Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $263,000.00 at 5% interest rate for a $268,000.00 home, you need to have a monthly payment of $1,467.72 ~ $1,654.01. You will make a total of 600 payments and you will pay off your mortgage on 2070/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $80,473.19 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,194.38 | 5% | 600 months | $721,630.98 | $453,630.98 |
| 50 years | Bi-Weekly | $597.19 | 5% | 512 months | $641,157.79 | $373,157.79 |
| 45 years | Monthly | $1,225.62 | 5% | 540 months | $666,833.59 | $398,833.59 |
| 45 years | Bi-Weekly | $612.81 | 5% | 461 months | $596,529.05 | $328,529.05 |
| 40 years | Monthly | $1,268.18 | 5% | 480 months | $613,724.99 | $345,724.99 |
| 40 years | Bi-Weekly | $634.09 | 5% | 409 months | $553,293.26 | $285,293.26 |
| 35 years | Monthly | $1,327.33 | 5% | 420 months | $562,478.00 | $294,478.00 |
| 35 years | Bi-Weekly | $663.67 | 5% | 358 months | $511,554.83 | $243,554.83 |
| 30 years | Monthly | $1,411.84 | 5% | 360 months | $513,262.71 | $245,262.71 |
| 30 years | Bi-Weekly | $705.92 | 5% | 307 months | $471,413.64 | $203,413.64 |
| 25 years | Monthly | $1,537.47 | 5% | 300 months | $466,241.54 | $198,241.54 |
| 25 years | Bi-Weekly | $768.74 | 5% | 256 months | $432,962.70 | $164,962.70 |
| 20 years | Monthly | $1,735.68 | 5% | 240 months | $421,564.06 | $153,564.06 |
| 20 years | Bi-Weekly | $867.84 | 5% | 205 months | $396,285.75 | $128,285.75 |
| 15 years | Monthly | $2,079.79 | 5% | 180 months | $379,361.70 | $111,361.70 |
| 15 years | Bi-Weekly | $1,039.90 | 5% | 154 months | $361,455.01 | $93,455.01 |
| 10 years | Monthly | $2,789.52 | 5% | 120 months | $339,742.77 | $71,742.77 |
| 10 years | Bi-Weekly | $1,394.76 | 5% | 103 months | $328,529.05 | $60,529.05 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $98.55 | $1,095.83 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,901.45 |
| 2 | 2020/06 | $98.96 | $1,095.42 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,802.49 |
| 3 | 2020/07 | $99.37 | $1,095.01 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,703.11 |
| 4 | 2020/08 | $99.79 | $1,094.60 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,603.32 |
| 5 | 2020/09 | $100.20 | $1,094.18 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,503.12 |
| 6 | 2020/10 | $100.62 | $1,093.76 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,402.50 |
| 7 | 2020/11 | $101.04 | $1,093.34 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,301.46 |
| 8 | 2020/12 | $101.46 | $1,092.92 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,199.99 |
| 9 | 2021/01 | $101.88 | $1,092.50 | $186.29 | $223.33 | $50.00 | $1,654.01 | $262,098.11 |
| 10 | 2021/02 | $102.31 | $1,092.08 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,995.80 |
| 11 | 2021/03 | $102.74 | $1,091.65 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,893.06 |
| 12 | 2021/04 | $103.16 | $1,091.22 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,789.90 |
| 13 | 2021/05 | $103.59 | $1,090.79 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,686.31 |
| 14 | 2021/06 | $104.03 | $1,090.36 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,582.28 |
| 15 | 2021/07 | $104.46 | $1,089.93 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,477.82 |
| 16 | 2021/08 | $104.89 | $1,089.49 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,372.93 |
| 17 | 2021/09 | $105.33 | $1,089.05 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,267.60 |
| 18 | 2021/10 | $105.77 | $1,088.61 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,161.83 |
| 19 | 2021/11 | $106.21 | $1,088.17 | $186.29 | $223.33 | $50.00 | $1,654.01 | $261,055.62 |
| 20 | 2021/12 | $106.65 | $1,087.73 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,948.96 |
| 21 | 2022/01 | $107.10 | $1,087.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,841.86 |
| 22 | 2022/02 | $107.54 | $1,086.84 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,734.32 |
| 23 | 2022/03 | $107.99 | $1,086.39 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,626.33 |
| 24 | 2022/04 | $108.44 | $1,085.94 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,517.89 |
| 25 | 2022/05 | $108.89 | $1,085.49 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,408.99 |
| 26 | 2022/06 | $109.35 | $1,085.04 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,299.65 |
| 27 | 2022/07 | $109.80 | $1,084.58 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,189.84 |
| 28 | 2022/08 | $110.26 | $1,084.12 | $186.29 | $223.33 | $50.00 | $1,654.01 | $260,079.58 |
| 29 | 2022/09 | $110.72 | $1,083.66 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,968.86 |
| 30 | 2022/10 | $111.18 | $1,083.20 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,857.68 |
| 31 | 2022/11 | $111.64 | $1,082.74 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,746.04 |
| 32 | 2022/12 | $112.11 | $1,082.28 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,633.93 |
| 33 | 2023/01 | $112.58 | $1,081.81 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,521.35 |
| 34 | 2023/02 | $113.05 | $1,081.34 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,408.30 |
| 35 | 2023/03 | $113.52 | $1,080.87 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,294.79 |
| 36 | 2023/04 | $113.99 | $1,080.39 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,180.80 |
| 37 | 2023/05 | $114.46 | $1,079.92 | $186.29 | $223.33 | $50.00 | $1,654.01 | $259,066.33 |
| 38 | 2023/06 | $114.94 | $1,079.44 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,951.39 |
| 39 | 2023/07 | $115.42 | $1,078.96 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,835.97 |
| 40 | 2023/08 | $115.90 | $1,078.48 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,720.07 |
| 41 | 2023/09 | $116.38 | $1,078.00 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,603.68 |
| 42 | 2023/10 | $116.87 | $1,077.52 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,486.81 |
| 43 | 2023/11 | $117.36 | $1,077.03 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,369.46 |
| 44 | 2023/12 | $117.85 | $1,076.54 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,251.61 |
| 45 | 2024/01 | $118.34 | $1,076.05 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,133.27 |
| 46 | 2024/02 | $118.83 | $1,075.56 | $186.29 | $223.33 | $50.00 | $1,654.01 | $258,014.44 |
| 47 | 2024/03 | $119.32 | $1,075.06 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,895.12 |
| 48 | 2024/04 | $119.82 | $1,074.56 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,775.30 |
| 49 | 2024/05 | $120.32 | $1,074.06 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,654.98 |
| 50 | 2024/06 | $120.82 | $1,073.56 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,534.15 |
| 51 | 2024/07 | $121.33 | $1,073.06 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,412.83 |
| 52 | 2024/08 | $121.83 | $1,072.55 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,291.00 |
| 53 | 2024/09 | $122.34 | $1,072.05 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,168.66 |
| 54 | 2024/10 | $122.85 | $1,071.54 | $186.29 | $223.33 | $50.00 | $1,654.01 | $257,045.81 |
| 55 | 2024/11 | $123.36 | $1,071.02 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,922.45 |
| 56 | 2024/12 | $123.87 | $1,070.51 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,798.57 |
| 57 | 2025/01 | $124.39 | $1,069.99 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,674.18 |
| 58 | 2025/02 | $124.91 | $1,069.48 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,549.27 |
| 59 | 2025/03 | $125.43 | $1,068.96 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,423.84 |
| 60 | 2025/04 | $125.95 | $1,068.43 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,297.89 |
| 61 | 2025/05 | $126.48 | $1,067.91 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,171.41 |
| 62 | 2025/06 | $127.00 | $1,067.38 | $186.29 | $223.33 | $50.00 | $1,654.01 | $256,044.41 |
| 63 | 2025/07 | $127.53 | $1,066.85 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,916.88 |
| 64 | 2025/08 | $128.06 | $1,066.32 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,788.81 |
| 65 | 2025/09 | $128.60 | $1,065.79 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,660.21 |
| 66 | 2025/10 | $129.13 | $1,065.25 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,531.08 |
| 67 | 2025/11 | $129.67 | $1,064.71 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,401.41 |
| 68 | 2025/12 | $130.21 | $1,064.17 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,271.19 |
| 69 | 2026/01 | $130.75 | $1,063.63 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,140.44 |
| 70 | 2026/02 | $131.30 | $1,063.09 | $186.29 | $223.33 | $50.00 | $1,654.01 | $255,009.14 |
| 71 | 2026/03 | $131.85 | $1,062.54 | $186.29 | $223.33 | $50.00 | $1,654.01 | $254,877.29 |
| 72 | 2026/04 | $132.40 | $1,061.99 | $186.29 | $223.33 | $50.00 | $1,654.01 | $254,744.90 |
| 73 | 2026/05 | $132.95 | $1,061.44 | $186.29 | $223.33 | $50.00 | $1,654.01 | $254,611.95 |
| 74 | 2026/06 | $133.50 | $1,060.88 | $186.29 | $223.33 | $50.00 | $1,654.01 | $254,478.45 |
| 75 | 2026/07 | $134.06 | $1,060.33 | $186.29 | $223.33 | $50.00 | $1,654.01 | $254,344.39 |
| 76 | 2026/08 | $134.62 | $1,059.77 | $186.29 | $223.33 | $50.00 | $1,654.01 | $254,209.77 |
| 77 | 2026/09 | $135.18 | $1,059.21 | $186.29 | $223.33 | $50.00 | $1,654.01 | $254,074.59 |
| 78 | 2026/10 | $135.74 | $1,058.64 | $186.29 | $223.33 | $50.00 | $1,654.01 | $253,938.85 |
| 79 | 2026/11 | $136.31 | $1,058.08 | $186.29 | $223.33 | $50.00 | $1,654.01 | $253,802.55 |
| 80 | 2026/12 | $136.87 | $1,057.51 | $186.29 | $223.33 | $50.00 | $1,654.01 | $253,665.67 |
| 81 | 2027/01 | $137.44 | $1,056.94 | $186.29 | $223.33 | $50.00 | $1,654.01 | $253,528.23 |
| 82 | 2027/02 | $138.02 | $1,056.37 | $186.29 | $223.33 | $50.00 | $1,654.01 | $253,390.21 |
| 83 | 2027/03 | $138.59 | $1,055.79 | $186.29 | $223.33 | $50.00 | $1,654.01 | $253,251.62 |
| 84 | 2027/04 | $139.17 | $1,055.22 | $186.29 | $223.33 | $50.00 | $1,654.01 | $253,112.45 |
| 85 | 2027/05 | $139.75 | $1,054.64 | $186.29 | $223.33 | $50.00 | $1,654.01 | $252,972.70 |
| 86 | 2027/06 | $140.33 | $1,054.05 | $186.29 | $223.33 | $50.00 | $1,654.01 | $252,832.37 |
| 87 | 2027/07 | $140.92 | $1,053.47 | $186.29 | $223.33 | $50.00 | $1,654.01 | $252,691.45 |
| 88 | 2027/08 | $141.50 | $1,052.88 | $186.29 | $223.33 | $50.00 | $1,654.01 | $252,549.95 |
| 89 | 2027/09 | $142.09 | $1,052.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $252,407.85 |
| 90 | 2027/10 | $142.69 | $1,051.70 | $186.29 | $223.33 | $50.00 | $1,654.01 | $252,265.17 |
| 91 | 2027/11 | $143.28 | $1,051.10 | $186.29 | $223.33 | $50.00 | $1,654.01 | $252,121.89 |
| 92 | 2027/12 | $143.88 | $1,050.51 | $186.29 | $223.33 | $50.00 | $1,654.01 | $251,978.01 |
| 93 | 2028/01 | $144.48 | $1,049.91 | $186.29 | $223.33 | $50.00 | $1,654.01 | $251,833.53 |
| 94 | 2028/02 | $145.08 | $1,049.31 | $186.29 | $223.33 | $50.00 | $1,654.01 | $251,688.45 |
| 95 | 2028/03 | $145.68 | $1,048.70 | $186.29 | $223.33 | $50.00 | $1,654.01 | $251,542.77 |
| 96 | 2028/04 | $146.29 | $1,048.09 | $186.29 | $223.33 | $50.00 | $1,654.01 | $251,396.48 |
| 97 | 2028/05 | $146.90 | $1,047.49 | $186.29 | $223.33 | $50.00 | $1,654.01 | $251,249.58 |
| 98 | 2028/06 | $147.51 | $1,046.87 | $186.29 | $223.33 | $50.00 | $1,654.01 | $251,102.07 |
| 99 | 2028/07 | $148.13 | $1,046.26 | $186.29 | $223.33 | $50.00 | $1,654.01 | $250,953.94 |
| 100 | 2028/08 | $148.74 | $1,045.64 | $186.29 | $223.33 | $50.00 | $1,654.01 | $250,805.20 |
| 101 | 2028/09 | $149.36 | $1,045.02 | $186.29 | $223.33 | $50.00 | $1,654.01 | $250,655.84 |
| 102 | 2028/10 | $149.99 | $1,044.40 | $186.29 | $223.33 | $50.00 | $1,654.01 | $250,505.85 |
| 103 | 2028/11 | $150.61 | $1,043.77 | $186.29 | $223.33 | $50.00 | $1,654.01 | $250,355.24 |
| 104 | 2028/12 | $151.24 | $1,043.15 | $186.29 | $223.33 | $50.00 | $1,654.01 | $250,204.00 |
| 105 | 2029/01 | $151.87 | $1,042.52 | $186.29 | $223.33 | $50.00 | $1,654.01 | $250,052.13 |
| 106 | 2029/02 | $152.50 | $1,041.88 | $186.29 | $223.33 | $50.00 | $1,654.01 | $249,899.63 |
| 107 | 2029/03 | $153.14 | $1,041.25 | $186.29 | $223.33 | $50.00 | $1,654.01 | $249,746.50 |
| 108 | 2029/04 | $153.77 | $1,040.61 | $186.29 | $223.33 | $50.00 | $1,654.01 | $249,592.72 |
| 109 | 2029/05 | $154.42 | $1,039.97 | $186.29 | $223.33 | $50.00 | $1,654.01 | $249,438.31 |
| 110 | 2029/06 | $155.06 | $1,039.33 | $186.29 | $223.33 | $50.00 | $1,654.01 | $249,283.25 |
| 111 | 2029/07 | $155.70 | $1,038.68 | $186.29 | $223.33 | $50.00 | $1,654.01 | $249,127.54 |
| 112 | 2029/08 | $156.35 | $1,038.03 | $186.29 | $223.33 | $50.00 | $1,654.01 | $248,971.19 |
| 113 | 2029/09 | $157.01 | $1,037.38 | $186.29 | $223.33 | $50.00 | $1,654.01 | $248,814.18 |
| 114 | 2029/10 | $157.66 | $1,036.73 | $186.29 | $223.33 | $50.00 | $1,654.01 | $248,656.52 |
| 115 | 2029/11 | $158.32 | $1,036.07 | $186.29 | $223.33 | $50.00 | $1,654.01 | $248,498.21 |
| 116 | 2029/12 | $158.98 | $1,035.41 | $186.29 | $223.33 | $50.00 | $1,654.01 | $248,339.23 |
| 117 | 2030/01 | $159.64 | $1,034.75 | $186.29 | $223.33 | $50.00 | $1,654.01 | $248,179.59 |
| 118 | 2030/02 | $160.30 | $1,034.08 | $186.29 | $223.33 | $50.00 | $1,654.01 | $248,019.29 |
| 119 | 2030/03 | $160.97 | $1,033.41 | $186.29 | $223.33 | $50.00 | $1,654.01 | $247,858.32 |
| 120 | 2030/04 | $161.64 | $1,032.74 | $186.29 | $223.33 | $50.00 | $1,654.01 | $247,696.68 |
| 121 | 2030/05 | $162.32 | $1,032.07 | $186.29 | $223.33 | $50.00 | $1,654.01 | $247,534.36 |
| 122 | 2030/06 | $162.99 | $1,031.39 | $186.29 | $223.33 | $50.00 | $1,654.01 | $247,371.37 |
| 123 | 2030/07 | $163.67 | $1,030.71 | $186.29 | $223.33 | $50.00 | $1,654.01 | $247,207.70 |
| 124 | 2030/08 | $164.35 | $1,030.03 | $186.29 | $223.33 | $50.00 | $1,654.01 | $247,043.35 |
| 125 | 2030/09 | $165.04 | $1,029.35 | $186.29 | $223.33 | $50.00 | $1,654.01 | $246,878.31 |
| 126 | 2030/10 | $165.73 | $1,028.66 | $186.29 | $223.33 | $50.00 | $1,654.01 | $246,712.58 |
| 127 | 2030/11 | $166.42 | $1,027.97 | $186.29 | $223.33 | $50.00 | $1,654.01 | $246,546.17 |
| 128 | 2030/12 | $167.11 | $1,027.28 | $186.29 | $223.33 | $50.00 | $1,654.01 | $246,379.06 |
| 129 | 2031/01 | $167.81 | $1,026.58 | $186.29 | $223.33 | $50.00 | $1,654.01 | $246,211.25 |
| 130 | 2031/02 | $168.50 | $1,025.88 | $186.29 | $223.33 | $50.00 | $1,654.01 | $246,042.75 |
| 131 | 2031/03 | $169.21 | $1,025.18 | $186.29 | $223.33 | $50.00 | $1,654.01 | $245,873.54 |
| 132 | 2031/04 | $169.91 | $1,024.47 | $186.29 | $223.33 | $50.00 | $1,654.01 | $245,703.63 |
| 133 | 2031/05 | $170.62 | $1,023.77 | $186.29 | $223.33 | $50.00 | $1,654.01 | $245,533.01 |
| 134 | 2031/06 | $171.33 | $1,023.05 | $186.29 | $223.33 | $50.00 | $1,654.01 | $245,361.68 |
| 135 | 2031/07 | $172.04 | $1,022.34 | $186.29 | $223.33 | $50.00 | $1,654.01 | $245,189.63 |
| 136 | 2031/08 | $172.76 | $1,021.62 | $186.29 | $223.33 | $50.00 | $1,654.01 | $245,016.87 |
| 137 | 2031/09 | $173.48 | $1,020.90 | $186.29 | $223.33 | $50.00 | $1,654.01 | $244,843.39 |
| 138 | 2031/10 | $174.20 | $1,020.18 | $186.29 | $223.33 | $50.00 | $1,654.01 | $244,669.19 |
| 139 | 2031/11 | $174.93 | $1,019.45 | $186.29 | $223.33 | $50.00 | $1,654.01 | $244,494.26 |
| 140 | 2031/12 | $175.66 | $1,018.73 | $186.29 | $223.33 | $50.00 | $1,654.01 | $244,318.60 |
| 141 | 2032/01 | $176.39 | $1,017.99 | $186.29 | $223.33 | $50.00 | $1,654.01 | $244,142.21 |
| 142 | 2032/02 | $177.13 | $1,017.26 | $186.29 | $223.33 | $50.00 | $1,654.01 | $243,965.08 |
| 143 | 2032/03 | $177.86 | $1,016.52 | $186.29 | $223.33 | $50.00 | $1,654.01 | $243,787.22 |
| 144 | 2032/04 | $178.60 | $1,015.78 | $186.29 | $223.33 | $50.00 | $1,654.01 | $243,608.61 |
| 145 | 2032/05 | $179.35 | $1,015.04 | $186.29 | $223.33 | $50.00 | $1,654.01 | $243,429.26 |
| 146 | 2032/06 | $180.10 | $1,014.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $243,249.17 |
| 147 | 2032/07 | $180.85 | $1,013.54 | $186.29 | $223.33 | $50.00 | $1,654.01 | $243,068.32 |
| 148 | 2032/08 | $181.60 | $1,012.78 | $186.29 | $223.33 | $50.00 | $1,654.01 | $242,886.72 |
| 149 | 2032/09 | $182.36 | $1,012.03 | $186.29 | $223.33 | $50.00 | $1,654.01 | $242,704.36 |
| 150 | 2032/10 | $183.12 | $1,011.27 | $186.29 | $223.33 | $50.00 | $1,654.01 | $242,521.25 |
| 151 | 2032/11 | $183.88 | $1,010.51 | $186.29 | $223.33 | $50.00 | $1,654.01 | $242,337.37 |
| 152 | 2032/12 | $184.65 | $1,009.74 | $186.29 | $223.33 | $50.00 | $1,654.01 | $242,152.72 |
| 153 | 2033/01 | $185.42 | $1,008.97 | $186.29 | $223.33 | $50.00 | $1,654.01 | $241,967.31 |
| 154 | 2033/02 | $186.19 | $1,008.20 | $186.29 | $223.33 | $50.00 | $1,654.01 | $241,781.12 |
| 155 | 2033/03 | $186.96 | $1,007.42 | $186.29 | $223.33 | $50.00 | $1,654.01 | $241,594.16 |
| 156 | 2033/04 | $187.74 | $1,006.64 | $186.29 | $223.33 | $50.00 | $1,654.01 | $241,406.41 |
| 157 | 2033/05 | $188.52 | $1,005.86 | $186.29 | $223.33 | $50.00 | $1,654.01 | $241,217.89 |
| 158 | 2033/06 | $189.31 | $1,005.07 | $186.29 | $223.33 | $50.00 | $1,654.01 | $241,028.58 |
| 159 | 2033/07 | $190.10 | $1,004.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $240,838.48 |
| 160 | 2033/08 | $190.89 | $1,003.49 | $186.29 | $223.33 | $50.00 | $1,654.01 | $240,647.59 |
| 161 | 2033/09 | $191.69 | $1,002.70 | $186.29 | $223.33 | $50.00 | $1,654.01 | $240,455.90 |
| 162 | 2033/10 | $192.49 | $1,001.90 | $186.29 | $223.33 | $50.00 | $1,654.01 | $240,263.41 |
| 163 | 2033/11 | $193.29 | $1,001.10 | $186.29 | $223.33 | $50.00 | $1,654.01 | $240,070.13 |
| 164 | 2033/12 | $194.09 | $1,000.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $239,876.03 |
| 165 | 2034/01 | $194.90 | $999.48 | $186.29 | $223.33 | $50.00 | $1,654.01 | $239,681.13 |
| 166 | 2034/02 | $195.71 | $998.67 | $186.29 | $223.33 | $50.00 | $1,654.01 | $239,485.42 |
| 167 | 2034/03 | $196.53 | $997.86 | $186.29 | $223.33 | $50.00 | $1,654.01 | $239,288.89 |
| 168 | 2034/04 | $197.35 | $997.04 | $186.29 | $223.33 | $50.00 | $1,654.01 | $239,091.54 |
| 169 | 2034/05 | $198.17 | $996.21 | $186.29 | $223.33 | $50.00 | $1,654.01 | $238,893.37 |
| 170 | 2034/06 | $199.00 | $995.39 | $186.29 | $223.33 | $50.00 | $1,654.01 | $238,694.38 |
| 171 | 2034/07 | $199.83 | $994.56 | $186.29 | $223.33 | $50.00 | $1,654.01 | $238,494.55 |
| 172 | 2034/08 | $200.66 | $993.73 | $186.29 | $223.33 | $50.00 | $1,654.01 | $238,293.89 |
| 173 | 2034/09 | $201.49 | $992.89 | $186.29 | $223.33 | $50.00 | $1,654.01 | $238,092.40 |
| 174 | 2034/10 | $202.33 | $992.05 | $186.29 | $223.33 | $50.00 | $1,654.01 | $237,890.07 |
| 175 | 2034/11 | $203.18 | $991.21 | $186.29 | $223.33 | $50.00 | $1,654.01 | $237,686.89 |
| 176 | 2034/12 | $204.02 | $990.36 | $186.29 | $223.33 | $50.00 | $1,654.01 | $237,482.87 |
| 177 | 2035/01 | $204.87 | $989.51 | $186.29 | $223.33 | $50.00 | $1,654.01 | $237,277.99 |
| 178 | 2035/02 | $205.73 | $988.66 | $186.29 | $223.33 | $50.00 | $1,654.01 | $237,072.27 |
| 179 | 2035/03 | $206.58 | $987.80 | $186.29 | $223.33 | $50.00 | $1,654.01 | $236,865.68 |
| 180 | 2035/04 | $207.44 | $986.94 | $186.29 | $223.33 | $50.00 | $1,654.01 | $236,658.24 |
| 181 | 2035/05 | $208.31 | $986.08 | $186.29 | $223.33 | $50.00 | $1,654.01 | $236,449.93 |
| 182 | 2035/06 | $209.18 | $985.21 | $186.29 | $223.33 | $50.00 | $1,654.01 | $236,240.75 |
| 183 | 2035/07 | $210.05 | $984.34 | $186.29 | $223.33 | $50.00 | $1,654.01 | $236,030.70 |
| 184 | 2035/08 | $210.92 | $983.46 | $186.29 | $223.33 | $50.00 | $1,654.01 | $235,819.78 |
| 185 | 2035/09 | $211.80 | $982.58 | $186.29 | $223.33 | $50.00 | $1,654.01 | $235,607.98 |
| 186 | 2035/10 | $212.69 | $981.70 | $186.29 | $223.33 | $50.00 | $1,654.01 | $235,395.29 |
| 187 | 2035/11 | $213.57 | $980.81 | $186.29 | $223.33 | $50.00 | $1,654.01 | $235,181.72 |
| 188 | 2035/12 | $214.46 | $979.92 | $186.29 | $223.33 | $50.00 | $1,654.01 | $234,967.26 |
| 189 | 2036/01 | $215.35 | $979.03 | $186.29 | $223.33 | $50.00 | $1,654.01 | $234,751.91 |
| 190 | 2036/02 | $216.25 | $978.13 | $186.29 | $223.33 | $50.00 | $1,654.01 | $234,535.65 |
| 191 | 2036/03 | $217.15 | $977.23 | $186.29 | $223.33 | $50.00 | $1,654.01 | $234,318.50 |
| 192 | 2036/04 | $218.06 | $976.33 | $186.29 | $223.33 | $50.00 | $1,654.01 | $234,100.44 |
| 193 | 2036/05 | $218.97 | $975.42 | $186.29 | $223.33 | $50.00 | $1,654.01 | $233,881.48 |
| 194 | 2036/06 | $219.88 | $974.51 | $186.29 | $223.33 | $50.00 | $1,654.01 | $233,661.60 |
| 195 | 2036/07 | $220.79 | $973.59 | $186.29 | $223.33 | $50.00 | $1,654.01 | $233,440.80 |
| 196 | 2036/08 | $221.71 | $972.67 | $186.29 | $223.33 | $50.00 | $1,654.01 | $233,219.09 |
| 197 | 2036/09 | $222.64 | $971.75 | $186.29 | $223.33 | $50.00 | $1,654.01 | $232,996.45 |
| 198 | 2036/10 | $223.57 | $970.82 | $186.29 | $223.33 | $50.00 | $1,654.01 | $232,772.88 |
| 199 | 2036/11 | $224.50 | $969.89 | $186.29 | $223.33 | $50.00 | $1,654.01 | $232,548.39 |
| 200 | 2036/12 | $225.43 | $968.95 | $186.29 | $223.33 | $50.00 | $1,654.01 | $232,322.95 |
| 201 | 2037/01 | $226.37 | $968.01 | $186.29 | $223.33 | $50.00 | $1,654.01 | $232,096.58 |
| 202 | 2037/02 | $227.32 | $967.07 | $186.29 | $223.33 | $50.00 | $1,654.01 | $231,869.26 |
| 203 | 2037/03 | $228.26 | $966.12 | $186.29 | $223.33 | $50.00 | $1,654.01 | $231,641.00 |
| 204 | 2037/04 | $229.21 | $965.17 | $186.29 | $223.33 | $50.00 | $1,654.01 | $231,411.79 |
| 205 | 2037/05 | $230.17 | $964.22 | $186.29 | $223.33 | $50.00 | $1,654.01 | $231,181.62 |
| 206 | 2037/06 | $231.13 | $963.26 | $186.29 | $223.33 | $50.00 | $1,654.01 | $230,950.49 |
| 207 | 2037/07 | $232.09 | $962.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $230,718.40 |
| 208 | 2037/08 | $233.06 | $961.33 | $186.29 | $223.33 | $50.00 | $1,654.01 | $230,485.34 |
| 209 | 2037/09 | $234.03 | $960.36 | $186.29 | $223.33 | $50.00 | $1,654.01 | $230,251.31 |
| 210 | 2037/10 | $235.00 | $959.38 | $186.29 | $223.33 | $50.00 | $1,654.01 | $230,016.31 |
| 211 | 2037/11 | $235.98 | $958.40 | $186.29 | $223.33 | $50.00 | $1,654.01 | $229,780.32 |
| 212 | 2037/12 | $236.97 | $957.42 | $186.29 | $223.33 | $50.00 | $1,654.01 | $229,543.35 |
| 213 | 2038/01 | $237.95 | $956.43 | $186.29 | $223.33 | $50.00 | $1,654.01 | $229,305.40 |
| 214 | 2038/02 | $238.95 | $955.44 | $186.29 | $223.33 | $50.00 | $1,654.01 | $229,066.45 |
| 215 | 2038/03 | $239.94 | $954.44 | $186.29 | $223.33 | $50.00 | $1,654.01 | $228,826.51 |
| 216 | 2038/04 | $240.94 | $953.44 | $186.29 | $223.33 | $50.00 | $1,654.01 | $228,585.57 |
| 217 | 2038/05 | $241.95 | $952.44 | $186.29 | $223.33 | $50.00 | $1,654.01 | $228,343.63 |
| 218 | 2038/06 | $242.95 | $951.43 | $186.29 | $223.33 | $50.00 | $1,654.01 | $228,100.67 |
| 219 | 2038/07 | $243.97 | $950.42 | $186.29 | $223.33 | $50.00 | $1,654.01 | $227,856.71 |
| 220 | 2038/08 | $244.98 | $949.40 | $186.29 | $223.33 | $50.00 | $1,654.01 | $227,611.73 |
| 221 | 2038/09 | $246.00 | $948.38 | $186.29 | $223.33 | $50.00 | $1,654.01 | $227,365.72 |
| 222 | 2038/10 | $247.03 | $947.36 | $186.29 | $223.33 | $50.00 | $1,654.01 | $227,118.70 |
| 223 | 2038/11 | $248.06 | $946.33 | $186.29 | $223.33 | $50.00 | $1,654.01 | $226,870.64 |
| 224 | 2038/12 | $249.09 | $945.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $226,621.55 |
| 225 | 2039/01 | $250.13 | $944.26 | $186.29 | $223.33 | $50.00 | $1,654.01 | $226,371.42 |
| 226 | 2039/02 | $251.17 | $943.21 | $186.29 | $223.33 | $50.00 | $1,654.01 | $226,120.25 |
| 227 | 2039/03 | $252.22 | $942.17 | $186.29 | $223.33 | $50.00 | $1,654.01 | $225,868.03 |
| 228 | 2039/04 | $253.27 | $941.12 | $186.29 | $223.33 | $50.00 | $1,654.01 | $225,614.76 |
| 229 | 2039/05 | $254.32 | $940.06 | $186.29 | $223.33 | $50.00 | $1,654.01 | $225,360.44 |
| 230 | 2039/06 | $255.38 | $939.00 | $186.29 | $223.33 | $50.00 | $1,654.01 | $225,105.06 |
| 231 | 2039/07 | $256.45 | $937.94 | $186.29 | $223.33 | $50.00 | $1,654.01 | $224,848.61 |
| 232 | 2039/08 | $257.52 | $936.87 | $186.29 | $223.33 | $50.00 | $1,654.01 | $224,591.09 |
| 233 | 2039/09 | $258.59 | $935.80 | $186.29 | $223.33 | $50.00 | $1,654.01 | $224,332.50 |
| 234 | 2039/10 | $259.67 | $934.72 | $186.29 | $223.33 | $50.00 | $1,654.01 | $224,072.84 |
| 235 | 2039/11 | $260.75 | $933.64 | $186.29 | $223.33 | $50.00 | $1,654.01 | $223,812.09 |
| 236 | 2039/12 | $261.83 | $932.55 | $186.29 | $223.33 | $50.00 | $1,654.01 | $223,550.26 |
| 237 | 2040/01 | $262.93 | $931.46 | $186.29 | $223.33 | $50.00 | $1,654.01 | $223,287.33 |
| 238 | 2040/02 | $264.02 | $930.36 | $186.29 | $223.33 | $50.00 | $1,654.01 | $223,023.31 |
| 239 | 2040/03 | $265.12 | $929.26 | $186.29 | $223.33 | $50.00 | $1,654.01 | $222,758.19 |
| 240 | 2040/04 | $266.23 | $928.16 | $186.29 | $223.33 | $50.00 | $1,654.01 | $222,491.96 |
| 241 | 2040/05 | $267.34 | $927.05 | $186.29 | $223.33 | $50.00 | $1,654.01 | $222,224.63 |
| 242 | 2040/06 | $268.45 | $925.94 | $186.29 | $223.33 | $50.00 | $1,654.01 | $221,956.18 |
| 243 | 2040/07 | $269.57 | $924.82 | $186.29 | $223.33 | $50.00 | $1,654.01 | $221,686.61 |
| 244 | 2040/08 | $270.69 | $923.69 | $186.29 | $223.33 | $50.00 | $1,654.01 | $221,415.92 |
| 245 | 2040/09 | $271.82 | $922.57 | $186.29 | $223.33 | $50.00 | $1,654.01 | $221,144.10 |
| 246 | 2040/10 | $272.95 | $921.43 | $186.29 | $223.33 | $50.00 | $1,654.01 | $220,871.15 |
| 247 | 2040/11 | $274.09 | $920.30 | $186.29 | $223.33 | $50.00 | $1,654.01 | $220,597.06 |
| 248 | 2040/12 | $275.23 | $919.15 | $186.29 | $223.33 | $50.00 | $1,654.01 | $220,321.83 |
| 249 | 2041/01 | $276.38 | $918.01 | $186.29 | $223.33 | $50.00 | $1,654.01 | $220,045.45 |
| 250 | 2041/02 | $277.53 | $916.86 | $186.29 | $223.33 | $50.00 | $1,654.01 | $219,767.92 |
| 251 | 2041/03 | $278.69 | $915.70 | $186.29 | $223.33 | $50.00 | $1,654.01 | $219,489.24 |
| 252 | 2041/04 | $279.85 | $914.54 | $186.29 | $223.33 | $50.00 | $1,654.01 | $219,209.39 |
| 253 | 2041/05 | $281.01 | $913.37 | $186.29 | $223.33 | $50.00 | $1,654.01 | $218,928.38 |
| 254 | 2041/06 | $282.18 | $912.20 | $186.29 | $223.33 | $50.00 | $1,654.01 | $218,646.20 |
| 255 | 2041/07 | $283.36 | $911.03 | $186.29 | $223.33 | $50.00 | $1,654.01 | $218,362.84 |
| 256 | 2041/08 | $284.54 | $909.85 | $186.29 | $223.33 | $50.00 | $1,654.01 | $218,078.30 |
| 257 | 2041/09 | $285.73 | $908.66 | $186.29 | $223.33 | $50.00 | $1,654.01 | $217,792.57 |
| 258 | 2041/10 | $286.92 | $907.47 | $186.29 | $223.33 | $50.00 | $1,654.01 | $217,505.66 |
| 259 | 2041/11 | $288.11 | $906.27 | $186.29 | $223.33 | $50.00 | $1,654.01 | $217,217.55 |
| 260 | 2041/12 | $289.31 | $905.07 | $186.29 | $223.33 | $50.00 | $1,654.01 | $216,928.23 |
| 261 | 2042/01 | $290.52 | $903.87 | $186.29 | $223.33 | $50.00 | $1,654.01 | $216,637.72 |
| 262 | 2042/02 | $291.73 | $902.66 | $186.29 | $223.33 | $50.00 | $1,654.01 | $216,345.99 |
| 263 | 2042/03 | $292.94 | $901.44 | $186.29 | $223.33 | $50.00 | $1,654.01 | $216,053.05 |
| 264 | 2042/04 | $294.16 | $900.22 | $186.29 | $223.33 | $50.00 | $1,654.01 | $215,758.88 |
| 265 | 2042/05 | $295.39 | $899.00 | $186.29 | $223.33 | $50.00 | $1,654.01 | $215,463.49 |
| 266 | 2042/06 | $296.62 | $897.76 | $186.29 | $223.33 | $50.00 | $1,654.01 | $215,166.87 |
| 267 | 2042/07 | $297.86 | $896.53 | $186.29 | $223.33 | $50.00 | $1,654.01 | $214,869.01 |
| 268 | 2042/08 | $299.10 | $895.29 | $186.29 | $223.33 | $50.00 | $1,654.01 | $214,569.92 |
| 269 | 2042/09 | $300.34 | $894.04 | $0.00 | $223.33 | $50.00 | $1,467.72 | $214,269.57 |
| 270 | 2042/10 | $301.60 | $892.79 | $0.00 | $223.33 | $50.00 | $1,467.72 | $213,967.98 |
| 271 | 2042/11 | $302.85 | $891.53 | $0.00 | $223.33 | $50.00 | $1,467.72 | $213,665.13 |
| 272 | 2042/12 | $304.11 | $890.27 | $0.00 | $223.33 | $50.00 | $1,467.72 | $213,361.01 |
| 273 | 2043/01 | $305.38 | $889.00 | $0.00 | $223.33 | $50.00 | $1,467.72 | $213,055.63 |
| 274 | 2043/02 | $306.65 | $887.73 | $0.00 | $223.33 | $50.00 | $1,467.72 | $212,748.98 |
| 275 | 2043/03 | $307.93 | $886.45 | $0.00 | $223.33 | $50.00 | $1,467.72 | $212,441.05 |
| 276 | 2043/04 | $309.21 | $885.17 | $0.00 | $223.33 | $50.00 | $1,467.72 | $212,131.83 |
| 277 | 2043/05 | $310.50 | $883.88 | $0.00 | $223.33 | $50.00 | $1,467.72 | $211,821.33 |
| 278 | 2043/06 | $311.80 | $882.59 | $0.00 | $223.33 | $50.00 | $1,467.72 | $211,509.54 |
| 279 | 2043/07 | $313.10 | $881.29 | $0.00 | $223.33 | $50.00 | $1,467.72 | $211,196.44 |
| 280 | 2043/08 | $314.40 | $879.99 | $0.00 | $223.33 | $50.00 | $1,467.72 | $210,882.04 |
| 281 | 2043/09 | $315.71 | $878.68 | $0.00 | $223.33 | $50.00 | $1,467.72 | $210,566.33 |
| 282 | 2043/10 | $317.03 | $877.36 | $0.00 | $223.33 | $50.00 | $1,467.72 | $210,249.31 |
| 283 | 2043/11 | $318.35 | $876.04 | $0.00 | $223.33 | $50.00 | $1,467.72 | $209,930.96 |
| 284 | 2043/12 | $319.67 | $874.71 | $0.00 | $223.33 | $50.00 | $1,467.72 | $209,611.29 |
| 285 | 2044/01 | $321.00 | $873.38 | $0.00 | $223.33 | $50.00 | $1,467.72 | $209,290.28 |
| 286 | 2044/02 | $322.34 | $872.04 | $0.00 | $223.33 | $50.00 | $1,467.72 | $208,967.94 |
| 287 | 2044/03 | $323.69 | $870.70 | $0.00 | $223.33 | $50.00 | $1,467.72 | $208,644.26 |
| 288 | 2044/04 | $325.03 | $869.35 | $0.00 | $223.33 | $50.00 | $1,467.72 | $208,319.22 |
| 289 | 2044/05 | $326.39 | $868.00 | $0.00 | $223.33 | $50.00 | $1,467.72 | $207,992.83 |
| 290 | 2044/06 | $327.75 | $866.64 | $0.00 | $223.33 | $50.00 | $1,467.72 | $207,665.09 |
| 291 | 2044/07 | $329.11 | $865.27 | $0.00 | $223.33 | $50.00 | $1,467.72 | $207,335.97 |
| 292 | 2044/08 | $330.49 | $863.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $207,005.49 |
| 293 | 2044/09 | $331.86 | $862.52 | $0.00 | $223.33 | $50.00 | $1,467.72 | $206,673.62 |
| 294 | 2044/10 | $333.24 | $861.14 | $0.00 | $223.33 | $50.00 | $1,467.72 | $206,340.38 |
| 295 | 2044/11 | $334.63 | $859.75 | $0.00 | $223.33 | $50.00 | $1,467.72 | $206,005.75 |
| 296 | 2044/12 | $336.03 | $858.36 | $0.00 | $223.33 | $50.00 | $1,467.72 | $205,669.72 |
| 297 | 2045/01 | $337.43 | $856.96 | $0.00 | $223.33 | $50.00 | $1,467.72 | $205,332.29 |
| 298 | 2045/02 | $338.83 | $855.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $204,993.46 |
| 299 | 2045/03 | $340.25 | $854.14 | $0.00 | $223.33 | $50.00 | $1,467.72 | $204,653.21 |
| 300 | 2045/04 | $341.66 | $852.72 | $0.00 | $223.33 | $50.00 | $1,467.72 | $204,311.55 |
| 301 | 2045/05 | $343.09 | $851.30 | $0.00 | $223.33 | $50.00 | $1,467.72 | $203,968.46 |
| 302 | 2045/06 | $344.52 | $849.87 | $0.00 | $223.33 | $50.00 | $1,467.72 | $203,623.94 |
| 303 | 2045/07 | $345.95 | $848.43 | $0.00 | $223.33 | $50.00 | $1,467.72 | $203,277.99 |
| 304 | 2045/08 | $347.39 | $846.99 | $0.00 | $223.33 | $50.00 | $1,467.72 | $202,930.60 |
| 305 | 2045/09 | $348.84 | $845.54 | $0.00 | $223.33 | $50.00 | $1,467.72 | $202,581.76 |
| 306 | 2045/10 | $350.29 | $844.09 | $0.00 | $223.33 | $50.00 | $1,467.72 | $202,231.46 |
| 307 | 2045/11 | $351.75 | $842.63 | $0.00 | $223.33 | $50.00 | $1,467.72 | $201,879.71 |
| 308 | 2045/12 | $353.22 | $841.17 | $0.00 | $223.33 | $50.00 | $1,467.72 | $201,526.49 |
| 309 | 2046/01 | $354.69 | $839.69 | $0.00 | $223.33 | $50.00 | $1,467.72 | $201,171.80 |
| 310 | 2046/02 | $356.17 | $838.22 | $0.00 | $223.33 | $50.00 | $1,467.72 | $200,815.63 |
| 311 | 2046/03 | $357.65 | $836.73 | $0.00 | $223.33 | $50.00 | $1,467.72 | $200,457.98 |
| 312 | 2046/04 | $359.14 | $835.24 | $0.00 | $223.33 | $50.00 | $1,467.72 | $200,098.83 |
| 313 | 2046/05 | $360.64 | $833.75 | $0.00 | $223.33 | $50.00 | $1,467.72 | $199,738.19 |
| 314 | 2046/06 | $362.14 | $832.24 | $0.00 | $223.33 | $50.00 | $1,467.72 | $199,376.05 |
| 315 | 2046/07 | $363.65 | $830.73 | $0.00 | $223.33 | $50.00 | $1,467.72 | $199,012.40 |
| 316 | 2046/08 | $365.17 | $829.22 | $0.00 | $223.33 | $50.00 | $1,467.72 | $198,647.23 |
| 317 | 2046/09 | $366.69 | $827.70 | $0.00 | $223.33 | $50.00 | $1,467.72 | $198,280.55 |
| 318 | 2046/10 | $368.22 | $826.17 | $0.00 | $223.33 | $50.00 | $1,467.72 | $197,912.33 |
| 319 | 2046/11 | $369.75 | $824.63 | $0.00 | $223.33 | $50.00 | $1,467.72 | $197,542.58 |
| 320 | 2046/12 | $371.29 | $823.09 | $0.00 | $223.33 | $50.00 | $1,467.72 | $197,171.29 |
| 321 | 2047/01 | $372.84 | $821.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $196,798.45 |
| 322 | 2047/02 | $374.39 | $819.99 | $0.00 | $223.33 | $50.00 | $1,467.72 | $196,424.06 |
| 323 | 2047/03 | $375.95 | $818.43 | $0.00 | $223.33 | $50.00 | $1,467.72 | $196,048.11 |
| 324 | 2047/04 | $377.52 | $816.87 | $0.00 | $223.33 | $50.00 | $1,467.72 | $195,670.59 |
| 325 | 2047/05 | $379.09 | $815.29 | $0.00 | $223.33 | $50.00 | $1,467.72 | $195,291.50 |
| 326 | 2047/06 | $380.67 | $813.71 | $0.00 | $223.33 | $50.00 | $1,467.72 | $194,910.83 |
| 327 | 2047/07 | $382.26 | $812.13 | $0.00 | $223.33 | $50.00 | $1,467.72 | $194,528.57 |
| 328 | 2047/08 | $383.85 | $810.54 | $0.00 | $223.33 | $50.00 | $1,467.72 | $194,144.72 |
| 329 | 2047/09 | $385.45 | $808.94 | $0.00 | $223.33 | $50.00 | $1,467.72 | $193,759.27 |
| 330 | 2047/10 | $387.05 | $807.33 | $0.00 | $223.33 | $50.00 | $1,467.72 | $193,372.22 |
| 331 | 2047/11 | $388.67 | $805.72 | $0.00 | $223.33 | $50.00 | $1,467.72 | $192,983.55 |
| 332 | 2047/12 | $390.29 | $804.10 | $0.00 | $223.33 | $50.00 | $1,467.72 | $192,593.27 |
| 333 | 2048/01 | $391.91 | $802.47 | $0.00 | $223.33 | $50.00 | $1,467.72 | $192,201.35 |
| 334 | 2048/02 | $393.55 | $800.84 | $0.00 | $223.33 | $50.00 | $1,467.72 | $191,807.81 |
| 335 | 2048/03 | $395.19 | $799.20 | $0.00 | $223.33 | $50.00 | $1,467.72 | $191,412.62 |
| 336 | 2048/04 | $396.83 | $797.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $191,015.79 |
| 337 | 2048/05 | $398.49 | $795.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $190,617.30 |
| 338 | 2048/06 | $400.15 | $794.24 | $0.00 | $223.33 | $50.00 | $1,467.72 | $190,217.16 |
| 339 | 2048/07 | $401.81 | $792.57 | $0.00 | $223.33 | $50.00 | $1,467.72 | $189,815.34 |
| 340 | 2048/08 | $403.49 | $790.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $189,411.86 |
| 341 | 2048/09 | $405.17 | $789.22 | $0.00 | $223.33 | $50.00 | $1,467.72 | $189,006.69 |
| 342 | 2048/10 | $406.86 | $787.53 | $0.00 | $223.33 | $50.00 | $1,467.72 | $188,599.83 |
| 343 | 2048/11 | $408.55 | $785.83 | $0.00 | $223.33 | $50.00 | $1,467.72 | $188,191.28 |
| 344 | 2048/12 | $410.25 | $784.13 | $0.00 | $223.33 | $50.00 | $1,467.72 | $187,781.02 |
| 345 | 2049/01 | $411.96 | $782.42 | $0.00 | $223.33 | $50.00 | $1,467.72 | $187,369.06 |
| 346 | 2049/02 | $413.68 | $780.70 | $0.00 | $223.33 | $50.00 | $1,467.72 | $186,955.38 |
| 347 | 2049/03 | $415.40 | $778.98 | $0.00 | $223.33 | $50.00 | $1,467.72 | $186,539.97 |
| 348 | 2049/04 | $417.14 | $777.25 | $0.00 | $223.33 | $50.00 | $1,467.72 | $186,122.84 |
| 349 | 2049/05 | $418.87 | $775.51 | $0.00 | $223.33 | $50.00 | $1,467.72 | $185,703.96 |
| 350 | 2049/06 | $420.62 | $773.77 | $0.00 | $223.33 | $50.00 | $1,467.72 | $185,283.35 |
| 351 | 2049/07 | $422.37 | $772.01 | $0.00 | $223.33 | $50.00 | $1,467.72 | $184,860.98 |
| 352 | 2049/08 | $424.13 | $770.25 | $0.00 | $223.33 | $50.00 | $1,467.72 | $184,436.84 |
| 353 | 2049/09 | $425.90 | $768.49 | $0.00 | $223.33 | $50.00 | $1,467.72 | $184,010.95 |
| 354 | 2049/10 | $427.67 | $766.71 | $0.00 | $223.33 | $50.00 | $1,467.72 | $183,583.27 |
| 355 | 2049/11 | $429.45 | $764.93 | $0.00 | $223.33 | $50.00 | $1,467.72 | $183,153.82 |
| 356 | 2049/12 | $431.24 | $763.14 | $0.00 | $223.33 | $50.00 | $1,467.72 | $182,722.58 |
| 357 | 2050/01 | $433.04 | $761.34 | $0.00 | $223.33 | $50.00 | $1,467.72 | $182,289.53 |
| 358 | 2050/02 | $434.85 | $759.54 | $0.00 | $223.33 | $50.00 | $1,467.72 | $181,854.69 |
| 359 | 2050/03 | $436.66 | $757.73 | $0.00 | $223.33 | $50.00 | $1,467.72 | $181,418.03 |
| 360 | 2050/04 | $438.48 | $755.91 | $0.00 | $223.33 | $50.00 | $1,467.72 | $180,979.56 |
| 361 | 2050/05 | $440.30 | $754.08 | $0.00 | $223.33 | $50.00 | $1,467.72 | $180,539.25 |
| 362 | 2050/06 | $442.14 | $752.25 | $0.00 | $223.33 | $50.00 | $1,467.72 | $180,097.11 |
| 363 | 2050/07 | $443.98 | $750.40 | $0.00 | $223.33 | $50.00 | $1,467.72 | $179,653.13 |
| 364 | 2050/08 | $445.83 | $748.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $179,207.30 |
| 365 | 2050/09 | $447.69 | $746.70 | $0.00 | $223.33 | $50.00 | $1,467.72 | $178,759.62 |
| 366 | 2050/10 | $449.55 | $744.83 | $0.00 | $223.33 | $50.00 | $1,467.72 | $178,310.06 |
| 367 | 2050/11 | $451.43 | $742.96 | $0.00 | $223.33 | $50.00 | $1,467.72 | $177,858.64 |
| 368 | 2050/12 | $453.31 | $741.08 | $0.00 | $223.33 | $50.00 | $1,467.72 | $177,405.33 |
| 369 | 2051/01 | $455.20 | $739.19 | $0.00 | $223.33 | $50.00 | $1,467.72 | $176,950.13 |
| 370 | 2051/02 | $457.09 | $737.29 | $0.00 | $223.33 | $50.00 | $1,467.72 | $176,493.04 |
| 371 | 2051/03 | $459.00 | $735.39 | $0.00 | $223.33 | $50.00 | $1,467.72 | $176,034.04 |
| 372 | 2051/04 | $460.91 | $733.48 | $0.00 | $223.33 | $50.00 | $1,467.72 | $175,573.13 |
| 373 | 2051/05 | $462.83 | $731.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $175,110.30 |
| 374 | 2051/06 | $464.76 | $729.63 | $0.00 | $223.33 | $50.00 | $1,467.72 | $174,645.54 |
| 375 | 2051/07 | $466.70 | $727.69 | $0.00 | $223.33 | $50.00 | $1,467.72 | $174,178.85 |
| 376 | 2051/08 | $468.64 | $725.75 | $0.00 | $223.33 | $50.00 | $1,467.72 | $173,710.21 |
| 377 | 2051/09 | $470.59 | $723.79 | $0.00 | $223.33 | $50.00 | $1,467.72 | $173,239.62 |
| 378 | 2051/10 | $472.55 | $721.83 | $0.00 | $223.33 | $50.00 | $1,467.72 | $172,767.06 |
| 379 | 2051/11 | $474.52 | $719.86 | $0.00 | $223.33 | $50.00 | $1,467.72 | $172,292.54 |
| 380 | 2051/12 | $476.50 | $717.89 | $0.00 | $223.33 | $50.00 | $1,467.72 | $171,816.04 |
| 381 | 2052/01 | $478.48 | $715.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $171,337.56 |
| 382 | 2052/02 | $480.48 | $713.91 | $0.00 | $223.33 | $50.00 | $1,467.72 | $170,857.08 |
| 383 | 2052/03 | $482.48 | $711.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $170,374.60 |
| 384 | 2052/04 | $484.49 | $709.89 | $0.00 | $223.33 | $50.00 | $1,467.72 | $169,890.11 |
| 385 | 2052/05 | $486.51 | $707.88 | $0.00 | $223.33 | $50.00 | $1,467.72 | $169,403.60 |
| 386 | 2052/06 | $488.54 | $705.85 | $0.00 | $223.33 | $50.00 | $1,467.72 | $168,915.06 |
| 387 | 2052/07 | $490.57 | $703.81 | $0.00 | $223.33 | $50.00 | $1,467.72 | $168,424.49 |
| 388 | 2052/08 | $492.62 | $701.77 | $0.00 | $223.33 | $50.00 | $1,467.72 | $167,931.87 |
| 389 | 2052/09 | $494.67 | $699.72 | $0.00 | $223.33 | $50.00 | $1,467.72 | $167,437.20 |
| 390 | 2052/10 | $496.73 | $697.66 | $0.00 | $223.33 | $50.00 | $1,467.72 | $166,940.47 |
| 391 | 2052/11 | $498.80 | $695.59 | $0.00 | $223.33 | $50.00 | $1,467.72 | $166,441.67 |
| 392 | 2052/12 | $500.88 | $693.51 | $0.00 | $223.33 | $50.00 | $1,467.72 | $165,940.80 |
| 393 | 2053/01 | $502.96 | $691.42 | $0.00 | $223.33 | $50.00 | $1,467.72 | $165,437.83 |
| 394 | 2053/02 | $505.06 | $689.32 | $0.00 | $223.33 | $50.00 | $1,467.72 | $164,932.77 |
| 395 | 2053/03 | $507.17 | $687.22 | $0.00 | $223.33 | $50.00 | $1,467.72 | $164,425.61 |
| 396 | 2053/04 | $509.28 | $685.11 | $0.00 | $223.33 | $50.00 | $1,467.72 | $163,916.33 |
| 397 | 2053/05 | $511.40 | $682.98 | $0.00 | $223.33 | $50.00 | $1,467.72 | $163,404.93 |
| 398 | 2053/06 | $513.53 | $680.85 | $0.00 | $223.33 | $50.00 | $1,467.72 | $162,891.40 |
| 399 | 2053/07 | $515.67 | $678.71 | $0.00 | $223.33 | $50.00 | $1,467.72 | $162,375.72 |
| 400 | 2053/08 | $517.82 | $676.57 | $0.00 | $223.33 | $50.00 | $1,467.72 | $161,857.91 |
| 401 | 2053/09 | $519.98 | $674.41 | $0.00 | $223.33 | $50.00 | $1,467.72 | $161,337.93 |
| 402 | 2053/10 | $522.14 | $672.24 | $0.00 | $223.33 | $50.00 | $1,467.72 | $160,815.78 |
| 403 | 2053/11 | $524.32 | $670.07 | $0.00 | $223.33 | $50.00 | $1,467.72 | $160,291.47 |
| 404 | 2053/12 | $526.50 | $667.88 | $0.00 | $223.33 | $50.00 | $1,467.72 | $159,764.96 |
| 405 | 2054/01 | $528.70 | $665.69 | $0.00 | $223.33 | $50.00 | $1,467.72 | $159,236.26 |
| 406 | 2054/02 | $530.90 | $663.48 | $0.00 | $223.33 | $50.00 | $1,467.72 | $158,705.36 |
| 407 | 2054/03 | $533.11 | $661.27 | $0.00 | $223.33 | $50.00 | $1,467.72 | $158,172.25 |
| 408 | 2054/04 | $535.33 | $659.05 | $0.00 | $223.33 | $50.00 | $1,467.72 | $157,636.92 |
| 409 | 2054/05 | $537.56 | $656.82 | $0.00 | $223.33 | $50.00 | $1,467.72 | $157,099.35 |
| 410 | 2054/06 | $539.80 | $654.58 | $0.00 | $223.33 | $50.00 | $1,467.72 | $156,559.55 |
| 411 | 2054/07 | $542.05 | $652.33 | $0.00 | $223.33 | $50.00 | $1,467.72 | $156,017.49 |
| 412 | 2054/08 | $544.31 | $650.07 | $0.00 | $223.33 | $50.00 | $1,467.72 | $155,473.18 |
| 413 | 2054/09 | $546.58 | $647.80 | $0.00 | $223.33 | $50.00 | $1,467.72 | $154,926.60 |
| 414 | 2054/10 | $548.86 | $645.53 | $0.00 | $223.33 | $50.00 | $1,467.72 | $154,377.74 |
| 415 | 2054/11 | $551.14 | $643.24 | $0.00 | $223.33 | $50.00 | $1,467.72 | $153,826.60 |
| 416 | 2054/12 | $553.44 | $640.94 | $0.00 | $223.33 | $50.00 | $1,467.72 | $153,273.16 |
| 417 | 2055/01 | $555.75 | $638.64 | $0.00 | $223.33 | $50.00 | $1,467.72 | $152,717.41 |
| 418 | 2055/02 | $558.06 | $636.32 | $0.00 | $223.33 | $50.00 | $1,467.72 | $152,159.35 |
| 419 | 2055/03 | $560.39 | $634.00 | $0.00 | $223.33 | $50.00 | $1,467.72 | $151,598.96 |
| 420 | 2055/04 | $562.72 | $631.66 | $0.00 | $223.33 | $50.00 | $1,467.72 | $151,036.24 |
| 421 | 2055/05 | $565.07 | $629.32 | $0.00 | $223.33 | $50.00 | $1,467.72 | $150,471.17 |
| 422 | 2055/06 | $567.42 | $626.96 | $0.00 | $223.33 | $50.00 | $1,467.72 | $149,903.75 |
| 423 | 2055/07 | $569.79 | $624.60 | $0.00 | $223.33 | $50.00 | $1,467.72 | $149,333.97 |
| 424 | 2055/08 | $572.16 | $622.22 | $0.00 | $223.33 | $50.00 | $1,467.72 | $148,761.81 |
| 425 | 2055/09 | $574.54 | $619.84 | $0.00 | $223.33 | $50.00 | $1,467.72 | $148,187.26 |
| 426 | 2055/10 | $576.94 | $617.45 | $0.00 | $223.33 | $50.00 | $1,467.72 | $147,610.32 |
| 427 | 2055/11 | $579.34 | $615.04 | $0.00 | $223.33 | $50.00 | $1,467.72 | $147,030.98 |
| 428 | 2055/12 | $581.76 | $612.63 | $0.00 | $223.33 | $50.00 | $1,467.72 | $146,449.23 |
| 429 | 2056/01 | $584.18 | $610.21 | $0.00 | $223.33 | $50.00 | $1,467.72 | $145,865.05 |
| 430 | 2056/02 | $586.61 | $607.77 | $0.00 | $223.33 | $50.00 | $1,467.72 | $145,278.43 |
| 431 | 2056/03 | $589.06 | $605.33 | $0.00 | $223.33 | $50.00 | $1,467.72 | $144,689.37 |
| 432 | 2056/04 | $591.51 | $602.87 | $0.00 | $223.33 | $50.00 | $1,467.72 | $144,097.86 |
| 433 | 2056/05 | $593.98 | $600.41 | $0.00 | $223.33 | $50.00 | $1,467.72 | $143,503.88 |
| 434 | 2056/06 | $596.45 | $597.93 | $0.00 | $223.33 | $50.00 | $1,467.72 | $142,907.43 |
| 435 | 2056/07 | $598.94 | $595.45 | $0.00 | $223.33 | $50.00 | $1,467.72 | $142,308.49 |
| 436 | 2056/08 | $601.43 | $592.95 | $0.00 | $223.33 | $50.00 | $1,467.72 | $141,707.06 |
| 437 | 2056/09 | $603.94 | $590.45 | $0.00 | $223.33 | $50.00 | $1,467.72 | $141,103.12 |
| 438 | 2056/10 | $606.46 | $587.93 | $0.00 | $223.33 | $50.00 | $1,467.72 | $140,496.67 |
| 439 | 2056/11 | $608.98 | $585.40 | $0.00 | $223.33 | $50.00 | $1,467.72 | $139,887.68 |
| 440 | 2056/12 | $611.52 | $582.87 | $0.00 | $223.33 | $50.00 | $1,467.72 | $139,276.17 |
| 441 | 2057/01 | $614.07 | $580.32 | $0.00 | $223.33 | $50.00 | $1,467.72 | $138,662.10 |
| 442 | 2057/02 | $616.63 | $577.76 | $0.00 | $223.33 | $50.00 | $1,467.72 | $138,045.47 |
| 443 | 2057/03 | $619.20 | $575.19 | $0.00 | $223.33 | $50.00 | $1,467.72 | $137,426.28 |
| 444 | 2057/04 | $621.78 | $572.61 | $0.00 | $223.33 | $50.00 | $1,467.72 | $136,804.50 |
| 445 | 2057/05 | $624.37 | $570.02 | $0.00 | $223.33 | $50.00 | $1,467.72 | $136,180.13 |
| 446 | 2057/06 | $626.97 | $567.42 | $0.00 | $223.33 | $50.00 | $1,467.72 | $135,553.17 |
| 447 | 2057/07 | $629.58 | $564.80 | $0.00 | $223.33 | $50.00 | $1,467.72 | $134,923.59 |
| 448 | 2057/08 | $632.20 | $562.18 | $0.00 | $223.33 | $50.00 | $1,467.72 | $134,291.38 |
| 449 | 2057/09 | $634.84 | $559.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $133,656.55 |
| 450 | 2057/10 | $637.48 | $556.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $133,019.06 |
| 451 | 2057/11 | $640.14 | $554.25 | $0.00 | $223.33 | $50.00 | $1,467.72 | $132,378.92 |
| 452 | 2057/12 | $642.81 | $551.58 | $0.00 | $223.33 | $50.00 | $1,467.72 | $131,736.12 |
| 453 | 2058/01 | $645.48 | $548.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $131,090.63 |
| 454 | 2058/02 | $648.17 | $546.21 | $0.00 | $223.33 | $50.00 | $1,467.72 | $130,442.46 |
| 455 | 2058/03 | $650.87 | $543.51 | $0.00 | $223.33 | $50.00 | $1,467.72 | $129,791.58 |
| 456 | 2058/04 | $653.59 | $540.80 | $0.00 | $223.33 | $50.00 | $1,467.72 | $129,138.00 |
| 457 | 2058/05 | $656.31 | $538.07 | $0.00 | $223.33 | $50.00 | $1,467.72 | $128,481.69 |
| 458 | 2058/06 | $659.04 | $535.34 | $0.00 | $223.33 | $50.00 | $1,467.72 | $127,822.64 |
| 459 | 2058/07 | $661.79 | $532.59 | $0.00 | $223.33 | $50.00 | $1,467.72 | $127,160.85 |
| 460 | 2058/08 | $664.55 | $529.84 | $0.00 | $223.33 | $50.00 | $1,467.72 | $126,496.30 |
| 461 | 2058/09 | $667.32 | $527.07 | $0.00 | $223.33 | $50.00 | $1,467.72 | $125,828.99 |
| 462 | 2058/10 | $670.10 | $524.29 | $0.00 | $223.33 | $50.00 | $1,467.72 | $125,158.89 |
| 463 | 2058/11 | $672.89 | $521.50 | $0.00 | $223.33 | $50.00 | $1,467.72 | $124,486.00 |
| 464 | 2058/12 | $675.69 | $518.69 | $0.00 | $223.33 | $50.00 | $1,467.72 | $123,810.31 |
| 465 | 2059/01 | $678.51 | $515.88 | $0.00 | $223.33 | $50.00 | $1,467.72 | $123,131.80 |
| 466 | 2059/02 | $681.34 | $513.05 | $0.00 | $223.33 | $50.00 | $1,467.72 | $122,450.46 |
| 467 | 2059/03 | $684.17 | $510.21 | $0.00 | $223.33 | $50.00 | $1,467.72 | $121,766.29 |
| 468 | 2059/04 | $687.03 | $507.36 | $0.00 | $223.33 | $50.00 | $1,467.72 | $121,079.26 |
| 469 | 2059/05 | $689.89 | $504.50 | $0.00 | $223.33 | $50.00 | $1,467.72 | $120,389.37 |
| 470 | 2059/06 | $692.76 | $501.62 | $0.00 | $223.33 | $50.00 | $1,467.72 | $119,696.61 |
| 471 | 2059/07 | $695.65 | $498.74 | $0.00 | $223.33 | $50.00 | $1,467.72 | $119,000.96 |
| 472 | 2059/08 | $698.55 | $495.84 | $0.00 | $223.33 | $50.00 | $1,467.72 | $118,302.42 |
| 473 | 2059/09 | $701.46 | $492.93 | $0.00 | $223.33 | $50.00 | $1,467.72 | $117,600.96 |
| 474 | 2059/10 | $704.38 | $490.00 | $0.00 | $223.33 | $50.00 | $1,467.72 | $116,896.58 |
| 475 | 2059/11 | $707.32 | $487.07 | $0.00 | $223.33 | $50.00 | $1,467.72 | $116,189.26 |
| 476 | 2059/12 | $710.26 | $484.12 | $0.00 | $223.33 | $50.00 | $1,467.72 | $115,479.00 |
| 477 | 2060/01 | $713.22 | $481.16 | $0.00 | $223.33 | $50.00 | $1,467.72 | $114,765.77 |
| 478 | 2060/02 | $716.19 | $478.19 | $0.00 | $223.33 | $50.00 | $1,467.72 | $114,049.58 |
| 479 | 2060/03 | $719.18 | $475.21 | $0.00 | $223.33 | $50.00 | $1,467.72 | $113,330.40 |
| 480 | 2060/04 | $722.17 | $472.21 | $0.00 | $223.33 | $50.00 | $1,467.72 | $112,608.23 |
| 481 | 2060/05 | $725.18 | $469.20 | $0.00 | $223.33 | $50.00 | $1,467.72 | $111,883.04 |
| 482 | 2060/06 | $728.21 | $466.18 | $0.00 | $223.33 | $50.00 | $1,467.72 | $111,154.84 |
| 483 | 2060/07 | $731.24 | $463.15 | $0.00 | $223.33 | $50.00 | $1,467.72 | $110,423.60 |
| 484 | 2060/08 | $734.29 | $460.10 | $0.00 | $223.33 | $50.00 | $1,467.72 | $109,689.31 |
| 485 | 2060/09 | $737.35 | $457.04 | $0.00 | $223.33 | $50.00 | $1,467.72 | $108,951.96 |
| 486 | 2060/10 | $740.42 | $453.97 | $0.00 | $223.33 | $50.00 | $1,467.72 | $108,211.55 |
| 487 | 2060/11 | $743.50 | $450.88 | $0.00 | $223.33 | $50.00 | $1,467.72 | $107,468.04 |
| 488 | 2060/12 | $746.60 | $447.78 | $0.00 | $223.33 | $50.00 | $1,467.72 | $106,721.44 |
| 489 | 2061/01 | $749.71 | $444.67 | $0.00 | $223.33 | $50.00 | $1,467.72 | $105,971.73 |
| 490 | 2061/02 | $752.84 | $441.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $105,218.89 |
| 491 | 2061/03 | $755.97 | $438.41 | $0.00 | $223.33 | $50.00 | $1,467.72 | $104,462.92 |
| 492 | 2061/04 | $759.12 | $435.26 | $0.00 | $223.33 | $50.00 | $1,467.72 | $103,703.80 |
| 493 | 2061/05 | $762.29 | $432.10 | $0.00 | $223.33 | $50.00 | $1,467.72 | $102,941.51 |
| 494 | 2061/06 | $765.46 | $428.92 | $0.00 | $223.33 | $50.00 | $1,467.72 | $102,176.05 |
| 495 | 2061/07 | $768.65 | $425.73 | $0.00 | $223.33 | $50.00 | $1,467.72 | $101,407.40 |
| 496 | 2061/08 | $771.85 | $422.53 | $0.00 | $223.33 | $50.00 | $1,467.72 | $100,635.54 |
| 497 | 2061/09 | $775.07 | $419.31 | $0.00 | $223.33 | $50.00 | $1,467.72 | $99,860.47 |
| 498 | 2061/10 | $778.30 | $416.09 | $0.00 | $223.33 | $50.00 | $1,467.72 | $99,082.17 |
| 499 | 2061/11 | $781.54 | $412.84 | $0.00 | $223.33 | $50.00 | $1,467.72 | $98,300.63 |
| 500 | 2061/12 | $784.80 | $409.59 | $0.00 | $223.33 | $50.00 | $1,467.72 | $97,515.83 |
| 501 | 2062/01 | $788.07 | $406.32 | $0.00 | $223.33 | $50.00 | $1,467.72 | $96,727.76 |
| 502 | 2062/02 | $791.35 | $403.03 | $0.00 | $223.33 | $50.00 | $1,467.72 | $95,936.41 |
| 503 | 2062/03 | $794.65 | $399.74 | $0.00 | $223.33 | $50.00 | $1,467.72 | $95,141.76 |
| 504 | 2062/04 | $797.96 | $396.42 | $0.00 | $223.33 | $50.00 | $1,467.72 | $94,343.80 |
| 505 | 2062/05 | $801.29 | $393.10 | $0.00 | $223.33 | $50.00 | $1,467.72 | $93,542.51 |
| 506 | 2062/06 | $804.62 | $389.76 | $0.00 | $223.33 | $50.00 | $1,467.72 | $92,737.89 |
| 507 | 2062/07 | $807.98 | $386.41 | $0.00 | $223.33 | $50.00 | $1,467.72 | $91,929.91 |
| 508 | 2062/08 | $811.34 | $383.04 | $0.00 | $223.33 | $50.00 | $1,467.72 | $91,118.57 |
| 509 | 2062/09 | $814.72 | $379.66 | $0.00 | $223.33 | $50.00 | $1,467.72 | $90,303.84 |
| 510 | 2062/10 | $818.12 | $376.27 | $0.00 | $223.33 | $50.00 | $1,467.72 | $89,485.73 |
| 511 | 2062/11 | $821.53 | $372.86 | $0.00 | $223.33 | $50.00 | $1,467.72 | $88,664.20 |
| 512 | 2062/12 | $824.95 | $369.43 | $0.00 | $223.33 | $50.00 | $1,467.72 | $87,839.25 |
| 513 | 2063/01 | $828.39 | $366.00 | $0.00 | $223.33 | $50.00 | $1,467.72 | $87,010.86 |
| 514 | 2063/02 | $831.84 | $362.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $86,179.02 |
| 515 | 2063/03 | $835.31 | $359.08 | $0.00 | $223.33 | $50.00 | $1,467.72 | $85,343.71 |
| 516 | 2063/04 | $838.79 | $355.60 | $0.00 | $223.33 | $50.00 | $1,467.72 | $84,504.93 |
| 517 | 2063/05 | $842.28 | $352.10 | $0.00 | $223.33 | $50.00 | $1,467.72 | $83,662.65 |
| 518 | 2063/06 | $845.79 | $348.59 | $0.00 | $223.33 | $50.00 | $1,467.72 | $82,816.86 |
| 519 | 2063/07 | $849.31 | $345.07 | $0.00 | $223.33 | $50.00 | $1,467.72 | $81,967.54 |
| 520 | 2063/08 | $852.85 | $341.53 | $0.00 | $223.33 | $50.00 | $1,467.72 | $81,114.69 |
| 521 | 2063/09 | $856.41 | $337.98 | $0.00 | $223.33 | $50.00 | $1,467.72 | $80,258.28 |
| 522 | 2063/10 | $859.98 | $334.41 | $0.00 | $223.33 | $50.00 | $1,467.72 | $79,398.31 |
| 523 | 2063/11 | $863.56 | $330.83 | $0.00 | $223.33 | $50.00 | $1,467.72 | $78,534.75 |
| 524 | 2063/12 | $867.16 | $327.23 | $0.00 | $223.33 | $50.00 | $1,467.72 | $77,667.59 |
| 525 | 2064/01 | $870.77 | $323.61 | $0.00 | $223.33 | $50.00 | $1,467.72 | $76,796.82 |
| 526 | 2064/02 | $874.40 | $319.99 | $0.00 | $223.33 | $50.00 | $1,467.72 | $75,922.42 |
| 527 | 2064/03 | $878.04 | $316.34 | $0.00 | $223.33 | $50.00 | $1,467.72 | $75,044.38 |
| 528 | 2064/04 | $881.70 | $312.68 | $0.00 | $223.33 | $50.00 | $1,467.72 | $74,162.68 |
| 529 | 2064/05 | $885.37 | $309.01 | $0.00 | $223.33 | $50.00 | $1,467.72 | $73,277.31 |
| 530 | 2064/06 | $889.06 | $305.32 | $0.00 | $223.33 | $50.00 | $1,467.72 | $72,388.24 |
| 531 | 2064/07 | $892.77 | $301.62 | $0.00 | $223.33 | $50.00 | $1,467.72 | $71,495.48 |
| 532 | 2064/08 | $896.49 | $297.90 | $0.00 | $223.33 | $50.00 | $1,467.72 | $70,598.99 |
| 533 | 2064/09 | $900.22 | $294.16 | $0.00 | $223.33 | $50.00 | $1,467.72 | $69,698.77 |
| 534 | 2064/10 | $903.97 | $290.41 | $0.00 | $223.33 | $50.00 | $1,467.72 | $68,794.79 |
| 535 | 2064/11 | $907.74 | $286.64 | $0.00 | $223.33 | $50.00 | $1,467.72 | $67,887.05 |
| 536 | 2064/12 | $911.52 | $282.86 | $0.00 | $223.33 | $50.00 | $1,467.72 | $66,975.53 |
| 537 | 2065/01 | $915.32 | $279.06 | $0.00 | $223.33 | $50.00 | $1,467.72 | $66,060.21 |
| 538 | 2065/02 | $919.13 | $275.25 | $0.00 | $223.33 | $50.00 | $1,467.72 | $65,141.08 |
| 539 | 2065/03 | $922.96 | $271.42 | $0.00 | $223.33 | $50.00 | $1,467.72 | $64,218.11 |
| 540 | 2065/04 | $926.81 | $267.58 | $0.00 | $223.33 | $50.00 | $1,467.72 | $63,291.30 |
| 541 | 2065/05 | $930.67 | $263.71 | $0.00 | $223.33 | $50.00 | $1,467.72 | $62,360.63 |
| 542 | 2065/06 | $934.55 | $259.84 | $0.00 | $223.33 | $50.00 | $1,467.72 | $61,426.08 |
| 543 | 2065/07 | $938.44 | $255.94 | $0.00 | $223.33 | $50.00 | $1,467.72 | $60,487.64 |
| 544 | 2065/08 | $942.35 | $252.03 | $0.00 | $223.33 | $50.00 | $1,467.72 | $59,545.29 |
| 545 | 2065/09 | $946.28 | $248.11 | $0.00 | $223.33 | $50.00 | $1,467.72 | $58,599.01 |
| 546 | 2065/10 | $950.22 | $244.16 | $0.00 | $223.33 | $50.00 | $1,467.72 | $57,648.78 |
| 547 | 2065/11 | $954.18 | $240.20 | $0.00 | $223.33 | $50.00 | $1,467.72 | $56,694.60 |
| 548 | 2065/12 | $958.16 | $236.23 | $0.00 | $223.33 | $50.00 | $1,467.72 | $55,736.45 |
| 549 | 2066/01 | $962.15 | $232.24 | $0.00 | $223.33 | $50.00 | $1,467.72 | $54,774.30 |
| 550 | 2066/02 | $966.16 | $228.23 | $0.00 | $223.33 | $50.00 | $1,467.72 | $53,808.14 |
| 551 | 2066/03 | $970.18 | $224.20 | $0.00 | $223.33 | $50.00 | $1,467.72 | $52,837.95 |
| 552 | 2066/04 | $974.23 | $220.16 | $0.00 | $223.33 | $50.00 | $1,467.72 | $51,863.73 |
| 553 | 2066/05 | $978.29 | $216.10 | $0.00 | $223.33 | $50.00 | $1,467.72 | $50,885.44 |
| 554 | 2066/06 | $982.36 | $212.02 | $0.00 | $223.33 | $50.00 | $1,467.72 | $49,903.08 |
| 555 | 2066/07 | $986.46 | $207.93 | $0.00 | $223.33 | $50.00 | $1,467.72 | $48,916.62 |
| 556 | 2066/08 | $990.57 | $203.82 | $0.00 | $223.33 | $50.00 | $1,467.72 | $47,926.06 |
| 557 | 2066/09 | $994.69 | $199.69 | $0.00 | $223.33 | $50.00 | $1,467.72 | $46,931.36 |
| 558 | 2066/10 | $998.84 | $195.55 | $0.00 | $223.33 | $50.00 | $1,467.72 | $45,932.53 |
| 559 | 2066/11 | $1,003.00 | $191.39 | $0.00 | $223.33 | $50.00 | $1,467.72 | $44,929.53 |
| 560 | 2066/12 | $1,007.18 | $187.21 | $0.00 | $223.33 | $50.00 | $1,467.72 | $43,922.35 |
| 561 | 2067/01 | $1,011.38 | $183.01 | $0.00 | $223.33 | $50.00 | $1,467.72 | $42,910.97 |
| 562 | 2067/02 | $1,015.59 | $178.80 | $0.00 | $223.33 | $50.00 | $1,467.72 | $41,895.38 |
| 563 | 2067/03 | $1,019.82 | $174.56 | $0.00 | $223.33 | $50.00 | $1,467.72 | $40,875.56 |
| 564 | 2067/04 | $1,024.07 | $170.31 | $0.00 | $223.33 | $50.00 | $1,467.72 | $39,851.49 |
| 565 | 2067/05 | $1,028.34 | $166.05 | $0.00 | $223.33 | $50.00 | $1,467.72 | $38,823.15 |
| 566 | 2067/06 | $1,032.62 | $161.76 | $0.00 | $223.33 | $50.00 | $1,467.72 | $37,790.53 |
| 567 | 2067/07 | $1,036.92 | $157.46 | $0.00 | $223.33 | $50.00 | $1,467.72 | $36,753.61 |
| 568 | 2067/08 | $1,041.24 | $153.14 | $0.00 | $223.33 | $50.00 | $1,467.72 | $35,712.36 |
| 569 | 2067/09 | $1,045.58 | $148.80 | $0.00 | $223.33 | $50.00 | $1,467.72 | $34,666.78 |
| 570 | 2067/10 | $1,049.94 | $144.44 | $0.00 | $223.33 | $50.00 | $1,467.72 | $33,616.84 |
| 571 | 2067/11 | $1,054.31 | $140.07 | $0.00 | $223.33 | $50.00 | $1,467.72 | $32,562.53 |
| 572 | 2067/12 | $1,058.71 | $135.68 | $0.00 | $223.33 | $50.00 | $1,467.72 | $31,503.82 |
| 573 | 2068/01 | $1,063.12 | $131.27 | $0.00 | $223.33 | $50.00 | $1,467.72 | $30,440.70 |
| 574 | 2068/02 | $1,067.55 | $126.84 | $0.00 | $223.33 | $50.00 | $1,467.72 | $29,373.15 |
| 575 | 2068/03 | $1,072.00 | $122.39 | $0.00 | $223.33 | $50.00 | $1,467.72 | $28,301.15 |
| 576 | 2068/04 | $1,076.46 | $117.92 | $0.00 | $223.33 | $50.00 | $1,467.72 | $27,224.69 |
| 577 | 2068/05 | $1,080.95 | $113.44 | $0.00 | $223.33 | $50.00 | $1,467.72 | $26,143.74 |
| 578 | 2068/06 | $1,085.45 | $108.93 | $0.00 | $223.33 | $50.00 | $1,467.72 | $25,058.29 |
| 579 | 2068/07 | $1,089.98 | $104.41 | $0.00 | $223.33 | $50.00 | $1,467.72 | $23,968.31 |
| 580 | 2068/08 | $1,094.52 | $99.87 | $0.00 | $223.33 | $50.00 | $1,467.72 | $22,873.80 |
| 581 | 2068/09 | $1,099.08 | $95.31 | $0.00 | $223.33 | $50.00 | $1,467.72 | $21,774.72 |
| 582 | 2068/10 | $1,103.66 | $90.73 | $0.00 | $223.33 | $50.00 | $1,467.72 | $20,671.06 |
| 583 | 2068/11 | $1,108.26 | $86.13 | $0.00 | $223.33 | $50.00 | $1,467.72 | $19,562.81 |
| 584 | 2068/12 | $1,112.87 | $81.51 | $0.00 | $223.33 | $50.00 | $1,467.72 | $18,449.93 |
| 585 | 2069/01 | $1,117.51 | $76.87 | $0.00 | $223.33 | $50.00 | $1,467.72 | $17,332.42 |
| 586 | 2069/02 | $1,122.17 | $72.22 | $0.00 | $223.33 | $50.00 | $1,467.72 | $16,210.26 |
| 587 | 2069/03 | $1,126.84 | $67.54 | $0.00 | $223.33 | $50.00 | $1,467.72 | $15,083.41 |
| 588 | 2069/04 | $1,131.54 | $62.85 | $0.00 | $223.33 | $50.00 | $1,467.72 | $13,951.88 |
| 589 | 2069/05 | $1,136.25 | $58.13 | $0.00 | $223.33 | $50.00 | $1,467.72 | $12,815.62 |
| 590 | 2069/06 | $1,140.99 | $53.40 | $0.00 | $223.33 | $50.00 | $1,467.72 | $11,674.64 |
| 591 | 2069/07 | $1,145.74 | $48.64 | $0.00 | $223.33 | $50.00 | $1,467.72 | $10,528.90 |
| 592 | 2069/08 | $1,150.51 | $43.87 | $0.00 | $223.33 | $50.00 | $1,467.72 | $9,378.38 |
| 593 | 2069/09 | $1,155.31 | $39.08 | $0.00 | $223.33 | $50.00 | $1,467.72 | $8,223.07 |
| 594 | 2069/10 | $1,160.12 | $34.26 | $0.00 | $223.33 | $50.00 | $1,467.72 | $7,062.95 |
| 595 | 2069/11 | $1,164.96 | $29.43 | $0.00 | $223.33 | $50.00 | $1,467.72 | $5,898.00 |
| 596 | 2069/12 | $1,169.81 | $24.57 | $0.00 | $223.33 | $50.00 | $1,467.72 | $4,728.19 |
| 597 | 2070/01 | $1,174.68 | $19.70 | $0.00 | $223.33 | $50.00 | $1,467.72 | $3,553.50 |
| 598 | 2070/02 | $1,179.58 | $14.81 | $0.00 | $223.33 | $50.00 | $1,467.72 | $2,373.92 |
| 599 | 2070/03 | $1,184.49 | $9.89 | $0.00 | $223.33 | $50.00 | $1,467.72 | $1,189.43 |
| 600 | 2070/04 | $1,189.43 | $4.96 | $0.00 | $223.33 | $50.00 | $1,467.72 | $0.00 |
| Totals | $263,000.00 | $453,630.98 | $49,926.17 | $134,000.00 | $30,000.00 | $930,557.14 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.