Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $272,000.00 at 4.5% interest rate for a $274,000.00 home, you need to have a monthly payment of $1,454.12 ~ $1,476.79. You will make a total of 540 payments and you will pay off your mortgage on 2070/01. Consult with a Mortgage Specialist
Loan Comparison
You can save $63,508.79 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,140.74 | 4.5% | 600 months | $686,444.10 | $412,444.10 |
| 50 years | Bi-Weekly | $570.37 | 4.5% | 512 months | $613,729.40 | $339,729.40 |
| 45 years | Monthly | $1,175.79 | 4.5% | 540 months | $636,924.08 | $362,924.08 |
| 45 years | Bi-Weekly | $587.90 | 4.5% | 461 months | $573,415.29 | $299,415.29 |
| 40 years | Monthly | $1,222.81 | 4.5% | 480 months | $588,949.24 | $314,949.24 |
| 40 years | Bi-Weekly | $611.41 | 4.5% | 409 months | $534,347.09 | $260,347.09 |
| 35 years | Monthly | $1,287.26 | 4.5% | 420 months | $542,648.49 | $268,648.49 |
| 35 years | Bi-Weekly | $643.63 | 4.5% | 358 months | $496,600.84 | $222,600.84 |
| 30 years | Monthly | $1,378.18 | 4.5% | 360 months | $498,146.26 | $224,146.26 |
| 30 years | Bi-Weekly | $689.09 | 4.5% | 307 months | $460,248.19 | $186,248.19 |
| 25 years | Monthly | $1,511.86 | 4.5% | 300 months | $455,559.30 | $181,559.30 |
| 25 years | Bi-Weekly | $755.93 | 4.5% | 256 months | $425,355.01 | $151,355.01 |
| 20 years | Monthly | $1,720.81 | 4.5% | 240 months | $414,993.51 | $140,993.51 |
| 20 years | Bi-Weekly | $860.41 | 4.5% | 205 months | $391,979.93 | $117,979.93 |
| 15 years | Monthly | $2,080.78 | 4.5% | 180 months | $376,540.71 | $102,540.71 |
| 15 years | Bi-Weekly | $1,040.39 | 4.5% | 154 months | $360,173.01 | $86,173.01 |
| 10 years | Monthly | $2,818.96 | 4.5% | 120 months | $340,275.77 | $66,275.77 |
| 10 years | Bi-Weekly | $1,409.48 | 4.5% | 103 months | $329,974.56 | $55,974.56 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/02 | $155.79 | $1,020.00 | $22.67 | $228.33 | $50.00 | $1,476.79 | $271,844.21 |
| 2 | 2025/03 | $156.37 | $1,019.42 | $22.67 | $228.33 | $50.00 | $1,476.79 | $271,687.85 |
| 3 | 2025/04 | $156.96 | $1,018.83 | $22.67 | $228.33 | $50.00 | $1,476.79 | $271,530.89 |
| 4 | 2025/05 | $157.54 | $1,018.24 | $22.67 | $228.33 | $50.00 | $1,476.79 | $271,373.34 |
| 5 | 2025/06 | $158.14 | $1,017.65 | $22.67 | $228.33 | $50.00 | $1,476.79 | $271,215.21 |
| 6 | 2025/07 | $158.73 | $1,017.06 | $22.67 | $228.33 | $50.00 | $1,476.79 | $271,056.48 |
| 7 | 2025/08 | $159.32 | $1,016.46 | $22.67 | $228.33 | $50.00 | $1,476.79 | $270,897.16 |
| 8 | 2025/09 | $159.92 | $1,015.86 | $22.67 | $228.33 | $50.00 | $1,476.79 | $270,737.24 |
| 9 | 2025/10 | $160.52 | $1,015.26 | $22.67 | $228.33 | $50.00 | $1,476.79 | $270,576.72 |
| 10 | 2025/11 | $161.12 | $1,014.66 | $22.67 | $228.33 | $50.00 | $1,476.79 | $270,415.59 |
| 11 | 2025/12 | $161.73 | $1,014.06 | $22.67 | $228.33 | $50.00 | $1,476.79 | $270,253.87 |
| 12 | 2026/01 | $162.33 | $1,013.45 | $22.67 | $228.33 | $50.00 | $1,476.79 | $270,091.53 |
| 13 | 2026/02 | $162.94 | $1,012.84 | $22.67 | $228.33 | $50.00 | $1,476.79 | $269,928.59 |
| 14 | 2026/03 | $163.55 | $1,012.23 | $22.67 | $228.33 | $50.00 | $1,476.79 | $269,765.04 |
| 15 | 2026/04 | $164.17 | $1,011.62 | $22.67 | $228.33 | $50.00 | $1,476.79 | $269,600.87 |
| 16 | 2026/05 | $164.78 | $1,011.00 | $22.67 | $228.33 | $50.00 | $1,476.79 | $269,436.09 |
| 17 | 2026/06 | $165.40 | $1,010.39 | $22.67 | $228.33 | $50.00 | $1,476.79 | $269,270.69 |
| 18 | 2026/07 | $166.02 | $1,009.77 | $22.67 | $228.33 | $50.00 | $1,476.79 | $269,104.67 |
| 19 | 2026/08 | $166.64 | $1,009.14 | $22.67 | $228.33 | $50.00 | $1,476.79 | $268,938.03 |
| 20 | 2026/09 | $167.27 | $1,008.52 | $22.67 | $228.33 | $50.00 | $1,476.79 | $268,770.76 |
| 21 | 2026/10 | $167.89 | $1,007.89 | $22.67 | $228.33 | $50.00 | $1,476.79 | $268,602.86 |
| 22 | 2026/11 | $168.52 | $1,007.26 | $22.67 | $228.33 | $50.00 | $1,476.79 | $268,434.34 |
| 23 | 2026/12 | $169.16 | $1,006.63 | $22.67 | $228.33 | $50.00 | $1,476.79 | $268,265.18 |
| 24 | 2027/01 | $169.79 | $1,005.99 | $22.67 | $228.33 | $50.00 | $1,476.79 | $268,095.39 |
| 25 | 2027/02 | $170.43 | $1,005.36 | $22.67 | $228.33 | $50.00 | $1,476.79 | $267,924.96 |
| 26 | 2027/03 | $171.07 | $1,004.72 | $22.67 | $228.33 | $50.00 | $1,476.79 | $267,753.90 |
| 27 | 2027/04 | $171.71 | $1,004.08 | $22.67 | $228.33 | $50.00 | $1,476.79 | $267,582.19 |
| 28 | 2027/05 | $172.35 | $1,003.43 | $22.67 | $228.33 | $50.00 | $1,476.79 | $267,409.84 |
| 29 | 2027/06 | $173.00 | $1,002.79 | $22.67 | $228.33 | $50.00 | $1,476.79 | $267,236.84 |
| 30 | 2027/07 | $173.65 | $1,002.14 | $22.67 | $228.33 | $50.00 | $1,476.79 | $267,063.19 |
| 31 | 2027/08 | $174.30 | $1,001.49 | $22.67 | $228.33 | $50.00 | $1,476.79 | $266,888.89 |
| 32 | 2027/09 | $174.95 | $1,000.83 | $22.67 | $228.33 | $50.00 | $1,476.79 | $266,713.94 |
| 33 | 2027/10 | $175.61 | $1,000.18 | $22.67 | $228.33 | $50.00 | $1,476.79 | $266,538.33 |
| 34 | 2027/11 | $176.27 | $999.52 | $22.67 | $228.33 | $50.00 | $1,476.79 | $266,362.07 |
| 35 | 2027/12 | $176.93 | $998.86 | $22.67 | $228.33 | $50.00 | $1,476.79 | $266,185.14 |
| 36 | 2028/01 | $177.59 | $998.19 | $22.67 | $228.33 | $50.00 | $1,476.79 | $266,007.55 |
| 37 | 2028/02 | $178.26 | $997.53 | $22.67 | $228.33 | $50.00 | $1,476.79 | $265,829.29 |
| 38 | 2028/03 | $178.93 | $996.86 | $22.67 | $228.33 | $50.00 | $1,476.79 | $265,650.37 |
| 39 | 2028/04 | $179.60 | $996.19 | $22.67 | $228.33 | $50.00 | $1,476.79 | $265,470.77 |
| 40 | 2028/05 | $180.27 | $995.52 | $22.67 | $228.33 | $50.00 | $1,476.79 | $265,290.50 |
| 41 | 2028/06 | $180.95 | $994.84 | $22.67 | $228.33 | $50.00 | $1,476.79 | $265,109.55 |
| 42 | 2028/07 | $181.62 | $994.16 | $22.67 | $228.33 | $50.00 | $1,476.79 | $264,927.93 |
| 43 | 2028/08 | $182.31 | $993.48 | $22.67 | $228.33 | $50.00 | $1,476.79 | $264,745.62 |
| 44 | 2028/09 | $182.99 | $992.80 | $22.67 | $228.33 | $50.00 | $1,476.79 | $264,562.63 |
| 45 | 2028/10 | $183.68 | $992.11 | $22.67 | $228.33 | $50.00 | $1,476.79 | $264,378.96 |
| 46 | 2028/11 | $184.36 | $991.42 | $22.67 | $228.33 | $50.00 | $1,476.79 | $264,194.59 |
| 47 | 2028/12 | $185.06 | $990.73 | $22.67 | $228.33 | $50.00 | $1,476.79 | $264,009.54 |
| 48 | 2029/01 | $185.75 | $990.04 | $22.67 | $228.33 | $50.00 | $1,476.79 | $263,823.79 |
| 49 | 2029/02 | $186.45 | $989.34 | $22.67 | $228.33 | $50.00 | $1,476.79 | $263,637.34 |
| 50 | 2029/03 | $187.15 | $988.64 | $22.67 | $228.33 | $50.00 | $1,476.79 | $263,450.20 |
| 51 | 2029/04 | $187.85 | $987.94 | $22.67 | $228.33 | $50.00 | $1,476.79 | $263,262.35 |
| 52 | 2029/05 | $188.55 | $987.23 | $22.67 | $228.33 | $50.00 | $1,476.79 | $263,073.80 |
| 53 | 2029/06 | $189.26 | $986.53 | $22.67 | $228.33 | $50.00 | $1,476.79 | $262,884.54 |
| 54 | 2029/07 | $189.97 | $985.82 | $22.67 | $228.33 | $50.00 | $1,476.79 | $262,694.57 |
| 55 | 2029/08 | $190.68 | $985.10 | $22.67 | $228.33 | $50.00 | $1,476.79 | $262,503.89 |
| 56 | 2029/09 | $191.40 | $984.39 | $22.67 | $228.33 | $50.00 | $1,476.79 | $262,312.50 |
| 57 | 2029/10 | $192.11 | $983.67 | $22.67 | $228.33 | $50.00 | $1,476.79 | $262,120.38 |
| 58 | 2029/11 | $192.83 | $982.95 | $22.67 | $228.33 | $50.00 | $1,476.79 | $261,927.55 |
| 59 | 2029/12 | $193.56 | $982.23 | $22.67 | $228.33 | $50.00 | $1,476.79 | $261,733.99 |
| 60 | 2030/01 | $194.28 | $981.50 | $22.67 | $228.33 | $50.00 | $1,476.79 | $261,539.71 |
| 61 | 2030/02 | $195.01 | $980.77 | $22.67 | $228.33 | $50.00 | $1,476.79 | $261,344.70 |
| 62 | 2030/03 | $195.74 | $980.04 | $22.67 | $228.33 | $50.00 | $1,476.79 | $261,148.95 |
| 63 | 2030/04 | $196.48 | $979.31 | $22.67 | $228.33 | $50.00 | $1,476.79 | $260,952.48 |
| 64 | 2030/05 | $197.21 | $978.57 | $22.67 | $228.33 | $50.00 | $1,476.79 | $260,755.26 |
| 65 | 2030/06 | $197.95 | $977.83 | $22.67 | $228.33 | $50.00 | $1,476.79 | $260,557.31 |
| 66 | 2030/07 | $198.70 | $977.09 | $22.67 | $228.33 | $50.00 | $1,476.79 | $260,358.61 |
| 67 | 2030/08 | $199.44 | $976.34 | $22.67 | $228.33 | $50.00 | $1,476.79 | $260,159.17 |
| 68 | 2030/09 | $200.19 | $975.60 | $22.67 | $228.33 | $50.00 | $1,476.79 | $259,958.99 |
| 69 | 2030/10 | $200.94 | $974.85 | $22.67 | $228.33 | $50.00 | $1,476.79 | $259,758.05 |
| 70 | 2030/11 | $201.69 | $974.09 | $22.67 | $228.33 | $50.00 | $1,476.79 | $259,556.35 |
| 71 | 2030/12 | $202.45 | $973.34 | $22.67 | $228.33 | $50.00 | $1,476.79 | $259,353.91 |
| 72 | 2031/01 | $203.21 | $972.58 | $22.67 | $228.33 | $50.00 | $1,476.79 | $259,150.70 |
| 73 | 2031/02 | $203.97 | $971.82 | $22.67 | $228.33 | $50.00 | $1,476.79 | $258,946.73 |
| 74 | 2031/03 | $204.74 | $971.05 | $22.67 | $228.33 | $50.00 | $1,476.79 | $258,741.99 |
| 75 | 2031/04 | $205.50 | $970.28 | $22.67 | $228.33 | $50.00 | $1,476.79 | $258,536.49 |
| 76 | 2031/05 | $206.27 | $969.51 | $22.67 | $228.33 | $50.00 | $1,476.79 | $258,330.22 |
| 77 | 2031/06 | $207.05 | $968.74 | $22.67 | $228.33 | $50.00 | $1,476.79 | $258,123.17 |
| 78 | 2031/07 | $207.82 | $967.96 | $22.67 | $228.33 | $50.00 | $1,476.79 | $257,915.34 |
| 79 | 2031/08 | $208.60 | $967.18 | $22.67 | $228.33 | $50.00 | $1,476.79 | $257,706.74 |
| 80 | 2031/09 | $209.39 | $966.40 | $22.67 | $228.33 | $50.00 | $1,476.79 | $257,497.36 |
| 81 | 2031/10 | $210.17 | $965.62 | $22.67 | $228.33 | $50.00 | $1,476.79 | $257,287.19 |
| 82 | 2031/11 | $210.96 | $964.83 | $22.67 | $228.33 | $50.00 | $1,476.79 | $257,076.23 |
| 83 | 2031/12 | $211.75 | $964.04 | $22.67 | $228.33 | $50.00 | $1,476.79 | $256,864.48 |
| 84 | 2032/01 | $212.54 | $963.24 | $22.67 | $228.33 | $50.00 | $1,476.79 | $256,651.94 |
| 85 | 2032/02 | $213.34 | $962.44 | $22.67 | $228.33 | $50.00 | $1,476.79 | $256,438.59 |
| 86 | 2032/03 | $214.14 | $961.64 | $22.67 | $228.33 | $50.00 | $1,476.79 | $256,224.45 |
| 87 | 2032/04 | $214.94 | $960.84 | $22.67 | $228.33 | $50.00 | $1,476.79 | $256,009.51 |
| 88 | 2032/05 | $215.75 | $960.04 | $22.67 | $228.33 | $50.00 | $1,476.79 | $255,793.76 |
| 89 | 2032/06 | $216.56 | $959.23 | $22.67 | $228.33 | $50.00 | $1,476.79 | $255,577.20 |
| 90 | 2032/07 | $217.37 | $958.41 | $22.67 | $228.33 | $50.00 | $1,476.79 | $255,359.83 |
| 91 | 2032/08 | $218.19 | $957.60 | $22.67 | $228.33 | $50.00 | $1,476.79 | $255,141.65 |
| 92 | 2032/09 | $219.00 | $956.78 | $22.67 | $228.33 | $50.00 | $1,476.79 | $254,922.64 |
| 93 | 2032/10 | $219.83 | $955.96 | $22.67 | $228.33 | $50.00 | $1,476.79 | $254,702.82 |
| 94 | 2032/11 | $220.65 | $955.14 | $22.67 | $228.33 | $50.00 | $1,476.79 | $254,482.17 |
| 95 | 2032/12 | $221.48 | $954.31 | $22.67 | $228.33 | $50.00 | $1,476.79 | $254,260.69 |
| 96 | 2033/01 | $222.31 | $953.48 | $22.67 | $228.33 | $50.00 | $1,476.79 | $254,038.38 |
| 97 | 2033/02 | $223.14 | $952.64 | $22.67 | $228.33 | $50.00 | $1,476.79 | $253,815.24 |
| 98 | 2033/03 | $223.98 | $951.81 | $22.67 | $228.33 | $50.00 | $1,476.79 | $253,591.26 |
| 99 | 2033/04 | $224.82 | $950.97 | $22.67 | $228.33 | $50.00 | $1,476.79 | $253,366.44 |
| 100 | 2033/05 | $225.66 | $950.12 | $22.67 | $228.33 | $50.00 | $1,476.79 | $253,140.78 |
| 101 | 2033/06 | $226.51 | $949.28 | $22.67 | $228.33 | $50.00 | $1,476.79 | $252,914.27 |
| 102 | 2033/07 | $227.36 | $948.43 | $22.67 | $228.33 | $50.00 | $1,476.79 | $252,686.92 |
| 103 | 2033/08 | $228.21 | $947.58 | $22.67 | $228.33 | $50.00 | $1,476.79 | $252,458.71 |
| 104 | 2033/09 | $229.07 | $946.72 | $22.67 | $228.33 | $50.00 | $1,476.79 | $252,229.64 |
| 105 | 2033/10 | $229.92 | $945.86 | $22.67 | $228.33 | $50.00 | $1,476.79 | $251,999.72 |
| 106 | 2033/11 | $230.79 | $945.00 | $22.67 | $228.33 | $50.00 | $1,476.79 | $251,768.93 |
| 107 | 2033/12 | $231.65 | $944.13 | $22.67 | $228.33 | $50.00 | $1,476.79 | $251,537.28 |
| 108 | 2034/01 | $232.52 | $943.26 | $22.67 | $228.33 | $50.00 | $1,476.79 | $251,304.76 |
| 109 | 2034/02 | $233.39 | $942.39 | $22.67 | $228.33 | $50.00 | $1,476.79 | $251,071.37 |
| 110 | 2034/03 | $234.27 | $941.52 | $22.67 | $228.33 | $50.00 | $1,476.79 | $250,837.10 |
| 111 | 2034/04 | $235.15 | $940.64 | $22.67 | $228.33 | $50.00 | $1,476.79 | $250,601.95 |
| 112 | 2034/05 | $236.03 | $939.76 | $22.67 | $228.33 | $50.00 | $1,476.79 | $250,365.93 |
| 113 | 2034/06 | $236.91 | $938.87 | $22.67 | $228.33 | $50.00 | $1,476.79 | $250,129.01 |
| 114 | 2034/07 | $237.80 | $937.98 | $22.67 | $228.33 | $50.00 | $1,476.79 | $249,891.21 |
| 115 | 2034/08 | $238.69 | $937.09 | $22.67 | $228.33 | $50.00 | $1,476.79 | $249,652.52 |
| 116 | 2034/09 | $239.59 | $936.20 | $22.67 | $228.33 | $50.00 | $1,476.79 | $249,412.93 |
| 117 | 2034/10 | $240.49 | $935.30 | $22.67 | $228.33 | $50.00 | $1,476.79 | $249,172.44 |
| 118 | 2034/11 | $241.39 | $934.40 | $22.67 | $228.33 | $50.00 | $1,476.79 | $248,931.05 |
| 119 | 2034/12 | $242.29 | $933.49 | $22.67 | $228.33 | $50.00 | $1,476.79 | $248,688.76 |
| 120 | 2035/01 | $243.20 | $932.58 | $22.67 | $228.33 | $50.00 | $1,476.79 | $248,445.56 |
| 121 | 2035/02 | $244.11 | $931.67 | $22.67 | $228.33 | $50.00 | $1,476.79 | $248,201.44 |
| 122 | 2035/03 | $245.03 | $930.76 | $22.67 | $228.33 | $50.00 | $1,476.79 | $247,956.41 |
| 123 | 2035/04 | $245.95 | $929.84 | $22.67 | $228.33 | $50.00 | $1,476.79 | $247,710.46 |
| 124 | 2035/05 | $246.87 | $928.91 | $22.67 | $228.33 | $50.00 | $1,476.79 | $247,463.59 |
| 125 | 2035/06 | $247.80 | $927.99 | $22.67 | $228.33 | $50.00 | $1,476.79 | $247,215.80 |
| 126 | 2035/07 | $248.73 | $927.06 | $22.67 | $228.33 | $50.00 | $1,476.79 | $246,967.07 |
| 127 | 2035/08 | $249.66 | $926.13 | $22.67 | $228.33 | $50.00 | $1,476.79 | $246,717.41 |
| 128 | 2035/09 | $250.60 | $925.19 | $22.67 | $228.33 | $50.00 | $1,476.79 | $246,466.82 |
| 129 | 2035/10 | $251.53 | $924.25 | $22.67 | $228.33 | $50.00 | $1,476.79 | $246,215.28 |
| 130 | 2035/11 | $252.48 | $923.31 | $22.67 | $228.33 | $50.00 | $1,476.79 | $245,962.80 |
| 131 | 2035/12 | $253.42 | $922.36 | $22.67 | $228.33 | $50.00 | $1,476.79 | $245,709.38 |
| 132 | 2036/01 | $254.38 | $921.41 | $22.67 | $228.33 | $50.00 | $1,476.79 | $245,455.00 |
| 133 | 2036/02 | $255.33 | $920.46 | $22.67 | $228.33 | $50.00 | $1,476.79 | $245,199.68 |
| 134 | 2036/03 | $256.29 | $919.50 | $22.67 | $228.33 | $50.00 | $1,476.79 | $244,943.39 |
| 135 | 2036/04 | $257.25 | $918.54 | $22.67 | $228.33 | $50.00 | $1,476.79 | $244,686.14 |
| 136 | 2036/05 | $258.21 | $917.57 | $22.67 | $228.33 | $50.00 | $1,476.79 | $244,427.93 |
| 137 | 2036/06 | $259.18 | $916.60 | $22.67 | $228.33 | $50.00 | $1,476.79 | $244,168.75 |
| 138 | 2036/07 | $260.15 | $915.63 | $22.67 | $228.33 | $50.00 | $1,476.79 | $243,908.60 |
| 139 | 2036/08 | $261.13 | $914.66 | $22.67 | $228.33 | $50.00 | $1,476.79 | $243,647.47 |
| 140 | 2036/09 | $262.11 | $913.68 | $22.67 | $228.33 | $50.00 | $1,476.79 | $243,385.36 |
| 141 | 2036/10 | $263.09 | $912.70 | $22.67 | $228.33 | $50.00 | $1,476.79 | $243,122.27 |
| 142 | 2036/11 | $264.08 | $911.71 | $22.67 | $228.33 | $50.00 | $1,476.79 | $242,858.19 |
| 143 | 2036/12 | $265.07 | $910.72 | $22.67 | $228.33 | $50.00 | $1,476.79 | $242,593.13 |
| 144 | 2037/01 | $266.06 | $909.72 | $22.67 | $228.33 | $50.00 | $1,476.79 | $242,327.06 |
| 145 | 2037/02 | $267.06 | $908.73 | $22.67 | $228.33 | $50.00 | $1,476.79 | $242,060.01 |
| 146 | 2037/03 | $268.06 | $907.73 | $22.67 | $228.33 | $50.00 | $1,476.79 | $241,791.95 |
| 147 | 2037/04 | $269.07 | $906.72 | $22.67 | $228.33 | $50.00 | $1,476.79 | $241,522.88 |
| 148 | 2037/05 | $270.07 | $905.71 | $22.67 | $228.33 | $50.00 | $1,476.79 | $241,252.81 |
| 149 | 2037/06 | $271.09 | $904.70 | $22.67 | $228.33 | $50.00 | $1,476.79 | $240,981.72 |
| 150 | 2037/07 | $272.10 | $903.68 | $22.67 | $228.33 | $50.00 | $1,476.79 | $240,709.61 |
| 151 | 2037/08 | $273.12 | $902.66 | $22.67 | $228.33 | $50.00 | $1,476.79 | $240,436.49 |
| 152 | 2037/09 | $274.15 | $901.64 | $22.67 | $228.33 | $50.00 | $1,476.79 | $240,162.34 |
| 153 | 2037/10 | $275.18 | $900.61 | $22.67 | $228.33 | $50.00 | $1,476.79 | $239,887.17 |
| 154 | 2037/11 | $276.21 | $899.58 | $22.67 | $228.33 | $50.00 | $1,476.79 | $239,610.96 |
| 155 | 2037/12 | $277.24 | $898.54 | $22.67 | $228.33 | $50.00 | $1,476.79 | $239,333.71 |
| 156 | 2038/01 | $278.28 | $897.50 | $22.67 | $228.33 | $50.00 | $1,476.79 | $239,055.43 |
| 157 | 2038/02 | $279.33 | $896.46 | $22.67 | $228.33 | $50.00 | $1,476.79 | $238,776.10 |
| 158 | 2038/03 | $280.37 | $895.41 | $22.67 | $228.33 | $50.00 | $1,476.79 | $238,495.73 |
| 159 | 2038/04 | $281.43 | $894.36 | $22.67 | $228.33 | $50.00 | $1,476.79 | $238,214.30 |
| 160 | 2038/05 | $282.48 | $893.30 | $22.67 | $228.33 | $50.00 | $1,476.79 | $237,931.82 |
| 161 | 2038/06 | $283.54 | $892.24 | $22.67 | $228.33 | $50.00 | $1,476.79 | $237,648.28 |
| 162 | 2038/07 | $284.60 | $891.18 | $22.67 | $228.33 | $50.00 | $1,476.79 | $237,363.67 |
| 163 | 2038/08 | $285.67 | $890.11 | $22.67 | $228.33 | $50.00 | $1,476.79 | $237,078.00 |
| 164 | 2038/09 | $286.74 | $889.04 | $22.67 | $228.33 | $50.00 | $1,476.79 | $236,791.26 |
| 165 | 2038/10 | $287.82 | $887.97 | $22.67 | $228.33 | $50.00 | $1,476.79 | $236,503.44 |
| 166 | 2038/11 | $288.90 | $886.89 | $22.67 | $228.33 | $50.00 | $1,476.79 | $236,214.54 |
| 167 | 2038/12 | $289.98 | $885.80 | $22.67 | $228.33 | $50.00 | $1,476.79 | $235,924.56 |
| 168 | 2039/01 | $291.07 | $884.72 | $22.67 | $228.33 | $50.00 | $1,476.79 | $235,633.49 |
| 169 | 2039/02 | $292.16 | $883.63 | $22.67 | $228.33 | $50.00 | $1,476.79 | $235,341.33 |
| 170 | 2039/03 | $293.26 | $882.53 | $22.67 | $228.33 | $50.00 | $1,476.79 | $235,048.08 |
| 171 | 2039/04 | $294.36 | $881.43 | $22.67 | $228.33 | $50.00 | $1,476.79 | $234,753.72 |
| 172 | 2039/05 | $295.46 | $880.33 | $22.67 | $228.33 | $50.00 | $1,476.79 | $234,458.26 |
| 173 | 2039/06 | $296.57 | $879.22 | $22.67 | $228.33 | $50.00 | $1,476.79 | $234,161.70 |
| 174 | 2039/07 | $297.68 | $878.11 | $22.67 | $228.33 | $50.00 | $1,476.79 | $233,864.02 |
| 175 | 2039/08 | $298.80 | $876.99 | $22.67 | $228.33 | $50.00 | $1,476.79 | $233,565.22 |
| 176 | 2039/09 | $299.92 | $875.87 | $22.67 | $228.33 | $50.00 | $1,476.79 | $233,265.31 |
| 177 | 2039/10 | $301.04 | $874.74 | $22.67 | $228.33 | $50.00 | $1,476.79 | $232,964.27 |
| 178 | 2039/11 | $302.17 | $873.62 | $22.67 | $228.33 | $50.00 | $1,476.79 | $232,662.10 |
| 179 | 2039/12 | $303.30 | $872.48 | $22.67 | $228.33 | $50.00 | $1,476.79 | $232,358.80 |
| 180 | 2040/01 | $304.44 | $871.35 | $22.67 | $228.33 | $50.00 | $1,476.79 | $232,054.36 |
| 181 | 2040/02 | $305.58 | $870.20 | $22.67 | $228.33 | $50.00 | $1,476.79 | $231,748.77 |
| 182 | 2040/03 | $306.73 | $869.06 | $22.67 | $228.33 | $50.00 | $1,476.79 | $231,442.05 |
| 183 | 2040/04 | $307.88 | $867.91 | $22.67 | $228.33 | $50.00 | $1,476.79 | $231,134.17 |
| 184 | 2040/05 | $309.03 | $866.75 | $22.67 | $228.33 | $50.00 | $1,476.79 | $230,825.14 |
| 185 | 2040/06 | $310.19 | $865.59 | $22.67 | $228.33 | $50.00 | $1,476.79 | $230,514.95 |
| 186 | 2040/07 | $311.35 | $864.43 | $22.67 | $228.33 | $50.00 | $1,476.79 | $230,203.59 |
| 187 | 2040/08 | $312.52 | $863.26 | $22.67 | $228.33 | $50.00 | $1,476.79 | $229,891.07 |
| 188 | 2040/09 | $313.69 | $862.09 | $22.67 | $228.33 | $50.00 | $1,476.79 | $229,577.38 |
| 189 | 2040/10 | $314.87 | $860.92 | $22.67 | $228.33 | $50.00 | $1,476.79 | $229,262.51 |
| 190 | 2040/11 | $316.05 | $859.73 | $22.67 | $228.33 | $50.00 | $1,476.79 | $228,946.45 |
| 191 | 2040/12 | $317.24 | $858.55 | $22.67 | $228.33 | $50.00 | $1,476.79 | $228,629.22 |
| 192 | 2041/01 | $318.43 | $857.36 | $22.67 | $228.33 | $50.00 | $1,476.79 | $228,310.79 |
| 193 | 2041/02 | $319.62 | $856.17 | $22.67 | $228.33 | $50.00 | $1,476.79 | $227,991.17 |
| 194 | 2041/03 | $320.82 | $854.97 | $22.67 | $228.33 | $50.00 | $1,476.79 | $227,670.35 |
| 195 | 2041/04 | $322.02 | $853.76 | $22.67 | $228.33 | $50.00 | $1,476.79 | $227,348.33 |
| 196 | 2041/05 | $323.23 | $852.56 | $22.67 | $228.33 | $50.00 | $1,476.79 | $227,025.10 |
| 197 | 2041/06 | $324.44 | $851.34 | $22.67 | $228.33 | $50.00 | $1,476.79 | $226,700.66 |
| 198 | 2041/07 | $325.66 | $850.13 | $22.67 | $228.33 | $50.00 | $1,476.79 | $226,375.01 |
| 199 | 2041/08 | $326.88 | $848.91 | $22.67 | $228.33 | $50.00 | $1,476.79 | $226,048.13 |
| 200 | 2041/09 | $328.10 | $847.68 | $22.67 | $228.33 | $50.00 | $1,476.79 | $225,720.02 |
| 201 | 2041/10 | $329.34 | $846.45 | $22.67 | $228.33 | $50.00 | $1,476.79 | $225,390.69 |
| 202 | 2041/11 | $330.57 | $845.22 | $22.67 | $228.33 | $50.00 | $1,476.79 | $225,060.12 |
| 203 | 2041/12 | $331.81 | $843.98 | $22.67 | $228.33 | $50.00 | $1,476.79 | $224,728.31 |
| 204 | 2042/01 | $333.05 | $842.73 | $22.67 | $228.33 | $50.00 | $1,476.79 | $224,395.25 |
| 205 | 2042/02 | $334.30 | $841.48 | $22.67 | $228.33 | $50.00 | $1,476.79 | $224,060.95 |
| 206 | 2042/03 | $335.56 | $840.23 | $22.67 | $228.33 | $50.00 | $1,476.79 | $223,725.39 |
| 207 | 2042/04 | $336.82 | $838.97 | $22.67 | $228.33 | $50.00 | $1,476.79 | $223,388.58 |
| 208 | 2042/05 | $338.08 | $837.71 | $22.67 | $228.33 | $50.00 | $1,476.79 | $223,050.50 |
| 209 | 2042/06 | $339.35 | $836.44 | $22.67 | $228.33 | $50.00 | $1,476.79 | $222,711.15 |
| 210 | 2042/07 | $340.62 | $835.17 | $22.67 | $228.33 | $50.00 | $1,476.79 | $222,370.53 |
| 211 | 2042/08 | $341.90 | $833.89 | $22.67 | $228.33 | $50.00 | $1,476.79 | $222,028.64 |
| 212 | 2042/09 | $343.18 | $832.61 | $22.67 | $228.33 | $50.00 | $1,476.79 | $221,685.46 |
| 213 | 2042/10 | $344.46 | $831.32 | $22.67 | $228.33 | $50.00 | $1,476.79 | $221,341.00 |
| 214 | 2042/11 | $345.76 | $830.03 | $22.67 | $228.33 | $50.00 | $1,476.79 | $220,995.24 |
| 215 | 2042/12 | $347.05 | $828.73 | $22.67 | $228.33 | $50.00 | $1,476.79 | $220,648.19 |
| 216 | 2043/01 | $348.35 | $827.43 | $22.67 | $228.33 | $50.00 | $1,476.79 | $220,299.83 |
| 217 | 2043/02 | $349.66 | $826.12 | $22.67 | $228.33 | $50.00 | $1,476.79 | $219,950.17 |
| 218 | 2043/03 | $350.97 | $824.81 | $22.67 | $228.33 | $50.00 | $1,476.79 | $219,599.20 |
| 219 | 2043/04 | $352.29 | $823.50 | $22.67 | $228.33 | $50.00 | $1,476.79 | $219,246.91 |
| 220 | 2043/05 | $353.61 | $822.18 | $0.00 | $228.33 | $50.00 | $1,454.12 | $218,893.30 |
| 221 | 2043/06 | $354.94 | $820.85 | $0.00 | $228.33 | $50.00 | $1,454.12 | $218,538.36 |
| 222 | 2043/07 | $356.27 | $819.52 | $0.00 | $228.33 | $50.00 | $1,454.12 | $218,182.10 |
| 223 | 2043/08 | $357.60 | $818.18 | $0.00 | $228.33 | $50.00 | $1,454.12 | $217,824.50 |
| 224 | 2043/09 | $358.94 | $816.84 | $0.00 | $228.33 | $50.00 | $1,454.12 | $217,465.55 |
| 225 | 2043/10 | $360.29 | $815.50 | $0.00 | $228.33 | $50.00 | $1,454.12 | $217,105.26 |
| 226 | 2043/11 | $361.64 | $814.14 | $0.00 | $228.33 | $50.00 | $1,454.12 | $216,743.62 |
| 227 | 2043/12 | $363.00 | $812.79 | $0.00 | $228.33 | $50.00 | $1,454.12 | $216,380.63 |
| 228 | 2044/01 | $364.36 | $811.43 | $0.00 | $228.33 | $50.00 | $1,454.12 | $216,016.27 |
| 229 | 2044/02 | $365.72 | $810.06 | $0.00 | $228.33 | $50.00 | $1,454.12 | $215,650.54 |
| 230 | 2044/03 | $367.10 | $808.69 | $0.00 | $228.33 | $50.00 | $1,454.12 | $215,283.45 |
| 231 | 2044/04 | $368.47 | $807.31 | $0.00 | $228.33 | $50.00 | $1,454.12 | $214,914.97 |
| 232 | 2044/05 | $369.85 | $805.93 | $0.00 | $228.33 | $50.00 | $1,454.12 | $214,545.12 |
| 233 | 2044/06 | $371.24 | $804.54 | $0.00 | $228.33 | $50.00 | $1,454.12 | $214,173.88 |
| 234 | 2044/07 | $372.63 | $803.15 | $0.00 | $228.33 | $50.00 | $1,454.12 | $213,801.25 |
| 235 | 2044/08 | $374.03 | $801.75 | $0.00 | $228.33 | $50.00 | $1,454.12 | $213,427.22 |
| 236 | 2044/09 | $375.43 | $800.35 | $0.00 | $228.33 | $50.00 | $1,454.12 | $213,051.78 |
| 237 | 2044/10 | $376.84 | $798.94 | $0.00 | $228.33 | $50.00 | $1,454.12 | $212,674.94 |
| 238 | 2044/11 | $378.25 | $797.53 | $0.00 | $228.33 | $50.00 | $1,454.12 | $212,296.69 |
| 239 | 2044/12 | $379.67 | $796.11 | $0.00 | $228.33 | $50.00 | $1,454.12 | $211,917.01 |
| 240 | 2045/01 | $381.10 | $794.69 | $0.00 | $228.33 | $50.00 | $1,454.12 | $211,535.92 |
| 241 | 2045/02 | $382.53 | $793.26 | $0.00 | $228.33 | $50.00 | $1,454.12 | $211,153.39 |
| 242 | 2045/03 | $383.96 | $791.83 | $0.00 | $228.33 | $50.00 | $1,454.12 | $210,769.43 |
| 243 | 2045/04 | $385.40 | $790.39 | $0.00 | $228.33 | $50.00 | $1,454.12 | $210,384.03 |
| 244 | 2045/05 | $386.85 | $788.94 | $0.00 | $228.33 | $50.00 | $1,454.12 | $209,997.19 |
| 245 | 2045/06 | $388.30 | $787.49 | $0.00 | $228.33 | $50.00 | $1,454.12 | $209,608.89 |
| 246 | 2045/07 | $389.75 | $786.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $209,219.14 |
| 247 | 2045/08 | $391.21 | $784.57 | $0.00 | $228.33 | $50.00 | $1,454.12 | $208,827.93 |
| 248 | 2045/09 | $392.68 | $783.10 | $0.00 | $228.33 | $50.00 | $1,454.12 | $208,435.24 |
| 249 | 2045/10 | $394.15 | $781.63 | $0.00 | $228.33 | $50.00 | $1,454.12 | $208,041.09 |
| 250 | 2045/11 | $395.63 | $780.15 | $0.00 | $228.33 | $50.00 | $1,454.12 | $207,645.46 |
| 251 | 2045/12 | $397.11 | $778.67 | $0.00 | $228.33 | $50.00 | $1,454.12 | $207,248.35 |
| 252 | 2046/01 | $398.60 | $777.18 | $0.00 | $228.33 | $50.00 | $1,454.12 | $206,849.74 |
| 253 | 2046/02 | $400.10 | $775.69 | $0.00 | $228.33 | $50.00 | $1,454.12 | $206,449.64 |
| 254 | 2046/03 | $401.60 | $774.19 | $0.00 | $228.33 | $50.00 | $1,454.12 | $206,048.04 |
| 255 | 2046/04 | $403.11 | $772.68 | $0.00 | $228.33 | $50.00 | $1,454.12 | $205,644.94 |
| 256 | 2046/05 | $404.62 | $771.17 | $0.00 | $228.33 | $50.00 | $1,454.12 | $205,240.32 |
| 257 | 2046/06 | $406.13 | $769.65 | $0.00 | $228.33 | $50.00 | $1,454.12 | $204,834.19 |
| 258 | 2046/07 | $407.66 | $768.13 | $0.00 | $228.33 | $50.00 | $1,454.12 | $204,426.53 |
| 259 | 2046/08 | $409.19 | $766.60 | $0.00 | $228.33 | $50.00 | $1,454.12 | $204,017.34 |
| 260 | 2046/09 | $410.72 | $765.07 | $0.00 | $228.33 | $50.00 | $1,454.12 | $203,606.62 |
| 261 | 2046/10 | $412.26 | $763.52 | $0.00 | $228.33 | $50.00 | $1,454.12 | $203,194.36 |
| 262 | 2046/11 | $413.81 | $761.98 | $0.00 | $228.33 | $50.00 | $1,454.12 | $202,780.56 |
| 263 | 2046/12 | $415.36 | $760.43 | $0.00 | $228.33 | $50.00 | $1,454.12 | $202,365.20 |
| 264 | 2047/01 | $416.92 | $758.87 | $0.00 | $228.33 | $50.00 | $1,454.12 | $201,948.28 |
| 265 | 2047/02 | $418.48 | $757.31 | $0.00 | $228.33 | $50.00 | $1,454.12 | $201,529.80 |
| 266 | 2047/03 | $420.05 | $755.74 | $0.00 | $228.33 | $50.00 | $1,454.12 | $201,109.75 |
| 267 | 2047/04 | $421.62 | $754.16 | $0.00 | $228.33 | $50.00 | $1,454.12 | $200,688.13 |
| 268 | 2047/05 | $423.20 | $752.58 | $0.00 | $228.33 | $50.00 | $1,454.12 | $200,264.93 |
| 269 | 2047/06 | $424.79 | $750.99 | $0.00 | $228.33 | $50.00 | $1,454.12 | $199,840.13 |
| 270 | 2047/07 | $426.38 | $749.40 | $0.00 | $228.33 | $50.00 | $1,454.12 | $199,413.75 |
| 271 | 2047/08 | $427.98 | $747.80 | $0.00 | $228.33 | $50.00 | $1,454.12 | $198,985.77 |
| 272 | 2047/09 | $429.59 | $746.20 | $0.00 | $228.33 | $50.00 | $1,454.12 | $198,556.18 |
| 273 | 2047/10 | $431.20 | $744.59 | $0.00 | $228.33 | $50.00 | $1,454.12 | $198,124.98 |
| 274 | 2047/11 | $432.82 | $742.97 | $0.00 | $228.33 | $50.00 | $1,454.12 | $197,692.16 |
| 275 | 2047/12 | $434.44 | $741.35 | $0.00 | $228.33 | $50.00 | $1,454.12 | $197,257.72 |
| 276 | 2048/01 | $436.07 | $739.72 | $0.00 | $228.33 | $50.00 | $1,454.12 | $196,821.65 |
| 277 | 2048/02 | $437.70 | $738.08 | $0.00 | $228.33 | $50.00 | $1,454.12 | $196,383.95 |
| 278 | 2048/03 | $439.35 | $736.44 | $0.00 | $228.33 | $50.00 | $1,454.12 | $195,944.60 |
| 279 | 2048/04 | $440.99 | $734.79 | $0.00 | $228.33 | $50.00 | $1,454.12 | $195,503.61 |
| 280 | 2048/05 | $442.65 | $733.14 | $0.00 | $228.33 | $50.00 | $1,454.12 | $195,060.96 |
| 281 | 2048/06 | $444.31 | $731.48 | $0.00 | $228.33 | $50.00 | $1,454.12 | $194,616.66 |
| 282 | 2048/07 | $445.97 | $729.81 | $0.00 | $228.33 | $50.00 | $1,454.12 | $194,170.68 |
| 283 | 2048/08 | $447.65 | $728.14 | $0.00 | $228.33 | $50.00 | $1,454.12 | $193,723.04 |
| 284 | 2048/09 | $449.32 | $726.46 | $0.00 | $228.33 | $50.00 | $1,454.12 | $193,273.71 |
| 285 | 2048/10 | $451.01 | $724.78 | $0.00 | $228.33 | $50.00 | $1,454.12 | $192,822.70 |
| 286 | 2048/11 | $452.70 | $723.09 | $0.00 | $228.33 | $50.00 | $1,454.12 | $192,370.00 |
| 287 | 2048/12 | $454.40 | $721.39 | $0.00 | $228.33 | $50.00 | $1,454.12 | $191,915.61 |
| 288 | 2049/01 | $456.10 | $719.68 | $0.00 | $228.33 | $50.00 | $1,454.12 | $191,459.51 |
| 289 | 2049/02 | $457.81 | $717.97 | $0.00 | $228.33 | $50.00 | $1,454.12 | $191,001.69 |
| 290 | 2049/03 | $459.53 | $716.26 | $0.00 | $228.33 | $50.00 | $1,454.12 | $190,542.16 |
| 291 | 2049/04 | $461.25 | $714.53 | $0.00 | $228.33 | $50.00 | $1,454.12 | $190,080.91 |
| 292 | 2049/05 | $462.98 | $712.80 | $0.00 | $228.33 | $50.00 | $1,454.12 | $189,617.93 |
| 293 | 2049/06 | $464.72 | $711.07 | $0.00 | $228.33 | $50.00 | $1,454.12 | $189,153.21 |
| 294 | 2049/07 | $466.46 | $709.32 | $0.00 | $228.33 | $50.00 | $1,454.12 | $188,686.75 |
| 295 | 2049/08 | $468.21 | $707.58 | $0.00 | $228.33 | $50.00 | $1,454.12 | $188,218.54 |
| 296 | 2049/09 | $469.97 | $705.82 | $0.00 | $228.33 | $50.00 | $1,454.12 | $187,748.58 |
| 297 | 2049/10 | $471.73 | $704.06 | $0.00 | $228.33 | $50.00 | $1,454.12 | $187,276.85 |
| 298 | 2049/11 | $473.50 | $702.29 | $0.00 | $228.33 | $50.00 | $1,454.12 | $186,803.35 |
| 299 | 2049/12 | $475.27 | $700.51 | $0.00 | $228.33 | $50.00 | $1,454.12 | $186,328.08 |
| 300 | 2050/01 | $477.06 | $698.73 | $0.00 | $228.33 | $50.00 | $1,454.12 | $185,851.02 |
| 301 | 2050/02 | $478.84 | $696.94 | $0.00 | $228.33 | $50.00 | $1,454.12 | $185,372.18 |
| 302 | 2050/03 | $480.64 | $695.15 | $0.00 | $228.33 | $50.00 | $1,454.12 | $184,891.54 |
| 303 | 2050/04 | $482.44 | $693.34 | $0.00 | $228.33 | $50.00 | $1,454.12 | $184,409.10 |
| 304 | 2050/05 | $484.25 | $691.53 | $0.00 | $228.33 | $50.00 | $1,454.12 | $183,924.85 |
| 305 | 2050/06 | $486.07 | $689.72 | $0.00 | $228.33 | $50.00 | $1,454.12 | $183,438.78 |
| 306 | 2050/07 | $487.89 | $687.90 | $0.00 | $228.33 | $50.00 | $1,454.12 | $182,950.89 |
| 307 | 2050/08 | $489.72 | $686.07 | $0.00 | $228.33 | $50.00 | $1,454.12 | $182,461.17 |
| 308 | 2050/09 | $491.56 | $684.23 | $0.00 | $228.33 | $50.00 | $1,454.12 | $181,969.61 |
| 309 | 2050/10 | $493.40 | $682.39 | $0.00 | $228.33 | $50.00 | $1,454.12 | $181,476.21 |
| 310 | 2050/11 | $495.25 | $680.54 | $0.00 | $228.33 | $50.00 | $1,454.12 | $180,980.96 |
| 311 | 2050/12 | $497.11 | $678.68 | $0.00 | $228.33 | $50.00 | $1,454.12 | $180,483.86 |
| 312 | 2051/01 | $498.97 | $676.81 | $0.00 | $228.33 | $50.00 | $1,454.12 | $179,984.89 |
| 313 | 2051/02 | $500.84 | $674.94 | $0.00 | $228.33 | $50.00 | $1,454.12 | $179,484.04 |
| 314 | 2051/03 | $502.72 | $673.07 | $0.00 | $228.33 | $50.00 | $1,454.12 | $178,981.32 |
| 315 | 2051/04 | $504.61 | $671.18 | $0.00 | $228.33 | $50.00 | $1,454.12 | $178,476.72 |
| 316 | 2051/05 | $506.50 | $669.29 | $0.00 | $228.33 | $50.00 | $1,454.12 | $177,970.22 |
| 317 | 2051/06 | $508.40 | $667.39 | $0.00 | $228.33 | $50.00 | $1,454.12 | $177,461.82 |
| 318 | 2051/07 | $510.30 | $665.48 | $0.00 | $228.33 | $50.00 | $1,454.12 | $176,951.52 |
| 319 | 2051/08 | $512.22 | $663.57 | $0.00 | $228.33 | $50.00 | $1,454.12 | $176,439.30 |
| 320 | 2051/09 | $514.14 | $661.65 | $0.00 | $228.33 | $50.00 | $1,454.12 | $175,925.17 |
| 321 | 2051/10 | $516.07 | $659.72 | $0.00 | $228.33 | $50.00 | $1,454.12 | $175,409.10 |
| 322 | 2051/11 | $518.00 | $657.78 | $0.00 | $228.33 | $50.00 | $1,454.12 | $174,891.10 |
| 323 | 2051/12 | $519.94 | $655.84 | $0.00 | $228.33 | $50.00 | $1,454.12 | $174,371.15 |
| 324 | 2052/01 | $521.89 | $653.89 | $0.00 | $228.33 | $50.00 | $1,454.12 | $173,849.26 |
| 325 | 2052/02 | $523.85 | $651.93 | $0.00 | $228.33 | $50.00 | $1,454.12 | $173,325.41 |
| 326 | 2052/03 | $525.82 | $649.97 | $0.00 | $228.33 | $50.00 | $1,454.12 | $172,799.60 |
| 327 | 2052/04 | $527.79 | $648.00 | $0.00 | $228.33 | $50.00 | $1,454.12 | $172,271.81 |
| 328 | 2052/05 | $529.77 | $646.02 | $0.00 | $228.33 | $50.00 | $1,454.12 | $171,742.04 |
| 329 | 2052/06 | $531.75 | $644.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $171,210.29 |
| 330 | 2052/07 | $533.75 | $642.04 | $0.00 | $228.33 | $50.00 | $1,454.12 | $170,676.54 |
| 331 | 2052/08 | $535.75 | $640.04 | $0.00 | $228.33 | $50.00 | $1,454.12 | $170,140.79 |
| 332 | 2052/09 | $537.76 | $638.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $169,603.04 |
| 333 | 2052/10 | $539.77 | $636.01 | $0.00 | $228.33 | $50.00 | $1,454.12 | $169,063.26 |
| 334 | 2052/11 | $541.80 | $633.99 | $0.00 | $228.33 | $50.00 | $1,454.12 | $168,521.47 |
| 335 | 2052/12 | $543.83 | $631.96 | $0.00 | $228.33 | $50.00 | $1,454.12 | $167,977.64 |
| 336 | 2053/01 | $545.87 | $629.92 | $0.00 | $228.33 | $50.00 | $1,454.12 | $167,431.77 |
| 337 | 2053/02 | $547.92 | $627.87 | $0.00 | $228.33 | $50.00 | $1,454.12 | $166,883.85 |
| 338 | 2053/03 | $549.97 | $625.81 | $0.00 | $228.33 | $50.00 | $1,454.12 | $166,333.88 |
| 339 | 2053/04 | $552.03 | $623.75 | $0.00 | $228.33 | $50.00 | $1,454.12 | $165,781.85 |
| 340 | 2053/05 | $554.10 | $621.68 | $0.00 | $228.33 | $50.00 | $1,454.12 | $165,227.74 |
| 341 | 2053/06 | $556.18 | $619.60 | $0.00 | $228.33 | $50.00 | $1,454.12 | $164,671.56 |
| 342 | 2053/07 | $558.27 | $617.52 | $0.00 | $228.33 | $50.00 | $1,454.12 | $164,113.29 |
| 343 | 2053/08 | $560.36 | $615.42 | $0.00 | $228.33 | $50.00 | $1,454.12 | $163,552.93 |
| 344 | 2053/09 | $562.46 | $613.32 | $0.00 | $228.33 | $50.00 | $1,454.12 | $162,990.47 |
| 345 | 2053/10 | $564.57 | $611.21 | $0.00 | $228.33 | $50.00 | $1,454.12 | $162,425.90 |
| 346 | 2053/11 | $566.69 | $609.10 | $0.00 | $228.33 | $50.00 | $1,454.12 | $161,859.21 |
| 347 | 2053/12 | $568.81 | $606.97 | $0.00 | $228.33 | $50.00 | $1,454.12 | $161,290.40 |
| 348 | 2054/01 | $570.95 | $604.84 | $0.00 | $228.33 | $50.00 | $1,454.12 | $160,719.45 |
| 349 | 2054/02 | $573.09 | $602.70 | $0.00 | $228.33 | $50.00 | $1,454.12 | $160,146.37 |
| 350 | 2054/03 | $575.24 | $600.55 | $0.00 | $228.33 | $50.00 | $1,454.12 | $159,571.13 |
| 351 | 2054/04 | $577.39 | $598.39 | $0.00 | $228.33 | $50.00 | $1,454.12 | $158,993.74 |
| 352 | 2054/05 | $579.56 | $596.23 | $0.00 | $228.33 | $50.00 | $1,454.12 | $158,414.18 |
| 353 | 2054/06 | $581.73 | $594.05 | $0.00 | $228.33 | $50.00 | $1,454.12 | $157,832.44 |
| 354 | 2054/07 | $583.91 | $591.87 | $0.00 | $228.33 | $50.00 | $1,454.12 | $157,248.53 |
| 355 | 2054/08 | $586.10 | $589.68 | $0.00 | $228.33 | $50.00 | $1,454.12 | $156,662.43 |
| 356 | 2054/09 | $588.30 | $587.48 | $0.00 | $228.33 | $50.00 | $1,454.12 | $156,074.13 |
| 357 | 2054/10 | $590.51 | $585.28 | $0.00 | $228.33 | $50.00 | $1,454.12 | $155,483.62 |
| 358 | 2054/11 | $592.72 | $583.06 | $0.00 | $228.33 | $50.00 | $1,454.12 | $154,890.90 |
| 359 | 2054/12 | $594.94 | $580.84 | $0.00 | $228.33 | $50.00 | $1,454.12 | $154,295.95 |
| 360 | 2055/01 | $597.18 | $578.61 | $0.00 | $228.33 | $50.00 | $1,454.12 | $153,698.78 |
| 361 | 2055/02 | $599.41 | $576.37 | $0.00 | $228.33 | $50.00 | $1,454.12 | $153,099.36 |
| 362 | 2055/03 | $601.66 | $574.12 | $0.00 | $228.33 | $50.00 | $1,454.12 | $152,497.70 |
| 363 | 2055/04 | $603.92 | $571.87 | $0.00 | $228.33 | $50.00 | $1,454.12 | $151,893.78 |
| 364 | 2055/05 | $606.18 | $569.60 | $0.00 | $228.33 | $50.00 | $1,454.12 | $151,287.60 |
| 365 | 2055/06 | $608.46 | $567.33 | $0.00 | $228.33 | $50.00 | $1,454.12 | $150,679.14 |
| 366 | 2055/07 | $610.74 | $565.05 | $0.00 | $228.33 | $50.00 | $1,454.12 | $150,068.40 |
| 367 | 2055/08 | $613.03 | $562.76 | $0.00 | $228.33 | $50.00 | $1,454.12 | $149,455.37 |
| 368 | 2055/09 | $615.33 | $560.46 | $0.00 | $228.33 | $50.00 | $1,454.12 | $148,840.05 |
| 369 | 2055/10 | $617.64 | $558.15 | $0.00 | $228.33 | $50.00 | $1,454.12 | $148,222.41 |
| 370 | 2055/11 | $619.95 | $555.83 | $0.00 | $228.33 | $50.00 | $1,454.12 | $147,602.46 |
| 371 | 2055/12 | $622.28 | $553.51 | $0.00 | $228.33 | $50.00 | $1,454.12 | $146,980.18 |
| 372 | 2056/01 | $624.61 | $551.18 | $0.00 | $228.33 | $50.00 | $1,454.12 | $146,355.57 |
| 373 | 2056/02 | $626.95 | $548.83 | $0.00 | $228.33 | $50.00 | $1,454.12 | $145,728.62 |
| 374 | 2056/03 | $629.30 | $546.48 | $0.00 | $228.33 | $50.00 | $1,454.12 | $145,099.32 |
| 375 | 2056/04 | $631.66 | $544.12 | $0.00 | $228.33 | $50.00 | $1,454.12 | $144,467.66 |
| 376 | 2056/05 | $634.03 | $541.75 | $0.00 | $228.33 | $50.00 | $1,454.12 | $143,833.62 |
| 377 | 2056/06 | $636.41 | $539.38 | $0.00 | $228.33 | $50.00 | $1,454.12 | $143,197.21 |
| 378 | 2056/07 | $638.80 | $536.99 | $0.00 | $228.33 | $50.00 | $1,454.12 | $142,558.42 |
| 379 | 2056/08 | $641.19 | $534.59 | $0.00 | $228.33 | $50.00 | $1,454.12 | $141,917.23 |
| 380 | 2056/09 | $643.60 | $532.19 | $0.00 | $228.33 | $50.00 | $1,454.12 | $141,273.63 |
| 381 | 2056/10 | $646.01 | $529.78 | $0.00 | $228.33 | $50.00 | $1,454.12 | $140,627.62 |
| 382 | 2056/11 | $648.43 | $527.35 | $0.00 | $228.33 | $50.00 | $1,454.12 | $139,979.19 |
| 383 | 2056/12 | $650.86 | $524.92 | $0.00 | $228.33 | $50.00 | $1,454.12 | $139,328.33 |
| 384 | 2057/01 | $653.30 | $522.48 | $0.00 | $228.33 | $50.00 | $1,454.12 | $138,675.02 |
| 385 | 2057/02 | $655.75 | $520.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $138,019.27 |
| 386 | 2057/03 | $658.21 | $517.57 | $0.00 | $228.33 | $50.00 | $1,454.12 | $137,361.06 |
| 387 | 2057/04 | $660.68 | $515.10 | $0.00 | $228.33 | $50.00 | $1,454.12 | $136,700.37 |
| 388 | 2057/05 | $663.16 | $512.63 | $0.00 | $228.33 | $50.00 | $1,454.12 | $136,037.22 |
| 389 | 2057/06 | $665.65 | $510.14 | $0.00 | $228.33 | $50.00 | $1,454.12 | $135,371.57 |
| 390 | 2057/07 | $668.14 | $507.64 | $0.00 | $228.33 | $50.00 | $1,454.12 | $134,703.43 |
| 391 | 2057/08 | $670.65 | $505.14 | $0.00 | $228.33 | $50.00 | $1,454.12 | $134,032.78 |
| 392 | 2057/09 | $673.16 | $502.62 | $0.00 | $228.33 | $50.00 | $1,454.12 | $133,359.62 |
| 393 | 2057/10 | $675.69 | $500.10 | $0.00 | $228.33 | $50.00 | $1,454.12 | $132,683.93 |
| 394 | 2057/11 | $678.22 | $497.56 | $0.00 | $228.33 | $50.00 | $1,454.12 | $132,005.71 |
| 395 | 2057/12 | $680.76 | $495.02 | $0.00 | $228.33 | $50.00 | $1,454.12 | $131,324.95 |
| 396 | 2058/01 | $683.32 | $492.47 | $0.00 | $228.33 | $50.00 | $1,454.12 | $130,641.63 |
| 397 | 2058/02 | $685.88 | $489.91 | $0.00 | $228.33 | $50.00 | $1,454.12 | $129,955.75 |
| 398 | 2058/03 | $688.45 | $487.33 | $0.00 | $228.33 | $50.00 | $1,454.12 | $129,267.30 |
| 399 | 2058/04 | $691.03 | $484.75 | $0.00 | $228.33 | $50.00 | $1,454.12 | $128,576.27 |
| 400 | 2058/05 | $693.62 | $482.16 | $0.00 | $228.33 | $50.00 | $1,454.12 | $127,882.64 |
| 401 | 2058/06 | $696.23 | $479.56 | $0.00 | $228.33 | $50.00 | $1,454.12 | $127,186.42 |
| 402 | 2058/07 | $698.84 | $476.95 | $0.00 | $228.33 | $50.00 | $1,454.12 | $126,487.58 |
| 403 | 2058/08 | $701.46 | $474.33 | $0.00 | $228.33 | $50.00 | $1,454.12 | $125,786.12 |
| 404 | 2058/09 | $704.09 | $471.70 | $0.00 | $228.33 | $50.00 | $1,454.12 | $125,082.04 |
| 405 | 2058/10 | $706.73 | $469.06 | $0.00 | $228.33 | $50.00 | $1,454.12 | $124,375.31 |
| 406 | 2058/11 | $709.38 | $466.41 | $0.00 | $228.33 | $50.00 | $1,454.12 | $123,665.93 |
| 407 | 2058/12 | $712.04 | $463.75 | $0.00 | $228.33 | $50.00 | $1,454.12 | $122,953.89 |
| 408 | 2059/01 | $714.71 | $461.08 | $0.00 | $228.33 | $50.00 | $1,454.12 | $122,239.18 |
| 409 | 2059/02 | $717.39 | $458.40 | $0.00 | $228.33 | $50.00 | $1,454.12 | $121,521.80 |
| 410 | 2059/03 | $720.08 | $455.71 | $0.00 | $228.33 | $50.00 | $1,454.12 | $120,801.72 |
| 411 | 2059/04 | $722.78 | $453.01 | $0.00 | $228.33 | $50.00 | $1,454.12 | $120,078.94 |
| 412 | 2059/05 | $725.49 | $450.30 | $0.00 | $228.33 | $50.00 | $1,454.12 | $119,353.45 |
| 413 | 2059/06 | $728.21 | $447.58 | $0.00 | $228.33 | $50.00 | $1,454.12 | $118,625.24 |
| 414 | 2059/07 | $730.94 | $444.84 | $0.00 | $228.33 | $50.00 | $1,454.12 | $117,894.30 |
| 415 | 2059/08 | $733.68 | $442.10 | $0.00 | $228.33 | $50.00 | $1,454.12 | $117,160.62 |
| 416 | 2059/09 | $736.43 | $439.35 | $0.00 | $228.33 | $50.00 | $1,454.12 | $116,424.18 |
| 417 | 2059/10 | $739.19 | $436.59 | $0.00 | $228.33 | $50.00 | $1,454.12 | $115,684.99 |
| 418 | 2059/11 | $741.97 | $433.82 | $0.00 | $228.33 | $50.00 | $1,454.12 | $114,943.02 |
| 419 | 2059/12 | $744.75 | $431.04 | $0.00 | $228.33 | $50.00 | $1,454.12 | $114,198.27 |
| 420 | 2060/01 | $747.54 | $428.24 | $0.00 | $228.33 | $50.00 | $1,454.12 | $113,450.73 |
| 421 | 2060/02 | $750.35 | $425.44 | $0.00 | $228.33 | $50.00 | $1,454.12 | $112,700.39 |
| 422 | 2060/03 | $753.16 | $422.63 | $0.00 | $228.33 | $50.00 | $1,454.12 | $111,947.23 |
| 423 | 2060/04 | $755.98 | $419.80 | $0.00 | $228.33 | $50.00 | $1,454.12 | $111,191.24 |
| 424 | 2060/05 | $758.82 | $416.97 | $0.00 | $228.33 | $50.00 | $1,454.12 | $110,432.43 |
| 425 | 2060/06 | $761.66 | $414.12 | $0.00 | $228.33 | $50.00 | $1,454.12 | $109,670.76 |
| 426 | 2060/07 | $764.52 | $411.27 | $0.00 | $228.33 | $50.00 | $1,454.12 | $108,906.24 |
| 427 | 2060/08 | $767.39 | $408.40 | $0.00 | $228.33 | $50.00 | $1,454.12 | $108,138.86 |
| 428 | 2060/09 | $770.26 | $405.52 | $0.00 | $228.33 | $50.00 | $1,454.12 | $107,368.59 |
| 429 | 2060/10 | $773.15 | $402.63 | $0.00 | $228.33 | $50.00 | $1,454.12 | $106,595.44 |
| 430 | 2060/11 | $776.05 | $399.73 | $0.00 | $228.33 | $50.00 | $1,454.12 | $105,819.39 |
| 431 | 2060/12 | $778.96 | $396.82 | $0.00 | $228.33 | $50.00 | $1,454.12 | $105,040.42 |
| 432 | 2061/01 | $781.88 | $393.90 | $0.00 | $228.33 | $50.00 | $1,454.12 | $104,258.54 |
| 433 | 2061/02 | $784.82 | $390.97 | $0.00 | $228.33 | $50.00 | $1,454.12 | $103,473.72 |
| 434 | 2061/03 | $787.76 | $388.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $102,685.96 |
| 435 | 2061/04 | $790.71 | $385.07 | $0.00 | $228.33 | $50.00 | $1,454.12 | $101,895.25 |
| 436 | 2061/05 | $793.68 | $382.11 | $0.00 | $228.33 | $50.00 | $1,454.12 | $101,101.57 |
| 437 | 2061/06 | $796.65 | $379.13 | $0.00 | $228.33 | $50.00 | $1,454.12 | $100,304.92 |
| 438 | 2061/07 | $799.64 | $376.14 | $0.00 | $228.33 | $50.00 | $1,454.12 | $99,505.28 |
| 439 | 2061/08 | $802.64 | $373.14 | $0.00 | $228.33 | $50.00 | $1,454.12 | $98,702.64 |
| 440 | 2061/09 | $805.65 | $370.13 | $0.00 | $228.33 | $50.00 | $1,454.12 | $97,896.99 |
| 441 | 2061/10 | $808.67 | $367.11 | $0.00 | $228.33 | $50.00 | $1,454.12 | $97,088.31 |
| 442 | 2061/11 | $811.70 | $364.08 | $0.00 | $228.33 | $50.00 | $1,454.12 | $96,276.61 |
| 443 | 2061/12 | $814.75 | $361.04 | $0.00 | $228.33 | $50.00 | $1,454.12 | $95,461.86 |
| 444 | 2062/01 | $817.80 | $357.98 | $0.00 | $228.33 | $50.00 | $1,454.12 | $94,644.06 |
| 445 | 2062/02 | $820.87 | $354.92 | $0.00 | $228.33 | $50.00 | $1,454.12 | $93,823.19 |
| 446 | 2062/03 | $823.95 | $351.84 | $0.00 | $228.33 | $50.00 | $1,454.12 | $92,999.24 |
| 447 | 2062/04 | $827.04 | $348.75 | $0.00 | $228.33 | $50.00 | $1,454.12 | $92,172.20 |
| 448 | 2062/05 | $830.14 | $345.65 | $0.00 | $228.33 | $50.00 | $1,454.12 | $91,342.06 |
| 449 | 2062/06 | $833.25 | $342.53 | $0.00 | $228.33 | $50.00 | $1,454.12 | $90,508.81 |
| 450 | 2062/07 | $836.38 | $339.41 | $0.00 | $228.33 | $50.00 | $1,454.12 | $89,672.43 |
| 451 | 2062/08 | $839.51 | $336.27 | $0.00 | $228.33 | $50.00 | $1,454.12 | $88,832.92 |
| 452 | 2062/09 | $842.66 | $333.12 | $0.00 | $228.33 | $50.00 | $1,454.12 | $87,990.26 |
| 453 | 2062/10 | $845.82 | $329.96 | $0.00 | $228.33 | $50.00 | $1,454.12 | $87,144.44 |
| 454 | 2062/11 | $848.99 | $326.79 | $0.00 | $228.33 | $50.00 | $1,454.12 | $86,295.44 |
| 455 | 2062/12 | $852.18 | $323.61 | $0.00 | $228.33 | $50.00 | $1,454.12 | $85,443.26 |
| 456 | 2063/01 | $855.37 | $320.41 | $0.00 | $228.33 | $50.00 | $1,454.12 | $84,587.89 |
| 457 | 2063/02 | $858.58 | $317.20 | $0.00 | $228.33 | $50.00 | $1,454.12 | $83,729.31 |
| 458 | 2063/03 | $861.80 | $313.98 | $0.00 | $228.33 | $50.00 | $1,454.12 | $82,867.51 |
| 459 | 2063/04 | $865.03 | $310.75 | $0.00 | $228.33 | $50.00 | $1,454.12 | $82,002.48 |
| 460 | 2063/05 | $868.28 | $307.51 | $0.00 | $228.33 | $50.00 | $1,454.12 | $81,134.20 |
| 461 | 2063/06 | $871.53 | $304.25 | $0.00 | $228.33 | $50.00 | $1,454.12 | $80,262.67 |
| 462 | 2063/07 | $874.80 | $300.99 | $0.00 | $228.33 | $50.00 | $1,454.12 | $79,387.87 |
| 463 | 2063/08 | $878.08 | $297.70 | $0.00 | $228.33 | $50.00 | $1,454.12 | $78,509.79 |
| 464 | 2063/09 | $881.37 | $294.41 | $0.00 | $228.33 | $50.00 | $1,454.12 | $77,628.41 |
| 465 | 2063/10 | $884.68 | $291.11 | $0.00 | $228.33 | $50.00 | $1,454.12 | $76,743.74 |
| 466 | 2063/11 | $888.00 | $287.79 | $0.00 | $228.33 | $50.00 | $1,454.12 | $75,855.74 |
| 467 | 2063/12 | $891.33 | $284.46 | $0.00 | $228.33 | $50.00 | $1,454.12 | $74,964.41 |
| 468 | 2064/01 | $894.67 | $281.12 | $0.00 | $228.33 | $50.00 | $1,454.12 | $74,069.74 |
| 469 | 2064/02 | $898.02 | $277.76 | $0.00 | $228.33 | $50.00 | $1,454.12 | $73,171.72 |
| 470 | 2064/03 | $901.39 | $274.39 | $0.00 | $228.33 | $50.00 | $1,454.12 | $72,270.33 |
| 471 | 2064/04 | $904.77 | $271.01 | $0.00 | $228.33 | $50.00 | $1,454.12 | $71,365.56 |
| 472 | 2064/05 | $908.16 | $267.62 | $0.00 | $228.33 | $50.00 | $1,454.12 | $70,457.39 |
| 473 | 2064/06 | $911.57 | $264.22 | $0.00 | $228.33 | $50.00 | $1,454.12 | $69,545.82 |
| 474 | 2064/07 | $914.99 | $260.80 | $0.00 | $228.33 | $50.00 | $1,454.12 | $68,630.83 |
| 475 | 2064/08 | $918.42 | $257.37 | $0.00 | $228.33 | $50.00 | $1,454.12 | $67,712.42 |
| 476 | 2064/09 | $921.86 | $253.92 | $0.00 | $228.33 | $50.00 | $1,454.12 | $66,790.55 |
| 477 | 2064/10 | $925.32 | $250.46 | $0.00 | $228.33 | $50.00 | $1,454.12 | $65,865.23 |
| 478 | 2064/11 | $928.79 | $246.99 | $0.00 | $228.33 | $50.00 | $1,454.12 | $64,936.44 |
| 479 | 2064/12 | $932.27 | $243.51 | $0.00 | $228.33 | $50.00 | $1,454.12 | $64,004.17 |
| 480 | 2065/01 | $935.77 | $240.02 | $0.00 | $228.33 | $50.00 | $1,454.12 | $63,068.40 |
| 481 | 2065/02 | $939.28 | $236.51 | $0.00 | $228.33 | $50.00 | $1,454.12 | $62,129.12 |
| 482 | 2065/03 | $942.80 | $232.98 | $0.00 | $228.33 | $50.00 | $1,454.12 | $61,186.32 |
| 483 | 2065/04 | $946.34 | $229.45 | $0.00 | $228.33 | $50.00 | $1,454.12 | $60,239.98 |
| 484 | 2065/05 | $949.89 | $225.90 | $0.00 | $228.33 | $50.00 | $1,454.12 | $59,290.09 |
| 485 | 2065/06 | $953.45 | $222.34 | $0.00 | $228.33 | $50.00 | $1,454.12 | $58,336.65 |
| 486 | 2065/07 | $957.02 | $218.76 | $0.00 | $228.33 | $50.00 | $1,454.12 | $57,379.62 |
| 487 | 2065/08 | $960.61 | $215.17 | $0.00 | $228.33 | $50.00 | $1,454.12 | $56,419.01 |
| 488 | 2065/09 | $964.21 | $211.57 | $0.00 | $228.33 | $50.00 | $1,454.12 | $55,454.80 |
| 489 | 2065/10 | $967.83 | $207.96 | $0.00 | $228.33 | $50.00 | $1,454.12 | $54,486.97 |
| 490 | 2065/11 | $971.46 | $204.33 | $0.00 | $228.33 | $50.00 | $1,454.12 | $53,515.51 |
| 491 | 2065/12 | $975.10 | $200.68 | $0.00 | $228.33 | $50.00 | $1,454.12 | $52,540.41 |
| 492 | 2066/01 | $978.76 | $197.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $51,561.65 |
| 493 | 2066/02 | $982.43 | $193.36 | $0.00 | $228.33 | $50.00 | $1,454.12 | $50,579.22 |
| 494 | 2066/03 | $986.11 | $189.67 | $0.00 | $228.33 | $50.00 | $1,454.12 | $49,593.11 |
| 495 | 2066/04 | $989.81 | $185.97 | $0.00 | $228.33 | $50.00 | $1,454.12 | $48,603.29 |
| 496 | 2066/05 | $993.52 | $182.26 | $0.00 | $228.33 | $50.00 | $1,454.12 | $47,609.77 |
| 497 | 2066/06 | $997.25 | $178.54 | $0.00 | $228.33 | $50.00 | $1,454.12 | $46,612.52 |
| 498 | 2066/07 | $1,000.99 | $174.80 | $0.00 | $228.33 | $50.00 | $1,454.12 | $45,611.53 |
| 499 | 2066/08 | $1,004.74 | $171.04 | $0.00 | $228.33 | $50.00 | $1,454.12 | $44,606.79 |
| 500 | 2066/09 | $1,008.51 | $167.28 | $0.00 | $228.33 | $50.00 | $1,454.12 | $43,598.28 |
| 501 | 2066/10 | $1,012.29 | $163.49 | $0.00 | $228.33 | $50.00 | $1,454.12 | $42,585.99 |
| 502 | 2066/11 | $1,016.09 | $159.70 | $0.00 | $228.33 | $50.00 | $1,454.12 | $41,569.90 |
| 503 | 2066/12 | $1,019.90 | $155.89 | $0.00 | $228.33 | $50.00 | $1,454.12 | $40,550.01 |
| 504 | 2067/01 | $1,023.72 | $152.06 | $0.00 | $228.33 | $50.00 | $1,454.12 | $39,526.28 |
| 505 | 2067/02 | $1,027.56 | $148.22 | $0.00 | $228.33 | $50.00 | $1,454.12 | $38,498.72 |
| 506 | 2067/03 | $1,031.42 | $144.37 | $0.00 | $228.33 | $50.00 | $1,454.12 | $37,467.31 |
| 507 | 2067/04 | $1,035.28 | $140.50 | $0.00 | $228.33 | $50.00 | $1,454.12 | $36,432.02 |
| 508 | 2067/05 | $1,039.17 | $136.62 | $0.00 | $228.33 | $50.00 | $1,454.12 | $35,392.86 |
| 509 | 2067/06 | $1,043.06 | $132.72 | $0.00 | $228.33 | $50.00 | $1,454.12 | $34,349.79 |
| 510 | 2067/07 | $1,046.97 | $128.81 | $0.00 | $228.33 | $50.00 | $1,454.12 | $33,302.82 |
| 511 | 2067/08 | $1,050.90 | $124.89 | $0.00 | $228.33 | $50.00 | $1,454.12 | $32,251.92 |
| 512 | 2067/09 | $1,054.84 | $120.94 | $0.00 | $228.33 | $50.00 | $1,454.12 | $31,197.08 |
| 513 | 2067/10 | $1,058.80 | $116.99 | $0.00 | $228.33 | $50.00 | $1,454.12 | $30,138.28 |
| 514 | 2067/11 | $1,062.77 | $113.02 | $0.00 | $228.33 | $50.00 | $1,454.12 | $29,075.52 |
| 515 | 2067/12 | $1,066.75 | $109.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $28,008.77 |
| 516 | 2068/01 | $1,070.75 | $105.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $26,938.01 |
| 517 | 2068/02 | $1,074.77 | $101.02 | $0.00 | $228.33 | $50.00 | $1,454.12 | $25,863.25 |
| 518 | 2068/03 | $1,078.80 | $96.99 | $0.00 | $228.33 | $50.00 | $1,454.12 | $24,784.45 |
| 519 | 2068/04 | $1,082.84 | $92.94 | $0.00 | $228.33 | $50.00 | $1,454.12 | $23,701.60 |
| 520 | 2068/05 | $1,086.90 | $88.88 | $0.00 | $228.33 | $50.00 | $1,454.12 | $22,614.70 |
| 521 | 2068/06 | $1,090.98 | $84.81 | $0.00 | $228.33 | $50.00 | $1,454.12 | $21,523.72 |
| 522 | 2068/07 | $1,095.07 | $80.71 | $0.00 | $228.33 | $50.00 | $1,454.12 | $20,428.65 |
| 523 | 2068/08 | $1,099.18 | $76.61 | $0.00 | $228.33 | $50.00 | $1,454.12 | $19,329.47 |
| 524 | 2068/09 | $1,103.30 | $72.49 | $0.00 | $228.33 | $50.00 | $1,454.12 | $18,226.17 |
| 525 | 2068/10 | $1,107.44 | $68.35 | $0.00 | $228.33 | $50.00 | $1,454.12 | $17,118.73 |
| 526 | 2068/11 | $1,111.59 | $64.20 | $0.00 | $228.33 | $50.00 | $1,454.12 | $16,007.14 |
| 527 | 2068/12 | $1,115.76 | $60.03 | $0.00 | $228.33 | $50.00 | $1,454.12 | $14,891.38 |
| 528 | 2069/01 | $1,119.94 | $55.84 | $0.00 | $228.33 | $50.00 | $1,454.12 | $13,771.44 |
| 529 | 2069/02 | $1,124.14 | $51.64 | $0.00 | $228.33 | $50.00 | $1,454.12 | $12,647.30 |
| 530 | 2069/03 | $1,128.36 | $47.43 | $0.00 | $228.33 | $50.00 | $1,454.12 | $11,518.94 |
| 531 | 2069/04 | $1,132.59 | $43.20 | $0.00 | $228.33 | $50.00 | $1,454.12 | $10,386.35 |
| 532 | 2069/05 | $1,136.84 | $38.95 | $0.00 | $228.33 | $50.00 | $1,454.12 | $9,249.52 |
| 533 | 2069/06 | $1,141.10 | $34.69 | $0.00 | $228.33 | $50.00 | $1,454.12 | $8,108.42 |
| 534 | 2069/07 | $1,145.38 | $30.41 | $0.00 | $228.33 | $50.00 | $1,454.12 | $6,963.04 |
| 535 | 2069/08 | $1,149.67 | $26.11 | $0.00 | $228.33 | $50.00 | $1,454.12 | $5,813.36 |
| 536 | 2069/09 | $1,153.99 | $21.80 | $0.00 | $228.33 | $50.00 | $1,454.12 | $4,659.38 |
| 537 | 2069/10 | $1,158.31 | $17.47 | $0.00 | $228.33 | $50.00 | $1,454.12 | $3,501.07 |
| 538 | 2069/11 | $1,162.66 | $13.13 | $0.00 | $228.33 | $50.00 | $1,454.12 | $2,338.41 |
| 539 | 2069/12 | $1,167.02 | $8.77 | $0.00 | $228.33 | $50.00 | $1,454.12 | $1,171.39 |
| 540 | 2070/01 | $1,171.39 | $4.39 | $0.00 | $228.33 | $50.00 | $1,454.12 | $0.00 |
| Totals | $272,000.00 | $362,924.08 | $4,964.00 | $123,300.00 | $27,000.00 | $790,188.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.