Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $204,000.00 at 5% interest rate for a $274,000.00 home, you need to have a monthly payment of $1,229.00. You will make a total of 540 payments and you will pay off your mortgage on 2060/11.
Loan Comparison
You can save $54,532.81 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $926.44 | 5% | 600 months | $625,865.85 | $351,865.85 |
| 50 years | Bi-Weekly | $463.22 | 5% | 512 months | $563,445.59 | $289,445.59 |
| 45 years | Monthly | $950.67 | 5% | 540 months | $583,361.42 | $309,361.42 |
| 45 years | Bi-Weekly | $475.34 | 5% | 461 months | $528,828.61 | $254,828.61 |
| 40 years | Monthly | $983.68 | 5% | 480 months | $542,166.91 | $268,166.91 |
| 40 years | Bi-Weekly | $491.84 | 5% | 409 months | $495,292.11 | $221,292.11 |
| 35 years | Monthly | $1,029.56 | 5% | 420 months | $502,416.40 | $228,416.40 |
| 35 years | Bi-Weekly | $514.78 | 5% | 358 months | $462,917.05 | $188,917.05 |
| 30 years | Monthly | $1,095.12 | 5% | 360 months | $464,241.80 | $190,241.80 |
| 30 years | Bi-Weekly | $547.56 | 5% | 307 months | $431,780.92 | $157,780.92 |
| 25 years | Monthly | $1,192.56 | 5% | 300 months | $427,769.11 | $153,769.11 |
| 25 years | Bi-Weekly | $596.28 | 5% | 256 months | $401,955.86 | $127,955.86 |
| 20 years | Monthly | $1,346.31 | 5% | 240 months | $393,114.33 | $119,114.33 |
| 20 years | Bi-Weekly | $673.16 | 5% | 205 months | $373,506.82 | $99,506.82 |
| 15 years | Monthly | $1,613.22 | 5% | 180 months | $360,379.42 | $86,379.42 |
| 15 years | Bi-Weekly | $806.61 | 5% | 154 months | $346,489.82 | $72,489.82 |
| 10 years | Monthly | $2,163.74 | 5% | 120 months | $329,648.38 | $55,648.38 |
| 10 years | Bi-Weekly | $1,081.87 | 5% | 103 months | $320,950.29 | $46,950.29 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/12 | $100.67 | $850.00 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,899.33 |
| 2 | 2016/01 | $101.09 | $849.58 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,798.24 |
| 3 | 2016/02 | $101.51 | $849.16 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,696.73 |
| 4 | 2016/03 | $101.93 | $848.74 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,594.80 |
| 5 | 2016/04 | $102.36 | $848.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,492.44 |
| 6 | 2016/05 | $102.78 | $847.89 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,389.66 |
| 7 | 2016/06 | $103.21 | $847.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,286.44 |
| 8 | 2016/07 | $103.64 | $847.03 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,182.80 |
| 9 | 2016/08 | $104.07 | $846.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $203,078.73 |
| 10 | 2016/09 | $104.51 | $846.16 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,974.22 |
| 11 | 2016/10 | $104.94 | $845.73 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,869.28 |
| 12 | 2016/11 | $105.38 | $845.29 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,763.90 |
| 13 | 2016/12 | $105.82 | $844.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,658.08 |
| 14 | 2017/01 | $106.26 | $844.41 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,551.82 |
| 15 | 2017/02 | $106.70 | $843.97 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,445.11 |
| 16 | 2017/03 | $107.15 | $843.52 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,337.96 |
| 17 | 2017/04 | $107.59 | $843.07 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,230.37 |
| 18 | 2017/05 | $108.04 | $842.63 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,122.33 |
| 19 | 2017/06 | $108.49 | $842.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $202,013.83 |
| 20 | 2017/07 | $108.94 | $841.72 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,904.89 |
| 21 | 2017/08 | $109.40 | $841.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,795.49 |
| 22 | 2017/09 | $109.85 | $840.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,685.64 |
| 23 | 2017/10 | $110.31 | $840.36 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,575.32 |
| 24 | 2017/11 | $110.77 | $839.90 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,464.55 |
| 25 | 2017/12 | $111.23 | $839.44 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,353.32 |
| 26 | 2018/01 | $111.70 | $838.97 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,241.62 |
| 27 | 2018/02 | $112.16 | $838.51 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,129.46 |
| 28 | 2018/03 | $112.63 | $838.04 | $0.00 | $228.33 | $50.00 | $1,229.00 | $201,016.83 |
| 29 | 2018/04 | $113.10 | $837.57 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,903.73 |
| 30 | 2018/05 | $113.57 | $837.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,790.16 |
| 31 | 2018/06 | $114.04 | $836.63 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,676.11 |
| 32 | 2018/07 | $114.52 | $836.15 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,561.60 |
| 33 | 2018/08 | $115.00 | $835.67 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,446.60 |
| 34 | 2018/09 | $115.48 | $835.19 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,331.12 |
| 35 | 2018/10 | $115.96 | $834.71 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,215.17 |
| 36 | 2018/11 | $116.44 | $834.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $200,098.73 |
| 37 | 2018/12 | $116.92 | $833.74 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,981.80 |
| 38 | 2019/01 | $117.41 | $833.26 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,864.39 |
| 39 | 2019/02 | $117.90 | $832.77 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,746.49 |
| 40 | 2019/03 | $118.39 | $832.28 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,628.10 |
| 41 | 2019/04 | $118.89 | $831.78 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,509.21 |
| 42 | 2019/05 | $119.38 | $831.29 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,389.83 |
| 43 | 2019/06 | $119.88 | $830.79 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,269.95 |
| 44 | 2019/07 | $120.38 | $830.29 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,149.58 |
| 45 | 2019/08 | $120.88 | $829.79 | $0.00 | $228.33 | $50.00 | $1,229.00 | $199,028.70 |
| 46 | 2019/09 | $121.38 | $829.29 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,907.31 |
| 47 | 2019/10 | $121.89 | $828.78 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,785.43 |
| 48 | 2019/11 | $122.40 | $828.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,663.03 |
| 49 | 2019/12 | $122.91 | $827.76 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,540.12 |
| 50 | 2020/01 | $123.42 | $827.25 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,416.70 |
| 51 | 2020/02 | $123.93 | $826.74 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,292.77 |
| 52 | 2020/03 | $124.45 | $826.22 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,168.32 |
| 53 | 2020/04 | $124.97 | $825.70 | $0.00 | $228.33 | $50.00 | $1,229.00 | $198,043.35 |
| 54 | 2020/05 | $125.49 | $825.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,917.86 |
| 55 | 2020/06 | $126.01 | $824.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,791.85 |
| 56 | 2020/07 | $126.54 | $824.13 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,665.32 |
| 57 | 2020/08 | $127.06 | $823.61 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,538.25 |
| 58 | 2020/09 | $127.59 | $823.08 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,410.66 |
| 59 | 2020/10 | $128.12 | $822.54 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,282.53 |
| 60 | 2020/11 | $128.66 | $822.01 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,153.88 |
| 61 | 2020/12 | $129.19 | $821.47 | $0.00 | $228.33 | $50.00 | $1,229.00 | $197,024.68 |
| 62 | 2021/01 | $129.73 | $820.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $196,894.95 |
| 63 | 2021/02 | $130.27 | $820.40 | $0.00 | $228.33 | $50.00 | $1,229.00 | $196,764.67 |
| 64 | 2021/03 | $130.82 | $819.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $196,633.86 |
| 65 | 2021/04 | $131.36 | $819.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $196,502.50 |
| 66 | 2021/05 | $131.91 | $818.76 | $0.00 | $228.33 | $50.00 | $1,229.00 | $196,370.59 |
| 67 | 2021/06 | $132.46 | $818.21 | $0.00 | $228.33 | $50.00 | $1,229.00 | $196,238.13 |
| 68 | 2021/07 | $133.01 | $817.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $196,105.12 |
| 69 | 2021/08 | $133.56 | $817.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,971.55 |
| 70 | 2021/09 | $134.12 | $816.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,837.43 |
| 71 | 2021/10 | $134.68 | $815.99 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,702.75 |
| 72 | 2021/11 | $135.24 | $815.43 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,567.51 |
| 73 | 2021/12 | $135.80 | $814.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,431.71 |
| 74 | 2022/01 | $136.37 | $814.30 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,295.34 |
| 75 | 2022/02 | $136.94 | $813.73 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,158.40 |
| 76 | 2022/03 | $137.51 | $813.16 | $0.00 | $228.33 | $50.00 | $1,229.00 | $195,020.89 |
| 77 | 2022/04 | $138.08 | $812.59 | $0.00 | $228.33 | $50.00 | $1,229.00 | $194,882.81 |
| 78 | 2022/05 | $138.66 | $812.01 | $0.00 | $228.33 | $50.00 | $1,229.00 | $194,744.15 |
| 79 | 2022/06 | $139.24 | $811.43 | $0.00 | $228.33 | $50.00 | $1,229.00 | $194,604.91 |
| 80 | 2022/07 | $139.82 | $810.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $194,465.10 |
| 81 | 2022/08 | $140.40 | $810.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $194,324.70 |
| 82 | 2022/09 | $140.98 | $809.69 | $0.00 | $228.33 | $50.00 | $1,229.00 | $194,183.72 |
| 83 | 2022/10 | $141.57 | $809.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $194,042.15 |
| 84 | 2022/11 | $142.16 | $808.51 | $0.00 | $228.33 | $50.00 | $1,229.00 | $193,899.99 |
| 85 | 2022/12 | $142.75 | $807.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $193,757.23 |
| 86 | 2023/01 | $143.35 | $807.32 | $0.00 | $228.33 | $50.00 | $1,229.00 | $193,613.89 |
| 87 | 2023/02 | $143.94 | $806.72 | $0.00 | $228.33 | $50.00 | $1,229.00 | $193,469.94 |
| 88 | 2023/03 | $144.54 | $806.12 | $0.00 | $228.33 | $50.00 | $1,229.00 | $193,325.40 |
| 89 | 2023/04 | $145.15 | $805.52 | $0.00 | $228.33 | $50.00 | $1,229.00 | $193,180.25 |
| 90 | 2023/05 | $145.75 | $804.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $193,034.50 |
| 91 | 2023/06 | $146.36 | $804.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $192,888.14 |
| 92 | 2023/07 | $146.97 | $803.70 | $0.00 | $228.33 | $50.00 | $1,229.00 | $192,741.17 |
| 93 | 2023/08 | $147.58 | $803.09 | $0.00 | $228.33 | $50.00 | $1,229.00 | $192,593.59 |
| 94 | 2023/09 | $148.20 | $802.47 | $0.00 | $228.33 | $50.00 | $1,229.00 | $192,445.39 |
| 95 | 2023/10 | $148.81 | $801.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $192,296.58 |
| 96 | 2023/11 | $149.43 | $801.24 | $0.00 | $228.33 | $50.00 | $1,229.00 | $192,147.15 |
| 97 | 2023/12 | $150.06 | $800.61 | $0.00 | $228.33 | $50.00 | $1,229.00 | $191,997.09 |
| 98 | 2024/01 | $150.68 | $799.99 | $0.00 | $228.33 | $50.00 | $1,229.00 | $191,846.41 |
| 99 | 2024/02 | $151.31 | $799.36 | $0.00 | $228.33 | $50.00 | $1,229.00 | $191,695.10 |
| 100 | 2024/03 | $151.94 | $798.73 | $0.00 | $228.33 | $50.00 | $1,229.00 | $191,543.16 |
| 101 | 2024/04 | $152.57 | $798.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $191,390.59 |
| 102 | 2024/05 | $153.21 | $797.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $191,237.38 |
| 103 | 2024/06 | $153.85 | $796.82 | $0.00 | $228.33 | $50.00 | $1,229.00 | $191,083.53 |
| 104 | 2024/07 | $154.49 | $796.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $190,929.04 |
| 105 | 2024/08 | $155.13 | $795.54 | $0.00 | $228.33 | $50.00 | $1,229.00 | $190,773.91 |
| 106 | 2024/09 | $155.78 | $794.89 | $0.00 | $228.33 | $50.00 | $1,229.00 | $190,618.13 |
| 107 | 2024/10 | $156.43 | $794.24 | $0.00 | $228.33 | $50.00 | $1,229.00 | $190,461.71 |
| 108 | 2024/11 | $157.08 | $793.59 | $0.00 | $228.33 | $50.00 | $1,229.00 | $190,304.63 |
| 109 | 2024/12 | $157.73 | $792.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $190,146.89 |
| 110 | 2025/01 | $158.39 | $792.28 | $0.00 | $228.33 | $50.00 | $1,229.00 | $189,988.50 |
| 111 | 2025/02 | $159.05 | $791.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $189,829.45 |
| 112 | 2025/03 | $159.71 | $790.96 | $0.00 | $228.33 | $50.00 | $1,229.00 | $189,669.74 |
| 113 | 2025/04 | $160.38 | $790.29 | $0.00 | $228.33 | $50.00 | $1,229.00 | $189,509.36 |
| 114 | 2025/05 | $161.05 | $789.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $189,348.32 |
| 115 | 2025/06 | $161.72 | $788.95 | $0.00 | $228.33 | $50.00 | $1,229.00 | $189,186.60 |
| 116 | 2025/07 | $162.39 | $788.28 | $0.00 | $228.33 | $50.00 | $1,229.00 | $189,024.21 |
| 117 | 2025/08 | $163.07 | $787.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $188,861.14 |
| 118 | 2025/09 | $163.75 | $786.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $188,697.39 |
| 119 | 2025/10 | $164.43 | $786.24 | $0.00 | $228.33 | $50.00 | $1,229.00 | $188,532.96 |
| 120 | 2025/11 | $165.12 | $785.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $188,367.84 |
| 121 | 2025/12 | $165.80 | $784.87 | $0.00 | $228.33 | $50.00 | $1,229.00 | $188,202.04 |
| 122 | 2026/01 | $166.49 | $784.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $188,035.55 |
| 123 | 2026/02 | $167.19 | $783.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $187,868.36 |
| 124 | 2026/03 | $167.88 | $782.78 | $0.00 | $228.33 | $50.00 | $1,229.00 | $187,700.47 |
| 125 | 2026/04 | $168.58 | $782.09 | $0.00 | $228.33 | $50.00 | $1,229.00 | $187,531.89 |
| 126 | 2026/05 | $169.29 | $781.38 | $0.00 | $228.33 | $50.00 | $1,229.00 | $187,362.60 |
| 127 | 2026/06 | $169.99 | $780.68 | $0.00 | $228.33 | $50.00 | $1,229.00 | $187,192.61 |
| 128 | 2026/07 | $170.70 | $779.97 | $0.00 | $228.33 | $50.00 | $1,229.00 | $187,021.91 |
| 129 | 2026/08 | $171.41 | $779.26 | $0.00 | $228.33 | $50.00 | $1,229.00 | $186,850.50 |
| 130 | 2026/09 | $172.13 | $778.54 | $0.00 | $228.33 | $50.00 | $1,229.00 | $186,678.37 |
| 131 | 2026/10 | $172.84 | $777.83 | $0.00 | $228.33 | $50.00 | $1,229.00 | $186,505.53 |
| 132 | 2026/11 | $173.56 | $777.11 | $0.00 | $228.33 | $50.00 | $1,229.00 | $186,331.97 |
| 133 | 2026/12 | $174.29 | $776.38 | $0.00 | $228.33 | $50.00 | $1,229.00 | $186,157.68 |
| 134 | 2027/01 | $175.01 | $775.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $185,982.67 |
| 135 | 2027/02 | $175.74 | $774.93 | $0.00 | $228.33 | $50.00 | $1,229.00 | $185,806.93 |
| 136 | 2027/03 | $176.47 | $774.20 | $0.00 | $228.33 | $50.00 | $1,229.00 | $185,630.46 |
| 137 | 2027/04 | $177.21 | $773.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $185,453.25 |
| 138 | 2027/05 | $177.95 | $772.72 | $0.00 | $228.33 | $50.00 | $1,229.00 | $185,275.30 |
| 139 | 2027/06 | $178.69 | $771.98 | $0.00 | $228.33 | $50.00 | $1,229.00 | $185,096.61 |
| 140 | 2027/07 | $179.43 | $771.24 | $0.00 | $228.33 | $50.00 | $1,229.00 | $184,917.18 |
| 141 | 2027/08 | $180.18 | $770.49 | $0.00 | $228.33 | $50.00 | $1,229.00 | $184,737.00 |
| 142 | 2027/09 | $180.93 | $769.74 | $0.00 | $228.33 | $50.00 | $1,229.00 | $184,556.06 |
| 143 | 2027/10 | $181.69 | $768.98 | $0.00 | $228.33 | $50.00 | $1,229.00 | $184,374.38 |
| 144 | 2027/11 | $182.44 | $768.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $184,191.94 |
| 145 | 2027/12 | $183.20 | $767.47 | $0.00 | $228.33 | $50.00 | $1,229.00 | $184,008.73 |
| 146 | 2028/01 | $183.97 | $766.70 | $0.00 | $228.33 | $50.00 | $1,229.00 | $183,824.77 |
| 147 | 2028/02 | $184.73 | $765.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $183,640.03 |
| 148 | 2028/03 | $185.50 | $765.17 | $0.00 | $228.33 | $50.00 | $1,229.00 | $183,454.53 |
| 149 | 2028/04 | $186.28 | $764.39 | $0.00 | $228.33 | $50.00 | $1,229.00 | $183,268.26 |
| 150 | 2028/05 | $187.05 | $763.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $183,081.20 |
| 151 | 2028/06 | $187.83 | $762.84 | $0.00 | $228.33 | $50.00 | $1,229.00 | $182,893.37 |
| 152 | 2028/07 | $188.61 | $762.06 | $0.00 | $228.33 | $50.00 | $1,229.00 | $182,704.76 |
| 153 | 2028/08 | $189.40 | $761.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $182,515.36 |
| 154 | 2028/09 | $190.19 | $760.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $182,325.17 |
| 155 | 2028/10 | $190.98 | $759.69 | $0.00 | $228.33 | $50.00 | $1,229.00 | $182,134.19 |
| 156 | 2028/11 | $191.78 | $758.89 | $0.00 | $228.33 | $50.00 | $1,229.00 | $181,942.41 |
| 157 | 2028/12 | $192.58 | $758.09 | $0.00 | $228.33 | $50.00 | $1,229.00 | $181,749.84 |
| 158 | 2029/01 | $193.38 | $757.29 | $0.00 | $228.33 | $50.00 | $1,229.00 | $181,556.46 |
| 159 | 2029/02 | $194.18 | $756.49 | $0.00 | $228.33 | $50.00 | $1,229.00 | $181,362.28 |
| 160 | 2029/03 | $194.99 | $755.68 | $0.00 | $228.33 | $50.00 | $1,229.00 | $181,167.28 |
| 161 | 2029/04 | $195.81 | $754.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $180,971.48 |
| 162 | 2029/05 | $196.62 | $754.05 | $0.00 | $228.33 | $50.00 | $1,229.00 | $180,774.86 |
| 163 | 2029/06 | $197.44 | $753.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $180,577.41 |
| 164 | 2029/07 | $198.26 | $752.41 | $0.00 | $228.33 | $50.00 | $1,229.00 | $180,379.15 |
| 165 | 2029/08 | $199.09 | $751.58 | $0.00 | $228.33 | $50.00 | $1,229.00 | $180,180.06 |
| 166 | 2029/09 | $199.92 | $750.75 | $0.00 | $228.33 | $50.00 | $1,229.00 | $179,980.14 |
| 167 | 2029/10 | $200.75 | $749.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $179,779.39 |
| 168 | 2029/11 | $201.59 | $749.08 | $0.00 | $228.33 | $50.00 | $1,229.00 | $179,577.80 |
| 169 | 2029/12 | $202.43 | $748.24 | $0.00 | $228.33 | $50.00 | $1,229.00 | $179,375.37 |
| 170 | 2030/01 | $203.27 | $747.40 | $0.00 | $228.33 | $50.00 | $1,229.00 | $179,172.10 |
| 171 | 2030/02 | $204.12 | $746.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $178,967.98 |
| 172 | 2030/03 | $204.97 | $745.70 | $0.00 | $228.33 | $50.00 | $1,229.00 | $178,763.01 |
| 173 | 2030/04 | $205.82 | $744.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $178,557.19 |
| 174 | 2030/05 | $206.68 | $743.99 | $0.00 | $228.33 | $50.00 | $1,229.00 | $178,350.51 |
| 175 | 2030/06 | $207.54 | $743.13 | $0.00 | $228.33 | $50.00 | $1,229.00 | $178,142.97 |
| 176 | 2030/07 | $208.41 | $742.26 | $0.00 | $228.33 | $50.00 | $1,229.00 | $177,934.56 |
| 177 | 2030/08 | $209.28 | $741.39 | $0.00 | $228.33 | $50.00 | $1,229.00 | $177,725.28 |
| 178 | 2030/09 | $210.15 | $740.52 | $0.00 | $228.33 | $50.00 | $1,229.00 | $177,515.14 |
| 179 | 2030/10 | $211.02 | $739.65 | $0.00 | $228.33 | $50.00 | $1,229.00 | $177,304.11 |
| 180 | 2030/11 | $211.90 | $738.77 | $0.00 | $228.33 | $50.00 | $1,229.00 | $177,092.21 |
| 181 | 2030/12 | $212.79 | $737.88 | $0.00 | $228.33 | $50.00 | $1,229.00 | $176,879.43 |
| 182 | 2031/01 | $213.67 | $737.00 | $0.00 | $228.33 | $50.00 | $1,229.00 | $176,665.76 |
| 183 | 2031/02 | $214.56 | $736.11 | $0.00 | $228.33 | $50.00 | $1,229.00 | $176,451.19 |
| 184 | 2031/03 | $215.46 | $735.21 | $0.00 | $228.33 | $50.00 | $1,229.00 | $176,235.74 |
| 185 | 2031/04 | $216.35 | $734.32 | $0.00 | $228.33 | $50.00 | $1,229.00 | $176,019.38 |
| 186 | 2031/05 | $217.26 | $733.41 | $0.00 | $228.33 | $50.00 | $1,229.00 | $175,802.13 |
| 187 | 2031/06 | $218.16 | $732.51 | $0.00 | $228.33 | $50.00 | $1,229.00 | $175,583.97 |
| 188 | 2031/07 | $219.07 | $731.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $175,364.90 |
| 189 | 2031/08 | $219.98 | $730.69 | $0.00 | $228.33 | $50.00 | $1,229.00 | $175,144.92 |
| 190 | 2031/09 | $220.90 | $729.77 | $0.00 | $228.33 | $50.00 | $1,229.00 | $174,924.02 |
| 191 | 2031/10 | $221.82 | $728.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $174,702.20 |
| 192 | 2031/11 | $222.74 | $727.93 | $0.00 | $228.33 | $50.00 | $1,229.00 | $174,479.46 |
| 193 | 2031/12 | $223.67 | $727.00 | $0.00 | $228.33 | $50.00 | $1,229.00 | $174,255.78 |
| 194 | 2032/01 | $224.60 | $726.07 | $0.00 | $228.33 | $50.00 | $1,229.00 | $174,031.18 |
| 195 | 2032/02 | $225.54 | $725.13 | $0.00 | $228.33 | $50.00 | $1,229.00 | $173,805.64 |
| 196 | 2032/03 | $226.48 | $724.19 | $0.00 | $228.33 | $50.00 | $1,229.00 | $173,579.16 |
| 197 | 2032/04 | $227.42 | $723.25 | $0.00 | $228.33 | $50.00 | $1,229.00 | $173,351.74 |
| 198 | 2032/05 | $228.37 | $722.30 | $0.00 | $228.33 | $50.00 | $1,229.00 | $173,123.37 |
| 199 | 2032/06 | $229.32 | $721.35 | $0.00 | $228.33 | $50.00 | $1,229.00 | $172,894.05 |
| 200 | 2032/07 | $230.28 | $720.39 | $0.00 | $228.33 | $50.00 | $1,229.00 | $172,663.77 |
| 201 | 2032/08 | $231.24 | $719.43 | $0.00 | $228.33 | $50.00 | $1,229.00 | $172,432.53 |
| 202 | 2032/09 | $232.20 | $718.47 | $0.00 | $228.33 | $50.00 | $1,229.00 | $172,200.33 |
| 203 | 2032/10 | $233.17 | $717.50 | $0.00 | $228.33 | $50.00 | $1,229.00 | $171,967.16 |
| 204 | 2032/11 | $234.14 | $716.53 | $0.00 | $228.33 | $50.00 | $1,229.00 | $171,733.02 |
| 205 | 2032/12 | $235.12 | $715.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $171,497.91 |
| 206 | 2033/01 | $236.09 | $714.57 | $0.00 | $228.33 | $50.00 | $1,229.00 | $171,261.81 |
| 207 | 2033/02 | $237.08 | $713.59 | $0.00 | $228.33 | $50.00 | $1,229.00 | $171,024.74 |
| 208 | 2033/03 | $238.07 | $712.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $170,786.67 |
| 209 | 2033/04 | $239.06 | $711.61 | $0.00 | $228.33 | $50.00 | $1,229.00 | $170,547.61 |
| 210 | 2033/05 | $240.05 | $710.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $170,307.56 |
| 211 | 2033/06 | $241.05 | $709.61 | $0.00 | $228.33 | $50.00 | $1,229.00 | $170,066.50 |
| 212 | 2033/07 | $242.06 | $708.61 | $0.00 | $228.33 | $50.00 | $1,229.00 | $169,824.44 |
| 213 | 2033/08 | $243.07 | $707.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $169,581.38 |
| 214 | 2033/09 | $244.08 | $706.59 | $0.00 | $228.33 | $50.00 | $1,229.00 | $169,337.30 |
| 215 | 2033/10 | $245.10 | $705.57 | $0.00 | $228.33 | $50.00 | $1,229.00 | $169,092.20 |
| 216 | 2033/11 | $246.12 | $704.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $168,846.08 |
| 217 | 2033/12 | $247.14 | $703.53 | $0.00 | $228.33 | $50.00 | $1,229.00 | $168,598.94 |
| 218 | 2034/01 | $248.17 | $702.50 | $0.00 | $228.33 | $50.00 | $1,229.00 | $168,350.76 |
| 219 | 2034/02 | $249.21 | $701.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $168,101.56 |
| 220 | 2034/03 | $250.25 | $700.42 | $0.00 | $228.33 | $50.00 | $1,229.00 | $167,851.31 |
| 221 | 2034/04 | $251.29 | $699.38 | $0.00 | $228.33 | $50.00 | $1,229.00 | $167,600.02 |
| 222 | 2034/05 | $252.34 | $698.33 | $0.00 | $228.33 | $50.00 | $1,229.00 | $167,347.68 |
| 223 | 2034/06 | $253.39 | $697.28 | $0.00 | $228.33 | $50.00 | $1,229.00 | $167,094.30 |
| 224 | 2034/07 | $254.44 | $696.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $166,839.85 |
| 225 | 2034/08 | $255.50 | $695.17 | $0.00 | $228.33 | $50.00 | $1,229.00 | $166,584.35 |
| 226 | 2034/09 | $256.57 | $694.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $166,327.78 |
| 227 | 2034/10 | $257.64 | $693.03 | $0.00 | $228.33 | $50.00 | $1,229.00 | $166,070.15 |
| 228 | 2034/11 | $258.71 | $691.96 | $0.00 | $228.33 | $50.00 | $1,229.00 | $165,811.44 |
| 229 | 2034/12 | $259.79 | $690.88 | $0.00 | $228.33 | $50.00 | $1,229.00 | $165,551.65 |
| 230 | 2035/01 | $260.87 | $689.80 | $0.00 | $228.33 | $50.00 | $1,229.00 | $165,290.78 |
| 231 | 2035/02 | $261.96 | $688.71 | $0.00 | $228.33 | $50.00 | $1,229.00 | $165,028.82 |
| 232 | 2035/03 | $263.05 | $687.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $164,765.77 |
| 233 | 2035/04 | $264.15 | $686.52 | $0.00 | $228.33 | $50.00 | $1,229.00 | $164,501.62 |
| 234 | 2035/05 | $265.25 | $685.42 | $0.00 | $228.33 | $50.00 | $1,229.00 | $164,236.38 |
| 235 | 2035/06 | $266.35 | $684.32 | $0.00 | $228.33 | $50.00 | $1,229.00 | $163,970.03 |
| 236 | 2035/07 | $267.46 | $683.21 | $0.00 | $228.33 | $50.00 | $1,229.00 | $163,702.57 |
| 237 | 2035/08 | $268.58 | $682.09 | $0.00 | $228.33 | $50.00 | $1,229.00 | $163,433.99 |
| 238 | 2035/09 | $269.69 | $680.97 | $0.00 | $228.33 | $50.00 | $1,229.00 | $163,164.30 |
| 239 | 2035/10 | $270.82 | $679.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $162,893.48 |
| 240 | 2035/11 | $271.95 | $678.72 | $0.00 | $228.33 | $50.00 | $1,229.00 | $162,621.53 |
| 241 | 2035/12 | $273.08 | $677.59 | $0.00 | $228.33 | $50.00 | $1,229.00 | $162,348.45 |
| 242 | 2036/01 | $274.22 | $676.45 | $0.00 | $228.33 | $50.00 | $1,229.00 | $162,074.24 |
| 243 | 2036/02 | $275.36 | $675.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $161,798.88 |
| 244 | 2036/03 | $276.51 | $674.16 | $0.00 | $228.33 | $50.00 | $1,229.00 | $161,522.37 |
| 245 | 2036/04 | $277.66 | $673.01 | $0.00 | $228.33 | $50.00 | $1,229.00 | $161,244.71 |
| 246 | 2036/05 | $278.82 | $671.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $160,965.89 |
| 247 | 2036/06 | $279.98 | $670.69 | $0.00 | $228.33 | $50.00 | $1,229.00 | $160,685.92 |
| 248 | 2036/07 | $281.14 | $669.52 | $0.00 | $228.33 | $50.00 | $1,229.00 | $160,404.77 |
| 249 | 2036/08 | $282.32 | $668.35 | $0.00 | $228.33 | $50.00 | $1,229.00 | $160,122.45 |
| 250 | 2036/09 | $283.49 | $667.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $159,838.96 |
| 251 | 2036/10 | $284.67 | $666.00 | $0.00 | $228.33 | $50.00 | $1,229.00 | $159,554.29 |
| 252 | 2036/11 | $285.86 | $664.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $159,268.43 |
| 253 | 2036/12 | $287.05 | $663.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $158,981.38 |
| 254 | 2037/01 | $288.25 | $662.42 | $0.00 | $228.33 | $50.00 | $1,229.00 | $158,693.13 |
| 255 | 2037/02 | $289.45 | $661.22 | $0.00 | $228.33 | $50.00 | $1,229.00 | $158,403.68 |
| 256 | 2037/03 | $290.65 | $660.02 | $0.00 | $228.33 | $50.00 | $1,229.00 | $158,113.03 |
| 257 | 2037/04 | $291.87 | $658.80 | $0.00 | $228.33 | $50.00 | $1,229.00 | $157,821.16 |
| 258 | 2037/05 | $293.08 | $657.59 | $0.00 | $228.33 | $50.00 | $1,229.00 | $157,528.08 |
| 259 | 2037/06 | $294.30 | $656.37 | $0.00 | $228.33 | $50.00 | $1,229.00 | $157,233.78 |
| 260 | 2037/07 | $295.53 | $655.14 | $0.00 | $228.33 | $50.00 | $1,229.00 | $156,938.25 |
| 261 | 2037/08 | $296.76 | $653.91 | $0.00 | $228.33 | $50.00 | $1,229.00 | $156,641.49 |
| 262 | 2037/09 | $298.00 | $652.67 | $0.00 | $228.33 | $50.00 | $1,229.00 | $156,343.50 |
| 263 | 2037/10 | $299.24 | $651.43 | $0.00 | $228.33 | $50.00 | $1,229.00 | $156,044.26 |
| 264 | 2037/11 | $300.48 | $650.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $155,743.77 |
| 265 | 2037/12 | $301.74 | $648.93 | $0.00 | $228.33 | $50.00 | $1,229.00 | $155,442.04 |
| 266 | 2038/01 | $302.99 | $647.68 | $0.00 | $228.33 | $50.00 | $1,229.00 | $155,139.04 |
| 267 | 2038/02 | $304.26 | $646.41 | $0.00 | $228.33 | $50.00 | $1,229.00 | $154,834.79 |
| 268 | 2038/03 | $305.52 | $645.14 | $0.00 | $228.33 | $50.00 | $1,229.00 | $154,529.26 |
| 269 | 2038/04 | $306.80 | $643.87 | $0.00 | $228.33 | $50.00 | $1,229.00 | $154,222.46 |
| 270 | 2038/05 | $308.08 | $642.59 | $0.00 | $228.33 | $50.00 | $1,229.00 | $153,914.39 |
| 271 | 2038/06 | $309.36 | $641.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $153,605.03 |
| 272 | 2038/07 | $310.65 | $640.02 | $0.00 | $228.33 | $50.00 | $1,229.00 | $153,294.38 |
| 273 | 2038/08 | $311.94 | $638.73 | $0.00 | $228.33 | $50.00 | $1,229.00 | $152,982.44 |
| 274 | 2038/09 | $313.24 | $637.43 | $0.00 | $228.33 | $50.00 | $1,229.00 | $152,669.19 |
| 275 | 2038/10 | $314.55 | $636.12 | $0.00 | $228.33 | $50.00 | $1,229.00 | $152,354.65 |
| 276 | 2038/11 | $315.86 | $634.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $152,038.79 |
| 277 | 2038/12 | $317.17 | $633.49 | $0.00 | $228.33 | $50.00 | $1,229.00 | $151,721.61 |
| 278 | 2039/01 | $318.50 | $632.17 | $0.00 | $228.33 | $50.00 | $1,229.00 | $151,403.12 |
| 279 | 2039/02 | $319.82 | $630.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $151,083.30 |
| 280 | 2039/03 | $321.16 | $629.51 | $0.00 | $228.33 | $50.00 | $1,229.00 | $150,762.14 |
| 281 | 2039/04 | $322.49 | $628.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $150,439.65 |
| 282 | 2039/05 | $323.84 | $626.83 | $0.00 | $228.33 | $50.00 | $1,229.00 | $150,115.81 |
| 283 | 2039/06 | $325.19 | $625.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $149,790.62 |
| 284 | 2039/07 | $326.54 | $624.13 | $0.00 | $228.33 | $50.00 | $1,229.00 | $149,464.08 |
| 285 | 2039/08 | $327.90 | $622.77 | $0.00 | $228.33 | $50.00 | $1,229.00 | $149,136.18 |
| 286 | 2039/09 | $329.27 | $621.40 | $0.00 | $228.33 | $50.00 | $1,229.00 | $148,806.91 |
| 287 | 2039/10 | $330.64 | $620.03 | $0.00 | $228.33 | $50.00 | $1,229.00 | $148,476.27 |
| 288 | 2039/11 | $332.02 | $618.65 | $0.00 | $228.33 | $50.00 | $1,229.00 | $148,144.25 |
| 289 | 2039/12 | $333.40 | $617.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $147,810.85 |
| 290 | 2040/01 | $334.79 | $615.88 | $0.00 | $228.33 | $50.00 | $1,229.00 | $147,476.06 |
| 291 | 2040/02 | $336.19 | $614.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $147,139.87 |
| 292 | 2040/03 | $337.59 | $613.08 | $0.00 | $228.33 | $50.00 | $1,229.00 | $146,802.29 |
| 293 | 2040/04 | $338.99 | $611.68 | $0.00 | $228.33 | $50.00 | $1,229.00 | $146,463.29 |
| 294 | 2040/05 | $340.41 | $610.26 | $0.00 | $228.33 | $50.00 | $1,229.00 | $146,122.89 |
| 295 | 2040/06 | $341.82 | $608.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $145,781.06 |
| 296 | 2040/07 | $343.25 | $607.42 | $0.00 | $228.33 | $50.00 | $1,229.00 | $145,437.82 |
| 297 | 2040/08 | $344.68 | $605.99 | $0.00 | $228.33 | $50.00 | $1,229.00 | $145,093.14 |
| 298 | 2040/09 | $346.11 | $604.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $144,747.02 |
| 299 | 2040/10 | $347.56 | $603.11 | $0.00 | $228.33 | $50.00 | $1,229.00 | $144,399.47 |
| 300 | 2040/11 | $349.00 | $601.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $144,050.46 |
| 301 | 2040/12 | $350.46 | $600.21 | $0.00 | $228.33 | $50.00 | $1,229.00 | $143,700.00 |
| 302 | 2041/01 | $351.92 | $598.75 | $0.00 | $228.33 | $50.00 | $1,229.00 | $143,348.08 |
| 303 | 2041/02 | $353.39 | $597.28 | $0.00 | $228.33 | $50.00 | $1,229.00 | $142,994.70 |
| 304 | 2041/03 | $354.86 | $595.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $142,639.84 |
| 305 | 2041/04 | $356.34 | $594.33 | $0.00 | $228.33 | $50.00 | $1,229.00 | $142,283.50 |
| 306 | 2041/05 | $357.82 | $592.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $141,925.68 |
| 307 | 2041/06 | $359.31 | $591.36 | $0.00 | $228.33 | $50.00 | $1,229.00 | $141,566.37 |
| 308 | 2041/07 | $360.81 | $589.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $141,205.56 |
| 309 | 2041/08 | $362.31 | $588.36 | $0.00 | $228.33 | $50.00 | $1,229.00 | $140,843.25 |
| 310 | 2041/09 | $363.82 | $586.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $140,479.42 |
| 311 | 2041/10 | $365.34 | $585.33 | $0.00 | $228.33 | $50.00 | $1,229.00 | $140,114.09 |
| 312 | 2041/11 | $366.86 | $583.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $139,747.23 |
| 313 | 2041/12 | $368.39 | $582.28 | $0.00 | $228.33 | $50.00 | $1,229.00 | $139,378.84 |
| 314 | 2042/01 | $369.92 | $580.75 | $0.00 | $228.33 | $50.00 | $1,229.00 | $139,008.91 |
| 315 | 2042/02 | $371.47 | $579.20 | $0.00 | $228.33 | $50.00 | $1,229.00 | $138,637.45 |
| 316 | 2042/03 | $373.01 | $577.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $138,264.43 |
| 317 | 2042/04 | $374.57 | $576.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $137,889.87 |
| 318 | 2042/05 | $376.13 | $574.54 | $0.00 | $228.33 | $50.00 | $1,229.00 | $137,513.74 |
| 319 | 2042/06 | $377.70 | $572.97 | $0.00 | $228.33 | $50.00 | $1,229.00 | $137,136.04 |
| 320 | 2042/07 | $379.27 | $571.40 | $0.00 | $228.33 | $50.00 | $1,229.00 | $136,756.77 |
| 321 | 2042/08 | $380.85 | $569.82 | $0.00 | $228.33 | $50.00 | $1,229.00 | $136,375.92 |
| 322 | 2042/09 | $382.44 | $568.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $135,993.49 |
| 323 | 2042/10 | $384.03 | $566.64 | $0.00 | $228.33 | $50.00 | $1,229.00 | $135,609.46 |
| 324 | 2042/11 | $385.63 | $565.04 | $0.00 | $228.33 | $50.00 | $1,229.00 | $135,223.83 |
| 325 | 2042/12 | $387.24 | $563.43 | $0.00 | $228.33 | $50.00 | $1,229.00 | $134,836.59 |
| 326 | 2043/01 | $388.85 | $561.82 | $0.00 | $228.33 | $50.00 | $1,229.00 | $134,447.74 |
| 327 | 2043/02 | $390.47 | $560.20 | $0.00 | $228.33 | $50.00 | $1,229.00 | $134,057.27 |
| 328 | 2043/03 | $392.10 | $558.57 | $0.00 | $228.33 | $50.00 | $1,229.00 | $133,665.17 |
| 329 | 2043/04 | $393.73 | $556.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $133,271.44 |
| 330 | 2043/05 | $395.37 | $555.30 | $0.00 | $228.33 | $50.00 | $1,229.00 | $132,876.07 |
| 331 | 2043/06 | $397.02 | $553.65 | $0.00 | $228.33 | $50.00 | $1,229.00 | $132,479.05 |
| 332 | 2043/07 | $398.67 | $552.00 | $0.00 | $228.33 | $50.00 | $1,229.00 | $132,080.38 |
| 333 | 2043/08 | $400.33 | $550.33 | $0.00 | $228.33 | $50.00 | $1,229.00 | $131,680.04 |
| 334 | 2043/09 | $402.00 | $548.67 | $0.00 | $228.33 | $50.00 | $1,229.00 | $131,278.04 |
| 335 | 2043/10 | $403.68 | $546.99 | $0.00 | $228.33 | $50.00 | $1,229.00 | $130,874.36 |
| 336 | 2043/11 | $405.36 | $545.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $130,469.01 |
| 337 | 2043/12 | $407.05 | $543.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $130,061.96 |
| 338 | 2044/01 | $408.74 | $541.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $129,653.21 |
| 339 | 2044/02 | $410.45 | $540.22 | $0.00 | $228.33 | $50.00 | $1,229.00 | $129,242.76 |
| 340 | 2044/03 | $412.16 | $538.51 | $0.00 | $228.33 | $50.00 | $1,229.00 | $128,830.61 |
| 341 | 2044/04 | $413.88 | $536.79 | $0.00 | $228.33 | $50.00 | $1,229.00 | $128,416.73 |
| 342 | 2044/05 | $415.60 | $535.07 | $0.00 | $228.33 | $50.00 | $1,229.00 | $128,001.13 |
| 343 | 2044/06 | $417.33 | $533.34 | $0.00 | $228.33 | $50.00 | $1,229.00 | $127,583.80 |
| 344 | 2044/07 | $419.07 | $531.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $127,164.73 |
| 345 | 2044/08 | $420.82 | $529.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $126,743.91 |
| 346 | 2044/09 | $422.57 | $528.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $126,321.34 |
| 347 | 2044/10 | $424.33 | $526.34 | $0.00 | $228.33 | $50.00 | $1,229.00 | $125,897.01 |
| 348 | 2044/11 | $426.10 | $524.57 | $0.00 | $228.33 | $50.00 | $1,229.00 | $125,470.92 |
| 349 | 2044/12 | $427.87 | $522.80 | $0.00 | $228.33 | $50.00 | $1,229.00 | $125,043.04 |
| 350 | 2045/01 | $429.66 | $521.01 | $0.00 | $228.33 | $50.00 | $1,229.00 | $124,613.39 |
| 351 | 2045/02 | $431.45 | $519.22 | $0.00 | $228.33 | $50.00 | $1,229.00 | $124,181.94 |
| 352 | 2045/03 | $433.24 | $517.42 | $0.00 | $228.33 | $50.00 | $1,229.00 | $123,748.69 |
| 353 | 2045/04 | $435.05 | $515.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $123,313.64 |
| 354 | 2045/05 | $436.86 | $513.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $122,876.78 |
| 355 | 2045/06 | $438.68 | $511.99 | $0.00 | $228.33 | $50.00 | $1,229.00 | $122,438.10 |
| 356 | 2045/07 | $440.51 | $510.16 | $0.00 | $228.33 | $50.00 | $1,229.00 | $121,997.59 |
| 357 | 2045/08 | $442.35 | $508.32 | $0.00 | $228.33 | $50.00 | $1,229.00 | $121,555.24 |
| 358 | 2045/09 | $444.19 | $506.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $121,111.05 |
| 359 | 2045/10 | $446.04 | $504.63 | $0.00 | $228.33 | $50.00 | $1,229.00 | $120,665.01 |
| 360 | 2045/11 | $447.90 | $502.77 | $0.00 | $228.33 | $50.00 | $1,229.00 | $120,217.12 |
| 361 | 2045/12 | $449.76 | $500.90 | $0.00 | $228.33 | $50.00 | $1,229.00 | $119,767.35 |
| 362 | 2046/01 | $451.64 | $499.03 | $0.00 | $228.33 | $50.00 | $1,229.00 | $119,315.71 |
| 363 | 2046/02 | $453.52 | $497.15 | $0.00 | $228.33 | $50.00 | $1,229.00 | $118,862.19 |
| 364 | 2046/03 | $455.41 | $495.26 | $0.00 | $228.33 | $50.00 | $1,229.00 | $118,406.78 |
| 365 | 2046/04 | $457.31 | $493.36 | $0.00 | $228.33 | $50.00 | $1,229.00 | $117,949.47 |
| 366 | 2046/05 | $459.21 | $491.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $117,490.26 |
| 367 | 2046/06 | $461.13 | $489.54 | $0.00 | $228.33 | $50.00 | $1,229.00 | $117,029.13 |
| 368 | 2046/07 | $463.05 | $487.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $116,566.09 |
| 369 | 2046/08 | $464.98 | $485.69 | $0.00 | $228.33 | $50.00 | $1,229.00 | $116,101.11 |
| 370 | 2046/09 | $466.91 | $483.75 | $0.00 | $228.33 | $50.00 | $1,229.00 | $115,634.19 |
| 371 | 2046/10 | $468.86 | $481.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $115,165.33 |
| 372 | 2046/11 | $470.81 | $479.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $114,694.52 |
| 373 | 2046/12 | $472.78 | $477.89 | $0.00 | $228.33 | $50.00 | $1,229.00 | $114,221.75 |
| 374 | 2047/01 | $474.75 | $475.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $113,747.00 |
| 375 | 2047/02 | $476.72 | $473.95 | $0.00 | $228.33 | $50.00 | $1,229.00 | $113,270.28 |
| 376 | 2047/03 | $478.71 | $471.96 | $0.00 | $228.33 | $50.00 | $1,229.00 | $112,791.57 |
| 377 | 2047/04 | $480.70 | $469.96 | $0.00 | $228.33 | $50.00 | $1,229.00 | $112,310.86 |
| 378 | 2047/05 | $482.71 | $467.96 | $0.00 | $228.33 | $50.00 | $1,229.00 | $111,828.15 |
| 379 | 2047/06 | $484.72 | $465.95 | $0.00 | $228.33 | $50.00 | $1,229.00 | $111,343.44 |
| 380 | 2047/07 | $486.74 | $463.93 | $0.00 | $228.33 | $50.00 | $1,229.00 | $110,856.70 |
| 381 | 2047/08 | $488.77 | $461.90 | $0.00 | $228.33 | $50.00 | $1,229.00 | $110,367.93 |
| 382 | 2047/09 | $490.80 | $459.87 | $0.00 | $228.33 | $50.00 | $1,229.00 | $109,877.13 |
| 383 | 2047/10 | $492.85 | $457.82 | $0.00 | $228.33 | $50.00 | $1,229.00 | $109,384.28 |
| 384 | 2047/11 | $494.90 | $455.77 | $0.00 | $228.33 | $50.00 | $1,229.00 | $108,889.38 |
| 385 | 2047/12 | $496.96 | $453.71 | $0.00 | $228.33 | $50.00 | $1,229.00 | $108,392.42 |
| 386 | 2048/01 | $499.03 | $451.64 | $0.00 | $228.33 | $50.00 | $1,229.00 | $107,893.38 |
| 387 | 2048/02 | $501.11 | $449.56 | $0.00 | $228.33 | $50.00 | $1,229.00 | $107,392.27 |
| 388 | 2048/03 | $503.20 | $447.47 | $0.00 | $228.33 | $50.00 | $1,229.00 | $106,889.07 |
| 389 | 2048/04 | $505.30 | $445.37 | $0.00 | $228.33 | $50.00 | $1,229.00 | $106,383.77 |
| 390 | 2048/05 | $507.40 | $443.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $105,876.36 |
| 391 | 2048/06 | $509.52 | $441.15 | $0.00 | $228.33 | $50.00 | $1,229.00 | $105,366.85 |
| 392 | 2048/07 | $511.64 | $439.03 | $0.00 | $228.33 | $50.00 | $1,229.00 | $104,855.21 |
| 393 | 2048/08 | $513.77 | $436.90 | $0.00 | $228.33 | $50.00 | $1,229.00 | $104,341.43 |
| 394 | 2048/09 | $515.91 | $434.76 | $0.00 | $228.33 | $50.00 | $1,229.00 | $103,825.52 |
| 395 | 2048/10 | $518.06 | $432.61 | $0.00 | $228.33 | $50.00 | $1,229.00 | $103,307.46 |
| 396 | 2048/11 | $520.22 | $430.45 | $0.00 | $228.33 | $50.00 | $1,229.00 | $102,787.24 |
| 397 | 2048/12 | $522.39 | $428.28 | $0.00 | $228.33 | $50.00 | $1,229.00 | $102,264.85 |
| 398 | 2049/01 | $524.57 | $426.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $101,740.28 |
| 399 | 2049/02 | $526.75 | $423.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $101,213.53 |
| 400 | 2049/03 | $528.95 | $421.72 | $0.00 | $228.33 | $50.00 | $1,229.00 | $100,684.58 |
| 401 | 2049/04 | $531.15 | $419.52 | $0.00 | $228.33 | $50.00 | $1,229.00 | $100,153.43 |
| 402 | 2049/05 | $533.36 | $417.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $99,620.07 |
| 403 | 2049/06 | $535.59 | $415.08 | $0.00 | $228.33 | $50.00 | $1,229.00 | $99,084.48 |
| 404 | 2049/07 | $537.82 | $412.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $98,546.67 |
| 405 | 2049/08 | $540.06 | $410.61 | $0.00 | $228.33 | $50.00 | $1,229.00 | $98,006.61 |
| 406 | 2049/09 | $542.31 | $408.36 | $0.00 | $228.33 | $50.00 | $1,229.00 | $97,464.30 |
| 407 | 2049/10 | $544.57 | $406.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $96,919.73 |
| 408 | 2049/11 | $546.84 | $403.83 | $0.00 | $228.33 | $50.00 | $1,229.00 | $96,372.89 |
| 409 | 2049/12 | $549.12 | $401.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $95,823.78 |
| 410 | 2050/01 | $551.40 | $399.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $95,272.38 |
| 411 | 2050/02 | $553.70 | $396.97 | $0.00 | $228.33 | $50.00 | $1,229.00 | $94,718.67 |
| 412 | 2050/03 | $556.01 | $394.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $94,162.67 |
| 413 | 2050/04 | $558.32 | $392.34 | $0.00 | $228.33 | $50.00 | $1,229.00 | $93,604.34 |
| 414 | 2050/05 | $560.65 | $390.02 | $0.00 | $228.33 | $50.00 | $1,229.00 | $93,043.69 |
| 415 | 2050/06 | $562.99 | $387.68 | $0.00 | $228.33 | $50.00 | $1,229.00 | $92,480.70 |
| 416 | 2050/07 | $565.33 | $385.34 | $0.00 | $228.33 | $50.00 | $1,229.00 | $91,915.37 |
| 417 | 2050/08 | $567.69 | $382.98 | $0.00 | $228.33 | $50.00 | $1,229.00 | $91,347.68 |
| 418 | 2050/09 | $570.05 | $380.62 | $0.00 | $228.33 | $50.00 | $1,229.00 | $90,777.63 |
| 419 | 2050/10 | $572.43 | $378.24 | $0.00 | $228.33 | $50.00 | $1,229.00 | $90,205.20 |
| 420 | 2050/11 | $574.81 | $375.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $89,630.38 |
| 421 | 2050/12 | $577.21 | $373.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $89,053.17 |
| 422 | 2051/01 | $579.61 | $371.05 | $0.00 | $228.33 | $50.00 | $1,229.00 | $88,473.56 |
| 423 | 2051/02 | $582.03 | $368.64 | $0.00 | $228.33 | $50.00 | $1,229.00 | $87,891.53 |
| 424 | 2051/03 | $584.45 | $366.21 | $0.00 | $228.33 | $50.00 | $1,229.00 | $87,307.08 |
| 425 | 2051/04 | $586.89 | $363.78 | $0.00 | $228.33 | $50.00 | $1,229.00 | $86,720.19 |
| 426 | 2051/05 | $589.34 | $361.33 | $0.00 | $228.33 | $50.00 | $1,229.00 | $86,130.85 |
| 427 | 2051/06 | $591.79 | $358.88 | $0.00 | $228.33 | $50.00 | $1,229.00 | $85,539.06 |
| 428 | 2051/07 | $594.26 | $356.41 | $0.00 | $228.33 | $50.00 | $1,229.00 | $84,944.80 |
| 429 | 2051/08 | $596.73 | $353.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $84,348.07 |
| 430 | 2051/09 | $599.22 | $351.45 | $0.00 | $228.33 | $50.00 | $1,229.00 | $83,748.85 |
| 431 | 2051/10 | $601.72 | $348.95 | $0.00 | $228.33 | $50.00 | $1,229.00 | $83,147.14 |
| 432 | 2051/11 | $604.22 | $346.45 | $0.00 | $228.33 | $50.00 | $1,229.00 | $82,542.91 |
| 433 | 2051/12 | $606.74 | $343.93 | $0.00 | $228.33 | $50.00 | $1,229.00 | $81,936.17 |
| 434 | 2052/01 | $609.27 | $341.40 | $0.00 | $228.33 | $50.00 | $1,229.00 | $81,326.90 |
| 435 | 2052/02 | $611.81 | $338.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $80,715.10 |
| 436 | 2052/03 | $614.36 | $336.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $80,100.74 |
| 437 | 2052/04 | $616.92 | $333.75 | $0.00 | $228.33 | $50.00 | $1,229.00 | $79,483.83 |
| 438 | 2052/05 | $619.49 | $331.18 | $0.00 | $228.33 | $50.00 | $1,229.00 | $78,864.34 |
| 439 | 2052/06 | $622.07 | $328.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $78,242.27 |
| 440 | 2052/07 | $624.66 | $326.01 | $0.00 | $228.33 | $50.00 | $1,229.00 | $77,617.61 |
| 441 | 2052/08 | $627.26 | $323.41 | $0.00 | $228.33 | $50.00 | $1,229.00 | $76,990.35 |
| 442 | 2052/09 | $629.88 | $320.79 | $0.00 | $228.33 | $50.00 | $1,229.00 | $76,360.47 |
| 443 | 2052/10 | $632.50 | $318.17 | $0.00 | $228.33 | $50.00 | $1,229.00 | $75,727.97 |
| 444 | 2052/11 | $635.14 | $315.53 | $0.00 | $228.33 | $50.00 | $1,229.00 | $75,092.84 |
| 445 | 2052/12 | $637.78 | $312.89 | $0.00 | $228.33 | $50.00 | $1,229.00 | $74,455.05 |
| 446 | 2053/01 | $640.44 | $310.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $73,814.61 |
| 447 | 2053/02 | $643.11 | $307.56 | $0.00 | $228.33 | $50.00 | $1,229.00 | $73,171.50 |
| 448 | 2053/03 | $645.79 | $304.88 | $0.00 | $228.33 | $50.00 | $1,229.00 | $72,525.72 |
| 449 | 2053/04 | $648.48 | $302.19 | $0.00 | $228.33 | $50.00 | $1,229.00 | $71,877.24 |
| 450 | 2053/05 | $651.18 | $299.49 | $0.00 | $228.33 | $50.00 | $1,229.00 | $71,226.06 |
| 451 | 2053/06 | $653.89 | $296.78 | $0.00 | $228.33 | $50.00 | $1,229.00 | $70,572.16 |
| 452 | 2053/07 | $656.62 | $294.05 | $0.00 | $228.33 | $50.00 | $1,229.00 | $69,915.54 |
| 453 | 2053/08 | $659.35 | $291.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $69,256.19 |
| 454 | 2053/09 | $662.10 | $288.57 | $0.00 | $228.33 | $50.00 | $1,229.00 | $68,594.09 |
| 455 | 2053/10 | $664.86 | $285.81 | $0.00 | $228.33 | $50.00 | $1,229.00 | $67,929.23 |
| 456 | 2053/11 | $667.63 | $283.04 | $0.00 | $228.33 | $50.00 | $1,229.00 | $67,261.60 |
| 457 | 2053/12 | $670.41 | $280.26 | $0.00 | $228.33 | $50.00 | $1,229.00 | $66,591.18 |
| 458 | 2054/01 | $673.21 | $277.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $65,917.98 |
| 459 | 2054/02 | $676.01 | $274.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $65,241.97 |
| 460 | 2054/03 | $678.83 | $271.84 | $0.00 | $228.33 | $50.00 | $1,229.00 | $64,563.14 |
| 461 | 2054/04 | $681.66 | $269.01 | $0.00 | $228.33 | $50.00 | $1,229.00 | $63,881.48 |
| 462 | 2054/05 | $684.50 | $266.17 | $0.00 | $228.33 | $50.00 | $1,229.00 | $63,196.99 |
| 463 | 2054/06 | $687.35 | $263.32 | $0.00 | $228.33 | $50.00 | $1,229.00 | $62,509.64 |
| 464 | 2054/07 | $690.21 | $260.46 | $0.00 | $228.33 | $50.00 | $1,229.00 | $61,819.43 |
| 465 | 2054/08 | $693.09 | $257.58 | $0.00 | $228.33 | $50.00 | $1,229.00 | $61,126.34 |
| 466 | 2054/09 | $695.98 | $254.69 | $0.00 | $228.33 | $50.00 | $1,229.00 | $60,430.36 |
| 467 | 2054/10 | $698.88 | $251.79 | $0.00 | $228.33 | $50.00 | $1,229.00 | $59,731.48 |
| 468 | 2054/11 | $701.79 | $248.88 | $0.00 | $228.33 | $50.00 | $1,229.00 | $59,029.70 |
| 469 | 2054/12 | $704.71 | $245.96 | $0.00 | $228.33 | $50.00 | $1,229.00 | $58,324.98 |
| 470 | 2055/01 | $707.65 | $243.02 | $0.00 | $228.33 | $50.00 | $1,229.00 | $57,617.34 |
| 471 | 2055/02 | $710.60 | $240.07 | $0.00 | $228.33 | $50.00 | $1,229.00 | $56,906.74 |
| 472 | 2055/03 | $713.56 | $237.11 | $0.00 | $228.33 | $50.00 | $1,229.00 | $56,193.18 |
| 473 | 2055/04 | $716.53 | $234.14 | $0.00 | $228.33 | $50.00 | $1,229.00 | $55,476.65 |
| 474 | 2055/05 | $719.52 | $231.15 | $0.00 | $228.33 | $50.00 | $1,229.00 | $54,757.13 |
| 475 | 2055/06 | $722.51 | $228.15 | $0.00 | $228.33 | $50.00 | $1,229.00 | $54,034.62 |
| 476 | 2055/07 | $725.53 | $225.14 | $0.00 | $228.33 | $50.00 | $1,229.00 | $53,309.09 |
| 477 | 2055/08 | $728.55 | $222.12 | $0.00 | $228.33 | $50.00 | $1,229.00 | $52,580.55 |
| 478 | 2055/09 | $731.58 | $219.09 | $0.00 | $228.33 | $50.00 | $1,229.00 | $51,848.96 |
| 479 | 2055/10 | $734.63 | $216.04 | $0.00 | $228.33 | $50.00 | $1,229.00 | $51,114.33 |
| 480 | 2055/11 | $737.69 | $212.98 | $0.00 | $228.33 | $50.00 | $1,229.00 | $50,376.64 |
| 481 | 2055/12 | $740.77 | $209.90 | $0.00 | $228.33 | $50.00 | $1,229.00 | $49,635.87 |
| 482 | 2056/01 | $743.85 | $206.82 | $0.00 | $228.33 | $50.00 | $1,229.00 | $48,892.02 |
| 483 | 2056/02 | $746.95 | $203.72 | $0.00 | $228.33 | $50.00 | $1,229.00 | $48,145.06 |
| 484 | 2056/03 | $750.06 | $200.60 | $0.00 | $228.33 | $50.00 | $1,229.00 | $47,395.00 |
| 485 | 2056/04 | $753.19 | $197.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $46,641.81 |
| 486 | 2056/05 | $756.33 | $194.34 | $0.00 | $228.33 | $50.00 | $1,229.00 | $45,885.48 |
| 487 | 2056/06 | $759.48 | $191.19 | $0.00 | $228.33 | $50.00 | $1,229.00 | $45,126.00 |
| 488 | 2056/07 | $762.64 | $188.03 | $0.00 | $228.33 | $50.00 | $1,229.00 | $44,363.36 |
| 489 | 2056/08 | $765.82 | $184.85 | $0.00 | $228.33 | $50.00 | $1,229.00 | $43,597.54 |
| 490 | 2056/09 | $769.01 | $181.66 | $0.00 | $228.33 | $50.00 | $1,229.00 | $42,828.52 |
| 491 | 2056/10 | $772.22 | $178.45 | $0.00 | $228.33 | $50.00 | $1,229.00 | $42,056.31 |
| 492 | 2056/11 | $775.43 | $175.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $41,280.87 |
| 493 | 2056/12 | $778.67 | $172.00 | $0.00 | $228.33 | $50.00 | $1,229.00 | $40,502.20 |
| 494 | 2057/01 | $781.91 | $168.76 | $0.00 | $228.33 | $50.00 | $1,229.00 | $39,720.29 |
| 495 | 2057/02 | $785.17 | $165.50 | $0.00 | $228.33 | $50.00 | $1,229.00 | $38,935.13 |
| 496 | 2057/03 | $788.44 | $162.23 | $0.00 | $228.33 | $50.00 | $1,229.00 | $38,146.69 |
| 497 | 2057/04 | $791.72 | $158.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $37,354.96 |
| 498 | 2057/05 | $795.02 | $155.65 | $0.00 | $228.33 | $50.00 | $1,229.00 | $36,559.94 |
| 499 | 2057/06 | $798.34 | $152.33 | $0.00 | $228.33 | $50.00 | $1,229.00 | $35,761.60 |
| 500 | 2057/07 | $801.66 | $149.01 | $0.00 | $228.33 | $50.00 | $1,229.00 | $34,959.94 |
| 501 | 2057/08 | $805.00 | $145.67 | $0.00 | $228.33 | $50.00 | $1,229.00 | $34,154.94 |
| 502 | 2057/09 | $808.36 | $142.31 | $0.00 | $228.33 | $50.00 | $1,229.00 | $33,346.58 |
| 503 | 2057/10 | $811.73 | $138.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $32,534.85 |
| 504 | 2057/11 | $815.11 | $135.56 | $0.00 | $228.33 | $50.00 | $1,229.00 | $31,719.75 |
| 505 | 2057/12 | $818.50 | $132.17 | $0.00 | $228.33 | $50.00 | $1,229.00 | $30,901.24 |
| 506 | 2058/01 | $821.91 | $128.76 | $0.00 | $228.33 | $50.00 | $1,229.00 | $30,079.33 |
| 507 | 2058/02 | $825.34 | $125.33 | $0.00 | $228.33 | $50.00 | $1,229.00 | $29,253.99 |
| 508 | 2058/03 | $828.78 | $121.89 | $0.00 | $228.33 | $50.00 | $1,229.00 | $28,425.21 |
| 509 | 2058/04 | $832.23 | $118.44 | $0.00 | $228.33 | $50.00 | $1,229.00 | $27,592.98 |
| 510 | 2058/05 | $835.70 | $114.97 | $0.00 | $228.33 | $50.00 | $1,229.00 | $26,757.28 |
| 511 | 2058/06 | $839.18 | $111.49 | $0.00 | $228.33 | $50.00 | $1,229.00 | $25,918.10 |
| 512 | 2058/07 | $842.68 | $107.99 | $0.00 | $228.33 | $50.00 | $1,229.00 | $25,075.43 |
| 513 | 2058/08 | $846.19 | $104.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $24,229.24 |
| 514 | 2058/09 | $849.71 | $100.96 | $0.00 | $228.33 | $50.00 | $1,229.00 | $23,379.52 |
| 515 | 2058/10 | $853.25 | $97.41 | $0.00 | $228.33 | $50.00 | $1,229.00 | $22,526.27 |
| 516 | 2058/11 | $856.81 | $93.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $21,669.46 |
| 517 | 2058/12 | $860.38 | $90.29 | $0.00 | $228.33 | $50.00 | $1,229.00 | $20,809.08 |
| 518 | 2059/01 | $863.96 | $86.70 | $0.00 | $228.33 | $50.00 | $1,229.00 | $19,945.11 |
| 519 | 2059/02 | $867.56 | $83.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $19,077.55 |
| 520 | 2059/03 | $871.18 | $79.49 | $0.00 | $228.33 | $50.00 | $1,229.00 | $18,206.37 |
| 521 | 2059/04 | $874.81 | $75.86 | $0.00 | $228.33 | $50.00 | $1,229.00 | $17,331.56 |
| 522 | 2059/05 | $878.45 | $72.21 | $0.00 | $228.33 | $50.00 | $1,229.00 | $16,453.11 |
| 523 | 2059/06 | $882.11 | $68.55 | $0.00 | $228.33 | $50.00 | $1,229.00 | $15,570.99 |
| 524 | 2059/07 | $885.79 | $64.88 | $0.00 | $228.33 | $50.00 | $1,229.00 | $14,685.20 |
| 525 | 2059/08 | $889.48 | $61.19 | $0.00 | $228.33 | $50.00 | $1,229.00 | $13,795.72 |
| 526 | 2059/09 | $893.19 | $57.48 | $0.00 | $228.33 | $50.00 | $1,229.00 | $12,902.53 |
| 527 | 2059/10 | $896.91 | $53.76 | $0.00 | $228.33 | $50.00 | $1,229.00 | $12,005.62 |
| 528 | 2059/11 | $900.65 | $50.02 | $0.00 | $228.33 | $50.00 | $1,229.00 | $11,104.98 |
| 529 | 2059/12 | $904.40 | $46.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $10,200.58 |
| 530 | 2060/01 | $908.17 | $42.50 | $0.00 | $228.33 | $50.00 | $1,229.00 | $9,292.41 |
| 531 | 2060/02 | $911.95 | $38.72 | $0.00 | $228.33 | $50.00 | $1,229.00 | $8,380.46 |
| 532 | 2060/03 | $915.75 | $34.92 | $0.00 | $228.33 | $50.00 | $1,229.00 | $7,464.71 |
| 533 | 2060/04 | $919.57 | $31.10 | $0.00 | $228.33 | $50.00 | $1,229.00 | $6,545.15 |
| 534 | 2060/05 | $923.40 | $27.27 | $0.00 | $228.33 | $50.00 | $1,229.00 | $5,621.75 |
| 535 | 2060/06 | $927.25 | $23.42 | $0.00 | $228.33 | $50.00 | $1,229.00 | $4,694.50 |
| 536 | 2060/07 | $931.11 | $19.56 | $0.00 | $228.33 | $50.00 | $1,229.00 | $3,763.39 |
| 537 | 2060/08 | $934.99 | $15.68 | $0.00 | $228.33 | $50.00 | $1,229.00 | $2,828.41 |
| 538 | 2060/09 | $938.88 | $11.79 | $0.00 | $228.33 | $50.00 | $1,229.00 | $1,889.52 |
| 539 | 2060/10 | $942.80 | $7.87 | $0.00 | $228.33 | $50.00 | $1,229.00 | $946.72 |
| 540 | 2060/11 | $946.72 | $3.94 | $0.00 | $228.33 | $50.00 | $1,229.00 | $0.00 |
| Totals | $204,000.00 | $309,361.42 | $0.00 | $123,300.00 | $27,000.00 | $663,661.42 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.