Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $2,000.00 at 5.25% interest rate for a $27,000.00 home, you need to have a monthly payment of $112,759.66. You will make a total of 540 payments and you will pay off your mortgage on 2069/02. Consult with a Mortgage Specialist
You can save $569.17 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $9.44 | 5.25% | 600 months | $30,662.55 | $3,662.55 |
50 years | Bi-Weekly | $4.72 | 5.25% | 512 months | $30,011.25 | $3,011.25 |
45 years | Monthly | $9.66 | 5.25% | 540 months | $30,219.10 | $3,219.10 |
45 years | Bi-Weekly | $4.83 | 5.25% | 461 months | $29,649.93 | $2,649.93 |
40 years | Monthly | $9.98 | 5.25% | 480 months | $29,789.16 | $2,789.16 |
40 years | Bi-Weekly | $4.99 | 5.25% | 409 months | $29,299.88 | $2,299.88 |
35 years | Monthly | $10.41 | 5.25% | 420 months | $29,374.24 | $2,374.24 |
35 years | Bi-Weekly | $5.21 | 5.25% | 358 months | $28,962.05 | $1,962.05 |
30 years | Monthly | $11.04 | 5.25% | 360 months | $28,975.87 | $1,975.87 |
30 years | Bi-Weekly | $5.52 | 5.25% | 307 months | $28,637.31 | $1,637.31 |
25 years | Monthly | $11.98 | 5.25% | 300 months | $28,595.49 | $1,595.49 |
25 years | Bi-Weekly | $5.99 | 5.25% | 256 months | $28,326.52 | $1,326.52 |
20 years | Monthly | $13.48 | 5.25% | 240 months | $28,234.45 | $1,234.45 |
20 years | Bi-Weekly | $6.74 | 5.25% | 205 months | $28,030.43 | $1,030.43 |
15 years | Monthly | $16.08 | 5.25% | 180 months | $27,893.96 | $893.96 |
15 years | Bi-Weekly | $8.04 | 5.25% | 154 months | $27,749.70 | $749.70 |
10 years | Monthly | $21.46 | 5.25% | 120 months | $27,575.00 | $575.00 |
10 years | Bi-Weekly | $10.73 | 5.25% | 103 months | $27,484.88 | $484.88 |
(Payment Amount does not include property tax, insurance, or PMI)
![](https://www.mymortgagecalculator.org/images/amortization_legend.jpg)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $0.91 | $8.75 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,999.09 |
2 | 2024/04 | $0.92 | $8.75 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,998.17 |
3 | 2024/05 | $0.92 | $8.74 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,997.24 |
4 | 2024/06 | $0.93 | $8.74 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,996.32 |
5 | 2024/07 | $0.93 | $8.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,995.38 |
6 | 2024/08 | $0.94 | $8.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,994.45 |
7 | 2024/09 | $0.94 | $8.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,993.51 |
8 | 2024/10 | $0.94 | $8.72 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,992.57 |
9 | 2024/11 | $0.95 | $8.72 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,991.62 |
10 | 2024/12 | $0.95 | $8.71 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,990.67 |
11 | 2025/01 | $0.96 | $8.71 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,989.71 |
12 | 2025/02 | $0.96 | $8.70 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,988.75 |
13 | 2025/03 | $0.96 | $8.70 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,987.79 |
14 | 2025/04 | $0.97 | $8.70 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,986.82 |
15 | 2025/05 | $0.97 | $8.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,985.85 |
16 | 2025/06 | $0.98 | $8.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,984.87 |
17 | 2025/07 | $0.98 | $8.68 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,983.89 |
18 | 2025/08 | $0.99 | $8.68 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,982.90 |
19 | 2025/09 | $0.99 | $8.68 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,981.91 |
20 | 2025/10 | $0.99 | $8.67 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,980.92 |
21 | 2025/11 | $1.00 | $8.67 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,979.92 |
22 | 2025/12 | $1.00 | $8.66 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,978.92 |
23 | 2026/01 | $1.01 | $8.66 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,977.91 |
24 | 2026/02 | $1.01 | $8.65 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,976.90 |
25 | 2026/03 | $1.02 | $8.65 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,975.88 |
26 | 2026/04 | $1.02 | $8.64 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,974.86 |
27 | 2026/05 | $1.02 | $8.64 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,973.84 |
28 | 2026/06 | $1.03 | $8.64 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,972.81 |
29 | 2026/07 | $1.03 | $8.63 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,971.77 |
30 | 2026/08 | $1.04 | $8.63 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,970.74 |
31 | 2026/09 | $1.04 | $8.62 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,969.69 |
32 | 2026/10 | $1.05 | $8.62 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,968.64 |
33 | 2026/11 | $1.05 | $8.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,967.59 |
34 | 2026/12 | $1.06 | $8.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,966.54 |
35 | 2027/01 | $1.06 | $8.60 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,965.47 |
36 | 2027/02 | $1.07 | $8.60 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,964.41 |
37 | 2027/03 | $1.07 | $8.59 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,963.34 |
38 | 2027/04 | $1.08 | $8.59 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,962.26 |
39 | 2027/05 | $1.08 | $8.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,961.18 |
40 | 2027/06 | $1.08 | $8.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,960.10 |
41 | 2027/07 | $1.09 | $8.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,959.01 |
42 | 2027/08 | $1.09 | $8.57 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,957.91 |
43 | 2027/09 | $1.10 | $8.57 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,956.81 |
44 | 2027/10 | $1.10 | $8.56 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,955.71 |
45 | 2027/11 | $1.11 | $8.56 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,954.60 |
46 | 2027/12 | $1.11 | $8.55 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,953.49 |
47 | 2028/01 | $1.12 | $8.55 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,952.37 |
48 | 2028/02 | $1.12 | $8.54 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,951.25 |
49 | 2028/03 | $1.13 | $8.54 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,950.12 |
50 | 2028/04 | $1.13 | $8.53 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,948.98 |
51 | 2028/05 | $1.14 | $8.53 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,947.85 |
52 | 2028/06 | $1.14 | $8.52 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,946.70 |
53 | 2028/07 | $1.15 | $8.52 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,945.56 |
54 | 2028/08 | $1.15 | $8.51 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,944.40 |
55 | 2028/09 | $1.16 | $8.51 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,943.24 |
56 | 2028/10 | $1.16 | $8.50 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,942.08 |
57 | 2028/11 | $1.17 | $8.50 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,940.91 |
58 | 2028/12 | $1.17 | $8.49 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,939.74 |
59 | 2029/01 | $1.18 | $8.49 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,938.56 |
60 | 2029/02 | $1.18 | $8.48 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,937.38 |
61 | 2029/03 | $1.19 | $8.48 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,936.19 |
62 | 2029/04 | $1.19 | $8.47 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,934.99 |
63 | 2029/05 | $1.20 | $8.47 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,933.79 |
64 | 2029/06 | $1.20 | $8.46 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,932.59 |
65 | 2029/07 | $1.21 | $8.46 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,931.38 |
66 | 2029/08 | $1.22 | $8.45 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,930.16 |
67 | 2029/09 | $1.22 | $8.44 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,928.94 |
68 | 2029/10 | $1.23 | $8.44 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,927.72 |
69 | 2029/11 | $1.23 | $8.43 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,926.49 |
70 | 2029/12 | $1.24 | $8.43 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,925.25 |
71 | 2030/01 | $1.24 | $8.42 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,924.01 |
72 | 2030/02 | $1.25 | $8.42 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,922.76 |
73 | 2030/03 | $1.25 | $8.41 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,921.51 |
74 | 2030/04 | $1.26 | $8.41 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,920.25 |
75 | 2030/05 | $1.26 | $8.40 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,918.98 |
76 | 2030/06 | $1.27 | $8.40 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,917.72 |
77 | 2030/07 | $1.27 | $8.39 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,916.44 |
78 | 2030/08 | $1.28 | $8.38 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,915.16 |
79 | 2030/09 | $1.29 | $8.38 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,913.87 |
80 | 2030/10 | $1.29 | $8.37 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,912.58 |
81 | 2030/11 | $1.30 | $8.37 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,911.28 |
82 | 2030/12 | $1.30 | $8.36 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,909.98 |
83 | 2031/01 | $1.31 | $8.36 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,908.67 |
84 | 2031/02 | $1.31 | $8.35 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,907.36 |
85 | 2031/03 | $1.32 | $8.34 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,906.04 |
86 | 2031/04 | $1.33 | $8.34 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,904.71 |
87 | 2031/05 | $1.33 | $8.33 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,903.38 |
88 | 2031/06 | $1.34 | $8.33 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,902.04 |
89 | 2031/07 | $1.34 | $8.32 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,900.70 |
90 | 2031/08 | $1.35 | $8.32 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,899.35 |
91 | 2031/09 | $1.36 | $8.31 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,897.99 |
92 | 2031/10 | $1.36 | $8.30 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,896.63 |
93 | 2031/11 | $1.37 | $8.30 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,895.27 |
94 | 2031/12 | $1.37 | $8.29 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,893.89 |
95 | 2032/01 | $1.38 | $8.29 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,892.51 |
96 | 2032/02 | $1.39 | $8.28 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,891.13 |
97 | 2032/03 | $1.39 | $8.27 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,889.74 |
98 | 2032/04 | $1.40 | $8.27 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,888.34 |
99 | 2032/05 | $1.40 | $8.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,886.94 |
100 | 2032/06 | $1.41 | $8.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,885.53 |
101 | 2032/07 | $1.42 | $8.25 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,884.11 |
102 | 2032/08 | $1.42 | $8.24 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,882.69 |
103 | 2032/09 | $1.43 | $8.24 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,881.26 |
104 | 2032/10 | $1.43 | $8.23 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,879.83 |
105 | 2032/11 | $1.44 | $8.22 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,878.38 |
106 | 2032/12 | $1.45 | $8.22 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,876.94 |
107 | 2033/01 | $1.45 | $8.21 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,875.48 |
108 | 2033/02 | $1.46 | $8.21 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,874.02 |
109 | 2033/03 | $1.47 | $8.20 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,872.56 |
110 | 2033/04 | $1.47 | $8.19 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,871.09 |
111 | 2033/05 | $1.48 | $8.19 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,869.61 |
112 | 2033/06 | $1.49 | $8.18 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,868.12 |
113 | 2033/07 | $1.49 | $8.17 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,866.63 |
114 | 2033/08 | $1.50 | $8.17 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,865.13 |
115 | 2033/09 | $1.51 | $8.16 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,863.63 |
116 | 2033/10 | $1.51 | $8.15 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,862.11 |
117 | 2033/11 | $1.52 | $8.15 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,860.60 |
118 | 2033/12 | $1.52 | $8.14 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,859.07 |
119 | 2034/01 | $1.53 | $8.13 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,857.54 |
120 | 2034/02 | $1.54 | $8.13 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,856.00 |
121 | 2034/03 | $1.54 | $8.12 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,854.46 |
122 | 2034/04 | $1.55 | $8.11 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,852.90 |
123 | 2034/05 | $1.56 | $8.11 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,851.35 |
124 | 2034/06 | $1.57 | $8.10 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,849.78 |
125 | 2034/07 | $1.57 | $8.09 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,848.21 |
126 | 2034/08 | $1.58 | $8.09 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,846.63 |
127 | 2034/09 | $1.59 | $8.08 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,845.04 |
128 | 2034/10 | $1.59 | $8.07 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,843.45 |
129 | 2034/11 | $1.60 | $8.07 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,841.85 |
130 | 2034/12 | $1.61 | $8.06 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,840.24 |
131 | 2035/01 | $1.61 | $8.05 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,838.63 |
132 | 2035/02 | $1.62 | $8.04 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,837.01 |
133 | 2035/03 | $1.63 | $8.04 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,835.38 |
134 | 2035/04 | $1.64 | $8.03 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,833.74 |
135 | 2035/05 | $1.64 | $8.02 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,832.10 |
136 | 2035/06 | $1.65 | $8.02 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,830.45 |
137 | 2035/07 | $1.66 | $8.01 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,828.80 |
138 | 2035/08 | $1.66 | $8.00 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,827.13 |
139 | 2035/09 | $1.67 | $7.99 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,825.46 |
140 | 2035/10 | $1.68 | $7.99 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,823.78 |
141 | 2035/11 | $1.69 | $7.98 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,822.10 |
142 | 2035/12 | $1.69 | $7.97 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,820.40 |
143 | 2036/01 | $1.70 | $7.96 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,818.70 |
144 | 2036/02 | $1.71 | $7.96 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,816.99 |
145 | 2036/03 | $1.72 | $7.95 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,815.28 |
146 | 2036/04 | $1.72 | $7.94 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,813.56 |
147 | 2036/05 | $1.73 | $7.93 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,811.82 |
148 | 2036/06 | $1.74 | $7.93 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,810.09 |
149 | 2036/07 | $1.75 | $7.92 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,808.34 |
150 | 2036/08 | $1.75 | $7.91 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,806.59 |
151 | 2036/09 | $1.76 | $7.90 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,804.83 |
152 | 2036/10 | $1.77 | $7.90 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,803.06 |
153 | 2036/11 | $1.78 | $7.89 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,801.28 |
154 | 2036/12 | $1.78 | $7.88 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,799.50 |
155 | 2037/01 | $1.79 | $7.87 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,797.70 |
156 | 2037/02 | $1.80 | $7.86 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,795.90 |
157 | 2037/03 | $1.81 | $7.86 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,794.10 |
158 | 2037/04 | $1.82 | $7.85 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,792.28 |
159 | 2037/05 | $1.82 | $7.84 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,790.46 |
160 | 2037/06 | $1.83 | $7.83 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,788.62 |
161 | 2037/07 | $1.84 | $7.83 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,786.78 |
162 | 2037/08 | $1.85 | $7.82 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,784.94 |
163 | 2037/09 | $1.86 | $7.81 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,783.08 |
164 | 2037/10 | $1.86 | $7.80 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,781.22 |
165 | 2037/11 | $1.87 | $7.79 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,779.34 |
166 | 2037/12 | $1.88 | $7.78 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,777.46 |
167 | 2038/01 | $1.89 | $7.78 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,775.58 |
168 | 2038/02 | $1.90 | $7.77 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,773.68 |
169 | 2038/03 | $1.91 | $7.76 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,771.77 |
170 | 2038/04 | $1.91 | $7.75 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,769.86 |
171 | 2038/05 | $1.92 | $7.74 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,767.94 |
172 | 2038/06 | $1.93 | $7.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,766.01 |
173 | 2038/07 | $1.94 | $7.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,764.07 |
174 | 2038/08 | $1.95 | $7.72 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,762.12 |
175 | 2038/09 | $1.96 | $7.71 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,760.17 |
176 | 2038/10 | $1.96 | $7.70 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,758.20 |
177 | 2038/11 | $1.97 | $7.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,756.23 |
178 | 2038/12 | $1.98 | $7.68 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,754.25 |
179 | 2039/01 | $1.99 | $7.67 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,752.26 |
180 | 2039/02 | $2.00 | $7.67 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,750.26 |
181 | 2039/03 | $2.01 | $7.66 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,748.25 |
182 | 2039/04 | $2.02 | $7.65 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,746.24 |
183 | 2039/05 | $2.03 | $7.64 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,744.21 |
184 | 2039/06 | $2.03 | $7.63 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,742.18 |
185 | 2039/07 | $2.04 | $7.62 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,740.13 |
186 | 2039/08 | $2.05 | $7.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,738.08 |
187 | 2039/09 | $2.06 | $7.60 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,736.02 |
188 | 2039/10 | $2.07 | $7.60 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,733.95 |
189 | 2039/11 | $2.08 | $7.59 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,731.87 |
190 | 2039/12 | $2.09 | $7.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,729.78 |
191 | 2040/01 | $2.10 | $7.57 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,727.69 |
192 | 2040/02 | $2.11 | $7.56 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,725.58 |
193 | 2040/03 | $2.12 | $7.55 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,723.46 |
194 | 2040/04 | $2.12 | $7.54 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,721.34 |
195 | 2040/05 | $2.13 | $7.53 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,719.20 |
196 | 2040/06 | $2.14 | $7.52 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,717.06 |
197 | 2040/07 | $2.15 | $7.51 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,714.91 |
198 | 2040/08 | $2.16 | $7.50 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,712.75 |
199 | 2040/09 | $2.17 | $7.49 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,710.57 |
200 | 2040/10 | $2.18 | $7.48 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,708.39 |
201 | 2040/11 | $2.19 | $7.47 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,706.20 |
202 | 2040/12 | $2.20 | $7.46 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,704.00 |
203 | 2041/01 | $2.21 | $7.46 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,701.79 |
204 | 2041/02 | $2.22 | $7.45 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,699.57 |
205 | 2041/03 | $2.23 | $7.44 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,697.34 |
206 | 2041/04 | $2.24 | $7.43 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,695.10 |
207 | 2041/05 | $2.25 | $7.42 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,692.86 |
208 | 2041/06 | $2.26 | $7.41 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,690.60 |
209 | 2041/07 | $2.27 | $7.40 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,688.33 |
210 | 2041/08 | $2.28 | $7.39 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,686.05 |
211 | 2041/09 | $2.29 | $7.38 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,683.76 |
212 | 2041/10 | $2.30 | $7.37 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,681.46 |
213 | 2041/11 | $2.31 | $7.36 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,679.15 |
214 | 2041/12 | $2.32 | $7.35 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,676.83 |
215 | 2042/01 | $2.33 | $7.34 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,674.51 |
216 | 2042/02 | $2.34 | $7.33 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,672.17 |
217 | 2042/03 | $2.35 | $7.32 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,669.82 |
218 | 2042/04 | $2.36 | $7.31 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,667.46 |
219 | 2042/05 | $2.37 | $7.30 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,665.09 |
220 | 2042/06 | $2.38 | $7.28 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,662.71 |
221 | 2042/07 | $2.39 | $7.27 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,660.32 |
222 | 2042/08 | $2.40 | $7.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,657.92 |
223 | 2042/09 | $2.41 | $7.25 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,655.50 |
224 | 2042/10 | $2.42 | $7.24 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,653.08 |
225 | 2042/11 | $2.43 | $7.23 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,650.65 |
226 | 2042/12 | $2.44 | $7.22 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,648.21 |
227 | 2043/01 | $2.45 | $7.21 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,645.75 |
228 | 2043/02 | $2.46 | $7.20 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,643.29 |
229 | 2043/03 | $2.48 | $7.19 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,640.81 |
230 | 2043/04 | $2.49 | $7.18 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,638.33 |
231 | 2043/05 | $2.50 | $7.17 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,635.83 |
232 | 2043/06 | $2.51 | $7.16 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,633.32 |
233 | 2043/07 | $2.52 | $7.15 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,630.80 |
234 | 2043/08 | $2.53 | $7.13 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,628.27 |
235 | 2043/09 | $2.54 | $7.12 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,625.73 |
236 | 2043/10 | $2.55 | $7.11 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,623.18 |
237 | 2043/11 | $2.56 | $7.10 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,620.61 |
238 | 2043/12 | $2.57 | $7.09 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,618.04 |
239 | 2044/01 | $2.59 | $7.08 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,615.45 |
240 | 2044/02 | $2.60 | $7.07 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,612.85 |
241 | 2044/03 | $2.61 | $7.06 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,610.25 |
242 | 2044/04 | $2.62 | $7.04 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,607.63 |
243 | 2044/05 | $2.63 | $7.03 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,604.99 |
244 | 2044/06 | $2.64 | $7.02 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,602.35 |
245 | 2044/07 | $2.65 | $7.01 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,599.70 |
246 | 2044/08 | $2.67 | $7.00 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,597.03 |
247 | 2044/09 | $2.68 | $6.99 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,594.35 |
248 | 2044/10 | $2.69 | $6.98 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,591.66 |
249 | 2044/11 | $2.70 | $6.96 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,588.96 |
250 | 2044/12 | $2.71 | $6.95 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,586.25 |
251 | 2045/01 | $2.73 | $6.94 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,583.52 |
252 | 2045/02 | $2.74 | $6.93 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,580.79 |
253 | 2045/03 | $2.75 | $6.92 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,578.04 |
254 | 2045/04 | $2.76 | $6.90 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,575.28 |
255 | 2045/05 | $2.77 | $6.89 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,572.50 |
256 | 2045/06 | $2.79 | $6.88 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,569.72 |
257 | 2045/07 | $2.80 | $6.87 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,566.92 |
258 | 2045/08 | $2.81 | $6.86 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,564.11 |
259 | 2045/09 | $2.82 | $6.84 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,561.29 |
260 | 2045/10 | $2.83 | $6.83 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,558.45 |
261 | 2045/11 | $2.85 | $6.82 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,555.61 |
262 | 2045/12 | $2.86 | $6.81 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,552.75 |
263 | 2046/01 | $2.87 | $6.79 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,549.88 |
264 | 2046/02 | $2.88 | $6.78 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,546.99 |
265 | 2046/03 | $2.90 | $6.77 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,544.09 |
266 | 2046/04 | $2.91 | $6.76 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,541.18 |
267 | 2046/05 | $2.92 | $6.74 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,538.26 |
268 | 2046/06 | $2.94 | $6.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,535.33 |
269 | 2046/07 | $2.95 | $6.72 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,532.38 |
270 | 2046/08 | $2.96 | $6.70 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,529.42 |
271 | 2046/09 | $2.97 | $6.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,526.44 |
272 | 2046/10 | $2.99 | $6.68 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,523.46 |
273 | 2046/11 | $3.00 | $6.67 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,520.46 |
274 | 2046/12 | $3.01 | $6.65 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,517.44 |
275 | 2047/01 | $3.03 | $6.64 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,514.42 |
276 | 2047/02 | $3.04 | $6.63 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,511.38 |
277 | 2047/03 | $3.05 | $6.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,508.33 |
278 | 2047/04 | $3.07 | $6.60 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,505.26 |
279 | 2047/05 | $3.08 | $6.59 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,502.18 |
280 | 2047/06 | $3.09 | $6.57 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,499.09 |
281 | 2047/07 | $3.11 | $6.56 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,495.98 |
282 | 2047/08 | $3.12 | $6.54 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,492.86 |
283 | 2047/09 | $3.13 | $6.53 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,489.73 |
284 | 2047/10 | $3.15 | $6.52 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,486.58 |
285 | 2047/11 | $3.16 | $6.50 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,483.42 |
286 | 2047/12 | $3.18 | $6.49 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,480.24 |
287 | 2048/01 | $3.19 | $6.48 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,477.06 |
288 | 2048/02 | $3.20 | $6.46 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,473.85 |
289 | 2048/03 | $3.22 | $6.45 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,470.64 |
290 | 2048/04 | $3.23 | $6.43 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,467.40 |
291 | 2048/05 | $3.25 | $6.42 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,464.16 |
292 | 2048/06 | $3.26 | $6.41 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,460.90 |
293 | 2048/07 | $3.27 | $6.39 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,457.63 |
294 | 2048/08 | $3.29 | $6.38 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,454.34 |
295 | 2048/09 | $3.30 | $6.36 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,451.04 |
296 | 2048/10 | $3.32 | $6.35 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,447.72 |
297 | 2048/11 | $3.33 | $6.33 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,444.39 |
298 | 2048/12 | $3.35 | $6.32 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,441.04 |
299 | 2049/01 | $3.36 | $6.30 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,437.68 |
300 | 2049/02 | $3.38 | $6.29 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,434.31 |
301 | 2049/03 | $3.39 | $6.28 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,430.92 |
302 | 2049/04 | $3.40 | $6.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,427.51 |
303 | 2049/05 | $3.42 | $6.25 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,424.09 |
304 | 2049/06 | $3.43 | $6.23 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,420.66 |
305 | 2049/07 | $3.45 | $6.22 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,417.21 |
306 | 2049/08 | $3.46 | $6.20 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,413.74 |
307 | 2049/09 | $3.48 | $6.19 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,410.26 |
308 | 2049/10 | $3.50 | $6.17 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,406.77 |
309 | 2049/11 | $3.51 | $6.15 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,403.26 |
310 | 2049/12 | $3.53 | $6.14 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,399.73 |
311 | 2050/01 | $3.54 | $6.12 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,396.19 |
312 | 2050/02 | $3.56 | $6.11 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,392.64 |
313 | 2050/03 | $3.57 | $6.09 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,389.06 |
314 | 2050/04 | $3.59 | $6.08 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,385.48 |
315 | 2050/05 | $3.60 | $6.06 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,381.87 |
316 | 2050/06 | $3.62 | $6.05 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,378.25 |
317 | 2050/07 | $3.64 | $6.03 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,374.62 |
318 | 2050/08 | $3.65 | $6.01 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,370.97 |
319 | 2050/09 | $3.67 | $6.00 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,367.30 |
320 | 2050/10 | $3.68 | $5.98 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,363.62 |
321 | 2050/11 | $3.70 | $5.97 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,359.92 |
322 | 2050/12 | $3.72 | $5.95 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,356.20 |
323 | 2051/01 | $3.73 | $5.93 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,352.47 |
324 | 2051/02 | $3.75 | $5.92 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,348.72 |
325 | 2051/03 | $3.76 | $5.90 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,344.96 |
326 | 2051/04 | $3.78 | $5.88 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,341.18 |
327 | 2051/05 | $3.80 | $5.87 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,337.38 |
328 | 2051/06 | $3.81 | $5.85 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,333.57 |
329 | 2051/07 | $3.83 | $5.83 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,329.73 |
330 | 2051/08 | $3.85 | $5.82 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,325.89 |
331 | 2051/09 | $3.86 | $5.80 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,322.02 |
332 | 2051/10 | $3.88 | $5.78 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,318.14 |
333 | 2051/11 | $3.90 | $5.77 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,314.24 |
334 | 2051/12 | $3.92 | $5.75 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,310.33 |
335 | 2052/01 | $3.93 | $5.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,306.40 |
336 | 2052/02 | $3.95 | $5.72 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,302.45 |
337 | 2052/03 | $3.97 | $5.70 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,298.48 |
338 | 2052/04 | $3.98 | $5.68 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,294.50 |
339 | 2052/05 | $4.00 | $5.66 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,290.49 |
340 | 2052/06 | $4.02 | $5.65 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,286.48 |
341 | 2052/07 | $4.04 | $5.63 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,282.44 |
342 | 2052/08 | $4.05 | $5.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,278.38 |
343 | 2052/09 | $4.07 | $5.59 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,274.31 |
344 | 2052/10 | $4.09 | $5.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,270.22 |
345 | 2052/11 | $4.11 | $5.56 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,266.11 |
346 | 2052/12 | $4.13 | $5.54 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,261.99 |
347 | 2053/01 | $4.14 | $5.52 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,257.84 |
348 | 2053/02 | $4.16 | $5.50 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,253.68 |
349 | 2053/03 | $4.18 | $5.48 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,249.50 |
350 | 2053/04 | $4.20 | $5.47 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,245.30 |
351 | 2053/05 | $4.22 | $5.45 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,241.09 |
352 | 2053/06 | $4.24 | $5.43 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,236.85 |
353 | 2053/07 | $4.25 | $5.41 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,232.60 |
354 | 2053/08 | $4.27 | $5.39 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,228.33 |
355 | 2053/09 | $4.29 | $5.37 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,224.04 |
356 | 2053/10 | $4.31 | $5.36 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,219.73 |
357 | 2053/11 | $4.33 | $5.34 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,215.40 |
358 | 2053/12 | $4.35 | $5.32 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,211.05 |
359 | 2054/01 | $4.37 | $5.30 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,206.68 |
360 | 2054/02 | $4.39 | $5.28 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,202.30 |
361 | 2054/03 | $4.40 | $5.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,197.89 |
362 | 2054/04 | $4.42 | $5.24 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,193.47 |
363 | 2054/05 | $4.44 | $5.22 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,189.02 |
364 | 2054/06 | $4.46 | $5.20 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,184.56 |
365 | 2054/07 | $4.48 | $5.18 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,180.08 |
366 | 2054/08 | $4.50 | $5.16 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,175.58 |
367 | 2054/09 | $4.52 | $5.14 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,171.05 |
368 | 2054/10 | $4.54 | $5.12 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,166.51 |
369 | 2054/11 | $4.56 | $5.10 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,161.95 |
370 | 2054/12 | $4.58 | $5.08 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,157.37 |
371 | 2055/01 | $4.60 | $5.06 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,152.77 |
372 | 2055/02 | $4.62 | $5.04 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,148.15 |
373 | 2055/03 | $4.64 | $5.02 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,143.50 |
374 | 2055/04 | $4.66 | $5.00 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,138.84 |
375 | 2055/05 | $4.68 | $4.98 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,134.16 |
376 | 2055/06 | $4.70 | $4.96 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,129.46 |
377 | 2055/07 | $4.72 | $4.94 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,124.73 |
378 | 2055/08 | $4.74 | $4.92 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,119.99 |
379 | 2055/09 | $4.77 | $4.90 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,115.22 |
380 | 2055/10 | $4.79 | $4.88 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,110.44 |
381 | 2055/11 | $4.81 | $4.86 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,105.63 |
382 | 2055/12 | $4.83 | $4.84 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,100.80 |
383 | 2056/01 | $4.85 | $4.82 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,095.95 |
384 | 2056/02 | $4.87 | $4.79 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,091.08 |
385 | 2056/03 | $4.89 | $4.77 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,086.19 |
386 | 2056/04 | $4.91 | $4.75 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,081.28 |
387 | 2056/05 | $4.93 | $4.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,076.35 |
388 | 2056/06 | $4.96 | $4.71 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,071.39 |
389 | 2056/07 | $4.98 | $4.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,066.41 |
390 | 2056/08 | $5.00 | $4.67 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,061.41 |
391 | 2056/09 | $5.02 | $4.64 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,056.39 |
392 | 2056/10 | $5.04 | $4.62 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,051.35 |
393 | 2056/11 | $5.07 | $4.60 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,046.28 |
394 | 2056/12 | $5.09 | $4.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,041.20 |
395 | 2057/01 | $5.11 | $4.56 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,036.09 |
396 | 2057/02 | $5.13 | $4.53 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,030.95 |
397 | 2057/03 | $5.15 | $4.51 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,025.80 |
398 | 2057/04 | $5.18 | $4.49 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,020.62 |
399 | 2057/05 | $5.20 | $4.47 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,015.42 |
400 | 2057/06 | $5.22 | $4.44 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,010.20 |
401 | 2057/07 | $5.25 | $4.42 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $1,004.95 |
402 | 2057/08 | $5.27 | $4.40 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $999.69 |
403 | 2057/09 | $5.29 | $4.37 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $994.39 |
404 | 2057/10 | $5.31 | $4.35 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $989.08 |
405 | 2057/11 | $5.34 | $4.33 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $983.74 |
406 | 2057/12 | $5.36 | $4.30 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $978.38 |
407 | 2058/01 | $5.38 | $4.28 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $973.00 |
408 | 2058/02 | $5.41 | $4.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $967.59 |
409 | 2058/03 | $5.43 | $4.23 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $962.16 |
410 | 2058/04 | $5.46 | $4.21 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $956.70 |
411 | 2058/05 | $5.48 | $4.19 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $951.22 |
412 | 2058/06 | $5.50 | $4.16 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $945.72 |
413 | 2058/07 | $5.53 | $4.14 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $940.19 |
414 | 2058/08 | $5.55 | $4.11 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $934.64 |
415 | 2058/09 | $5.58 | $4.09 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $929.06 |
416 | 2058/10 | $5.60 | $4.06 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $923.46 |
417 | 2058/11 | $5.62 | $4.04 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $917.84 |
418 | 2058/12 | $5.65 | $4.02 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $912.19 |
419 | 2059/01 | $5.67 | $3.99 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $906.51 |
420 | 2059/02 | $5.70 | $3.97 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $900.81 |
421 | 2059/03 | $5.72 | $3.94 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $895.09 |
422 | 2059/04 | $5.75 | $3.92 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $889.34 |
423 | 2059/05 | $5.77 | $3.89 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $883.57 |
424 | 2059/06 | $5.80 | $3.87 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $877.77 |
425 | 2059/07 | $5.82 | $3.84 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $871.94 |
426 | 2059/08 | $5.85 | $3.81 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $866.09 |
427 | 2059/09 | $5.88 | $3.79 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $860.22 |
428 | 2059/10 | $5.90 | $3.76 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $854.32 |
429 | 2059/11 | $5.93 | $3.74 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $848.39 |
430 | 2059/12 | $5.95 | $3.71 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $842.44 |
431 | 2060/01 | $5.98 | $3.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $836.46 |
432 | 2060/02 | $6.01 | $3.66 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $830.45 |
433 | 2060/03 | $6.03 | $3.63 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $824.42 |
434 | 2060/04 | $6.06 | $3.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $818.36 |
435 | 2060/05 | $6.08 | $3.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $812.28 |
436 | 2060/06 | $6.11 | $3.55 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $806.16 |
437 | 2060/07 | $6.14 | $3.53 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $800.03 |
438 | 2060/08 | $6.16 | $3.50 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $793.86 |
439 | 2060/09 | $6.19 | $3.47 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $787.67 |
440 | 2060/10 | $6.22 | $3.45 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $781.45 |
441 | 2060/11 | $6.25 | $3.42 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $775.20 |
442 | 2060/12 | $6.27 | $3.39 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $768.93 |
443 | 2061/01 | $6.30 | $3.36 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $762.63 |
444 | 2061/02 | $6.33 | $3.34 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $756.30 |
445 | 2061/03 | $6.36 | $3.31 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $749.95 |
446 | 2061/04 | $6.38 | $3.28 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $743.56 |
447 | 2061/05 | $6.41 | $3.25 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $737.15 |
448 | 2061/06 | $6.44 | $3.23 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $730.71 |
449 | 2061/07 | $6.47 | $3.20 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $724.24 |
450 | 2061/08 | $6.50 | $3.17 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $717.75 |
451 | 2061/09 | $6.52 | $3.14 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $711.22 |
452 | 2061/10 | $6.55 | $3.11 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $704.67 |
453 | 2061/11 | $6.58 | $3.08 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $698.08 |
454 | 2061/12 | $6.61 | $3.05 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $691.47 |
455 | 2062/01 | $6.64 | $3.03 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $684.83 |
456 | 2062/02 | $6.67 | $3.00 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $678.17 |
457 | 2062/03 | $6.70 | $2.97 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $671.47 |
458 | 2062/04 | $6.73 | $2.94 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $664.74 |
459 | 2062/05 | $6.76 | $2.91 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $657.98 |
460 | 2062/06 | $6.79 | $2.88 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $651.20 |
461 | 2062/07 | $6.82 | $2.85 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $644.38 |
462 | 2062/08 | $6.85 | $2.82 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $637.54 |
463 | 2062/09 | $6.88 | $2.79 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $630.66 |
464 | 2062/10 | $6.91 | $2.76 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $623.75 |
465 | 2062/11 | $6.94 | $2.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $616.82 |
466 | 2062/12 | $6.97 | $2.70 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $609.85 |
467 | 2063/01 | $7.00 | $2.67 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $602.85 |
468 | 2063/02 | $7.03 | $2.64 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $595.83 |
469 | 2063/03 | $7.06 | $2.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $588.77 |
470 | 2063/04 | $7.09 | $2.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $581.68 |
471 | 2063/05 | $7.12 | $2.54 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $574.56 |
472 | 2063/06 | $7.15 | $2.51 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $567.41 |
473 | 2063/07 | $7.18 | $2.48 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $560.23 |
474 | 2063/08 | $7.21 | $2.45 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $553.01 |
475 | 2063/09 | $7.25 | $2.42 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $545.77 |
476 | 2063/10 | $7.28 | $2.39 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $538.49 |
477 | 2063/11 | $7.31 | $2.36 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $531.18 |
478 | 2063/12 | $7.34 | $2.32 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $523.84 |
479 | 2064/01 | $7.37 | $2.29 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $516.46 |
480 | 2064/02 | $7.41 | $2.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $509.06 |
481 | 2064/03 | $7.44 | $2.23 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $501.62 |
482 | 2064/04 | $7.47 | $2.19 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $494.15 |
483 | 2064/05 | $7.50 | $2.16 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $486.65 |
484 | 2064/06 | $7.54 | $2.13 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $479.11 |
485 | 2064/07 | $7.57 | $2.10 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $471.54 |
486 | 2064/08 | $7.60 | $2.06 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $463.94 |
487 | 2064/09 | $7.64 | $2.03 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $456.31 |
488 | 2064/10 | $7.67 | $2.00 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $448.64 |
489 | 2064/11 | $7.70 | $1.96 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $440.94 |
490 | 2064/12 | $7.74 | $1.93 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $433.20 |
491 | 2065/01 | $7.77 | $1.90 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $425.43 |
492 | 2065/02 | $7.80 | $1.86 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $417.63 |
493 | 2065/03 | $7.84 | $1.83 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $409.79 |
494 | 2065/04 | $7.87 | $1.79 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $401.92 |
495 | 2065/05 | $7.91 | $1.76 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $394.01 |
496 | 2065/06 | $7.94 | $1.72 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $386.07 |
497 | 2065/07 | $7.98 | $1.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $378.09 |
498 | 2065/08 | $8.01 | $1.65 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $370.08 |
499 | 2065/09 | $8.05 | $1.62 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $362.04 |
500 | 2065/10 | $8.08 | $1.58 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $353.95 |
501 | 2065/11 | $8.12 | $1.55 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $345.84 |
502 | 2065/12 | $8.15 | $1.51 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $337.69 |
503 | 2066/01 | $8.19 | $1.48 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $329.50 |
504 | 2066/02 | $8.22 | $1.44 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $321.27 |
505 | 2066/03 | $8.26 | $1.41 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $313.02 |
506 | 2066/04 | $8.30 | $1.37 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $304.72 |
507 | 2066/05 | $8.33 | $1.33 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $296.39 |
508 | 2066/06 | $8.37 | $1.30 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $288.02 |
509 | 2066/07 | $8.40 | $1.26 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $279.61 |
510 | 2066/08 | $8.44 | $1.22 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $271.17 |
511 | 2066/09 | $8.48 | $1.19 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $262.69 |
512 | 2066/10 | $8.52 | $1.15 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $254.18 |
513 | 2066/11 | $8.55 | $1.11 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $245.63 |
514 | 2066/12 | $8.59 | $1.07 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $237.04 |
515 | 2067/01 | $8.63 | $1.04 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $228.41 |
516 | 2067/02 | $8.67 | $1.00 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $219.74 |
517 | 2067/03 | $8.70 | $0.96 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $211.04 |
518 | 2067/04 | $8.74 | $0.92 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $202.30 |
519 | 2067/05 | $8.78 | $0.89 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $193.52 |
520 | 2067/06 | $8.82 | $0.85 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $184.70 |
521 | 2067/07 | $8.86 | $0.81 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $175.84 |
522 | 2067/08 | $8.90 | $0.77 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $166.95 |
523 | 2067/09 | $8.93 | $0.73 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $158.01 |
524 | 2067/10 | $8.97 | $0.69 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $149.04 |
525 | 2067/11 | $9.01 | $0.65 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $140.02 |
526 | 2067/12 | $9.05 | $0.61 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $130.97 |
527 | 2068/01 | $9.09 | $0.57 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $121.88 |
528 | 2068/02 | $9.13 | $0.53 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $112.75 |
529 | 2068/03 | $9.17 | $0.49 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $103.58 |
530 | 2068/04 | $9.21 | $0.45 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $94.36 |
531 | 2068/05 | $9.25 | $0.41 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $85.11 |
532 | 2068/06 | $9.29 | $0.37 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $75.82 |
533 | 2068/07 | $9.33 | $0.33 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $66.49 |
534 | 2068/08 | $9.37 | $0.29 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $57.11 |
535 | 2068/09 | $9.42 | $0.25 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $47.70 |
536 | 2068/10 | $9.46 | $0.21 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $38.24 |
537 | 2068/11 | $9.50 | $0.17 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $28.74 |
538 | 2068/12 | $9.54 | $0.13 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $19.20 |
539 | 2069/01 | $9.58 | $0.08 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $9.62 |
540 | 2069/02 | $9.62 | $0.04 | $0.00 | $112,500.00 | $250.00 | $112,759.66 | $0.00 |
Totals | $2,000.00 | $3,219.10 | $0.00 | $60,750,000.00 | $135,000.00 | $60,890,219.10 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.