2047/04 | $532.29 | $680.95 | $0.00 | $230.83 | $90.00 | $1,534.07 | $166,913.96 |
| 339 | 2047/05 | $534.46 | $678.78 | $0.00 | $230.83 | $90.00 | $1,534.07 | $166,379.51 |
| 340 | 2047/06 | $536.63 | $676.61 | $0.00 | $230.83 | $90.00 | $1,534.07 | $165,842.88 |
| 341 | 2047/07 | $538.81 | $674.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $165,304.07 |
| 342 | 2047/08 | $541.00 | $672.24 | $0.00 | $230.83 | $90.00 | $1,534.07 | $164,763.07 |
| 343 | 2047/09 | $543.20 | $670.04 | $0.00 | $230.83 | $90.00 | $1,534.07 | $164,219.86 |
| 344 | 2047/10 | $545.41 | $667.83 | $0.00 | $230.83 | $90.00 | $1,534.07 | $163,674.45 |
| 345 | 2047/11 | $547.63 | $665.61 | $0.00 | $230.83 | $90.00 | $1,534.07 | $163,126.82 |
| 346 | 2047/12 | $549.86 | $663.38 | $0.00 | $230.83 | $90.00 | $1,534.07 | $162,576.97 |
| 347 | 2048/01 | $552.09 | $661.15 | $0.00 | $230.83 | $90.00 | $1,534.07 | $162,024.87 |
| 348 | 2048/02 | $554.34 | $658.90 | $0.00 | $230.83 | $90.00 | $1,534.07 | $161,470.54 |
| 349 | 2048/03 | $556.59 | $656.65 | $0.00 | $230.83 | $90.00 | $1,534.07 | $160,913.95 |
| 350 | 2048/04 | $558.86 | $654.38 | $0.00 | $230.83 | $90.00 | $1,534.07 | $160,355.09 |
| 351 | 2048/05 | $561.13 | $652.11 | $0.00 | $230.83 | $90.00 | $1,534.07 | $159,793.96 |
| 352 | 2048/06 | $563.41 | $649.83 | $0.00 | $230.83 | $90.00 | $1,534.07 | $159,230.55 |
| 353 | 2048/07 | $565.70 | $647.54 | $0.00 | $230.83 | $90.00 | $1,534.07 | $158,664.85 |
| 354 | 2048/08 | $568.00 | $645.24 | $0.00 | $230.83 | $90.00 | $1,534.07 | $158,096.85 |
| 355 | 2048/09 | $570.31 | $642.93 | $0.00 | $230.83 | $90.00 | $1,534.07 | $157,526.54 |
| 356 | 2048/10 | $572.63 | $640.61 | $0.00 | $230.83 | $90.00 | $1,534.07 | $156,953.91 |
| 357 | 2048/11 | $574.96 | $638.28 | $0.00 | $230.83 | $90.00 | $1,534.07 | $156,378.95 |
| 358 | 2048/12 | $577.30 | $635.94 | $0.00 | $230.83 | $90.00 | $1,534.07 | $155,801.65 |
| 359 | 2049/01 | $579.65 | $633.59 | $0.00 | $230.83 | $90.00 | $1,534.07 | $155,222.01 |
| 360 | 2049/02 | $582.00 | $631.24 | $0.00 | $230.83 | $90.00 | $1,534.07 | $154,640.00 |
| 361 | 2049/03 | $584.37 | $628.87 | $0.00 | $230.83 | $90.00 | $1,534.07 | $154,055.64 |
| 362 | 2049/04 | $586.75 | $626.49 | $0.00 | $230.83 | $90.00 | $1,534.07 | $153,468.89 |
| 363 | 2049/05 | $589.13 | $624.11 | $0.00 | $230.83 | $90.00 | $1,534.07 | $152,879.76 |
| 364 | 2049/06 | $591.53 | $621.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $152,288.23 |
| 365 | 2049/07 | $593.93 | $619.31 | $0.00 | $230.83 | $90.00 | $1,534.07 | $151,694.30 |
| 366 | 2049/08 | $596.35 | $616.89 | $0.00 | $230.83 | $90.00 | $1,534.07 | $151,097.95 |
| 367 | 2049/09 | $598.77 | $614.46 | $0.00 | $230.83 | $90.00 | $1,534.07 | $150,499.18 |
| 368 | 2049/10 | $601.21 | $612.03 | $0.00 | $230.83 | $90.00 | $1,534.07 | $149,897.97 |
| 369 | 2049/11 | $603.65 | $609.59 | $0.00 | $230.83 | $90.00 | $1,534.07 | $149,294.31 |
| 370 | 2049/12 | $606.11 | $607.13 | $0.00 | $230.83 | $90.00 | $1,534.07 | $148,688.21 |
| 371 | 2050/01 | $608.57 | $604.67 | $0.00 | $230.83 | $90.00 | $1,534.07 | $148,079.63 |
| 372 | 2050/02 | $611.05 | $602.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $147,468.58 |
| 373 | 2050/03 | $613.53 | $599.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $146,855.05 |
| 374 | 2050/04 | $616.03 | $597.21 | $0.00 | $230.83 | $90.00 | $1,534.07 | $146,239.02 |
| 375 | 2050/05 | $618.53 | $594.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $145,620.49 |
| 376 | 2050/06 | $621.05 | $592.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $144,999.44 |
| 377 | 2050/07 | $623.57 | $589.66 | $0.00 | $230.83 | $90.00 | $1,534.07 | $144,375.87 |
| 378 | 2050/08 | $626.11 | $587.13 | $0.00 | $230.83 | $90.00 | $1,534.07 | $143,749.76 |
| 379 | 2050/09 | $628.66 | $584.58 | $0.00 | $230.83 | $90.00 | $1,534.07 | $143,121.10 |
| 380 | 2050/10 | $631.21 | $582.03 | $0.00 | $230.83 | $90.00 | $1,534.07 | $142,489.89 |
| 381 | 2050/11 | $633.78 | $579.46 | $0.00 | $230.83 | $90.00 | $1,534.07 | $141,856.11 |
| 382 | 2050/12 | $636.36 | $576.88 | $0.00 | $230.83 | $90.00 | $1,534.07 | $141,219.75 |
| 383 | 2051/01 | $638.94 | $574.29 | $0.00 | $230.83 | $90.00 | $1,534.07 | $140,580.81 |
| 384 | 2051/02 | $641.54 | $571.70 | $0.00 | $230.83 | $90.00 | $1,534.07 | $139,939.26 |
| 385 | 2051/03 | $644.15 | $569.09 | $0.00 | $230.83 | $90.00 | $1,534.07 | $139,295.11 |
| 386 | 2051/04 | $646.77 | $566.47 | $0.00 | $230.83 | $90.00 | $1,534.07 | $138,648.34 |
| 387 | 2051/05 | $649.40 | $563.84 | $0.00 | $230.83 | $90.00 | $1,534.07 | $137,998.94 |
| 388 | 2051/06 | $652.04 | $561.20 | $0.00 | $230.83 | $90.00 | $1,534.07 | $137,346.90 |
| 389 | 2051/07 | $654.69 | $558.54 | $0.00 | $230.83 | $90.00 | $1,534.07 | $136,692.20 |
| 390 | 2051/08 | $657.36 | $555.88 | $0.00 | $230.83 | $90.00 | $1,534.07 | $136,034.84 |
| 391 | 2051/09 | $660.03 | $553.21 | $0.00 | $230.83 | $90.00 | $1,534.07 | $135,374.81 |
| 392 | 2051/10 | $662.71 | $550.52 | $0.00 | $230.83 | $90.00 | $1,534.07 | $134,712.10 |
| 393 | 2051/11 | $665.41 | $547.83 | $0.00 | $230.83 | $90.00 | $1,534.07 | $134,046.69 |
| 394 | 2051/12 | $668.12 | $545.12 | $0.00 | $230.83 | $90.00 | $1,534.07 | $133,378.58 |
| 395 | 2052/01 | $670.83 | $542.41 | $0.00 | $230.83 | $90.00 | $1,534.07 | $132,707.74 |
| 396 | 2052/02 | $673.56 | $539.68 | $0.00 | $230.83 | $90.00 | $1,534.07 | $132,034.18 |
| 397 | 2052/03 | $676.30 | $536.94 | $0.00 | $230.83 | $90.00 | $1,534.07 | $131,357.88 |
| 398 | 2052/04 | $679.05 | $534.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $130,678.83 |
| 399 | 2052/05 | $681.81 | $531.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $129,997.02 |
| 400 | 2052/06 | $684.58 | $528.65 | $0.00 | $230.83 | $90.00 | $1,534.07 | $129,312.44 |
| 401 | 2052/07 | $687.37 | $525.87 | $0.00 | $230.83 | $90.00 | $1,534.07 | $128,625.07 |
| 402 | 2052/08 | $690.16 | $523.08 | $0.00 | $230.83 | $90.00 | $1,534.07 | $127,934.91 |
| 403 | 2052/09 | $692.97 | $520.27 | $0.00 | $230.83 | $90.00 | $1,534.07 | $127,241.94 |
| 404 | 2052/10 | $695.79 | $517.45 | $0.00 | $230.83 | $90.00 | $1,534.07 | $126,546.15 |
| 405 | 2052/11 | $698.62 | $514.62 | $0.00 | $230.83 | $90.00 | $1,534.07 | $125,847.53 |
| 406 | 2052/12 | $701.46 | $511.78 | $0.00 | $230.83 | $90.00 | $1,534.07 | $125,146.07 |
| 407 | 2053/01 | $704.31 | $508.93 | $0.00 | $230.83 | $90.00 | $1,534.07 | $124,441.76 |
| 408 | 2053/02 | $707.18 | $506.06 | $0.00 | $230.83 | $90.00 | $1,534.07 | $123,734.59 |
| 409 | 2053/03 | $710.05 | $503.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $123,024.54 |
| 410 | 2053/04 | $712.94 | $500.30 | $0.00 | $230.83 | $90.00 | $1,534.07 | $122,311.60 |
| 411 | 2053/05 | $715.84 | $497.40 | $0.00 | $230.83 | $90.00 | $1,534.07 | $121,595.76 |
| 412 | 2053/06 | $718.75 | $494.49 | $0.00 | $230.83 | $90.00 | $1,534.07 | $120,877.01 |
| 413 | 2053/07 | $721.67 | $491.57 | $0.00 | $230.83 | $90.00 | $1,534.07 | $120,155.34 |
| 414 | 2053/08 | $724.61 | $488.63 | $0.00 | $230.83 | $90.00 | $1,534.07 | $119,430.73 |
| 415 | 2053/09 | $727.55 | $485.68 | $0.00 | $230.83 | $90.00 | $1,534.07 | $118,703.18 |
| 416 | 2053/10 | $730.51 | $482.73 | $0.00 | $230.83 | $90.00 | $1,534.07 | $117,972.67 |
| 417 | 2053/11 | $733.48 | $479.76 | $0.00 | $230.83 | $90.00 | $1,534.07 | $117,239.18 |
| 418 | 2053/12 | $736.47 | $476.77 | $0.00 | $230.83 | $90.00 | $1,534.07 | $116,502.72 |
| 419 | 2054/01 | $739.46 | $473.78 | $0.00 | $230.83 | $90.00 | $1,534.07 | $115,763.26 |
| 420 | 2054/02 | $742.47 | $470.77 | $0.00 | $230.83 | $90.00 | $1,534.07 | $115,020.79 |
| 421 | 2054/03 | $745.49 | $467.75 | $0.00 | $230.83 | $90.00 | $1,534.07 | $114,275.30 |
| 422 | 2054/04 | $748.52 | $464.72 | $0.00 | $230.83 | $90.00 | $1,534.07 | $113,526.78 |
| 423 | 2054/05 | $751.56 | $461.68 | $0.00 | $230.83 | $90.00 | $1,534.07 | $112,775.22 |
| 424 | 2054/06 | $754.62 | $458.62 | $0.00 | $230.83 | $90.00 | $1,534.07 | $112,020.60 |
| 425 | 2054/07 | $757.69 | $455.55 | $0.00 | $230.83 | $90.00 | $1,534.07 | $111,262.91 |
| 426 | 2054/08 | $760.77 | $452.47 | $0.00 | $230.83 | $90.00 | $1,534.07 | $110,502.14 |
| 427 | 2054/09 | $763.86 | $449.38 | $0.00 | $230.83 | $90.00 | $1,534.07 | $109,738.28 |
| 428 | 2054/10 | $766.97 | $446.27 | $0.00 | $230.83 | $90.00 | $1,534.07 | $108,971.31 |
| 429 | 2054/11 | $770.09 | $443.15 | $0.00 | $230.83 | $90.00 | $1,534.07 | $108,201.22 |
| 430 | 2054/12 | $773.22 | $440.02 | $0.00 | $230.83 | $90.00 | $1,534.07 | $107,428.00 |
| 431 | 2055/01 | $776.36 | $436.87 | $0.00 | $230.83 | $90.00 | $1,534.07 | $106,651.64 |
| 432 | 2055/02 | $779.52 | $433.72 | $0.00 | $230.83 | $90.00 | $1,534.07 | $105,872.11 |
| 433 | 2055/03 | $782.69 | $430.55 | $0.00 | $230.83 | $90.00 | $1,534.07 | $105,089.42 |
| 434 | 2055/04 | $785.87 | $427.36 | $0.00 | $230.83 | $90.00 | $1,534.07 | $104,303.55 |
| 435 | 2055/05 | $789.07 | $424.17 | $0.00 | $230.83 | $90.00 | $1,534.07 | $103,514.48 |
| 436 | 2055/06 | $792.28 | $420.96 | $0.00 | $230.83 | $90.00 | $1,534.07 | $102,722.20 |
| 437 | 2055/07 | $795.50 | $417.74 | $0.00 | $230.83 | $90.00 | $1,534.07 | $101,926.70 |
| 438 | 2055/08 | $798.74 | $414.50 | $0.00 | $230.83 | $90.00 | $1,534.07 | $101,127.96 |
| 439 | 2055/09 | $801.98 | $411.25 | $0.00 | $230.83 | $90.00 | $1,534.07 | $100,325.97 |
| 440 | 2055/10 | $805.25 | $407.99 | $0.00 | $230.83 | $90.00 | $1,534.07 | $99,520.73 |
| 441 | 2055/11 | $808.52 | $404.72 | $0.00 | $230.83 | $90.00 | $1,534.07 | $98,712.21 |
| 442 | 2055/12 | $811.81 | $401.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $97,900.40 |
| 443 | 2056/01 | $815.11 | $398.13 | $0.00 | $230.83 | $90.00 | $1,534.07 | $97,085.29 |
| 444 | 2056/02 | $818.42 | $394.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $96,266.86 |
| 445 | 2056/03 | $821.75 | $391.49 | $0.00 | $230.83 | $90.00 | $1,534.07 | $95,445.11 |
| 446 | 2056/04 | $825.10 | $388.14 | $0.00 | $230.83 | $90.00 | $1,534.07 | $94,620.01 |
| 447 | 2056/05 | $828.45 | $384.79 | $0.00 | $230.83 | $90.00 | $1,534.07 | $93,791.56 |
| 448 | 2056/06 | $831.82 | $381.42 | $0.00 | $230.83 | $90.00 | $1,534.07 | $92,959.74 |
| 449 | 2056/07 | $835.20 | $378.04 | $0.00 | $230.83 | $90.00 | $1,534.07 | $92,124.54 |
| 450 | 2056/08 | $838.60 | $374.64 | $0.00 | $230.83 | $90.00 | $1,534.07 | $91,285.94 |
| 451 | 2056/09 | $842.01 | $371.23 | $0.00 | $230.83 | $90.00 | $1,534.07 | $90,443.93 |
| 452 | 2056/10 | $845.43 | $367.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $89,598.50 |
| 453 | 2056/11 | $848.87 | $364.37 | $0.00 | $230.83 | $90.00 | $1,534.07 | $88,749.63 |
| 454 | 2056/12 | $852.32 | $360.92 | $0.00 | $230.83 | $90.00 | $1,534.07 | $87,897.31 |
| 455 | 2057/01 | $855.79 | $357.45 | $0.00 | $230.83 | $90.00 | $1,534.07 | $87,041.52 |
| 456 | 2057/02 | $859.27 | $353.97 | $0.00 | $230.83 | $90.00 | $1,534.07 | $86,182.25 |
| 457 | 2057/03 | $862.76 | $350.47 | $0.00 | $230.83 | $90.00 | $1,534.07 | $85,319.48 |
| 458 | 2057/04 | $866.27 | $346.97 | $0.00 | $230.83 | $90.00 | $1,534.07 | $84,453.21 |
| 459 | 2057/05 | $869.80 | $343.44 | $0.00 | $230.83 | $90.00 | $1,534.07 | $83,583.42 |
| 460 | 2057/06 | $873.33 | $339.91 | $0.00 | $230.83 | $90.00 | $1,534.07 | $82,710.08 |
| 461 | 2057/07 | $876.88 | $336.35 | $0.00 | $230.83 | $90.00 | $1,534.07 | $81,833.20 |
| 462 | 2057/08 | $880.45 | $332.79 | $0.00 | $230.83 | $90.00 | $1,534.07 | $80,952.75 |
| 463 | 2057/09 | $884.03 | $329.21 | $0.00 | $230.83 | $90.00 | $1,534.07 | $80,068.72 |
| 464 | 2057/10 | $887.63 | $325.61 | $0.00 | $230.83 | $90.00 | $1,534.07 | $79,181.09 |
| 465 | 2057/11 | $891.24 | $322.00 | $0.00 | $230.83 | $90.00 | $1,534.07 | $78,289.86 |
| 466 | 2057/12 | $894.86 | $318.38 | $0.00 | $230.83 | $90.00 | $1,534.07 | $77,395.00 |
| 467 | 2058/01 | $898.50 | $314.74 | $0.00 | $230.83 | $90.00 | $1,534.07 | $76,496.50 |
| 468 | 2058/02 | $902.15 | $311.09 | $0.00 | $230.83 | $90.00 | $1,534.07 | $75,594.35 |
| 469 | 2058/03 | $905.82 | $307.42 | $0.00 | $230.83 | $90.00 | $1,534.07 | $74,688.52 |
| 470 | 2058/04 | $909.51 | $303.73 | $0.00 | $230.83 | $90.00 | $1,534.07 | $73,779.02 |
| 471 | 2058/05 | $913.20 | $300.03 | $0.00 | $230.83 | $90.00 | $1,534.07 | $72,865.82 |
| 472 | 2058/06 | $916.92 | $296.32 | $0.00 | $230.83 | $90.00 | $1,534.07 | $71,948.90 |
| 473 | 2058/07 | $920.65 | $292.59 | $0.00 | $230.83 | $90.00 | $1,534.07 | $71,028.25 |
| 474 | 2058/08 | $924.39 | $288.85 | $0.00 | $230.83 | $90.00 | $1,534.07 | $70,103.86 |
| 475 | 2058/09 | $928.15 | $285.09 | $0.00 | $230.83 | $90.00 | $1,534.07 | $69,175.71 |
| 476 | 2058/10 | $931.92 | $281.31 | $0.00 | $230.83 | $90.00 | $1,534.07 | $68,243.79 |
| 477 | 2058/11 | $935.71 | $277.52 | $0.00 | $230.83 | $90.00 | $1,534.07 | $67,308.07 |
| 478 | 2058/12 | $939.52 | $273.72 | $0.00 | $230.83 | $90.00 | $1,534.07 | $66,368.55 |
| 479 | 2059/01 | $943.34 | $269.90 | $0.00 | $230.83 | $90.00 | $1,534.07 | $65,425.22 |
| 480 | 2059/02 | $947.18 | $266.06 | $0.00 | $230.83 | $90.00 | $1,534.07 | $64,478.04 |
| 481 | 2059/03 | $951.03 | $262.21 | $0.00 | $230.83 | $90.00 | $1,534.07 | $63,527.01 |
| 482 | 2059/04 | $954.90 | $258.34 | $0.00 | $230.83 | $90.00 | $1,534.07 | $62,572.12 |
| 483 | 2059/05 | $958.78 | $254.46 | $0.00 | $230.83 | $90.00 | $1,534.07 | $61,613.34 |
| 484 | 2059/06 | $962.68 | $250.56 | $0.00 | $230.83 | $90.00 | $1,534.07 | $60,650.66 |
| 485 | 2059/07 | $966.59 | $246.65 | $0.00 | $230.83 | $90.00 | $1,534.07 | $59,684.07 |
| 486 | 2059/08 | $970.52 | $242.72 | $0.00 | $230.83 | $90.00 | $1,534.07 | $58,713.54 |
| 487 | 2059/09 | $974.47 | $238.77 | $0.00 | $230.83 | $90.00 | $1,534.07 | $57,739.07 |
| 488 | 2059/10 | $978.43 | $234.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $56,760.64 |
| 489 | 2059/11 | $982.41 | $230.83 | $0.00 | $230.83 | $90.00 | $1,534.07 | $55,778.23 |
| 490 | 2059/12 | $986.41 | $226.83 | $0.00 | $230.83 | $90.00 | $1,534.07 | $54,791.82 |
| 491 | 2060/01 | $990.42 | $222.82 | $0.00 | $230.83 | $90.00 | $1,534.07 | $53,801.40 |
| 492 | 2060/02 | $994.45 | $218.79 | $0.00 | $230.83 | $90.00 | $1,534.07 | $52,806.96 |
| 493 | 2060/03 | $998.49 | $214.75 | $0.00 | $230.83 | $90.00 | $1,534.07 | $51,808.47 |
| 494 | 2060/04 | $1,002.55 | $210.69 | $0.00 | $230.83 | $90.00 | $1,534.07 | $50,805.92 |
| 495 | 2060/05 | $1,006.63 | $206.61 | $0.00 | $230.83 | $90.00 | $1,534.07 | $49,799.29 |
| 496 | 2060/06 | $1,010.72 | $202.52 | $0.00 | $230.83 | $90.00 | $1,534.07 | $48,788.57 |
| 497 | 2060/07 | $1,014.83 | $198.41 | $0.00 | $230.83 | $90.00 | $1,534.07 | $47,773.74 |
| 498 | 2060/08 | $1,018.96 | $194.28 | $0.00 | $230.83 | $90.00 | $1,534.07 | $46,754.78 |
| 499 | 2060/09 | $1,023.10 | $190.14 | $0.00 | $230.83 | $90.00 | $1,534.07 | $45,731.67 |
| 500 | 2060/10 | $1,027.26 | $185.98 | $0.00 | $230.83 | $90.00 | $1,534.07 | $44,704.41 |
| 501 | 2060/11 | $1,031.44 | $181.80 | $0.00 | $230.83 | $90.00 | $1,534.07 | $43,672.97 |
| 502 | 2060/12 | $1,035.64 | $177.60 | $0.00 | $230.83 | $90.00 | $1,534.07 | $42,637.34 |
| 503 | 2061/01 | $1,039.85 | $173.39 | $0.00 | $230.83 | $90.00 | $1,534.07 | $41,597.49 |
| 504 | 2061/02 | $1,044.08 | $169.16 | $0.00 | $230.83 | $90.00 | $1,534.07 | $40,553.41 |
| 505 | 2061/03 | $1,048.32 | $164.92 | $0.00 | $230.83 | $90.00 | $1,534.07 | $39,505.09 |
| 506 | 2061/04 | $1,052.58 | $160.65 | $0.00 | $230.83 | $90.00 | $1,534.07 | $38,452.51 |
| 507 | 2061/05 | $1,056.86 | $156.37 | $0.00 | $230.83 | $90.00 | $1,534.07 | $37,395.64 |
| 508 | 2061/06 | $1,061.16 | $152.08 | $0.00 | $230.83 | $90.00 | $1,534.07 | $36,334.48 |
| 509 | 2061/07 | $1,065.48 | $147.76 | $0.00 | $230.83 | $90.00 | $1,534.07 | $35,269.00 |
| 510 | 2061/08 | $1,069.81 | $143.43 | $0.00 | $230.83 | $90.00 | $1,534.07 | $34,199.19 |
| 511 | 2061/09 | $1,074.16 | $139.08 | $0.00 | $230.83 | $90.00 | $1,534.07 | $33,125.03 |
| 512 | 2061/10 | $1,078.53 | $134.71 | $0.00 | $230.83 | $90.00 | $1,534.07 | $32,046.50 |
| 513 | 2061/11 | $1,082.92 | $130.32 | $0.00 | $230.83 | $90.00 | $1,534.07 | $30,963.58 |
| 514 | 2061/12 | $1,087.32 | $125.92 | $0.00 | $230.83 | $90.00 | $1,534.07 | $29,876.26 |
| 515 | 2062/01 | $1,091.74 | $121.50 | $0.00 | $230.83 | $90.00 | $1,534.07 | $28,784.52 |
| 516 | 2062/02 | $1,096.18 | $117.06 | $0.00 | $230.83 | $90.00 | $1,534.07 | $27,688.34 |
| 517 | 2062/03 | $1,100.64 | $112.60 | $0.00 | $230.83 | $90.00 | $1,534.07 | $26,587.70 |
| 518 | 2062/04 | $1,105.12 | $108.12 | $0.00 | $230.83 | $90.00 | $1,534.07 | $25,482.59 |
| 519 | 2062/05 | $1,109.61 | $103.63 | $0.00 | $230.83 | $90.00 | $1,534.07 | $24,372.98 |
| 520 | 2062/06 | $1,114.12 | $99.12 | $0.00 | $230.83 | $90.00 | $1,534.07 | $23,258.85 |
| 521 | 2062/07 | $1,118.65 | $94.59 | $0.00 | $230.83 | $90.00 | $1,534.07 | $22,140.20 |
| 522 | 2062/08 | $1,123.20 | $90.04 | $0.00 | $230.83 | $90.00 | $1,534.07 | $21,017.00 |
| 523 | 2062/09 | $1,127.77 | $85.47 | $0.00 | $230.83 | $90.00 | $1,534.07 | $19,889.23 |
| 524 | 2062/10 | $1,132.36 | $80.88 | $0.00 | $230.83 | $90.00 | $1,534.07 | $18,756.88 |
| 525 | 2062/11 | $1,136.96 | $76.28 | $0.00 | $230.83 | $90.00 | $1,534.07 | $17,619.91 |
| 526 | 2062/12 | $1,141.58 | $71.65 | $0.00 | $230.83 | $90.00 | $1,534.07 | $16,478.33 |
| 527 | 2063/01 | $1,146.23 | $67.01 | $0.00 | $230.83 | $90.00 | $1,534.07 | $15,332.10 |
| 528 | 2063/02 | $1,150.89 | $62.35 | $0.00 | $230.83 | $90.00 | $1,534.07 | $14,181.22 |
| 529 | 2063/03 | $1,155.57 | $57.67 | $0.00 | $230.83 | $90.00 | $1,534.07 | $13,025.65 |
| 530 | 2063/04 | $1,160.27 | $52.97 | $0.00 | $230.83 | $90.00 | $1,534.07 | $11,865.38 |
| 531 | 2063/05 | $1,164.99 | $48.25 | $0.00 | $230.83 | $90.00 | $1,534.07 | $10,700.39 |
| 532 | 2063/06 | $1,169.72 | $43.51 | $0.00 | $230.83 | $90.00 | $1,534.07 | $9,530.67 |
| 533 | 2063/07 | $1,174.48 | $38.76 | $0.00 | $230.83 | $90.00 | $1,534.07 | $8,356.19 |
| 534 | 2063/08 | $1,179.26 | $33.98 | $0.00 | $230.83 | $90.00 | $1,534.07 | $7,176.93 |
| 535 | 2063/09 | $1,184.05 | $29.19 | $0.00 | $230.83 | $90.00 | $1,534.07 | $5,992.88 |
| 536 | 2063/10 | $1,188.87 | $24.37 | $0.00 | $230.83 | $90.00 | $1,534.07 | $4,804.01 |
| 537 | 2063/11 | $1,193.70 | $19.54 | $0.00 | $230.83 | $90.00 | $1,534.07 | $3,610.31 |
| 538 | 2063/12 | $1,198.56 | $14.68 | $0.00 | $230.83 | $90.00 | $1,534.07 | $2,411.76 |
| 539 | 2064/01 | $1,203.43 | $9.81 | $0.00 | $230.83 | $90.00 | $1,534.07 | $1,208.32 |
| 540 | 2064/02 | $1,208.32 | $4.91 | $0.00 | $230.83 | $90.00 | $1,534.07 | $0.00 |
| Totals | $265,000.00 | $390,148.79 | $4,527.08 | $124,650.00 | $48,600.00 | $832,925.87 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.