Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 35-year mortgage of $27,000.00 at 2.7% interest rate for a $27,000.00 home, you need to have a monthly payment of $1,121.94. You will make a total of 420 payments and you will pay off your mortgage on 2059/02. Consult with a Mortgage Specialist
You can save $2,423.38 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $82.05 | 2.7% | 600 months | $49,232.39 | $22,232.39 |
50 years | Bi-Weekly | $41.03 | 2.7% | 512 months | $45,469.73 | $18,469.73 |
45 years | Monthly | $86.43 | 2.7% | 540 months | $46,671.95 | $19,671.95 |
45 years | Bi-Weekly | $43.22 | 2.7% | 461 months | $43,373.38 | $16,373.38 |
40 years | Monthly | $92.05 | 2.7% | 480 months | $44,182.34 | $17,182.34 |
40 years | Bi-Weekly | $46.03 | 2.7% | 409 months | $41,330.52 | $14,330.52 |
35 years | Monthly | $99.44 | 2.7% | 420 months | $41,765.73 | $14,765.73 |
35 years | Bi-Weekly | $49.72 | 2.7% | 358 months | $39,342.35 | $12,342.35 |
30 years | Monthly | $109.51 | 2.7% | 360 months | $39,424.09 | $12,424.09 |
30 years | Bi-Weekly | $54.76 | 2.7% | 307 months | $37,409.95 | $10,409.95 |
25 years | Monthly | $123.86 | 2.7% | 300 months | $37,159.19 | $10,159.19 |
25 years | Bi-Weekly | $61.93 | 2.7% | 256 months | $35,534.26 | $8,534.26 |
20 years | Monthly | $145.72 | 2.7% | 240 months | $34,972.57 | $7,972.57 |
20 years | Bi-Weekly | $72.86 | 2.7% | 205 months | $33,716.10 | $6,716.10 |
15 years | Monthly | $182.59 | 2.7% | 180 months | $32,865.50 | $5,865.50 |
15 years | Bi-Weekly | $91.30 | 2.7% | 154 months | $31,956.18 | $4,956.18 |
10 years | Monthly | $256.99 | 2.7% | 120 months | $30,839.01 | $3,839.01 |
10 years | Bi-Weekly | $128.50 | 2.7% | 103 months | $30,255.01 | $3,255.01 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $38.69 | $60.75 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,961.31 |
2 | 2024/04 | $38.78 | $60.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,922.53 |
3 | 2024/05 | $38.87 | $60.58 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,883.66 |
4 | 2024/06 | $38.95 | $60.49 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,844.71 |
5 | 2024/07 | $39.04 | $60.40 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,805.67 |
6 | 2024/08 | $39.13 | $60.31 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,766.54 |
7 | 2024/09 | $39.22 | $60.22 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,727.32 |
8 | 2024/10 | $39.31 | $60.14 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,688.01 |
9 | 2024/11 | $39.39 | $60.05 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,648.62 |
10 | 2024/12 | $39.48 | $59.96 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,609.14 |
11 | 2025/01 | $39.57 | $59.87 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,569.57 |
12 | 2025/02 | $39.66 | $59.78 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,529.90 |
13 | 2025/03 | $39.75 | $59.69 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,490.15 |
14 | 2025/04 | $39.84 | $59.60 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,450.32 |
15 | 2025/05 | $39.93 | $59.51 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,410.39 |
16 | 2025/06 | $40.02 | $59.42 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,370.37 |
17 | 2025/07 | $40.11 | $59.33 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,330.26 |
18 | 2025/08 | $40.20 | $59.24 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,290.06 |
19 | 2025/09 | $40.29 | $59.15 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,249.77 |
20 | 2025/10 | $40.38 | $59.06 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,209.39 |
21 | 2025/11 | $40.47 | $58.97 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,168.92 |
22 | 2025/12 | $40.56 | $58.88 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,128.36 |
23 | 2026/01 | $40.65 | $58.79 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,087.70 |
24 | 2026/02 | $40.74 | $58.70 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,046.96 |
25 | 2026/03 | $40.84 | $58.61 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $26,006.12 |
26 | 2026/04 | $40.93 | $58.51 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,965.19 |
27 | 2026/05 | $41.02 | $58.42 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,924.17 |
28 | 2026/06 | $41.11 | $58.33 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,883.06 |
29 | 2026/07 | $41.21 | $58.24 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,841.85 |
30 | 2026/08 | $41.30 | $58.14 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,800.56 |
31 | 2026/09 | $41.39 | $58.05 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,759.17 |
32 | 2026/10 | $41.48 | $57.96 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,717.68 |
33 | 2026/11 | $41.58 | $57.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,676.10 |
34 | 2026/12 | $41.67 | $57.77 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,634.43 |
35 | 2027/01 | $41.76 | $57.68 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,592.67 |
36 | 2027/02 | $41.86 | $57.58 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,550.81 |
37 | 2027/03 | $41.95 | $57.49 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,508.86 |
38 | 2027/04 | $42.05 | $57.39 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,466.81 |
39 | 2027/05 | $42.14 | $57.30 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,424.67 |
40 | 2027/06 | $42.24 | $57.21 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,382.43 |
41 | 2027/07 | $42.33 | $57.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,340.10 |
42 | 2027/08 | $42.43 | $57.02 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,297.67 |
43 | 2027/09 | $42.52 | $56.92 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,255.15 |
44 | 2027/10 | $42.62 | $56.82 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,212.53 |
45 | 2027/11 | $42.71 | $56.73 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,169.82 |
46 | 2027/12 | $42.81 | $56.63 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,127.01 |
47 | 2028/01 | $42.91 | $56.54 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,084.10 |
48 | 2028/02 | $43.00 | $56.44 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $25,041.10 |
49 | 2028/03 | $43.10 | $56.34 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,998.00 |
50 | 2028/04 | $43.20 | $56.25 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,954.80 |
51 | 2028/05 | $43.29 | $56.15 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,911.51 |
52 | 2028/06 | $43.39 | $56.05 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,868.12 |
53 | 2028/07 | $43.49 | $55.95 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,824.63 |
54 | 2028/08 | $43.59 | $55.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,781.04 |
55 | 2028/09 | $43.68 | $55.76 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,737.36 |
56 | 2028/10 | $43.78 | $55.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,693.57 |
57 | 2028/11 | $43.88 | $55.56 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,649.69 |
58 | 2028/12 | $43.98 | $55.46 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,605.71 |
59 | 2029/01 | $44.08 | $55.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,561.63 |
60 | 2029/02 | $44.18 | $55.26 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,517.45 |
61 | 2029/03 | $44.28 | $55.16 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,473.17 |
62 | 2029/04 | $44.38 | $55.06 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,428.80 |
63 | 2029/05 | $44.48 | $54.96 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,384.32 |
64 | 2029/06 | $44.58 | $54.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,339.74 |
65 | 2029/07 | $44.68 | $54.76 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,295.06 |
66 | 2029/08 | $44.78 | $54.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,250.29 |
67 | 2029/09 | $44.88 | $54.56 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,205.41 |
68 | 2029/10 | $44.98 | $54.46 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,160.43 |
69 | 2029/11 | $45.08 | $54.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,115.35 |
70 | 2029/12 | $45.18 | $54.26 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,070.16 |
71 | 2030/01 | $45.28 | $54.16 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $24,024.88 |
72 | 2030/02 | $45.39 | $54.06 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,979.49 |
73 | 2030/03 | $45.49 | $53.95 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,934.00 |
74 | 2030/04 | $45.59 | $53.85 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,888.41 |
75 | 2030/05 | $45.69 | $53.75 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,842.72 |
76 | 2030/06 | $45.80 | $53.65 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,796.92 |
77 | 2030/07 | $45.90 | $53.54 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,751.02 |
78 | 2030/08 | $46.00 | $53.44 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,705.02 |
79 | 2030/09 | $46.11 | $53.34 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,658.92 |
80 | 2030/10 | $46.21 | $53.23 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,612.71 |
81 | 2030/11 | $46.31 | $53.13 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,566.39 |
82 | 2030/12 | $46.42 | $53.02 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,519.98 |
83 | 2031/01 | $46.52 | $52.92 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,473.45 |
84 | 2031/02 | $46.63 | $52.82 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,426.83 |
85 | 2031/03 | $46.73 | $52.71 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,380.09 |
86 | 2031/04 | $46.84 | $52.61 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,333.26 |
87 | 2031/05 | $46.94 | $52.50 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,286.32 |
88 | 2031/06 | $47.05 | $52.39 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,239.27 |
89 | 2031/07 | $47.15 | $52.29 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,192.11 |
90 | 2031/08 | $47.26 | $52.18 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,144.85 |
91 | 2031/09 | $47.37 | $52.08 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,097.49 |
92 | 2031/10 | $47.47 | $51.97 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,050.01 |
93 | 2031/11 | $47.58 | $51.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $23,002.43 |
94 | 2031/12 | $47.69 | $51.76 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,954.75 |
95 | 2032/01 | $47.79 | $51.65 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,906.95 |
96 | 2032/02 | $47.90 | $51.54 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,859.05 |
97 | 2032/03 | $48.01 | $51.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,811.04 |
98 | 2032/04 | $48.12 | $51.32 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,762.93 |
99 | 2032/05 | $48.23 | $51.22 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,714.70 |
100 | 2032/06 | $48.33 | $51.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,666.37 |
101 | 2032/07 | $48.44 | $51.00 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,617.92 |
102 | 2032/08 | $48.55 | $50.89 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,569.37 |
103 | 2032/09 | $48.66 | $50.78 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,520.71 |
104 | 2032/10 | $48.77 | $50.67 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,471.94 |
105 | 2032/11 | $48.88 | $50.56 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,423.06 |
106 | 2032/12 | $48.99 | $50.45 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,374.07 |
107 | 2033/01 | $49.10 | $50.34 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,324.97 |
108 | 2033/02 | $49.21 | $50.23 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,275.76 |
109 | 2033/03 | $49.32 | $50.12 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,226.44 |
110 | 2033/04 | $49.43 | $50.01 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,177.00 |
111 | 2033/05 | $49.54 | $49.90 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,127.46 |
112 | 2033/06 | $49.66 | $49.79 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,077.80 |
113 | 2033/07 | $49.77 | $49.68 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $22,028.04 |
114 | 2033/08 | $49.88 | $49.56 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,978.16 |
115 | 2033/09 | $49.99 | $49.45 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,928.17 |
116 | 2033/10 | $50.10 | $49.34 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,878.06 |
117 | 2033/11 | $50.22 | $49.23 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,827.85 |
118 | 2033/12 | $50.33 | $49.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,777.52 |
119 | 2034/01 | $50.44 | $49.00 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,727.07 |
120 | 2034/02 | $50.56 | $48.89 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,676.52 |
121 | 2034/03 | $50.67 | $48.77 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,625.85 |
122 | 2034/04 | $50.78 | $48.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,575.06 |
123 | 2034/05 | $50.90 | $48.54 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,524.16 |
124 | 2034/06 | $51.01 | $48.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,473.15 |
125 | 2034/07 | $51.13 | $48.31 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,422.02 |
126 | 2034/08 | $51.24 | $48.20 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,370.78 |
127 | 2034/09 | $51.36 | $48.08 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,319.42 |
128 | 2034/10 | $51.47 | $47.97 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,267.95 |
129 | 2034/11 | $51.59 | $47.85 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,216.36 |
130 | 2034/12 | $51.71 | $47.74 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,164.65 |
131 | 2035/01 | $51.82 | $47.62 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,112.83 |
132 | 2035/02 | $51.94 | $47.50 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,060.89 |
133 | 2035/03 | $52.06 | $47.39 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $21,008.84 |
134 | 2035/04 | $52.17 | $47.27 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,956.67 |
135 | 2035/05 | $52.29 | $47.15 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,904.38 |
136 | 2035/06 | $52.41 | $47.03 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,851.97 |
137 | 2035/07 | $52.53 | $46.92 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,799.45 |
138 | 2035/08 | $52.64 | $46.80 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,746.80 |
139 | 2035/09 | $52.76 | $46.68 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,694.04 |
140 | 2035/10 | $52.88 | $46.56 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,641.16 |
141 | 2035/11 | $53.00 | $46.44 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,588.16 |
142 | 2035/12 | $53.12 | $46.32 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,535.04 |
143 | 2036/01 | $53.24 | $46.20 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,481.80 |
144 | 2036/02 | $53.36 | $46.08 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,428.44 |
145 | 2036/03 | $53.48 | $45.96 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,374.97 |
146 | 2036/04 | $53.60 | $45.84 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,321.37 |
147 | 2036/05 | $53.72 | $45.72 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,267.65 |
148 | 2036/06 | $53.84 | $45.60 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,213.81 |
149 | 2036/07 | $53.96 | $45.48 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,159.85 |
150 | 2036/08 | $54.08 | $45.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,105.76 |
151 | 2036/09 | $54.20 | $45.24 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $20,051.56 |
152 | 2036/10 | $54.33 | $45.12 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,997.23 |
153 | 2036/11 | $54.45 | $44.99 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,942.79 |
154 | 2036/12 | $54.57 | $44.87 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,888.21 |
155 | 2037/01 | $54.69 | $44.75 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,833.52 |
156 | 2037/02 | $54.82 | $44.63 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,778.70 |
157 | 2037/03 | $54.94 | $44.50 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,723.76 |
158 | 2037/04 | $55.06 | $44.38 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,668.70 |
159 | 2037/05 | $55.19 | $44.25 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,613.51 |
160 | 2037/06 | $55.31 | $44.13 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,558.20 |
161 | 2037/07 | $55.44 | $44.01 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,502.76 |
162 | 2037/08 | $55.56 | $43.88 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,447.20 |
163 | 2037/09 | $55.69 | $43.76 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,391.52 |
164 | 2037/10 | $55.81 | $43.63 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,335.71 |
165 | 2037/11 | $55.94 | $43.51 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,279.77 |
166 | 2037/12 | $56.06 | $43.38 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,223.71 |
167 | 2038/01 | $56.19 | $43.25 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,167.52 |
168 | 2038/02 | $56.32 | $43.13 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,111.20 |
169 | 2038/03 | $56.44 | $43.00 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $19,054.76 |
170 | 2038/04 | $56.57 | $42.87 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,998.19 |
171 | 2038/05 | $56.70 | $42.75 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,941.50 |
172 | 2038/06 | $56.82 | $42.62 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,884.67 |
173 | 2038/07 | $56.95 | $42.49 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,827.72 |
174 | 2038/08 | $57.08 | $42.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,770.64 |
175 | 2038/09 | $57.21 | $42.23 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,713.43 |
176 | 2038/10 | $57.34 | $42.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,656.09 |
177 | 2038/11 | $57.47 | $41.98 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,598.63 |
178 | 2038/12 | $57.60 | $41.85 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,541.03 |
179 | 2039/01 | $57.72 | $41.72 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,483.31 |
180 | 2039/02 | $57.85 | $41.59 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,425.45 |
181 | 2039/03 | $57.98 | $41.46 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,367.47 |
182 | 2039/04 | $58.12 | $41.33 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,309.35 |
183 | 2039/05 | $58.25 | $41.20 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,251.11 |
184 | 2039/06 | $58.38 | $41.06 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,192.73 |
185 | 2039/07 | $58.51 | $40.93 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,134.22 |
186 | 2039/08 | $58.64 | $40.80 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,075.58 |
187 | 2039/09 | $58.77 | $40.67 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $18,016.81 |
188 | 2039/10 | $58.90 | $40.54 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,957.90 |
189 | 2039/11 | $59.04 | $40.41 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,898.87 |
190 | 2039/12 | $59.17 | $40.27 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,839.70 |
191 | 2040/01 | $59.30 | $40.14 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,780.40 |
192 | 2040/02 | $59.44 | $40.01 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,720.96 |
193 | 2040/03 | $59.57 | $39.87 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,661.39 |
194 | 2040/04 | $59.70 | $39.74 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,601.68 |
195 | 2040/05 | $59.84 | $39.60 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,541.85 |
196 | 2040/06 | $59.97 | $39.47 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,481.87 |
197 | 2040/07 | $60.11 | $39.33 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,421.77 |
198 | 2040/08 | $60.24 | $39.20 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,361.52 |
199 | 2040/09 | $60.38 | $39.06 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,301.14 |
200 | 2040/10 | $60.51 | $38.93 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,240.63 |
201 | 2040/11 | $60.65 | $38.79 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,179.98 |
202 | 2040/12 | $60.79 | $38.65 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,119.19 |
203 | 2041/01 | $60.92 | $38.52 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $17,058.27 |
204 | 2041/02 | $61.06 | $38.38 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,997.21 |
205 | 2041/03 | $61.20 | $38.24 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,936.01 |
206 | 2041/04 | $61.34 | $38.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,874.67 |
207 | 2041/05 | $61.47 | $37.97 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,813.20 |
208 | 2041/06 | $61.61 | $37.83 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,751.58 |
209 | 2041/07 | $61.75 | $37.69 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,689.83 |
210 | 2041/08 | $61.89 | $37.55 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,627.94 |
211 | 2041/09 | $62.03 | $37.41 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,565.91 |
212 | 2041/10 | $62.17 | $37.27 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,503.74 |
213 | 2041/11 | $62.31 | $37.13 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,441.44 |
214 | 2041/12 | $62.45 | $36.99 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,378.99 |
215 | 2042/01 | $62.59 | $36.85 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,316.40 |
216 | 2042/02 | $62.73 | $36.71 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,253.67 |
217 | 2042/03 | $62.87 | $36.57 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,190.80 |
218 | 2042/04 | $63.01 | $36.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,127.78 |
219 | 2042/05 | $63.15 | $36.29 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,064.63 |
220 | 2042/06 | $63.30 | $36.15 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $16,001.33 |
221 | 2042/07 | $63.44 | $36.00 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,937.89 |
222 | 2042/08 | $63.58 | $35.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,874.31 |
223 | 2042/09 | $63.73 | $35.72 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,810.59 |
224 | 2042/10 | $63.87 | $35.57 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,746.72 |
225 | 2042/11 | $64.01 | $35.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,682.70 |
226 | 2042/12 | $64.16 | $35.29 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,618.55 |
227 | 2043/01 | $64.30 | $35.14 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,554.25 |
228 | 2043/02 | $64.45 | $35.00 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,489.80 |
229 | 2043/03 | $64.59 | $34.85 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,425.21 |
230 | 2043/04 | $64.74 | $34.71 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,360.48 |
231 | 2043/05 | $64.88 | $34.56 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,295.60 |
232 | 2043/06 | $65.03 | $34.42 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,230.57 |
233 | 2043/07 | $65.17 | $34.27 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,165.40 |
234 | 2043/08 | $65.32 | $34.12 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,100.08 |
235 | 2043/09 | $65.47 | $33.98 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $15,034.61 |
236 | 2043/10 | $65.61 | $33.83 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,968.99 |
237 | 2043/11 | $65.76 | $33.68 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,903.23 |
238 | 2043/12 | $65.91 | $33.53 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,837.32 |
239 | 2044/01 | $66.06 | $33.38 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,771.26 |
240 | 2044/02 | $66.21 | $33.24 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,705.06 |
241 | 2044/03 | $66.36 | $33.09 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,638.70 |
242 | 2044/04 | $66.51 | $32.94 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,572.20 |
243 | 2044/05 | $66.65 | $32.79 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,505.54 |
244 | 2044/06 | $66.80 | $32.64 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,438.74 |
245 | 2044/07 | $66.96 | $32.49 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,371.78 |
246 | 2044/08 | $67.11 | $32.34 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,304.68 |
247 | 2044/09 | $67.26 | $32.19 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,237.42 |
248 | 2044/10 | $67.41 | $32.03 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,170.01 |
249 | 2044/11 | $67.56 | $31.88 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,102.45 |
250 | 2044/12 | $67.71 | $31.73 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $14,034.74 |
251 | 2045/01 | $67.86 | $31.58 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,966.88 |
252 | 2045/02 | $68.02 | $31.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,898.86 |
253 | 2045/03 | $68.17 | $31.27 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,830.69 |
254 | 2045/04 | $68.32 | $31.12 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,762.37 |
255 | 2045/05 | $68.48 | $30.97 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,693.89 |
256 | 2045/06 | $68.63 | $30.81 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,625.26 |
257 | 2045/07 | $68.79 | $30.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,556.47 |
258 | 2045/08 | $68.94 | $30.50 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,487.53 |
259 | 2045/09 | $69.10 | $30.35 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,418.44 |
260 | 2045/10 | $69.25 | $30.19 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,349.19 |
261 | 2045/11 | $69.41 | $30.04 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,279.78 |
262 | 2045/12 | $69.56 | $29.88 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,210.22 |
263 | 2046/01 | $69.72 | $29.72 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,140.50 |
264 | 2046/02 | $69.88 | $29.57 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,070.62 |
265 | 2046/03 | $70.03 | $29.41 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $13,000.59 |
266 | 2046/04 | $70.19 | $29.25 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,930.40 |
267 | 2046/05 | $70.35 | $29.09 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,860.05 |
268 | 2046/06 | $70.51 | $28.94 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,789.54 |
269 | 2046/07 | $70.67 | $28.78 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,718.88 |
270 | 2046/08 | $70.82 | $28.62 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,648.05 |
271 | 2046/09 | $70.98 | $28.46 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,577.07 |
272 | 2046/10 | $71.14 | $28.30 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,505.92 |
273 | 2046/11 | $71.30 | $28.14 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,434.62 |
274 | 2046/12 | $71.46 | $27.98 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,363.16 |
275 | 2047/01 | $71.63 | $27.82 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,291.53 |
276 | 2047/02 | $71.79 | $27.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,219.74 |
277 | 2047/03 | $71.95 | $27.49 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,147.80 |
278 | 2047/04 | $72.11 | $27.33 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,075.69 |
279 | 2047/05 | $72.27 | $27.17 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $12,003.42 |
280 | 2047/06 | $72.43 | $27.01 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,930.98 |
281 | 2047/07 | $72.60 | $26.84 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,858.38 |
282 | 2047/08 | $72.76 | $26.68 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,785.62 |
283 | 2047/09 | $72.92 | $26.52 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,712.70 |
284 | 2047/10 | $73.09 | $26.35 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,639.61 |
285 | 2047/11 | $73.25 | $26.19 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,566.36 |
286 | 2047/12 | $73.42 | $26.02 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,492.94 |
287 | 2048/01 | $73.58 | $25.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,419.36 |
288 | 2048/02 | $73.75 | $25.69 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,345.61 |
289 | 2048/03 | $73.91 | $25.53 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,271.69 |
290 | 2048/04 | $74.08 | $25.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,197.61 |
291 | 2048/05 | $74.25 | $25.19 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,123.36 |
292 | 2048/06 | $74.41 | $25.03 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $11,048.95 |
293 | 2048/07 | $74.58 | $24.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,974.37 |
294 | 2048/08 | $74.75 | $24.69 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,899.62 |
295 | 2048/09 | $74.92 | $24.52 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,824.70 |
296 | 2048/10 | $75.09 | $24.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,749.61 |
297 | 2048/11 | $75.26 | $24.19 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,674.36 |
298 | 2048/12 | $75.42 | $24.02 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,598.93 |
299 | 2049/01 | $75.59 | $23.85 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,523.34 |
300 | 2049/02 | $75.76 | $23.68 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,447.57 |
301 | 2049/03 | $75.94 | $23.51 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,371.64 |
302 | 2049/04 | $76.11 | $23.34 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,295.53 |
303 | 2049/05 | $76.28 | $23.16 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,219.25 |
304 | 2049/06 | $76.45 | $22.99 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,142.80 |
305 | 2049/07 | $76.62 | $22.82 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $10,066.18 |
306 | 2049/08 | $76.79 | $22.65 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,989.39 |
307 | 2049/09 | $76.97 | $22.48 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,912.42 |
308 | 2049/10 | $77.14 | $22.30 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,835.29 |
309 | 2049/11 | $77.31 | $22.13 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,757.97 |
310 | 2049/12 | $77.49 | $21.96 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,680.49 |
311 | 2050/01 | $77.66 | $21.78 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,602.82 |
312 | 2050/02 | $77.84 | $21.61 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,524.99 |
313 | 2050/03 | $78.01 | $21.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,446.98 |
314 | 2050/04 | $78.19 | $21.26 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,368.79 |
315 | 2050/05 | $78.36 | $21.08 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,290.43 |
316 | 2050/06 | $78.54 | $20.90 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,211.89 |
317 | 2050/07 | $78.72 | $20.73 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,133.17 |
318 | 2050/08 | $78.89 | $20.55 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $9,054.28 |
319 | 2050/09 | $79.07 | $20.37 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,975.21 |
320 | 2050/10 | $79.25 | $20.19 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,895.96 |
321 | 2050/11 | $79.43 | $20.02 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,816.54 |
322 | 2050/12 | $79.60 | $19.84 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,736.93 |
323 | 2051/01 | $79.78 | $19.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,657.15 |
324 | 2051/02 | $79.96 | $19.48 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,577.19 |
325 | 2051/03 | $80.14 | $19.30 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,497.04 |
326 | 2051/04 | $80.32 | $19.12 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,416.72 |
327 | 2051/05 | $80.50 | $18.94 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,336.21 |
328 | 2051/06 | $80.69 | $18.76 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,255.53 |
329 | 2051/07 | $80.87 | $18.57 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,174.66 |
330 | 2051/08 | $81.05 | $18.39 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,093.61 |
331 | 2051/09 | $81.23 | $18.21 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $8,012.38 |
332 | 2051/10 | $81.41 | $18.03 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,930.96 |
333 | 2051/11 | $81.60 | $17.84 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,849.37 |
334 | 2051/12 | $81.78 | $17.66 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,767.59 |
335 | 2052/01 | $81.97 | $17.48 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,685.62 |
336 | 2052/02 | $82.15 | $17.29 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,603.47 |
337 | 2052/03 | $82.33 | $17.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,521.14 |
338 | 2052/04 | $82.52 | $16.92 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,438.62 |
339 | 2052/05 | $82.71 | $16.74 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,355.91 |
340 | 2052/06 | $82.89 | $16.55 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,273.02 |
341 | 2052/07 | $83.08 | $16.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,189.94 |
342 | 2052/08 | $83.26 | $16.18 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,106.68 |
343 | 2052/09 | $83.45 | $15.99 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $7,023.23 |
344 | 2052/10 | $83.64 | $15.80 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,939.59 |
345 | 2052/11 | $83.83 | $15.61 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,855.76 |
346 | 2052/12 | $84.02 | $15.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,771.74 |
347 | 2053/01 | $84.21 | $15.24 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,687.54 |
348 | 2053/02 | $84.40 | $15.05 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,603.14 |
349 | 2053/03 | $84.59 | $14.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,518.55 |
350 | 2053/04 | $84.78 | $14.67 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,433.78 |
351 | 2053/05 | $84.97 | $14.48 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,348.81 |
352 | 2053/06 | $85.16 | $14.28 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,263.66 |
353 | 2053/07 | $85.35 | $14.09 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,178.31 |
354 | 2053/08 | $85.54 | $13.90 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,092.77 |
355 | 2053/09 | $85.73 | $13.71 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $6,007.03 |
356 | 2053/10 | $85.93 | $13.52 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,921.11 |
357 | 2053/11 | $86.12 | $13.32 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,834.99 |
358 | 2053/12 | $86.31 | $13.13 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,748.67 |
359 | 2054/01 | $86.51 | $12.93 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,662.17 |
360 | 2054/02 | $86.70 | $12.74 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,575.46 |
361 | 2054/03 | $86.90 | $12.54 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,488.57 |
362 | 2054/04 | $87.09 | $12.35 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,401.47 |
363 | 2054/05 | $87.29 | $12.15 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,314.18 |
364 | 2054/06 | $87.49 | $11.96 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,226.70 |
365 | 2054/07 | $87.68 | $11.76 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,139.02 |
366 | 2054/08 | $87.88 | $11.56 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $5,051.14 |
367 | 2054/09 | $88.08 | $11.37 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,963.06 |
368 | 2054/10 | $88.28 | $11.17 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,874.78 |
369 | 2054/11 | $88.47 | $10.97 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,786.31 |
370 | 2054/12 | $88.67 | $10.77 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,697.64 |
371 | 2055/01 | $88.87 | $10.57 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,608.76 |
372 | 2055/02 | $89.07 | $10.37 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,519.69 |
373 | 2055/03 | $89.27 | $10.17 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,430.42 |
374 | 2055/04 | $89.47 | $9.97 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,340.95 |
375 | 2055/05 | $89.68 | $9.77 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,251.27 |
376 | 2055/06 | $89.88 | $9.57 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,161.39 |
377 | 2055/07 | $90.08 | $9.36 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $4,071.31 |
378 | 2055/08 | $90.28 | $9.16 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,981.03 |
379 | 2055/09 | $90.48 | $8.96 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,890.55 |
380 | 2055/10 | $90.69 | $8.75 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,799.86 |
381 | 2055/11 | $90.89 | $8.55 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,708.97 |
382 | 2055/12 | $91.10 | $8.35 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,617.87 |
383 | 2056/01 | $91.30 | $8.14 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,526.57 |
384 | 2056/02 | $91.51 | $7.93 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,435.06 |
385 | 2056/03 | $91.71 | $7.73 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,343.35 |
386 | 2056/04 | $91.92 | $7.52 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,251.43 |
387 | 2056/05 | $92.13 | $7.32 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,159.30 |
388 | 2056/06 | $92.33 | $7.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $3,066.97 |
389 | 2056/07 | $92.54 | $6.90 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,974.43 |
390 | 2056/08 | $92.75 | $6.69 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,881.68 |
391 | 2056/09 | $92.96 | $6.48 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,788.72 |
392 | 2056/10 | $93.17 | $6.27 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,695.55 |
393 | 2056/11 | $93.38 | $6.06 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,602.17 |
394 | 2056/12 | $93.59 | $5.85 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,508.59 |
395 | 2057/01 | $93.80 | $5.64 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,414.79 |
396 | 2057/02 | $94.01 | $5.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,320.78 |
397 | 2057/03 | $94.22 | $5.22 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,226.56 |
398 | 2057/04 | $94.43 | $5.01 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,132.13 |
399 | 2057/05 | $94.64 | $4.80 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $2,037.48 |
400 | 2057/06 | $94.86 | $4.58 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,942.62 |
401 | 2057/07 | $95.07 | $4.37 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,847.55 |
402 | 2057/08 | $95.29 | $4.16 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,752.27 |
403 | 2057/09 | $95.50 | $3.94 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,656.77 |
404 | 2057/10 | $95.71 | $3.73 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,561.05 |
405 | 2057/11 | $95.93 | $3.51 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,465.12 |
406 | 2057/12 | $96.15 | $3.30 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,368.98 |
407 | 2058/01 | $96.36 | $3.08 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,272.61 |
408 | 2058/02 | $96.58 | $2.86 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,176.04 |
409 | 2058/03 | $96.80 | $2.65 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $1,079.24 |
410 | 2058/04 | $97.01 | $2.43 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $982.23 |
411 | 2058/05 | $97.23 | $2.21 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $884.99 |
412 | 2058/06 | $97.45 | $1.99 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $787.54 |
413 | 2058/07 | $97.67 | $1.77 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $689.87 |
414 | 2058/08 | $97.89 | $1.55 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $591.98 |
415 | 2058/09 | $98.11 | $1.33 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $493.87 |
416 | 2058/10 | $98.33 | $1.11 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $395.54 |
417 | 2058/11 | $98.55 | $0.89 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $296.99 |
418 | 2058/12 | $98.77 | $0.67 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $198.22 |
419 | 2059/01 | $99.00 | $0.45 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $99.22 |
420 | 2059/02 | $99.22 | $0.22 | $0.00 | $22.50 | $1,000.00 | $1,121.94 | $0.00 |
Totals | $27,000.00 | $14,765.73 | $0.00 | $9,450.00 | $420,000.00 | $471,215.73 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.